Engineer Estimate Puah Data - Monumen Tugu PDRI (Alternatif 1)

8/18/2019 Engineer Estimate Puah Data - Monumen Tugu PDRI (Alternatif 1)

http://slidepdf.com/reader/full/engineer-estimate-puah-data-monumen-tugu-pdri-alternatif-1 1/1393



DISCLAIMER

Software ini statusnya masih konsep menunggu pro

Software ini merujuk pada Spesifikasi

Software ini hanya sebagai alat bantu perhitungan analisa harga

yang tidak bisa mewakili kebutuhan lapangan d

!alam penerapannya" perhitungan harga satuan harus disesuaikan d

#erkait dengan hal tersebut" pemakai software ini harus benar$be

dan secara mandiri harus melakukan justifikasi teknik" serta be

Penyusun software maupun Pemrogram tidak

atas segala akibat yang merugikan yang berkaitan den

serta terbebas dari segala tuntutan yan

peraturan$peraturan dan ketentuan$ketentuan yang berlaku" serta peterhadap situasi dan kondisi lapangan



INFORMASI UMUM

No. U R A I A N I N F O R

1. Kegiatan : PEMBANGUNAN JALAN DAN JEMBATA

2. No. Paket Kontrak : ..............................

3. Nama Paet : SIMPL!"IED DESAIN JALAN STRATEGI

(. L)a*i : PUA& DATA + MONUMEN TUGU PDRI

(. L)a*i ,ee-aan Pe-i*a /am,i-an

#. K)n0i*i a/an /ama A*,a/

. Panang eeti % /iat *et*a 0i 4a5a ' #.1

6. Le4a- a/an /ama % 4a7 8 ,e-e-a*an 8 4a7 ' % 1.$$ 8 3.$$ 8 1.$$ '

9. Le4a- Renana % 4a7 8 ,e-e-a*an 8 4a7 ' % 1.#$ 8 .3$ 8 1.#$ '

;. Penam,ang a/an< eni* 0an =)/7me ,ee-aan ,)) Liat /am,i-an.

1$. Janga 5at7 ,e/a*anaan ,ee-aan 19$ a-i a/en0e-Ata7 : .$$ 47/an %Pe-i)0e Pe/a

11. Ja-a -ata+-ata Ba*e >am, e /)a*i ,ee-aan +++? L @ (.29 Ki/)mete-

Pe-it7ngan 0i0a*a-an ,a0a *et*a 0i 4a5a ini :

2.#$ Km @ a 2.$ Km @ 4

A (#.$$ Km @

B

Ba*e >am, +++++++++?

Ka/7/a*i Ja-a Rata+Rata @

12. Jam e-a eeti 0a/am 1 a-i 6.$ am13. A*7-an*i< Paa< 0*4. 7nt7 Pe-a/atan $.$$2 &a-ga P)) A/a1(. Tingat S77 B7nga In=e*ta*i A/at 1#.$$ 1#. BiaCa Um7m 0an Ke7nt7ngan 1$.$$ BiaCa Lang*7n

1. RINGKASAN METODE PELAKSANAAN

16. L)a*i 7a--C Pe-i*a /am,i-an.

Ki/)mete- % Lef @

L @ { %8a2'Fa 8 %842'F4 } %a84

D



M A S I

N PROVINSI SUMATERA BARAT

PROVINSI KABUPATEN #$ KOTA %TA&A

mete-

mete-

*anaan'

g

a 8 4 '

'



ITEM PEMBAYARAN NO. : 1.2 JENIS PEKERJAAN : MOBILISASI

% TERHADAP TOTAL BIAYA PROYEK $.2#26

HARGANo. U R A I A N SATUAN VOL. SATUAN

(R.!

A. S"#$ T$$& M2 - 25,000.00

B. PERALATANPe-i*a /em4a- 1.2+2 1.00 25,550,000.00

'. FASILITAS KONTRAKTOR 1 Ba*e >am, L* 1.00 6,000,000.00

2 Kant)- M2 - 100,000.00

3 Ba-a M2 - 50,000.00( Benge/ M2 - 50,000.00# G70ang< 0an /ain+/ain M2 - 50,000.00 . . . . . . . . . . . . . . . . . . . . . . . . . . - -

D. FASILITAS LABORATORIUM 1 R7ang La4)-at)-i7m %*e*7ai Gam4a-' M2 - 55,000.00

E. MOBILISASI LAINNYA

E.I. PEKERJAAN DARURAT 1 Pe-7atan Jem4atan Lama L* - -

2 Peme/ia-aan Ja/an Ke-a Sam,ing L* - -3 Pa,an Nama P-)Ce B 2.00 700,000.00( M)4i/i*a*i Sta 0an /ain+/ain LS - 2,500,000.00

E.II. LAIN+LAIN 1 K)m7nia*i La,angan Lenga, Set - 1,500,000.00

2 Pe-a4)tan 0an ,e/aCanan L* - 3,500,000.00

F. DEMOBILISASI L* 1.00 25,550,000.00

To$) B*$+$ Mo,*)*-$-*

>atatan J7m/a Cang te-ant7m ,a0a ma*ing+ma*ing item m)4i/i*a*i 0i ata* *70a te-ma*7*e-ta *e/7-7 ,aa 0an 4ea %e7a/i PPn'< 0an ,enge/7a-an /ainnCa.



ITEM PEMBAYARAN NO. : 1.2 JENIS PEKERJAAN : MOBILISASI

KODE HARGANo. JENIS ALAT ALAT SATUAN VOL. SATUAN

(R.!

B. PERALATAN

1 ASP&ALT MIING PLANT E$1 Unit 1.00 2,500,000.002 ASP&ALT "INIS&ER E$2 Unit 1.00 2,500,000.003 ASP&ALT SPRA!ER E$3 Unit 1.00 300,000.00( BULLDOHER 1$$+1#$ &P E$( Unit 2,500,000.00# >OMPRESSOR ($$$+#$$ LM E$# Unit 1.00 300,000.00 >ON>RETE MIER $.3+$. M3 E$ Unit 2.00 300,000.006 >RANE 1$+1# TON E$6 Unit 2,500,000.009 DUMP TRU>K 3.# TON E$9 Unit 5.00 150,000.00; DUMP TRU>K 9 + 1$ TON E$; Unit 5.00 300,000.00

1$ E>AVATOR 9$+1($ &P E1$ Unit 1.00 2,500,000.00

11 "LAT BED TRU>K 3+( M3 E11 Unit - 300,000.0012 GENERATOR SET E12 Unit 1.00 300,000.0013 MOTOR GRADER ?1$$ &P E13 Unit 1.00 2,500,000.001( TRA>K LOADER 6#+1$$ &P E1( Unit - 2,500,000.001# &EEL LOADER 1.$+1. M3 E1# Unit - 2,500,000.001 T&REE &EEL ROLLER +9 T E1 Unit 1.00 2,500,000.0016 TANDEM ROLLER +9 T. E16 Unit 1.00 2,500,000.0019 TIRE ROLLER 9+1$ T. E19 Unit 1.00 2,500,000.001; VIBRATOR! ROLLER #+9 T. E1; Unit 1.00 2,500,000.002$ >ON>RETE VIBRATOR E2$ Unit 2.00 300,000.0021 STONE >RUS&ER E21 Unit 40,000,000.0022 ATER PUMP 6$+1$$ mm E22 Unit 1.00 300,000.00

23 ATER TANKER 3$$$+(#$$ L. E23 Unit 1.00 300,000.002( PEDESTRIAN ROLLER E2( Unit - 300,000.002# TAMPER E2# Unit - 300,000.002 JA>K &AMMER E2 Unit 2,500,000.0026 "ULVI MIER E26 Unit 300,000.0029 >ON>RETE PUMP E29 Unit 300,000.002; TRAILER 2$ TON E2; Unit 300,000.003$ PILE DRIVER 8 &AMMER E3$ Unit 2,500,000.0031 >RANE ON TRA>K 3# TON E31 Unit 2,500,000.0032 ELDING SET E32 Unit - 300,000.0033 BORE PILE MA>&INE E33 Unit 300,000.00

3( ASP&ALT LIUID MIER E3( Unit 300,000.00

3# TRONTON E3# Unit 300,000.003 >OLD MILLING MA>&INE E36 Unit 300,000.0036 RO>K DRILL BREAKER E3 Unit 300,000.0039 >OLD RE>!>LER E39 Unit 300,000.00

3; &OT RE>!>LER E3; Unit 300,000.00

($ AGGREGAT %>&IP' SPREADER E($ Unit 300,000.00

(1 ASP&ALT DISTRIBUTOR E(1 Unit 300,000.00(2 SLIP "ORM PAVER E(2 Unit 300,000.00(3 >ON>RETE PAN MIER E(3 Unit 300,000.00(( >ON>RETE BREAKER E(( Unit 300,000.00(# ASPA&LT TANKER E(# Unit 300,000.00( >EMENT TANKER E( Unit 300,000.00(6 >ONDRETE MIER %3#$' E(6 Unit 300,000.00

(9 VIBRATING RAMMER E(9 Unit 300,000.00(; TRUK MIER %AGITATOR' E(; Unit 300,000.00#$ BORE PILE MA>&INE E#$ Unit 300,000.00#1 >RANE ON TRA>K 6#+1$$ TON E#1 Unit 2,500,000.00#2 PI>K UP E#2 Unit 2.00 300,000.00#3



To$) / I"0 B $$ L"0,$ 1



ITEM PEMBAYARAN NO. : 1.3 JENIS PEKERJAAN : MANAJEMEN DAN KESELAMATAN LALU LINTAS

% TERHADAP TOTAL BIAYA PROYEK 4

HARGANo. U R A I A N SATUAN VOL. SATUAN

(R.!

A BIAYA PENGAMANAN LALU LINTAS

1 BIA!A APARAT O& 10.00 75,000.00

2 BIA!A PEMBANTU APARAT O& 10.00 50,000.00

B. ALAT BANTU

1 KERU>UT B& 8.00 150,000.002 TALI PENGAMAN M 50.00 10,000.00

3 RAMBU+RAMBU PENGAMAN SET 10.00 150,000.00

F. DEMOBILISASI L* 1.00 0.00

To$) B*$+$ Mo,*)*-$-*

>atatan J7m/a Cang te-ant7m ,a0a ma*ing+ma*ing item m)4i/i*a*i 0i ata* *70a te-ma*7

*e-ta *e/7-7 ,aa 0an 4ea %e7a/i PPn'< 0an ,enge/7a-an /ainnCa.



L"0,$ 1.251 JUMLAHHARGA(R.!

+

2#<##$<$$$.$$

<$$$<$$$.$$+

++++

+

++

1<($$<$$$.$$+

++

2#<##$<$$$.$$

6376887888.88

)=e-+ea0 0an /a4a




2<#$$<$$$.$$2<#$$<$$$.$$

3$$<$$$.$$+

3$$<$$$.$$$$<$$$.$$

+6#$<$$$.$$

1<#$$<$$$.$$2<#$$<$$$.$$

+3$$<$$$.$$

2<#$$<$$$.$$++

2<#$$<$$$.$$2<#$$<$$$.$$2<#$$<$$$.$$2<#$$<$$$.$$

$$<$$$.$$+

3$$<$$$.$$

3$$<$$$.$$++++++++++++++++++++++++

++++

$$<$$$.$$



2676687888.88




6#$<$$$.$$

#$$<$$$.$$

1<2$$<$$$.$$#$$<$$$.$$

1<#$$<$$$.$$

$.$$

979687888.88

)=e-+ea0 0an /a4a



No Jenis Peralatan Satuan Harga

1 Hel$et %ua& 30,000.00 1. Peker'a

2 !o$(i %ua& 75,000.00 2. )ukang

3 Se(atu %ua& 250,000.00 3. * a n + o r

4 ll %ua& 25,000.00 4. (erator 5. Pe$antu

Total 380,000.00 6. So(ir / ri

7. Pe$antu

Perio+e Konstruksi 180.00 Hari 8. *ekanik

Ja$ Pe$akaian 7.00 'a$ . Pe$antu

10. Ke(ala )u

Koefesian 0.003 'a$





HARA DASAR SATUAN U!AH

HARA

No. U R A I A N KODE SATUAN SATUAN KETERAN

" R#.$

1. Peker'a 01 Ja$ 10,62.7 75,000.00

2. )ukang 02 Ja$ 12,278.53 84,000.00

3. * a n + o r 03 Ja$ 12,278.53 84,000.00

4. (erator 04 Ja$ 14,032.60 6,000.00

5. Pe$antu (erator 05 Ja$ 12,278.53 84,000.00

6. So(ir / rier 06 Ja$ 13,155.56 0,000.00

7. Pe$antu So(ir / rier 07 Ja$ 10,524.45 72,000.00

8. *ekanik 08 Ja$ 14,032.60 6,000.00

. Pe$antu *ekanik 0 Ja$ 12,278.53 84,000.00

10. Ke(ala )ukang 10 Ja$ 13,155.56 0,000.00

11.12

13

14

15

16

17

18

1

20

21

22

2324

25

26

27

28

2

30

31



DAFTAR

HARA DASAR SATUAN %AHAN

HARA

No. U R A I A N KODE SATUAN SATUAN KETERAN

" R#.$

1 Pasir Pasang Se+ang *01 *3 85,000.00 okasi Peker'a

2 Pasir %eton Kasar *01a *3 5,000.00 okasi Peker'a

3 Pasir Halus untuk H!S *01 *3 85,000.00 okasi Peker'a

4 Pasir rug a+a unsur le$(ung *01+ *3 80,000.00 okasi Peker'a

5 %atu Kali *02 *3 170,000.00 okasi Peker'a

6 "gregat Kasar *03 *3 250,000.00 %ase a$(

7 "gregat Halus *04 *3 280,000.00 %ase a$(

8 i l l e r *05 Kg 1,160.00 Proses/%ase

%atu %ela& / Kerakal *06 *3 170,000.00 okasi Peker'a

10 r a e l *07 *3 170,000.00 okasi Peker'a

11 %a&an )ana& )i$unan *08 *3 57,000.00 okasi Peker'a12 %a&an Pili&an sirtu *0 *3 80,000.00 okasi Peker'a

13 "s(al *10 K 13,450.00 %ase a$(

)on 13,450,000.00 %ase a$(

14 Kerosen *11 #)9! ,300.00 %ase a$(

15 Se$en / P 50kg *12 :ak 58,000.00 %ase a$(

16 Se$en / P kg *12 Kg 1,160.00 %ase a$(

17 %esi %eton *13 Kg ,000.00 okasi Peker'a

18 Ka;at %eton *14 Kg 15,000.00 okasi Peker'a

1 Ka;at %ron'ong *15 Kg 14,000.00 okasi Peker'a

20 S i r t u *16 *3 80,000.00 okasi Peker'a

21 at *arka Non )&er$o(las *17a Kg 6,75.00 okasi Peker'a

22 at *arka )&er$o(lasti *17 Kg 75,000.00 okasi Peker'a23 P a k u *18 Kg 13,650.00 okasi Peker'a

24 Ka<u Perana& *1 *3 2,612,500.00 okasi Peker'a

25 % e n s i n *20 #)9! 8,500.00 Perta$inaNon

26 S o l a r *21 #)9! ,500.00 Perta$inaNon

27 *in<ak Pelu$as / lie *22 #)9! 26,000.00 Perta$inaNon

28 Plastik ilter *23 *2 15,000.00 okasi Peker'a

2 Pi(a alanis ia. 1.6= *24 %atang 120,000.00 okasi Peker'a

30 Pi(a Porus *25 *> 40,000.00 okasi Peker'a

31 %a&an "gr.%ase Kelas " *26 *3 237,167.82 %ase a$(

32 %a&an "gr.%ase Kelas % *27 *3 164,46.15 %ase a$(

33 %a&an "gr.%ase Kelas *28 *3 110,007.72 %ase a$(

34 %a&an "gr.%ase Kelas 2 *2 *3 0.00 )i+ak terse+ia

35 eote?tile *30 *2 18,000.00 okasi Peker'a

36 "s(al 9$ulsi *31 Kg 8,441.00 %ase a$(

37 ealan !u$(ut *32 *2 18,000.00 okasi Peker'a

38 )&inner *33 #)9! 15,000.00 okasi Peker'a

3 lass %ea+ *34 Kg 68,063.00 okasi Peker'a

40 Pelat !a$u 9ng. ra+e *35a %H 450,000.00 okasi Peker'a

41 Pelat !a$u Hig& #. ra+e *35 %H 550,000.00 okasi Peker'a

42 !el Penga$an *36 *> 85,000.00 okasi Peker'a

43 %eton K-250 *37 *3 1,24,458.65 okasi Peker'a

44 %a'a )ulangan Polos 24 *3a Kg ,000.00 okasi Peker'a

45 %a'a )ulangan lir 32 *3 Kg 10,000.00 okasi Peker'a46 Ka(ur *40 *3 40,000.00 Hasil Proses

47 &i((ing *41 *3 287,000.00 %ase a$(

48 &i((ing kg *41kg Kg 152.27 %ase a$(

4 at *in<ak *42 Kg 44,000.00 %ase a$(



50 Pe$antul a&a<a !e@letor *43 %&. 12,600.00 %ase a$(

51 Pasir rug *44 *3 76,500.00 %ase a$(

52 "roell *45 Kg. 36,000.00 %ase a$(

53 %a'a %ergelo$ang *46 Kg 37,300.00 okasi Peker'a

54 %eton K-125 *47 *3 1,001,538.33 okasi Peker'a

55 "gregat Pea& *esin 0-5 $$ *1 *3 280,000.00 %ase a$(

56 "gregat Pea& *esin 5-10 A 10-20 $$ *2 *3 265,000.00 %ase a$(

57 "gregat Pea& *esin 20-30 $$ *3 *3 250,000.00 %ase a$(58 "+iti@ anti (engelu(asan Kg 70,500.00



AN

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari

/ &ari



AN

an

an

an

an

an

a$(

an

an

an an

an

an

an

an

an

an an

an

Susi+i

Susi+i

Susi+i

an

an

an

an

an

an

an

an

an

an

an

an

an



an

an



Fo&'(li& !enent(an Ha&)a %a*an

%a&an B Se$en

No raian Kegiatan %ia<a Ju$la& Ko$inasi

!(/satuan Ju$la& !( !(

1 Harga +i Pa+ang !(/Kg 1,03.00 1,03.00

2 Han+ling - - -

3 )rans(ort ke (ro<ek !(/Kg - -

4Pe$ongkaran, gu+ang !(/Kg 2.38 2.38

5 Caste 5D !(/Kg 10.00 10.00

sutotal !(/Kg 1,105.38

6 Keuntungan A er&ea+ !(/Kg 55.27

5 D &an<a utk (eker'aan

&arian

total 'u$la& !(/Kg 1,160.65

!(/Eak 58,032.50

7 Harga Netto !(/Eak

8 Harga setela& +ita$a& !(/Eak 58,032.50

%a&an B "s(al

No raian Kegiatan %ia<a Ju$la& Ko$inasi

!(/satuan Ju$la& !( !(

1 Harga +i (elau&an !(/ton 10,027,200.00 10,027,200.00

+ari Jakarta

2 Han+ling !(/ton

3 )rans(ort ke (ro<ek !(/ton 2,000,000.00 2,000,000.00

4 Pe$ongkaran, gu+ang !(/ton 200,000.00 200,000.00

5 Caste 2D !(/ton

total 'u$la& !(/ton 12,227,200.00

!(/kg 12,227.20

6 Keuntungan A er&ea+ !(/ton 1,222,720.00 10 D se(ulu& (ersen

total 'u$la& !(/ton 13,44,20.00



!(/kg 13,44.2



URAIAN ANALISA ALAT

No. U R A I A N KODE KOEF. SATUAN

A. URAIAN !ERALATAN

1. Jenis Peralatan AS!HALT MI+IN !LANT

2. )enaga P; 24.0 HP

3. Ka(asitas ( 60.0 )/Ja$

4. "lat a. $ur 9kono$is " 10.0 )a&un

. Ja$ Ker'a ala$ 1 )a&un C 1,500.0 Ja$

. Harga "lat % 3,135,000,000.0 !u(ia&

1

Ka(astas tangki as(al a 30,000.00 liter

%. %IA-A !ASTI !ER AM KERA

1. Nilai Sisa "lat F 10 D ? % 313,500,000 !u(ia&

2. aktor "ngsuran *o+al F i ? 1 G i" 0.125 -

1 G i" - 1

3. %ia<a Pasti (er Ja$ B

a. %ia<a Penge$alian *o+al F % - ? 9 374,73.13 !u(ia&

C

. "suransi, +ll F 0.002 ? % 4,180.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 318,213.3 !u(ia&

C. %IA-A O!ERASI !ER AM KERA

1. %a&an %akar F 12D-15D ? P; ? *s H1 418,50.00 !u(ia&

%a&an %akar Pe$anasan *aterial H2 4,788,000.00 !u(ia&

+an as(al il Heater

%a&an %akar Pe$anas "s(al H3 285,000.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 22,320.00 !u(ia&

3. %ia<a engkel 6.25D +an 8.75D ? % J 182,875C

4. %ia<a (eraikan 12,5 D - 17,5 D ? % K 365,750.00 !u(ia&

C

5 (erator F 1 rang / Ja$ ? 1 14,032.60 !u(ia&

6 Pe$antu (erator F 3 rang / Ja$ ? 2 * 36,835.58 !u(ia&

%ia/a O#e&asi #e& a' HG#GJGKGG* P 4,350,143.8 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 4,422,134.3 R(#ia*

E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.00 D / )a&un

2. (a& (erator / So(ir 1 14,032.60 !(./Ja$

3. (a& Pe$antu (erator / P$.So(ir 2 12,278.53 !(./Ja$

4. %a&an %akar %ensin * 8,500.00 iter

5. %a&an %akar Solar *s ,500.00 iter

6. *in<ak Pelu$as *( 26,000.00 iter

F 1 2 l t r ? * s F 1 / 1 0 0 0 I 6 a I *

s



7 PPN +i(er&itungkan (a+a le$ar !eka(itulasi

%ia<a Peker'aan

8 %a&an akar %atuara 0.00 !(/kg



URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan AS!HALT FINISHER


3. Ka(asitas ( 10.0 )on

4. "lat %aru B a. $ur 9kono$is " 6.0 )a&un


. Harga "lat % 2,205,000,000 !u(ia&

5.

%. %IA-A !ASTI !ER AM KERA 1. Nilai Sisa "lat F 10 D ? % 220,500,000 !u(ia&


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 3,150.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 311,10.85 !u(ia&


1. %a&an %akar F 12D-15D ? P; ? *s H 103,170.00 !u(ia&

2. Pelu$as F 2.5D-3D ? P; ? *( # 56,472.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J 8,438

C

3. Pera;atan +an 12,5 D - 17,5 D ? % K 275,625.00 !u(ia&

(eraikan F C

4. (erator F 1 rang / Ja$ ? 1 14,032.60 !u(ia&

5. Pe$antu (erator F 1 rang / Ja$ ? 2 * 12,278.53 !u(ia&

%ia/a O#e&asi #e& a' HG#GKGG* P 40,0.43 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 231,15.:: R(#ia*

E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.00 D / )a&un 2. (a& (erator / So(ir 1 14,032.60 !(./Ja$





7. PPN +i(er&itungkan (a+a le$ar !eka(itulasi

%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan AS!HALT S!RA-ER

2. )enaga P; 4.0 HP

3. Ka(asitas ( 850.0 iter



. Harga "lat % 87,000,000 !u(ia&

Ka(astas tangki as(al a 850 iter




1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 87.00 !u(ia&

C

%ia/a !asti #e& a' 9 G ,144.0 !u(ia&



%a&an %akar Pe$anas "s(al H3 8,075.00 !u(ia&

2. Pelu$as F 2.5D-3D ? P; ? *( # 2,860.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J 3,806 !u(ia&

C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ,0:2.88 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 45,8.23 R(#ia*

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60 !(./Ja$

F 1 / 1 0 0 0 I 6 a I * s








%ia<a Peker'aan







URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan COM!RESSOR :0009400 L<M


3. Ka(asitas ( 5,000.0 P*//$



. Harga "lat % 110,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 110.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :,814.45 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 42,00.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J 4,813

C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P :2,528.43 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 4:,1.5 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CONCRETE MI+ER 0.390.4 M3


3. Ka(asitas ( 500.0 iter



. Harga "lat % 15,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 20.00 !u(ia&

C

%ia/a !asti #e& a' 9 G ,4.0 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 15,600.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J 875 !u(ia&

C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CRANE 09 TON

2. )enaga P; 138.0 HP




. Harga "lat % 1,488,000,000 !u(ia&

5.



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,488.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 50,5:0.02 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 8,670.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ::0,:0.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 4:,4:.55 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan DUM! TRUCK 3. TON

2. )enaga P; 100.0 HP




. Harga "lat % 120,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 120.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 4,552.0: !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 48,125.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J 5,250

C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P :,84.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 1,:.1 R(#ia*

E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.00 D / )a&un 2. (a& (erator / So(ir / *ekanik 1 14,032.60 !(./Ja$

3. (a& Pe$antu (erator / P$.So(ir / P$.*ekanik 2 12,278.53 !(./Ja$


5. %a&an %akar Solar *s 4,500.00 iter



%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan DUM! TRUCK 8 9 0 TON





. Harga "lat % 360,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 360.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :8,481.5 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 1,437.50 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.00 D / )a&un 2. (a& (erator / So(ir / *ekanik 1 14,032.60 !(./Ja$

3. (a& Pe$antu (erator / P$.So(ir / P$.*ekanik 2 12,278.53 !(./Ja$





%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan E+CA=ATOR 809:0 H!

2. )enaga P; 133.0 HP

3. Ka(asitas ( 0.3 *3



. Harga "lat % 850,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 850.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :,2.10 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 5,05.00 !u(ia&


C


(eraikan F C




D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S :18,52:.33 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan FLAT %ED TRUCK 39: M3


3. Ka(asitas ( 10.0 *3



. Harga "lat % 330,800,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 330.80 !u(ia&

C

%ia/a !asti #e& a' 9 G ::,138.0 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 1,437.50 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 5,:24.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 300,53:.8 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan ENERATOR SET

2. )enaga P; 180.0 HP

3. Ka(asitas ( 135.0 K"



. Harga "lat % 207,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 207.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 51,22.02 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 128,700.00 !u(ia&

%ia<a engkel 6.25D +an 8.75D ? % J ,056 !u(ia&

C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 385,50:.88 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S :0,22.21 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan MOTOR RADER >00 H!

2. )enaga P; 135.0 HP

3. Ka(asitas ( 10,800.0 -



. Harga "lat % 676,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 676.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 2,:53.2 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 6,525.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 3:8,4.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S :32,28:.15 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TRACK LOADER 1900 H!


3. Ka(asitas ( 0.8 *3



. Harga "lat % 542,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 542.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 13,30.4 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 50,050.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 53,1:8.43 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 581,0:2.12 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan 6HEEL LOADER .09.4 M3

2. )enaga P; 6.0 HP

3. Ka(asitas ( 1.5 *3



. Harga "lat % 564,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 564.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 14,514.:2 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 68,640.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 54:,34.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 3:0,25.45 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan THREE 6HEEL ROLLER 498 T





. Harga "lat % 350,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 350.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :1,33:.10 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 3,325.00 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TANDEM ROLLER 498 T.





. Harga "lat % 1,15,425,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,15.43 !u(ia&

C

%ia/a !asti #e& a' 9 G 4,41.41 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 58,630.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 30,:3.03 !u(ia&


E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TIRE ROLLER 890 T.

2. )enaga P; 100.5 HP

3. Ka(asitas ( .0 )on



. Harga "lat % 00,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 00.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 5,11.80 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 71,857.50 !u(ia&


C


(eraikan F C




D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S :30,08.:3 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan =I%RATOR- ROLLER 98 T.





. Harga "lat % 18,787,500 !u(ia&

%. %IA-A !ASTI !ER AM KERA %#"" P"S)# P9! J"* K9!J" 1. Nilai Sisa "lat F 10 D ? % 1,878,750 !u(ia&


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 18.7 !u(ia&

C

%ia/a !asti #e& a' 9 G 5:,58.44 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 58,630.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P 514,0:5.30 !u(ia&


E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CONCRETE =I%RATOR

2. )enaga P; 5.5 HP

3. Ka(asitas ( 25.0 -



. Harga "lat % 4,000,000 !u(ia&

%. %IA-A !ASTI !ER AM KERA 1. Nilai Sisa "lat F 10 D ? % 400,000 !u(ia&


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 8.00 !u(ia&

C

%ia/a !asti #e& a' 9 G ,548.24 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 4,20.00 !u(ia&


C

3. Pera;atan +an 12,5 D - 17,5 D ? % K 700.00 !u(ia&

(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan STONE CRUSHER

2. )enaga P; 220.0 HP

3. Ka(asitas ( 50.0 )/Ja$



. Harga "lat % 1,010,8,671 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,010. !u(ia&

C

%ia/a !asti #e& a' 9 G 34,158.54 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 157,300.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P :,01.3 !u(ia&


E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan 6ATER !UM! 10900 ''

2. )enaga P; 6.0 HP

3. Ka(asitas ( - -



. Harga "lat % 5,000,000 !u(ia&

%. %IA-A !ASTI !ER AM KERA 1. Nilai Sisa "lat F 10 D ? % 500,000 !u(ia&


1 G i" - 1


a. %ia<a Penge$alian *o+al F % - ? 9 85.45 !u(ia&

C

. "suransi, +ll F 0.002 ? % 5.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 220.: !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 4,20.00 !u(ia&


C

3. Pera;atan +an 12,5 D - 17,5 D ? % K 312.50 !u(ia&

(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan 6ATER TANKER 30009:00 L.

2. )enaga P; 100.0 HP

3. Ka(asitas ( 4,000.0 iter



. Harga "lat % 105,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 105.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :,500.: !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 71,500.00 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan !EDESTRIAN ROLLER

2. )enaga P; 8.8 HP

3. Ka(asitas ( 835.000 )on



. Harga "lat % 150,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 150.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 52,13.:: !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 6,22.00 !u(ia&


C

3. Pera;atan +an 12,5 D - 17,5 D ? % K ,375.00 !u(ia&

(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TAM!ER

2. )enaga P; 4.7 HP

3. Ka(asitas ( 121.000 )on



. Harga "lat % 17,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 34.00 !u(ia&

C

%ia/a !asti #e& a' 9 G ,323.04 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 3,666.00 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan ACK HAMMER

2. )enaga P; 0.0 HP

3. Ka(asitas ( 1,330.000 -



. Harga "lat % 35,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 35.00 !u(ia&

C

%ia/a !asti #e& a' 9 G :,133.:1 !u(ia&


1. %a&an %akar F 12D-15D ? P; ? *s H 0.00 !u(ia&

2. Pelu$as F 2.5D-3D ? P; ? *( # 0.00 !u(ia&


C


(eraikan F C




D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 3:,143.3 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan FUL=I MI+ER

2. )enaga P; 345.0 HP

3. Ka(asitas ( 2,005 -



. Harga "lat % 00,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,800.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 58,:.23 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 26,100.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ,000,184.3 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S ,584,30.04 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CONCRETE !UM!

2. )enaga P; 100.0 HP

3. Ka(asitas ( 8.00 *3



. Harga "lat % 112,500,000 !u(ia&



1 G i" - 1


a. %ia<a Penge$alian *o+al F % - ? 9 13,376. !u(ia&

C

. "suransi, +ll F 0.002 ? % 112.50 !u(ia&

C

%ia/a !asti #e& a' 9 G 3,:82.:2 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 71,500.00 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TRAILER 50 TON

2. )enaga P; 175.0 HP




. Harga "lat % 600,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 600.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 1,2:3.24 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 125,125.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ::,484.3 !u(ia&


E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan !ILE DRI=ER HAMMER





. Harga "lat % 875,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 875.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 8,334.1 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 17,875.00 !u(ia&


C


(eraikan F C





E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CRANE ON TRACK 3 TON

2. )enaga P; 125.0 HP




. Harga "lat % 1,850,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,850.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 55,851.55 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 8,375.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ::,1:8.43 !u(ia&


E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan 6ELDIN SET


3. Ka(asitas ( 250.00 "$(



. Harga "lat % 17,500,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 17.50 !u(ia&

C

%ia/a !asti #e& a' 9 G 5,344.13 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 28,600.00 !u(ia&


C


(eraikan F C




D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 0:,131.5: R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan %ORE !ILE MACHINE

2. )enaga P; 150.0 HP

3. Ka(asitas ( 2,000.00 *eter



. Harga "lat % 2,250,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 2,250.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 542,182.81 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 107,250.00 !u(ia&


C


(eraikan F C




D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 83,:3.0 R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan





URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan AS!HALT LI?UID MI+ER

2. )enaga P; 5.0 HP

3. Ka(asitas ( 1,000.0 iter



. Harga "lat % 150,000,000 !u(ia&



1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 150.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 53,125.2 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 3,575.00 !u(ia&


C


(eraikan F C



%ia/a O#e&asi #e& a' HG#GKGG* P ,53.43 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S 1,34.: R(#ia*

E. LAIN 9 LAIN







%ia<a Peker'aan






A. URAIAN !ERALATAN

1. Jenis Peralatan AS!HALT LI?UID MI+ER

2. )enaga P; 40.0 HP 3. Ka(asitas ( 20,000.0 iter



. Harga "lat % 150,000,000 !u(ia&




1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 150.00 !u(ia&

C

%ia/a !asti #e& a' 9 G 53,125.2 !u(ia&



2. Pelu$as F 2.5D-3D ? P; ? *( # 28,600.00 !u(ia&


C


(eraikan F C

4. (erator F 1 rang / Ja$ ? 1 14,032.60 !u(ia& 5. Pe$antu (erator F 1 rang / Ja$ ? 2 * 12,278.53 !u(ia&

%ia/a O#e&asi #e& a' HG#GKGG* P 4,::8.43 !u(ia&

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ S :0,5:.: R(#ia*

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60 !(./Ja$






%ia<a Peker'aan



KET.

