+ All Categories
Home > Documents > Dr.reddy (1).Xlsx 1st Step

Dr.reddy (1).Xlsx 1st Step

Date post: 02-Nov-2015
Category:
Upload: charujagwani
View: 219 times
Download: 0 times
Share this document with a friend
Description:
best
115
INPUT TABLE (dr.reddy) Income Statement Y 1 ('10) Y 2 ('11) Gross sales 4543.8 5340.1 Operating Exp. 3158.7 4131.7 EDBIT 1385.1 1208.4 Dep. 222.4 274.9 EBIT 1162.7 933.5 Interest 16 9.9 EBT 1146.7 923.6 344.01 277.08 ET 802.69 646.52 Balance Sheet Y 1 ('10) Y 2 ('11) Aet! !ixe" ss. 2425.7 3025 #$rrent ss. 3626 3652.7 Intangi%les 0 0 Total Aet! "0#1.$ ""$$.$ L%a&%l%t%e! &ong Ter' De%t()e*$re"+ 0.8 0.3 &ong Ter' De%t (,nse*$re"+ 562.4 1535.6 -ai" ,p #ap. 84.4 84.6 )/are -re'i$' 1803.8 1827.9 Total L%a&%l%t%e! 2 #1. . Net *orth "00. 22+. ,%- ree rate (+1 dayT/B%ll) 0.0" Initial # ( o In est'ent+ 0.2# $ .+$# #as/ -ro*ee"s !ro' )ale O Ol" ssets #000 Term%nal ae lo ! o. O ears 5 )al age al$e O ne ssent ( + 0.08 'o$nt (O )al age al$e+ 0.08 ) O e !ixe" sset 3116.68352 Ter'inal #ase !lo 249.3346816 Tax (3 04)
Transcript

Future Gross SalesINPUT TABLE (dr.reddy)VARIABLESIncome StatementY 1 ('10)Y 2 ('11) Y 3 ('12)Y 4 ('13)Y 5 ('14)AverageYearsDep.EBITTaxFixed Ass.Current Ass.Secured LoansGross sales4543.85340.16780.28505.898106995.98Y 1 ('10)222.41162.7344.012425.736260.8Operating Exp.3158.74131.75296.86485.37080.75230.64Y 2 ('11) 274.9933.5277.0830253652.70.3EDBIT 1385.11208.41483.42020.52729.31765.34Y 3 ('12)301.11182.3333.933507.84716.72.3Dep.222.4274.9301.1312.8380.5298.34Y 4 ('13)312.81707.7493.894208.76403.64.7EBIT1162.7933.51182.31707.72348.81467Y 5 ('14)380.52348.8681.154875.47841.41.7Interest169.969.261.478.346.96EBT1146.7923.61113.11646.32270.51420.04Tax (@ 30%)344.01277.08333.93493.89681.15426.012CORRELATION MATRIXEAT802.69646.52779.171152.411589.35994.028Dep.EBITTaxFixed Ass.Current Ass.Secured LoansDep.10.84486737580.8327506980.97230838260.91768256890.3693982523Balance SheetY 1 ('10)Y 2 ('11) Y 3 ('12)Y 4 ('13)Y 5 ('14)AverageEBIT0.844867375810.99925772120.89471921530.97100009730.4024778398Assets:Tax0.8327506980.999257721210.88333020530.96377726370.3832693749Fixed Ass.2425.730253507.84208.74875.43608.52Fixed Ass.0.97230838260.89471921530.883330205310.97110457070.5471794989Current Ass.36263652.74716.76403.67841.45248.08Current Ass.0.91768256890.97100009730.96377726370.971104570710.5418233246Intangibles000000Secured Loans0.36939825230.40247783980.38326937490.54717949890.54182332461Total Assets:6051.76677.78224.510612.312716.88856.6Liabilities:Long Term Debt (Secured)0.80.32.34.71.71.96Y (Bar)6995.98EXPECTED FUTURE VALUES @ 5% GROWTH (Y-Y)Long Term Debt (Unsecured)562.41535.61533.12095.32664.51678.18X1 (Bar) (dep.)298.34Y 1Y 2 Y 3Y 4Y 5Paid-Up Cap.84.484.684.884.985.184.76X2 (Bar) (Secured Loan)1.96X1 (Cap) (dep)313.257328.91985345.3658425362.634134625380.7658413562Share Premium1803.81827.91853.21881.51915.71856.42B1 (Dep.)35.9450581979X2 (Cap) (Secured Loans)2.0582.16092.2689452.382392252.5015118625Total Liabilities:2451.43448.43473.44066.446673621.32B2 (Secured loan.)756.8848371777Net Worth3600.33229.34751.16545.98049.85235.28Intercept-5211.3629436366Risk free rate (91 days T-Bill)0.06EXPECTED FUTURE VALUE OF GROSS SALES (Y cap)Initial WC (% of Investment) 0.258744.975YearsInterceptB1X1B2X2Y (CAP)Cash Proceeds From Sale Of Old Assets5000Y 1-5211.362943636611260.04109590661557.66899491187606.3471471818Terminal Case Flow:Y 2-5211.362943636611823.0431507021635.55244465748247.2326517228No. Of Years5Y 3-5211.362943636612414.19530823711717.33006689038920.1624314907Salvage Value Of new Assent (%)0.08Y 4-5211.362943636613034.90507364891803.19657023489626.7387002471Amount (% Of Salvage Value)0.08Y 5-5211.362943636613686.65032733141893.356398746510368.6437824413

SV Of New Fixed Asset3116.68352Terminal Case Flow249.3346816

Projected Financial St.PREDICTED FINANCIAL STATEMENTSNew Capital (@ 5 times of av. Gross Sales38958.544New Fixed Aset Component38958.544Income StatementY 1Y 2 Y 3Y 4Y 5Gross sales7606.34714718188247.23265172288920.16243149079626.738700247110368.6437824413Old Fixed Ass./ Old Current Ass. Ratio0.6875886038Incom From Other Sources4250.0242504250425013912Opening Exp.5686.98933415126166.156135016669.28127591177197.56267385857752.2581417026EDBIT 6169.386331.106500.906679.2016528.13Old Operating Exp./ Old gross Sales Ratio0.7476636583Dep.2678.74508762982678.74508762982678.74508762982678.74508762982678.7450876298EBIT3490.6357072193652.35441090123822.15904976754000.45392057713849.3824469271Interest4,6064,6064,6064,6064,606OLDTotalAverage Av. D/E RatioEBT-1115.5960879765-953.8773842943-784.072745428-605.77787461859243.1506517316Debt8400.71680.140.865525093Debt0.865525093Tax (@ 30%)-334.6788263929-286.1632152883-235.2218236284-181.73336238552772.9451955195Equity9705.91941.18Equity0.134474907EAT-780.9172615835-667.714169006-548.8509217996-424.04451223296470.2054562121Dep+EAT1897.82782604622011.03091862382129.89416583012254.70057539689148.9505438419NEWAmt.Av. D/E RatioBalance SheetY 1Y 2 Y 3Y 4Y 5Debt33719.59741814776.4363315967Assets:Equity5238.9465818523Fixed Ass.26787.450876297626787.450876297626787.450876297626787.450876297626787.4508762976Current Ass.12171.093123702412171.093123702412171.093123702412171.093123702412171.0931237024Intangibles00000OldY 1Y 2 Y 3Y 4Y 5AverageAfter RepaymentTotal Assets:38958.54438958.54438958.54438958.54438958.544Debt5631,5361,5352,1002,6661,680.11176.10Liabilities:Equity1,8881,9131,9381,9662,0011,941.21941.18Debt (Old + New)34895.7034895.7034895.7034895.7034895.70Interest Amt. (old) (@ 12%)155.244936155.244936155.244936155.244936155.244936

Equity (Old + New)7180.137180.137180.137180.137180.13NewY 1Y 2 Y 3Y 4Y 5AverageDebt33,72033,72033,72033,72033,72033,719.6Total Liabilities:42075.8242075.8242075.8242075.8242075.82Equity5,2395,2395,2395,2395,2395,238.9Net Worth-3117.28-3117.28-3117.28-3117.28-3117.28Interest Amt. (new) (@ 12%)4450.98685919554450.98685919554450.98685919554450.98685919554450.9868591955

Y 1Y 2 Y 3Y 4Y 5Total Interest Amt.4,6064,6064,6064,6064,606

12345Y0Y 1Y 2 Y 3Y 4Y 5Y 1Y 2 Y 3Y 4Y 5-38958.5441897.82782604622011.03091862382129.89416583012254.70057539689921.6507136543249.3346816249.3346816249.3346816249.3346816249.3346816CalculatedTypedTerminal Value772.7001698124210.5867499295177.8604523097150.2199948782126.8750111008107.1579615942WACC0.183999856NPV (of the entire project)($24,684.53)-94910.12After 20% improvement($19,747.62)-75928.101176.6757136543Improvement Amt.18928.02445s

Cost Of CapitalCost Of Capital (INPUT TABLE)Cost OF Equity:Adjustment Of Flotation CostY 0Y 1Y 2 Y 3Y 4Y 5Issue Price120117.6117.6-10-10-10-10-157FV100Maturity ValueDividened Rate0.1147NPV$19.79Time 5Cost Of EquityExp. Appreciation on Issue Price after adjustment of Flotation Cost0.250.2208847683Flotation Cost0.02Premium0.2Cost of Debt:Adjustment Of Flotation CostY 0Y 1Y 2 Y 3Y 4Y 5Issue Price 900882882-150-150-150-150-1650FV 1000Maturity ValueTime 51500NPV($192.16)Maturity Price1500Cost Of DebtInt. 0.150.2546701726Discount 0.10Flotation Cost0.02Tax Rate (@ 30%)0.3Weight Of Debt0.865525093Cost Of Debt0.2546701726Weight Of Equity0.134474907Cost Of Equity0.2208847683WACC0.18399985618.40%

IRRNew Capital38958.544Amt used for buying shares7791.7088Y0Y1Y2Y3Y4Y5FV10Per Share Returns-11666619.64Premium0.1Total Returns-77924250.0242504250425013912Issue Price11No. of Shares708IRR0.5617167342Appreciation Rate (on Issue Price)0.3Dividened Rate0.6Dividened Amt.6Appreciation Amt.3.3Tax Rate0.2Appreciation Amt. (after tax)2.64

