+ All Categories
Home > Documents > Expected Results on 14 February 2014 - Nirmal Bang Results on 140214.pdf · Aster Silicates C...

Expected Results on 14 February 2014 - Nirmal Bang Results on 140214.pdf · Aster Silicates C...

Date post: 06-May-2018
Category:
Upload: ngolien
View: 215 times
Download: 2 times
Share this document with a friend
88
Co Name Co Name Co Name Co Name Co Name 7Seas Enter. Atlanta Infrast. CDI Intl. Eco Recyc. Gowra Leasing Aadi Industries ATN Intl. Ceenik Exports Educomp Sol. GPT Infraproject Aankit Granites Aunde India Centenial Surgic EL Forge Grandma Trading Aarey Drugs Aurionpro Sol. Centrum Capital Elder Health Green Field ABC Bearings Auro Labs. Cerebra Integr. Elder Pharma GRM Overseas ABG Infra Autopal Inds. CES Elder Projects GSL Nova Petro. ABG Shipyard Autoriders Intl. CFL Capital Fin. Ellen.Indl.Gas Gufic BioScience Accel Frontline Avon Corporation Chart.Logistics Elpro Intl. Guj Apollo Inds Accurate Trans. Avon Organics CHD Developers Emmsons Intl. Guj Fluorochem ACE Edu. Axis Cap.Mkt. Choice Intl. Encore Software Guj. Containers Adi Rasayan B & A Choksi Imaging Epic Energy Guj. State Fin. Advance Powerin. B & A Packaging Chromatic India Era Infra Engg. Guj.Nat.Resour. Advanced Micron. B2B Soft.Tech. Cigniti Tech. Ess Dee Alumin. Gujarat Metallic Aftek Baba Arts Classic Electric Euro Ceramics Gupta Synthetics AGC Networks BAG Films Clutch Auto Euro Multivision Gyscoal Alloys Agio Paper Bajaj Hindusthan CMI Eurotex Inds. H D I L Agnite Educ. Balmer Law. Inv. Cochin Malabar Excel Infoways Haldyn Glass Ahluwalia Contr. Bambino Agro Ind Color Chips (I) Exelon Infra Haria Exports Aimco Pesticides BAMPSL Sec. Competent Auto Facor Steels Harr. Malayalam Aishwarya Tele. Bannari Amm.Sug. Confidence Petro Faze Three Hasti Finance Ajel Barak Valley Control Print FCS Software Hathway Bhawani Albert David Baron Infotech CORE Education Filatex Fash. HB Leasing & Fin Alchemist Corp. Basil Infra Cosmo Films Financial Tech. HB Stockholdings Alfa Transformer BCL Industries Country Club (I) Finaventure Cap. HBL Power System Allcargo Logist. BDH Inds. Country Condo Fine Plast Poly Hella India Alpine Housing Beckons Inds. Cox & Kings Firstobj.Tech. Himalaya Granite Amrapali Inds. Bell Agromachina Cressanda Solns. Fischer Chemic Hind Aluminium Amulya Lsg.Fin. Bemco Hydraulics CRISIL Fourth Gen. Hind Inds. Anik Industries Best & Crompton CSS Technergy Frontier Springs Hind.Oil Explor. ANS Industries Betex India CTIL Frontline Corp. Hind.Wires Anuh Pharma Bhanot Constn. Cybermate Info. Galaxy Ent.Corp. Hi-Tech Gears Anukaran Commerc Bhansali Engg. Cyberscap.Multi. Gammon India Hubtown Apollo Finvest Bharat Rasayan D & H India Ganesh Housing I K F Finance Apple Finance Bharati Shipyard Deccan Cements Ganga Papers ICVL Steels APW Pres.Sys. Bhuwalka Steel Deccan Polypacks Gangotri Cement IFGL Refractor Arcee Inds. Bilcare Deep Industries Garg Furnace IFL Promoters Archidply Inds. Binayaka Tex Pr Delton Cables Garware Polyest IKAB Securities Aries Agro Binny Den Networks Garware-Wall Rop Inani Marbles Arih.Found.Hsg. Bio Green Papers Devine Impex Gayatri BioOrga. India Infras. Arman Financial Birla Pacific Dhanlaxmi Fabric Gayatri Projects India Steel Arms Paper Birla Power Sol. Diamond Infosys. Gayatri Tissue Indiabulls Power Aruna Hotels Bloom Dekor Diamond Power Gemini Comm. Indian Acrylics Arunjyoti Enterp Blue Blends (I) Dishman Pharma. Gemmia Oiltech Indian Infotech Arvind Intl. Blue Chip India DJS Stock Genera Agri Indian Sucrose Arvind Remedies Blue Circle Ser. DLF Genesys Intl. IndiaNivesh Asahi Indus. Brahmaputra Inf. DMC Educat. Geodesic Indu Nissan Oxo Ashiana Ispat Brandhou.Retail Dollex Inds. GI Engg.Sol. Indus Fila Ashirwad Steels Britannia Inds. Donear Inds. Gitanjali Gems Info-Drive Softw Ashnoor Textile Broadcast Init. DQ Entertain. Global Infratech Infra Inds. Asian Hotels (W) Brushman (India) Dr.Datsons Labs Gokul Refoils Inland Printers Assoc.Alcohols C C C L Dynacons Sys. Gold Rock Inves. Innovative Tech Aster Silicates C Mahendra Exp Dynemic Products Golden Goenka Integ. Techno. Atlanta Cals Refineries Easun Reyrolle Golkunda Diamond Intelli.Capital. Expected Results on 13 February 2014 Expected Results on 14 February 2014
Transcript

Co Name Co Name Co Name Co Name Co Name

7Seas Enter. Atlanta Infrast. CDI Intl. Eco Recyc. Gowra Leasing

Aadi Industries ATN Intl. Ceenik Exports Educomp Sol. GPT Infraproject

Aankit Granites Aunde India Centenial Surgic EL Forge Grandma Trading

Aarey Drugs Aurionpro Sol. Centrum Capital Elder Health Green Field

ABC Bearings Auro Labs. Cerebra Integr. Elder Pharma GRM Overseas

ABG Infra Autopal Inds. CES Elder Projects GSL Nova Petro.

ABG Shipyard Autoriders Intl. CFL Capital Fin. Ellen.Indl.Gas Gufic BioScience

Accel Frontline Avon Corporation Chart.Logistics Elpro Intl. Guj Apollo Inds

Accurate Trans. Avon Organics CHD Developers Emmsons Intl. Guj Fluorochem

ACE Edu. Axis Cap.Mkt. Choice Intl. Encore Software Guj. Containers

Adi Rasayan B & A Choksi Imaging Epic Energy Guj. State Fin.

Advance Powerin. B & A Packaging Chromatic India Era Infra Engg. Guj.Nat.Resour.

Advanced Micron. B2B Soft.Tech. Cigniti Tech. Ess Dee Alumin. Gujarat Metallic

Aftek Baba Arts Classic Electric Euro Ceramics Gupta Synthetics

AGC Networks BAG Films Clutch Auto Euro Multivision Gyscoal Alloys

Agio Paper Bajaj Hindusthan CMI Eurotex Inds. H D I L

Agnite Educ. Balmer Law. Inv. Cochin Malabar Excel Infoways Haldyn Glass

Ahluwalia Contr. Bambino Agro Ind Color Chips (I) Exelon Infra Haria Exports

Aimco Pesticides BAMPSL Sec. Competent Auto Facor Steels Harr. Malayalam

Aishwarya Tele. Bannari Amm.Sug. Confidence Petro Faze Three Hasti Finance

Ajel Barak Valley Control Print FCS Software Hathway Bhawani

Albert David Baron Infotech CORE Education Filatex Fash. HB Leasing & Fin

Alchemist Corp. Basil Infra Cosmo Films Financial Tech. HB Stockholdings

Alfa Transformer BCL Industries Country Club (I) Finaventure Cap. HBL Power System

Allcargo Logist. BDH Inds. Country Condo Fine Plast Poly Hella India

Alpine Housing Beckons Inds. Cox & Kings Firstobj.Tech. Himalaya Granite

Amrapali Inds. Bell Agromachina Cressanda Solns. Fischer Chemic Hind Aluminium

Amulya Lsg.Fin. Bemco Hydraulics CRISIL Fourth Gen. Hind Inds.