E0

K&usus "*P





KET.

E05





KET.

E03





KET.

E0:





KET.

E0





KET.

E04









KET.

E08





KET.

E02





KET.

E0





KET.

E





KET.

E5





KET.

E3





KET.

E:





KET.

E





KET.

E4





KET.

E1





KET.

E8





KET.

E2





KET.

E50





KET.

E5





KET.

E55





KET.

E53





KET.

E5:





KET.

E5





KET.

E54





KET.

E51





KET.

E58





KET.

E52





KET.

E30





KET.

E3





KET.

E35





KET.

E33





KET.

E3:





KET.

E3:a

Ka(asitas 20.000

K&usus +igunakan

untuk "s(&alt

*o+i@ikasi



TENAA KA!ASITAS HARA ALAT -AN

ALAT ALAT ALAT AM

UMUR KERAALAT TAHUN

HP - )a&un )a&un Ja$

No. ENIS !ERALATAN KODE

ALAT

H! C# % A 6

5 5a 3 : 4 1

1. "SPH") *#L#N P"N) 901 24.0 60.0 )/Ja$ 3,135,000,000 10.0 1,500.0

2. "SPH") #N#SH9! 902 72.4 10.0 )on 2,205,000,000 6.0 1,400.0

3. "SPH") SP!"9! 903 4.0 850.0 iter 87,000,000 5.0 2,000.0

4. %:9! 100-150 HP 904 155.0 - - 00,000,000 5.0 2,000.0

5. *P!9SS! 4000-6500 M* 905 60.0 5,000.0 5,000.0 110,000,000 5.0 2,000.0

6. N!9)9 *#L9! 0.3-0.6 *3 906 20.0 500.0 iter 15,000,000 2.0 1,500.0

7. !"N9 10-15 )N 907 138.0 15.0 )on 1,488,000,000 5.0 2,000.0

8. *P )!K 3.5 )N 908 100.0 3.5 )on 120,000,000 5.0 2,000.0

. *P )!K 8 - 10 )N 90 10.0 10.0 )on 360,000,000 5.0 2,000.0

10. 9L"")! 80-140 HP 910 133.0 0. *3 850,000,000 5.0 2,000.0

11. ") %9 )!K 3-4 *3 911 10.0 10.0 ton 330,800,000 5.0 2,000.0

12. 9N9!")! S9) 912 180.0 135.0 K" 207,000,000 5.0 2,000.0

13. *)! !"9! 100 HP 913 135.0 10,800.0 10,800.0 676,000,000 5.0 2,000.0

14. )!"K "9! 75-100 HP 914 70.0 0.8 *3 542,000,000 5.0 2,000.0

15. CH99 "9! 1.0-1.6 *3 915 6.0 1.5 *3 564,000,000 5.0 2,000.0

16. )H!99 CH99 !9! 6-8 ) 916 55.0 8.0 )on 350,000,000 5.0 2,000.0

17. )"N9* !9! 6-8 ). 917 82.0 8.1 )on 1,15,425,000 5.0 2,000.0

18. )#!9 !9! 8-10 ). 918 100.5 .0 )on 00,000,000 5.0 2,000.0

1. #%!")! !9! 5-8 ). 91 82.0 7.1 )on 18,787,500 5.0 2,000.0

20. N!9)9 #%!")! 920 5.5 25.0 25.0 4,000,000 4.0 1,000.0

21. S)N9 !SH9! 921 220.0 50.0 )/Ja$ 1,010,8,671 5.0 2,000.0

22. C")9! P*P 70-100 $$ 922 6.0 - - 5,000,000 3.0 2,000.0

23. C")9! )"NK9! 3000-4500 . 923 100.0 4,000.0 iter 105,000,000 5.0 2,000.0

24. P99S)!#"N !9! 924 8.8 835.0 )on 150,000,000 3.0 2,000.025. )"*P9! 925 4.7 121.0 )on 17,000,000 4.0 1,000.0

26. J"K H"**9! 926 0.0 1,330.0 1,330.0 35,000,000 5.0 2,000.0

27. # *#L9! 927 345.0 2,005.0 2,005.0 00,000,000 4.0 1,000.0

28. N!9)9 P*P 928 100.0 8.00 *3 112,500,000 6.0 2,000.0

2. )!"#9! 20 )N 92 175.0 20.00 )on 600,000,000 6.0 2,000.0

30 P#9 !#9! G H"**9! 930 25.0 2.50 )on 875,000,000 5.0 2,000.0

31. !"N9 N )!"K 35 )N 931 125.0 35.00 )on 1,850,000,000 6.0 2,000.0

32. C9#N S9) 932 40.0 250.00 "$( 17,500,000 5.0 2,000.0

33. %!9 P#9 *"H#N9 933 150.0 2,000.0 *eter 2,250,000,000 6.0 2,000.0

34. "SPH") #O# *#L9! 934 5.0 1,000.0 iter 150,000,000 4.0 2,000.0

KETERANAN @ 1 )ingkat Suku %unga F

2 (a& (erator / So(ir / *ekanik F

3 (a& Pe$antu (erator/So(ir/*ekanik F

4 Harga %a&an %akar %ensin F

5 Harga %a&an %akar Solar F

6 *in<ak Pelu$as F

7 Pa'ak Perta$a&an Nilai PPN +i(er&itungkan (a+a e$ar !eka(it

8 K&usus "*P, ia<a a&an akar +ita$a& untuk (e$anasan $ateri



TENAA KA!ASITAS HARA ALAT -AN

ALAT ALAT ALAT AM



UMUR KERA

ALAT TAHUN

HP - )a&un )a&un Ja$

No. ENIS !ERALATAN KODE

ALAT

H! C# % A 6

5 5a 3 : 4 1

35. )!N)N 935 150.0 15.0 )on 450,000,000 10.0 1,500.0

36. *##N *"H#N9 937 248.0 1,000.0 $ 4,45,000,000 5.0 2,000.0

37. !K !# %!9"K9! 936 3.0 - - 00,000,000 10.0 1,500.0

38. !99! 938 00.0 2,200.0 * 1,500,000,000 5.0 2,000.0

3. H) !99! 93 400.0 3.0 * 2,250,000,000 5.0 2,000.0

40. "!9") H#P SP!9"9! 940 115.0 3.5 * 35,000,000 4.0 1,000.041. "SPH") #S)!#%)! 941 115.0 4,000.0 iter 35,000,000 5.0 2,000.0

42. S#P !* P"9! 942 105.0 2.5 * 1,337,142,857 6.0 2,000.0

43. N!9)9 P"N *#L9! 943 134.0 600.0 iter 1,000,000,000 10.0 1,500.0

44. N!9)9 %!9"K9! 944 20.0 20.0 $3/'a$ 00,000,000 5.0 2,000.0

45. "SP"H) )"NK9! 945 10.0 4,000.0 liter 500,000,000 6.0 2,000.0

46. 9*9N) )"NK9! 946 10.0 4,000.0 liter 500,000,000 6.0 2,000.0

47. N!9)9 *#L9! 350 947 20.0 350.0 liter 10,000,000 2.0 2,000.0

48. #%!")#N !"**9! 948 4.2 80.0 K 20,000,000 4.0 1,000.0

4. )!K *#L9! "#)")! 94 220.0 5.0 *3 750,000,000 5.0 2,000.0

50. %!9 P#9 *"H#N9 950 125.0 60.0 * 1,170,000,000 10.0 1,500.0

51. !"N9 N )!"K 75-100 )N 951 200.0 75.0 )on 00,000,000 5.0 2,000.0

52. %9N#N 9O#P*9N) 952 50.0 30.0 )on 500,000,000 10.0 1,500.0

53. "SPH") #O# *#L9! 934a 40.0 20,000.0 iter 150,000,000 4.0 2,000.0

54.

55.

56.

57.

58.

5.

60.

61.

62.

63.

64.

65.

66.

67.

68.

KETERANAN @ 1 )ingkat Suku %unga F

2 (a& (erator / So(ir / *ekanik F

3 (a& Pe$antu (erator/So(ir/*ekanik F

4 Harga %a&an %akar %ensin F

5 Harga %a&an %akar Solar F

6 *in<ak Pelu$as F

7 Pa'ak Perta$a&an Nilai PPN +i(er&itungkan (a+a e$ar !eka(it8 K&usus "*P, ia<a a&an akar +ita$a& untuk (e$anasan $ateri

"*P , "s(al S(ra<er, "s(al istriusi +ita$a& a&an akar untuk (







































































































































ANALISA %IA-A SE6A !ERALATAN !ER AM KERA "I$

DI!AKAI NILAI FAKTOR %IA-A !ASTI !ER AM

SISA !ENEM9 %IA-A ASURANSI TOTAL %AHAN %AKAR

HARA ALAT %ALIAN !ENEM9 DAN %IA-A %AHAN MIN-AKALAT MODAL %ALIAN LAIN9LAIN !ASTI 7 AM %AKAR !ELUMAS

MODAL

!(. !(. - !(. !(. !(. D D

i1Gi" % - ? 0.002 ? % 12 2.5

10D L % ----------- ----------- ----------- e1 G e2 s / + s / +

1Gi"-1 C C 15 3

% C D e e5 E f f5

8 2 0 5 3 :

3,135,000,000 313,500,000 0.125 374,73.13 4,180.00 318,213.3 0.1500 0.0300

2,205,000,000 220,500,000 0.26424 374,555.82 3,150.00 311,10.85 0.1500 0.0300

87,000,000 8,700,000 0.2832 11,67.05 87.00 ,144.0 0.1200 0.0275

00,000,000 0,000,000 0.2832 120,817.80 00.00 5,11.80 0.1200 0.0275

110,000,000 11,000,000 0.2832 14,766.62 110.00 :,814.45 0.1200 0.0275

15,000,000 1,500,000 0.61512 5,536.05 20.00 ,4.0 0.1500 0.0300

1,488,000,000 148,800,000 0.2832 1,752.0 1,488.00 50,5:0.02 0.1200 0.0275

120,000,000 12,000,000 0.2832 16,10.04 120.00 4,552.0: 0.1200 0.0275

360,000,000 36,000,000 0.2832 48,327.12 360.00 :8,481.5 0.1200 0.0275

850,000,000 85,000,000 0.2832 114,105.70 850.00 :,2.10 0.1200 0.0275

330,800,000 33,080,000 0.2832 44,407.25 330.80 ::,138.0 0.1200 0.0275

207,000,000 20,700,000 0.2832 27,788.0 207.00 51,22.02 0.1200 0.0275

676,000,000 67,600,000 0.2832 0,747.5 676.00 2,:53.2 0.1200 0.0275

542,000,000 54,200,000 0.2832 72,75.16 542.00 13,30.4 0.1200 0.0275

564,000,000 56,400,000 0.2832 75,712.4 564.00 14,514.:2 0.1200 0.0275

350,000,000 35,000,000 0.2832 46,84.70 350.00 :1,33:.10 0.1200 0.0275

1,15,425,000 11,542,500 0.2832 160,476.24 1,15.43 4,41.41 0.1200 0.0275

00,000,000 0,000,000 0.2832 120,817.80 00.00 5,11.80 0.1200 0.0275

18,787,500 1,878,750 0.2832 123,33.87 18.7 5:,58.44 0.1200 0.0275

4,000,000 400,000 0.35027 1,260.6 8.00 ,548.24 0.1500 0.0300

1,010,8,671 101,08,67 0.2832 135,717.27 1,010. 34,158.54 0.1200 0.0275

5,000,000 500,000 0.4378 85.45 5.00 220.: 0.1200 0.0275

105,000,000 10,500,000 0.2832 14,05.41 105.00 :,500.: 0.1200 0.0275

150,000,000 15,000,000 0.4378 2,563.44 150.00 52,13.:: 0.1200 0.027517,000,000 1,700,000 0.35027 5,35.06 34.00 ,323.04 0.1500 0.0300

35,000,000 3,500,000 0.2832 4,68.47 35.00 :,133.:1 0.1200 0.0275

00,000,000 0,000,000 0.35027 283,714.3 1,800.00 58,:.23 0.1500 0.0300

112,500,000 11,250,000 0.26424 13,376. 112.50 3,:82.:2 0.1200 0.0275

600,000,000 60,000,000 0.26424 71,343.6 600.00 1,2:3.24 0.1200 0.0275

875,000,000 87,500,000 0.2832 117,461.75 875.00 8,334.1 0.1200 0.0275

1,850,000,000 185,000,000 0.26424 21,77.22 1,850.00 55,851.55 0.1200 0.0275

17,500,000 1,750,000 0.2832 2,34.23 17.50 5,344.13 0.1200 0.0275

2,250,000,000 225,000,000 0.26424 267,53.87 2,250.00 542,182.81 0.1200 0.0275

150,000,000 15000000 0.35027 23,642.1 150.00 53,125.2 0.1200 0.0275

15.00 D (er-ta&un

14,033 !u(ia& (er-orang/'a$


8,500 !u(ia& (er-liter Non Susi+i 4500

,500 !u(ia& (er-liter Non Susi+i 4500

26,000 !u(ia& (er-liter Non Susi+i 17500

ulasi %ia<a Peker'aan

l seesar B 12 iter ? Ka(asitas "*P !iil F 0.7 ? Ka(asitas "*P/Ja$ ? Harga %%* Solar , kolo$ 16



ANALISA %IA-A SE6A !ERALATAN !ER AM KERA "II

DI!AKAI NILAI FAKTOR %IA-A !ASTI !ER AM

SISA !ENEM9 %IA-A ASURANSI TOTAL %AHAN %AKAR



HARA ALAT %ALIAN !ENEM9 DAN %IA-A %AHAN MIN-AK

ALAT MODAL %ALIAN LAIN9LAIN !ASTI 7 AM %AKAR !ELUMAS

MODAL

!(. !(. - !(. !(. !(. t/HP/Ja$ tr/HP/Ja$

i1Gi" % - ? 0.002 ? % 0.125 0.01

10D L % ----------- ----------- ----------- e1 G e2 s / + s / +

1Gi"-1 C C 0.175 0.02

% C D e e5 E f f5

8 2 0 5 3 :

450,000,000 45,000,000 0.125 53,78.06 600.00 :,328.04 0.1500 0.0300

4,45,000,000 44,500,000 0.2832 663,826.68 4,45.00 448,11.48 0.1200 0.0275

00,000,000 0,000,000 0.125 107,56.11 1,200.00 08,124. 0.1500 0.0300

1,500,000,000 1,50,000,000 0.2832 2,617,718.7 1,500.00 5,431,58.21 0.1200 0.0275

2,250,000,000 2,25,000,000 0.2832 3,26,578.46 2,250.00 3,2,858.:4 0.1200 0.0275

35,000,000 3,500,000 0.35027 124,51.33 70.00 5,302.33 0.1500 0.030035,000,000 3,500,000 0.2832 53,025.5 35.00 3,:50.2 0.1200 0.0275

1,337,142,857 133,714,286 0.26424 158,5.12 1,337.14 40,335.54 0.1200 0.0275

1,000,000,000 100,000,000 0.125 11,551.24 1,333.33 50,88:.1 0.1500 0.0300

00,000,000 0,000,000 0.2832 120,817.80 00.00 5,11.80 0.1200 0.0275

500,000,000 50,000,000 0.26424 5,453.30 500.00 2,23.30 0.1200 0.0275

500,000,000 50,000,000 0.26424 5,453.30 500.00 2,23.30 0.1200 0.0275

10,000,000 1,000,000 0.61512 2,768.02 10.00 5,118.05 0.1200 0.0275

20,000,000 2,000,000 0.35027 6,304.78 40.00 4,3::.18 0.1500 0.0300

750,000,000 75,000,000 0.2832 100,681.50 750.00 0,:3.0 0.1200 0.0275

1,170,000,000 117,000,000 0.125 13,874.5 1,560.00 :,:3:.2 0.1500 0.0300

00,000,000 0,000,000 0.2832 120,817.80 00.00 5,11.80 0.1200 0.0275

500,000,000 50,000,000 0.125 5,775.62 666.67 40,::5.52 0.1500 0.0300

150,000,000 15,000,000 0.35027 23,642.1 150.00 53,125.2 0.1200 0.0275

15.00 D (er-ta&un



8,500 !u(ia& (er-liter

,500 !u(ia& (er-liter

26,000 !u(ia& (er-liter

ulasi %ia<a Peker'aanl seesar B 12 iter ? Ka(asitas "*P !iil F 0.7 ? Ka(asitas "*P/Ja$ ? Harga %%* Solar , kolo$ 16

$anasan "s(al F 1/1000 ? Ka(asitas tangki as(al ? &arga a&an akar solar li&at 9 01 , 9 03, 9 41







































































































































%IA-A O!ERASI !ER AM KERA

!ELUMAS 6ORKSHO! !ER%AIKAN Ban !ERA6ATAN U!AH TOTAL

O!ERATOR !EM%ANTU %IA-A%IA-A KOEF. %IA-A KOEF. %IA-A 7 SO!IR O!ERATOR O!ERASI

7 SO!IR 7 AM

!(. - !(. - !(. !(. !(. !(.

@1 ? HP ? 1 rang 1 rang

Harga %%* 0.0625 g1 ? %> 0.125 g1 ? %> Per Per

G s / + ----- s / + ----------- Ja$ Ker'a Ja$ Ker'a GGHG#

@2 ? HP ? 0.0875 C 0.175 C F F

Harga lie R#:,035.4 R#5,518.

F ) ) H I

4 1 8 1 8 2 50 5

5,436,270.00 0.0875 182,875 0.1750 365,750.00 14,032.60 36,835.58 4,350,143.8

15,642.00 0.0625 8,437.50 0.1750 275,625.00 14,032.60 12,278.53 40,0.43

7,420.00 0.0875 3,806.25 0.1250 5,437.50 14,032.60 12,278.53 ,0:2.88

287,525.00 0.0875 3,375.00 0.1250 56,250.00 14,032.60 12,278.53 :02,:4.3

111,300.00 0.0875 4,812.50 0.1250 6,875.00 14,032.60 12,278.53 :2,528.43

44,100.00 0.0875 875.00 0.1750 1,750.00 14,032.60 12,278.53 13,034.3

255,0.00 0.0875 65,100.00 0.1250 3,000.00 14,032.60 12,278.53 ::0,:0.3

102,125.00 0.0875 5,250.00 0.1250 7,500.00 14,032.60 12,278.53 :,84.3

14,037.50 0.0875 15,750.00 0.1250 22,500.00 14,032.60 12,278.53 58,28.43

246,715.00 0.0875 37,187.50 0.1250 53,125.00 14,032.60 12,278.53 343,338.43

14,037.50 0.0875 14,472.50 0.1250 20,675.00 14,032.60 12,278.53 5,:24.3

333,00.00 0.0875 ,056.25 0.1250 12,37.50 14,032.60 12,278.53 385,50:.88

250,425.00 0.0875 2,575.00 0.1250 42,250.00 14,032.60 12,278.53 3:8,4.3

12,850.00 0.0875 23,712.50 0.1250 33,875.00 14,032.60 12,278.53 53,1:8.43

178,080.00 0.0875 24,675.00 0.1250 35,250.00 14,032.60 12,278.53 54:,34.3

102,025.00 0.0875 15,312.50 0.1250 21,875.00 14,032.60 12,278.53 4,53.43

152,110.00 0.0875 52,2.84 0.1250 74,714.06 14,032.60 12,278.53 30,:3.03

186,427.50 0.0875 3,375.00 0.1250 56,250.00 14,032.60 12,278.53 308,343.43

152,110.00 0.0875 40,16.5 0.1250 57,424.22 14,032.60 12,278.53 514,0:5.30

12,127.50 0.0625 250.00 0.1750 700.00 14,032.60 12,278.53 32,388.43

408,100.00 0.0875 44,230.80 0.1250 63,186.85 14,032.60 24,557.05 :,01.3

11,130.00 0.0875 218.75 0.1250 312.50 14,032.60 12,278.53 31,215.38

185,500.00 0.0875 4,53.75 0.1250 6,562.50 14,032.60 12,278.53 555,241.38

16,324.00 0.0875 6,562.50 0.1250 ,375.00 14,032.60 12,278.53 8,15.4310,363.50 0.0625 1,062.50 0.1750 2,75.00 14,032.60 12,278.53 :0,15.3

0.00 0.0875 1,531.25 0.1250 2,187.50 14,032.60 12,278.53 30,052.88

760,725.00 0.0625 56,250.00 0.1750 157,500.00 14,032.60 12,278.53 ,000,184.3

185,500.00 0.0875 4,21.88 0.1250 7,031.25 14,032.60 12,278.53 553,14:.5

324,625.00 0.0875 26,250.00 0.1250 37,500.00 14,032.60 12,278.53 ::,484.3

46,375.00 0.0875 38,281.25 0.1250 54,687.50 14,032.60 12,278.53 4,4:.88

231,875.00 0.0875 80,37.50 0.1250 115,625.00 14,032.60 12,278.53 ::,1:8.43

74,200.00 0.0875 765.63 0.1250 1,03.75 14,032.60 12,278.53 05,310.0

278,250.00 0.0875 8,437.50 0.1250 140,625.00 14,032.60 12,278.53 :3,453.43

,275.00 0.0875 6,562.50 0.1250 ,375.00 14,032.60 12,278.53 ,53.43



%IA-A O!ERASI !ER AM KERA

!ELUMAS 6ORKSHO! !ER%AIKAN !ERA6ATAN U!AH TOTAL



O!ERATOR !EM%ANTU %IA-A

%IA-A KOEF. %IA-A KOEF. %IA-A 7 SO!IR O!ERATOR O!ERASI

7 SO!IR 7 AM

!(. - !(. - !(. !(. !(. !(.

@1 ? HP ? 1 rang 1 rang

Harga %%* 0.0625 g1 ? %> 0.125 g1 ? %> Per Per

G s / + ----- s / + ----------- Ja$ Ker'a Ja$ Ker'a GGHG#

@2 ? HP ? 0.0875 C 0.175 C F F

Harga lie R#:,035.4 R#5,518.

F ) ) H I

4 1 8 1 8 2 50 5

330,750.00 0.0875 26,250.00 0.1750 52,500.00 14,032.60 36,835.58 :40,348.8

460,040.00 0.0875 216,343.75 0.1250 30,062.50 14,032.60 36,835.58 ,034,3:.:3

6,615.00 0.0875 52,500.00 0.1750 105,000.00 14,032.60 36,835.58 5:,283.8

1,66,500.00 0.0875 853,125.00 0.1250 1,218,750.00 14,032.60 36,835.58 3,125,5:3.8

742,000.00 0.0875 1,27,687.50 0.1250 1,828,125.00 14,032.60 36,835.58 3,200,480.48

253,575.00 0.0625 24,687.50 0.1750 6,125.00 14,032.60 36,835.58 328,5.48213,325.00 0.0875 17,281.25 0.1250 24,687.50 14,032.60 36,835.58 304,4.23

14,775.00 0.0875 58,500.00 0.1250 83,571.43 14,032.60 36,835.58 381,1:.4

25,470.00 0.0875 58,333.33 0.1750 116,666.67 14,032.60 36,835.58 5,338.8

537,50.00 0.0875 3,375.00 0.1250 56,250.00 14,032.60 36,835.58 48:,::3.8

30,450.00 0.0875 21,875.00 0.1250 31,250.00 14,032.60 12,278.53 :42,884.3

352,450.00 0.0875 21,875.00 0.1250 31,250.00 14,032.60 12,278.53 :3,884.3

37,100.00 0.0875 437.50 0.1250 625.00 14,032.60 12,278.53 4:,:13.43

,261.00 0.0625 1,250.00 0.1750 3,500.00 14,032.60 12,278.53 :0,355.3

408,100.00 0.0875 32,812.50 0.1250 46,875.00 14,032.60 12,278.53 :,028.43

275,625.00 0.0875 68,250.00 0.1750 136,500.00 14,032.60 12,278.53 04,484.3

371,000.00 0.0875 3,375.00 0.1250 56,250.00 14,032.60 12,278.53 :25,234.3

110,250.00 0.0875 2,166.67 0.1750 58,333.33 14,032.60 12,278.53 55:,04.3

74,200.00 0.0875 6,562.50 0.1250 ,375.00 14,032.60 12,278.53 4,::8.43







































































































































DAFTAR %IA-A SE6A !ERALAT

TOTAL No. URAIAN KO H! KA!.

%IA-A DE

SE6A ALAT!ER

AM KERA 1 "SPH") *#L#N P"N) 901 24.0 60.0 )/Ja$

!(. KET. 2 "SPH") #N#SH9! 902 72.4 10.0 )on

3 "SPH") SP!"9! 903 4.0 850.0 iter

4 %:9! 100-150 HP 904 155.0 - -

9 G J 5 *P!9SS! 4000-6500 M* 905 60.0 5,000.0 5,000.00

6 N!9)9 *#L9! 0.3-0.6 *3 906 20.0 500.0 iter

7 !"N9 10-15 )N 907 138.0 15.0 )on

K L 8 *P )!K 3.5 )N 908 100.0 3.5 )on

55 53 *P )!K 8 - 10 )N 90 10.0 10.0 )on

10 9L"")! 80-140 HP 910 133.0 0. *3

4,422,134.3 Pek. !ingan 11 ") %9 )!K 3-4 *3 911 10.0 10.0 ton

231,15.:: Pek. !ingan 12 9N9!")! S9) 912 180.0 135.0 K"

45,8.23 Pek. %erat 13 *)! !"9! 100 HP 913 135.0 10,800.0 10,800.00

3,18.23 Pek. %erat 14 )!"K "9! 75-100 HP 914 70.0 0.8 *3

4:,1.5 Pek. %erat 15 CH99 "9! 1.0-1.6 *3 915 6.0 1.5 *3

18,25.1 Pek. !ingan 16 )H!99 CH99 !9! 6-8 ) 916 55.0 8.0 )on

4:,4:.55 Pek. %erat 17 )"N9* !9! 6-8 ). 917 82.0 8.1 )on

1,:.1 Pek. %erat 18 )#!9 !9! 8-10 ). 918 100.5 .0 )on

301,58.1 Pek. %erat 1 #%!")! !9! 5-8 ). 91 82.0 7.1 )on

:18,52:.33 Pek. %erat 20 N!9)9 #%!")! 920 5.5 25.0 25.00

300,53:.8 Pek. %erat 21 S)N9 !SH9! 921 220.0 50.0 )/Ja$

:0,22.21 Pek. %erat 22 C")9! P*P 70-100 $$ 922 6.0 - -

:32,28:.15 Pek. %erat 23 C")9! )"NK9! 3000-4500 . 923 100.0 4,000.0 iter

581,0:2.12 Pek. %erat 24 P99S)!#"N !9! 924 8.8 835.00 )on

3:0,25.45 Pek. %erat 25 )"*P9! 925 4.7 121.00 )on

55,88.33 Pek. %erat 26 J"K H"**9! 926 0.0 1,330.00 1,330.00

:41,04.10 Pek. %erat 27 # *#L9! 927 345.0 2,005.00 2,005.00

:30,08.:3 Pek. %erat 28 N!9)9 P*P 928 100.0 8.00 *3

:00,300.24 Pek. %erat 2 )!"#9! 20 )N 92 175.0 20.00 )on

:0,41.8 Pek. !ingan 30 P#9 !#9! G H"**9! 930 25.0 2.50 )on

420,83.1 Pek. %erat 31 !"N9 N )!"K 35 )N 931 125.0 35.0 )on

38,245.83 Pek. %erat 32 C9#N S9) 932 40.0 250.0 "$(

531,41.12 Pek. %erat 33 %!9 P#9 *"H#N9 933 150.0 2,000.0 *eter

88,584.01 Pek. %erat 34 "SPH") #O# *#L9! 934 5.0 1,000.0 iter :4,0.2 Pek. !ingan 35 )!N)N 935 150.0 15.0 )on

3:,143.3 Pek. %erat 36 *##N 936 248.0 1,000.0 $

,584,30.04 Pek. !ingan 37 !K !# %!9"K9! 937 3.0 - -

531,53.1 Pek. %erat 38 !99! 938 00.0 2.2 *

:84,430.02 Pek. %erat 3 H) !99! 93 400.0 3.0 *

583,22.43 Pek. %erat 40 "!9") H#P SP!9"9! 940 115.0 3.5 *

414,1.8 Pek. %erat 41 "SPH") #S)!#%)! 941 115.0 4,000.0 iter

0:,131.5: Pek. %erat 42 S#P !* P"9! 942 105.0 2.5 *

83,:3.0 Pek. %erat 43 N!9)9 P"N *#L9! 943 134.0 600.0 iter

1,34.: Pek. %erat 44 N!9)9 %!9"K9! 944 20.0 20.0 $3/'a$

45 "SP"H) )"NK9! 945 10.0 4,000.0 liter

46 9*9N) )"NK9! 946 10.0 4,000.0 liter

47 N!9)9 *#L9! 350 947 20.0 350.0 liter

48 #%!")#N !"**9! 948 4.2 80.0 K

4 )!K *#L9! "#)")! 94 220.0 5.0 *3

50 %!9 P#9 *"H#N9 950 125.0 60.0 *

51 !"N9 N )!"K 75-100 )N 951 200.0 75.0 )on

52 %9N#N 9O#P*9N) 952 50.0 30.0 )on



53 "SPH") #O# *#L9! 934a 40.0 20,000.0 iter

TOTAL

%IA-A



SE6A ALAT

!ER

AM KERA

!(. KET.

9 G J

K L

55 53

:,144.5: Pek. !ingan

,10,084. Pek. %erat

353,112.52 Pek. !ingan

4,:52,:45. Pek. %erat

1,84,02.: Pek. %erat

53,4.0 Pek. !ingan32,85.5 Pek. %erat

:8,0:4.81 Pek. %erat

4:5,555.1 Pek. !ingan

804,40.28 Pek. %erat

52,832.:3 Pek. %erat

:2,832.:3 Pek. %erat

41,5.4 Pek. %erat

:4,444.20 Pek. !ingan

4,30.3 Pek. %erat

4:8,5.08 Pek. !ingan

4:,43.23 Pek. %erat

58:,03.: Pek. !ingan:0,5:.: Pek. %erat







































































































































N !ER AM KERA

%IA-A

HARA SE6A KET.

ALAT ALAT7AM

"Bi l(a& !!N$

3,135,000,000 4,422,134.3 1,442,238.22

2,205,000,000 231,15.:: 42,217.72

87,000,000 45,8.23 12,042.5

00,000,000 3,18.23 68,180.13

110,000,000 4:,1.5 31,573.78

15,000,000 18,25.1 6,756.21

1,488,000,000 4:,4:.55 61,62.52

120,000,000 1,:.1 36,388.02

360,000,000 301,58.1 76,745.82

850,000,000 :18,52:.33 5,702.87

330,800,000 300,53:.8 76,745.82

207,000,000 :0,22.21 77,813.38

676,000,000 :32,28:.15 60,473.53

542,000,000 581,0:2.12 35,427.08

564,000,000 3:0,25.45 45,445.66

350,000,000 55,88.33 2,647.13

1,15,425,000 :41,04.10 40,051.04

00,000,000 :30,08.:3 47,17.65

18,787,500 :00,300.24 40,051.04

4,000,000 :0,41.8 11,018.1

1,010,8,671 420,83.1 8,362.25

5,000,000 38,245.83 10,765.6

105,000,000 531,41.12 46,86.8

150,000,000 88,584.01 11,844.8

17,000,000 :4,0.2 10,645.83

35,000,000 3:,143.3 8,453.8

00,000,000 ,584,30.04 16,344.73

112,500,000 531,53.1 46,86.8

600,000,000 :84,430.02 75,886.73

875,000,000 583,22.43 18,087.23

1,850,000,000 414,1.8 282,776.84

17,500,000 0:,131.5: 23,867.18

2,250,000,000 83,:3.0 66,253.48

150,000,000 1,34.: 10,380.63450,000,000 :,144.5: 88,677.82

4,45,000,000 ,10,084. 131,280.12

00,000,000 353,112.52 21,136.87

1,500,000,000 4,:52,:45. 427,10.32

2,250,000,000 1,84,02.: 200,265.32

35,000,000 53,4.0 111,168.07

35,000,000 32,85.5 70,18.07

1,337,142,857 :8,0:4.81 66,37.57

1,000,000,000 4:5,555.1 126,441.22

00,000,000 804,40.28 150,341.82

500,000,000 52,832.:3 104,321.48

500,000,000 :2,832.:3 4,685.48

10,000,000 41,5.4 7,2.68

20,000,000 :4,444.20 11,830.15

750,000,000 4,30.3 108,300.8

1,170,000,000 4:8,5.08 108,35.23

00,000,000 4:,43.23 ,223.8

500,000,000 554,10.08 48,646.48



150,000,000 :0,5:.: 26,607.8

0.00

0.00









































































































































URAIAN ANALISA ALAT

No. U R A I A N KODE KOEF.

A. URAIAN !ERALATAN

1. Jenis Peralatan TRONTON 2. )enaga P; 150.0

3. Ka(asitas ( 15.0

4. "lat %aru B a. $ur 9kono$is " 10.0

. Ja$ Ker'a ala$ 1 )a&un C 1,500.0

. Harga "lat % 450,000,000

5.