Cost of EquityDr.ReddyDateClose PriceGrowth RateBSE_SensexGrowth Rate4/1/101,265.4517,692.624/5/101,270.650.004109210217,935.68-0.01373793144/6/101,270.950.000236099617,941.37-0.00031724474/7/101,280.150.007238679717,970.02-0.0015968684/8/101,273.05-0.005546225117,714.400.0142248033Av. Growth Rate (TCS)0.00011428154/9/101,242.45-0.024036762117,933.14-0.0123481461Av. Growth Rate (BSE)0.00038075664/12/101,202.55-0.032113968417,853.000.0044688214R(f) (Annualized)0.124/13/101,191.15-0.009479855317,821.960.0017386434 (Sensitivity)-0.84338243154/15/101,231.000.033455064417,639.260.0102513977K(e)0.22088476834/16/101,198.25-0.026604386717,591.180.00272573794/19/101,190.25-0.006676403117,400.680.01082929064/20/101,163.60-0.022390254117,460.58-0.00344239424/21/101,166.900.002836026117,472.56-0.0006861174/22/101,201.700.029822606917,573.99-0.00580510244/23/101,213.300.009652991617,694.20-0.00684022244/26/101,244.800.025962251717,745.28-0.00288682174/27/101,258.350.010885282817,690.620.00308025574/28/101,243.45-0.011840902817,380.080.01755393544/29/101,240.05-0.002734327917,503.47-0.0070995074/30/101,262.200.01786218317,558.71-0.00315594565/3/101,241.10-0.016716843617,386.080.00983158795/4/101,234.95-0.004955281617,137.140.01431835125/5/101,241.400.005222883517,087.960.00286979045/6/101,244.100.002174963816,987.530.00587723755/7/101,207.40-0.029499236416,769.110.01285766685/10/101,220.400.010766937217,330.55-0.03348060815/11/101,195.15-0.020689937717,141.530.01090675145/12/101,261.200.055265029517,195.81-0.00316657855/13/101,271.950.008523628317,265.87-0.00407424835/14/101,292.300.015999056616,994.600.01571134275/17/101,308.100.012226263316,835.560.00935826675/18/101,311.800.002828529916,875.76-0.0023878035/19/101,293.15-0.014217106316,408.490.02768882715/20/101,315.650.017399373616,519.68-0.006776375/21/101,310.70-0.003762398816,445.610.0044837435/24/101,288.65-0.016823071616,469.55-0.00145570765/25/101,260.15-0.022116168116,022.480.02714524685/26/101,287.050.021346665116,387.84-0.02280296185/27/101,323.350.028204032516,666.40-0.01699796925/28/101,362.500.029584010316,863.06-0.01179978885/31/101,403.100.029798165116,944.63-0.00483720046/1/101,399.65-0.002458841116,572.030.02198926746/2/101,404.750.003643768116,741.84-0.01024678336/3/101,394.50-0.00729667217,022.33-0.01675383356/4/101,403.700.006597346717,117.69-0.00560205336/7/101,402.85-0.000605542516,781.070.01966503666/8/101,401.00-0.00131874416,617.100.0097711296/9/101,465.950.04635974316,657.89-0.00245470036/10/101,498.050.021897063316,922.08-0.01585975176/11/101,463.45-0.023096692417,064.95-0.00844281556/14/101,410.35-0.036284123117,338.17-0.01601059486/15/101,421.550.007941291217,412.83-0.00430610616/16/101,414.00-0.005311104117,462.87-0.00287374316/17/101,420.050.004278642117,616.69-0.00880840326/18/101,422.350.001619661317,570.820.00260378086/21/101,418.90-0.002425563317,876.55-0.01739987096/22/101,411.00-0.005567693317,749.690.00709644766/23/101,452.450.029376328817,755.94-0.00035211886/24/101,458.050.003855554417,730.240.0014474036/25/101,484.150.017900620717,574.530.0087821716/28/101,477.45-0.004514368517,774.26-0.0113647426/29/101,458.90-0.012555416417,534.090.01351223626/30/101,452.20-0.004592501217,700.90-0.00951346787/1/101,440.00-0.008401046717,509.330.01082261357/2/101,434.70-0.003680555617,460.950.00276309837/5/101,459.350.017181292317,441.440.00111735047/6/101,467.550.005618939917,614.48-0.00992119927/7/101,454.75-0.008722019717,471.030.0081438687/8/101,460.250.003780718317,651.73-0.01034283617/9/101,463.250.002054442717,833.54-0.01029984037/12/101,459.15-0.002801981917,937.20-0.00581264297/13/101,455.65-0.002398656817,985.90-0.0027150287/14/101,450.00-0.003881427517,938.160.00265430147/15/101,469.450.013413793117,909.460.00159994117/16/101,478.750.006328898617,955.82-0.00258857617/19/101,471.60-0.004835164817,928.420.00152596767/20/101,432.90-0.02629790717,878.140.00280448587/21/101,404.35-0.019924628417,977.23-0.00554252297/22/101,380.60-0.016911738518,113.15-0.00756067547/23/101,364.90-0.011371867318,130.98-0.00098436777/26/101,343.35-0.015788702518,020.050.00611825737/27/101,331.90-0.008523467518,077.61-0.00319421987/28/101,333.350.001088670317,957.370.00665132177/29/101,374.400.030787115217,992.00-0.00192845617/30/101,352.60-0.015861466817,868.290.00687583378/2/101,351.25-0.000998077818,081.21-0.01191608158/3/101,369.100.013209990718,114.83-0.00185938888/4/101,375.700.004820685118,217.44-0.00566441978/5/101,345.10-0.022243221618,172.830.00244875248/6/101,341.25-0.002862240718,143.990.00158698458/9/101,340.65-0.000447343918,287.50-0.00790950618/10/101,331.95-0.006489389518,219.990.00369159268/11/101,315.30-0.012500469218,070.190.00822173898/12/101,346.100.02341671118,073.90-0.00020531058/13/101,335.95-0.007540301618,167.03-0.00515273418/16/101,355.350.014521501618,050.780.00639895468/17/101,335.00-0.015014571918,048.850.00010692068/18/101,338.950.002958801518,257.12-0.01153923938/19/101,340.000.000784196618,454.94-0.01083522488/20/101,326.05-0.010410447818,401.820.00287836218/23/101,331.950.004449304318,409.35-0.00040919878/24/101,326.90-0.003791433618,311.590.0053103458/25/101,326.50-0.000301454518,179.640.00720581888/26/101,339.900.010101771618,226.35-0.00256935788/27/101,326.50-0.010000746317,998.410.01250606958/30/101,346.200.014851111918,032.11-0.00187238768/31/101,362.450.012071014717,971.120.00338229979/1/101,367.350.003596462318,205.87-0.01306262499/2/101,378.300.00800819118,238.31-0.00178184299/3/101,387.800.006892548818,221.430.00092552439/6/101,426.750.028066003718,560.05-0.01858361289/7/101,426.950.000140178718,645.06-0.00458026789/8/101,404.50-0.015732856818,666.71-0.00116116559/9/101,401.50-0.002135991518,799.66-0.00712230499/13/101,447.050.032500891919,208.33-0.02173815919/14/101,461.150.009743961919,346.96-0.00721718139/15/101,466.900.003935256519,502.11-0.00801934779/16/101,462.55-0.002965437319,417.490.00433901779/17/101,472.400.006734812519,594.75-0.00912888339/20/101,468.65-0.002546862319,906.10-0.01588946029/21/101,487.700.012971095920,001.55-0.00479501269/22/101,492.500.003226456919,941.720.00299126829/23/101,491.45-0.000703517619,861.010.00404729389/24/101,494.250.001877367720,045.18-0.00927294239/27/101,492.10-0.001438848920,117.38-0.00360186349/28/101,458.20-0.022719656920,104.860.00062234749/29/101,458.650.000308599619,956.340.00738726869/30/101,440.30-0.012580125520,069.12-0.005651336910/1/101,476.300.024994792820,445.04-0.018731264710/4/101,493.600.011718485420,475.73-0.001501097610/5/101,502.250.005791376520,407.710.003321981710/6/101,517.600.010218006320,543.08-0.006633277310/7/101,554.900.024578281520,315.320.011086945110/8/101,562.000.0045662120,250.260.003202509210/11/101,567.950.00380921920,339.89-0.00442611610/12/101,567.60-0.000223221420,203.340.00671340910/13/101,586.450.012024751220,687.88-0.023983163210/14/101,573.25-0.008320463920,497.640.009195722310/15/101,582.050.005593516620,125.050.018177214510/18/101,611.100.018362251520,168.89-0.002178379710/19/101,623.650.007789708919,983.130.009210224310/20/101,590.05-0.020694115119,872.150.005553684510/21/101,617.150.017043489220,260.58-0.019546450710/22/101,616.70-0.000278267320,165.860.004675088310/25/101,638.100.013236840520,303.12-0.006806553310/26/101,651.800.008363347820,221.390.004025489710/27/101,652.650.000514590120,005.370.010682747310/28/101,645.55-0.004296130519,941.040.003215636610/29/101,658.000.007565859420,032.34-0.004578497411/1/101,678.200.012183353420,355.63-0.016138404211/2/101,674.55-0.002174949420,345.690.00048831711/3/101,692.900.010958167920,465.74-0.005900512611/4/101,732.100.023155531920,893.57-0.020904692411/5/101,752.650.011864211121,004.96-0.005331305311/8/101,757.150.002567540620,852.380.007263998611/9/101,754.25-0.001650399820,932.48-0.003841288111/10/101,744.50-0.005557930720,875.710.002712053211/11/101,735.00-0.005445686420,589.090.013729832411/12/101,741.900.003976945220,156.890.020991711/15/101,761.800.011424306820,309.69-0.007580534511/16/101,754.75-0.004001589319,865.140.021888566511/18/101,767.100.007038039619,930.64-0.003297233211/19/101,755.00-0.006847377119,585.440.01732006611/22/101,760.550.003162393219,957.59-0.019001360211/23/101,761.750.000681605219,691.840.01331573611/24/101,782.600.011834823319,459.850.01178102211/25/101,771.40-0.006282957519,318.160.007281145511/26/101,784.600.007451733119,136.610.00939789311/29/101,791.350.003782360219,405.10-0.014030175711/30/101,785.30-0.003377341119,521.25-0.005985539912/1/101,773.45-0.006637539919,850.00-0.016840622412/2/101,787.800.008091572919,992.70-0.007188916912/3/101,826.450.021618749319,966.930.001288970512/6/101,817.40-0.004954967319,981.31-0.000720190812/7/101,830.300.007098052219,934.640.002335682712/8/101,841.400.006064579619,696.480.011947042912/9/101,804.05-0.0202834819,242.360.023055896312/10/101,805.350.000720600919,508.89-0.013851211612/13/101,818.250.007145428919,691.78-0.009374700512/14/101,824.950.003684861819,799.19-0.005454560212/15/101,789.80-0.019260801719,647.770.007647787612/16/101,786.10-0.002067270119,864.85-0.011048582112/20/101,709.10-0.043110688119,888.88-0.001209674412/21/101,687.75-0.012491954820,060.32-0.008619892112/22/101,677.40-0.006132424820,015.800.002219306612/23/101,682.000.002742339319,982.880.001644700712/24/101,682.050.000029726520,073.66-0.004542888712/27/101,693.800.006985523620,028.930.002228293212/28/101,693.20-0.000354233120,025.420.000175246512/29/101,692.05-0.000679187320,256.03-0.011515863312/30/101,684.65-0.004373393220,389.07-0.006567920812/31/101,662.55-0.013118451920,509.09-0.00588648721/3/111,671.850.005593816720,561.05-0.00253351081/4/111,694.150.013338517220