Division of Academic Affairs
2016-2017 Budget Presentation April 14, 2016
Mary Ellen Zuckerman Provost & VPAA
The College at BrockportState University of New York
ACADEMIC AFFAIRS
PRESIDENT Heidi R. Macpherson
Provost and Vice President for Academic Affairs Mary Ellen Zuckerman
* * * * * Administrative Staff Assistant to the Provost
Cindy Krautwurst
Diversity Faith Prather
Interim Assistant Provost
Creative Activity & Scholarship/ Graduate School
James Spiller, Assistant Provost/Dean
Library, Information and Technology Services Jeffrey Smith, Associate Provost and Chief
Information Officer Office of the Vice Provost P. Michael Fox, Vice Provost
Eileen Daniel, Assoc. Vice Provost
Applications, Systems & Networking Learning Systems Web manager/Information Security Library Services Technology Support Services
School of Education & Human Services Thomas Hernández, Interim Dean Susan Robb, Associate Dean
School of Health & Human Performance Mark Kittleson, Dean
Linda Snell, Associate Dean
School of Science & Mathematics Jose Maliekal, Dean
TM Rao, Associate Dean
Business Administration & Economics Susan Stites-Doe, Interim Dean
Kari Smoker, Interim Associate Dean
School of the Arts, Humanities & Social Sciences Darwin Prioleau, Dean
Monica Brasted, Associate Dean Phyllis Kloda, Associate Dean
Business Administration Accounting, Economics, Finance, and MIS Small Business Development Center
African & African-American Studies Anthropology Communication English Modern Languages & Cultures History Philosophy Political Science Sociology Women & Gender Studies
Art Arts for Children Program Dance Theatre Visual Studies
Biology Chemistry & Biochemistry Computing Sciences Earth Sciences Environmental Science & Biology Mathematics Physics Psychology
Healthcare Studies Nursing Kinesiology, Sports Studies & Physical
Education Recreation & Leisure Studies Public Health and Health Education
Counselor Education Criminal Justice Education & Human Development Educational Administration Public Administration Social Work
Migrant Education (Grant Program) Traditional General Education Program Honors College Delta College Program Bachelor of Arts -- Liberal Studies Master of Arts -- Liberal Studies Military Science Program
Special Sessions (& Online Programming) Transfer Articulation Center for Excellence in Learning and Teaching (CELT) Student Learning Center McNair and other TRiO Programs
International Education/Study Abroad Student and Faculty Exchange Programs Public Service internship Program Washington program Internships
College Catalog Coordination
Grants Development Continuing Professional Education
Institute for Engaged Learning Laurie Cook, Asst to Provost for
Engaged Learning
Research, Analysis and Planning Jeff Lashbrook, Director Office of Accountability & Assessment
Frances Dearing, Director
Professional Education Unit Linda Balog, Associate Dean
PEU & NCATE Administration Counselor Education Dance Education Education & Human Development Educational Administration Field Placement Office Health Education Physical Education
THE COLLEGE AT BROCKPORT
STRATEGIC PLA 2011-2016
oil ge oal: be a nati nal I re
ST'RATEGIC CONSTRUCTS
AC DEM IC Q A i.n·y ;:-.;oE, 'GAG M :NT
Pl'm·id a i m11 lcar11iugifor111ario,ial l'lll'lm,m1 nr. i11dmli11g 11l11m: ·11g11g.:111mr.,1 of tml.:111
gn ized mprehen i e ma t r' in titution fo u don tud nt u e
COLLEGE PRIORITIES COLLEGE GOALS
l. A ti\'c tudi:nt e11ga~ment i11 l.earnin • b th m a.nd 0111of1he I.,;~room. I. l"atningC mmunitie
2. Rig rou urricular J•r gr-.iu1.). - -1 lmpli:m nl ao:oh• iw nd inlr:nti n, 1 g<-ne • I eJu a!ion prugram.
3. lire :1 ult •/ all engagemenlin tu em learning 2.2 ln r · e pro raann1 ti a reJitalion where available anJ de,.,clopment 011, in ·iJc nd out ·iJc of Lhc
da room 3.1 ln re: c: tudc:n! in\'ul\'cmc:ntin focuh}• holarship
.2 In orporalc bigh impa t ,:<lu:ati nal pra ti~~ into lh< uni ulum
·I. Enri lum:nl fi grnm a.nJ ·rvi c th, l arc d · igncJ •I. I lmplem nl cng gcmcnt practi c. into :ill four ·ca~ 10 prom t ·1udl!nt d \'•101•mc1111, 11he tudent leadc ' ip program . l!ngasementin
11::irning,engagementwi!h llu: in titu!i u. ndImp/ 11w1t n coli, fre t11de11t program ,1.2 mple1c 1he •demi u cc Center. d.:w:fopme111 a:ugmem 1he edu ati n I ,mterpri~c.and ,1,: /1 iv a.·rulmu.:: s1ru,w~· s11ppor1
•I. mplctethe \111-.,cal lmrn h of the In ·rnuk r Eng g.c,I Leaming.