1. Nilai Sisa "lat F 10 D ? % 45,000,000

2. aktor "ngsuran *o+al F i ? 1 G i" 0.125

1 G i" - 1


a. %ia<a Penge$alian *o+al F % - ? 9 53,78.06

C

. "suransi, +ll F 0.002 ? % 600.00

C

%ia/a !asti #e& a' 9 G :,328.04


1. %a&an %akar F 12D-15D ? P; ? *s H 213,750.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 117,000.00

%ia<a engkel 6.25D +an 8.75D ? % J 26,250

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 52,500.00

(eraikan C

4. (erator 14,032.60

5. Pe$antu (erator * 36,835.58

F 1 - r a n g / J a $ 4 ? 1

F 3 - r a n g /

J a $ 4 ? 2



%ia/a O#e&asi #e& a' HG#GKGG* P :40,348.8

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T :,144.5:

E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.00

2. (a& (erator / So(ir 1 14,032.603. (a& Pe$antu (erator / P$.So(ir 2 12,278.53

4. %a&an %akar %ensin * 8,500.00

5. %a&an %akar Solar *s ,500.00

6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan



URAIAN ANALISA ALAT


A. URAIAN !ERALATAN 1. Jenis Peralatan COLD MILLIN MAC

2. )enaga P; 248.0

3. Ka(asitas ( 1,000


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 4,45,000,000


1. Nilai Sisa "lat F 10 D ? % 44,500,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 4,45.00

C

%ia/a !asti #e& a' 9 G 448,11.48


1. %a&an %akar F 12D-15D ? P; ? *s H 282,720.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 177,320.00

%ia<a engkel 6.25D +an 8.75D ? % J 216,344

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 30,062.50(eraikan C

4. (erator 14,032.60


F 1 - r a n g / J a $ 4 ? 1

F 3 - r a

n g / J a $ 4 ? 2



%ia/a O#e&asi #e& a' HG#GKGG* P ,034,3:.:3

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T ,10,084.

E. LAIN 9 LAIN

1. )ingkat Suku %unga i 15.002. (a& (erator / So(ir 1 14,032.60

3. (a& Pe$antu (erator / P$.So(ir 2 12,278.53

4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan ROCK DRILL %REA

2. )enaga P; 3.0

3. Ka(asitas ( -


. Ja$ Ker'a ala$ 1 )a&un C 1,500.0

. Harga "lat % 00,000,000


1. Nilai Sisa "lat F 10 D ? % 0,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,200.00

C

%ia/a !asti #e& a' 9 G 08,124.


1. %a&an %akar F 12D-15D ? P; ? *s H 4,275.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 2,340.00

%ia<a engkel 6.25D +an 8.75D ? % J 52,500

C



3. Pera;atan +an F 12,5 D - 17,5 D ? % K 105,000.00

(eraikan C

4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P 5:,283.8

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 353,112.52

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan COLD REC-CLE

2. )enaga P; 00.0

3. Ka(asitas ( 2,2004. "lat %aru B a. $ur 9kono$is " 5.0

. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 1,500,000,000

5.


1. Nilai Sisa "lat F 10 D ? % 1,50,000,000


1 G i" - 1


a. %ia<a Penge$alian *o+al F % - ? 9 2,617,718.7

C

F 1 - r a n g / J a $

4 ? 1

F 3 - r a n g / J a $

4 ? 2





3. Ka(asitas ( 3


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 2,250,000,000


1. Nilai Sisa "lat F 10 D ? % 2,25,000,000


1 G i" - 1


a. %ia<a Penge$alian *o+al F % - ? 9 3,26,578.46

C

. "suransi, +ll F 0.002 ? % 2,250.00

C

%ia/a !asti #e& a' 9 G 3,2,858.:4


1. %a&an %akar F 12D-15D ? P; ? *s H 456,000.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 286,000.00

%ia<a engkel 6.25D +an 8.75D ? % J 1,27,688

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 1,828,125.00

(eraikan C

4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P 3,200,480.48

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 1,84,02.:

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00

F 1 - r a n g / J a $

4 ? 1

F 3

- r a n g / J a $ 4 ? 2




6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan AREAT "CHI!$ S!R

2. )enaga P; 115.0

3. Ka(asitas ( 3.5


. Ja$ Ker'a ala$ 1 )a&un C 1,000.0

. Harga "lat % 35,000,000.0


1. Nilai Sisa "lat F 10 D ? % 3,500,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 70.00

C

%ia/a !asti #e& a' 9 G 5,302.33


1. %a&an %akar F 12D-15D ? P; ? *s H 163,875.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 8,700.00

%ia<a engkel 6.25D +an 8.75D ? % J 24,688

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 6,125.00

(eraikan C

4. (erator 14,032.60

F 1 - r a n g / J a

$ 4 ? 1





2. Pelu$as F 2.5D-3D ? P; ? *( # 82,225.00

%ia<a engkel 6.25D +an 8.75D ? % J 17,281

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 24,687.50

(eraikan C

4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P 304,4.23


E. LAIN 9 LAIN



4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan SLI! FORM !A=E

2. )enaga P; 105

3. Ka(asitas ( 2.50


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 1,337,142,857


F 1 - r a n g / J a $

4 ? 1

F 3 - r a n g

/ J a $ 4 ? 2



1. Nilai Sisa "lat F 10 D ? % 133,714,286


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 1,337.14

C

%ia/a !asti #e& a' 9 G 40,335.54


1. %a&an %akar F 12D-15D ? P; ? *s H 11,700.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 75,075.00

%ia<a engkel 6.25D +an 8.75D ? % J 58,500

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 83,571.43

(eraikan C

4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P 381,1:.4

D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T :8,0:4.81

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT

F 1 - r a n g / J a $ 4 ?

1 F

3 - r a n g / J a $ 4 ? 2




A. URAIAN !ERALATAN

1. Jenis Peralatan CONCRETE !AN MI

2. )enaga P; 134

3. Ka(asitas ( 600.004. "lat %aru B a. $ur 9kono$is " 10.0

. Ja$ Ker'a ala$ 1 )a&un C 1,500.0

. Harga "lat % 1,000,000,000


1. Nilai Sisa "lat F 10 D ? % 100,000,000


1 G i" - 1 3. %ia<a Pasti (er Ja$ B


C

. "suransi, +ll F 0.002 ? % 1,333.33

C

%ia/a !asti #e& a' 9 G 50,88:.1


1. %a&an %akar F 12D-15D ? P; ? *s H 10,50.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 104,520.00

%ia<a engkel 6.25D +an 8.75D ? % J 58,333

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 116,666.67

(eraikan C

4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 4:5,555.1

F 1 - r a n g / J a $

4 ? 1

F 1 - r a n g / J a $ 4 ?

2



E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CONCRETE %REAK

2. )enaga P; 20

3. Ka(asitas ( 20.00


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 00,000,000

%. %IA-A !ASTI !ER AM KERA 1. Nilai Sisa "lat F 10 D ? % 0,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 00.00

C

%ia/a !asti #e& a' 9 G 5,11.80


1. %a&an %akar F 12D-15D ? P; ? *s H 330,600.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 207,350.00

%ia<a engkel 6.25D +an 8.75D ? % J 3,375

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 56,250.00

(eraikan C



4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P 48:,::3.8


E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan AS!AHLT TANKE

2. )enaga P; 10

3. Ka(asitas ( 4,000.00


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0. Harga "lat % 500,000,000

5. Ka(asitas tangki air a 4,000.00


1. Nilai Sisa "lat F 10 D ? % 50,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 500.00

F 1 - r a n g / J a $ 4 ? 1

F 1 - r a n g / J a $

4 ? 2



C

%ia/a !asti #e& a' 9 G 2,23.30


1. %a&an %akar F 12D-15D ? P; ? *s H1 216,600.00

%a&an %akar Pe$anas "s(al F 1/1000 ? a ? *s H2 38,000.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 135,850.00

%ia<a engkel 6.25D +an 8.75D ? % J 21,875

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 31,250.00

(eraikan C

4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 52,832.:3

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00

7. PPN +i(er&itungkan (a+a le$ar !eka(itulasi%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CEMENT TANKE

2. )enaga P; 10

3. Ka(asitas ( 4,000.00


F 1 - r a n g

/ J a $ 4 ? 1

F 1 - r a n g / J a $

4 ? 2



. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 500,000,000


1. Nilai Sisa "lat F 10 D ? % 50,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 500.00

C

%ia/a !asti #e& a' 9 G 2,23.30


1. %a&an %akar F 12D-15D ? P; ? *s H 216,600.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 135,850.00

%ia<a engkel 6.25D +an 8.75D ? % J 21,875

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 31,250.00

(eraikan C

4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T :2,832.:3

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00

F 1 - r a n g / J a $

4 ? 1

F 1 - r a n g /

J a $ 4 ? 2




%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CONDRETE MI+ER "

2. )enaga P; 20

3. Ka(asitas ( 350.00


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 10,000,000


1. Nilai Sisa "lat F 10 D ? % 1,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 10.00C

%ia/a !asti #e& a' 9 G 5,118.05


1. %a&an %akar F 12D-15D ? P; ? *s H 22,800.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 14,300.00

%ia<a engkel 6.25D +an 8.75D ? % J 438

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 625.00

(eraikan C

4. (erator 14,032.60

F 1 - r a n g / J a $

4 ? 1




%ia/a O#e&asi #e& a' HG#GKGG* P 4:,:13.43


E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.007. PPN +i(er&itungkan (a+a le$ar !eka(itulasi

%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN 1. Jenis Peralatan =I%RATIN RAMM

2. )enaga P; 4



. Ja$ Ker'a ala$ 1 )a&un C 1,000.0

. Harga "lat % 20,000,000


1. Nilai Sisa "lat F 10 D ? % 2,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 40.00

C

%ia/a !asti #e& a' 9 G 4,3::.18


1. %a&an %akar F 12D-15D ? P; ? *s H 5,85.00

F 1 - r a n g / J a $ 4 ? 2



2. Pelu$as F 2.5D-3D ? P; ? *( # 3,276.00

%ia<a engkel 6.25D +an 8.75D ? % J 1,250

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 3,500.00

(eraikan C

4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T :4,444.20

E. LAIN 9 LAIN



4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan TRUK MI+ER "AITA

2. )enaga P; 220

3. Ka(asitas ( 5.00


. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 750,000,000


F 1 - r a n g / J a $

4 ? 1

F 1 - r a n g

/ J a $ 4 ? 2



1. Nilai Sisa "lat F 10 D ? % 75,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 750.00

C

%ia/a !asti #e& a' 9 G 0,:3.0


1. %a&an %akar F 12D-15D ? P; ? *s H 250,800.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 157,300.00

%ia<a engkel 6.25D +an 8.75D ? % J 32,813

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 46,875.00

(eraikan C

4. (erator 14,032.60


%ia/a O#e&asi #e& a' HG#GKGG* P :,028.43


E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT

F 1 - r a n g / J a $ 4 ?

1 F

1 - r a n g / J a $ 4 ? 2




A. URAIAN !ERALATAN

1. Jenis Peralatan %ORE !ILE MACHI

2. )enaga P; 125

3. Ka(asitas ( 60.004. "lat %aru B a. $ur 9kono$is " 10.0

. Ja$ Ker'a ala$ 1 )a&un C 1,500.0

. Harga "lat % 1,170,000,000


1. Nilai Sisa "lat F 10 D ? % 117,000,000


1 G i" - 1 3. %ia<a Pasti (er Ja$ B


C

. "suransi, +ll F 0.002 ? % 1,560.00

C

%ia/a !asti #e& a' 9 G :,:3:.2


1. %a&an %akar F 12D-15D ? P; ? *s H 178,125.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 7,500.00

%ia<a engkel 6.25D +an 8.75D ? % J 68,250

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 136,500.00

(eraikan C

4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 4:8,5.08

F 1 - r a n g / J a $

4 ? 1

F 1 - r a n g / J a $ 4 ?

2



E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan CRANE ON TRACK 19

2. )enaga P; 200



. Ja$ Ker'a ala$ 1 )a&un C 2,000.0

. Harga "lat % 00,000,000

%. %IA-A !ASTI !ER AM KERA 1. Nilai Sisa "lat F 10 D ? % 0,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 00.00

C

%ia/a !asti #e& a' 9 G 5,11.80


1. %a&an %akar F 12D-15D ? P; ? *s H 228,000.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 143,000.00

%ia<a engkel 6.25D +an 8.75D ? % J 3,375

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 56,250.00

(eraikan C



4. (erator 14,032.60



D. TOTAL %IA-A SE6A ALAT 7 AM " ! $ T 4:,43.23

E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00


%ia<a Peker'aan

URAIAN ANALISA ALAT


A. URAIAN !ERALATAN

1. Jenis Peralatan %LENDIN E?UI!M

2. )enaga P; 50



. Ja$ Ker'a ala$ 1 )a&un C 1,500.0. Harga "lat % 500,000,000


1. Nilai Sisa "lat F 10 D ? % 50,000,000


1 G i" - 1



C

. "suransi, +ll F 0.002 ? % 666.67

F 1 - r a n g / J a $ 4 ? 1

F 1 - r a n g / J a $

4 ? 2



C

%ia/a !asti #e& a' 9 G 40,::5.52


1. %a&an %akar F 12D-15D ? P; ? *s H 71,250.00

2. Pelu$as F 2.5D-3D ? P; ? *( # 3,000.00

%ia<a engkel 6.25D +an 8.75D ? % J 2,167

C

3. Pera;atan +an F 12,5 D - 17,5 D ? % K 0.0000

(eraikan C

4. (erator 14,032.60




E. LAIN 9 LAIN


2. (a& (erator / So(ir 1 14,032.60


4. %a&an %akar %ensin * 8,500.00


6. *in<ak Pelu$as *( 26,000.00

7. PPN +i(er&itungkan (a+a le$ar !eka(itulasi%ia<a Peker'aan

F 1 - r a n g

/ J a $ 4 ? 1

F 1 - r a n g / J a $

4 ? 2



SATUAN KET.

HA

AL

E3HP U

)on

)a&un E3#

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

R(#ia*

D / )a&un

!(./Ja$!(./Ja$

iter

iter

iter



HA

SATUAN KET.

%A

INE E31

HP E39

$

)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

R(#ia* E($

D / )a&un!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

E(1

ER E34

HP

-

)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia& E(2

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

!u(ia&

!u(ia&

!u(ia& E(3

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

E38

HP

*)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia& E(#



!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia& E(

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter iter

iter

E(6

SATUAN KET.

E32

HP



*

)a&un

Ja$

!u(ia&

!u(ia&

-

E(9

!u(ia&

!u(ia&

!u(ia&

!u(ia&

? 1

!u(ia&

!u(ia&

!u(ia& E(;

!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter



iter

iter

E#$

SATUAN KET.

EADER E:0

HP

*

)a&un

Ja$

!u(ia&

!u(ia&

E#1

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

E

!u(ia&

!u(ia&



!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$ ? 1

!(./Ja$

iter

iter

iter

E

SATUAN KET.

OR E:

HP

iter

)a&un

Ja$ ? 1

!u(ia&

E

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

? 1

!u(ia&



!u(ia&

E

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*

? 1

D / )a&un

!(./Ja$ !(./Ja$

iter

iter

iter E

SATUAN KET.

E:5

HP

* ? 1

)a&un

Ja$

!u(ia&

E



!u(ia&

-

!u(ia&

!u(ia&

!u(ia& ? 1

!u(ia&

E

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*

? 1

D / )a&un

!(./Ja$

!(./Ja$

iter E

iter

iter



SATUAN KET.

ER E:3

HP

iter )a&un

Ja$

!u(ia&

E

!u(ia&

-

!u(ia&

!u(ia&

? 1

!u(ia&

!u(ia& E

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

? 1

R(#ia*



D / )a&un

!(./Ja$ E

!(./Ja$

iter

iter

iter

SATUAN KET.

? 1

ER E::

HP

$3/'a$

)a&un

Ja$ E

!u(ia&

!u(ia&

-

!u(ia&

? 1

!u(ia&

!u(ia&

E

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

!u(ia&

? 1

!u(ia&

R(#ia*

E

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

E:

HP

liter E

)a&un

Ja$!u(ia&

liter

!u(ia&

-

!u(ia& ? 1

!u(ia&



!u(ia& E

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia& ? 1

!u(ia&

!u(ia&

R(#ia*

E

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

? 1

SATUAN KET.

E:4

HP

liter

)a&un



Ja$

!u(ia&

!u(ia&

-

? 1

!u(ia&

!u(ia&

E

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia& ? 1

!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter



E

SATUAN KET.

0$ E:1

HP

liter

)a&un ? 1

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

R E:8

HP

K

)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$!(./Ja$

iter

iter

iter

SATUAN KET.

OR$ E:2

HP

*3

)a&un

Ja$

!u(ia&



!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter



SATUAN KET.

E E0

HP

*)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*



D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

00 TON E

HP

)on

)a&un

Ja$

!u(ia&

!u(ia&

-

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&



!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter

SATUAN KET.

NT E5

HP

)on

)a&un

Ja$!u(ia&

!u(ia&

-

!u(ia&

!u(ia&



!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

!u(ia&

R(#ia*

D / )a&un

!(./Ja$

!(./Ja$

iter

iter

iter



ITEM !EM%A-ARAN @ AREAT KASAR HALUS

ENIS !EKERAAN @ !ENADAAN AREAT KASAR HALUS

SATUAN !EM%A-ARAN @ M3

No. U R A I A N KODE KOEFISIEN

I ASUMSI

1 %a&an +asar %atu +an Pasir +iteri$a +i lokasi "lat

Pe$ea& %atu +i %ase a$(

2 Kegiatan +ilakukan +i +ala$ lokasi %ase a$(

3 Hasil (ro+uksi "lat Pe$ea& %atu B - "gregat Halus H 30.00

- "gregat Kasar K 70.00

4 %erat #si %a&an B - %atu / rael 1 1.20

- Pasir 2 1.40

- %atu Pea& 3 1.35

5 Harga Satuan %a&an asar B - %atu Kali !(1 170,000.00

- Pasir !(2 85,000.00

6 %ia<a (erasi "lat B - Pe$ea& %atu Stone rus&er !(3 60,835.57- C&eel oa+er !(4 340,52.62

7 Ka(asitas "lat B - Pe$ea& %atu Stone rus&er (1 50.00

- C&eel oa+er (2 1.50

8 aktor 9@isiensi "lat B - Pe$ea& %atu Stone rus&er a1 0.70

- C&eel oa+er a2 0.83

aktor Ke&ilangan *aterial & 1.10

10 "gregat Halus $asi& (erlu +ia$(ur +engan (asir

II METHODE !ELAKSANAAN

1 C&eel oa+er $engangkut atu/grael +ari tu$(ukan

+an $enuangkann<a ke "lat Pe$ea& %atu.

2 %atu/grael +i(ea& +engan "lat Pe$ea& %atu

Stone rus&er se&ingga $eng&asilkan "gregat %atu

Pea& Kasar +an Halus.

3 "gregat Halus +ia$(ur +engan (asir $enggunakan oa+er

III !ERHITUNAN

###.1. H"!" S")"N "!9") P!KS# S). !SH9!

1.a. Ker'a Stone rus&er $e$ea& grael B

- Caktu ker'a Stone rus&er )st 1.00

- Pro+uksi Stone rus&er 1 'a$ F a1 ? (1 B 3 O 25.3

- Keutu&an atu/grael 1 'a$ F a1 ? (1 B 1 Og 2.17

1.. Ker'a C&eel oa+er $ela<ani Stone rus&er B

- Ka(. "ngkut / rit F a2 ? (2 Ka 1.25

- Caktu Siklus *uat, )uang, )unggu, +ll )s 1.00

- Caktu ker'a C.oa+er $e$asok grael

F QOg B Ka ? )sR B 60 $enit ); 0.3

1.. %ia<a Pro+uksi %atu Pea& / *3F Q)st ? !(3 G ); ? !(4R B O %( 31,775.2

1.+. Ha&)a Sat(an %at( !ea* !&oB(si St.C&(s*e& 7 M3



F QOg B O ? & ? !(1R G %( HS 5:5,0.25



#)9* P9*%""!"N B "!9") K"S"! A H"S

J9N#S P9K9!J""N B P9N"""N "!9") K"S"! A H"S

S")"N P9*%""!"N B *3

No. U R A I A N KODE KOEFISIEN

###.2. H"!" S")"N "!9") P9"H *9S#N 5-10 A 10-20 $$

erlaku 'uga untuk "ggregat 20-30 $$

"gregat Kasar Pro+uksi Stone rus&er F 70D K 70.00

)erta&an saringan 4 F 4,75$$

Ha&)a Sat(an A)&e)at Kasa& 7 M3 K ? HS / K HS"k 5:5,0.25

###.3. H"!" S")"N "!9") P9"H *9S#N 0-5 $$

"gregat Halus

3.a. "gregat Halus Pro+uksi Stone rus&er F 30D H 30.00

Harga "gregat Halus Pro+. Stone rs&.F H ? HS / H Hs1 5:5,0.25



URAIAN ANALISA HARA SATUAN

SATUAN KETERANAN

D

D

)on/*3 Berongga

)on/*3 Berongga

)on/*3 Berongga

!(./*3

!(./*3

!(./Ja$!(./Ja$

)on/Ja$

*3 Ka(. %uket

-

-

-

Ja$

*3/Ja$ %atu (ea&

*3/Ja$

*3

$enit

Ja$

!(./*3



!(./*3

Berlanjut



!"#"N "N"#S" H"!" S")"N

Lanjutan 1

SATUAN KETERANAN

D

!u(ia& i uar PPN

D

!u(ia& (er 1 *3



FORMULIR STANDAR UNTUK

!EREKAMAN ANALISA MASIN9MASIN HARA SATUAN

P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) BP!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B "!9") K9"S " kon+isi le(as B

J9N#S P9K9!J""N B P9N"""N "!9") K9"S " B

S")"N P9*%""!"N B *3 B

!ERKIRAAN HARA

NO. KOM!ONEN SATUAN KUANTITAS SATUAN

"R#.$

A. TENAA

1. Peker'a 01 'a$ 0.0630 10,62.7

2. *an+or 03 'a$ 0.0315 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat 20-30 *3 *3 0.240 250,000.00

2. "gregat 5-10 A 10-20 *2 *3 0.4410 265,000.003 Pasir rug *44 *3 0.3150 76,500.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0315 340,52.62

2. %len+ing 9u($ent 952 'a$ 0.0482 226,170.08

3 "lat %antu s 1.0000 0.00

UMLAH HARA !ERALATAN

D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G



UMLAH

HARA

"R#.$

60.64

386.76

1,077.3

73,500.00

116,865.0024,07.50

214,462.50

10,728.17

10,8.76

0.00

21,627.3

237,167.82





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) BP!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B "!9") K9"S % kon+isi le(as B

J9N#S P9K9!J""N B P9N"""N "!9") K9"S % B

S")"N P9*%""!"N B *3 B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 'a$ 0.0157 10,62.7

2. *an+or 03 'a$ 0.007 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "ggregat 20-30 *3 *3 0.180 250,000.00

2. "gg 5 - 10 A 10 - 20 *2 *3 0.180 265,000.003 Sirtu *16 *3 0.6720 80,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.007 340,52.62

2. %len+ing 9u($ent 952 'a$ 0.0482 226,170.08

3 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G



UMLAH

HARA

"R#.$

172.66

6.6

26.35

47,250.00

50,085.0053,760.00

151,05.00

2,682.04

10,8.76

0.00

13,581.81

164,46.15



ITEM !EM%A-ARAN @ AREAT KELAS C

ENIS !EKERAAN @ !ENADAAN AREAT KELAS C

SATUAN !EM%A-ARAN @ M3 URAIAN ANALI

No. U R A I A N KODE KOEFISIEN SATUAN

I ASUMSI

1 %a&an "gregat Kasar, Pasir +an )ana& +iteri$a +i lokasi

%ase a$(

2 Kegiatan +ilakukan +i +ala$ lokasi %ase a$(

3 Pro(orsi a$(uran B - "gregat Kasar "k 32.50 D

- Pasir Ps 67.50 D

4 Harga Satuan B - "gregat Kasar Sirtu HS"k 80,000.00 !(./*3

- Pasir HSPs 85,000.00 !(./*3

5 %ia<a (erasi "lat B - C&eel oa+er !(1 340,52.62 !(./Ja$

6 aktor 9@isiensi "lat B - C&eel oa+er a1 0.83 - 7 Ka(asitas "lat B - C&eel oa+er (2 1.50 *3

II METHODE !ELAKSANAAN

1 C&eel oa+er $elakukan (ena$(uran len+ing

"gregat Kasar, Pasir A )ana& $en'a+i "gregat Kelas .

III. !ROSES !ENCAM!URAN AREAT KELAS C

ntuk setia( 1 *3 "gregat Kelas , +i(erlukan B

1.a. - "gregat Kasar F "k ? 1 *3 k 0.325 *3

- Pasir F Ps ? 1 *3 ( 0.675 *3

- )ana& F )n ? 1 *3 t 0.000 *3

- )otal olu$e agregat F k G ( G t a 1.000 *3

1.. Caktu (ena$(uran len+ing ole& %len+ing 9ui($en ) 0.083 Ja$/*3

III.5 HARA SATUAN %AHAN AREAT KELAS C

2.a. "gregat Kasar F k ? HS"k Hs1 27,625.00 !u(ia&

2.. Pasir F & ? HSPs Hs2 54,000.00 !u(ia&

2.. )ana& F s ? HS)n Hs3 0.00 !u(ia&

2.+. %ia<a Pena$(uran F ) ? !(1 Hs4 28,382.72 !u(ia&

2.e. Ha&)a Sat(an A)&e)at Kelas C 7 M3

F Hs1 G Hs2 G Hs3 G Hs4 HS"% 0,001.15 !u(ia&





ISA HARA SATUAN

KETERANAN

Ka(. %uket

i luar PPN







P!9K B P9*%"NN"N J""N "N J9*%")"N P!#NS# S*")9!" %"!")

No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 2.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian untuk Selokan rainase +an Saluran "ir ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA

NO. KOM!ONEN SATUAN KUANTITAS SATUAN"R#.$

A. TENAA

1. Peker'a 01 'a$ 0.0435 10,62.7

2. *an+or 03 'a$ 0.010 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 'a$ 0.010 478,24.33

2. u$( )ruk 908 'a$ 0.238 157,415.17

3. "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/at

erat untuk a&an-a&an.

2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iu



ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Pes

3 %ia<a satuan untuk (eralatan su+a& ter$asuk a&an akar, a&an &ais +i(akai +an o(erator.

4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$

<ang +ia<ar +ari kontrak +an ia<a-ia<a lainn<a.



"nalisa 9#-21

UMLAH

HARA"R#.$

477.21

133.62

610.82

0.00

5,204.1

37,611.00

75.00

42,80.1

43,501.74

4,350.1747,851.1

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 5.

ENIS !EKERAAN @ alian (nt( Seloan D&ainase Ban Sal(&an Ai&

SATUAN !EM%A-ARAN @ M3 !"#"N "N"#


I. ASUMSI

1 *enggunakan alat erat ara $ekanik

2 okasi (eker'aan B se(an'ang 'alan

3 Kon+isi Jalan B aik

4 Ja$ ker'a e@ekti@ (er-&ari )k 7.00 'a$

5 aktor (enge$angan a&an k 1.20 -

6 %erat olu$e a&an 1.60 )on/*3

II. URUTAN KERA

1 Penggalian +ilakukan +engan $enggunakan 9?aator

2 Selan'utn<a 9?aator $enuangkan $aterial &asilgalian ke+ala$ u$( )ruk

3 u$( )ruk $e$uang $aterial &asil galian keluar

lokasi 'alan se'au& 5.00 K$

4 Sekelo$(ok (eker'a akan $era(ikan &asil galian

III. !EMAKAIAN %AHAN, ALAT DAN TENAA

. %AHAN

)i+ak a+a a&an <ang +i(erlukan

5. ALAT

2.a. 9L"")! 910

Ka(asitas %uket 0.3 *3

aktor %uket 1.00 -

aktor 9@isiensi alat a 0.83 -

Caktu siklus F )1 G )2 )s1 0.42 $enit

- *enggali, $e$uat +an er(utar )1 0.32 $enit

- ain lain )2 0.10 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 O1 1.8 *3

)s1 ? k

Koefisien Alat 7 M3 F 1 B O1 - 0.002 a'

2.. *P )!K 908

Kaasitas ak 3.50 ton

aktor e@isiensi alat a 0.83 -

Kee(atan rata-rata er$uatan 1 30.00 K$/Ja$

Kee(atan rata-rata kosong 2 40.00 K$/Ja$

Caktu siklus B )s2

- *uat F ? 60/ ? O1 ? k )1 1.1 $enit

- Caktu te$(u& isi F B 1 ? 60 )2 10.00 $enit

- Caktu te$(u& kosong F B 2 ? 60 )3 7.50 $enit

- ain-lain )4 3.00 $enit

21.6 $enit

Ka(asitas Pro+uksi / Ja$ F ? a ? 60 O2 4.1 *3

? k ? )s2

Koefisien Alat 7 M3 @ ?5 - 0.5382 a'



Berlanj



#)9* P9*%""!"N N. B 2.1

J9N#S P9K9!J""N B alian untuk Selokan rainase +an Saluran "ir

S")"N P9*%""!"N B *3 !"#"N "N"#


2.+. "") %"N)

i(erlukan alat-alat antu keil

- Seko(

- Keran'ang G Sa(u

3. TENAA

Pro+uksi $enentukan B 9L"")! O1 1.8 *3/Ja$

Pro+uksi alian / &ari F )k ? O1 Ot 643.25 *3

Keutu&an tenaga B

- Peker'a P 4.00 orang

- *an+or * 1.00 orang

Koefisien tena)a 7 M3 @

9 !ee&a F )k ? P B Ot 01 0.0:3 a'

9 ManBo& F )k ? * B Ot 03 0.002 a'

:. HARA DASAR SATUAN U!AH, %AHAN DAN ALAT

i&at la$(iran.