,498.720.003031461/5/111,710.750.00979842420,301.100.00964060191/6/111,716.300.003244191120,184.740.00573170911/7/111,678.15-0.022228048719,691.810.02442092391/10/111,655.15-0.013705568619,224.120.02375048311/11/111,675.100.012053288219,196.340.00144505961/12/111,668.15-0.00414900619,534.10-0.01759502071/13/111,641.60-0.015915834919,182.820.01798291191/14/111,648.000.003898635518,860.440.01680566261/17/111,639.55-0.005127427218,882.25-0.00115638871/18/111,674.200.021133847719,092.05-0.0111109641/19/111,662.05-0.007257197518,978.320.00595692971/20/111,672.250.006136999519,046.54-0.0035946281/21/111,651.75-0.012258932619,007.530.0020481411/24/111,635.70-0.009716966919,151.28-0.00756279221/25/111,584.10-0.03154612718,969.450.00949440461/27/111,552.40-0.020011362918,684.430.01502521161/28/111,566.200.008889461518,395.970.01543852291/31/111,624.450.037191929518,327.760.00370787732/1/111,607.85-0.010218843318,022.220.01667088612/2/111,614.250.003980470818,090.62-0.00379531492/3/111,600.45-0.008548861718,449.31-0.01982740232/4/111,579.85-0.012871379918,008.150.02391200542/7/111,561.50-0.011615026718,037.19-0.00161260322/8/111,539.95-0.013800832517,775.700.01449726932/9/111,516.85-0.01500048717,592.770.01029101532/10/111,487.80-0.019151531117,463.040.0073740522/11/111,495.050.004872966817,728.61-0.01520754692/14/111,543.050.032105949618,202.20-0.02671331822/15/111,542.35-0.00045364718,273.80-0.00393359042/16/111,513.35-0.018802476718,300.90-0.00148299752/17/111,527.450.00931707818,506.82-0.01125190562/18/111,537.300.006448656318,211.520.01595627992/21/111,535.40-0.001235933118,438.31-0.01245310662/22/111,552.200.010941774118,296.160.00770949182/23/111,574.650.014463342418,178.330.00644014922/24/111,500.95-0.046804051717,632.410.03003136152/25/111,528.750.01852160317,700.91-0.00388489152/28/111,547.050.011970564217,823.40-0.00691998323/1/111,581.150.022041950818,446.50-0.03495965983/3/111,577.65-0.002213578718,489.76-0.00234516033/4/111,569.15-0.005387760318,486.450.0001790183/7/111,609.500.025714558818,222.670.01426882933/8/111,605.65-0.002392047218,439.65-0.01190714643/9/111,619.550.008656930218,469.95-0.00164319823/10/111,589.70-0.018431045718,327.980.00768653953/11/111,587.50-0.001383908918,174.090.00839645183/14/111,596.250.00551181118,439.48-0.01460265693/15/111,546.65-0.031072826918,167.640.01474228123/16/111,572.500.016713542218,358.69-0.01051595033/17/111,525.65-0.029793322718,149.870.01137444993/18/111,494.75-0.020253662417,878.810.01493454223/21/111,508.100.008931259417,839.050.00222386173/22/111,529.700.014322657617,988.30-0.00836647693/23/111,553.350.015460547818,206.16-0.01211120563/24/111,540.90-0.008014935518,350.74-0.00794126823/25/111,549.550.005613602418,815.64-0.02533412823/28/111,549.50-0.000032267418,943.14-0.00677627763/29/111,593.250.028234914519,120.80-0.0093785933/30/111,635.550.026549505719,290.18-0.0088584163/31/111,638.550.001834245419,445.22-0.008037254/1/111,617.60-0.012785694719,420.390.00127692054/4/111,631.600.008654797219,701.73-0.01448683574/5/111,639.250.004688649219,686.820.00075678634/6/111,643.050.002318133319,612.200.00379035314/7/111,633.55-0.005781929919,591.180.00107178194/8/111,631.05-0.001530409219,451.450.00713229124/11/111,613.60-0.010698629719,262.540.00971187244/13/111,632.450.011681953419,696.86-0.02254738994/15/111,650.000.010750712119,386.820.015740584/18/111,644.95-0.003060606119,091.170.01525005134/19/111,623.85-0.012827137619,121.83-0.00160597814/20/111,676.000.032115035319,470.98-0.01825923564/21/111,655.65-0.012142004819,602.23-0.00674080094/25/111,652.65-0.001811977219,584.310.00091418174/26/111,680.900.017093758519,545.350.00198934764/27/111,664.65-0.009667440119,448.690.00494542184/28/111,674.650.006007268819,292.020.00805555544/29/111,662.35-0.007344818319,135.960.00808935515/2/111,694.050.019069389718,998.020.00720841815/3/111,684.60-0.005578347718,534.690.0243883315/4/111,599.20-0.050694526918,469.360.0035247425/5/111,582.00-0.010755377718,210.580.01401131395/6/111,604.000.013906447518,518.81-0.0169258755/9/111,594.00-0.00623441418,528.96-0.00054809145/10/111,592.75-0.000784190718,512.770.00087376735/11/111,602.850.006341233718,584.96-0.00389947055/12/111,602.65-0.000124777718,335.790.01340707765/13/111,655.450.032945434118,531.28-0.01066166225/16/111,619.25-0.02186716618,345.030.01005057395/17/111,629.250.006175698618,137.350.01132077735/18/111,588.00-0.02531839818,086.200.00282014745/19/111,597.550.006013853918,141.40-0.00305205075/20/111,606.950.005884009918,326.09-0.01018058145/23/111,569.30-0.023429478217,993.330.01815771945/24/111,556.90-0.007901612218,011.97-0.00103593945/25/111,544.00-0.008285695917,847.240.00914558495/26/111,551.850.005084196918,044.64-0.01106053375/27/111,557.600.00370525518,266.10-0.01227289655/30/111,579.950.014348998518,232.060.00186356155/31/111,616.250.022975410618,503.28-0.01487599326/1/111,611.35-0.003031709218,608.81-0.00570331316/2/111,605.85-0.00341328718,494.180.00615998556/3/111,578.35-0.017124887118,376.480.00636416436/6/111,604.600.016631292218,420.11-0.00237423056/7/111,601.95-0.001651501918,495.62-0.00409932416/8/111,578.35-0.014732045318,394.290.00547859446/9/111,566.10-0.007761269718,384.900.00051048456/10/111,558.20-0.005044377818,268.540.0063291076/13/111,539.55-0.011968938518,266.030.00013739476/14/111,554.600.009775583818,308.66-0.00233384056/15/111,555.300.000450276618,132.240.00963587726/16/111,545.25-0.006461775917,985.880.00807181026/17/111,547.850.001682575617,870.530.00641336436/20/111,518.05-0.019252511517,506.630.02036313426/21/111,514.25-0.002503211417,560.30-0.00306569576/22/111,512.10-0.001419844817,550.630.0005506746/23/111,492.25-0.013127438717,727.49-0.01007713116/24/111,497.450.003484670818,240.68-0.02894882476/27/111,504.550.004741393718,412.41-0.00941467096/28/111,542.150.024990861118,492.45-0.00434706816/29/111,550.300.005284829618,693.86-0.01089147196/30/111,533.40-0.010901115918,845.87-0.00813154697/1/111,522.00-0.007434459418,762.800.00440786237/4/111,557.550.023357424418,814.48-0.00275438637/5/111,565.500.0051041718,744.560.00371628667/6/111,527.95-0.02398594718,726.970.00093840567/7/111,565.900.024837200219,078.30-0.01876064317/8/111,544.75-0.013506609618,858.040.01154505387/11/111,539.45-0.003430975918,721.390.00724624627/12/111,544.050.002988080218,411.620.01654631417/13/111,594.450.0326414318,596.02-0.01001541427/14/111,589.55-0.0030731618,618.20-0.00119272837/15/111,596.450.004340851218,561.920.00302284867/18/111,573.75-0.014219048518,507.040.00295659077/19/111,599.850.016584590918,653.87-0.00793373767/20/111,567.00-0.02053317518,502.380.0081211037/21/111,543.00-0.015315890218,436.190.00357737767/22/111,569.800.017368762218,722.30-0.01551893317/25/111,588.900.012167155118,871.29-0.00795788987/26/111,577.40-0.007237711618,518.220.01870937287/27/111,584.900.004754659618,432.250.00464245487/28/111,600.100.009590510418,209.520.0120837127/29/111,587.50-0.007874507818,197.200.00067656928/1/111,601.300.008692913418,314.33-0.00643670458/2/111,599.20-0.001311434518,109.890.01116284358/3/111,575.05-0.015101300717,940.550.00935069188/4/111,545.50-0.018761309217,693.180.01378831758/5/111,529.50-0.010352636717,305.870.02189035558/8/111,546.650.011212814616,990.180.01824178738/9/111,492.70-0.034881841416,857.910.00778508538/10/111,486.35-0.004254036317,130.51-0.01617045058/11/111,483.10-0.002186564417,059.400.00415107318/12/111,484.500.000943968716,839.630.01288263368/16/111,501.250.011283260416,730.940.00645441738/17/111,505.550.002864279816,840.80-0.00656627788/18/111,451.50-0.035900501516,469.790.02203042618/19/111,409.40-0.029004478116,141.670.0199225378/22/111,453.100.031006101916,341.70-0.01239215038/23/111,442.85-0.007053884816,498.47-0.00959324928/24/111,446.200.002321793716,284.980.01293998788/25/111,457.200.007606140216,146.330.00851398048/26/111,448.75-0.005798792215,848.830.01842523978/29/111,466.100.011975841216,416.33-0.03580705968/30/111,493.850.018927767516,676.75-0.01586347259/2/111,509.300.010342403916,821.46-0.00867735029/5/111,475.15-0.022626383116,713.330.00642809849/6/111,472.75-0.001626953216,862.81-0.00894375939/7/111,473.600.000577151617,065.00-0.01199029119/8/111,479.250.003834147717,165.54-0.0058915919/9/111,464.15-0.010207875616,866.970.01739356879/12/111,453.95-0.006966499316,501.740.02165356319/13/111,454.450.000343890816,467.440.00207856879/14/111,468.700.00979751816,709.60-0.01470538239/15/111,476.650.005412950216,876.54-0.0099906649/16/111,522.300.030914570116,933.83-0.00339465329/19/111,512.15-0.006667542516,745.350.01113038229/20/111,537.950.017061799417,099