Anik Industries Best & Crompton CSS Technergy Frontier Springs Hind.Oil Explor.

ANS Industries Betex India CTIL Frontline Corp. Hind.Wires

Anuh Pharma Bhanot Constn. Cybermate Info. Galaxy Ent.Corp. Hi-Tech Gears

Anukaran Commerc Bhansali Engg. Cyberscap.Multi. Gammon India Hubtown

Apollo Finvest Bharat Rasayan D & H India Ganesh Housing I K F Finance

Apple Finance Bharati Shipyard Deccan Cements Ganga Papers ICVL Steels

APW Pres.Sys. Bhuwalka Steel Deccan Polypacks Gangotri Cement IFGL Refractor

Arcee Inds. Bilcare Deep Industries Garg Furnace IFL Promoters

Archidply Inds. Binayaka Tex Pr Delton Cables Garware Polyest IKAB Securities

Aries Agro Binny Den Networks Garware-Wall Rop Inani Marbles

Arih.Found.Hsg. Bio Green Papers Devine Impex Gayatri BioOrga. India Infras.

Arman Financial Birla Pacific Dhanlaxmi Fabric Gayatri Projects India Steel

Arms Paper Birla Power Sol. Diamond Infosys. Gayatri Tissue Indiabulls Power

Aruna Hotels Bloom Dekor Diamond Power Gemini Comm. Indian Acrylics

Arunjyoti Enterp Blue Blends (I) Dishman Pharma. Gemmia Oiltech Indian Infotech

Arvind Intl. Blue Chip India DJS Stock Genera Agri Indian Sucrose

Arvind Remedies Blue Circle Ser. DLF Genesys Intl. IndiaNivesh

Asahi Indus. Brahmaputra Inf. DMC Educat. Geodesic Indu Nissan Oxo

Ashiana Ispat Brandhou.Retail Dollex Inds. GI Engg.Sol. Indus Fila

Ashirwad Steels Britannia Inds. Donear Inds. Gitanjali Gems Info-Drive Softw

Ashnoor Textile Broadcast Init. DQ Entertain. Global Infratech Infra Inds.

Asian Hotels (W) Brushman (India) Dr.Datsons Labs Gokul Refoils Inland Printers

Assoc.Alcohols C C C L Dynacons Sys. Gold Rock Inves. Innovative Tech

Aster Silicates C Mahendra Exp Dynemic Products Golden Goenka Integ. Techno.

Atlanta Cals Refineries Easun Reyrolle Golkunda Diamond Intelli.Capital.

Ex

pe

cte

d R

es

ult

s o

n 1

3 F

eb

rua

ry

20

14

Expected Results on 14 February 2014

Ex

pe

cte

d R

es

ult

s o

n 1

3 F

eb

rua

ry

20

14

Co Name Co Name Co Name Co Name Co Name

Kothari Indl MBL Infrast Noida Medicare Polylink Poly. Remi Sales & Eng

Krishna Ferro McNally Bharat Norben Tea & Exp Polyplex Corpn Remi Securities

KSK Energy Ven. Media Matrix Nouveau Global Pooja Entertain Resonance Speci.

Kuantum Papers Mediaone Global Nu Tek India Prag Bosimi Syn. Resurgere Mines

Kuberkamal Inds. Medicamen Biotec Nu-Tech Corp. Prajay Engg. Richa Industries

Kumar Wire Cloth Medinova Diagno. Nutraplus Prod Prakash Steelage Rico Auto Inds

Kuwer Inds. Mega Corp. Oasis Sec. Pratik Panels Risa Internatio.

Kwality Metal Coatings Odyssey Corpn. Pratiksha Chem. Ritesh Intl.

Lactose (India) Meuse Kara Om Metals Infrap Prem. Synthetic Ritesh Prop

Lak. Vilas Bank Micro Techno. Omnitech Info. Premco Global RLF

Lancor Holdings Midas Infra Tra. Ontrack Systems Prime Securities Rohit Ferro Tec.

Lawreshwar Poly. Midwest Gold Optiemus Infra. Priyadarsh. Spg. Rolta India

Ledo Tea Milkfood Opto Circuits Provogue (India) Roto Pumps

Lesha Inds. Milton Plastics Oricon Enter. PSL RTCL

LML MMTC Oriental Trimex Punj Lloyd RTS Power Corpn.

LN Industries Mobile Telecom. Oriental Veneer Quadrant Tele. Ruby Mills

Logix Microsys. Modern Malleable Orissa Minerals Quest Softech Rural Elec.Corp.

Lohia Securities Modex Intl. Sec. Orissa Sponge R M Mohite Ind. S A I L

Lok Housing Modipon Ortin Labs. R R Fin. Cons. S C I

Lokesh Mach. Mohit Inds. Oswal Agro Mills R T Exports S Kumars Nation

Luminaire Tech. Mohit Paper P B A Infra. Raasi Refractor Saboo Sodium

Lyka Labs Monnet Ispat P R Cements Radaan Media. Sadbhav Engg.

Lykis Morepen Labs. Pacific Inds Radhe Develop. Sagar Prod.

M & M Morgan Inds. Padmalaya Tele. Raghunath Intl. Sagar Soya Prod

M T N L MPS PAL Credit & Cap Rainbow Foundat. Sam Leaseco

M.P. Polypropyln MSP Steel & Pow. Panch.Organics Raj Agro Mills Sambandam Spg.

Maa Jagdambe Mukesh Babu Finl Panjon Raj Oil Mills Sambhaav Media

Maan Aluminium Mukesh Steels Pankaj Polymers Raj Rayon Inds. Samrat Pharma

Madhucon Proj. Mukesh Strips Pankaj Polypack Raja Bahadur Int Samtel (India)

Magna Inds. Munoth Capital Parabolic Drugs Rajesh Exports Samtel Color

Mah. Corporation MVL Parag Shilpa Rajesh Solvex Samtex Fashion

Maha.Shree Umaid Nagreeka Cap. Paragon Finance Rajeswari Infra. Sand Plast

Mahaan Foods Nagreeka Exports Paramount Comm. Rajlaxmi Inds. Sanghvi Movers

Mahalaxmi Seam. Nahar Indl. Ent. Paramount Cosmet Rajvir Inds. Santaram Spin.

Mahamaya Invest. Natl. Gen. Inds. Paras Petrofils Ram Informatics Santowin Corp.

Mahamaya Steel Natl. Plastic Parasram. Synth Rama Paper Mills Sanwaria Agro

Mahavir Advanced Navcom Inds. Parenteral Drugs Rama Phosphates Sarda Papers

Mahesh Agri Imp. NB Footwear Parker Agrochem Ramkrishna Forg. Saregama India

Majestic Auto NCL Inds. Pasupati Acrylon Rana Sugars Sarthak Inds.

Malabar Trading Neha Intl. Patel Engg. Rashel Agrotech SB & T Intl.