. ANALISA HARA SATUAN !EKERAAN

i&at (er&itungan +ala$ !*#! S)"N"! N)K

P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.i+a(at Harga Satuan Peker'aan B

!(. 47,851.1 / *3

4. 6AKTU !ELAKSANAAN -AN DI!ERLUKAN

*asa Pelaksanaan B . . . . . . . . . . . . ulan

1. =OLUME !EKERAAN -AN DI!ERLUKAN

olu$e (eker'aan B 0.00 *3





"nalisa 9#-21

#S" H"!" S")"N

KETERANAN

aktor Konersi

$asuk +ala$

;aktu siklus

+isesuaikan +gn

la(angan



t ke halaman berikut



"nalisa 9#-21

#S" H"!" S")"N

Lanjutan

KETERANAN







P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 2.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian untuk Selokan rainase +an Saluran "ir ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 1.0000 10,62.7

2. *an+or 03 'a$ 0.1000 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 'a$ 0.0000 478,24.33

2. u$( )ruk 908 'a$ 0.238 157,415.17

3. "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau ukuran


2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (eker'aan

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& keuali



ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta elan


4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asuk PPN










P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 2.2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pasangan %atu +engan *ortar ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 1.6000 10,62.7

2. )ukang %atu 02 'a$ 5.6000 12,278.53

3. *an+or 03 'a$ 1.4000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %atu *02 *3 1.0800 170,000.00

2. Se$en P *12 Eak 202.0000 1,160.00

3. Pasir *01 *3 0.4527 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. on. *i?er 906 'a$ 0.0000 78,52.17

2. "lat %antu s 1.0000 200.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9







ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta elan






"nalisa 9#-21

UMLAH

HARA"R#.$

10,62.7

1,227.85

12,10.82

0.00

0.00

37,611.00

75.00

37,686.00

4,876.82

4,87.6854,864.50



g







"nalisa 9#-22

UMLAH

HARA"R#.$

214,874.21

68,75.75

17,18.4

300,823.8

183,600.00

234,320.00

38,47.04

456,3.04

0.00

200.00

200.00

757,422.4

75,742.2833,165.23



g






No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.1.1a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian %iasa ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0218 10,62.7

2. *an+or 03 Ja$ 0.010 12,278.53

UMLAH HARA TENAA

%. %AHAN

s

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 Ja$ 0.010 478,24.33

2. u$( )ruk 90 Ja$ 0.0883 307,285.75

3. "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-311

UMLAH

HARA"R#.$

238.60

133.62

372.22

0.00

5,204.1

27,130.83

75.00

32,410.74

32,782.6

3,278.3036,061.26

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 3..a

ENIS !EKERAAN @ alian %iasa



I. ASUMSI




4 Ja$ ker'a e@ekti@ (er-&ari )k 7.00 Ja$


6 %erat olu$e tana& le(as 1.60 ton/$3

II. URUTAN KERA

1 )ana& <ang +i(otong u$u$n<a era+a +isisi 'alan

2 Penggalian +ilakukan +engan $enggunakan 9?aator 3 Selan'utn<a 9?aator $enuangkan $aterial &asil

galian ke+ala$ u$( )ruk

4 u$( )ruk $e$uang $aterial &asil galian keluar

lokasi 'alan se'au& 5.00 K$


. %AHAN

)i+ak a+a a&an <ang +i(erlukan

5. ALAT

2.a. 9L"")! 910

Ka(asitas %uket 0.3 *3

aktor %uket 1.00 -

aktor 9@isiensi alat a 0.83

aktor konersi , ke+ala$an T 40 D 0.0

Caktu siklus )s1 $enit

- *enggali , $e$uat )1 0.320 $enit

- ain lain )2 0.100 $enit

Caktu siklus F )1 ? )s1 0.42 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 O1 1.8 *3/Ja$

)s1 ? k

Koefisien Alat 7 M3 F 1 B O1 910 0.002 Ja$

2.. *P )!K 908

Ka(asitas ak 10.00 ton


Kee(atan rata-rata er$uatan 1 30.00 K*/Ja$

Kee(atan rata-rata kosong 2 40.00 K*/Ja$

Caktu siklus )s2 $enit

- *uat F ? 60/ ? O1 ? k )1 3.40 $enit

- Caktu te$(u& isi F B 1 ? 60 )2 10.00 $enit

- Caktu te$(u& kosong F B 2 ? 60 )3 7.50 $enit- ain-lain )4 2.00 $enit

)s2 22.0 $enit

Ka(asitas Pro+uksi / Ja$ F ? a ? 60 O2 11.33 *3/Ja$

? k ? )s2




2.+. "") %"N)


- Seko(

- Keran'ang

Berlanj



#)9* P9*%""!"N N. B 3.1.1a

J9N#S P9K9!J""N B alian %iasa

S")"N P9*%""!"N B *3 !"#"N "N"#


3. TENAA



Keutu&an tenaga B




9 !ee&a F )k ? P B Ot 01 0.058 Ja$

9 ManBo& F )k ? * B Ot 03 0.002 Ja$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.

i+a(at Harga Satuan Peker'aan B

!(. 36,061.26 / *3









"nalisa 9#-311

#S" H"!" S")"N

KETERANAN

1.40 - 1.80

aktor konersi

+i&a(us, $asuk

+ala$ ;aktu sikl

+isesuaika$



u$( Su$(




"nalisa 9#-311

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.1 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian Struktur +gn Ke+ala$an 0 - 2 * ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.028 10,62.7

2. *an+or 03 Ja$ 0.0075 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 Ja$ 0.010 478,24.33

2. u$( )ruk 90 Ja$ 0.08822 307,285.75

3. "lat antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-313

UMLAH

HARA"R#.$

327.23

1.62

418.85

0.00

5,204.1

27,130.83

100.00

32,435.74

32,854.5

3,285.4636,140.05

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 3. "3$

ENIS !EKERAAN @ alian St&(t(& Ben)an KeBala'an 0 9 5 M



I. ASUMSI

1 Peker'aan +ilakukan seara $anual

2 okasi (eker'aan B sekitar 'e$atan




7 k 50.00 D/*3

II. METHODE !ELAKSANAAN

1 )ana& <ang +i(otong era+a +isekitar lokasi

2 Penggalian +ilakukan +engan $enggunakan alat9?aator

3 %ull+oEer $engangkut/$engusur &asil galian ke te$(at

(e$uangan +i sekitar lokasi (eker'aan 0.1000 K$

4 %a&an (enga$an teing galian a&an ka<u


. %AHAN

F k ? 1*3 9#-322 0.50 *3

*3

5. ALAT

2.a. 9L"")! 910Ka(asitas %uket 0.3 *3

aktor %uket 1.00 -


aktor konersi ke+ala$an T 40 D 0.0 -

%erat isi $aterial %i$ 0.85 -

Caktu siklus

- *enggali, $e$uat, lain-lain stan+ar )1 0.32 $enit

Caktu siklus F )1 ? )s1 0.2 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 O1 134.01 *3/Ja$

)s1 ? k


2.a. %:9! 904

aktor (isau la+e 1.00 -

aktor e@isiensi ker'a a 0.83 -

Kee(atan $engu(as @ 3.00 K$/Ja$

Kee(atan $un+ur r 5.00 K$/Ja$

Ka(asitas (isau 5.40 *3

U aktor ke$iringan gra+e $ 1.00

Caktu Siklus )s- Caktu gusur F ? 60 B @ )1 2.0 $enit

- Caktu ke$ali F ? 60 B r )2 1.2 $enit

- Caktu lain-lain )3 0.05 $enit

)s 3.25 $enit

Pengurugan ke$ali backfill untuk struktur

- rugan Pili&an untuk backfill



Ka(asitas Pro+uksi / Ja$ F ? ? $ ? a ? 60/)s O2 68.5 *3

k

Koefisien Alat 7 M3 F 1 B O2 904 0.0:05 Ja$

2.+. "") %"N)


- Paul F 2 ua&- Seko( F 2 ua&

Berlanj



#)9* P9*%""!"N N. B 3.1 3

J9N#S P9K9!J""N B alian Struktur +engan Ke+ala$an 0 - 2 *

S")"N P9*%""!"N B *3 !"#"N "N"#


3. TENAA



Keutu&an tenaga B




9 !ee&a F )k ? P B Ot 01 0.0528 Ja$

9 ManBo& F )k ? * B Ot 03 0.001 Ja$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 36,140.05 / *3









"nalisa 9#-313

#S" H"!" S")"N

KETERANAN

ek ite$ 3.16



u$( Su$(




"nalisa 9#-313

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.2 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B )i$unan %iasa ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0435 10,62.7

2. *an+or 02 Ja$ 0.010 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %a&an ti$unan *08 *3 1.2000 57,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 915 Ja$ 0.010 340,52.62

2. u$( )ruk 90 Ja$ 0.0844 307,285.75

3. *otor ra+er 913 Ja$ 0.0037 43,84.72

4 iro !oller 91 Ja$ 0.0042 400,300.6

5. Cater tank truk 923 Ja$ 0.0070 237,167.7

6 "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-321

UMLAH

HARA"R#.$

477.21

133.62

610.82

68,400.00

68,400.00

3,706.41

25,46.11

1,645.24

1,674.62

1,666.84

75.00

34,714.23

103,725.05

10,372.50114,07.55

u ukuran

(eker'aan

& keuali









#)9* P9*%""!"N N. B 3.2 1

J9N#S P9K9!J""N B )i$unan %iasa

S")"N P9*%""!"N B *3 !"#"N "N"#


2.. *)! !"9! 913

Pan'ang &a$(aran & 50.00 *

ear erla( o 0.30 *

aktor 9@isiensi ker'a a 0.80 -

Kee(atan rata-rata alat 4.00 K$ / Ja$

Ju$la& lintasan n 2 lintasan

Ju$la& la'ur lintasan N 1.00

ear (isau e@@ekti@ 2.6 *

Caktu siklus )s3- Perataan 1 kali lintasan & ? 60 )1 0.75 $enit

- ain-lain ? 1000 )2 1.00 $enit

)s3 1.75 $enit

Ka(asitas Pro+ / Ja$ F & ? N-oGo ? t ? a ? 60 O3 267.43 *3

)s3 ? n


2.+. #%!")! !9! 91


ear e@ekti@ (e$a+atan 1.48 *Ju$la& lintasan n 8.00 lintasan

a'ur lintasan N 3.00

ear erla( o 0.30 *

aktor e@isiensi alat a 0.83 9

Ka(asitas Pro+./Ja$ F ? 1000 ? N-oGo ? t ? a O4 23.04 *3

n

Koefisien Alat 7 M3 F 1 B O4 91 0.00:5 Ja$

2.e. C")9! )"NK )!K 932

olu$e tangki air 5.00 *3

Keutu&an air/*3 $aterial (a+at C 0.07 *3

Ka(asitas (o$(a air (a 200.00 liter/$enit

aktor e@isiensi alat a 0.83

Ka(asitas Pro+./Ja$ F (a ? a ? 60 O5 142.2 *3

1000 ? C

Koefisien Alat 7 M3 F 1 B O5 0.0010 'a$

2.e. "") %"N)


- Seko( F 3 ua&



3. TENAA


Pro+uksi )i$unan / &ari F )k ? O1 Ot 643.25 *3

Keutu&an tenaga B



Koefisien tena)a 7 M3 @- Peker'a F )k ? P B Ot 01 0.0:3 Ja$

- *an+or F )k ? * B Ot 02 0.002 Ja$


i&at la$(iran.

Berlanj



#)9* P9*%""!"N N. B 3.2 1

J9N#S P9K9!J""N B )i$unan %iasa

S")"N P9*%""!"N B *3 !"#"N "N"#




P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 114,07.55 / *3

4. 6AKTU !ELAKSANAAN -AN DI!ERLUKAN*asa Pelaksanaan B . . . . . . . . . . . . ulan







"nalisa 9#-321

#S" H"!" S")"N

KETERANAN

kon+isi (a+at






"nalisa 9#-321

#S" H"!" S")"N

Lanjutan

KETERANAN

u$( Su$(





"nalisa 9#-321

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pen<ia(an %a+an Jalan ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 0.0024 10,62.7

2. *an+or 02 'a$ 0.0006 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. *otor ra+er 913 'a$ 0.0006 43,84.72

2. iro !oller 91 'a$ 0.0081 400,300.6

3 "lat %antu s 1.0000 500.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-33

UMLAH

HARA"R#.$

26.10

7.31

33.41

0.00

261.0

3,258.72

500.00

4,020.61

4,054.02

405.404,45.43

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 3.3

ENIS !EKERAAN @ !en/ia#an %aBan alan



I. ASUMSI

1 Peker'aan +ilaksanakan &an<a (a+a tana& galian

2 Peker'aan +ilakukan seara $ekanis


4 Kon+isi Jalan B 'elek / elu$ (a+at


II. URUTAN KERA

1 *otor ra+er $eratakan (er$ukaan &asil galian

2 iro !oller $e$a+atkan (er$ukaan <ang tela&

+i(otong/+iratakan ole& *otor ra+er 3 Sekelo$(ok (eker'a akan $e$antu $eratakan

a+an 'alan +engan alat antu


. %AHAN

)i+ak +i(erlukan a&an / $aterial

5. ALAT

2.a. *)! !"9! 913

Pan'ang o(erasi gra+er sekali 'alan & 50.00 *

ear 9@ekti@ ker'a %la+e 2.60 *

eae oerla( o 0.30aktor 9@isiensi "lat a 0.80 -


Ju$la& lintasan n 4.00 lintasan

Ju$la& la'ur lintasan N 2.00 la'ur

Caktu siklus )s1

- Perataan 1 kali lintasan F & B ? 1000 ? 60 )1 0.75 $enit

- ain-lain )2 1.00 $enit

)s1 1.75 $enit

Ka(asitas Pro+uksi / Ja$ F & ? N-oGo ? a ? 60 O1 1,680.00 *2

n ? )s1

Koefisien Alat 7 '5 F 1 B O1 913 0.0004 Ja$

2.. #%!")! !9! 91

Kee(atan rata-rata alat 2.00 K$ / 'a$

ear e@ekti@ (e$a+atan 1.48 *



ear erla( o 0.30 *

aktor e@isiensi alat a 0.83 9

Ka(asitas Pro+uksi / Ja$ F ? 1000 ? N-oGo ? O2 122.84 *2n

Koefisien Alat 7 '5 F 1 B O2 91 0.008 Ja$

2.+. "") %"N)




- Seko( F 3 ua&

3. TENAA

Pro+uksi $enentukan B *)! !"9! O1 1,680.00 *2/Ja$

Pro+uksi Peker'aan / &ari F )k ? O1 Ot *2

Keutu&an tenaga B



Koefisien tena)a 7 M5

9 !ee&a F )k ? P B Ot 01 0.005: Ja$

9 ManBo& F )k ? * B Ot 02 0.0004 Ja$

Berlanj



#)9* P9*%""!"N N. B 3.3

J9N#S P9K9!J""N B Pen<ia(an %a+an Jalan

S")"N P9*%""!"N B *2 !"#"N "N"#



i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 4,45.43 / *2














"nalisa 9#-33

#S" H"!" S")"N

Lanjutan

KETERANAN







P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.2 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B )i$unan %iasa )a$an ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0435 10,62.7

2. *an+or 02 Ja$ 0.010 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %a&an ti$unan *08 *3 1.0000 57,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 90 Ja$ 0.0844 307,285.75

2. "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/ata


2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua

ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Pese


4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$a






"nalisa 9#-321

UMLAH

HARA"R#.$

477.21

133.62

610.82

57,000.00

57,000.00

25,46.11

75.00

26,021.11

83,631.4

8,363.1

1,5.13

ukuran

eker'aankeuali

rta elang

uk PPN







P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.1.1a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian %iasa ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 1.0000 10,62.7

2. *an+or 03 Ja$ 0.1000 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 Ja$ 0.0000 478,24.33

2. u$( )ruk 90 Ja$ 0.0883 307,285.75

3. "lat %antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9



2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua









"nalisa 9#-311

UMLAH

HARA"R#.$

10,62.7

1,227.85

12,10.82

0.00

0.00

27,130.83

75.00

27,205.83

3,36.65

3,3.6743,336.32

ukuran

eker'aan

keuali



rta elang

uk PPN





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 3.1.2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian %atu ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 1.0000 10,62.7

2. *an+or 03 Ja$ 0.1250 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. o$(ressor 905 Ja$ 0.1250 164,175.25

2. Jak Ha$$er 926 Ja$ 0.1250 34,763.35

3. C&eel oa+er 915 Ja$ 0.1250 340,52.62

4. 9?aator 910 Ja$ 0.1250 478,24.33

5 u$( )ruk 90 Ja$ 0.218 307,285.75

"lat antu s 1.0000 75.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9



2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua









"nalisa 9#-312

UMLAH

HARA"R#.$

10,62.7

1,534.82

12,47.7

0.00

20,521.1

4,345.42

42,574.08

5,786.7

67,528.82

75.00

14,832.01

207,32.80

20,732.8228,062.78

ukuran

eker'aan

keuali



rta elang

uk PPN





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. " ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.046 10,62.7

2. *an+or 03 Ja$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat " *26 *3 1.2586 237,167.82

UMLAH HARA %AHAN

C. !ERALATAN

1 C&eel oa+er 915 Ja$ 0.0071 340,52.62

2 u$( )ruk 908 Ja$ 1.2786 157,415.17

3 *otor ra+er 913 Ja$ 0.004 43,84.72

4 )an+e$ !oller 917 Ja$ 0.0137 467,106.70

5 Cater )anker 923 Ja$ 0.0141 237,167.7

6 "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9























P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B (s. Pon+. "g. Kls. % ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.046 10,62.7

2. *an+or 03 Ja$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat % *27 *3 1.2586 164,46.15

UMLAH HARA %AHAN

C. !ERALATAN

1 C&eel oa+er 915 Ja$ 0.0071 340,52.62

2 u$( )ruk 908 Ja$ 1.2786 157,415.17

3 *otor ra+er 913 Ja$ 0.004 43,84.72

4 )an+e$ !oller 917 Ja$ 0.0107 467,106.70

5 Cater )anker 923 Ja$ 0.0141 237,167.7

6 "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9























P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Se$en utk. Pon+. Se$en )ana& ))" H"!" !(. B

S")"N P9*%""!"N B )N D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 2.4306 10,62.7

2. *an+or 03 Ja$ 0.1620 12,278.53

UMLAH HARA TENAA

%. %AHAN1. Se$en *12 Kg 1,050.0000 1,160.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 1.664 157,415.17


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B a(is Pon+asi Se$en )ana& ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.046 10,62.7

2. *an+or 03 Ja$ 0.0067 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. )ana& )i$unan *08 *3 1.2000 57,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0067 340,52.622. u$( )ruk 908 Ja$ 2.6755 157,415.17

3. *otor ra+er 913 Ja$ 0.004 43,84.72

4. irator< !oller 91 Ja$ 0.0268 400,300.6

5. P. )<re !oller 918 Ja$ 0.0065 430,081.43

6. Cater )anker 923 Ja$ 0.0141 237,167.7

7. ol+ *illing 936 Ja$ 0.0167 1,705,086.11

8. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B "gregat Penutu( %!) ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 0.0024 10,62.7

2. *an+or 02 Ja$ 0.0001 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. &i((ing *41 Kg 33.0000 152.27

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0001 340,52.62

2. u$( )ruk 908 Ja$ 0.0457 157,415.17

3. P. )<re !oller 918 Ja$ 0.0006 430,081.43

4. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9 NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/at


















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 6 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %a&an as(al untuk Peker'aan Pelauran ))" H"!" !(. B

S")"N P9*%""!"N B #)9! D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0021 10,62.7

2. *an+or 03 Ja$ 0.0004 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "s(al *10 Kg 1.070 13,450.00

2. *in<ak )ana& *11 iter 0.0524 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "s(&alt istriutor 941 Ja$ 0.0002 35,582.52

2. "ir o$(resor 905 Ja$ 0.0002 164,175.25


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 4.2 7 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B a(is !esa( Pengikat ))" H"!" !(. B

S")"N P9*%""!"N B #)9! D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0021 10,62.7

2. *an+or 03 Ja$ 0.0004 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "s(al *10 Kg 0.6345 13,450.00

2. Kerosene *11 liter 0.4840 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "s(. istriutor 941 Ja$ 0.0002 35,582.52

2. "ir o$(resor 905 Ja$ 0.0002 164,175.25


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9

















"nalisa 9#-421

UMLAH

HARA"R#.$

543.88

87.02

630.0

28,501.62

28,501.62

2,413.84

201,267.0

4,123.02

6,387.78

3,333.68

100.00

217,625.41

516,757.3

51,675.7568,433.72

u ukuran

(eker'aan

& keuali



erta elang

suk PPN











"nalisa 9#-422

UMLAH

HARA"R#.$

543.88

87.02

630.0

207,602.76

207,602.76

2,413.84

201,267.0

4,123.02

5,002.48

3,333.68

100.00

216,240.11

424,473.76

42,447.38466,21.14

u ukuran

(eker'aan

& keuali



erta elang

suk PPN











"nalisa 9#-423

UMLAH

HARA"R#.$

26,646.11

1,8.58

28,635.68

1,218,000.00

1,218,000.00

262,074.07

262,074.07

1,508,70.75

150,870.81,65,580.73

u ukuran

(eker'aan

& keuali



erta elang

suk PPN







"nalisa 9#-424

UMLAH

HARA"R#.$

513.66

82.1

55.85

68,400.00

68,400.00

2,27.74421,170.21

4,123.02

10,717.56

2,777.46

3,333.68

28,532.23

0.00

472,33.0

541,2.75

54,12.756,122.72

u ukuran

(eker'aan

& keuali



erta elang

suk PPN











"nalisa 9#-425

UMLAH

HARA

"R#.$

26.81

1.50

28.31

5,024.4

5,024.4

41.64

7,11.08

277.75

0.00

7,510.47

12,563.71

1,256.37

13,820.08u ukuran

(eker'aan

& keuali

erta elang



suk PPN







"nalisa 9#-426

UMLAH

HARA"R#.$

22.84

5.12

27.6

14,513.1

487.14

15,000.33

74.1

34.20

10.12

15,137.41

1,513.7416,651.15

u ukuran

(eker'aan

& keuali



erta elang

suk PPN







"nalisa 9#-427

UMLAH

HARA"R#.$

22.84

5.12

27.6

8,533.76

4,501.20

13,034.6

74.1

34.20

10.12

13,172.03

1,317.2014,48.23

u ukuran

(eker'aan

& keuali



erta elang

suk PPN










No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 5.1 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. " ))" H"!" B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 0.046 10,62.7

2. *an+or 03 'a$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "ggrgat " *26 *3 1.2586 237,167.82

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0071 340,52.622. u$( )ruk 90 'a$ 0.628 307,285.75

3. *otor ra+er 913 'a$ 0.0043 43,84.72

4. )an+e$ !oller 917 'a$ 0.0134 467,106.70

5. Cater )anker 923 'a$ 0.0141 237,167.7

6. "lat %antu s 1.0000 100.00

7.


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa 9#-511

UMLAH

HARA"R#.$

543.88

87.02

630.0

28,501.62

28,501.62

2,413.8413,252.24

1,874.10

6,253.10

3,333.68

100.00

207,226.6

506,35.48

50,635.5

556,5.43u ukuran

(eker'aan

& keuali

rta elang



suk PPN






No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 5.1 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. % ))" H"!" B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 0.046 10,62.7

2. *an+or 03 'a$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "ggregat % *27 *3 1.2586 164,46.15

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0071 340,52.622. u$( )ruk 90 'a$ 0.6062 307,285.75

3. *otor ra+er 913 'a$ 0.0032 43,84.72

4. )an+e$ !oller 917 'a$ 0.0040 467,106.70

5. Cater )anker 923 'a$ 0.0141 237,167.7

6. "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa 9#-512

UMLAH

HARA"R#.$

543.88

87.02

630.0

207,602.76

207,602.76

2,413.84186,267.22

1,405.57

1,875.3

3,333.68

100.00

15,36.24

403,62.0

40,362.

443,2.8u ukuran

(eker'aan

& keuali

rta elang



suk PPN



ITEM !EM%A-ARAN NO. @ . "$

ENIS !EKERAAN @ L#s. !onB. A)). Kls. A



I. ASUMSI



3 Kon+isi e?isting 'alan B se+ang

4 Jarak rata-rata %ase a$( ke lokasi (eker'aan 46.28 K*

5 )eal la(is agregat (a+at t 0.15 *

6 %erat isi (a+at %i( 1.81 -


8 Pro(orsi a$(uran B - "gregat Pea& *esin 20 - 30 $$ 20-30 28.00 D

- "gregat Pea& *esin 5 - 10 A 10 - 2 5-10A10-20 42.00 D

- Pasir rug P 30.00 D %erat #si "gregat le(as %il 1.51 ton/$3

aktor ke&ilangan - "gregat " &1 1.05

II. URUTAN KERA

1 C&eel oa+er $e$uat "gregat a$(uran ke

+ala$ u$( )ruk +i %ase a$(

2 u$( )ruk $engangkut "gregat kelas " ke lokasi

(eker'aan +an +i&a$(ar +engan *otor ra+er

3 Ha$(aran "gregat +iasa&i +engan Cater )ank

)ruk seelu$ +i(a+atkan +engan )an+e$

!oller

4 Sela$a (e$a+atan, sekelo$(ok (eker'a akan

$era(ikan te(i &a$(aran +an leel (er$ukaan

+engan $enggunakan "lat %antu


. %AHAN

- "gregat " F 1 *3 ? %i(/%il ? & *26 *3

5. ALAT

2.a. CH99 "9! 915

Ka(asitas uket 1.50 *3

aktor uket 0.85 -aktor 9@isiensi alat a 0.83 -

Caktu Siklus B

- *e$uat +an lain-lain )s1 0.45 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 O1 141.10 *3

)s1

Koefisien Alat 7 M3 F 1 B O1 915 0.001 'a$

2.. *P )!K 908



Kee(atan rata-rata er$uatan 1 30.00 K*/'a$Kee(atan rata-rata kosong 2 40.00 K*/'a$

Caktu Siklus B

- Caktu $e$uat F ? 60/O1 ? %il )1 2.82 $enit

- Caktu te$(u& isi F B 1 ? 60 $enit )2 2.55 $enit

- Caktu te$(u& kosong F B 2 ? 60 $enit )3 6.41 $enit



- lain-lain )4 2.00 $enit

)s2 166.78 $enit

Ka(. Pro+. / 'a$ F ? a ? 60 ?5 1.5 *3

)s2 ? %i(


B



#)9* P9*%""!"N N. B 5.1 1

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. "

S")"N P9*%""!"N B *3 !"#"N "N"#


2.. *)! !"9! 913


ear e@ekti@ ker'a la+e 2.40 *


Kee(atan rata-rata alat 4.00 K*/'a$



ear erla( o 0.30 *

Caktu Siklus B )s3

- Perataan 1 lintasan F & B ? 1000 ? 60 )1 0.75 $enit

- ain-lain )2 1.00 $enit)s3 1.75 $enit

Ka(. Pro+. / 'a$ F & ? N-oGo ? t ? a ? 60 O3 234.77 *3

n ? )s3

Koefisien Alat 7 M3 F 1 B O3 913 0.00:3 'a$

2.+. )"N9* !9! 917




Ju$la& la'ur lintasan N 3.00ear oerla( o 0.30 $


Ka(. Pro+. / 'a$ F ? 1000 ? N-oGo ? t ? a O4 74.70 *3

n

Koefisien Alat 7 M3 F 1 B O4 91 0.03: 'a$

2.e. C")9! )"NK )!K 923

olu$e tanki air 4.00 *3

Keutu&an air / *3 agregat (a+at C 0.07 *3



Ka(. Pro+. / 'a$ F (a ? a ? 60 O5 71.14 *3

1000 ? C


2.g. "") %"N)

i(erlukan B

- Kereta +orong F 2 ua&.

- Seko( F 3 ua&.

- ar(u F 2 ua&.

3. TENAA

Pro+uksi $enentukan B CH99 "9! O1 141.10 *3/'a$

Pro+uksi agregat / &ari F )k ? O1 Ot 87.70 *3

Keutu&an tenaga B






- Peker'a F )k ? P B Ot 01 0.0:24 'a$

- *an+or F )k ? * B Ot 03 0.001 'a$


i&at la$(iran.

B



#)9* P9*%""!"N N. B 5.1 1

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. "

S")"N P9*%""!"N B *3 !"#"N "N"#




P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 556,5.43 / *3.









ITEM !EM%A-ARAN NO. @ . "5$

ENIS !EKERAAN @ L#s. !onB. A)). Kls. %



I. ASUMSI





5 )eal la(is agregat (a+at t 0.20 *

6 %erat isi (a+at %i( 1.81


8 Pro(orsi a$(uran B - "gregat Pea& *esin 20 - 30 $$ 20-30 18.00 D

- "gregat Pea& *esin 5 - 10 A 10 - 2 5-10A10-20 18.00 D

+ Si-t7 St 64.00 D; Be-at =)/7me ag-egat %/e,a*' %il 1.51 ton/$3

aktor ke&ilangan - "gregat Pea& *esin 20 - 30 $$ &1 1.05

aktor ke&ilangan - "gregat Pea& *esin 5 - 10 A 10 - 2 &2 1.05

aktor ke&ilangan + Si-t7 &3 1.05

II. URUTAN KERA

1 C&eel oa+er $ena$(ur +an $e$uat "gregat ke

+ala$ u$( )ruk +i %ase a$(

2 u$( )ruk $engangkut "gregat ke lokasi

(eker'aan +an +i&a$(ar +engan *otor ra+er

3 Ha$(aran "gregat +iasa&i +engan Cater )ank

)ruk seelu$ +i(a+atkan +engan )an+e$

!oller


$era(ikan te(i &a$(aran +an leel (er$ukaan

+engan $enggunakan "lat %antu


. %AHAN

"gregat % F 1 *3 ? %i(/%il ? & *27 .584 *3

5. ALAT

2.a. CH99 "9! 915

Ka(asitas uket 1.50 *3aktor uket 0.85 -


Caktu Siklus B )s1

- *e$uat +an lain-lain )1 0.45 $enit

)s1 0.45 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 O1 141.10 *3

)s1


2.. *P )!K 908

Ka(asitas ak 10.00 tonaktor 9@isiensi alat a 0.83 -

Kee(atan rata-rata er$uatan 1 30.00 K*/'a$

Kee(atan rata-rata kosong 2 40.00 K*/'a$

Caktu Siklus B

- Caktu $e$uat F ? 60/O1 ? %il )1 2.82 $enit



- Caktu te$(u& isi F B 1 ? 60 $enit )2 2.55 $enit

- Caktu te$(u& kosong F B 2 ? 60 $enit )3 6.41 $enit

- +an lain-lain )4 2.00 $enit

)s2 166.78 $enit

Ka(. Pro+. / 'a$ F ? a ? 60 O2 1.65 *3

)s2 ? %i(

Koefisien Alat 7 M3 F 1 B O2 - 0.4045 'a$

B



#)9* P9*%""!"N N. B 5.1 2

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. %

S")"N P9*%""!"N B *3 !"#"N "N"#


2.. *)! !"9! 913


ear e@ekti@ ker'a la+e 2.40 *





ear erla( o 0.30 *

Caktu Siklus B )s3

- Perataan 1 lintasan F & B ? 1000 ? 60 )1 0.75 $enit

- ain-lain )2 1.00 $enit)s3 1.75 $enit

Ka(. Pro+. / 'a$ F & ? N-oGo ? t ? a ? 60 O3 313.03 *3

n ? )s3


2.+. )"N9* !9! 917





ear oerla( o 0.30 $aktor 9@isiensi alat a 0.83 -

Ka(. Pro+. / 'a$ F ? 1000 ? N-oGo ? t ? a O4 24.00 *3

n


2.e. C")9! )"NK )!K 923

olu$e tanki air 4.00 *3

Keutu&an air / *3 agregat (a+at C 0.07 *3



Ka(. Pro+. / 'a$ F (a ? a ? 60 O6 71.14 *3

C ? 1000


2.g. "") %"N)

i(erlukan B

- Kereta +orong F 2 ua&.

- Seko( F 3 ua&.

- ar(u F 2 ua&.

3. TENAAPro+uksi $enentukan B CH99 "9! O1 141.10 *3/'a$

Pro+uksi agregat / &ari F )k ? O1 Ot 87.70 *3

Keutu&an tenaga B






9 !ee&a F )k ? P B Ot - 0.0:24 'a$

9 ManBo& F )k ? * B Ot - 0.001 'a$


i&at la$(iran.

B



#)9* P9*%""!"N N. B 5.1 2

J9N#S P9K9!J""N B (s. Pon+. "gg. Kls. %

S")"N P9*%""!"N B *3 !"#"N "N"#




P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 443,2.8 / *3.









"nalisa 9#-511

#S" H"!" S")"N

KETERANAN

ra+asi &arus

$e$enu&i S(e.

le(as

kon+isi se+ang

(an+uan



rlanjut ke hal. berikut



"nalisa 9#-511

#S" H"!" S")"N

Lanjutan

KETERANAN

1 ? ((

u$( Su$






"nalisa 9#-511

#S" H"!" S")"N

Lanjutan

KETERANAN





"nalisa 9#-512

#S" H"!" S")"N

KETERANAN

ra+asi &arus

$e$enu&i

S(esi@ikasi

le(as

kon+isi se+ang

(an+uan






"nalisa 9#-512

#S" H"!" S")"N

Lanjutan

KETERANAN

1 ? ((

u$( Su$






"nalisa 9#-512

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.1 1a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B a(is !esa( Pengikat - "s(al air ))" H"!" !(. B

S")"N P9*%""!"N B iter D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0021 10,62.7

2. *an+or 03 Ja$ 0.0004 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "s(al *10 Kg 0.777 13,450.00

2. Kerosene *11 liter 0.4248 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "s(. istriutor 941 Ja$ 0.0002 35,582.52

2. o$(ressor 905 Ja$ 0.0002 164,175.25


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-611a

UMLAH

HARA"R#.$

22.84

5.12

27.6

10,462.16

3,50.64

14,412.80

74.1

34.20

10.12

14,54.87

1,454.16,004.86

u ukuran

(eker'aan

& keuali



rta elang

suk PPN






No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.1 2a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B a(is Perekat - "s(al air ))" H"!" !(. B

S")"N P9*%""!"N B iter D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.0021 10,62.7

2. *an+or 03 Ja$ 0.0004 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "s(al *10 Kg 0.723 13,450.00

2. Kerosene *11 liter 0.2360 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "s(. istriutor 941 Ja$ 0.0002 35,582.52

2. o$(ressor 905 Ja$ 0.0002 164,175.25


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-612a

UMLAH

HARA"R#.$

22.84

5.12

27.6

13,077.70

2,14.80

15,272.50

74.1

34.20

10.12

15,40.58

1,540.616,50.53

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 4. "$"a$

ENIS !EKERAAN @ La#is Resa# !en)iat 9 As#al Cai&

SATUAN !EM%A-ARAN @ Lite& !"#"N "N"#


I. ASUMSI





5 aktor ke&ilangan a&an & 1.18 -

6 Ko$(osisi a$(uran B

- "s(al Pen 60 atau Pen 80 "s 64 D

- Kerosene K 36 D

7 %erat isi a&an B

- "s(al Pen 60 atau Pen 80 1 1.03 Kg / liter - Kerosene 2 0.80 Kg / liter

8 %a&an +asar as(al A $in<ak (enair se$uan<a

+iteri$a +i lokasi (eker'aan

II. URUTAN KERA

1 "s(al +an *in<ak lu? +ia$(ur +an +i(anaskan

se&ingga $en'a+i a$(uran as(al air

2 Per$ukaan <ang akan +ila(is +iersi&kan +ari +eu

+an kotoran +engan "ir o$(ressor

3 a$(uran as(al air +ise$(rotkan +engan "s(&alt

istriutor ke atas (er$ukaan <ang akan +ila(is.


. %AHAN

ntuk $en+a(atkan 1 liter a(is !esa( Pengikat

+i(erlukan B 1 liter ? & P 1.18 liter

1.a. "s(al F "s ? P ? 1 *10 0.1112 Kg.

1.. Kerosene F K ? P *11 0.:5:8 iter

5. ALAT

2.a. "SPH") #S)!#%)! 941

ear (en<e$(rotan 3.00 *

Kee(atan (en<e$(rotan 30.00 $/$enit

Ka(asitas (o$(a as(al (as 100 liter/$enit

aktor e@@isiensi ker'a a 0.80

Ka(. Pro+. / 'a$ F (as ? a ? 60 O1 4,800.00 liter

Koefisien Alat 7 Lt& F 1 B O1 941 0.0005 Ja$

2.. "#! *P!9SS! 905

Ka(. Pro+. / 'a$ F "s(&alt istriutor O2 4,800.00 liter




3. TENAA

Pro+uksi $enentukan B "SPH") #S)!#%)! O4 4,800.00 liter

Pro+uksi a(is !esa( Pengikat / &ari F )k ? O4 Ot liter

Keutu&an tenaga B



Be



#)9* P9*%""!"N N. B 6.1 1a

J9N#S P9K9!J""N B a(is !esa( Pengikat - "s(al air

S")"N P9*%""!"N B iter !"#"N "N"#


Koefisien tena)a 7 lite& @

9 !ee&a F )k ? P B Ot 01 0.005 Ja$

9 ManBo& F )k ? * B Ot 03 0.000: Ja$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"


!(. 16,004.86 / liter.




olu$e (eker'aan B 0.00 iter





ITEM !EM%A-ARAN NO. @ 4. "5$"a$

ENIS !EKERAAN @ La#is !e&eat 9 As#al Cai&

SATUAN !EM%A-ARAN @ Lite& !"#"N "N"#


I. ASUMSI






6 Ko$(osisi a$(uran S(esi@ikasi B

- "s(al Pen 60 atau Pen 80 "s 80 D

- Kerosene K 20 D

7 %erat isi a&an B

- "s(al Pen 60 atau Pen 80 1 1.03 Kg / liter - Kerosene 2 0.80 Kg / liter

8 %a&an +asar as(al A $in<ak (enair se$uan<a

+iteri$a +i lokasi (eker'aan

II. URUTAN KERA

1 "s(al +an *in<ak lu? +ia$(ur +an +i(anaskan

se&ingga $en'a+i a$(uran as(al air

2 Per$ukaan <ang akan +ila(is +iersi&kan +ari +eu

+an kotoran +engan "ir o$(ressor

3 a$(uran as(al air +ise$(rotkan +engan "s(&alt

istriutor ke atas (er$ukaan <ang akan +ila(is.