; I Increase di\"cr:.ityacr !I po~m1ation <rth mpu.
•1.5 ·xpand c, Ith andWcllnc~ Progr nuning 10 encom a.,. a bn1ad r range or~ucs and pr g. mnung
LEAR 'IN'~EN\ IR 'M ·, T ,\NO ;, I ligh qu i1y · a ilitie lhat our ludcnt Jin: ud 5.1 hn1•lemenltltc ilitie Ma ter Pl,n Q Al .l'rY C F Pl.A ·i-: learn in. 5.2 Pr m te be t pr ti c in . \hla.in bilit)'
F.nsur11,.•d,•w.:lopmHIof our plt)•$i al a.ssl'ls, ,md 1mplt·1r1i:1111111•ffi: /11•t nndtffi i4.'11lop.:r,1io1111l
amt polk}' 1:1wirmmu:m.
6. I ligh qt1 lity ilitic 1hal uppon o- urricul:i, progr.un ming.
7. bngagcmcnt f the mpu in the om mun ii}',
6.1
7.1
7.2 lncrea e J"lQrlnr hip. with regi nal bu. iness .
7. lncrca c amp\1· parti ipation in th· comnmnil ·
LIINKING ACADEM IC AFFAIRS mV ISIONAl
PEUORIITIESTO COllEGE PRIORITIES
College FOUi Consl!rncts and Priorities
I
Academic Quality
and Eingagement
I
19· Actr,,e stude nt ~ gagement in lea mir:igboth in and out of t h!! dassroom .
19· !Rigorous cuirrirular programs .
19· Act iY£!faculty/ staff ~ gagement in student learnng and developmen t both inside, .andloUl3ide alf the classr-oom.
ta·
I
Co-tu rricu ar Prog,ramming
and S111pportServices
I
!Enrichment progirams ,and: serw c:e:s,lh at are designed to , promote :
-st udent deve lopment .
- Engagement in leamin ,g.
- Engagement with the institutJion.
I
Leaming Environ ·ment
and Qlllality of Place
I
• High qua' lity faci lit ies t hat our :studentt Ii¥!! andlream in_
• High,qua' lity faci lit ies t hat support ,rocuniru lar programmi ng_
•· 1~gagement ,of th!! campus in lhe commllJH't -
I .A CuCt111rfe o.Plhilantlhrqpy
and Alumrt"
Cmmect ednes:.s
I
• · Gradu ates remain ~gaged in,t hi! l'ife oflhe campus .
• · !Investmen t by st alcehd lders in the· nstitut ion as a
q ua lity p.lace _
Di\lision al Prioriti es
• Offe r lhigh qu a'lity , 11igorous academic: pro grams_
• Encour age active rarnlty/staff~ srudent engagement iin student · learning_
• Encourag e acti ve rarnlty/staff~ student en gagement iin student
developm ent. • Pim111 andide a mbusUarnlty
staff devellqpment 1program _ • Strength en gradUlilte educati on_ • Strengthe n faculty .scho larship ,_ • M alllilge enrollment att he
pr ogra mmat ic levet • Improve th e .stud ent
eJC!perie nce_ • M aintain a1vibrant and engaged
community_ • Improve diversity and indu sion
tttrougho11t th e division_ • Pirovide h.igh quality learning
spaces_ • Improve the campus dlimate _ • Enhance a'lumni engagement_ • Enhance friiend and fund
raising _
The College at
BROCKPORT STATE IVER I.TY OF EW YORK
Accounts
• Faculty Salary Pool • Staff Salary Pool • Provost’s Office S&E • Academic Equipment Replacement • College Support (BASC)
Budgeted Faculty FTE History QAR & Total Annual AAFTEs
Tenure Presidential Faculty Avg FTE per FTE Track FTEs Follow FTEs FTEs Enrollment Faculty
2006-07 276.44 33.97 310.41 6,966 22.4 2007-08 280.44 46.46 326.90 6,970 21.3 2008-09 288.95 44.12 333.07 7,031 21.1 2009-10 293.50 44.43 337.93 7,240 21.4 2010-11 292.25 50.37 342.62 7,310 21.3 2011-12 280.17 49.27 329.44 7,055 21.4 2012-13 277.33 50.27 327.60 7,043 21.5 2013-14 275.75 62.27 338.02 6,988 20.7 2014-15 267.93 60.31 328.24 6,944 21.2 2015-16 (EST) 271.23 70.31 341.54 6,859 20.1
(planned)
Faculty Salary Pool (2015-2016)
• Estimated net allocation: $26,362,239 • Estimated expenditures: (26,864,301) • Est. year-end balance (502,061) • 2014-15 rollover 2,255,178 • Est. Balance $1,753,117 • Est. DRL Repayment ($567,417) • Projected Balance $1,185,700
Faculty Salary Pool (continued) • Estimated cost of new Tenure Track hires: – $62,000 per hire: $55,000 plus $7,000 startup (BUS & NUR have higher salaries; Sciences have higher startup)
– Each new hire reduces the 2016 projected balance
• Being searched for fall 2016 - 8 tenure track and 2 multi-year QARs. Except for one, these were “must haves” to refill vacancies.