.28-0.02113601699/21/111,527.80-0.006599694417,065.150.00199599059/22/111,499.00-0.018850634916,361.150.04125366619/23/111,485.55-0.008972648416,162.060.012168469/26/111,483.15-0.001615563316,051.100.00686546159/27/111,499.050.010720426116,524.03-0.02946402439/28/111,488.70-0.006904372816,446.020.00472100339/29/111,490.000.000873245116,698.07-0.01532589659/30/111,480.80-0.006174496616,453.760.014631032210/3/111,459.00-0.01472177216,151.450.01837330810/4/111,450.60-0.005757368115,864.860.017743917710/5/111,484.700.023507514115,792.410.004566696510/7/111,500.750.010810264716,232.54-0.027869717210/10/111,510.600.00656338516,557.23-0.020002414910/11/111,512.000.000926784116,536.470.001253832910/12/111,530.700.012367724916,958.39-0.025514514310/13/111,502.75-0.018259619816,883.920.004391336710/14/111,523.600.013874563317,082.69-0.0117727410/17/111,509.20-0.009451299617,025.090.003371834310/18/111,495.50-0.00907765716,748.290.016258357510/19/111,516.550.0140755617,085.34-0.020124442610/20/111,522.450.003890409216,936.890.008688735510/21/111,529.600.004696377516,785.640.008930210910/24/111,544.500.009741108816,939.28-0.009153061810/25/111,579.600.022725801217,254.86-0.018630071610/26/111,593.500.008799696117,288.83-0.001968720710/28/111,671.800.049137119517,804.80-0.029844124810/31/111,671.40-0.000239263117,705.010.005604668411/1/111,609.90-0.036795500817,480.830.012661952711/2/111,639.450.018355177317,464.850.000914144211/3/111,638.70-0.000457470517,481.93-0.000977964311/4/111,622.30-0.010007933117,562.61-0.004615051111/8/111,618.10-0.00258891717,569.53-0.000394018911/9/111,602.90-0.009393733417,362.100.01180623511/11/111,615.900.008110300117,192.820.009749972611/14/111,641.950.016121047117,118.740.004308775411/15/111,616.90-0.015256250216,882.670.013790150411/16/111,613.60-0.002040942516,775.870.006326013611/17/111,550.15-0.039322012916,461.710.018726897611/18/111,554.800.002999709716,371.510.005479382211/21/111,519.85-0.022478775415,946.100.025984774811/22/111,537.650.011711682116,065.42-0.007482707411/23/111,530.40-0.004714987215,699.970.022747615711/24/111,571.550.026888395215,858.49-0.010096834611/25/111,538.00-0.021348350415,695.430.010282189511/28/111,551.100.008517555316,167.13-0.03005333411/29/111,590.050.025111211416,008.340.009821780411/30/111,574.70-0.009653784516,123.46-0.007191251612/1/111,545.40-0.018606718716,483.45-0.022327093612/2/111,578.750.021580173416,846.83-0.022045142212/5/111,579.700.000601741916,805.330.002463371412/7/111,544.00-0.022599227716,877.06-0.004268288712/8/111,558.850.009617875616,488.240.023038372812/9/111,568.100.005933861516,213.460.016665211112/12/111,569.600.000956571615,870.350.021162046812/13/111,600.850.019909531116,002.51-0.008327478612/14/111,581.65-0.011993628415,881.140.007584435212/15/111,586.250.002908355215,836.470.002812770412/16/111,606.200.012576832215,491.350.021792735412/19/111,586.65-0.012171585115,379.340.007230486712/20/111,570.50-0.010178678315,175.080.013281454212/21/111,565.45-0.003215536515,685.21-0.033616297212/22/111,573.150.004918713515,813.36-0.008170116912/23/111,589.800.010583860415,738.700.004721324212/26/111,584.75-0.003176500215,970.75-0.014743911512/27/111,580.90-0.002429405315,873.950.006061080412/28/111,565.90-0.009488266215,727.850.009203758412/29/111,568.250.001500734415,543.930.01169390612/30/111,577.950.006185238315,454.920.00572635111/2/121,567.20-0.006812636615,517.92-0.00407637181/3/121,605.650.024534201115,939.36-0.02715827891/4/121,591.70-0.008688070315,882.640.00355848671/5/121,581.90-0.006156939115,857.080.00160930421/6/121,601.400.012326948615,867.73-0.00067162431/7/121,604.800.002123142315,848.800.00119298731/9/121,599.55-0.003271435715,814.720.00215032051/10/121,617.350.011128129816,165.09-0.02215467611/11/121,648.800.019445389116,175.86-0.00066625051/12/121,654.650.003548034916,037.510.00855286831/13/121,655.550.000543921716,154.62-0.00730225581/16/121,641.05-0.008758418716,189.36-0.00215046841/17/121,642.400.00082264416,466.05-0.01709085471/18/121,657.350.009102532916,451.470.00088545831/19/121,696.300.023501372716,643.74-0.01168710151/20/121,644.95-0.03027176816,739.01-0.0057240741/23/121,645.400.000273564516,751.73-0.00075990161/24/121,645.40016,995.77-0.01456804761/25/121,647.400.001215509917,077.18-0.00479001541/27/121,643.60-0.00230666517,233.98-0.00918184381/30/121,655.100.006996836216,863.300.02150867071/31/121,687.850.01978732417,193.55-0.01958394862/1/121,675.45-0.007346624417,300.58-0.00622500882/2/121,635.25-0.02399355417,431.85-0.00758760692/3/121,670.500.02155633717,604.96-0.00993067292/6/121,644.00-0.015863513917,707.31-0.00581370252/7/121,634.25-0.005930656917,622.450.00479237112/8/121,620.45-0.008444240517,707.32-0.00481601592/9/121,639.350.011663426817,830.75-0.00697056362/10/121,619.85-0.011894958417,748.690.0046021622/13/121,626.050.003827514917,772.84-0.00136066382/14/121,610.90-0.009317056717,848.57-0.0042609962/15/121,620.050.005680054618,202.41-0.01982455742/16/121,620.350.000185179518,153.990.00266008732/17/121,633.250.007961242918,289.35-0.00745621212/21/121,644.000.006581968518,428.61-0.00761426732/22/121,644.900.000547445318,145.250.01537609182/23/121,626.80-0.011003708418,078.500.00367864872/24/121,627.000.000122940717,923.570.00856984822/27/121,629.450.00150583917,445.750.02665875162/28/121,646.200.010279542217,731.12-0.01635756562/29/121,638.65-0.0045863217,752.68-0.00121594123/1/121,666.700.017117749417,583.970.00950335393/2/121,673.850.004289914217,636.80-0.0030044413/3/121,684.350.006272963517,636.99-0.00001077293/5/121,673.45-0.006471339117,362.870.01554233463/6/121,686.800.007977531417,173.290.01091870183/7/121,688.000.000711406217,145.520.0016170463/9/121,699.300.006694312817,503.24-0.02086375923/12/121,696.75-0.001500617917,587.67-0.00482367843/13/121,695.15-0.000942979217,813.62-0.01284706843/14/121,682.70-0.007344482817,919.30-0.00593253933/15/121,680.55-0.001277708417,675.850.01358591023/16/121,679.90-0.000386778117,466.200.01186081573/19/121,675.60-0.002559676217,273.370.01104018053/20/121,674.90-0.000417760817,316.18-0.00247838153/21/121,673.00-0.001134396117,601.71-0.01648920263/22/121,660.95-0.0072026317,196.470.02302276313/23/121,665.250.002588879917,361.74-0.00961069343/26/121,660.25-0.003002552217,052.780.01779545143/27/121,680.000.011895798817,257.36-0.01199687093/28/121,698.650.011101190517,121.620.00786562953/29/121,706.200.004444706117,058.610.00368014243/30/121,758.650.030740827617,404.20-0.02025897774/2/121,740.10-0.010547863417,478.15-0.00424897444/3/121,694.35-0.026291592417,597.42-0.00682394884/4/121,709.900.009177560717,486.020.00633047344/9/121,745.900.021053862817,222.140.01509091264/10/121,718.25-0.015837104117,243.84-0.0012600064/11/121,730.300.007012949217,199.400.00257715224/12/121,695.25-0.020256602917,332.62-0.0077456194/13/121,740.100.026456274917,094.510.01373768074/16/121,757.950.010258031117,150.95-0.00330164484/17/121,757.55-0.000227537817,357.94-0.01206871924/18/121,768.350.006144917617,392.39-0.00198468254/19/121,807.950.022393756917,503.71-0.00640050044/20/121,797.05-0.006028927817,373.840.00741956994/23/121,778.55-0.010294649617,096.680.01595271974/24/121,766.80-0.006606505317,207.29-0.00646967724/25/121,779.150.006990038517,151.290.00325443464/26/121,771.75-0.004159289517,130.670.00120224194/27/121,780.900.005164385517,134.25-0.00020898194/28/121,781.300.000224605517,187.34-0.00309847244/30/121,760.00-0.011957559117,318.81-0.00764923485/2/121,760.750.000426136417,301.910.00097581765/3/121,744.45-0.009257418717,151.190.0087111775/4/121,748.350.002235661716,831.080.01866401115/7/121,714.30-0.019475505516,912.71-0.00484995625/8/121,710.10-0.002449979616,546.180.02167186695/9/121,684.60-0.014911408716,479.580.00402509825/10/121,699.700.008963552216,420.050.00361234935/11/121,661.65-0.022386303516,292.980.00773870975/14/121,671.250.005777389916,215.840.00473455445/15/121,655.70-0.009304412916,328.25-0.00693211085/16/121,665.150.005707555716,030.090.0182603775/17/121,661.90-0.001951776116,070.48-0.00251963655/18/121,660.55-0.000812323216,152.75-0.00511932445/21/121,650.80-0.005871548616,183.26-0.00188884255/22/121,660.600.005936515616,026.410.00969211395/23/121,675.600.009032879715,948.100.00488630955/24/121,704.350.017158032916,222.30-0.01719327075/25/121,692.60-0.006894123916,217.820.00027616315/28/121,696.600.002363228216,416.84-0.01227168635/29/121,701.250.002740775716,438.58-0.001324255/30/121,684.75-0.009698750916,312.150.00769105365/31/121,690.750.003561359316,218.530.00573928026/1/121,650.10-0.024042584715,965.160.01562225436/4/121,622.10-0.016968