. %AHAN

ntuk $en+a(atkan 1 liter a(is !esa( Pengikat

+i(erlukan B 1 liter ? & P 1.18 liter

1.a. "s(al F "s ? P ? 1 *10 0.2153 K)

1.. Kerosene F K ? P *11 0.5340 lite&

5. ALAT

2.a. "SPH") #S)!#%)! 941ear (en<e$(rotan 3.00 *

Kee(atan (en<e$(rotan 30.00 */$enit

Ka(asitas (o$(a as(al (as 100 liter/$enit

aktor e@@esiensi ker'a a 0.80

Ka(. Pro+. / 'a$ F (as ? a ? 60 O1 4,800.00 liter


2.. "#! *P!9SS! 905

Ka(. Pro+. / 'a$ F "s(&alt istriutor O1 4,800.00 liter


3. TENAA

Pro+uksi $enentukan B "SPH") SP!"9! O4 4,800.00 liter



Pro+uksi a(is !esa( Pengikat / &ari F )k ? O4 Ot liter

Keutu&an tenaga B



Koefisien tena)a 7 lite& @

- Peker'a F )k ? P B Ot 01 0.005 Ja$

- *an+or F )k ? * B Ot 03 0.000: Ja$

Be



#)9* P9*%""!"N N. B 6.1 2a

J9N#S P9K9!J""N B a(is Perekat - "s(al air

S")"N P9*%""!"N B iter !"#"N "N"#



i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 16,50.53 / liter.




olu$e (eker'aan B 0.00 iter





"nalisa 9#-611a

#S" H"!" S")"N

KETERANAN

ter&a+a( olu$e

ter&a+a( olu$e

"su$si

Pan+uan

Se+ang



rlanjut ke hal. berikut.



"nalisa 9#-611a

#S" H"!" S")"N

Lanjutan

KETERANAN





"nalisa 9#-612a

#S" H"!" S")"N

KETERANAN

ter&a+a( olu$e

ter&a+a( olu$e

asu$si

Pan+uan

se+ang






"nalisa 9#-612a

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.35a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B aston a(is "us "-C gra+asi &alus/kasar))" H"!" !(. B

S")"N P9*%""!"N B )on D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.2008 10,62.7

2. *an+or 03 Ja$ 0.0201 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gr 5-10 A 10-20 *2 *3 0.3305 265,000.00

2. "gr 0-5 *1 *3 0.3210 280,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.006 340,52.62

2. "*P 901 Ja$ 0.0201 6,6,736.31

3. enset 912 Ja$ 0.0201 410,1.7

4. u$( )ruk 90 Ja$ 0.6385 307,285.75

5. "s(. inis&er 902 Ja$ 0.0137 37,721.44

6. )an+e$ !oller 917 Ja$ 0.0135 467,106.70

7 P. )<re !oller 918 Ja$ 0.0058 430,081.43

8 "lat %antu s 1.0000 200.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-635a

UMLAH

HARA"R#.$

2,201.40

246.56

2,447.6

87,58.6

8,885.35

177,475.32

3,25.4

134,532.86

8,236.5

16,201.22

12,882.7

6,317.12

2,45.52

200.00

364,126.57

544,04.84

54,404.858,454.83

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 4.3"a$

ENIS !EKERAAN @ Laston La#is A(s "AC96C$ ")&aBasi *al(s7asa&$

SATUAN !EM%A-ARAN @ Ton !"#"N "N"#


I. ASUMSI





5 )eal a(is "-C (a+at t 0.04 *


7 aktor ke&ilangan$aterial B - "gregat &1 1.05 -

- "s(al &2 1.03 -

8 %erat isi "gregat (a+at %i( 1.81 ton/$3

%erat #si "gregat le(as %il 1.51 ton/$3 10 Ko$(osisi a$(uran "-C B

- "gr P& *esin 5 - 10 A 10 - 15 $$ 5-10A10-15 44.70 D

- "gregat Pea& *esin 0 - 5 $$ 0-5 48.00 D

- Se$en 1.0 D

- "s(&alt "s 5.40 D

- "nti Stri((ing "gent "sa 0.30 D"s

11 %erat isi a&an B

- "-C 1 2.32 ton / *3

- "gr P& *esin 5 - 10 A 10 - 15 $$ 2 1.42 ton / *3

- "gr P& *esin 0 - 5 $$ 3 1.57 ton / *3

12 Jarak Stok (ile ke ol+ %in l 0.05 k$

II. URUTAN KERA

1 C&eel oa+er $e$uat "gregat ke +ala$

ol+ %in "*P.

2 "gregat +an as(al +ia$(ur +an +i(anaskan +engan

"*P untuk +i$uat langsung ke+ala$ u$( )ruk

+an +iangkut ke lokasi (eker'aan.

3 a$(uran (anas " +i&a$(ar +engan inis&er +an

+i(a+atkan +engan )an+e$ A Pneu$ati )ire !oller.


$era(ikan te(i &a$(araan +engan $enggunakan "lat

%antu.


. %AHAN

1.a. A)& 90 09 F =5-10A10-15= ? &1 B 2 *2 0.330 *3

1.. A)& 09 F =0-5= ? &1 B 3 *1 0.350 *3

5. ALAT

2.a. CH99 "9! 915Ka(asitas uket 1.50 *3

aktor uket 0.85 -


Caktu Siklus )1 G )2 G )3 )s1

- Kee(atan $a'u rata rata @ 15.00 k$/'a$



- Kee(atan ke$ali rata rata r 20.00 k$/'a$

- *uat ke %in F l ? 60 / @ )1 0.20 $enit

- Ke$ali ke Stok (ile F l ? 60 / r )2 0.15 $enit

- ain - lain ;aktu (asti )3 0.75 $enit

)s1 1.10 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 ? %i( O1 104.48 ton

)s1

Koefisien Alat7ton F 1 B O1 915 0.0024 Ja$

Be



#)9* P9*%""!"N N. B 6.35a

J9N#S P9K9!J""N B aston a(is "us "-C gra+asi &alus/kasar

S")"N P9*%""!"N B )on !"#"N "N"#


2.. "SPH") *#L#N P"N) "*P 901

Ka(asitas (ro+uksi 60.00 ton / Ja$


Ka(.Pro+. / 'a$ F ? a O2 4.80 ton


2.. 9N9!")!S9) 9NS9) 912

Ka(.Pro+. / Ja$ F S"*" 9N"N "*P O3 4.80 ton


2.+. *P )!K ) 908

Ka(asitas ak 8.00 )on


Kee(atan rata-rata er$uatan 1 20.00 K* / Ja$

Kee(atan rata-rata kosong 2 30.00 K* / Ja$

Ka(asitas "*P / at& O2 1.00 ton

Caktu $en<ia(kan 1 at& "-% ) 1.00 $enit

Caktu Siklus )s2

- *engisi %ak F B O2 ? ) )1 8.00 $enit

- "ngkut F B 1 ? 60 $enit )2 138.83 $enit

- )unggu G +u$( G Putar )3 15.00 $enit- Ke$ali F B 2 ? 60 $enit )4 2.55 $enit

)s2 254.38 $enit

Ka(.Pro+. / 'a$ F ? a ? 60 O4 1.57 ton

)s2


2.e. "SPH") #N#SH9! 902

Kee(atan $eng&a$(ar 5.00 $/$enit


ear &a$(aran 3.15 $eter

Ka(.Pro+. / 'a$ F ? ? 60 ? a ? t ? 1 O5 72.7 ton


2.@. )"N9* !9! 917






ear erla( o 0.30 * "(aila N TF 1

Ka(. Pro+. / 'a$ F ? 1000 ? ? t ? a ? 1 O6 0.0000 ton

n

"(aila N 1

Ka(. Pro+. / 'a$ F ? 1000 ? N-oGo ? t ? a ? 1 73.4

n




2.g. PN9*")# )#!9 !9! 918

Kee(atan rata-rata 2.50 K* / 'a$

ear e@ekti@ (e$a+atan 1. *


a'ur lintasan N 3.00ear erla( o 0.30 *


Ka(.Pro+./'a$ F ? 1000 ? N-oGo ? t ? a ? 1 O7 172.34 ton

n


Be







"nalisa 9#-635a

#S" H"!" S")"N

KETERANAN

ra+asi &arus -

$e$enu&i -

S(esi@ikasi

(an+uan

(an+uan



(an+uan




"nalisa 9#-635a

#S" H"!" S")"N

Lanjutan

KETERANAN

2 ";al A 4 "k&ir






"nalisa 9#-635a

#S" H"!" S")"N

Lanjutan

KETERANAN

u$( Su$








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.36a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B aston a(is "ntara "-% ))" H"!" !(. B

S")"N P9*%""!"N B )on gra+asi &alus/kasar D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 Ja$ 0.2008 10,62.7

2. *an+or 03 Ja$ 0.0201 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gr 5-10 A 10-20 *2 *3 0.3 265,000.00

2. "gr 0-5 *1 *3 0.27 280,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.006 340,52.62

2. "*P 901 Ja$ 0.0201 6,6,736.31

3. enset 912 Ja$ 0.0201 410,1.7

4. u$( )ruk 90 Ja$ 0.6510 307,285.75

5. "s(&alt inis&er 902 Ja$ 0.002 37,721.44

6. )an+e$ !oller 917 Ja$ 0.000 467,106.70

7 P. )<re !oller 918 Ja$ 0.003 430,081.43

8 "lat %antu s 1.0000 200.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-636a

UMLAH

HARA"R#.$

2,201.40

246.56

2,447.6

103,011.70

76,402.55

17,414.25

3,25.4

134,532.86

8,236.5

200,057.72

8,588.65

4,211.41

1,663.68

200.00

360,751.20

542,613.41

54,261.3456,874.75

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 4.3"4a$

ENIS !EKERAAN @ Laston La#is Anta&a "AC9%C$ ")&aBasi *al(s7asa&$



I. ASUMSI



3 Kon+isi e?isting 'alan B rusak


5 )eal a(is " (a+at t 0.06 *



- "s(al &2 1.03 -


%erat #si "gregat le(as %il 1.51 ton/$3 10 Ko$(osisi a$(uran "-% B

- "gr P& *esin 5 - 10 A 10 - 20 $$ 5-10A10-20 52.20 D

- "gregat Pea& *esin 0 - 5 $$ 0-5 40.80 D

- Se$en 1.0 D

- "s(&alt "s 5.10 D


11 %erat #si a&an B

- "-% 1 2.32 ton / *3

- "gr P& *esin 5 - 10 A 10 - 20 $$ 2 1.41 ton / *3

- "gr P& *esin 0 - 5 $$ 3 1.57 ton / *3

12 Jarak Stok @ile ke ol+ in l 0.05 k$

II. URUTAN KERA 7 METODE !ELAKSANAAN

1 C&eel oa+er $e$uat "gregat +an "s(&alt ke +ala$

ol+ %in "*P


+engan "*P untuk +i$uat langsung ke +ala$

u$( )ruk +an +iangkut ke lokasi (eker'aan

3 a$(uran (anas " +i&a$(ar +engan inis&er

+an +i(a+atkan +engan )an+e$ A Pneu$ati

)ire !oller


$era(ikan te(i &a$(araan +engan $enggunakan

"lat %antu


. %AHAN

.a. A)& 90 0950 F =5-10A10-20= ? &1 B 2 *2 0.3881 *3

.. A)& 09 F =0-5= ? &1 B 3 *1 0.5152 *3

5. ALAT


aktor uket 0.85 -


Caktu Siklus )1 G )2 G )3 )s1 1.10 $enit





- *uat ke %in F l ? 60 / @ )1 0.20 $enit



)s1 1.10 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 ? %i( O1 104.48 ton

)s1


Be



#)9* P9*%""!"N N. B 6.36a

J9N#S P9K9!J""N B aston a(is "ntara "-% gra+asi &alus/kasar

S")"N P9*%""!"N B )on !"#"N "N"#


2.. "SPH") *#L#N P"N) "*P 901



Ka(.Pro+. / 'a$ F ? a O2 4.80 ton

Koefisien Alat 7 ton F 1 B O2 901 0.050 Ja$

2.. 9N9!")!S9) 9NS9) 912



2.+. *P )!K ) 908



Kee(atan rata-rata er$uatan 1 20.00 K$ / Ja$

Kee(atan rata-rata kosong 2 30.00 K$ / Ja$



Caktu Siklus )s2




)s2 25.38 $enit

Ka(.Pro+. / 'a$ F ? a ? 60 O4 1.54 ton

)s2


2.e. "SPH") #N#SH9! 902




Ka(.Pro+. / 'a$ F ? ? 60 ? a ? t ? 1 O5 10.18 ton


2.@. )"N9* !9! 917





ear oerla( o 0.30 $


Ka(. Pro+./'a$ F ? 1000 ? N-oGo ? t ? a ? 1 O6 110.1 ton

n


2.g. PN9*")# )#!9 !9! 918



Kee(atan rata-rata 2.50 K* / Ja$




ear erla( o 0.30 *


Ka(.Pro+. / 'a$ F ? 1000 ? N-oGo ? t ? a ? 1 O7 258.51 tonn


Be



#)9* P9*%""!"N N. B 6.36a

J9N#S P9K9!J""N B aston a(is "ntara "-% gra+asi &alus/kasar

S")"N P9*%""!"N B )on !"#"N "N"#


2.&. "") %"N)

+i(erlukan B

- Kereta +orong F 2 ua&

- Seko( F 3 ua&

- ar(u F 2 ua&

- )ongkat Kontrol ketealan &an(aran

3. TENAA

Pro+uksi $enentukan B "*P O2 4.80 ton

Pro+uksi "-% / &ari F )k ? O5 Ot 348.60 ton

Keutu&an tenaga B - Peker'a P 10.00 orang


Koefisien Tena)a 7 ton @

9 !ee&a F )k ? P / Ot 01 0.5008 Ja$

9 ManBo& F )k ? * / Ot 03 0.050 Ja$


i&at la$(iran.


i&at (er&itungan +ala$ !*#! S)"N"! N)KP9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 56,874.75 / )N




olu$e (eker'aan B 0.00 ton





"nalisa 9#-636a

#S" H"!" S")"N

KETERANAN

ra+asi &arus -

$e$enu&i -

S(esi@ikasi

(an+uan



(an+uan




"nalisa 9#-636a

#S" H"!" S")"N

Lanjutan

KETERANAN

Nor$al

2 a;al A 4 "k&ir

Nor$al






"nalisa 9#-636

#S" H"!" S")"N

Lanjutan

KETERANAN

u$( Su$













"nalisa 9#-636

UMLAH

HARA"R#.$

2,201.40

246.56

2,447.6

103,011.70

76,402.55

17,414.25

3,25.4

134,532.86

8,236.5

16,201.22

10,306.38

5,053.6

1,6.42

200.00

35,787.45

541,64.66

54,164.755,814.62

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 4.3"4$

ENIS !EKERAAN @ Laston La#is Anta&a !e&ata "AC9%C"L$$ ")&aBasi *al(s7asa&$



I. ASUMSI



3 Kon+isi e?isting 'alan B rusak


5 )eal a(is " (a+at t 0.05 *



- "s(al &2 1.03 -


%erat #si "gregat le(as %il 1.51 ton/$3 10 Ko$(osisi a$(uran "-% B

- "gr P& *esin 5 - 10 A 10 - 20 $$ 5-10A10-20 52.20 D

- "gregat Pea& *esin 0 - 5 $$ 0-5 40.80 D

- Se$en 1.0 D

- "s(&alt "s 5.10 D


11 %erat #si a&an B

- "-% 1 2.32 ton / *3

- "gr P& *esin 5 - 10 A 10 - 20 $$ 2 1.41 ton / *3

- "gr P& *esin 0 - 5 $$ 3 1.57 ton / *3

12 Jarak Stok @ile ke ol+ in l 0.05 k$

II. URUTAN KERA 7 METODE !ELAKSANAAN

1 C&eel oa+er $e$uat "gregat +an "s(&alt ke +ala$

ol+ %in "*P


+engan "*P untuk +i$uat langsung ke +ala$

u$( )ruk +an +iangkut ke lokasi (eker'aan

3 a$(uran (anas " +i&a$(ar +engan inis&er

+an +i(a+atkan +engan )an+e$ A Pneu$ati

)ire !oller


$era(ikan te(i &a$(araan +engan $enggunakan

"lat %antu


. %AHAN

.a. A)& 90 0950 F =5-10A10-20= ? &1 B 2 *2 0.3881 *3

.. A)& 09 F =0-5= ? &1 B 3 *1 0.5152 *3

5. ALAT


aktor uket 0.85 -


Caktu Siklus )1 G )2 G )3 )s1 1.10 $enit





- *uat ke %in F l ? 60 / @ )1 0.20 $enit



)s1 1.10 $enit

Ka(. Pro+. / 'a$ F ? ? a ? 60 ? %i( O1 104.48 ton

)s1


Be



#)9* P9*%""!"N N. B 6.36

J9N#S P9K9!J""N B aston a(is "ntara Perata "-% gra+asi &alus/kasar

S")"N P9*%""!"N B )on !"#"N "N"#


2.. "SPH") *#L#N P"N) "*P 901



Ka(.Pro+. / 'a$ F ? a O2 4.80 ton


2.. 9N9!")!S9) 9NS9) 912



2.+. *P )!K ) 908



Kee(atan rata-rata er$uatan 1 20.00 K$ / Ja$

Kee(atan rata-rata kosong 2 30.00 K$ / Ja$



Caktu Siklus )s2




)s2 254.38 $enit

Ka(.Pro+. / 'a$ F ? a ? 60 O4 1.57 ton

)s2


2.e. "SPH") #N#SH9! 902




Ka(.Pro+. / 'a$ F ? ? 60 ? a ? t ? 1 O5 0.8 ton


2.@. )"N9* !9! 917





ear oerla( o 0.30 $


Ka(. Pro+./'a$ F ? 1000 ? N-oGo ? t ? a ? 1 O6 2.43 ton

n


2.g. PN9*")# )#!9 !9! 918



Kee(atan rata-rata 2.50 K* / Ja$




ear erla( o 0.30 *


Ka(.Pro+. / 'a$ F ? 1000 ? N-oGo ? t ? a ? 1 O7 215.43 tonn

Koefisien Alat 7 ton F 1 B O7 918 0.00:4 Ja$

Be



#)9* P9*%""!"N N. B 6.36

J9N#S P9K9!J""N B aston a(is "ntara Perata "-% gra+asi &alus/kasar

S")"N P9*%""!"N B )on !"#"N "N"#


2.&. "") %"N)

+i(erlukan B

- Kereta +orong F 2 ua&

- Seko( F 3 ua&

- ar(u F 2 ua&

- )ongkat Kontrol ketealan &an(aran

3. TENAA

Pro+uksi $enentukan B "*P O2 4.80 ton

Pro+uksi "-% / &ari F )k ? O5 Ot 348.60 ton

Keutu&an tenaga B - Peker'a P 10.00 orang


Koefisien Tena)a 7 ton @

9 !ee&a F )k ? P / Ot 01 0.5008 Ja$

9 ManBo& F )k ? * / Ot 03 0.050 Ja$


i&at la$(iran.



S")"N.


!(. 55,814.62 / )N




olu$e (eker'aan B 0.00 ton





"nalisa 9#-636

#S" H"!" S")"N

KETERANAN

ra+asi &arus -

$e$enu&i -

S(esi@ikasi

(an+uan



(an+uan




"nalisa 9#-636

#S" H"!" S")"N

Lanjutan

KETERANAN

Nor$al

2 a;al A 4 "k&ir

Nor$al






"nalisa 9#-636

#S" H"!" S")"N

Lanjutan

KETERANAN

u$( Su$







P!9K B

No. P"K9) KN)!"K BN"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.4 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B asutag ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 0.0062 10,62.7

2. *an+or 02 Ja$ 0.0003 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gr. Kasar *03 *3 0.0113 250,000.00

2. Pasir *01 *3 0.0186 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0002 340,52.62

2. u$( )ruk 908 Ja$ 0.0246 307,285.753. P. )<re !oller 918 Ja$ 0.0005 430,081.43

4. )n+. !oller 917 Ja$ 0.0008 467,106.70

5. "s(. inis&er 902 Ja$ 0.0003 37,721.44

6. on. *i?er 906 Ja$ 0.0024 78,52.17

7. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9





ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta elang


















P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.4 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B atasusir Kelas " ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 0.0064 10,62.7

2. *an+or 02 Ja$ 0.0003 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Pasir *01 *3 0.0137 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0001 340,52.62


4. )n+. !oller 917 Ja$ 0.0008 467,106.70

5. "s(. inis&er 902 Ja$ 0.0003 37,721.44

6. on. *i?er 906 Ja$ 0.0012 78,52.17

7. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

























P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.4 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B atasusir Kelas % ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 0.0064 10,62.7

2. *an+or 02 Ja$ 0.0003 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gr. Kasar *03 *3 0.0035 250,000.00

2. Pasir *01 *3 0.0158 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0002 340,52.62


4. )n+. !oller 917 Ja$ 0.0008 467,106.70

5. "s(. inis&er 902 Ja$ 0.0003 37,721.44

6. on. *i?er 906 Ja$ 0.0016 78,52.17

7. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9























P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.4 4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %itu$en "suton ))" H"!" !(. B

S")"N P9*%""!"N B )on D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

UMLAH HARA TENAA

%. %AHAN

1. "suton &alus *55 *3 5.1250 6,500,000.00

UMLAH HARA %AHAN

C. !ERALATAN


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9















P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 6.4 5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %itu$en %a&an Pere$a'a ))" H"!" !(. B

S")"N P9*%""!"N B )on D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 7.104 10,62.7

2. *an+or 02 Ja$ 0.710 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %unker il *54 tr 647.3300 10,000.00

2. "s(al Se$en *10 Kg 507.6720 13,450.00

4. *in<ak )ana& *11 tr 250.460 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. i."s(.*i?er 934 Ja$ 0.710 75,316.54


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

















nalisa 9#-641

UMLAH

HARA

"R#.$

68.24

3.82

72.06

2,818.75

1,581.32

4,400.07

78.65

7,565.75231.58

382.84

21.85

184.2

0.00

8,735.61

13,207.74

1,320.77

14,528.51













nalisa 9#-642

UMLAH

HARA

"R#.$

6.8

3.1

73.80

1,166.02

1,166.02

38.40

3,75.01231.58

382.84

28.88

4.6

0.00

4,841.42

6,081.24

608.12

6,68.36















nalisa 9#-643

UMLAH

HARA

"R#.$

6.8

3.1

73.80

876.4

1,341.73

2,218.67

52.43

5,087.54231.58

382.84

28.88

126.25

0.00

6,17.54

8,472.01

847.20

,31.21













nalisa 9#-644

UMLAH

HARA

"R#.$

0.00

33,312,500.00

33,312,500.00

0.00

33,312,500.00

3,331,250.00

36,643,750.00





nalisa 9#-645

UMLAH

HARA

"R#.$

86,721.80

,712.84

6,434.64

6,473,2.51

6,828,187.83

2,32,613.10

15,631,100.44

5,578.62

5,578.62

15,787,113.70

1,578,711.37

17,365,825.07












No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7.1 5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %eton K-250 ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 1.1714 10,62.7

2. )ukang 02 'a$ 1.1714 12,278.53

3. *an+or 03 'a$ 0.0000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Se$en *12 Kg 422.3000 1,160.00

2. Pasir eton *01a *3 0.5412 5,000.00

3. "gregat Kasar *03 *3 0.7440 250,000.00

4. Ka<u Perana& *1 *3 0.1000 2,612,500.00

5. Paku *18 Kg 0.8000 13,650.00

UMLAH HARA %AHAN

C. !ERALATAN

1. on Pan. *i?er 943 'a$ 0.228 642,222.75

2. )ruk *i?er 94 'a$ 0.0000 615,530.13

3. Cater )anker 923 'a$ 0.0000 237,167.7

4 onrete irator 906 'a$ 0.8515 40,657.58

5 "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 1. "$

ENIS !EKERAAN @ %eton K950



I. ASUMSI

1 *enggunakan alat ara $ekanik


3 %a&an +asar atu, (asir +an se$en +iteri$a

seluru&n<a +i lokasi (eker'aan



6 Ka+ar Se$en *ini$u$ S(esi@ikasi Ks 340 Kg/*3

7 kuran "gregat *aksi$u$ "g 1 $$

8 Peran+ingan "ir/Se$en *aksi$u$ S(esi@ikasi Cr 0.50 -

Peran+ingan a$(. B Se$en S$ 410.0 Kg/*3B Pasir Ps 670.0 Kg/*3

B "gregat Kasar Kr 2.0 Kg/*3

10 %erat #si B

- %eton 1 2.40 )/*3

- Se$en 2 1.25 )/*3

- Pasir 3 1.30 )/*3

- "gregat Kasar 4 1.40 )/*3

II. URUTAN KERA

1 Se$en, (asir, atu kerikil +an air +ia$(ur +an +ia+uk

$en'a+i eton +engan $enggunakan onrete *i?er

2 %eton +i-or ke +ala$ ekisting <ang tela& +isia(kan 3 Pen<elesaian +an (era(i&an setela& (e$asangan


. %AHAN

1.a. Se$en P F S$ ? 1.03 *12 422.300 Kg

1.. Pasir %eton F Ps/1000 B 3 ? 1.05 *01a 0.5412 *3

1.. "gregat Kasar F Kr/1000 B 4 ? 1.05 *03 0.7440 *3

1.+. Ka<u Perana& +an/atau %ekisting *1 0.1000 *3

1.e. Paku *18 0.8000 Kg

5. ALAT

2.a. N!9)9 P"N *#L9! %")H#N P"N) 943

Ka(asitas "lat 600.00 liter

aktor 9@isiensi "lat a 0.83 -

Caktu siklus B )1 G )2 G )3 G )4 )s

- *e$uat )1 2.00 $enit

- *enga+uk )2 2.00 $enit

- *enuang )3 1.75 $enit

- )unggu, +ll. )4 3.00 $enit

)s 8.75 $enit

Ka(. Pro+. / 'a$ F ? a ? 60 ? 3.415 *31000 ? )s


2.. )!K *#L9! 94



Ka(asitas +ru$ 5.00 *3

aktor e@isiensi alat a 0.83

Kee(atan rata rata er$uatan 1 30.00 k$/'a$

Kee(atan rata rata kosong 2 40.00 k$/'a$

Caktu siklus B )1 G )2 G )3 G )4 )s2

- $e$uat B O1 ? 60 )1 87.85 $enit

- te$(u& isi ? 60 B 1 )2 2.55 $enit

- te$(u& kosong ? 60 B 2 )3 6.41 $enit- $enu$(a&kan )4 15.00 $enit

)s 264.82 $enit

Be



#)9* P9*%""!"N N. B 7.1 5

J9N#S P9K9!J""N B %eton K-250

S")"N P9*%""!"N B *3 !"#"N "N"#


Ka(. Pro+. / 'a$ F ? a ? 60 ?5 0.4 *3

)s2

Koefisien Alat 7 M3 F 1 B O2 94 .043 'a$

2.. C")9! )"NK )!K 923

olu$e )anki "ir 4.00 *3

Keutu&an air / *3 eton C 0.1 *3

aktor 9@iesiensi "lat a 0.83 -

Ka(asitas (o$(a air Pa 100.00 liter/$enit

Ka(. Pro+. / 'a$ F (a ? a ? 60 ?3 26.21 *3

1000 ? C


2.. "") %"N)

"lat antu

3. TENAA

Pro+uksi %eton +ala$ 1 &ari F )k ? O1 Ot 23.0 *3

Keutu&an tenaga B - *an+or * 1.00 orang- )ukang ) 4.00 orang

- )k %atu F 2

- )k Ka<u F 2


Koefisien Tena)a 7 M3 @

- *an+or F )k ? * B Ot 03 0.0000 'a$

- )ukang F )k ? ) B Ot 02 .1: 'a$

- Peker'a F )k ? P B Ot 01 .1: 'a$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 1,374,404.52 / *3

4. MASA !ELAKSANAAN -AN DI!ERLUKAN








"nalisa 9#-715

#S" H"!" S")"N

KETERANAN

%er+asarkan J* +ari 99





"nalisa 9#-715

#S" H"!" S")"N

Lanjutan

KETERANAN

1 )k F 20 $3 tn

1 )k F 2 $3 ka<u








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7.1 8 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %eton K125 ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a 01 'a$ 0.237 10,62.7

2. )ukang 02 'a$ 1.8474 12,278.53

3. *an+or 03 'a$ 0.4618 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Se$en *12 Kg 311.0600 1,160.00

2. Pasir eton *01a *3 0.5113 5,000.00

3. "gregat Kasar *03 *3 0.053 250,000.00

4 Ka<u Perana& *1 *3 0.1000 2,612,500.00

5 Paku *18 Kg 0.8000 13,650.00

UMLAH HARA %AHAN

C. !ERALATAN

1. on. *i?er 906 'a$ 0.4618 78,52.17

2. Cater )anker 923 'a$ 0.0000 237,167.7

4 onrete irator 906 'a$ 0.4618 40,657.58

5 "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-718

UMLAH

HARA"R#.$

10,126.44

22,683.22

5,670.81

38,480.46

360,82.60

48,570.58

226,312.50

261,250.00

10,20.00

07,882.68

36,27.5

0.00

18,777.60

100.00

55,175.1

1,001,538.33

100,153.831,101,62.16

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 1. "8$

ENIS !EKERAAN @ %eton K5



I. ASUMSI







6 Ka+ar Se$en *ini$u$ S(esi@ikasi Ks 250 Kg/*3

7 Peran+ingan "ir/Se$en *aksi$u$ S(esi@ikasi Cr 0.60 -

8 Peran+ingan a$(. B Se$en S$ 302.0 Kg/*3B Pasir Ps 633.0 Kg/*3

B Kerikil Pea& Kr 1,207.0 Kg/*3

%erat #si B

- %eton 1 2.40 )/*3

- Se$en 2 1.25 )/*3

- Pasir 3 1.30 )/*3

- Kerikil Pea& "gregat Kasar 4 1.40 )/*3

II. URUTAN KERA

1 Se$en, (asir, atu kerikil +an air +ia$(ur +an +ia+uk

$en'a+i eton +engan $enggunakan onrete *i?er

2 %eton +i-or ke +ala$ ekisting <ang tela& +isia(kan3 Pen<elesaian +an (era(i&an setela& (e$asangan


. %AHAN

1.a. Se$en P F S$ ? 1.03 *12 311.060 Kg

1.. Pasir %eton F Ps/1000 B 3 ? 1.05 *01a 0.5113 *3

1.. Kerikil Pea& F Kr/1000 B 4 ? 1.05 *03 0.053 *3

1.e. Ka<u Perana& *1 0.1000 *3

1.@ Paku *18 0.8000 Kg

5. ALAT

2.a. N!9)9 *#L9! 906




- *e$uat )1 5.00 $enit



- )unggu, +ll. )4 2.00 $enit

)s 11.50 $enit

Ka(. Pro+. / 'a$ F ? a ? 60 ? 2.165 *31000 ? )s

Koefisien Alat 7 M3 F 1 B O1 906 0.:48 'a$

2.. C")9! )"NK )!K 923







Ka(. Pro+. / 'a$ F (a ? a ? 60 ?5 26.21 *3

1000 ? C


Be



#)9* P9*%""!"N N. B 7.1 8

J9N#S P9K9!J""N B %eton K125

S")"N P9*%""!"N B *3 !"#"N "N"#


2.. "") %"N) 920

"lat antu

3. TENAA

Pro+uksi %eton +ala$ 1 &ari F )k ? O1 Ot 15.16 *3

Keutu&an tenaga B - *an+or * 1.00 orang

- )ukang ) 4.00 orang

- )k %atu F 1

- )k Ka<u F 1



9 ManBo& F )k ? * B Ot 03 0.:48 'a$

9 T(an) F )k ? ) B Ot 02 .8:1: 'a$

9 !ee&a F )k ? P B Ot 01 0.2531 'a$


i&at la$(iran.



S")"N.


