Engro Polymer & Chemicals Ltd.
Engro Polymer & Chemicals Limited (“EPCL”)
First Analyst Briefing August 1st 2008
Engro Polymer & Chemicals Ltd.
Company Snapshot
Sole manufacturer of PVC resin in Pakistan
Company established in October,1997 initially as a Joint venture of Engro Chemical Pakistan Limited ( 50% ) Asahi Glass Company Limited (30%) Mitsubishi Corporation Limited ( 20%)
100,000 tons PVC plant commissioned at Port Qasim, Karachi in
Nov,1999
Making five grades of PVC resin 58, 60, 67R, 67S, and 72.
Engro Polymer & Chemicals Ltd.
Our Mission
To create value for our customers by offering quality products at competitive price, on time deliveries, business development and technical support to achieve growth. We are also committed to
enhance value for our stakeholders while maintaining high standards of ethics, safety & environmental responsibility
Engro Polymer & Chemicals Ltd.
Our Present Operations
VCM PVC
Pipes
Shoes
Artificial Leather
Film/Shrink wrap
Compounding
Rigid Sheet
Garden Hose
Geomembrane
Drip Irrigation
PVC Applications
Engro Polymer & Chemicals Ltd.
Our Distribution Network
EPCL Customers
Dealers (4)
Karachi Lahore Islamabad Faisalabad Multan Quetta
Warehouses
North (3) South (1)
Engro Polymer & Chemicals Ltd.
Our Business
EPCL Volumes and Margins
020406080
100
2000
2001
2002
2003
2004
2005
2006
2007
KT
050100150200
$/to
n
Domestic Exports Delta
VCM imported under contract from Qatar Vinyl Corporation (QVC), accounts for 90-95% of total variable cost
Catalysts, gas and packing material are other variable costs
Domestic sale in 2007 was the highest ever at 94 KT and resulted in complete sell
out of plant production
EPCL price generally follows international price trend and local import factor
Engro Polymer & Chemicals Ltd.
Performance Highlights Operating Summary (In '000' tons) 2000 2001 2002 2003 2004 2005 2006 2007
Production 65 69 84 90 87 91 97 94
Domestic Sales 37 58 66 67 66 72 85 94
Export Sales 26 12 16 25 17 22 5 0
Financial Summary (Rs million) 2000 2001 2002 2003 2004 2005 2006 2007
Net Sales Revenue
2,590
2,712
3,236
3,950
5,100
5,474
5,343 6,040
Operating Profit
(78)
102
312
291
603
422
596 567
Profit After Tax
(342)
(184)
185
163
365
305
379 421
Dividends
-
-
-
-
89
178
329 374
Shareholders Equity
1,432
1,248
1,433
1,596
1,872
1,998
2,048 5,178
Engro Polymer & Chemicals Ltd.
PVC Consumption Pattern in the region
0
2
4
6
8
10
Per Capita Consumption 2007 8.68 7.54 1.03 1.24 0.66
Thailand China Indonesia India Pakistan
Source: CMAI
Kg/
Pers
on
Engro Polymer & Chemicals Ltd.
EPCL HIGHLIGHTS 1H 2008
Engro Polymer & Chemicals Ltd.
PVC MARKET ENVIRONMENT 1H 2008
International PVC prices sustained rising trend and reached record level in 1H 08
PVC resin Imports were negligible i.e. 370 MeT compared to 3,500 MeT in 1H 07
EPCL volumes increased by 14% compared to same period last year.
The growth in demand was driven by construction, infrastructure and agriculture sectors.
EPCL Market share in PVC domestic market (including scrap imports) was 77%
Engro Polymer & Chemicals Ltd.
Pipe52%
Art. Leather10%
Garden Hose10%
Compounding8%
Others6%
Twist / Shrink wrap2%Film / Packaging
2%
Rigid Sheet3%
Shoes7%
EPCL Application Wise Sales - 1H 2008
Engro Polymer & Chemicals Ltd.
EPCL Key Events – 1H 2008
No NEQS excursion
Achieved best ever 1st half production (49,800 MT vs 48,650 MT in 2006) Achieved best ever Quarterly Sale of 30,240 MT in Q2 2008
Received ACCA-WWF Environment award for third consecutive year, invited to panel of judges. Best ever Quarterly Rs 237 M and First Half Rs 427 M Profit After Tax
Engro Polymer & Chemicals Ltd.
OPERATING HIGHLIGHTS 1H 2008
1H 2008
Actual 1H 2007
Actual
Full Year 2007
Actual
Production KT 50 43 94
Sales Volume –Domestic KT 56 49 94
Sales Volume –Export KT 1 - -
EPCL PVC –VCM Margin $/ton 333 267 277
Export Netback $/ton 144 - -
Engro Polymer & Chemicals Ltd.
EPCL PVC VCM DELTA
200
230
260
290
320
350
380
410
Jun-
07
Jul-0
7
Aug-
07
Sep-
07
Oct-0
7
Nov-
07
Dec-
07
Jan-
08
Feb-
08
Mar
-08
Apr-0
8
May
-08
Jun-
08
MONTH
USD
PER
TON
Engro Polymer & Chemicals Ltd.