668615,988.40-0.00145566976/5/121,618.85-0.002003575616,020.64-0.00201646196/6/121,614.75-0.002532662116,454.30-0.02706883126/7/121,618.050.0020436616,649.05-0.01183581196/8/121,621.550.002163097616,718.87-0.00419363276/11/121,610.90-0.006567790116,668.010.00304207166/12/121,581.70-0.018126513116,862.80-0.01168645816/13/121,571.35-0.006543592316,880.51-0.00105024086/14/121,555.05-0.010373245916,677.880.01200378426/15/121,580.450.016333879916,949.83-0.01630602936/18/121,542.90-0.02375905616,705.830.01439542466/19/121,543.850.000615723616,859.80-0.0092165436/20/121,589.500.029568934816,896.63-0.00218448626/21/121,588.25-0.000786410817,032.56-0.00804479956/22/121,581.80-0.004061073516,972.510.00352560046/25/121,586.600.003034517616,882.160.0053233146/26/121,599.850.008351191216,906.58-0.00144649746/27/121,607.900.005031721716,967.76-0.00361870946/28/121,611.250.002083462916,990.76-0.00135551196/29/121,649.250.023584173817,429.98-0.02585052117/2/121,643.60-0.003425799617,398.980.00177854487/3/121,668.150.014936724317,425.71-0.0015362977/4/121,641.30-0.016095674817,462.81-0.00212903817/5/121,630.05-0.006854322817,538.67-0.0043440897/6/121,633.150.001901782217,521.120.0010006467/9/121,642.800.005908826517,391.980.00737053347/10/121,658.250.009404674917,618.35-0.01301576937/11/121,646.50-0.007085783217,489.140.00733383097/12/121,649.200.001639842117,232.550.01467139047/13/121,646.35-0.001728110617,213.700.00109386027/16/121,675.500.017705834117,103.310.00641291537/17/121,703.550.016741271317,105.30-0.00011635177/18/121,672.00-0.018520149117,185.01-0.00465995927/19/121,655.60-0.009808612417,278.85-0.00546057297/20/121,611.20-0.02681807217,158.440.00696863517/23/121,627.900.010364945416,877.350.01638202547/24/121,626.30-0.000982861416,918.08-0.00241329367/25/121,614.35-0.007347967816,846.050.00425757537/26/121,622.750.005203332616,639.820.01224203897/27/121,621.10-0.001016792516,839.19-0.01198149987/30/121,625.700.002837579417,143.68-0.01808222377/31/121,614.45-0.00692009617,236.18-0.00539557438/1/121,636.500.013657902117,257.38-0.00122997098/2/121,645.400.005438435717,224.360.00191338438/3/121,672.050.016196669517,197.930.00153445478/6/121,657.60-0.008642086117,412.96-0.01250324898/7/121,657.40-0.000120656417,601.78-0.01084364758/8/121,657.10-0.000181006417,600.560.00006931128/9/121,650.20-0.004163900817,560.870.00225504198/10/121,645.90-0.002605744817,557.740.00017823728/13/121,640.80-0.003098608717,633.45-0.00431205848/14/121,646.300.003352023417,728.20-0.00537331048/16/121,653.600.004434185717,657.210.00400435468/17/121,670.050.009947992317,691.08-0.00191819668/21/121,659.10-0.006556689917,885.26-0.0109761538/22/121,676.500.010487613817,846.860.00214701948/23/121,671.85-0.002773635617,850.22-0.00018826848/24/121,679.200.004396327417,783.210.00375401548/27/121,672.05-0.0042579817,678.810.00587070618/28/121,697.550.015250740117,631.710.00266420658/29/121,688.95-0.005066124717,490.810.00799128398/30/121,695.000.003582107217,541.64-0.00290609758/31/121,685.20-0.005781710917,429.560.00638936849/3/121,669.70-0.009197721317,384.400.00259100069/4/121,681.400.007007246817,440.87-0.00324831469/5/121,676.00-0.003211609417,313.340.00731213529/6/121,674.25-0.001044152717,346.27-0.00190200169/7/121,696.650.01337912517,683.73-0.01945432659/8/121,725.450.016974626517,749.65-0.00372772039/10/121,714.80-0.006172302917,766.78-0.00096508959/11/121,725.500.006239794717,852.95-0.00485006299/12/121,766.600.023819182818,000.03-0.00823841449/13/121,774.150.004273746218,021.16-0.00117388699/14/121,745.95-0.015894935618,464.27-0.02458831739/17/121,670.95-0.042956556618,542.31-0.00422654139/18/121,676.300.003201771418,496.010.0024969929/20/121,666.50-0.005846208918,349.250.00793468439/21/121,643.55-0.013771377118,752.83-0.02199435949/24/121,666.400.013902832318,673.340.00423882699/25/121,652.75-0.008191310618,694.41-0.00112834669/26/121,626.80-0.015701104218,632.170.00332933759/27/121,622.35-0.002735431518,579.500.00282683129/28/121,647.400.015440564618,762.74-0.009862482810/1/121,645.35-0.001244385118,823.91-0.003260184810/3/121,681.750.022122952618,869.69-0.002432013310/4/121,718.000.021554927919,058.15-0.009987445510/5/121,693.30-0.014377182818,938.460.006280252810/8/121,697.950.00274611718,708.980.012117141510/9/121,705.550.004475985718,793.36-0.004510133610/10/121,691.05-0.008501656418,631.100.008633900510/11/121,704.500.007953638318,804.75-0.009320437310/12/121,687.55-0.009944265218,675.180.006890280410/15/121,700.700.007792361718,713.55-0.002054598710/16/121,691.40-0.005468336618,577.700.007259445710/17/121,690.05-0.000798155418,610.77-0.001780091210/18/121,693.850.002248454218,791.93-0.009734148610/19/121,701.050.004250671518,682.310.005833355110/22/121,728.950.016401634318,793.44-0.005948407910/23/121,731.200.001301367918,710.020.004438782910/25/121,696.05-0.020303835518,758.63-0.002598073110/26/121,669.15-0.015860381518,625.340.007105529610/29/121,696.150.016175897918,635.82-0.000562674310/30/121,723.000.015829967918,430.850.010998711110/31/121,756.900.019674985518,505.38-0.004043763611/1/121,764.850.004525015718,561.70-0.003043439311/2/121,770.700.003314729318,755.45-0.010438160311/5/121,794.700.013553961718,762.87-0.000395618311/6/121,785.90-0.004903326518,817.38-0.002905205911/7/121,794.150.004619519618,902.41-0.00451869511/8/121,775.70-0.010283421118,846.260.002970520711/9/121,768.30-0.004167370618,683.680.008626645311/12/121,776.600.004693773718,670.340.000713992111/13/121,755.65-0.011792187318,618.870.002756778911/15/121,725.80-0.017002249918,471.370.007922070511/16/121,757.350.018281376818,309.370.008770329411/19/121,738.20-0.010897089418,339.00-0.001618297111/20/121,736.65-0.000891727118,329.320.000527836911/21/121,735.55-0.000633403418,460.38-0.007150292511/22/121,731.05-0.00259283818,517.34-0.00308552711/23/121,740.600.005516882818,506.570.00058161711/26/121,758.900.01051361618,537.01-0.001644821311/27/121,785.350.015037807718,842.08-0.016457346711/29/121,808.800.013134679519,170.91-0.017451894911/30/121,822.900.007795223419,339.90-0.00881491812/3/121,831.600.004772615119,305.320.001788013412/4/121,831.50-0.000054597119,348.12-0.002217005512/5/121,832.000.000273000319,391.86-0.002260684812/6/121,847.500.008460698719,486.80-0.004895868712/7/121,838.35-0.004952638719,424.100.003217562712/10/121,884.550.025131231819,409.690.000741861912/11/121,881.40-0.001671486619,387.140.001161790812/12/121,874.20-0.003826937419,355.260.00164438912/13/121,852.10-0.011791697819,229.260.006509858312/14/121,833.70-0.009934668819,317.25-0.004575839112/17/121,843.300.005235316619,244.420.003770205412/18/121,839.55-0.002034394819,364.75-0.006252721612/19/121,853.350.007501834719,476.00-0.005744974812/20/121,845.60-0.004181617119,453.920.00113370312/21/121,820.20-0.013762462119,242.000.010893434312/24/121,819.60-0.000329634119,255.09-0.000680282712/26/121,818.30-0.000714442719,417.46-0.008432575512/27/121,826.850.004702194419,323.800.004823493912/28/121,826.85019,444.84-0.006263778312/31/121,828.500.00090319419,426.710.0009323811/1/131,834.250.003144654119,580.81-0.00793237761/2/131,837.800.001935395919,714.24-0.00681432481/3/131,881.050.023533572819,764.78-0.00256362911/4/131,888.600.004013715719,784.08-0.00097648441/7/131,886.75-0.000979561619,691.420.00468356381/8/131,907.700.011103749819,742.52-0.00259503891/9/131,908.200.000262095719,666.590.00384601361/10/131,908.250.000026202719,663.550.00015457691/11/131,893.85-0.007546181119,663.64-0.0000045771/14/131,912.550.009874066119,906.41-0.01234613731/15/131,898.95-0.007110925219,986.82-0.00403940241/16/131,926.050.014271044519,817.630.00846507851/17/131,937.400.005892889619,964.03-0.00738736171/18/131,890.20-0.024362547720,039.04-0.00375725741/21/131,921.700.016664903220,101.82-0.00313288461/22/131,913.10-0.004475204219,981.570.00598204541/23/131,919.400.003293084520,026.61-0.00225407711/24/131,929.400.005209961419,923.780.00513466831/25/131,942.550.006815590320,103.53-0.00902188241/28/131,942.00-0.00028313320,103.350.00000895371/29/131,939.95-0.001055612819,990.900.00559359511/30/131,934.60-0.00275780320,005.00-0.00070532091/31/131,918.25-0.008451359519,894.980.00549962512/1/131,946.700.014831226419,781.190.00571953332/4/131,910.95-0.018364411619,751.190.00151659232/5/131,895.60-0.008032653919,659.820.00462605042/6/131,898.250.001397974319,639.720.00102238982/7/131,894.25-0.00210720419,580.320.0030244832/8/131,856.50-0.019928731719,484.770.00487989982/11/131,900.050.023458120119,460.570.00124199572/12/131,913.750.007210336619,561.04-0.0051627472/13/131,905.60-0.004258654519,608.08-0.00240478012