!(. 1,101,62.2 / *3









"nalisa 9#-718

#S" H"!" S")"N

KETERANAN

%er+asarkan J* +ari 99

"gregat Kasar





"nalisa 9#-718

#S" H"!" S")"N

Lanjutan

KETERANAN

1 )k F 20 $3 tn

1 )k F 2 $3 ka<u





ITEM !EM%A-ARAN NO. @ 1.3 "3$

ENIS !EKERAAN @ %aa T(lan)an 35 Uli&

SATUAN !EM%A-ARAN @ K) !"#"N "N"#


I. ASUMSI



3 %a&an +asar esi +an ka;at +iteri$a seluru&n<a

+i lokasi (eker'aan



6 aktor Ke&ilangan %esi )ulangan & 1.10 -

II. URUTAN KERA

1 %esi tulangan +i(otong +an +iengkokkan sesuai+engan <ang +i(erlukan

2 %atang tulangan +i(asang / +isusun sesuai +engan

a$ar Pelaksanaan +an (ersilangann<a +iikat ka;at


. %AHAN

1.a. %a'a )ulangan lir 32 *3 1.1000 Kg

1.. Ka;at eton *14 0.0200 Kg

5. ALAT

2.a. "") %"N) si(erlukan B

- unting Potong %a'a F 2 ua&

- Kuni Pe$engkok )ulangan F 2 ua&

- "lat lainn<a

3. TENAA

Pro+uksi ker'a satu &ari Ot 200.00 Kg

+iutu&kan tenaga B - *an+or * 1.00 orang



Koefisien Tena)a 7 K) @

9 ManBo& F * ? )k B Ot 03 0.030 'a$

9 T(an) F ) ? )k B Ot 02 0.030 'a$

9 !ee&a F P ? )k B Ot 01 0.00 'a$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"


!(. 14,751.67 / Kg






olu$e (eker'aan B 0.00 Kg.



"nalisa 9#-733

#S" H"!" S")"N

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7.3 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B %a'a )ulangan 32 lir ))" H"!" !(. B

S")"N P9*%""!"N B Kg D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 0.1050 10,62.7

2. )ukang 02 'a$ 0.0350 12,278.53

3. *an+or 03 'a$ 0.0350 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %a'a )ulangan lir 32 *3 Kg 1.1000 10,000.00

2. Ka;at %eton *14 Kg 0.0200 15,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9













"nalisa 9#-733

UMLAH

HARA"R#.$

1,151.11

42.75

42.75

2,010.61

11,000.00

300.00

11,300.00

100.00

100.00

13,410.61

1,341.0614,751.67

u ukuran

(eker'aan

& keuali



rta elang

suk PPN






No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7. P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pasangan %atu ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 5.1406 10,62.7

2. )ukang 02 'a$ 1.2851 12,278.53

3. *an+or 03 'a$ 0.6426 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %atu Kali *02 *3 1.1700 170,000.00

2. Se$en P *12 Kg 176.0000 1,160.00

3. Pasir *01 *3 0.5088 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. on. *i?er 906 'a$ 0.6426 78,52.17

2. Cater )anker 923 'a$ 0.0014 237,167.7

3. "lat %antu s 1.0000 150.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9









"nalisa 9#-7

UMLAH

HARA"R#.$

56,355.83

15,77.63

7,88.82

80,025.28

18,00.00

204,160.00

43,251.2

446,311.2

50,501.00

333.37

150.00

50,84.36

577,321.56

57,732.16635,053.72

u ukuran

(eker'aan

& keuali



rta elang

suk PPN



ITEM !EM%A-ARAN NO. @ 1.2

ENIS !EKERAAN @ !asan)an %at(



I. ASUMSI







6 Peran+ingan Pasir A Se$en B - olu$e Se$en S$ 25 D

B - olu$e Pasir Ps 75 D

7 Peran+ingan %atu A *ortar B

- %atu %t 65 D- *ortar a$(uran se$en A (asir *r 35 D

8 %erat Jenis %a&an B

- Pasangan %atu engan *ortar 1 2.40 ton/*3

- %atu 2 1.60 ton/*3

- "+ukan $ortar 3 1.80 ton/*3

- Pasir 4 1.30 ton/*3

- Se$en Portlan+ 5 1.44 ton/*3

II. URUTAN KERA

1 Se$en, (asir +an air +ia$(ur +an +ia+uk $en'a+i

$ortar +engan $enggunakan onrete *i?er

2 %atu +iersi&kan +an +iasa&i seluru& (er$ukaann<aseelu$ +i(asang

3 Pen<elesaian +an (era(i&an setela& (e$asangan


. %AHAN

1.a. %atu ----- Q%t ? 1 ? 1 *3 B 2R ? 1.20 *02 .100 *3

1.. Se$en ---- S$ ? Q*r ? 1 ? 1 *3R B 3R ? 1.05 *12 0.1225 *3

? Q5 ? 1000R *12 14.00 Kg

1.. Pasir ----- Ps ? Q*r ? 1 ? 1 *3 B 4R ? 1.05 *01 0.088 *3

5. ALAT

2.a. N!9)9 *#L9! 906




- *e$uat )1 6.00 $enit



- )unggu, +ll. )4 3.00 $enit

)s 16.00 $enit

Ka(. Pro+. / 'a$ F ? a ? 60 O1 1.556 *31000 ? )s


2.. C")9! )"NK )!K 923







Ka(. Pro+. / 'a$ F (a ? a ? 60 ?5 711.43 *3

1000 ? C


Be



P!9K B 7.

J9N#S P9K9!J""N B Pasangan %atu

S")"N P9*%""!"N B *3 !"#"N "N"#


2.. "") %"N)

i(erlukan B

- Seko( F 2 ua&

- Paul F 2 ua&

- Sen+ok Se$en F 2 ua&

- 9$er or F 2 ua&

- eroak orong F 1 ua&

3. TENAA

Pro+uksi $enetukan B Pro+uksi onrete *?er O1 1.556 *3/Ja$

Pro+uksi Pasangan %atu +engan *ortar / &ari F )k ? O1 Ot 10.8 *3Keutu&an tenaga B - *an+or * 1.00 orang

- )ukang %atu ) 2.00 orang



- *an+or F )k ? * B Ot 03 0.4:54 'a$

- )ukang F )k ? ) B Ot 02 .58 'a$

- Peker'a F )k ? P B Ot 01 .:04 'a$


i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 635,053.72 / *3









"nalisa 9#-7

#S" H"!" S")"N

KETERANAN

S(e.

S(e.

e(as






"nalisa 9#-7

#S" H"!" S")"N

Lanjutan

KETERANAN







P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / K)" P"!#"*"N

#)9* P9*%""!"N N. B 7. P9!K#!""N . P9

J9N#S P9K9!J""N B Pasangan %atu *anual ))" H"!" !(.

S")"N P9*%""!"N B *3 D )H. %#"" P!9

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 1.6000 10,62.7

2. )ukang 02 'a$ 5.6000 12,278.53

3. *an+or 03 'a$ 1.4000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %atu Kali *02 *3 1.1700 170,000.00

2. Se$en P *12 Kg 176.0000 1,160.00

3. Pasir *01 *3 0.361 85,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. on. *i?er 906 'a$ 0.0000 78,52.17

2. Cater )anker 923 'a$ 0.0000 237,167.7

3. "lat %antu s 1.0000 200.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau ukura


2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (eker'a

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& keua



ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta el


4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asuk PP




"nalisa 9#-7

. B

B

K B

UMLAH

HARA"R#.$

214,874.21

68,75.75

17,18.4

300,823.8

18,00.00

204,160.00

33,66.16

436,72.16

0.00

0.00

200.00

200.00

737,753.06

73,775.31811,528.36

n

n

li



ng

N





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7.7 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pen<e+iaan in+ing Su$uran Silin+er, ))" H"!" !(. B

S")"N P9*%""!"N B *1 ia$eter 300 $ D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 10.5000 10,62.7

2. )ukang 02 Ja$ 3.5000 12,278.53

3. *an+or 03 Ja$ 1.1667 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-250 9#-715 *3 1.753 1,24,458.65

2. %a'a )ulangan 9#-73 Kg 263.838 ,000.00

3. Ka<u Perana& *1 *3 0.706 2,612,500.00

4. Paku *18 Kg 2.0000 13,650.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9 NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau u


2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (ek

+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& ke

ter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta




4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asuk




"nalisa 9#-772

UMLAH

HARA

"R#.$

115,111.18

42,74.84

14,324.5

172,410.7

2,18,162.47

2,375,044.05

1,846,667.43

27,300.00

6,447,173.4

0.00

0.00

6,61,584.2

661,58.4

7,281,543.41uran

r'aan

uali

elang



PPN





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 7.7 6 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penurunan in+ing Su$uran Silin+er, ))" H"!" !(. B

S")"N P9*%""!"N B *1 ia$eter 300 $ D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 1.434 10,62.7

2. *an+or 03 Ja$ 0.17 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. 9?aator 910 Ja$ 0.2544 478,24.33

2 u$( )ruk 908 Ja$ 0.517 157,415.17

3 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?















PPN





P!9K BNo. P"K9) KN)!"K B VVVVVVVVVVVVVVVVVV

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penga+aan +an (e$anangan S&ee@ Pile C.325 1000 F 12 $ B

S")"N P9*%""!"N B *> D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 0.874 10,62.7

2 *an+or 03 Ja$ 0.2123 12,278.53

UMLAH HARA TENAA

%. %AHAN

S&ee@ Pile *> 1.0000 1,100,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. !"N9 N )!"K 35 )N Ja$ 0.1501 676575.85253686

2 !"N9 10-15 )N Ja$ 0.0622 641641.221747788

3 P#9 !#9! G H"**9! Ja$ 0.1501 283,1.63

4 )!"#9! 20 )N Ja$ 0.00 486,630.0


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa 9#-

UMLAH

HARA

"R#.$

,51.50

2,606.73

12,18.23

1,100,000.00

1,100,000.00

101,554.04

3,10.08

42,627.14

4,817.64

188,08.0

1,301,107.13

130,110.71

1,431,217.85uran

r'aan

uali

elang



PPN





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

*")" P9*%""!"N N. B 8.1 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pon+asi "gregat Kls. " ntuk - ))" H"!" !(. B

S")"N P9*%""!"N B *3 Pek. *inor D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.1772 10,62.7

2. *an+or 03 'a$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kasar *03 *03 *3 1.2586 250,000.00

2. "gregat Halus *04 *04 *3 0.0000 280,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0071 340,52.62

2. u$( )ruk 908 'a$ 1.712 157,415.17

3. Pe+estrian !oller 924 'a$ 0.0527 88,286.07

4. Cater )anker 923 'a$ 0.0141 237,167.7

5. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau uerat untuk a&an-a&an.


+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& k













P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

*")" P9*%""!"N N. B 8.1 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pon+asi "gregat Kls. % ntuk - ))" H"!" !(. B

S")"N P9*%""!"N B *3 Pek. *inor D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.1063 10,62.7

2. *an+or 03 'a$ 0.0071 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kasar *03 *3 1.2586 250,000.00

2. "gregat Halus *04 *3 0.0000 280,000.00

3. Sirtu *16 *3 0.0000 80,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0071 340,52.62

2. u$( )ruk 908 'a$ 1.712 157,415.17

3. Pe+estrian !oller 924 'a$ 0.0527 88,286.07

4. Cater )anker 923 'a$ 0.0141 237,167.7

5. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau uerat untuk a&an-a&an.







4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asu










P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.1 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B "gregat tk. a(is Pon+. Jalan - )an(a Penutu( "s())" H"!" !(. B

D )H. %#"" P!9K B

S")"N P9*%""!"N B *3

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 Ja$ 0.1274 10,62.7

2. *an+or 03 Ja$ 0.0085 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kelas *28 *3 1.2000 110,007.72

UMLAH HARA %AHAN

C. !ERALATAN

1 C&eel oa+er 915 Ja$ 0.0085 340,52.62

2 u$( )ruk 90 Ja$ 0.4220 307,285.75

3 Pe+estrian !oller 924 Ja$ 0.0527 88,286.07

4 Cater )anker 923 Ja$ 0.0141 237,167.7

5 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?
















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.1 4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Cateroun+ *aa+a$ tk. Pek. *inor ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 0.1631 10,62.7

2. *an+or 03 Ja$ 0.0102 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kasar *03 *03 *3 0.350 250,000.00

2. "gregat Halus *04 *04 *3 0.1650 280,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0102 340,52.62

2. u$( )ruk 90 Ja$ 0.3676 307,285.75

3. 3-C&eel !oller 916 Ja$ 0.0268 212,858.33

4. "lat %"ntu s 1.0000 200.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?
















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.1 5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B a$(. "s(al Panas tk.Pek.*inor ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 1.1084 10,62.7

2. *an+or 03 Ja$ 0.1108 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kasar *03 *3 0.7731 250,000.00

2. "gregat Halus *04 *3 0.5271 280,000.00

3 iller *05 Kg 25.3000 1,160.00

4 "s(al *10 Kg 156.750 13,450.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0301 340,52.62

2. "*P 901 Ja$ 0.0554 6,6,736.313. enset 912 Ja$ 0.0554 410,1.7

4. u$( )ruk 90 Ja$ 1.016 307,285.75

5. Pe+estrian !oller 924 Ja$ 0.175 88,286.07

6. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?























P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.1 7 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penetrasi *aa+a$ tk.Pek.*inor ))" H"!" B

S")"N P9*%""!"N B *3 Perata D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 0.1701 10,62.7

2. *an+or 03 Ja$ 0.0170 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "gregat Kasar *03 *3 1.7556 250,000.00

2. "gregat Halus *04 *3 0.0000 280,000.00

3 "s(al *10 Kg .2727 13,450.00

UMLAH HARA %AHAN

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0085 340,52.622. u$( )ruk 90 Ja$ 0.7214 307,285.75

3. 3-C&eel !oller 916 Ja$ 0.0118 212,858.33

4. "s(. S(ra<er 903 Ja$ 0.035 62,815.3

5. "lat antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?






























P!9K BNo. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B !esi+u %itu$en ntuk Pek.*inor ))" H"!" B

S")"N P9*%""!"N B #)9! D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 0.0033 10,62.7

2. *an+or 03 Ja$ 0.0003 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. "s(al *10 Kg 0.857 13,450.00

2. Kerosene *11 iter 0.1430 ,300.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "s(&alt S(ra<er 903 Ja$ 0.0003 62,815.3

2. o$(resor 905 Ja$ 0.0003 164,175.25

3. u$( )ruk 90 Ja$ 0.0003 307,285.75


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?


















N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.2 1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B alian untuk %a&u Jalan A Pek. *inor ain ))" H"!" !(. B

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 1.0000 10,62.7

2. *an+or 03 Ja$ 0.1000 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1 u$( )ruk 90 Ja$ 0.166 307,285.75

2 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?


















N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

*")" P9*%""!"N N. B 8.2 2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pe$ersi&an +an Pe$ongkaran )ana$an ))" H"!" !(. B

S")"N P9*%""!"N B *2 +ia$eter T 30 $ D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 'a$ 0.0700 10,62.7

2. *an+or 03 'a$ 0.0140 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %a&an ti$unan *08 *3 1.2000 57,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1 u$( )ruk 90 'a$ 0.1646 307,285.75

2 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

NoteB 1 S")"N +a(at er+asarkan atas 'a$ o(erasi untuk )enaga Ker'a +an Peralatan, olu$e +an/atau u



+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& kter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta












P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.2 3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Peneangan Po&on, +ia$eter 30 - 50 * ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 3.5000 10,62.7

2. *an+or 03 Ja$ 0.3500 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 90 Ja$ 0.281 307,285.75

2. &ainsa; Ja$ 1.0000 0.00

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



F. H"!" S")"N P9K9!J""N G 9







4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asu<ang +ia<ar +ari kontrak +an ia<a-ia<a lainn<a.









P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.2 4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Peneangan Po&on, +ia$eter 50 - 75 * ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 3.5000 10,62.7

2. *an+or 03 Ja$ 0.3500 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 90 Ja$ 0.46 307,285.75

2. &ainsa; Ja$ 1.0000 0.00

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9

















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.2 5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Peneangan Po&on, +ia$eter 75 * ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 4.6667 10,62.7

2. *an+or 03 Ja$ 0.4667 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 90 Ja$ 1.0301 307,285.75

2. &ainsa; Ja$ 1.0301 0.00

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.3.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Stailisasi engan )ana$an ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.2800 10,62.7

2. )ukang 02 'a$ 0.1400 12,278.53

3. *an+or 03 'a$ 0.0700 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. ealan !u$(ut *32 *2 1.1000 18,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.3.2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Se$ak/(er+u ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.4200 10,62.7

2. )ukang 02 'a$ 0.0000 12,278.53

3. *an+or 03 'a$ 0.0700 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. ealan !u$(ut *32 *2 1.1000 18,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?







P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.3.3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Po&on ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.4200 10,62.7

2. )ukang 02 'a$ 0.0000 12,278.53

3. *an+or 03 'a$ 0.0700 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. - (o&on & 1.0000 20,000.00

- )ana& &u$us seteal 20 $ $3 0.2200 100,000.00

- Pu(uk kg 0.4000 20,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



F. H"!" S")"N P9K9!J""N G 9







4 %ia<a satuan su+a& ter$asuk (engeluaran untuk seluru& (a'ak <ang erkaitan teta(i ti+ak ter$asu<ang +ia<ar +ari kontrak +an ia<a-ia<a lainn<a.





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.5.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penge$alian kon+isi lantai 'e$atan eton ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 1.6000 10,62.7

2. *an+or 03 Ja$ 0.1333 12,278.53

UMLAH HARA TENAA

%. %AHAN

UMLAH HARA %AHAN

C. !ERALATAN

1. o$(ressor 905 Ja$ 0.1333 164,175.252. Jak Ha$$er 926 Ja$ 0.1333 34,763.35

3. C&eel oa+er 915 Ja$ 0.1333 340,52.62

4. "lat antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.5.2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penge$alian kon+isi lantai 'e$atan ka<u ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 4.0000 10,62.7

2. *an+or 03 Ja$ 1.0000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Ka<u Klas ### *3 0.1000 2,250,000.00

2. Paku Kg 0.2000 13,650.00

UMLAH HARA %AHAN

C. !ERALATAN

1 "lat antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.5.3 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Penge$alian kon+isi (ela(isan (er$ukaan a'a st ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 4.0000 10,62.7

2. *an+or 03 Ja$ 1.3333 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at anti karat *2 0.6000 210,000.00

2. )&iner tr 0.0800 15,000.00

3. "$(elas 2.0000 2,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1 "lat antu s 1.0000 1,500.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B !. 3.6.4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pengeatan Perlengka(an Je$atan engan at ) ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 1.5000 10,62.7

2. *an+or 03 Ja$ 0.5000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at )e$ok *2 0.6000 20,000.00

2. "$(elas 2.0000 2,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1 "lat antu s 1.0000 500.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B !. 3.6.5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pengeatan Perlengka(an Je$atan engan at *))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a 01 Ja$ 1.5000 10,62.7

2. *an+or 03 Ja$ 0.5000 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at )e$ok *2 0.8000 44,000.00

2. )&iner iter 0.0800 15,000.00

3. "$(elas 2.0000 2,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1 "lat antu s 1.0000 500.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9









"nalisa 9#-811

UMLAH

HARA

"R#.$

1,42.41

87.02

2,02.43

314,652.32

0.00

314,652.32

2,413.84

26,637.12

4,650.00

3,333.68

0.00

280,034.65

56,716.40

5,671.64

656,388.04

kuran

er'aan

uali

elang



PPN







"nalisa 9#-812

UMLAH

HARA

"R#.$

1,165.45

87.02

1,252.47

314,652.32

0.00

0.00

314,652.32

2,413.84

26,637.12

4,650.00

3,333.68

0.00

280,034.65

55,3.43

5,53.4

655,533.37

kuran

er'aan

uali

elang



PPN







"nalisa 9#-813

UMLAH

HARA"R#.$

1,36.

104.31

1,501.30

132,00.26

132,00.26

2,83.41

12,686.63

4,650.00

3,333.68

0.00

140,563.72

274,074.2

27,407.43

301,481.72kuran

er'aan

uali

elang









"nalisa 9#-814

UMLAH

HARA

"R#.$

1,788.15

125.17

1,13.32

233,750.00

46,200.00

27,50.00

3,472.0

112,68.10

5,6.02

200.00

122,33.21

404,202.53

40,420.25

444,622.78kuran

er'aan

uali

elang



PPN







"nalisa 9#-815

UMLAH

HARA

"R#.$

12,151.73

1,360.

13,512.72

13,263.8

147,583.33

2,348.00

2,111,313.75

2,481,508.7

10,266.86

371,310.622,733.7

335,435.86

17,437.50

0.00

746,18.02

3,241,3.71

324,13.7

3,566,133.68kuran

er'aan

uali

elang



PPN











"nalisa 9#-817

UMLAH

HARA

"R#.$

1,864.71

208.85

2,073.56

438,888.8

0.00

1,335,218.18

1,774,107.07

2,86.61221,681.04

2,506.0

2,254.17

0.00

22,338.72

2,005,51.35

200,551.3

2,206,071.28kuran

er'aan

uali

elang



PPN









"nalisa 9#-818

UMLAH

HARA

"R#.$

12,680.06

2,366.4

15,047.01

327,127.50

1,187,648.70

1,514,776.20

7,575.15

17,437.50

21,618.50

0.00

316,631.15

1,846,454.36

184,645.44

2,031,0.80kuran

er'aan

uali

elang



PPN





"nalisa 9#-81

UMLAH

HARA

"R#.$

36.3

4.08

40.46

13,257.80

1,32.0

14,587.70

20.85

54.4

101.

177.33

14,805.4

1,480.55

16,286.04kuran

er'aan

uali

elang



PPN





"nalisa 9#-821

UMLAH

HARA

"R#.$

10,62.7

1,227.85

12,10.82

0.00

52,127.51

0.00

52,127.51

64,318.33

6,431.83

70,750.17kuran

er'aan

uali

elang



PPN





"nalisa 9#-822

UMLAH

HARA

"R#.$

767.41

171.0

3.31

68,400.00

68,400.00

50,586.21

0.00

50,586.21

11,25.52

11,2.55

131,18.07

kuran

er'aan

uali elang

PPN







"nalisa 9#-821

UMLAH

HARA

"R#.$

38,370.3

4,27.48

42,667.88

0.00

86,632.37

0.00

0.00

86,632.37

12,300.25

12,30.02



142,230.27

kuran

er'aan

uali

elang

PPN







"nalisa 9#-821

UMLAH

HARA

"R#.$

38,370.3

4,27.48

42,667.88

0.00

144,387.28

0.00

0.00

144,387.28

187,055.16

18,705.52

205,760.67

kuran



er'aan

uali

elang

PPN





"nalisa 9#-825

UMLAH

HARA

"R#.$

51,160.53

5,72.8

56,80.51

0.00

316,541.34

0.00

0.00

316,541.34

373,431.8537,343.18

410,775.03

kuran

er'aan



uali

elang

PPN







"nalisa #-831

UMLAH

HARA

"R#.$

3,06.63

1,718.

85.50

5,648.12

1,800.00

1,800.00

0.00

0.00

25,448.12

2,544.81

27,2.3kuran

er'aan

uali

elang





"nalisa #-832

UMLAH

HARA

"R#.$

4,604.45

0.00

85.50

5,463.4

1,800.00

1,800.00

0.00

0.00

25,263.4

2,526.3



27,70.34

kuran

er'aan

uali

elang

PPN



"nalisa #-833

UMLAH

HARA

"R#.$

4,604.45

0.00

85.50

5,463.4

20,000.00

22,000.00

8,000.00

50,000.00

100.00

100.00

55,563.4

5,556.3



61,120.34

kuran

er'aan

uali

elang

PPN



"nalisa 9#-851

UMLAH

HARA

"R#.$

17,540.75

1,637.14

1,177.8

0.00

21,80.034,635.11

45,412.35

0.00

71,37.4

1,115.38

,111.54100,226.2

kuran

er'aan

uali



elang

PPN



"nalisa 9#-851

UMLAH

HARA

"R#.$

43,851.88

12,278.53

56,130.41

225,000.00

2,730.00

227,730.00

0.00

0.00

283,860.41

28,386.04312,246.45

kuran

er'aan

uali





"nalisa 9#-851

UMLAH

HARA

"R#.$

43,851.88

16,371.37

60,223.25

126,000.00

1,200.00

4,000.00

131,200.00

1,500.00

1,500.00

12,23.25

1,22.32212,215.57

kuran

er'aan

uali



elang

PPN



"nalisa 9#-851

UMLAH

HARA

"R#.$

16,444.45

6,13.26

22,583.72

12,000.00

4,000.00

16,000.00

500.00

500.00

3,083.72

3,08.3742,2.0

kuran

er'aan

uali



elang

PPN



"nalisa 9#-851

UMLAH

HARA

"R#.$

16,444.45

6,13.26

22,583.72

35,200.00

1,200.00

4,000.00

40,400.00

500.00

500.00

63,483.72

6,348.376,832.0

kuran

er'aan

uali



elang

PPN





P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B *arka Jalan )er$o(lastik ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.6000 10,62.7

2. )ukang 02 'a$ 0.2250 12,278.53

3. *an+or 03 'a$ 0.0750 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at *arka *17 Kg 1.500 75,000.00

2. )&inner *33 iter 1.0500 15,000.00

3. %lass %it *34 Kg 0.4500 68,063.00

UMLAH HARA %AHAN

C. !ERALATAN

1. o$(ressor 905 Ja$ 0.0750 164,175.25

2. u$( )ruk 908 Ja$ 0.0750 157,415.17

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.2 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B *arka Jalan %ukan )er$o(lasti ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.6000 10,62.7

2. )ukang 02 'a$ 0.2250 12,278.53

3. *an+or 03 'a$ 0.0750 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at *arka *17a Kg 1.500 6,75.00

2. )&inner *33 iter 1.0500 15,000.00

3. %lass %it *34 Kg 0.4500 68,063.00

UMLAH HARA %AHAN

C. !ERALATAN

1. o$(ressor 905 Ja$ 0.0750 164,175.25

2. u$( )ruk 908 Ja$ 0.0750 157,415.17

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?









































P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.4 .a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B !a$u Jalan )unggal +engan Per$ukaan Pe$a ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.7757 10,62.7

2. )ukang 02 'a$ 1.0654 12,278.53

3. *an+or 03 'a$ 0.3551 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Pelat !a$u *35 %H 1.0000 550,000.00

2. Pi(a alanis ia.1,6= *24 %atang 1.0000 120,000.00

3. %eton K-175 *60 *3 0.0160 1,054,650.87

4. at, +an a&an lainn<a s 1.0000 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3551 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.4 . P9!K#!""N . P9K. B

J9N#S P9K9!J""N B !a$u Jalan an+a +engan Per$ukaan Pe$ant))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.7757 10,62.7

2. )ukang 02 'a$ 1.0654 12,278.53

3. *an+or 03 'a$ 0.3551 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Pelat !a$u *35 %H 2.0000 550,000.00


3. %eton K-175 *60 *3 0.0160 1,054,650.87

4. at, +an a&an lainn<a s 1.0000 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3551 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.5 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Patok Pengara& ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 2.1857 10,62.7

2. )ukang 02 'a$ 1.02 12,278.53

3. *an+or 03 'a$ 0.2732 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.0354 1,054,650.87

2. %a'a )ulangan *3 Kg 4.6512 10,000.00

3. at, +an $aterial lainn<a s 1.0000 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.2732 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.6 .a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Patok Kilo$eter ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.5257 10,62.7

2. )ukang 02 'a$ 0.6103 12,278.53

3. *an+or 03 'a$ 0.3051 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.1512 1,054,650.87

2. %a'a )ulangan *3 Kg 18.000 10,000.00


UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3051 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.6 . P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Patok Hekto$eter ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.5257 10,62.7

2. )ukang 02 'a$ 0.6103 12,278.53

3. *an+or 03 'a$ 0.3051 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.0630 1,054,650.87

2. %a'a )ulangan *3 Kg 7.8750 10,000.00


UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3051 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.7 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B !el Penga$an ))" H"!" !(. B

S")"N P9*%""!"N B *> D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. !EKERA

1. Peker'a %iasa 01 'a$ 3.218 10,62.7

2. )ukang 02 'a$ 0.8047 12,278.53

3. *an+or 03 'a$ 0.4024 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. !el Penga$an *36 *> 1.0000 85,000.00

2. Patok %eton K-175 *38 ua& 0.02 1,054,650.87

3. %a'a )ulangan *3a ua& 4.6452 ,000.00

4. %aut, +an $aterial lain ua& 1.0000 6,000.00

5. !e@lektor ua& 0.5000 50,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.4024 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.8 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Paku Jalan ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.7500 10,62.7

2. )ukang 02 'a$ 0.7000 12,278.53

3. *an+or 03 'a$ 0.3500 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.0630 1,054,650.87

2. Paku 'alan 1.0000 13,650.00


UMLAH HARA %AHAN

C. !ERALATAN

1 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4. P9!K#!""N . P9K. B

J9N#S P9K9!J""N B *ata Kuing ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.7500 10,62.7

2. )ukang 02 'a$ 0.7000 12,278.53

3. *an+or 03 'a$ 0.3500 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.0630 1,054,650.87

2. *ata kuing Kg 1.0000 75,000.00


UMLAH HARA %AHAN

C. !ERALATAN

1. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4 10 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Ker Praetak ))" H"!" !(. B

S")"N P9*%""!"N B * D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. )9N""

1. Peker'a %iasa 01 'a$ 0.2054 10,62.7

2. )ukang 02 'a$ 0.0822 12,278.53

3. *an+or 03 'a$ 0.0411 12,278.53

UMLAH HARA TENAA

%. %"H"N

1. %eton K-175 *5 *3 0.0788 1,054,650.87

2 *ortar, +an $aterial lainn<a s 1.0000 2,500.00

3 at *in<ak Kg 0.1704 44,000.00

UMLAH HARA %AHAN

C. P9!"")"N

1. lat %e+ )ruk 911 Ja$ 0.0411 300,234.18

2. "lat %antu s 1.0000 100.00

3. etakan %esi s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.12 PERKIRAAN VOL. PEK. B

J9N#S P9K9!J""N B Perkerasan %lok %eton (a+a )rotoar +an *e+ian TOTAL HARGA (Rp.) B

S")"N P9*%""!"N B *2 % THD. BIAYA PROYEK B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.40 10,62.7

2. )ukang 02 'a$ 1.61 12,278.53

3. *an+or 03 'a$ 2.41 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Paing %lok *2 1.05 0.00

2. Pasir *3 0.05 85,000.00

3. "ngker Kg 0.50 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. )a$(er 925 Ja$ 0.24 46,105.12. "lat %antu s 1.00 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9




+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& keter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta














P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.61 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Ker Praetak Pe$isa& Jalan ))" H"!" !(. B

S")"N P9*%""!"N B * onrete %arrier D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 3.56 10,62.7

2. )ukang 02 'a$ 0.8 12,278.53

3. *an+or 03 'a$ 0.45 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 0.26 1,2,073.72

2. %esi )ulangan lir 32 *3 Kg 26.8 10,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.45 300,234.18

2. "lat %antu s 1.00 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.71 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B nit la$(u (enerangan 'alan tunggal ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 3.56 10,62.7

2. )ukang 02 'a$ 0.8 12,278.53

3. *an+or 03 'a$ 0.45 12,278.53

UMLAH HARA TENAA

%. %AHAN

1 )iang la$(u t<(e tunggal, ig&ting Pole ua& 1.00 15,665,000.00

2 a$(u so+iu$ 250 ;att ua& 1.00 24,286.00

3 Kael t<(e $1 15.00 7,840.00

4 %eton K 250 *3 0.72 1,24,458.65

5 !ein@oring Steel +e@or$ F 56 ? 1.05 Kg 58.80 14,562.50

6 *%,1P, 16 " ua& 1.00 36,400.00

7 Plat esi F 0.00?0.4?0.4?7850 *3 0.72 18,750.00

8 o((er !o+ F 22/7 ?0.0072 ? 1 ? 785 Kg 1.21 4,480.00

Pi(a P +ia 3= *3 15.00 40,464.00

10 %ekisting ua& 1.00 2,508,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.45 300,234.18

2. "lat %antu s 1.00 0.00

3 etakan %esi s 1.00 0.00




D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

F. H"!" S")"N P9K9!J""N G 9



2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (ek+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& ke















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.72 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B nit la$(u (enerangan 'alan gan+a ))" H"!" !(. B

S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 4.40 10,62.7

2. )ukang 02 'a$ 1.10 12,278.53

3. *an+or 03 'a$ 0.55 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 1.00 1,2,073.72


UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.55 300,234.18

2. "lat %antu s 1.00 0.00




F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.73 P9!K#!""N . P9K. B


S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 3.56 10,62.7

2. )ukang 02 'a$ 0.8 12,278.53

3. *an+or 03 'a$ 0.45 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 1.00 1,2,073.72


UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.45 300,234.18

2. "lat %antu s 1.00 0.00




F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.74 P9!K#!""N . P9K. B


S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 4.40 10,62.7

2. )ukang 02 'a$ 1.10 12,278.53

3. *an+or 03 'a$ 0.55 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 1.00 1,2,073.72


UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.55 300,234.18

2. "lat %antu s 1.00 0.00




F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.75 P9!K#!""N . P9K. B


S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 3.56 10,62.7

2. )ukang 02 'a$ 0.8 12,278.53

3. *an+or 03 'a$ 0.45 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 1.00 1,2,073.72


UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.45 300,234.18

2. "lat %antu s 1.00 0.00




F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.76 P9!K#!""N . P9K. B


S")"N P9*%""!"N B %ua& D )H. %#"" P!9K B

!ERKIRAAN HARA


A. TENAA

1. Peker'a %iasa 01 'a$ 4.40 10,62.7

2. )ukang 02 'a$ 1.10 12,278.53

3. *an+or 03 'a$ 0.55 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-300 *3 1.00 1,2,073.72


UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.55 300,234.18

2. "lat %antu s 1.00 0.00




F. H"!" S")"N P9K9!J""N G 9



















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.81 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pagar Pe$isa& Pe+estrian aron Steel ))" H"!" !(. B

S")"N P9*%""!"N B *1 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.1087 10,62.7

2. )ukang 02 'a$ 0.2174 12,278.53

3. *an+or 03 'a$ 0.434 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-125 *47 *2 0.0567 1,001,538.33

Pi(a alanis ia 3= * 3.0800 0.00

Pi(a alanis ia 1,5= * 7.0000 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.1087 300,234.18

2. Cel+ing Set 932 Ja$ 3.701 104,737.24

3 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.82 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Pagar Pe$isa& Pe+estrian alanise+ ))" H"!" !(. B

S")"N P9*%""!"N B *1 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.1087 10,62.7

2. )ukang 02 'a$ 0.2174 12,278.53

3. *an+or 03 'a$ 0.434 12,278.53

UMLAH HARA TENAA

%. %AHAN

%eton K-125 *47 *2 0.0000 1,001,538.33

1. Pi(a alanis ia 3= *76 * 1.5400 206,250.00

Pi(a alanis ia 1,5= *77 * 3.5000 80,850.00

UMLAH HARA %AHAN

C. !ERALATAN

1. lat %e+ )ruk 911 Ja$ 0.1087 300,234.18

2. Cel+ing Set 932 Ja$ 3.701 104,737.24

3 "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ? F. H"!" S")"N P9K9!J""N G 9















P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.11 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Ker Praetak <ang +igunakan ke$ali ))" H"!" !(. B

S")"N P9*%""!"N B * D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.1233 10,62.7

2. )ukang 02 'a$ 0.0411 12,278.53

3. *an+or 03 'a$ 0.0205 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. *ortar *3 0.0165 1,001,538.33

2 *aterial lainn<a s 1.0000 0.00

3 at *in<ak Kg 0.1704 44,000.00

UMLAH HARA %AHAN

C. !ERALATAN

1. onrete *i?er 906 Ja$ 0.0778 170,000.00

2. "lat %antu s 1.0000 100.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?

