Half year ended June 30, 2008
Half year ended June 30, 2007 Explanation
Net sales 4,368,754 3,015,761
Cumulative effect of price and volume (domestic volume higher by 6,781 MT and exportof 1,244 MT). Additionally the increase in price w as on average of USD178 per ton inaddition to deval benefit
Less: Cost of sales 3,457,100 2,587,515
Gross profit 911,654 428,246 Impact of higher contribution margin due to favorable VCM-PVC margin and highervolume
Less: Distribution and marketing expenses 149,291 116,005 Less: Administrative expenses 69,639 41,822
Less: Other Operating expenses 132,091 21,160
Variance include 18M provision created against VCM custom duty currently under litigation and 65M loss from currency f lucutations. Also, Workers profit particiapation fund and Workers Welfare Fund accrual increased by 28M in the current period due to higher net income versus accual last year for the same period.
Add: Other operating income 88,420 36,239 Interest income on surplus funds + equity fund invested and sale of electricity to ECPLOperating profit 649,053 285,498
Less: Finance costs 15,560 22,223 High product demand and favorable delta reduced our w orking capital f inancing requirement + repayment of few long term loans
Profit before tax 633,493 263,275
Less: Provision for taxation 206,398 81,933
Taxation has increased due to higher profitability
Profit after tax 427,095 181,342
Earnings per share - basic and diluted (Rupees) 0.83 1.02 Due to increase in number of shares outstandingDividend 252,896 373,800 Profit available for appropriation 489,802 75,369
Impact of higher transportation cost (on back of rise in oil price), salary increase andother expenses in line w ith higher inf lation
FINANCIAL HIGHLIGHTS 1H 2008
Engro Polymer & Chemicals Ltd.
EPCL PVC EXPANSION AND BACK INTEGRATION
Engro Polymer & Chemicals Ltd.
Expansion and Back Integration Plan…. Key Features Relocated EDC/VCM plant from FPC Baton Rouge
New PVC Plant of 50 kt from CNCEC
103 kt Chlor-Alkali Plant from CNCEC
Integrated utilities for the entire Complex
Project Commissioning Additional PVC capacity of 50 KT expected to come online in 4Q 2008
Integrated complex is planned to be completed by the end of second
quarter 2009.
Engro Polymer & Chemicals Ltd.
Expansion and Back Integration Plan
Salt
Textiles
Water Treatment
Soaps & Detergents
Ethylene Export
Domestic
Energy
Caustic Soda
PVC VCM EDC Chlorine
Existing EPCL
Others
2,500 KWH
1.5 MT
0.29 MT
0.6 MT
0.18 MT
0.83 MT 1.0 MT
Engro Polymer & Chemicals Ltd.
Rationale for Expansion & Back Integration PVC EXPANSION: • PVC resin Domestic Market expected to grow well, and EPCL domestic
demand expected to reach capacity by end of 2007
VCM : • Availability of VCM in region expected to remain tight with growing
competition
CHLOR ALKALI : • Sole manufacturer in South with better Margins due to 100% chlorine
utilization for value added PVC • Proximity to port for exports • 100% Captive Power (Gas based) • Ion Exchange Membrane Process
Engro Polymer & Chemicals Ltd.
EPCL Back Integration Margin
0
200400
600800
1,0001,200
1,4001,600
1,800M
ar-9
4
Dec
-94
Sep
-95
Jun-
96
Mar
-97
Dec
-97
Sep
-98
Jun-
99
Mar
-00
Dec
-00
Sep
-01
Jun-
02
Mar
-03
Dec
-03
Sep
-04
Jun-
05
Mar
-06
Dec
-06
Sep
-07
Jun-
08
$/to
n
PVC Ethylene Margin - Back Integration
Engro Polymer & Chemicals Ltd.
Contribution Margin Comparison Post Expansion and Back Integration
USD/Ton
Salt 11
Ethylene 637
Others
Catalysts and chemicals 40
Utilities 191
Packing and Bagging 18
TOTAL VARIABLE COST 897
Before Expansion and Back Integration
USD/Ton
VCM 831
Others
Catalysts and chemicals 19
Utilities 19
Packing and Bagging 15
TOTAL VARIABLE COST 884
Post Expansion and Back Integration
REVENUE USD/Ton
PVC 1,162
NAOH 373
TOTAL REVENUE 1,535
All numbers given in per ton of PVC Numbers based on 1H 2008 results
Post Expansion and Back Integration
REVENUE USD/Ton
PVC 1,162
NAOH -
TOTAL REVENUE 1,162
Engro Polymer & Chemicals Ltd.
Existing shareholders Shareholding structure after offer of sale is as follows:-
Shareholding No of Shares
Engro Chemical Pakistan Limited 56% 292,400,000 Mitsubishi Corporation 11% 57,000,000 International Finance Corporation 15% 76,200,000 EPCL Employees Trust 3% 18,000,000 Private Placement Investors 5% 26,767,677 General Public 10% 50,000,000
Total 100% 520,367,677
Engro Polymer & Chemicals Ltd.
EDC / VCM Plant in Baton Rouge USA – June 2007
December 2007
Engro Polymer & Chemicals Ltd.
PVC II Construction Site
Cyclones
Engro Polymer & Chemicals Ltd.
UTILITIES CONSTRUCTION SITE Cooling Tower
De-min Water Plant
Effluent Treatment Pond
Pipe Rack