Malu Paper Neo Corp Intern Pearl Agricultur Rasoya Proteins Scan Proj.

Man Inds. Neogem India Pearl Electronic Ravinay Trading Schneider Elect.

Manaksia Nestle India Petron Engg RCL Foods Schrader Duncan

Mangal Credit Networth Stock Phaarmasia RDB Realty SdF Industires

Manipal Fin. Cor New Markets Advi Photoquip India Readymade Steel Sea TV Network

Manjeera Constr. Nikhil Adhesives Piccadily Agro Refnol Resins SEL Mfg. Co

Mapro Industries Nila Infrastruct Piccadily Sugar Regal Entertain. Sezal Glass

Marg Projects Nilachal Refract Pilani Invest. Regency Trust Sh. Ajit Pulp

Marsons Nimbus Foods Pipavav Defence REI Agro Sh. Bhawani Pap.

Martin Burn Niraj Cement Planter's Poly REI Six Ten Sh. Ganesh Elas.

Master Trust Nirav Commercial Plethico Pharma. Remi Edelstahl Sh. Hari Chem.

Maximaa Systems Nissan Copper Polson Remi Elektrotec. Sh. Rajas. Synt.

Maxwell Inds. Nivyah Infra. Polycon Intl. Remi Proc. Plant Sh.Ashtavinayak

Ex

pe

cte

d R

es

ult

s o

n 1

3 F

eb

rua

ry

20

14

Co Name Co Name

Suchak Trading Vantage Corp.

Sudal Inds. Vardhman Concr.

Sun Granite Exp. Vardhman Inds.

Sundaram Multi. Vardhman Polytex

Sunil Hitech Varun Inds.

Sunil Inds. VBC Ferro Alloys

Super Tannery Vedavaag Systems

Superhouse Ltd Veer Energy

Supreme Infra. Veerhealth Care

Surabhi Chemical Vegepro Foods

Suraj Venky's (India)

Surya Chak.Pow. Ventura Textiles

Surya Pharma. Veritas (India)

Suryaamba Spinni VHCL Indust.

Suryajyoti Spg. Victoria Mills

Suzlon Energy Videocon Inds.

Svam Software Vijay Solvex

Swan Energy Vikas Wsp

Syncom Health Viksit Engg.

Synthiko Foils Vippy Spinpro

Syschem (India) Virinchi Tech.

Systematix Corp. Virtualsoft Sys.

T & I Global Visa Steel

T. Spiritual Visagar Finan.

Taneja Aerospace Visagar Polytex

Tarai Foods Visu Intl.

Technvision Ven. VJIL

Terai Tea Co Vora Const.

Texmo Pipes VSF Projects

Thakkers Develp. Wagend Infra

Thakral Services Wellness Noni

Thirthankar Infr Winsome Diamonds

Tirupati Inds. Wires & Fabriks

Tokyo Finance Yogi Infra

Tokyo Plast Intl Zenith Birla

Tricom Fruit Zenith Capitals

Tricom India Zenith Computers

Triton Corp. Zenith Exports

Tulsi Extrusions Zenith Infotech

Unimin India Zenotech Lab.

Uniply Inds.

Unitech

United Inter.

United Leasing

Unno Industries

Ushakiran Fin.

Uttam Sug.Mills

UV Boards

Vadilal Dairy

Vadilal Enterp.

Vadilal Inds.

Vallabh Steels

Vama Inds.

Co Name

Intellivate Capi

Inter State Oil

Intl. Conveyors

Intrasoft Tech.

IO System

ISC Udyog

Ivee Injectaa

IVRCL

J J Exporters

Jagatjit Inds.

Jaidka Inds.

Jaihind Projects

Jaipan Inds.

James Hotels

Jauss Polymers

Jay Ushin

Jayabharat Cred.

Jayant Mercan.

Jayshree Chem.

Jaysynth Dyestuf

JBM Auto

Jeypore Sug.Co

Jindal Cotex Ltd

Jindal Photo

Jindal Poly Film

JMD Telefilms

Jog Engineering

Jolly Plastic

JRI Inds.

Jumbo Bag

Kaiser Corporat.

Kalpena Plastiks

Kandagiri Spinng

Kanika Infra.

Kaushalya Infra.

Kavveri Telecom

Kay Power &Paper

KBS India

Kellton Tech

Kemrock Inds.

Kerala Ayurveda

Kernex Microsys.

Kesoram Inds.

Khator Fibre

KIC Metaliks

Kilburn Chemical

Kilburn Engg.

Kiran Print Pack

K-Lifestyle

KND Engg.Techno.

KNR Construct.

Kohinoor Broad.

Konark Synth

Expected Results on 14 February 2014

Co Name

Sh.Renuka Sugar

Shah Constructn

Shalimar Prod.

Sharad Fibres

Shikhar Leasing

Shiva Cement

Shiva Global

Shiva Suitings

Shri Krishna

Shricon Indus.

Shyam Telecom

Sical Logistics

Sigrun Holdings

Sikozy Realtors

Simplex Infra

Sinnar Bidi Udy.

Sita Shree Food

Sky Inds.

SMC Credits

Smilax Indust.

Socrus Bio

Softsol India

South Asian Ent.

Southern Ispat

Sowbhagya Media

Spanco Ltd

Sparc Systems

Spectacle Ventur

Spectra Inds.

Spentex Inds.

SpiceJet

SPS Intl.

Sr.Rayala.Hypo

Sreeleathers

Sri Adhik. Bros.

Sri Lak.Sar.Arni

SRS

SRS Real

St Bk of India

Stampede Cap.

Standard Medical

Starlite Comp.

Std. Capital Mkt

Steel Exchange

Steel Str. Wheel

Steel Strips Inf

Steelco Gujarat

Step Two Corp.

Ster. Holid. Fin

Sterling Intl

Sterling Strips

Stewarts & Lloyd

Stone India

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

7Seas Enter. 201212 7.11 1.25 0.00 0.00 1.99 -0.74 0.20 0.61 -1.55 -0.12 -1.43 -1.43 -2.21 0

7Seas Enter. 201303 7.11 0.90 0.00 0.00 0.36 0.54 0.21 0.86 -0.53 -0.39 -0.14 -0.14 0.00 0

7Seas Enter. 201306 7.11 0.64 0.00 0.00 0.81 -0.16 0.19 0.71 -1.06 0.07 -1.13 -1.13 -1.61 0

7Seas Enter. 201309 7.11 0.87 0.00 0.00 0.93 -0.05 0.18 0.69 -0.92 0.08 -1.00 -1.00 -1.42 0

Aadi Industries 201212 10.00 0.00 0.00 0.00 0.13 -0.13 0.01 0.00 -0.14 0.00 -0.14 -0.14 -0.14 0

Aadi Industries 201303 10.00 0.00 0.00 0.00 0.48 -0.48 0.01 0.28 -0.77 -0.08 -0.69 -0.69 -0.69 0

Aadi Industries 201306 10.00 0.00 0.00 0.00 0.05 -0.05 0.00 0.14 -0.19 0.00 -0.19 -0.19 -0.20 0

Aadi Industries 201309 10.00 0.00 0.00 0.00 0.10 -0.10 0.29 0.14 -0.53 0.00 -0.53 -0.53 -0.50 0

Aankit Granites 201212 8.16 1.02 0.00 0.08 1.13 -0.03 0.00 0.04 -0.07 -0.02 -0.05 -0.05 0.00 0

Aankit Granites 201303 8.16 0.71 0.00 -0.68 -0.11 0.14 0.07 0.04 0.03 0.02 0.01 0.01 0.00 0