/14/131,878.15-0.014404911819,497.180.00565583172/15/131,818.05-0.03199957419,468.150.00148893332/18/131,800.55-0.009625697919,501.08-0.00169148072/19/131,823.450.012718336119,635.72-0.0069042332/20/131,827.400.002166223419,642.75-0.0003580212/21/131,816.10-0.006183648919,325.360.01615812452/22/131,814.05-0.001128792519,317.010.00043207472/25/131,804.20-0.005429839319,331.69-0.0007599522/26/131,765.90-0.021228245219,015.140.01637466772/27/131,755.20-0.006059233319,152.41-0.00721898452/28/131,760.500.003019598918,861.540.01518712273/1/131,737.60-0.013007668318,918.52-0.00302096223/4/131,764.150.015279696118,877.960.00214393093/5/131,794.000.016920329919,143.17-0.01404865783/6/131,807.700.007636566319,252.61-0.00571692153/7/131,810.150.001355313419,413.54-0.00835886673/8/131,818.750.004750987519,683.23-0.01389185073/11/131,814.45-0.002364261219,646.210.00188078893/12/131,816.650.001212488619,564.920.00413769373/13/131,805.20-0.006302810119,362.550.01034351283/14/131,817.600.00686904519,570.44-0.01073670573/15/131,823.450.003218529919,427.560.00730080673/18/131,811.95-0.006306726319,293.200.00691594833/19/131,794.30-0.009740886919,008.100.01477722723/20/131,799.750.003037396218,884.190.00651879993/21/131,767.85-0.01772468418,792.870.00483579123/22/131,751.95-0.008993975718,735.600.00304743243/25/131,766.650.008390650418,681.420.00289182093/26/131,754.45-0.006905725518,704.53-0.0012370583/28/131,766.300.006754253518,835.77-0.00701648214/1/131,825.300.033403159118,864.75-0.0015385624/2/131,838.900.0074508319,040.95-0.00934017154/3/131,834.85-0.002202403618,801.640.01256817544/4/131,890.400.030274954418,509.700.01552736894/5/131,910.300.010526872618,450.230.003212914/8/131,937.800.014395644718,437.780.00067478834/9/131,909.40-0.014655795218,226.480.01146016494/10/131,898.95-0.005472923418,414.45-0.01031301714/11/131,886.75-0.006424603118,542.20-0.00693748664/12/131,901.550.007844176518,242.560.01615989474/15/131,853.55-0.025242565318,357.80-0.00631709584/16/131,919.550.035607348118,744.93-0.02108803894/17/131,905.00-0.007579901518,731.160.00073459864/18/131,904.65-0.00018372719,016.46-0.01523130444/22/131,884.20-0.010736880819,169.83-0.00806511834/23/131,902.900.009924636519,179.36-0.00049713534/25/131,992.700.047191129319,406.85-0.01186118834/26/131,990.05-0.00132985419,286.720.00619008244/29/131,992.650.001306499819,387.50-0.00522535714/30/132,023.750.01560735719,504.18-0.00601831085/2/132,009.30-0.0071402119,735.77-0.0118738655/3/132,001.00-0.004130791819,575.640.00811369415/6/131,992.75-0.004122938519,673.64-0.0050062225/7/131,993.500.000376364319,888.95-0.01094408565/8/131,999.000.002758966619,990.18-0.00508976095/9/131,986.45-0.006278139119,939.040.00255825615/10/132,022.450.018122781820,082.62-0.00720094855/11/132,091.000.033894533920,122.32-0.00197683375/13/132,080.95-0.004806312819,691.670.02140160785/14/132,025.65-0.026574401119,722.29-0.00155497225/15/132,064.550.019203712420,212.96-0.02487895685/16/132,115.650.024751156420,247.33-0.00170039425/17/132,077.65-0.01796138320,286.12-0.00191580825/20/132,047.55-0.01448752220,223.980.00306317825/21/132,019.40-0.01374813820,111.610.00555627535/22/132,056.550.018396553420,062.240.0024548015/23/132,051.05-0.002674381919,674.330.01933532855/24/132,065.200.006898905419,704.33-0.00152482965/27/132,089.750.011887468520,030.77-0.0165669175/28/132,113.550.011388922120,160.82-0.00649251135/29/132,117.400.001821579820,147.640.00065374335/30/132,105.00-0.005856238820,215.40-0.00336317315/31/132,092.60-0.005890736319,760.300.02251253996/3/132,113.100.009796425519,610.480.00758186876/4/132,152.850.018811225219,545.780.00329925636/5/132,157.500.002159927519,568.22-0.00114807396/6/132,132.45-0.011610660519,519.490.00249026236/7/132,192.650.028230439219,429.230.00462409626/10/132,185.25-0.003374911619,441.07-0.00060939116/11/132,185.00-0.000114403419,143.000.0153319756/12/132,179.25-0.002631578919,041.130.00532152756/13/132,156.70-0.010347596718,827.160.01123725336/14/132,176.500.009180692719,177.93-0.01863106286/17/132,146.55-0.013760624919,325.87-0.00771407556/18/132,132.10-0.006731732319,223.280.00530842856/19/132,099.50-0.015290089619,245.70-0.00116629426/20/132,077.45-0.010502500618,719.290.02735208386/21/132,123.800.022311006318,774.24-0.00293547466/24/132,102.90-0.009840851318,540.890.01242926486/25/132,099.90-0.001426601418,629.15-0.00476028936/26/132,093.15-0.003214438818,552.120.00413491766/27/132,164.150.033920168218,875.95-0.0174551486/28/132,215.400.02368135319,395.81-0.02754086557/1/132,268.450.023946014319,577.39-0.00936181587/2/132,263.30-0.002270272719,463.820.00580107977/3/132,212.50-0.022445102319,177.760.01469701227/4/132,225.700.005966101719,410.84-0.01215366137/5/132,235.600.004448038819,495.82-0.00437796617/8/132,247.500.005322955819,324.770.00877367567/9/132,285.050.016707452719,439.48-0.00593590517/10/132,259.10-0.011356425519,294.120.00747756637/11/132,291.050.014142800219,676.06-0.01979566837/12/132,349.900.025686912119,958.47-0.01435297517/15/132,353.950.001723477620,034.48-0.00380840827/16/132,279.65-0.031563966919,851.230.0091467317/17/132,310.800.013664378319,948.73-0.00491153447/18/132,338.400.011943915520,128.41-0.00900708977/19/132,349.100.004575778320,149.85-0.00106516117/22/132,318.70-0.012941126420,159.12-0.00046005317/23/132,360.250.017919523920,302.13-0.00709405977/24/132,346.45-0.005846838320,090.680.01041516337/25/132,320.40-0.011101877319,804.760.01423147457/26/132,298.75-0.009330287919,748.190.0028563847/29/132,217.65-0.035280043519,593.280.00784426327/30/132,179.40-0.017247987719,348.340.01250122497/31/132,282.550.047329540219,345.700.00013644588/1/132,281.50-0.000460011819,317.190.00147371258/2/132,236.60-0.019680035119,164.020.00792920718/5/132,209.10-0.012295448419,182.26-0.00095178368/6/132,197.65-0.005183106218,733.040.02341851278/7/132,253.700.025504516218,664.880.00363849118/8/132,218.25-0.01572968918,789.34-0.00666813828/12/132,179.40-0.017513805918,946.98-0.00838986368/13/132,239.700.027668165619,229.84-0.01492902838/14/132,204.50-0.015716390619,367.59-0.00716334618/16/132,166.85-0.017078702718,598.180.03972667748/19/132,140.85-0.011998984718,307.520.0156284118/20/132,138.25-0.001214470918,246.040.00335818298/21/132,045.20-0.043516894717,905.910.01864130528/22/132,110.400.031879522818,312.94-0.02273160098/23/132,117.600.003411675518,519.44-0.01127617968/26/132,150.900.015725349518,558.13-0.0020891568/27/132,162.250.005276860817,968.080.03179469058/28/132,172.350.004671060217,996.15-0.00156221488/29/132,250.100.035790733518,401.04-0.02249870118/30/132,293.250.019176925518,619.72-0.01188411099/2/132,277.90-0.006693557218,886.13-0.01430794889/3/132,210.00-0.029808156618,234.660.03449462659/4/132,279.800.031583710418,567.55-0.01825589299/5/132,293.200.005877708618,979.76-0.02220055969/6/132,283.90-0.004055468319,270.06-0.01529524089/10/132,266.50-0.007618547219,997.09-0.03772847629/11/132,248.75-0.007831458219,997.45-0.00001800269/12/132,242.60-0.002734852719,781.880.01077987449/13/132,246.400.001694461819,732.760.00248308059/16/132,223.15-0.010349893219,742.47-0.00049207519/17/132,305.150.036884600719,804.03-0.00311815099/18/132,357.100.022536494419,962.16-0.00798473859/19/132,375.700.007891052620,646.64-0.03428887469/20/132,368.85-0.002883360720,263.710.01854684359/23/132,380.850.005065749219,900.960.01790146039/24/132,397.000.006783291719,920.21-0.000967299/25/132,431.200.014267834819,856.240.00321131159/26/132,455.900.01015959219,893.85-0.00189411499/27/132,411.40-0.018119630319,727.270.0083734429/30/132,383.65-0.011507837819,379.770.017615209810/1/132,407.600.010047616119,517.15-0.007088835410/3/132,429.150.008950822419,902.07-0.019722141810/4/132,368.55-0.024946997919,915.95-0.000697414910/7/132,384.600.006776297719,895.100.001046899610/8/132,394.550.004172607619,983.61-0.004448834110/9/132,406.500.004990499320,249.26-0.013293393910/10/132,395.45-0.004591730720,272.91-0.001167943910/11/132,399.700.001774196920,528.59-0.012611904310/14/132,421.750.009188648620,607.54-0.00384585610/15/132,410.35-0.004707339720,547.620.002907673610/17/132,407.05-0.001369095820,415.510.006429455110/18/132,460.300.022122515120,882.89-0.022893378610/21/132,442.35-0.007295858220,893.89-0.00052674710/22/132,430.00-0.005056605320,864.970.001384136710/23/132,398.60-0.012921810720,767.880.004653253810/24/132,391.40-0.00300175120,725.430.002044021810/25/132,403.750.005164338920,683.520.002022153510/28/132,400.75-0.001248049920,570.280.005474890210/29/132,428.650.011621368320,929.01-0.017439237610/30/132,522.650.038704630121,033.97-0.005015048510/31