• Only one is a “new hire”
Staff Salary Pool • Centralized • Budgeted FTEs – 180.64 – 188.74 FTEs – 178.24 FTEs are currently filled – 10.50 FTEs are currently vacant – 6.8 FTEs funded through Provost’s Office – This is a 8.51 FTE increase since 2009/10
Staff Funded by Provost’s Office • Secretary 1 – Art • Secretary 1 – Accountability & Assessment
• Instructional Support Asst – Accountability & Assessment
2015-16 State Allocation and Rollovers
• 2015-16 State S&E allocation: $357,781 (includes perm holdback in 13-14)
• Division-wide rollovers to fiscal year: – 13/14: $593,354 – 14/15: $1,026,135 – 15/16: $1,088,992
2015-16 Distributions from Rollover
Faculty Development $340,400 - Pre-tenure Grant $97.4K - FSA $165.7K -SIA $19.8K -FLC $12.5K -Scholarship & Creative Activity $25K -Travel to Present $20K
F/S Engagement - $25K -IEL, LAUNCH
Equipment- $51K Assessment-Closing the Loop - $97.6K MISC - $4.9K Provost’s Office -$520,640
S&E Expenditures – The Advisory Board Company $172,600
– Ruffalo Noel Levitz $40,600
– TK20 $38,000 – iParadigms $18,000 – Lab Logic System 15,200
– IEL Workshops $3,500
– Qualtrics $15,000 – Professional Dev
$12,000 – Bloomberg Terminals
$11,000 – Convocation $10,800 – Summer Research
$8,250 – NEH Seminar $5,000
Academic Equipment Replacement Allocation - $127,700 Requests - $223,000 Funded - $129,500
Examples of funded items: • $23K – Autoclave for Biology • $26K – Copiers for two departments • $8.5K – Total Organic Carbon Analyzer – Environ Sci • $31K – Pulse Wave Velocity System - KSSPE • $15K – 25-40 yr old furniture in Tower Fine Arts Lobby
College Support\BASC $56,800
• Provost $10,000 • Vice Provost $1,000 • School Deans: 6 @ $3K = $18,000
• PEU $500 • Diversity $1,200 • LITS $1,000 • Contingency Acct – rollover and distribution as needed
• FLC $1,200 • CELT $1,000 • Diversity/IEL $3,700 • Scholars Day $4,000 • Convocation $2,000 • Camp Abilities $10,000
Budget Cuts
• 4% OTPS Reduction = $413,061 • Reduce Instructional TS spending -$200,000-300,000 • Position control • Faculty lines – critical needs
Critical Divisional Needs/Priorities
Operational • Engaged Learning • Curricular Improvements • Curricular Efficiencies • Diversity • DNP/Master Plan Amendment
• Community Engagement around Schools
Staffing • Online/Hybrid Learning • Assessment & Accountability
• Vice Provost Office reorganization
• Secretarial support
Critical Divisional Needs/Priorities
Priority Needs Continued Funding
• Nursing Program High Needs - funded through 16-17
• International Student Recruitment – funded through 16-17
Capital Investment
• ASC • Brown Bldg • Drake Library Renovation • Tuttle Improvements
– Classrooms – Offices
Cross Divisional Projects, Contributions and & Initiatives
• Academic Success Center • Applied/Engaged Learning Strategic Initiative – Experiential Learning
• Strategic Planning Task Force • WACE Experiential Learning Institute • Coffee with the Provost
• Diversity – Community Conversations – President's Committee on Diversity and Inclusion – HeforShe Conference
Cross Divisional Projects, Contributions and & Initiatives
• PIP • SUNY Investment Grants • Middle States and Assessment • Student trip to NYC to meet with Alumni