Aankit Granites 201306 8.16 1.32 0.00 0.00 1.22 0.10 0.04 0.04 0.02 0.01 0.01 0.01 0.00 0

Aarey Drugs 201212 16.81 48.25 0.00 0.02 47.64 0.63 0.19 0.15 0.29 0.00 0.29 0.29 0.17 0

Aarey Drugs 201303 16.81 49.08 0.00 0.21 49.26 0.03 0.15 0.18 -0.30 0.24 -0.54 -0.54 -0.32 0

Aarey Drugs 201306 16.81 46.96 0.00 0.35 46.74 0.57 0.20 0.13 0.24 0.00 0.24 0.24 0.15 0

Aarey Drugs 201309 16.81 57.44 0.00 0.10 56.25 1.29 0.20 0.13 0.96 0.15 0.81 0.81 0.48 0

ABC Bearings 201212 11.55 33.60 0.28 0.11 30.49 3.50 0.73 2.68 0.09 0.03 0.06 0.06 0.05 0

ABC Bearings 201303 11.55 33.79 0.76 0.01 31.40 3.16 1.03 2.02 0.11 0.02 0.09 0.09 0.08 0

ABC Bearings 201306 11.55 37.21 0.44 0.11 33.81 3.95 0.98 2.59 0.38 0.13 0.26 0.26 0.22 0

ABC Bearings 201309 11.55 32.34 1.26 0.03 29.42 4.20 1.28 2.45 0.48 0.15 0.32 0.32 0.28 0

ABG Infra 201212 11.97 20.83 0.00 4.04 11.24 13.63 8.41 9.39 -4.17 -1.77 -2.40 -6.39 -2.01 0

ABG Infra 201303 11.97 29.27 0.00 3.67 17.01 15.93 6.37 8.51 1.05 -0.80 1.85 1.85 1.55 0

ABG Infra 201306 11.97 24.63 0.00 0.07 10.95 13.75 8.35 8.97 -3.57 -0.79 -2.78 -2.78 -2.32 0

ABG Infra 201309 11.97 19.35 0.00 1.86 8.18 13.03 6.97 9.75 -3.69 0.17 -3.86 -3.86 -3.22 0

ABG Shipyard 201212 50.92 468.20 16.39 15.65 339.74 160.50 106.05 26.88 27.57 8.95 18.62 18.62 3.66 0

ABG Shipyard 201303 50.92 391.57 10.39 13.05 246.41 168.60 105.80 26.34 36.46 22.04 14.42 14.42 2.83 0

ABG Shipyard 201306 50.92 422.22 7.05 0.87 276.18 153.96 123.03 24.59 6.34 2.09 4.25 4.25 0.83 0

ABG Shipyard 201309 50.92 373.60 0.69 1.03 222.93 152.39 131.27 19.19 1.93 0.63 1.30 1.30 0.26 0

Accel Frontline 201212 29.76 88.69 0.00 0.67 80.53 8.83 4.65 2.67 1.51 0.45 1.06 1.06 0.44 0

Accel Frontline 201303 29.76 95.43 0.00 2.58 91.44 6.57 4.99 3.12 -1.54 0.20 -1.74 -1.74 -0.72 0

Accel Frontline 201306 29.76 77.73 0.00 0.09 70.21 7.61 5.50 2.44 -0.33 0.17 -0.50 -0.50 -0.21 0

Accel Frontline 201309 29.76 110.50 0.00 0.40 99.97 10.93 6.22 2.74 1.97 0.46 1.51 1.51 0.62 0

Accurate Trans. 201212 2.97 48.33 0.00 0.10 39.76 8.67 7.12 0.36 1.19 0.06 1.13 1.13 3.79 0

Accurate Trans. 201303 2.97 70.09 0.00 1.00 60.35 10.74 11.10 0.09 -0.45 0.23 -0.68 -0.68 -2.26 0

Accurate Trans. 201306 2.97 15.65 0.00 0.06 12.61 3.10 2.76 0.21 0.13 0.03 0.10 0.10 0.33 0

Accurate Trans. 201309 2.97 84.63 0.00 0.75 73.63 11.75 11.02 0.26 0.47 0.20 0.27 0.27 0.89 0

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

ACE Edu. 201212 9.16 5.62 0.00 0.00 5.00 0.62 0.00 0.00 0.62 0.00 0.62 0.62 0.68 0

ACE Edu. 201303 9.16 5.98 0.00 0.00 4.35 1.63 0.00 2.10 -0.47 0.00 -0.47 -0.47 -0.51 0

ACE Edu. 201306 9.16 5.42 0.00 0.00 4.82 0.60 0.00 0.00 0.60 0.00 0.60 0.60 0.66 0

ACE Edu. 201309 9.16 5.74 0.00 0.00 5.11 0.63 0.00 0.00 0.63 0.00 0.63 0.63 0.69 0

Adi Rasayan 201212 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Adi Rasayan 201303 6.52 0.36 0.00 0.00 0.33 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Adi Rasayan 201306 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Adi Rasayan 201309 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Advance Powerin. 201212 11.64 2.05 0.00 0.18 1.54 0.69 0.10 0.04 0.55 0.17 0.38 0.38 0.03 0

Advance Powerin. 201303 11.64 1.67 0.00 0.07 2.14 -0.40 0.03 0.01 -0.44 0.00 -0.44 -0.44 -0.38 0

Advance Powerin. 201306 11.64 0.48 0.00 0.08 0.50 0.05 0.03 0.02 0.01 0.00 0.01 0.01 0.01 0

Advance Powerin. 201309 11.64 1.23 0.00 0.07 1.23 0.07 0.00 0.01 0.06 0.03 0.04 0.04 0.03 0

Advanced Micron. 201212 5.28 9.53 0.00 0.03 8.89 0.67 0.63 0.44 -0.40 -0.21 -0.19 0.31 -0.35 0

Advanced Micron. 201303 5.28 5.17 0.00 0.09 9.22 -3.96 0.65 0.22 -4.83 0.13 -4.96 -4.23 -9.40 0

Advanced Micron. 201306 5.28 5.55 0.00 0.03 10.54 -4.96 0.68 0.50 -6.13 0.00 -6.14 -6.14 -11.62 0

Advanced Micron. 201309 5.28 3.16 0.00 0.03 4.99 -1.80 0.60 0.51 -2.91 0.00 -2.91 -2.91 -5.51 0

Aftek 201212 22.04 29.30 0.00 0.00 -3.23 32.53 2.26 20.53 9.74 0.37 9.37 9.37 0.85 0

Aftek 201303 22.04 24.22 0.00 0.00 41.83 -17.61 2.22 19.68 -39.51 -4.69 -34.82 -34.82 -3.45 0

Aftek 201306 22.04 20.25 0.00 0.04 -0.56 20.85 1.94 19.62 -0.71 0.00 -0.71 -0.71 -0.06 0

Aftek 201309 22.04 18.53 0.00 0.00 -3.63 22.16 1.93 20.32 -0.09 0.00 -0.09 -0.09 -0.01 0

AGC Networks 201212 28.47 248.64 0.12 29.46 247.55 30.66 9.79 4.08 16.79 2.91 13.88 13.88 4.87 0

AGC Networks 201303 28.47 282.70 2.10 4.30 333.80 -44.70 11.10 4.30 -60.10 7.40 -67.50 -67.50 -24.00 0

AGC Networks 201306 28.47 191.80 1.10 5.80 267.70 -69.00 8.30 10.00 -87.30 -2.90 -84.40 -84.40 -30.00 0

AGC Networks 201309 28.47 213.20 2.40 12.50 251.20 -23.10 9.00 10.00 -42.10 0.20 -42.30 -49.20 -15.00 0