/132,455.95-0.026440449521,164.52-0.006206626711/1/132,470.650.005985463921,196.81-0.001525666511/3/132,480.500.003986805121,239.36-0.002007377511/5/132,405.90-0.030074581720,974.790.0124565911/6/132,398.95-0.002888731920,894.940.003806951111/7/132,411.150.005085558320,822.770.003453946311/8/132,401.00-0.004209609520,666.150.007521573711/11/132,470.900.029112869620,490.960.008477147411/12/132,468.30-0.001052248220,281.910.010202059811/13/132,457.10-0.00453753620,194.400.004314682411/14/132,459.150.000834316920,399.42-0.010152319511/18/132,463.950.001951893920,850.74-0.022124158411/19/132,451.45-0.005073154920,890.82-0.001922233911/20/132,425.25-0.010687552320,635.130.012239347211/21/132,409.60-0.00645294320,229.050.019679061911/22/132,435.750.010852423620,217.390.000576398811/25/132,439.300.001457456620,605.08-0.019176065811/26/132,407.35-0.013098019920,425.020.008738621711/27/132,425.800.007664028920,420.260.000233047511/28/132,456.650.01271745420,534.91-0.00561452211/29/132,484.850.011479046720,791.93-0.012516246712/2/132,498.850.005634142920,898.01-0.005101979512/3/132,464.10-0.013906396920,854.920.002061918812/4/132,450.35-0.005580130720,708.710.007010815712/5/132,413.15-0.015181504720,957.81-0.012028755112/6/132,421.950.003646685920,996.53-0.001847521312/9/132,449.500.011375131621,326.42-0.015711643812/10/132,450.800.000530720621,255.260.003336706312/11/132,443.70-0.002897013221,171.410.003944905912/12/132,403.75-0.016348160620,925.610.011609996712/13/132,402.85-0.00037441520,715.580.010036983412/16/132,401.45-0.000582641420,659.520.002706175712/17/132,425.950.010202169520,612.140.002293373712/18/132,463.500.015478472420,859.86-0.012018160212/19/132,465.100.000649482420,708.620.007250288412/20/132,508.800.017727475621,079.72-0.017920073912/23/132,515.250.002570950321,101.03-0.001010924212/24/132,540.150.009899612421,032.710.003237756612/26/132,511.00-0.011475700321,074.59-0.001991184212/27/132,518.700.003066507421,193.58-0.005646135912/30/132,522.550.001528566321,143.010.002386099912/31/132,533.050.004162454721,170.68-0.00130870681/1/142,536.050.00118434321,140.480.00142650121/2/142,525.75-0.004061434120,888.330.01192735451/3/142,497.90-0.011026427820,851.330.0017713241/6/142,472.40-0.010208575220,787.300.00307078731/7/142,491.700.007806180220,693.240.00452487821/8/142,531.950.016153630120,729.38-0.00174646411/9/142,587.950.022117340420,713.370.00077233381/10/142,625.450.014490233620,758.49-0.00217830321/13/142,628.250.001066483821,134.21-0.01809958241/14/142,648.500.007704746521,032.880.00479459611/15/142,650.350.000698508621,289.49-0.01220042141/16/142,643.35-0.002641160621,265.180.0011418781/17/142,655.950.004766678621,063.620.00947840551/20/142,654.25-0.000640072321,205.05-0.00671442041/21/142,652.05-0.000828859421,251.12-0.00217259571/22/142,673.700.008163496221,337.67-0.00407272651/23/142,667.10-0.002468489421,373.66-0.00168668841/24/142,660.60-0.00243710421,133.560.01123345281/27/142,635.00-0.009621889820,707.450.02016271751/28/142,649.550.005521821620,683.510.00115610571/29/142,655.300.002170179820,647.300.001750671/30/142,619.25-0.013576620320,498.250.00721886151/31/142,607.00-0.004676911320,513.85-0.00076104062/3/142,649.550.016321442320,209.260.01484801732/4/142,596.05-0.020192108120,211.93-0.00013211772/5/142,596.800.000288900420,261.03-0.00242925842/6/142,597.350.000211799120,310.74-0.00245347842/7/142,631.100.012994013120,376.56-0.003240652/10/142,676.800.017369161220,334.270.00207542392/11/142,658.95-0.0066684120,363.37-0.00143108162/12/142,615.95-0.016171797120,448.49-0.00418005472/13/142,562.55-0.020413234220,193.350.01247720492/14/142,580.000.006809623220,366.82-0.00859045182/17/142,639.500.023062015520,464.06-0.00477443212/18/142,648.050.003239249920,634.21-0.00831457692/19/142,664.900.006363172920,722.97-0.00430159432/20/142,713.400.018199557220,536.640.00899147182/21/142,729.200.005822952820,700.75-0.00799108332/24/142,795.150.024164590420,811.44-0.00534714932/25/142,773.90-0.007602454320,852.47-0.00197151182/26/142,833.950.021648220920,986.99-0.00645103432/28/142,901.550.023853631921,120.12-0.00634345373/3/142,815.30-0.029725491520,946.650.0082134953/4/142,802.55-0.004528824621,209.73-0.01255952623/5/142,787.60-0.005334427621,276.86-0.00316505683/6/142,827.900.014456880521,513.87-0.01113933163/7/142,726.25-0.035945401221,919.79-0.01886782813/10/142,689.15-0.013608436521,934.83-0.0006861383/11/142,676.50-0.004704088721,826.420.00494236793/12/142,690.200.005118625121,856.22-0.00136531783/13/142,734.150.016337075321,774.610.00373394853/14/142,775.900.015269827921,809.80-0.00161610243/18/142,792.100.005835945121,832.61-0.00104586013/19/142,801.050.003205472621,832.86-0.00001145083/20/142,780.15-0.007461487721,740.090.00424909983/21/142,776.60-0.001276909521,753.75-0.00062833233/22/142,786.500.003565511821,755.32-0.00007217153/24/142,749.15-0.013403911722,055.48-0.0137970853/25/142,721.35-0.010112216522,055.210.00001224193/26/142,636.05-0.03134473722,095.30-0.00181771113/27/142,587.10-0.018569450522,214.37-0.00538892893/28/142,617.000.011557342222,339.97-0.00565399783/31/142,560.80-0.021474971322,386.27-0.00207251854/1/142,602.600.016323024122,446.44-0.00268780824/2/142,623.800.008145700522,551.49-0.00468002944/3/142,663.150.014997332122,509.070.00188102874/4/142,645.90-0.006477291922,359.500.00664487694/7/142,602.40-0.016440530622,343.450.00071781574/9/142,620.450.006935905322,702.34-0.01606242554/10/142,549.10-0.027228147822,715.33-0.00057218774/11/142,570.200.008277431322,628.960.0038022784/15/142,577.450.002820792222,484.930.00636485284/16/142,539.35-0.01478205222,277.230.0092372984/17/142,556.000.00655679622,628.84-0.01578338064/21/142,552.85-0.001232394422,764.83-0.00600958784/22/142,552.70-0.000058757922,758.370.00028377114/23/142,565.450.004994711522,876.54-0.00519237544/25/142,625.950.023582607322,688.070.0082385714/28/142,672.350.017669795722,631.610.00248853254/29/142,666.55-0.002170374422,466.190.00730924584/30/142,705.300.014531885822,417.800.00215390335/2/142,737.450.011884079422,403.890.00062048915/5/142,729.90-0.002758041222,445.12-0.00184030545/6/142,744.750.005439759722,508.42-0.00282021215/7/142,737.35-0.002696056122,323.900.00819782115/8/142,738.700.000493177722,344.04-0.00090217215/9/142,715.65-0.008416401922,994.23-0.02909903495/12/142,719.150.001288825923,551.00-0.02421346575/13/142,610.70-0.039883787223,871.23-0.01359729955/14/142,519.00-0.035124679223,815.120.00235052825/15/142,482.10-0.014648670123,905.60-0.0037992675/16/142,408.95-0.029471012424,121.74-0.00904139625/19/142,283.15-0.052221922424,363.05-0.01000383895/20/142,326.200.018855528524,376.88-0.00056766295/21/142,302.05-0.010381738524,298.020.00323503255/22/142,297.75-0.001867900324,374.40-0.0031434665/23/142,307.400.004199760624,693.35-0.01308545035/26/142,301.15-0.002708676424,716.88-0.00095288815/27/142,311.400.004454294624,549.510.00677148575/28/142,346.650.015250497524,556.09-0.00026802985/29/142,377.700.013231628124,234.150.01311039345/30/142,448.100.029608445124,217.340.00069364936/2/142,414.00-0.013929169624,684.85-0.01930476266/3/142,338.00-0.031483015724,858.59-0.00703832516/4/142,325.20-0.005474764824,805.830.00212240526/5/142,308.05-0.007375709625,019.51-0.0086141046/6/142,349.250.017850566525,396.46-0.01506624236/9/142,351.550.000979035925,580.21-0.00723526036/10/142,392.000.017201420325,583.69-0.00013604276/11/142,431.950.01670150525,473.890.00429179686/12/142,434.000.00084294525,576.21-0.00401666186/13/142,446.300.0050534125,228.170.01360795836/16/142,423.10-0.009483710125,190.480.00149396496/17/142,408.40-0.006066608925,521.19-0.01312837236/18/142,422.750.005958312625,246.250.01077300866/19/142,448.150.010483954225,201.800.00176065756/20/142,439.35-0.00359455125,105.510.00382075886/23/142,446.100.002767130625,031.320.00295512826/24/142,460.850.006030006925,368.90-0.01348630446/25/142,479.350.007517727625,313.740.00217431586/26/142,504.800.010264787125,062.670.00991832896/27/142,553.150.019302938425,099.92-0.00148627426/30/142,615.150.024283727925,413.78-0.01250442237/1/142,609.85-0.002026652425,516.35-0.00403599947/2/142,652.950.016514359125,841.21-0.01273144477/3/142,637.30-0.005899093525,823.750.0006756657/4/142,678.550.015640996525,962.06-0.00535592247/7/142,730.850.019525489526,100.08-0.00531621917/8/142,684.95-0.016807953625,582.110.0198455337/9/142,661.55-0.008715246125,444.810.00536703197/10/142,651.90-0.003625706825,372.750.00283201177/11/142,704.950.020004525125,024.350.01373126687/14/142,693.55-0.004214495625,006.980.00069412397/15/142,640.70-0.019620946325,228.65-0.00886432517