"nalisa 9#-841

UMLAH

HARA

"R#.$

6,577.78

2,762.67

20.8

10,261.34

146,250.00

15,750.00

30,628.35

12,628.35

12,313.14

11,806.14

0.00

24,11.28

227,008.7

22,700.0

24,70.87uran

r'aan

uali

elang



PPN







"nalisa 9#-842

UMLAH

HARA

"R#.$

6,577.78

2,762.67

20.8

10,261.34

136,451.25

15,750.00

30,628.35

182,82.60

12,313.14

11,806.14

0.00

24,11.28

217,210.22

21,721.02

238,31.24uran

r'aan

uali

elang



PPN







"nalisa #-843a

UMLAH

HARA

"R#.$

1,466.72

13,081.64

4,360.55

36,08.1

450,000.00

120,000.00

16,874.41

0.00

586,874.41

55,03.78

0.00

55,03.78

67,687.11

67,68.71

747,655.82uran

r'aan

uali

elang









"nalisa #-843

UMLAH

HARA

"R#.$

23,360.07

13,081.64

4,360.55

40,802.25

00,000.00

120,000.00

16,874.41

0.00

1,036,874.41

55,03.78

0.00

55,03.78

1,133,580.45

113,358.05

1,246,38.50uran

r'aan

uali

elang



PPN







"nalisa #-844a

UMLAH

HARA

"R#.$

1,466.72

13,081.64

4,360.55

36,08.1

550,000.00

120,000.00

16,874.41

0.00

686,874.41

55,03.78

0.00

55,03.78

77,687.11

77,68.71

857,655.82uran

r'aan

uali

elang



PPN







"nalisa #-844

UMLAH

HARA

"R#.$

1,466.72

13,081.64

4,360.55

36,08.1

1,100,000.00

120,000.00

16,874.41

0.00

1,236,874.41

55,03.78

0.00

55,03.78

1,32,687.11

132,68.71

1,462,655.82uran

r'aan

uali

elang



PPN



"nalisa 9#-845

UMLAH

HARA

"R#.$

23,62.00

13,418.72

3,354.68

40,735.40

37,374.1

46,511.72

0.00

83,885.1

43,008.22

0.00

43,008.22

167,62.53

16,762.5

184,32.48uran

r'aan

uali

elang









"nalisa 9#-846a

UMLAH

HARA

"R#.$

16,725.8

7,43.24

3,746.62

27,65.84

15,463.21

18,000.00

0.00

348,463.21

48,033.03

0.00

48,033.03

424,462.08

42,446.21

466,08.2uran

r'aan

uali

elang



PPN







"nalisa 9#-846

UMLAH

HARA

"R#.$

16,725.8

7,43.24

3,746.62

27,65.84

66,443.01

78,750.00

0.00

145,13.01

48,033.03

0.00

48,033.03

221,11.87

22,11.1

243,311.06uran

r'aan

uali

elang



PPN







"nalisa 9#-847

UMLAH

HARA

"R#.$

35,288.32

,880.73

4,40.37

50,10.42

85,000.00

7,80.27

41,806.37

6,000.00

25,000.00

1,155,786.64

63,337.28

0.00

63,337.28

1,26,233.34

126,23.33

1,36,156.67uran

r'aan

uali

elang



PPN







"nalisa 9#-848

UMLAH

HARA

"R#.$

1,185.20

8,54.7

4,27.48

32,077.65

66,443.01

13,650.00

0.00

80,03.01

0.00

0.00

112,170.66

11,217.07

123,387.72uran

r'aan

uali

elang



PPN



"nalisa 9#-84

UMLAH

HARA

"R#.$

1,185.20

8,54.7

4,27.48

32,077.65

66,443.01

75,000.00

0.00

141,443.01

0.00

0.00

173,520.66

17,352.07

10,872.72uran

r'aan

uali

elang





"nalisa 9#-8410

UMLAH

HARA

"R#.$

2,251.8

1,008.8

504.44

3,765.31

83,053.76

2,500.00

7,47.60

3,051.36

12,334.62

100.00

0.00

12,434.62

10,251.28

10,25.13

120,176.41uran

r'aan

uali

elang



PPN







"nalisa 9#-8412

UMLAH

HARA

"R#.$

4,402.80

1,724.54

2,586.81

53,714.15

0.00

4,462.50

0.00

4,462.50

11,10.680.00

11,10.68

6,286.33

6,28.63

76,214.7

uran

r'aan

uali elang

PPN









"nalisa 9#-861

UMLAH

HARA

"R#.$

3,046.06

10,32.0

5,466.45

55,445.40

511,38.04

26,836.88

781,774.2

133,665.43

0.00

133,665.43

70,885.76

7,088.58

1,067,74.33uran

r'aan

uali

elang



PPN







"nalisa 9#-871

UMLAH

HARA"R#.$

3,046.06

10,32.0

5,466.45

55,445.40

15,665,000.00

24,286.00

117,600.00

8,610.23

856,275.00

36,400.00

13,500.00

5,420.80

606,60.00

2,508,000.00

20,58,052.03

133,665.43

0.00

0.00



133,665.43

21,147,162.86

2,114,716.2

23,261,87.15

uran

r'aanuali

elang

PPN









"nalisa 9#-861

UMLAH

HARA"R#.$

48,25.42

13,512.64

6,756.32

68,528.38

1,2,073.72

20,000.00

2,012,073.72

165,205.33

0.00

0.00

165,205.33

2,245,807.43224,580.74

2,470,388.17

uran

r'aan



uali

elang

PPN









uali

elang

PPN







"nalisa 9#-874

UMLAH

HARA"R#.$

48,25.42

13,512.64

6,756.32

68,528.38

1,2,073.72

20,000.00

2,012,073.72

165,205.33

0.00

0.00

165,205.33

2,245,807.43224,580.74

2,470,388.17

uran

r'aan



uali

elang

PPN









uali

elang

PPN







"nalisa 9#-876

UMLAH

HARA"R#.$

48,25.42

13,512.64

6,756.32

68,528.38

1,2,073.72

20,000.00

2,012,073.72

165,205.33

0.00

0.00

165,205.33

2,245,807.43224,580.74

2,470,388.17

uran

r'aan



uali

elang

PPN







"nalisa 9#-881

UMLAH

HARA

"R#.$

1,11.85

2,66.74

5,33.4

,201.08

56,787.22

0.00

0.00

56,787.22

32,640.25

388,483.85

0.00

421,124.10

487,112.40

48,711.24535,823.64

uran

r'aan

uali



elang

PPN







"nalisa 9#-882

UMLAH

HARA

"R#.$

1,11.85

2,66.74

5,33.4

,201.08

0.00

317,625.00

282,75.00

600,600.00

32,640.25

388,483.85

0.00

421,124.10

1,030,25.18

103,02.521,134,017.70

uran

r'aan

uali



elang

PPN







"nalisa 9#-8410

UMLAH

HARA

"R#.$

1,351.1

504.44

252.22

2,107.85

16,525.38

0.00

7,47.60

24,022.8

13,228.62

100.00

13,328.62

3,45.45

3,45.4

43,405.3uran

r'aan

uali

elang



PPN







!*#! S)"N"! N)K

P9!9K"*"N "N"#S" *"S#N-*"S#N H"!" S")"N

P!9K B

No. P"K9) KN)!"K B

N"*" P"K9) B

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.71 P9!K#!""N . P

J9N#S P9K9!J""N B nit la$(u (enerangan 'alan an+a ))" H"!" !(.

S")"N P9*%""!"N B %ua& D )H. %#"" P!

P9!K#!""N H"!"

N. K*PN9N S")"N K"N)#)"S S")"N!(.

". )9N""

1. Peker'a %iasa 01 'a$ 6.32 8751.4285714286

2. )ukang 02 'a$ 1.58 10210

3. *an+or 03 'a$ 0.35 10210

J*"H H"!" )9N""

%. %"H"N "su$si F 1 )iang

1 )iang tagonal alanis oule $a$ent * %tg 1 322500

2 "$atur SN 250 C )<(e S 828 Ko$(lit Set 38 1800000

3 Panel PJ Ko$(lit Pakai Kaa k. 50 ? 70 ? 30 $ nit 1 6000000

4 Kael Ng 4 ? 6 $$ *tr 105 76600

5 *% 10 " %& 38 45000

6 Kael N* 2 ? 2,5 $$ *tr 380 10500

7 Pasang %aru KCH *eter a<a 16500 " nit 1 1800000

8 %eton K-250 *3 6.87 1163.0438681

%a'a )ulangan 24 Polos Kg 832.01 1256.46

10 Pi(a P +ia 3= *> 380 5210

11 Ka<u %ekisting *3 1.815 2250000

Ju$la& ntuk 1 %& )iang a$(u

Ju$la& ntuk 1 %& )iang a$(u

J*"H H"!" %"H"N

. P9!"")"N

1. lat %e+ )ruk 911 Ja$ 0.35 25801.6245675

2. "lat %antu s 1 200



J*"H H"!" P9!"")"N

. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

9. 9!H9" A P!#) 10.0 D ?

. H"!" S")"N P9K9!J""N G 9



2 Kuantitas satuan a+ala& kuantitas (erkiraan setia( ko$(onen untuk $en<elesaikan satu satuan (eker'aan+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& keuali







"nalisa 9#-871

9K. B

B

9K B

J*"H

H"!"!(.

5530.02857142

16131.8

4032.5

75473.77857142

74527500

68400000

6000000

83877000

1710000

30000

1800000

8065345.2055701

107704.2846

1832200

4083750

3010656.4017

15845563.131062

15845563.131062

116841.64170436

200



117041.64170436

16038078.551337

1603807.8551337

17641886.406471






No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.1 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B *arka Jalan )er$o(lastik ))" H"!" !(. B

S")"N P9*%""!"N B *2 D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.6000 10,62.7

2. )ukang 02 'a$ 0.2250 12,278.53

3. *an+or 03 'a$ 0.0750 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. at *arka *17 Kg 1.500 75,000.00

2. )&inner *33 iter 1.0500 15,000.00

3. %lass %it *34 Kg 0.4500 68,063.00

UMLAH HARA %AHAN

C. !ERALATAN

1. o$(ressor 905 Ja$ 0.0750 164,175.25

2. u$( )ruk 908 Ja$ 0.0750 157,415.17

3. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa 9#-841

UMLAH

HARA

"R#.$

6,577.78

2,762.67

20.8

10,261.34

146,250.00

15,750.00

30,628.35

12,628.35

12,313.14

11,806.14

0.00

24,11.28

227,008.7

22,700.0

24,70.87u ukuran

(eker'aan

& keuali

rta elang



suk PPN



ITEM !EM%A-ARAN NO. @ 8.:."$

ENIS !EKERAAN @ Ma&a alan Te&'o#lasti



I. ASUMSI



3 %a&an +asar esi +an ka;at +iteri$a seluru&n<a

+i lokasi (eker'aan



6 aktor Ke&ilangan *aterial & 1.05 -

7 )eal la(isan at seara $anual t 0.015 *

8 %erat Jenis %a&an at %J.at 1.00 Kg/iter

Peran+ingan (e$akaian a&an B - at 65 D- )&inner ) 35 D

II. URUTAN KERA

1 Per$ukaan 'alan +iersi&kan +ari +eu/kotoran

2 at +ise$(rotkan +engan o$(ressor +i atas $aal

tri(leks <ang +i(asang +i (er$ukaan 'alan

3 lass %it +ierikan segera setela& at $arka selesai

+ise$(rotkan


. %AHAN

1.a. at *arka )&er$o(lasti F ? ! ? %J.at *17 1.500 Kg1.. *in<ak Penair )&inner F ) ? ! *33 1.0500 iter

1.. %lass %ea+ *34 0.4500 Kg

5. ALAT

2.a. *P!9SS! 905

Ka(asitas (en<e$(rotan 40.00 tr/Ja$

Ju$la& at air F 1 * ? 1 * ? t ? 1000 ! 3.00 tr/*2

Ka(. Pro+. / Ja$ F B ! O1 13.333 *2/Ja$

Koef. Alat 7 M5 F 1 B O1 905 0.010 Ja$

2.. *P )!K 908

Pa+a +asarn<a alat ini +igunakan ersa$a-sa$a

+engan o$(ressor O3 13.333 *2/Ja$

Koef. Alat 7 M5 F 1 B O3 908 0.010 Ja$

2.. "") %"N) s

i(erlukan B

- Sa(u i+i F 3 ua&- Sikat #'uk F 3 ua&

- !a$u-ra$u (enga$an F 2 ua&

- *aal )ri(leks F 4 le$ar

3. TENAA





#)9* P9*%""!"N N. B 8.4.1

J9N#S P9K9!J""N B *arka Jalan )er$o(lastik

S")"N P9*%""!"N B *2 !"#"N "N"#



i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 24,70.87 / *2


*asa Pelaksanaan B . . . . . . . . . . . ulan







"nalisa 9#-841

#S" H"!" S")"N

KETERANAN

S(e.10.4.32+

S(e.10.4.32e






"nalisa 9#-841

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.3 .a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B !a$u Jalan )unggal +engan Per$ukaan ))" H"!" !(. B

S")"N P9*%""!"N B %H Pe$antul 9ngineering ra+e D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.7757 10,62.7

2. )ukang 02 'a$ 1.0654 12,278.53

3. *an+or 03 'a$ 0.3551 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. Pelat !a$u *35a %H 1.0000 450,000.00


3. %eton K-175 *60 *3 0.0160 1,054,650.87

4. at, +an a&an lainn<a s 1.0000 0.00

UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3551 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa #-843a

UMLAH

HARA

"R#.$

1,466.72

13,081.64

4,360.55

36,08.1

450,000.00

120,000.00

16,874.41

0.00

586,874.41

55,03.78

0.00

55,03.78

67,687.11

67,68.71

747,655.82u ukuran

(eker'aan

& keuali

rta elang



suk PPN



ITEM !EM%A-ARAN NO. @ 8.:."3$ ."a$

ENIS !EKERAAN @ Ra'( alan T(n))al Ben)an !e&'(aan !e'ant(l En)inee&in)

SATUAN !EM%A-ARAN @ %H !"#"N "N"#


I. ASUMSI

1 *enggunakan ara $anual


3 %a&an +asar (lat ra$u 'a+i, (i(a +an eton etak

+iangkut +engan )ruk ke lokasi (eker'aan



II. URUTAN KERA

1 Kesatuan (on+asi, (elat A tiang ra$u +isia(kan +an

+i(asang +i te$(at <ang tela& +itentukan


. %AHAN

1.a. Pelat !a$u Ja+i 9ngineering ra+e *35a .00 %H

1.. Pi(a alanis ia.1,6= *24 .00 %atang

1.. %eton K-175 *60 0.04 *3

1.+. at, +an a&an lainn<a - .0000 s

5. ALAT

2.a. *P )!K 908

Ka(asitas 1 kali "ngkut ( 15.0 %ua&

Caktu Siklus B )s- *e$uat F atur, ikat, +ll. )1 30.0 $enit

- "ngkut F 2 ? B 25 K$/Ja$ ? 60 $enit )2 222.1 $enit

- *enurunkan F !ata-rata 2.5 $enit / ua& )3 37.5 $enit

- ain-lain F geser, atur, tunggu, +ll. )4 30.0 $enit

)s 31.6 $enit

Ka(. Pro+. / Ja$ F ( O1 2.816 %ua&

)s B 60

Koefisien Alat 7 %(a* @ ? 908 0.3 Ja$

2.. "") %"N)

- )ang, eng, +ll F 2 set

- Paul / Seko( F 4 ua&

3. TENAA

Pro+uksi (e$asangan ra$u +ala$ 1 &ari F )k ? O1 Ot 1.71 %ua&




Koefisien Tena)a 7 %* @9 ManBo& F )k ? * B Ot 03 0.3 'a$

9 T(an) F )k ? ) B Ot 02 .04: 'a$

9 !ee&a F )k ? P B Ot 01 .111 'a$




i&at la$(iran.

Be



#)9* P9*%""!"N N. B 8.4.3 .a

J9N#S P9K9!J""N B !a$u Jalan )unggal +engan Per$ukaan Pe$antul 9ngineering ra

S")"N P9*%""!"N B %H !"#"N "N"#




P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 747,655.82 / %ua&




olu$e (eker'aan B 0.00 %ua&





"nalisa #-843a

&aBe

#S" H"!" S")"N

KETERANAN






"nalisa #-843a

+e

#S" H"!" S")"N

Lanjutan

KETERANAN








No. P"K9) KN)!"K B

N"*" P"K9) B P"H ")" - *N*9N ) P!#

P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 8.4.6 .a P9!K#!""N . P9K. B

J9N#S P9K9!J""N B Patok Kilo$eter ))" H"!" !(. B

S")"N P9*%""!"N B %H D )H. %#"" P!9K B

!ERKIRAAN HARA


"R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 1.5257 10,62.7

2. )ukang 02 'a$ 0.6103 12,278.53

3. *an+or 03 'a$ 0.3051 12,278.53

UMLAH HARA TENAA

%. %AHAN

1. %eton K-175 *60 *3 0.1512 1,054,650.87

2. %a'a )ulangan *3 Kg 18.000 10,000.00


UMLAH HARA %AHAN

C. !ERALATAN

1. u$( )ruk 908 Ja$ 0.3051 157,415.17

2. "lat %antu s 1.0000 0.00


D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G

E. 9!H9" A P!#) 10.0 D ?













"nalisa 9#-846a

UMLAH

HARA

"R#.$

16,725.8

7,43.24

3,746.62

27,65.84

15,463.21

18,000.00

0.00

348,463.21

48,033.03

0.00

48,033.03

424,462.08

42,446.21

466,08.2u ukuran

(eker'aan

& keuali

rta elang



suk PPN



ITEM !EM%A-ARAN NO. @ 8.:."4$ ."a$

ENIS !EKERAAN @ !ato Kilo'ete&

SATUAN !EM%A-ARAN @ %H !"#"N "N"#


I. ASUMSI

1 *enggunakan ara $anual


3 %a&an +asar (atok kilo$eter eton etak

+iangkut +engan )ruk ke lokasi (eker'aan




7 )ulangan (raktis ! 125.00 Kg/*3

II. URUTAN KERA 1 )e$(at (enana$an (atok +isia(kan / +igali

2 Patok Kilo$eter +itana$ ke +ala$ tana& +engan

eleasi (unak (atok sesuai +gn. ketentuan +an +iat


. %AHAN

1.a. %eton K-175 F 0.30 ? 0.30 ? 1.60 ? & *60 0.5 *3

1.. %a'a )ulangan *3 8.2000 Kg

1.. at, +an $aterial lainn<a - s

5. ALAT

2.a. *P )!K 908Ka(asitas 1 kali "ngkut ( 15.0 %ua&

Caktu Siklus B )s

- *e$uat F $uat, atur, ikat, +ll )1 20.0 $enit

- "ngkut F 2 ? B 25 K$/Ja$ ? 60 )2 222.12 $enit

- *enurunkan F !ata-rata 1.5 $enit / ua& )3 22.5 $enit

- ain-lain F geser, tunggu, +ll )4 10.0 $enit

)s 274.6 $enit

Ka(. Pro+. / Ja$ F ( O1 3.277 %ua&

)s B 60

Koefisien Alat 7 %(a* @ ? 908 0.30 Ja$

2.. "") %"N)

- Paul / Seko( F 4 ua&

- Kuni %aut F 2 ua&

3. TENAA

Pro+uksi (asang (atok kilo$eter / &ari F )k ? O1 Ot 22.4 %ua&



- Peker'a P 5.00 orangKoefisien Tena)a 7 %* @

9 ManBo& F )k ? * B Ot 03 0.30 'a$

9 T(an) F )k ? ) B Ot 02 0.403 'a$

9 !ee&a F )k ? P B Ot 01 .51 'a$




i&at la$(iran.



P9!9K"*"N "N"#S" *"S#N-*"S#N H"!"

S")"N.


!(. 466,08.2 / %ua&

Be



#)9* P9*%""!"N N. B 8.4.6 .a

J9N#S P9K9!J""N B Patok Kilo$eter

S")"N P9*%""!"N B %H !"#"N "N"#





olu$e (eker'aan B 0.00 %ua&





"nalisa 9#-846a

#S" H"!" S")"N

KETERANAN






"nalisa 9#-846a

#S" H"!" S")"N

Lanjutan

KETERANAN





"nalisa 9#-4



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .4 P9!K#!""N . P9K. B

J9N#S P9K9!J""N B P9K9!J""N H"!#"N ))" H"!" !(. B

DUM! TRUCK 39: M3 D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* E08

!ERKIRAAN HARA UMLAH

NO. KOM!ONEN SATUAN KUANTITAS SATUAN HARA

"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. *P )!K 3-4 *3 'a$ 1.0000 240,70.17 240,70.17

2. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 240,70.17E. 9!H9" A P!#) 10.0 D ? 24,07.02

F. H"!" S")"N P9K9!J""N G 9 54:,842.8











"nalisa 9#-5



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .5 P9!K#!""N . P9K. B


FLAT %ED TRUCK 39: M3 D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. ") %9 )!K 3-4 *3 'a$ 1.0000 458,646.68 458,646.68

2. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 458,646.68

E. 9!H9" A P!#) 10.0 D ? 45,864.67

F. H"!" S")"N P9K9!J""N G 9 0:,.3













"nalisa 9#-6



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .6 P9!K#!""N . P9K. B


6ATER TANKER 30009:00 L. D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E53$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. C")9! )"NK9! 3000-4500 . 'a$ 1.0000 237,167.7 237,167.7

2. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 237,167.7

E. 9!H9" A P!#) 10.0 D ? 23,716.78

F. H"!" S")"N P9K9!J""N G 9 540,88:.1




+ari no$or $ata (e$a<aran. Harga Satuan <ang +isa$(aikan Pen<e+ia Jasa ti+ak +a(at +iua& keualiter+a(at Pen<esuaian Harga 9skalasi/eskalasi sesuai ketentuan +ala$ #nstruksi Ke(a+a Peserta elang








"nalisa 9#-7



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .7 P9!K#!""N . P9K. B


%ULLDO;ER 0090 H! D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E0:$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. %:9! 100-150 HP 'a$ 1.0000 504,867.80 504,867.80

2. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 504,867.80

E. 9!H9" A P!#) 10.0 D ? 50,486.78

F. H"!" S")"N P9K9!J""N G 9 ,3:.8













"nalisa 9#-8



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .8 P9!K#!""N . P9K. B


MOTOR RADER >00 H! D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E3$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. *)! !"9! 100 HP 'a$ 1.0000 43,84.72 43,84.722. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 43,84.72

E. 9!H9" A P!#) 10.0 D ? 43,8.47

F. H"!" S")"N P9K9!J""N G 9 :83,283.2













"nalisa 9#-



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B . P9!K#!""N . P9K. B


6HEEL LOADER .09.4 M3 D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. CH99 "9! 1.0-1.6 *3 'a$ 1.0000 340,52.62 340,52.622. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 340,52.62

E. 9!H9" A P!#) 10.0 D ? 34,05.26

F. H"!" S")"N P9K9!J""N G 9 31:,4.88













"nalisa 9#-10



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .10 P9!K#!""N . P9K. B


TRACK LOADER 1900 H! D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E:$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. )!"K "9! 75-100 HP 'a$ 1.0000 287,04.7 287,04.72. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 287,04.7

E. 9!H9" A P!#) 10.0 D ? 28,704.8

F. H"!" S")"N P9K9!J""N G 9 3,1:.11













"nalisa 9#-11



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .11 P9!K#!""N . P9K. B


E+CA=ATOR 809:0 H! D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E0$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. 9L"")! 80-140 HP 'a$ 1.0000 478,24.33 478,24.332. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 478,24.33

E. 9!H9" A P!#) 10.0 D ? 47,82.43

F. H"!" S")"N P9K9!J""N G 9 54,53.14











"nalisa 9#-12



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .12 P9!K#!""N . P9K. B


CRANE 09 TON D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E01$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. !"N9 10-15 )N 'a$ 1.0000 641,641.22 641,641.222. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 641,641.22

E. 9!H9" A P!#) 10.0 D ? 64,164.12

F. H"!" S")"N P9K9!J""N G 9 10,80.3:













"nalisa 9#-13



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .13 P9!K#!""N . P9K. B


STEEL 6HEEL ROLLER 492 T. D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E4$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. S)99 CH99 !9! 6- ). 'a$ 1.0000 467,106.70 467,106.702. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 467,106.70

E. 9!H9" A P!#) 10.0 D ? 46,710.67

F. H"!" S")"N P9K9!J""N G 9 3,81.31













"nalisa 9#-14



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .14 P9!K#!""N . P9K. B


=I%RATOR- ROLLER 98 T. D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E2$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. #%!")! !9! 5-8 ). 'a$ 1.0000 400,300.6 400,300.62. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 400,300.6

E. 9!H9" A P!#) 10.0 D ? 40,030.10

F. H"!" S")"N P9K9!J""N G 9 ::0,33.0













"nalisa 9#-15



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .15 P9!K#!""N . P9K. B


=I%RATOR- COM!ACTOR D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E5$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. #%!")! *P")! 'a$ 1.0000 46,105.1 46,105.12. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 46,105.1

E. 9!H9" A P!#) 10.0 D ? 4,610.52

F. H"!" S")"N P9K9!J""N G 9 0,1.1













"nalisa 9#-16



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .16 P9!K#!""N . P9K. B


TIRE ROLLER 890 T. D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E8$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. )#!9 !9! 8-10 ). 'a$ 1.0000 430,081.43 430,081.432. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 430,081.43

E. 9!H9" A P!#) 10.0 D ? 43,008.14

F. H"!" S")"N P9K9!J""N G 9 :13,082.1













"nalisa 9#-17



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .17 P9!K#!""N . P9K. B


COM!RESSOR :0009400 L<M D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E0$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. *P!9SS! 4000-6500 M* 'a$ 1.0000 164,175.25 164,175.252. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 164,175.25

E. 9!H9" A P!#) 10.0 D ? 16,417.52

F. H"!" S")"N P9K9!J""N G 9 80,25.11













"nalisa 9#-18



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .18 P9!K#!""N . P9K. B


CONCRETE MI+ER 0.390.4 M3 D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E04$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. N!9)9 *#L9! 0.3-0.6 *3 'a$ 1.0000 78,52.17 78,52.172. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 78,52.17

E. 9!H9" A P!#) 10.0 D ? 7,85.22

F. H"!" S")"N P9K9!J""N G 9 84,:.32













"nalisa 9#-1



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .1 P9!K#!""N . P9K. B


6ATER !UM! 10900 '' D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* "E55$



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. C")9! P*P 70-100 $$ 'a$ 1.0000 38,62.83 38,62.832. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 38,62.83

E. 9!H9" A P!#) 10.0 D ? 3,86.28

F. H"!" S")"N P9K9!J""N G 9 :5,82.













"nalisa 9#-20



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B .20 P9!K#!""N . P9K. B


ACK HAMMER D )H. %#"" P!9K B

S")"N P9*%""!"N B J"* E54



"R#.$ "R#.$

A. !EKERA

1. - - - -

2. - - - -

%. %AHAN

1. - - - -

2. - - - -

C. ALAT

1. J"K H"**9! 'a$ 1.0000 34,763.35 34,763.352. - 'a$ - - -

D. J*"H H"!" )9N"", %"H"N "N "") " G % G 34,763.35

E. 9!H9" A P!#) 10.0 D ? 3,476.33

F. H"!" S")"N P9K9!J""N G 9 38,532.48













"nalisa 9#-10"



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

*")" P9*%""!"N N. B 10." P9!K#!""N . P9K. B 30.60

J9N#S P9K9!J""N B Pon+asi "gregat Kls. % ntuk - ))" H"!" !(. B 25,783,88.46

S")"N P9*%""!"N B *3 Pek. !utin D )H. %#"" P!9K B 0.11



"R#.$ "R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 0.153 10,62.7 2,140.8

2. *an+or 03 'a$ 0.0130 12,278.53 15.86

J*"H H"!" )9N"" 2,300.84

%. %AHAN

1. "gregat % *27 *3 1.0000 164,46.15 164,46.15

J*"H H"!" %"H"N 164,46.15

C. !ERALATAN

1. C&eel oa+er 915 'a$ 0.0130 340,52.62 4,434.34

2. u$( )ruk 908 'a$ 3.7242 157,415.17 586,245.03

3. Pe+estrian !oller 924 'a$ 0.0527 88,286.07 4,650.004. Cater )anker 923 'a$ 0.0141 237,167.7 3,333.68

5. "lat %antu s 1.0000 100.00 100.00

J*"H H"!" P9!"")"N 58,763.06

D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G 766,010.06

E. 9!H9" A P!#) 10.0 D ? 76,601.01

F. H"!" S")"N P9K9!J""N G 9 842,611.06















"nalisa 9#-10



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 10. P9!K#!""N . P9K. B 1.68

J9N#S P9K9!J""N B Penetrasi *aa+a$ tk.Pek.!utin ))" H"!" B 4,174,530.5

S")"N P9*%""!"N B *3 0 D )H. %#"" P!9K B 0.02



"R#.$ "R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 0.1701 10,62.7 1,864.71

2. *an+or 03 Ja$ 0.0170 12,278.53 208.85

J*"H H"!" )9N"" 2,073.56

%. %AHAN

1. "gregat Kasar *03 *3 1.4778 250,000.00 36,444.442. "gregat Halus *04 *3 0.2778 280,000.00 77,777.78

3 "s(al *10 Kg .2727 13,450.00 1,335,218.18

J*"H H"!" %"H"N 1,782,440.40

C. !ERALATAN

1. C&eel oa+er 915 Ja$ 0.0085 340,52.62 2,86.61

2. u$( )ruk 908 Ja$ 2.024 157,415.17 456,875.41

3. 3-C&eel !oller 916 Ja$ 0.0387 212,858.33 8,228.534. "s(. S(ra<er 903 Ja$ 0.035 62,815.3 2,254.17

5. "lat antu s 1.0000 150.00 150.00

J*"H H"!" P9!"")"N 470,404.71

D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G 2,254,18.68

E. 9!H9" A P!#) 10.0 D ? 225,41.87

F. H"!" S")"N P9K9!J""N G 9 2,480,410.55







"nalisa 9#-10



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 10. P9!K#!""N . P9K. B 2.45

J9N#S P9K9!J""N B a$(. "s(al ingin tk.Pek.!utin ))" H"!" B 5,177,404.52

S")"N P9*%""!"N B *3 D )H. %#"" P!9K B 0.02



"R#.$ "R#.$

A. TENAA

1. Peker'a %iasa 01 'a$ 6.5060 10,62.7 71,325.35

2. *an+or 03 'a$ 0.5422 12,278.53 6,657.03

J*"H H"!" )9N"" 77,82.38

%. %AHAN

1. "gregat Halus *04 *3 1.17 280,000.00 335,21.252. "s(al 9$ulsi *31 Kg 0.4500 8,441.00 763,488.45

J*"H H"!" %"H"N 1,0,40.70

C. !ERALATAN

1. on. *i?er 906 'a$ 0.5422 78,52.17 42,610.21

2. Pe+estrian !oller 924 'a$ 0.2224 88,286.07 1,637.31

3. u$( )ruk 90 'a$ 2.2207 307,285.75 682,34.784. "lat %antu s 1.0000 650.00 650.00

J*"H H"!" P9!"")"N 745,22.31

D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G 1,22,684.3

E. 9!H9" A P!#) 10.0 D ? 12,268.44

F. H"!" S")"N P9K9!J""N G 9 2,114,52.83







"nalisa 9#-109



P!9K B


P!P / K"% / K" B S*")9!" %"!") / 50 K)"

#)9* P9*%""!"N N. B 10.9 P9!K#!""N . P9K. B 230.00

J9N#S P9K9!J""N B "s(al Pengisian !etak ))" H"!" B 4,065,878.82

S")"N P9*%""!"N B #)9! D )H. %#"" P!9K B 0.02



"R#.$ "R#.$

A. TENAA

1. Peker'a %iasa 01 Ja$ 0.0283 10,62.7 310.7

2. *an+or 03 Ja$ 0.0028 12,278.53 34.81

J*"H H"!" )9N"" 345.5

%. %AHAN

1. "s(al *10 Kg 0.857 13,450.00 13,257.802. Kerosene *11 iter 0.1430 ,300.00 1,32.0

J*"H H"!" %"H"N 14,587.70

C. !ERALATAN

1. "s(&alt S(ra<er 903 Ja$ 0.0028 62,815.3 178.07

2. o$(resor 905 Ja$ 0.0031 164,175.25 513.05

3. u$( )ruk 908 Ja$ 0.0028 157,415.17 446.25

J*"H H"!" P9!"")"N 1,137.37

D. J*"H H"!" )9N"", %"H"N "N P9!"")"N " G % G 16,070.67

E. 9!H9" A P!#) 10.0 D ? 1,607.07

F. H"!" S")"N P9K9!J""N G 9 17,677.73





REKA!ITULASI!ERKIRAAN HARA !EKERAAN

K";*$$ : PEMBANGUNAN JALAN DAN JEMBATAN PROVINSI SUMATERA BARAT

No. P$/" Ko$/ : ..............................