Agio Paper 201212 16.13 0.00 0.26 0.01 1.08 -0.81 1.14 0.07 -2.02 0.00 -2.02 -2.02 -1.25 0

Agio Paper 201303 16.13 0.02 0.11 0.04 1.49 -1.32 1.18 0.07 -2.57 0.00 -2.57 -2.57 -1.60 0

Agio Paper 201306 16.13 0.00 0.05 0.01 0.28 -0.21 1.17 0.07 -1.45 0.00 -1.45 -1.45 -0.90 0

Agio Paper 201309 16.13 0.00 0.09 0.01 0.29 -0.18 1.22 0.07 -1.48 0.00 -1.47 -1.47 -0.91 0

Agnite Educ. 201212 39.33 0.07 0.00 0.25 0.78 -0.46 0.01 0.25 -0.72 0.00 -0.72 -0.72 -0.04 0

Agnite Educ. 201303 39.33 0.41 0.00 0.09 0.77 -0.27 0.02 0.23 -0.52 0.00 -0.52 -0.52 -0.03 0

Agnite Educ. 201306 39.33 0.00 0.00 0.09 0.65 -0.56 0.00 0.23 -0.79 0.00 -0.79 -0.79 0.00 0

Agnite Educ. 201309 39.33 0.00 0.00 0.09 0.29 -0.20 0.00 0.23 -0.43 0.00 -0.43 -0.43 0.00 0

Ahluwalia Contr. 201212 12.55 313.25 4.42 5.98 333.77 -10.12 8.25 8.72 -27.09 0.01 -27.10 -27.10 -4.32 0

Ahluwalia Contr. 201303 12.55 372.81 1.04 5.57 351.52 27.90 8.51 5.64 13.75 0.02 13.73 5.43 2.19 0

Ahluwalia Contr. 201306 12.55 219.00 1.21 2.11 207.56 14.76 9.29 4.38 1.09 0.23 0.86 0.86 0.14 0

Ahluwalia Contr. 201309 12.55 248.71 0.84 15.67 252.71 12.51 9.38 1.68 1.45 0.30 1.15 -12.66 0.18 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Aimco Pesticides 201212 9.24 25.90 0.06 0.01 25.99 -0.03 0.93 0.09 -1.05 0.00 -1.05 -1.05 -1.13 0

Aimco Pesticides 201303 9.24 19.74 0.06 23.43 36.41 6.82 -0.79 0.09 7.52 -1.43 8.95 -14.00 9.69 0

Aimco Pesticides 201306 9.24 33.33 0.07 0.35 33.31 0.44 0.05 0.09 0.31 0.08 0.23 0.23 0.25 0

Aimco Pesticides 201309 9.24 35.64 0.07 0.02 33.88 1.84 0.30 0.09 1.46 0.45 1.00 1.00 1.09 0

Aishwarya Tele. 201212 10.78 3.10 0.00 0.11 2.61 0.60 0.25 0.29 0.06 0.78 -0.72 -0.72 0.00 0

Aishwarya Tele. 201303 10.78 11.03 0.00 0.18 9.79 1.43 0.31 0.29 0.83 -1.15 1.97 1.97 0.92 0

Aishwarya Tele. 201306 10.78 6.78 0.00 0.15 6.16 0.78 0.34 0.24 0.20 0.07 0.14 0.14 0.06 0

Aishwarya Tele. 201309 10.78 6.96 0.00 0.12 6.13 0.95 0.39 0.24 0.32 0.26 0.05 0.05 0.02 0

Ajel 201212 11.65 11.70 0.00 0.00 11.25 0.45 0.10 0.01 0.35 0.00 0.35 0.35 0.32 0

Ajel 201303 11.65 21.57 0.00 0.51 20.48 1.61 0.19 0.87 0.54 0.51 0.04 0.04 0.03 0

Ajel 201306 11.65 11.17 0.00 0.00 10.84 0.33 0.06 0.00 0.27 0.00 0.27 0.27 0.25 0

Ajel 201309 11.65 12.18 0.00 0.00 11.90 0.28 0.13 0.00 0.15 0.00 0.15 0.15 0.13 0

Albert David 201212 5.71 53.99 0.21 0.20 54.78 -0.38 1.41 2.76 -4.55 -1.46 -3.09 -3.09 -5.42 0

Albert David 201303 5.71 65.78 0.38 0.39 56.48 10.07 0.21 2.79 7.07 2.74 4.33 4.33 7.58 0

Albert David 201306 5.71 70.24 0.27 0.22 64.24 6.49 0.79 2.72 2.98 0.94 2.04 2.04 3.57 0

Albert David 201309 5.71 81.37 0.12 0.22 69.30 12.41 0.88 2.75 8.78 2.84 5.94 5.94 10.42 0

Alchemist Corp. 201212 4.91 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Alchemist Corp. 201303 4.91 0.00 0.00 0.00 0.14 -0.14 0.00 0.00 -0.14 0.00 -0.14 -0.04 -0.29 0

Alchemist Corp. 201306 4.91 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Alchemist Corp. 201309 4.91 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Alfa Transformer 201212 5.36 4.34 0.10 0.13 5.44 -0.87 0.60 0.23 -1.70 0.00 -1.70 -1.70 -3.17 0

Alfa Transformer 201303 5.36 6.06 0.17 -0.07 5.59 0.57 0.45 0.22 -0.10 0.00 -0.10 -0.10 0.00 0

Alfa Transformer 201306 5.36 4.10 0.05 0.29 3.82 0.61 0.53 0.22 -0.14 0.00 -0.14 -0.14 -0.26 0

Alfa Transformer 201309 5.36 8.09 0.17 0.08 7.46 0.89 0.49 0.21 0.19 0.00 0.19 0.19 0.35 0

Allcargo Logist. 201212 25.21 974.30 0.13 5.15 900.80 78.78 14.17 37.47 27.14 -10.14 36.07 36.07 2.90 0

Allcargo Logist. 201303 25.21 954.58 0.75 19.91 889.93 85.31 10.90 35.87 38.54 19.91 16.83 16.83 1.30 0

Allcargo Logist. 201306 25.21 978.90 1.48 11.85 890.61 101.62 10.50 33.62 57.50 16.73 38.66 38.66 3.00 0

Allcargo Logist. 201309 25.21 1071.50 0.38 8.11 978.94 101.05 10.65 32.63 57.77 13.09 42.12 42.12 3.30 0

Alpine Housing 201212 6.50 8.31 0.00 0.76 8.26 0.81 0.25 0.27 0.29 0.06 0.23 0.36 0.36 0

Alpine Housing 201303 6.50 9.29 0.00 0.25 8.66 0.88 0.21 0.23 0.44 0.06 0.38 0.41 0.59 0

Alpine Housing 201306 6.50 15.63 0.00 0.33 15.11 0.85 0.19 0.27 0.39 0.08 0.31 0.32 0.48 0

Alpine Housing 201309 6.50 7.83 0.00 0.30 7.25 0.88 0.23 0.27 0.38 0.02 0.36 0.36 0.55 0

Amrapali Inds. 201212 25.71 2583.47 -0.30 0.98 2582.00 2.15 2.70 0.14 -0.69 0.00 -0.69 -0.69 0.00 0

Amrapali Inds. 201303 25.71 2080.08 0.34 2.01 2060.69 21.74 3.05 0.24 18.45 0.13 18.32 18.32 3.56 0

Amrapali Inds. 201306 25.71 4349.13 0.68 1.30 4347.71 3.40 0.01 0.45 2.93 0.00 2.93 2.93 0.57 0