/16/142,648.350.002896959125,549.72-0.01272640437/17/142,646.50-0.000698548225,561.16-0.00044775447/18/142,644.40-0.000793500925,641.56-0.00314539727/21/142,656.250.004481167825,715.17-0.00287073027/22/142,719.250.023717647126,025.80-0.01207964027/23/142,733.950.005405902426,147.33-0.00466959717/24/142,710.55-0.008559044626,271.85-0.00476224537/25/142,745.850.013023187226,126.750.00552302187/28/142,766.700.007593277125,991.230.0051870217/30/142,822.250.020078071326,087.42-0.00370086377/31/142,807.40-0.005261759225,894.970.00737711898/1/142,756.40-0.018166274825,480.840.01599268128/4/142,766.350.003609780925,723.16-0.00950989068/5/142,777.650.004084804925,908.01-0.00718613118/6/142,750.60-0.00973844825,665.270.00936930328/7/142,755.950.001945030225,589.010.00297133058/8/142,780.550.008926141625,329.140.01015553168/11/142,719.65-0.021902141725,519.24-0.00750518978/12/142,732.250.004632949125,880.77-0.0141669588/13/142,736.700.001628694325,918.95-0.00147522668/14/142,752.350.005718566226,103.23-0.00710985598/18/142,773.250.00759351126,390.96-0.01102277388/19/142,824.450.018462093226,420.67-0.00112576438/20/142,888.000.022499955726,314.290.0040263938/21/142,838.50-0.017139889226,360.11-0.00174125928/22/142,826.25-0.004315659726,419.55-0.00225492238/25/142,884.000.020433436526,437.02-0.00066125278/26/142,890.500.002253814126,442.81-0.00021901118/27/142,923.150.011295623626,560.15-0.00443750128/28/142,951.100.009561603126,638.11-0.00293522449/1/142,981.150.010182643826,867.55-0.00861322379/2/142,995.600.004847122827,019.39-0.00565142719/3/142,994.90-0.000233676127,139.94-0.00446161079/4/143,000.200.001769675127,085.930.0019900569/5/142,976.55-0.007882807827,026.700.00218674429/8/143,002.350.008667752927,319.85-0.01084668129/9/143,002.800.000149882627,265.320.00199598469/10/142,999.65-0.001049020927,057.410.00762543779/11/142,970.75-0.009634457426,995.870.00227442329/12/142,961.05-0.003265168727,061.04-0.0024140739/15/142,976.700.005285287326,816.560.00903439049/16/143,009.100.010884536626,492.510.01208395119/17/143,084.850.0251736426,631.29-0.00523846179/18/143,187.750.033356565127,112.21-0.01805845689/19/143,218.400.009614932227,090.420.00080369699/22/143,212.20-0.001926423127,206.74-0.00429376889/23/143,208.30-0.001214121226,775.690.01584350059/24/143,232.500.007542935526,744.690.00115776669/25/143,313.850.0251662826,468.360.01033214449/26/143,227.25-0.026132745926,626.32-0.00596788019/29/143,207.25-0.006197226726,597.110.00109703489/30/143,227.650.006360589326,630.51-0.001255775510/1/143,200.60-0.008380710426,567.990.002347683210/7/143,098.95-0.031759670126,271.970.011141979510/8/142,963.65-0.043659949326,246.790.000958435910/9/142,990.000.008891063426,637.28-0.014877628810/10/142,999.950.003327759226,297.380.012760311910/13/142,947.20-0.017583626426,384.07-0.003296526110/14/142,938.40-0.002985884926,349.330.001316703610/16/142,907.70-0.010447862825,999.340.013282690710/17/142,924.450.005760566826,108.53-0.00419972210/20/142,965.000.013865855126,429.85-0.012307088910/21/142,964.90-0.000033726826,575.65-0.005516489910/22/143,038.050.024671995726,787.23-0.007961423310/23/143,054.350.005365283726,851.05-0.002382478510/27/143,105.500.016746607326,752.900.003655350510/28/143,080.65-0.008001932126,880.82-0.004781537710/29/143,046.35-0.011134013927,098.17-0.008085690810/30/143,098.100.016987542527,346.33-0.00915781410/31/143,161.700.020528711127,865.83-0.018997064711/3/143,180.850.006056868127,860.380.0001955811/5/143,253.200.022745492627,915.88-0.001992076211/7/143,397.150.044248739727,868.630.00169258511/10/143,442.600.013378861727,874.73-0.000218884111/11/143,421.30-0.006187184127,910.06-0.001267456211/12/143,441.200.005816502528,008.90-0.003541375411/13/143,475.900.010083691727,940.640.002437082511/14/143,431.85-0.012672976828,046.66-0.003794472911/17/143,439.800.002316534828,177.88-0.00467863211/18/143,430.90-0.002587359728,163.290.00051778211/19/143,514.850.024468798328,032.850.004631561211/20/143,519.250.001251831528,067.56-0.001238190211/21/143,530.050.003068835728,334.63-0.009515255311/24/143,524.45-0.001586379828,499.54-0.005820086611/25/143,566.650.011973499428,338.050.005666407211/26/143,569.400.000771031628,386.19-0.00169877611/27/143,608.050.010828150428,438.91-0.001857241111/28/143,602.15-0.001635232328,693.99-0.008969401412/1/143,626.650.006801493628,559.620.004682862212/2/143,592.90-0.009306108928,444.010.00404802312/3/143,505.70-0.024270088228,442.710.000045703812/4/143,472.25-0.009541603728,562.82-0.004222874712/5/143,394.65-0.022348621228,458.100.003666304712/8/143,314.80-0.023522307228,119.400.011901708112/9/143,354.850.012082176927,797.010.011465038412/10/143,400.950.013741299927,831.10-0.001226390912/11/143,430.050.008556432827,602.010.008231438912/12/143,373.75-0.016413754927,350.680.009105496312/15/143,354.15-0.005809559127,319.560.001137814512/16/143,142.05-0.063235096826,781.440.019697242612/17/143,160.450.005856049426,710.130.002662664912/18/143,150.50-0.003148285827,126.57-0.015591088512/19/143,198.650.015283288427,371.84-0.009041688612/22/143,246.400.014928172827,701.79-0.012054359512/23/143,205.25-0.012675579127,506.460.007051168912/24/143,139.15-0.020622416327,208.610.010828365412/26/143,129.85-0.002962585427,241.78-0.001219099412/29/143,140.450.003386743827,395.73-0.00565124612/30/143,180.550.012768870727,403.54-0.000285080912/31/143,244.950.020248070327,499.42-0.0034988181/1/153,211.60-0.010277508127,507.54-0.0002952791/2/153,217.350.001790384927,887.90-0.01382748151/5/153,146.80-0.021927984227,842.320.00163440061/6/153,065.45-0.025851658826,987.460.03070361951/7/153,043.50-0.007160449526,908.820.0029139461/8/153,065.400.007195662927,274.71-0.01359740041/9/153,163.850.032116526427,458.38-0.00673407711/12/153,202.100.012089700827,585.27-0.00462117581/13/153,223.850.006792417527,425.730.00578352141/14/153,207.05-0.005211160627,346.820.00287722511/15/153,238.400.009775338728,075.55-0.02664770531/16/153,280.450.012984807328,121.89-0.00165054651/19/153,314.900.01050160828,262.01-0.00498259541/20/153,304.85-0.003031765728,784.67-0.01849337681/21/153,328.000.007004856528,888.86-0.0036196351/22/153,361.450.010051081729,006.02-0.00405554251/23/153,344.85-0.004938345129,278.84-0.00940563371/27/153,210.65-0.040121380629,571.04-0.00997990361/28/153,238.100.008549670629,559.180.00040106811/29/153,359.200.037398474429,681.77-0.00414727341/30/153,237.00-0.03637770929,182.950.01680560162/2/153,138.45-0.030444856329,122.270.00207929632/3/153,091.45-0.014975545329,000.140.00419369782/4/153,102.350.003525853628,883.110.00403549782/5/153,077.15-0.008122874628,850.970.00111276112/6/153,047.65-0.00958679328,717.910.00461197672/9/153,102.900.018128722128,227.390.01708063022/10/153,128.450.008234232528,355.62-0.00454275092/11/153,154.450.008310824828,533.97-0.00628975842/12/153,327.500.054859008728,805.10-0.00950200762/13/153,335.950.00253944429,094.93-0.01006175992/16/153,350.500.004361576229,135.88-0.00140746172/18/153,354.700.001253544229,320.26-0.00632827982/19/153,383.600.008614779329,462.27-0.00484340862/20/153,401.650.005334554929,231.410.00783578452/23/153,381.00-0.006070583428,975.110.00876796572/24/153,358.30-0.006713989929,004.66-0.00101984082/25/153,274.95-0.024819104929,007.99-0.00011480912/26/153,246.10-0.008809294828,746.650.00900924192/27/153,274.700.008810572729,220.12-0.01647044092/28/153,349.650.022887592829,361.50-0.00483844693/2/153,384.000.010254802729,459.14-0.00332544323/3/153,410.250.007757092229,593.73-0.00456870093/4/153,389.15-0.006187229729,380.730.00719747053/5/153,439.450.014841479429,448.95-0.00232193013/9/153,462.850.006803413328,844.780.02051584183/10/153,434.10-0.008302409928,709.870.00467710283/11/153,470.750.010672374128,659.170.00176594323/12/153,431.05-0.011438449928,930.41-0.00946433553/13/153,373.60-0.016744145428,503.300.0147633583/16/153,313.95-0.017681408628,437.710.00230113713/17/153,435.300.036617933328,736.38-0.01050260383/18/153,426.90-0.002445201328,622.120.00397614453/19/153,422.70-0.001225597528,469.670.00532630013/20/153,428.950.001826043828,261.080.00732674463/23/153,453.150.007057554128,192.020.00244364333/24/153,512.950.017317521728,161.720.00107477223/25/153,513.900.00027042828,111.830.00177155373/26/153,449.20-0.0184125927,457.580.02327312023/27/153,414.75-0.009987823327,458.64-0.0000386053/30/153,426.400.0034116727,975.86-0.01883632983/31/153,487.450.017817534427,957.490.00065663754/1/15-11

Sheet120,410.7617,114.2316,584.2614,919.9913,552.2516,516.300.423945463735,140.0424,142.7323,183.9115,592.2214,152.3322,442.250.576054536338958.544


Recommended