N$0$ P"/"<$$ : SIMPLYFIED DESAIN JALAN STRATEGIS PROVINSI KABUPATEN 68 KOTA (TAHAP II!

Lo/$-* : PUAH DATA 5 MONUMEN TUGU PDRI

J0)$& H$;$

No. D*=*-* U$*$ P"/"<$$

(R*$&!

1 Um7m ;2<;#$<$$$.$$

2 D-aina*e 192<$36<(22.#(

3 Pee-aan Tana 2<6;;<#9<$2$.##

( Pe/e4a-an Pe-e-a*an 0an Ba7 Ja/an +

# Pee-a*an N)n A*,a/ 3<(9(<6$<;13.3

Pe-e-a*an A*,a/ 1$<9#1<3$#<66(.96

6 St-7t7- #<2;9<(6<$6#.63

9 Pengem4a/ian K)n0i*i 0an Pee-aan Min)- (3;<#;<2(9.;

; Pee-aan &a-ian +

1$ Pee-aan Peme/ia-aan R7tin +

23<1(9<9#<(#.$1

%B' Paa Pe-tam4aan Ni/ai % PPN ' @ 1$ %A' 2<31(<99<#(#.$

%>' JUMLA& TOTAL &ARGA PEKERJAAN @ %A' 8 %B' 2#<(3<##(<$$1.2

%D' DIBULATKAN 2#<(3<##$<$$$.$$

Te-4i/ang : Dua Puluh Tiga Milyar Delapan Ratus Lima Puluh Tujuh Juta Tiga Ratus Sepuluh Ribu

Rupiah

Pa0ang< De* 2$1(

Di47at O/e :

K)n*7/tan Pe-enana

PT. >ANDRA 'IPTA

BENNI ST. Team Lea0e-

%A' J7m/a &a-ga Pee-aan % termasuk Biaya Umum dan Keuntungan '



DAFTAR K6ANTITAS DAN HARA

Sate- PKK : PEMBANGUNAN JALAN DAN JEMBATAN PROVINSI SUMATERA BARAT

N). Paet K)nt-a: ..............................

Nama Paet : SIMPLYFIED DESAIN JALAN STRATEGIS PROVINSI KABUPATEN 68 KOTA (TA

P-)=Ka4 K)0Ca : PUAH DATA 5 MONUMEN TUGU PDRI

No. M$$ U$*$ S$$

P"0,$+$$

a 4

DIVISI 1. UMUM

1.2 M)4i/i*a*i L*

1.9 Manaemen 0an Ke*e/amatan La/7 Linta* LS

1.19.%3' Re/)a*i Uti/ita* 0an Pe/aCanan PLN Cang A0a LS

DIVISI 2. DRAINASE

2.1 Ga/ian 7nt7 Se/)an D-aina*e 0an Sa/7-an Ai-

DIVISI ?. PEKERJAAN TANAH

3.1.1a Ga/ian Bia*a

3.1.3 Ga/ian St-7t7- 0engan e0a/aman $ + 2 mete-

3.2.1 Tim47nan Bia*a

3<3<1 PenCia,an Ba0an Ja/an

DIVISI 6. PERKERASAN BERBUTIR

#.1.1 La,i* P)n0a*i Ag-egat Ke/a* A

#.1.2 La,i* P)n0a*i Ag-egat Ke/a* B

J0)$& H$;$ P"/"<$$ DIVISI 1 (masuk pada Rekapitulasi Perkiraan Harga Pe

M3

J0)$& H$;$ P"/"<$$ DIVISI 2 (masuk pada Rekapitulasi Perkiraan Harga Peke

M3

M3

M3

M2

J0)$& H$;$ P"/"<$$ DIVISI ? (masuk pada Rekapitulasi Perkiraan Harga Peke

M3

M3




No. M$$ U$*$ S$$

P"0,$+$$

DIVISI @. PERKERASAN ASPAL

.1 %1'%a' La,i* Re*a, Pengiat + A*,a/ >ai- Lite-

.1 %2'%a' La,i* Pe-eat + A*,a/ >ai- Lite-

.3%#a' La*t)n La,i* A7* %A>+>' %g-a0a*i a/7*a*a-' T)n

.3%a' La*t)n La,i* Anta-a %A>+B>' %g-a0a*i a/7*a*a-' T)n

.3%' La*t)n La,i* Anta-a Pe-ata %A>+B>%L'' %g-a0a*i a/7*a*a-' T)n

.3.9.a A*,a/ Ke-a* T)n

.3.; Baan Anti Penge/7,a*an Kg

.3.1$4 Baan Pengi*i %"i//e-' Tam4aan Semen Kg

DIVISI . STRUKTUR

6.1 %6'a

6.1 %1$'

6.3 %3' Baa T7/angan BJ 32 U/i- Kg

6.; Pa*angan Bat7

DIVISI 3. PENGEMBALIAN KONDISI DAN PEKERJAAN MINOR

9.(.%1' Ma-a Ja/an Te-m),/a*ti

9.(.%3' .%a' Ram47 Ja/an T7ngga/ 0engan Pe-m7aan Pemant7/ Enginee- G-a0e B7a

9.(.%' .%a' Pat) Ki/)mete- B7a

J0)$& H$;$ P"/"<$$ DIVISI @ (masuk pada Rekapitulasi Perkiraan Harga Peke

Bet)n m7t7 *e0ang 0engan c’= 2 !Pa %K+2#$' M3

Bet)n m7t7 -en0a 0engan c’= " !Pa %K+12#' M3

M3

J0)$& H$;$ P"/"<$$ DIVISI (masuk pada Rekapitulasi Perkiraan Harga Peke

M2




AP II!

P"/*$$ H$;$ J0)$&

K$*$- S$$ H$;$5H$;$

(R*$&! (R*$&!

0 e @ %0 e'

1.$$ #9<#$$<$$$.$$ #9<#$$<$$$.$$

1.$$ (<(#$<$$$.$$ (<(#$<$$$.$$

1.$$ 3$<$$$<$$$.$$ 3$<$$$<$$$.$$

27687888.88

3<9$(.19 (6<9#1.;1 192<$36<(22.#(

13278?7922.69

#9<321.6; 3<$1.2 2<1$3<1#6<3;#.13

226.69 3<1($.$# 9<231<6;;.9;

#<2##.#( 11(<$;6.## #;;<((<36.26

1;<9#6.3$ (<(#;.(3 99<##2<199.2

[email protected]

3<$$3.2 ##<;;#.(3 1<62<6;;<3$1.#1

(<$91.$ ((3<;;2.9; 1<911<;1<11.9#

?79397@871?.?@

erjaan)

rjaan)

rjaan)

rjaan)



P"/*$$ H$;$ J0)$&

K$*$- S$$ H$;$5H$;$

(R*$&! (R*$&!

1;<9#6.3$ 1<$$(.9 316<913<3##.#6

<;1.1$ 1<;#$.#3 116<;;(<2(;.3

2<;1.29 #;9<(#(.93 1<1$<$9<31(.6;

(<$#;.$$ #;<96(.6# 2<(22<61(<$9(.96

13;.2$ #;#<91(.2 92<;36<3;#.1$

((9.($ 13<(#$<$$$.$$ <$3$<;1#<##.2$

1<3(#.1; 6$<#$$.$$ ;(<93#<#99.19

1(;<##6.96 1<1$.$$ 163<(96<131.#2

1873617?8679.3

3<1#;.32 1<36(<($(.#2 (<3(2<193<62.

1.11 1<1$1<;2.1 16<6#$<((.1(

1;<((.32 1(<6#1.6 29<9#<9.#

1<$2.19 3#<$#3.62 #1<6<2#2.29

672379@786.?

1<#61.33 2(;<6$;.96 3;2<36#<3#9.(;

$.$$ 6(6<##.92 ((<9#;<3(;.$(

#.$$ (<;$9.2; 2<33(<#(1.(3

9?76@7293.@

rjaan)

rjaan)

rjaan)



!ERHITUNAN KUANTITAS

Na$a Paket B S#*P#9 9S"#N J""N S)!")9#S P!#NS# K"%P")9N 50 K)" )"H"P ##

Na$a !uas B P"H ")" - *N*9N ) P!#

Pan'ang B 5,110 k$

No. MataU&aian !e&*it(n)an K(antitas

!e'a/a&an

1.2 *oilisasi

2.1. 1 alian untuk rainase Selokan +an Saluran "ir

i&at a$(iran Per&itungan KuantitasVVVV

3.1.1a alian %iasa


3.1.3 alian Struktur +engan ke+ala$an 0 - 2 $eter


3.2.1 )i$unan %iasa


3.3.1 Pen<ia(an a+an Jalan


5.1.1 a(is Pon+asi "gregat Kelas "


5.1.2 a(is Pon+asi "gregat Kelas %


6.1.1a a(is !esa( Pengikat - "s(al air


6.1.2a a(is Perekat - "s(al air

1. ntuk "-C +an "-% i&at a$(iran Per&itungan KuantitasVVVV

2. ntuk "-% 1.5 ? 4000 ? 0.15 ? 0.5

6.3.5a aston a(is "us "-C gra+asi &alus/kasar

1.68D ? i&at a$(iran Per&itungan KuantitasVVVV

6.3.6a aston a(is "ntara "-% gra+asi &alus/kasar

2.18D ? i&at a$(iran Per&itungan KuantitasVVVV

6.3.6 aston a(is "ntara Perata "-% gra+asi &alus/kasar

2.32 ? 1.5 ? 0.02 ? 4000 ? 0.5

6.3.8a "s(al Keras

1. ntuk "-C W 6.30D ? ol. "-C i&at a$(iran Per&itungan Kua

2. ntuk "-% W 5.80D ? ol. "-% i&at a$(iran Per&itungan Kua

3. ntuk "-% W 5.80D ? ol. "-% i&at a$(iran Per&itungan Kua

6.3. %a&an "nti Pengelu(asan

1. ntuk "-C W 0.30D ? ol "s(al Keras ? 1000




!e'a/a&an

6.3.10 %a&an Pengisi iller )a$a&an Se$en

1. ntuk "-C W 2.00D ? ol "-C ? 1000

2. ntuk "-% W 2.00D ? ol "-% ? 1000

3. ntuk "-% W 2.00D ? ol "-% ? 1000

7.1.7a %eton $utu se+ang, @X20 *(a

1. ntuk %o? ulert W i&at a$(iran Per&itungan KuantitasVVVV

2. ntuk %a&u Jalan W i&at a$(iran Per&itungan KuantitasVVVV

7.1.10 %eton $utu ren+a&, @>10 *(a





!e'a/a&an

7.3.3 %a'a )ulangan 32 lir


7. Pasangan %atu

1. ntuk !etaining Call i&at a$(iran Per&itungan KuantitasVVVV

8.4.1 *arka Jalan )er$o(lastik

- *arka (inggir F 0,12I5110I2

- *arka su$u F 3/8I0,12I5110I70DG0,12I5110I30D



K(antitas Unit

.00 u$( su$

T o t a l 3,80:.8

T o t a l 8,35.12

T o t a l 551.18

T o t a l ,5.:

T o t a l 2,81.30

T o t a l 3,003.54

T o t a l :,08.04

T o t a l 2,81.30 iter

6,511.10

450.00

T o t a l 4,24.0 iter

T o t a l 5,42.58 )on

T o t a l :,02.00 )on

T o t a l 32.50 )on

ntitasVVVV 184.4

ntitasVVVV 255.3

ntitasVVVV 8.07

T o t a l ::8.:0 )on

1,345.1

*3

*3

*3

*3

*2

*3

*3



K(antitas Unit

T o t a l ,3:.2 Kg

58,70.55

88,064.32

2,784.00

T o t a l :2,1.81 Kg

146.72

3,012.60

T o t a l 3,2.35

T o t a l 4.

*3

*3





N. S)".

Kuantitas

%ase " %ase % " - C " - %

*2 *2 *2 * *2 *2 *2 * * *2 *2

1 0 G 000 1.040 2.274 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

2 0 G 050 1.040 2.284 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

3 0 G 100 1.040 1.361 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

4 0 G 150 1.040 2.786 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

5 0 G 200 1.040 1.504 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

6 0 G 250 1.040 1.451 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

7 0 G 300 1.040 3.010 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

8 0 G 350 1.040 1.08 0.375 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

0 G 400 1.040 2.547 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

10 0 G 450 0.520 2.200 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

11 0 G 500 0.520 2.578 0.858 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

12 0 G 550 1.040 4.210 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

13 0 G 600 1.166 1.68 0.24 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

14 0 G 650 0.520 3.41 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

15 0 G 700 0.520 4.16 0.160 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

16 0 G 750 0.520 5.702 0.862 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

17 0 G 800 0.520 2.045 0.237 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

18 0 G 850 0.520 7.365 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

1 0 G 00 0.520 2.135 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

20 0 G 50 0.520 2.30 0.848 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

21 1 G 000 0.520 12.486 0.41 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

22 1 G 050 1.044 1.102 0.323 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

23 1 G 100 0.520 1.505 0.605 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

alianSaluran

alian%iasa

)i$unan%iasa

Pen<ia(an%a+an

Jalan

@> 20 *(a%a&u

a(is!esa(

Pengikat

a(isPerekat

P T. > A N D R A ' I P T AE N G I N E E R I N G C O N S L T ! N T Kant)- : Pe-7maan M7tia-a Pe-mai Intan B/) ".11 Pean4a-7



N. S)".

Kuantitas

%ase " %ase % " - C " - %

*2 *2 *2 * *2 *2 *2 * * *2 *2

alianSaluran

alian%iasa

)i$unan%iasa

Pen<ia(an%a+anJalan

@> 20 *(a%a&u

a(is!esa(

Pengikat

a(isPerekat

Kant)- : Pe-7ma an M7t a-a Pe-ma Intan B ) ".11 Pe an a-7

24 1 G 150 1.040 6.735 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

25 1 G 200 0.520 2.181 2.818 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

26 1 G 250 0.68 1.088 2.151 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

27 1 G 300 0.520 8.04 0.481 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

28 1 G 350 0.520 1.01 1.62 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

2 1 G 400 0.520 5.637 2.127 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

30 1 G 450 1.040 4.157 0.272 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

31 1 G 500 1.040 3.06 0.3 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

32 1 G 550 1.040 .276 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

33 1 G 600 1.115 3.586 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

34 1 G 650 0.520 3.288 1.087 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

35 1 G 700 0.520 2.731 3.644 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

36 1 G 750 0.520 1.637 0.670 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

37 1 G 800 1.044 1.113 0.453 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

38 1 G 850 0.520 3.771 1.545 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

3 1 G 00 1.040 4.506 0.76 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

40 1 G 50 1.040 10.006 0.604 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

41 2 G 000 1.040 3.315 0.562 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

42 2 G 050 1.040 3.783 0.832 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

43 2 G 100 1.312 0.874 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

44 2 G 150 1.045 1.220 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

45 2 G 200 1.040 1.37 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

46 2 G 250 0.520 1.208 1.680 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

47 2 G 300 0.520 1.71 2.512 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

48 2 G 350 0.520 2.770 1.622 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

4 2 G 400 0.520 1.122 0.34 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378



N. S)".

Kuantitas

%ase " %ase % " - C " - %

*2 *2 *2 * *2 *2 *2 * * *2 *2

alianSaluran

alian%iasa

)i$unan%iasa

Pen<ia(an%a+anJalan

@> 20 *(a%a&u

a(is!esa(

Pengikat

a(isPerekat


50 2 G 450 1.040 4.85 0.112 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

51 2 G 500 1.040 2.072 0.651 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

52 2 G 550 1.040 8.72 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

53 2 G 600 1.040 1.0 0.516 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

54 2 G 650 0.520 3.542 0.471 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

55 2 G 700 0.520 2.44 0.486 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

56 2 G 750 1.040 13.462 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

57 2 G 800 1.040 4.003 0.250 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

58 2 G 850 0.520 11.453 1.143 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

5 2 G 00 1.040 4.686 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

60 2 G 50 0.520 6.258 1.568 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

61 3 G 000 0.520 0.814 0.880 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

62 3 G 050 1.040 4.771 0.744 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

63 3 G 100 0.520 1.073 1.110 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

64 3 G 150 1.186 0.2 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

65 3 G 200 0.520 1.512 0.71 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

66 3 G 250 0.520 1.13 2.004 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

67 3 G 300 1.320 1.732 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

68 3 G 350 0.520 5.056 0.443 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

6 3 G 400 0.520 2.25 2. 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

70 3 G 450 0.626 0.88 0.81 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

71 3 G 500 1.040 7.520 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

72 3 G 550 0.654 1.441 0.256 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

73 3 G 600 1.040 1.476 1.023 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

74 3 G 650 0.520 0.71 1.605 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

75 3 G 700 1.011 3.215 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378



N. S)".

Kuantitas

%ase " %ase % " - C " - %

*2 *2 *2 * *2 *2 *2 * * *2 *2

alianSaluran

alian%iasa

)i$unan%iasa

Pen<ia(an%a+anJalan

@> 20 *(a%a&u

a(is!esa(

Pengikat

a(isPerekat


76 3 G 750 1.040 1.404 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

77 3 G 800 1.040 5.33 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

78 3 G 850 0.520 6.56 0.100 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

7 3 G 00 1.142 1.326 0.865 3.300 0.45 0.660 0.600 3.300 .300 0.252 0.378

80 3 G 50 0.520 1.70 2.233 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

81 4 G 000 1.040 71.022 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

82 4 G 050 1.040 123.13 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

83 4 G 100 1.040 55.227 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

84 4 G 150 1.040 60.061 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

85 4 G 200 1.040 37.133 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

86 4 G 250 1.040 68.705 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

87 4 G 300 1.040 81.564 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

88 4 G 350 1.040 54.051 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

8 4 G 400 0.520 6.54 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

0 4 G 450 17.847 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

1 4 G 500 0.656 12.50 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

2 4 G 550 1.040 25.22 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

3 4 G 600 1.040 51.531 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

4 4 G 650 1.040 62.855 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

5 4 G 700 1.040 61.786 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

6 4 G 750 1.040 22.525 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

7 4 G 800 1.040 45.17 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

8 4 G 850 1.040 56.42 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

4 G 00 1.17 0.142 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

100 4 G 50 14.554 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378

101 5 G 000 0.443 1.544 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378



N. S)".

Kuantitas

%ase " %ase % " - C " - %

*2 *2 *2 * *2 *2 *2 * * *2 *2 *2 *2

alianSaluran

alian%iasa

)i$unan%iasa

Pen<ia(an%a+anJalan

@> 20 *(a%a&u

a(is!esa(

Pengikat

a(isPerekat

alianSaluran

alia%iasa


0.348 2.

102 5 G 021 0.253 4.00 0.203 6.300 0.68 1.360 0.600 6.300 6.300 0.252 0.378



!uas B P"H ")" - *N*9N ) P!#

Sta. B 0G000 Y 05G110

Pan'ang B 5,110 K$

Jarak *

=ol('e

" - C " - % alian %iasa %ase " %ase %

*2 *2 *3 *3 *3 *2 *3 *3

0.252 0.378 50.0 52.000 113.50 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 1.125 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 103.675 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 107.250 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 73.875 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 111.525 0.000 165.000 24.750 33.000

0.252 0.378 50.0 52.000 102.700 .375 165.000 24.750 33.000

0.252 0.378 50.0 52.000 1.125 11.875 165.000 24.750 33.000

0.252 0.378 50.0 3.000 118.675 2.500 165.000 24.750 33.000

0.252 0.378 50.0 26.000 11.450 21.450 165.000 24.750 33.000

0.252 0.378 50.0 3.000 16.700 23.50 165.000 24.750 33.000

0.252 0.378 50.0 55.150 154.450 8.725 165.000 24.750 33.000

0.252 0.378 50.0 42.150 134.675 6.225 165.000 24.750 33.000

0.252 0.378 50.0 26.000 208.375 4.000 165.000 24.750 33.000

0.252 0.378 50.0 26.000 265.450 25.550 165.000 24.750 33.000

0.252 0.378 50.0 26.000 13.675 27.475 165.000 24.750 33.000

0.252 0.378 50.0 26.000 235.250 5.25 165.000 24.750 33.000

0.252 0.378 50.0 26.000 237.500 2.500 165.000 24.750 33.000

0.252 0.378 50.0 26.000 126.625 23.700 165.000 24.750 33.000

0.252 0.378 50.0 26.000 385.400 44.725 165.000 24.750 33.000

0.252 0.378 50.0 3.100 33.700 31.600 165.000 24.750 33.000

0.252 0.378 50.0 3.100 65.175 23.200 165.000 24.750 33.000

alianSaluran

)i$unan%iasa

Pen<ia(an%a+an Jalan



Jarak *

=ol('

" - C " - % alian %iasa %ase " %ase

*2 *2 *3 *3 *3 *2 *3 *3

alianSaluran

)i$unan%iasa


0.252 0.378 50.0 3.000 206.000 17.625 165.000 24.750 33

0.252 0.378 50.0 3.000 222.00 72.50 165.000 24.750 33

0.252 0.378 50.0 30.450 81.725 124.225 165.000 24.750 33

0.252 0.378 50.0 30.450 228.425 65.800 165.000 24.750 33

0.252 0.378 50.0 26.000 248.750 52.750 165.000 24.750 33

0.252 0.378 50.0 26.000 188.450 3.00 165.000 24.750 33

0.252 0.378 50.0 3.000 244.850 5.75 165.000 24.750 33

0.252 0.378 50.0 52.000 181.325 16.775 165.000 24.750 33

0.252 0.378 50.0 52.000 30.300 .75 165.000 24.750 33

0.252 0.378 50.0 53.875 321.550 2.500 165.000 24.750 33

0.252 0.378 50.0 40.875 171.850 2.675 165.000 24.750 33

0.252 0.378 50.0 26.000 150.475 118.275 165.000 24.750 33

0.252 0.378 50.0 26.000 10.200 107.850 165.000 24.750 33

0.252 0.378 50.0 3.100 68.750 28.075 165.000 24.750 33

0.252 0.378 50.0 3.100 122.100 4.50 165.000 24.750 33

0.252 0.378 50.0 3.000 206.25 57.850 165.000 24.750 33

0.252 0.378 50.0 52.000 362.800 34.325 165.000 24.750 33

0.252 0.378 50.0 52.000 333.025 2.150 165.000 24.750 33

0.252 0.378 50.0 52.000 177.450 34.850 165.000 24.750 33

0.252 0.378 50.0 26.000 127.375 42.650 165.000 24.750 33

0.252 0.378 50.0 0.000 58.25 52.350 165.000 24.750 33

0.252 0.378 50.0 26.000 60.600 30.500 165.000 24.750 33

0.252 0.378 50.0 3.000 64.675 42.000 165.000 24.750 33

0.252 0.378 50.0 26.000 7.475 104.800 165.000 24.750 33

0.252 0.378 50.0 26.000 118.525 103.350 165.000 24.750 33

0.252 0.378 50.0 26.000 7.300 4.275 165.000 24.750 33



Jarak *

=ol('


*2 *2 *3 *3 *3 *2 *3 *3

alianSaluran

)i$unan%iasa


0.252 0.378 50.0 3.000 152.675 11.525 165.000 24.750 33

0.252 0.378 50.0 52.000 176.425 1.075 165.000 24.750 33

0.252 0.378 50.0 52.000 276.100 18.775 165.000 24.750 33

0.252 0.378 50.0 52.000 251.775 15.400 165.000 24.750 33

0.252 0.378 50.0 3.000 116.025 24.675 165.000 24.750 33

0.252 0.378 50.0 26.000 162.150 23.25 165.000 24.750 33

0.252 0.378 50.0 3.000 410.150 14.650 165.000 24.750 33

0.252 0.378 50.0 52.000 436.625 8.750 165.000 24.750 33

0.252 0.378 50.0 3.000 386.400 34.825 165.000 24.750 33

0.252 0.378 50.0 3.000 403.475 28.575 165.000 24.750 33

0.252 0.378 50.0 3.000 273.600 3.200 165.000 24.750 33

0.252 0.378 50.0 26.000 176.800 61.200 165.000 24.750 33

0.252 0.378 50.0 3.000 13.625 40.600 165.000 24.750 33

0.252 0.378 50.0 3.000 146.100 46.350 165.000 24.750 33

0.252 0.378 50.0 13.000 56.475 52.550 165.000 24.750 33

0.252 0.378 50.0 13.000 67.450 42.775 165.000 24.750 33

0.252 0.378 50.0 26.000 66.275 68.075 165.000 24.750 33

0.252 0.378 50.0 13.000 61.475 3.400 165.000 24.750 33

0.252 0.378 50.0 13.000 15.400 54.375 165.000 24.750 33

0.252 0.378 50.0 26.000 1.525 86.050 165.000 24.750 33

0.252 0.378 50.0 28.650 5.575 5.450 165.000 24.750 33

0.252 0.378 50.0 41.650 210.450 20.475 165.000 24.750 33

0.252 0.378 50.0 42.350 224.025 6.400 165.000 24.750 33

0.252 0.378 50.0 42.350 72.25 31.75 165.000 24.750 33

0.252 0.378 50.0 3.000 61.175 65.700 165.000 24.750 33

0.252 0.378 50.0 38.275 104.650 42.625 165.000 24.750 33



Jarak *

=ol('


*2 *2 *3 *3 *3 *2 *3 *3

alianSaluran

)i$unan%iasa


0.252 0.378 50.0 51.275 115.475 5.000 165.000 24.750 33

0.252 0.378 50.0 52.000 168.575 5.000 165.000 24.750 33

0.252 0.378 50.0 3.000 307.375 5.000 165.000 24.750 33

0.252 0.378 50.0 41.550 207.050 24.125 165.000 24.750 33

0.252 0.378 50.0 41.550 75.875 77.450 240.000 36.563 50

0.252 0.378 50.0 3.000 1818.275 55.825 315.000 48.375 68

0.252 0.378 50.0 52.000 4873.375 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 4478.500 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 2882.200 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 242.850 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 2645.50 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 3756.725 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 330.375 0.000 315.000 48.375 68

0.252 0.378 50.0 3.000 1516.125 0.000 315.000 48.375 68

0.252 0.378 50.0 13.000 164.850 446.175 315.000 48.375 68

0.252 0.378 50.0 16.400 0.000 76.25 315.000 48.375 68

0.252 0.378 50.0 42.400 648.050 323.750 315.000 48.375 68

0.252 0.378 50.0 52.000 136.325 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 285.650 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 3116.025 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 2107.775 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 1711.050 0.000 315.000 48.375 68

0.252 0.378 50.0 52.000 2571.475 0.000 315.000 48.375 68

0.252 0.378 50.0 26.000 1471.475 3.550 315.000 48.375 68

0.252 0.378 50.0 0.000 47.25 367.400 315.000 48.375 68

0.252 0.378 50.0 11.075 0.000 402.450 315.000 48.375 68



Jarak *

=ol('e

" - C " - % alian %iasa %ase " %ase %

*2 *2 *3 *3 *3 *2 *3 *3

alianSaluran

)i$unan%iasa


0.252 0.378 21.0 7.308 42.05 18.344 132.300 20.318 28.5

UMLAH 3,804.18 58,321.7 5,255.54 1,857.30 3,003.26 4,081



!ERHITUNAN KUANTITAS RETAININ 6ALL

STA.DIMENSI LUAS "M5$ LUAS RATA9RATA"M5$

H S A % C D E F al.St&( !as. %at( al.St&( !as. %at(

0 G 740 1.5 0.80 0.40 1.25 0.25 0.20 0.50 0.500 1.475

0.500 1.475 200 G 760 1.5 0.80 0.40 1.25 0.25 0.20 0.50 0.500 1.475

0 G 40 2.0 0.0 0.40 1.35 0.25 0.20 0.50 0.540 1.40

0.540 1.40 40

0 G 80 2.0 0.0 0.40 1.35 0.25 0.20 0.50 0.540 1.40

0 G 80 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

0.620 3.020 35

1 G 015 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

2 G 140 1.5 0.80 0.40 1.25 0.25 0.20 0.50 0.500 1.475

0.500 1.475 20

2 G 160 1.5 0.80 0.40 1.25 0.25 0.20 0.50 0.500 1.475

2 G 635 2.5 1.00 0.40 1.45 0.25 0.20 0.50 0.580 2.455

0.580 2.455 30

2 G 665 2.5 1.00 0.40 1.45 0.25 0.20 0.50 0.580 2.455

2 G 40 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

0.620 3.020 152 G 55 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

3 G 230 4.0 1.40 0.50 1.5 0.30 0.25 0.10 0.10 0.60 0.75 4.70

0.75 4.70 45

3 G 275 4.0 1.40 0.50 1.5 0.30 0.25 0.10 0.10 0.60 0.75 4.70

3 G 280 3.5 1.20 0.40 1.65 0.25 0.20 0.50 0.660 3.635

0.660 3.635 50

3 G 330 3.5 1.20 0.40 1.65 0.25 0.20 0.50 0.660 3.635

3 G 275 2.5 1.00 0.40 1.45 0.25 0.20 0.50 0.580 2.455

0.580 2.455 35

3 G 310 2.5 1.00 0.40 1.45 0.25 0.20 0.50 0.580 2.455

4 G 430 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

0.620 3.020 35

!ANAN"M$



4 G 465 3.0 1.10 0.40 1.55 0.25 0.20 0.50 0.620 3.020

4 G 430 2.0 0.0 0.40 1.35 0.25 0.20 0.50 0.540 1.40

0.540 1.40 35

4 G 465 2.0 0.0 0.40 1.35 0.25 0.20 0.50 0.540 1.40

TOTAL



=OLUME "M3$KET.

al.St&( !as. %at(

10.000 2.500 Kiri

21.600 77.600 Kiri

21.700 105.700 Kiri

10.000 2.500 Kiri

17.400 73.650 Kiri

.300 45.300 Kiri

43.875 223.650 Kanan

33.000 181.750 Kiri

20.300 85.25 Kanan

21.700 105.700 Kiri



18.00 67.00 Kanan

551.11 054.1







CUL=ERT

KUANTITAS TULANAN "K$ !ANAN =OLUME

SA-A!7%H KER%7%H "M$ KETERANAN

2.8 38.7 17.47 10.00 11.58 1.32 157.58 %L 9!) 9L#S)#N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

52. 54.46 24.63 5.00 11.8 0.1 1223.34 %L 9!) 9L#S)#N/P9N"*%"H"N P"N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

2.8 38.7 17.47 10.00 11.58 1.32 157.58 !9N"N"/P9N"N)# !N-!N

52. 54.46 24.63 11.00 1.03 2.00 2247.18 !9N"N"/P9N"N)# !N-!N

DINDIN!ENAHAN7%H

%ETON fG 50"M3$

%ETON fG 0"M3$

TULANAN

K



TOTAL 4.000 :4.150 4.5 2::4.350





KUANTITAS !AAR TERKENA DAM!AK !ERLE%ARAN

N. DARI STA. SAM!AI STA. !ANAN "M$

1 0 G 000 1 G 000 23

2 1 G 000 2 G 000 17

3 2 G 000 3 G 000 84

))" 520



KUANTITAS %ANUNAN7RUMAH TERKENA DAM!AK !ERLE%ARAN

N. DARI STA. SAM!AI STA. UMLAH RUMAH "%H$

1 0 G 000 1 G 000 4

2 1 G 000 2 G 000 3

3 2 G 000 3 G 000 4

4 3 G 000 4 G 000 1

))" 12



DAFTAR ISI

1. Peta Lokasi

2. Rekapitulasi Perkiraan Har

3. Perkiraan Kuantitas dan H

. Analisa Harga Satuan dan

". Harga Dasar !pa#$ %a#an

&. Per#itungan Kuantitas Peke

'. Tipikal





!ETA LOKASI



REKA!ITULASI !ERKI

HARA !EKERAA





!ERKIRAAN KUANTITA

HARA



ANALISA HARA SATDAN URAIAN





HARA DASAR U!A%AHAN DAN ALAT





!ERHITUNAN KUANT!EKERAAN



TI!IKAL





a Pekerjaan

rga

raian

an Alat

rjaan







AAN





DAN



AN





H,

Date post:	07-Jul-2018
Category:	Documents
Upload:	tommy-kurnia
View:	213 times
Download:	0 times

Engineer Estimate Puah Data - Monumen Tugu PDRI (Alternatif 1)

Documents