Amrapali Inds. 201309 25.71 697.71 0.00 1.20 695.37 3.54 0.02 0.45 3.07 0.00 3.07 3.07 0.60 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Amulya Lsg.Fin. 201212 5.00 0.18 0.00 0.00 0.03 0.15 0.00 0.00 0.15 0.05 0.10 0.10 0.20 0

Amulya Lsg.Fin. 201303 5.00 0.16 0.00 0.00 0.07 0.09 0.00 0.00 0.09 0.03 0.06 0.06 0.11 0

Amulya Lsg.Fin. 201306 5.00 0.18 0.00 0.00 0.04 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.19 0

Amulya Lsg.Fin. 201309 5.00 0.18 0.00 0.00 0.04 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.20 0

Anik Industries 201212 27.75 292.48 1.22 1.90 288.80 6.80 3.52 1.44 1.84 0.30 1.54 1.54 0.55 0

Anik Industries 201303 27.75 350.54 1.82 8.89 349.85 11.40 4.27 1.43 5.70 0.52 5.18 5.18 1.87 0

Anik Industries 201306 27.75 365.43 1.14 6.94 356.94 16.57 11.37 1.34 3.86 0.80 3.06 3.06 1.10 0

Anik Industries 201309 27.75 316.77 1.68 9.80 309.31 18.95 16.48 1.36 1.11 0.10 1.01 1.01 0.37 0

ANS Industries 201212 9.26 2.56 0.00 0.00 1.93 0.63 0.00 0.13 0.50 0.00 0.50 0.50 0.54 0

ANS Industries 201303 9.26 0.13 0.00 0.00 0.17 -0.04 0.00 0.14 -0.18 0.00 -0.18 -0.18 -0.19 0

ANS Industries 201306 9.26 0.64 0.00 0.00 0.50 0.14 0.00 0.12 0.02 0.00 0.02 0.02 0.02 0

ANS Industries 201309 9.26 2.36 0.00 0.00 2.19 0.17 0.00 0.12 0.05 0.00 0.05 0.05 0.06 0

Anuh Pharma 201212 4.17 65.56 0.00 -0.41 61.76 3.39 0.01 0.38 3.00 0.80 2.20 2.20 2.63 0

Anuh Pharma 201303 4.17 58.92 0.00 0.85 55.30 4.47 -0.18 0.53 4.12 1.10 3.02 3.02 3.62 0

Anuh Pharma 201306 4.17 55.56 0.00 -0.86 49.79 4.91 0.00 0.39 4.51 1.07 3.45 3.45 4.13 0

Anuh Pharma 201309 4.17 67.42 0.00 -1.40 59.42 6.60 0.02 0.51 6.08 1.93 4.14 4.14 4.96 0

Anukaran Commerc 201212 19.37 12.07 0.00 0.00 11.65 0.42 0.00 0.00 0.42 0.00 0.42 0.42 0.02 0

Anukaran Commerc 201303 19.37 22.56 0.00 0.00 22.98 -0.42 0.00 0.00 -0.42 0.00 -0.42 -0.42 -0.02 0

Anukaran Commerc 201306 19.37 14.80 0.00 0.08 14.78 0.09 0.00 0.00 0.09 0.00 0.09 0.09 0.00 0

Anukaran Commerc 201309 19.37 10.21 0.00 0.00 10.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Apollo Finvest 201212 3.74 0.24 0.00 0.01 0.22 0.03 0.00 0.01 0.02 0.00 0.02 0.02 0.06 0

Apollo Finvest 201303 3.74 0.35 0.00 0.02 0.28 0.09 0.00 0.01 0.08 0.05 0.03 0.03 0.09 0

Apollo Finvest 201306 3.74 0.13 0.00 0.02 0.15 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.02 0

Apollo Finvest 201309 3.74 0.16 0.00 0.02 0.16 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.04 0

Apple Finance 201212 55.67 0.00 0.00 0.41 0.27 0.14 0.00 0.05 0.09 0.00 0.09 0.09 0.02 0

Apple Finance 201303 55.67 0.00 0.00 0.44 0.57 -0.13 0.00 0.05 -0.18 0.00 -0.18 -0.18 -0.03 0

Apple Finance 201306 55.67 0.00 0.00 0.38 0.29 0.09 0.00 0.05 0.04 0.00 0.04 0.04 0.01 0

Apple Finance 201309 55.67 0.00 0.00 0.49 0.40 0.09 0.00 0.05 0.04 0.00 0.04 0.04 0.01 0

APW Pres.Sys. 201212 6.05 29.24 1.59 0.18 30.28 0.73 0.59 1.04 -0.90 0.00 -0.90 -0.90 -1.49 0

APW Pres.Sys. 201303 6.05 30.18 2.23 0.10 29.50 3.01 0.51 1.01 1.49 0.00 1.49 1.49 2.46 0

APW Pres.Sys. 201306 6.05 34.29 1.64 0.04 37.36 -1.39 0.48 1.01 -2.89 0.00 -2.88 -2.88 -4.77 0

APW Pres.Sys. 201309 6.05 39.25 1.05 -0.01 39.77 0.53 0.49 1.07 -1.04 0.00 -1.03 -1.03 -1.71 0

Arcee Inds. 201212 5.14 3.73 0.00 0.00 3.89 -0.16 0.08 0.06 -0.30 0.00 -0.30 -0.30 0.00 0

Arcee Inds. 201303 5.14 4.17 0.00 0.21 3.12 1.26 0.14 0.06 1.06 0.00 1.06 1.06 2.07 0

Arcee Inds. 201306 5.14 7.84 0.00 0.03 7.61 0.26 0.10 0.06 0.10 0.00 0.09 0.09 0.18 0

Arcee Inds. 201309 5.14 2.44 0.00 0.10 2.71 -0.17 0.09 0.06 -0.32 0.00 -0.32 -0.32 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Archidply Inds. 201212 22.06 52.93 0.00 0.04 50.03 2.94 1.24 1.20 0.50 0.07 0.43 0.43 0.02 0

Archidply Inds. 201303 22.06 56.69 0.00 1.20 54.47 3.42 1.57 1.11 0.74 0.13 0.61 0.61 0.03 0

Archidply Inds. 201306 22.06 50.17 0.00 0.24 46.29 4.12 1.62 1.26 1.24 0.38 0.86 0.86 0.39 0

Archidply Inds. 201309 22.06 64.19 0.00 0.24 59.47 4.96 2.25 1.37 1.34 0.24 1.11 1.11 0.50 0

Aries Agro 201212 13.00 66.28 0.00 0.40 49.03 17.64 5.95 2.12 9.56 5.58 3.16 3.16 2.43 0

Aries Agro 201303 13.00 72.90 0.00 1.77 67.35 7.32 6.49 2.00 -1.17 -1.30 -0.54 -0.54 -0.41 0

Aries Agro 201306 13.00 47.79 0.00 0.03 31.51 16.31 6.02 2.19 8.09 1.48 5.15 5.15 3.96 0

Aries Agro 201309 13.00 75.57 0.00 0.03 61.79 13.81 6.37 2.33 5.11 2.49 3.26 3.26 2.51 0

Arih.Found.Hsg. 201212 8.60 9.15 1.24 1.60 9.69 2.30 1.35 0.14 0.81 0.15 0.66 0.66 0.77 0

Arih.Found.Hsg. 201303 8.60 15.49 1.41 0.14 13.71 3.33 2.56 0.15 0.62 0.25 0.37 0.37 0.43 0

Arih.Found.Hsg. 201306 8.60 12.56 1.23 1.52 13.08 2.24 1.61 0.15 0.48 0.10 0.38 0.38 0.44 0

Arih.Found.Hsg. 201309 8.60 21.45 1.16 2.16 21.62 3.15 2.64 0.15 0.36 0.10 0.25 0.25 0.00 0

Arman Financial 201212 5.65 4.50 0.00 0.00 1.63 2.87 1.69 0.03 1.15 0.36 0.79 0.79 1.44 0

Arman Financial 201303 5.65 4.41 0.00 0.05 2.15 2.31 1.72 0.03 0.56 0.11 0.45 0.45 0.63 0

Arman Financial 201306 5.65 5.13 0.00 0.00 1.70 3.43 1.70 0.03 1.70 0.54 1.17 1.17 2.07 0

Arman Financial 201309 5.65 6.06 0.00 0.00 1.74 4.33 2.32 0.03 1.97 0.62 1.36 1.36 2.41 0

Arms Paper 201212 5.52 14.04 0.00 0.00 13.97 0.07 0.00 0.00 0.07 0.02 0.05 0.05 0.10 0

Arms Paper 201303 5.52 32.26 0.00 0.00 32.15 0.11 0.00 0.00 0.11 0.04 0.07 0.07 0.14 0

Arms Paper 201306 5.52 28.02 0.00 0.00 27.91 0.11 0.01 0.00 0.10 0.04 0.06 0.06 0.11 0

Arms Paper 201309 5.52 12.55 0.00 0.00 12.45 0.10 0.02 0.00 0.09 0.03 0.06 0.06 0.11 0

Aruna Hotels 201212 9.00 5.05 1.35 0.00 5.59 0.81 2.25 0.90 -2.34 0.00 -2.34 -2.34 0.00 0

Aruna Hotels 201303 9.00 2.29 1.14 0.00 1.56 1.87 -0.83 0.92 1.78 0.00 1.78 3.17 0.00 0

Aruna Hotels 201306 9.00 2.22 0.36 0.00 2.42 0.16 0.65 0.54 -1.03 0.00 -1.03 -1.03 0.00 0

Aruna Hotels 201309 9.00 2.19 0.69 0.00 1.75 1.13 0.60 0.54 -0.01 0.00 -0.01 -0.01 0.00 0

Arunjyoti Enterp 201212 7.26 46.83 0.00 0.61 46.91 0.53 0.27 0.04 0.22 0.07 0.15 0.15 0.20 0

Arunjyoti Enterp 201303 7.26 82.62 -0.59 0.00 76.91 5.12 5.00 0.02 0.10 0.07 0.03 0.03 0.05 0

Arunjyoti Enterp 201306 7.26 88.92 0.00 0.01 88.40 0.53 0.11 0.02 0.40 0.14 0.26 0.26 0.36 0

Arunjyoti Enterp 201309 7.26 110.88 0.00 0.02 100.81 10.09 9.58 0.02 0.49 0.15 0.35 0.35 0.48 0

Arvind Intl. 201212 15.42 3.71 0.00 0.03 5.24 -1.50 0.47 0.14 -2.11 0.00 -2.11 -2.11 -1.37 0

Arvind Intl. 201303 15.42 0.74 0.00 0.10 2.33 -1.49 0.15 0.14 -1.78 0.00 -1.78 -1.78 -1.15 0

Arvind Intl. 201306 15.42 1.78 0.00 0.00 1.65 0.13 0.00 0.14 -0.01 0.00 0.00 0.00 0.00 0

Arvind Intl. 201309 15.42 0.97 0.00 0.00 1.00 -0.04 0.00 0.14 -0.18 0.00 -0.17 -0.17 -0.11 0

Arvind Remedies 201212 68.13 179.90 0.33 0.10 145.04 35.29 15.29 3.29 16.71 4.50 12.21 12.21 2.53 0

Arvind Remedies 201303 68.13 173.98 0.44 0.33 136.25 38.50 16.91 3.23 18.36 5.95 12.41 12.41 2.57 0

Arvind Remedies 201306 68.13 183.64 0.20 0.14 143.75 40.23 15.58 3.28 21.37 4.84 16.53 16.53 3.43 0

Arvind Remedies 201309 68.13 219.49 0.16 0.05 181.60 38.10 16.91 3.33 17.86 4.73 13.13 13.13 1.93 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Asahi Indus. 201212 6.64 53.36 0.00 0.00 51.16 2.20 0.31 1.79 0.10 0.02 0.08 0.08 0.01 0

Asahi Indus. 201303 6.64 56.03 0.00 0.00 47.41 8.62 0.32 8.17 0.13 -0.45 0.58 0.58 0.02 0

Asahi Indus. 201306 6.64 59.95 0.00 0.00 56.01 3.95 0.36 3.40 0.19 0.04 0.15 0.15 0.02 0

Asahi Indus. 201309 6.64 63.55 0.00 0.00 59.47 4.08 0.37 3.44 0.27 0.05 0.21 0.21 0.03 0

Ashiana Ispat 201212 4.46 71.68 0.32 0.00 70.12 1.88 1.02 0.33 0.53 0.12 0.41 0.41 3.81 0

Ashiana Ispat 201303 4.46 67.97 0.30 0.00 65.95 2.32 3.12 0.40 -1.20 -0.39 -0.81 -0.81 -7.62 0

Ashiana Ispat 201306 4.46 60.01 0.00 0.00 58.21 1.81 0.88 0.36 0.57 0.10 0.48 0.48 0.00 0

Ashiana Ispat 201309 4.46 62.20 0.00 0.00 60.74 1.46 0.96 0.35 0.15 0.05 0.10 0.10 0.24 0

Ashirwad Steels 201212 12.50 6.49 0.41 1.19 6.45 1.64 0.09 0.28 1.27 -0.05 1.32 1.32 1.06 0

Ashirwad Steels 201303 12.50 9.49 0.90 0.40 9.69 1.10 0.13 0.29 0.68 0.00 0.68 0.68 0.54 0

Ashirwad Steels 201306 12.50 5.10 0.52 0.69 5.55 0.76 0.21 0.28 0.27 0.05 0.22 0.22 0.18 0

Ashirwad Steels 201309 12.50 5.28 0.13 0.75 5.93 0.22 0.10 0.28 -0.16 -0.03 -0.12 -0.12 -0.10 0

Ashnoor Textile 201212 10.70 67.92 -0.31 0.00 65.03 2.58 0.73 1.16 0.69 0.21 0.48 0.48 0.57 0

Ashnoor Textile 201303 10.70 24.29 -0.16 0.00 22.13 2.00 1.89 0.40 -0.29 0.12 -0.41 -0.65 -0.38 0

Ashnoor Textile 201306 10.70 14.65 -0.04 0.00 13.68 0.93 0.41 0.41 0.11 0.03 0.07 0.08 0.07 0

Ashnoor Textile 201309 10.70 15.26 -0.04 0.00 13.00 2.21 1.60 0.42 0.19 0.06 0.13 0.14 0.12 0

Asian Hotels (W) 201212 11.46 35.47 0.00 0.06 23.85 11.68 4.11 2.53 5.04 1.60 3.44 3.44 3.00 0

Asian Hotels (W) 201303 11.46 35.41 0.00 -0.12 22.76 12.52 3.99 2.59 5.95 3.52 2.43 2.43 2.12 0

Asian Hotels (W) 201306 11.46 32.07 0.00 0.17 32.25 0.00 4.26 2.23 -6.49 0.73 -7.21 0.43 -6.29 0

Asian Hotels (W) 201309 11.46 29.00 0.00 0.02 22.48 6.54 4.86 1.99 -0.31 -0.14 -0.18 -0.18 -0.15 0

Assoc.Alcohols 201212 9.04 44.32 0.37 0.00 41.55 3.14 1.02 1.39 0.73 0.30 0.43 0.43 0.48 0

Assoc.Alcohols 201303 9.04 41.07 1.02 0.00 36.43 5.66 1.00 1.52 3.14 1.35 1.79 1.79 1.98 0

Assoc.Alcohols 201306 9.04 56.00 0.75 0.00 48.89 7.86 2.51 1.71 3.63 1.95 1.69 1.69 1.87 0

Assoc.Alcohols 201309 9.04 44.45 1.03 0.00 41.58 3.89 1.77 1.61 0.51 0.18 0.33 0.33 0.37 0

Aster Silicates 201212 23.53 0.00 0.00 0.05 0.37 -0.32 1.97 0.00 -2.29 0.00 -2.29 -2.29 -1.54 0

Aster Silicates 201303 23.53 0.00 0.00 2.43 1.18 1.25 2.60 0.00 -1.35 0.02 -1.37 -1.37 -0.92 0

Aster Silicates 201306 23.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Aster Silicates 201309 23.53 3.86 0.01 0.00 7.06 -3.19 2.79 0.32 -6.31 0.00 -6.31 -6.31 -2.68 0

Atlanta 201212 16.30 89.13 0.00 1.76 78.08 12.81 8.35 2.51 1.95 -0.28 2.23 17.07 0.21 0

Atlanta 201303 16.30 78.73 0.00 15.50 78.61 15.62 9.74 2.74 3.14 1.28 1.86 -11.72 -1.68 0

Atlanta 201306 16.30 45.27 0.00 0.16 30.87 14.57 7.36 2.40 4.81 0.96 3.85 3.85 0.47 0

Atlanta 201309 16.30 44.19 0.00 0.32 24.76 19.75 8.04 2.42 9.29 2.13 7.16 7.16 0.88 0

Atlanta Infrast. 201212 11.10 0.73 0.00 0.02 0.83 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.08 0

Atlanta Infrast. 201303 11.10 3.65 0.00 0.00 4.78 -1.13 0.00 0.00 -1.13 0.01 -1.14 -1.14 -1.03 0

Atlanta Infrast. 201306 11.10 0.39 0.00 0.00 0.53 -0.14 0.00 0.00 -0.14 0.00 -0.14 -0.14 -0.13 0

Atlanta Infrast. 201309 11.10 -0.20 0.00 0.00 0.05 -0.25 0.00 0.00 -0.26 0.00 -0.26 -0.26 -0.23 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

ATN Intl. 201212 15.78 0.00 0.00 0.08 0.23 -0.15 0.00 0.24 -0.39 0.00 -0.39 -0.39 -0.09 0

ATN Intl. 201303 15.78 0.00 0.00 0.12 3.34 -3.22 0.00 0.24 -3.46 0.00 -3.46 -0.10 -0.88 0

ATN Intl. 201306 15.78 0.00 0.00 0.07 0.38 -0.31 0.00 0.24 -0.55 0.00 -0.55 -0.34 -0.14 0

ATN Intl. 201309 15.78 0.00 0.00 0.08 0.17 -0.09 0.00 0.24 -0.33 0.00 -0.33 -0.33 -0.08 0

Aunde India 201212 10.72 30.45 0.00 0.02 27.13 3.34 1.69 1.15 0.50 0.00 0.50 0.50 0.46 0

Aunde India 201303 10.72 22.99 0.00 0.46 19.34 4.10 1.47 1.07 1.56 0.69 0.87 0.87 0.81 0

Aunde India 201306 10.72 32.18 0.00 0.63 28.37 4.44 2.03 1.05 1.36 0.42 0.94 0.94 0.88 0

Aunde India 201309 10.72 41.00 0.00 0.32 36.59 4.73 1.99 1.11 1.64 0.33 1.31 1.31 1.22 0

Aurionpro Sol. 201212 17.97 143.56 0.00 2.36 120.54 25.38 4.21 10.85 10.32 1.42 8.90 8.90 5.58 0

Aurionpro Sol. 201303 17.97 152.09 0.00 0.74 139.12 13.71 5.03 1.17 7.51 -6.62 14.03 14.03 8.35 0

Aurionpro Sol. 201306 17.97 153.74 0.00 11.24 136.89 28.09 3.37 8.15 16.57 0.92 15.68 15.68 9.03 0

Aurionpro Sol. 201309 17.97 161.70 0.00 13.27 144.70 30.27 3.90 7.37 19.00 2.23 16.53 16.53 9.56 0

Auro Labs. 201212 6.23 10.92 0.00 0.05 10.12 0.85 0.41 0.20 0.24 0.00 0.24 0.24 0.38 0

Auro Labs. 201303 6.23 11.19 0.00 -0.03 10.60 0.56 0.44 0.12 0.00 0.00 0.00 0.00 -0.01 0

Auro Labs. 201306 6.23 10.23 0.00 0.00 9.54 0.69 0.32 0.20 0.17 0.00 0.17 0.17 0.27 0

Auro Labs. 201309 6.23 9.40 0.00 -0.15 8.54 0.70 0.39 0.20 0.12 0.00 0.12 0.12 0.19 0

Autopal Inds. 201212 3.50 2.15 0.00 0.00 1.96 0.19 0.06 0.11 0.02 0.00 0.02 0.02 0.00 0

Autopal Inds. 201303 3.50 6.72 0.00 0.01 6.17 0.56 0.10 0.11 0.35 0.00 0.35 0.35 0.00 0

Autopal Inds. 201306 3.50 4.34 0.00 0.01 3.80 0.56 0.15 0.05 0.36 0.02 0.33 0.33 0.00 0

Autopal Inds. 201309 3.50 5.96 0.00 0.00 5.36 0.60 0.22 0.07 0.31 0.04 0.27 0.27 0.00 0

Autoriders Intl. 201212 0.25 9.89 0.00 0.07 8.68 1.28 0.16 0.98 0.14 0.00 0.14 0.14 0.00 0

Autoriders Intl. 201303 0.25 9.63 0.17 0.00 8.63 1.17 0.14 1.11 -0.08 0.08 -0.16 -0.16 0.00 0

Autoriders Intl. 201306 0.25 9.06 0.00 0.11 7.87 1.30 0.04 1.23 0.03 0.00 0.03 0.03 0.00 0

Autoriders Intl. 201309 0.25 12.65 0.00 0.12 10.93 1.84 0.27 0.95 0.62 0.00 0.61 0.61 0.00 0

Avon Corporation 201212 64.58 10.21 0.01 0.06 10.91 -0.63 1.98 0.74 -3.35 0.00 -3.35 -3.35 -0.52 0

Avon Corporation 201303 64.58 32.65 1.41 -0.76 211.25 -177.95 3.01 -0.09 -180.86 -0.01 -180.86 -180.86 -2.80 0

Avon Corporation 201306 64.58 0.22 0.05 0.00 0.66 -0.39 0.59 0.43 -1.41 0.00 -1.41 -1.41 -0.02 0

Avon Corporation 201309 64.58 0.19 0.05 0.00 0.43 -0.19 0.59 0.43 -1.21 0.00 -1.21 -1.21 -0.02 0

Avon Organics 201212 22.50 42.36 0.00 0.03 32.38 10.01 4.60 2.47 2.94 0.00 2.94 2.94 1.31 0

Avon Organics 201303 22.50 40.66 0.00 0.09 34.32 6.43 3.03 2.56 0.84 0.00 0.84 0.84 0.37 0

Avon Organics 201306 22.50 23.25 0.00 0.03 22.93 0.36 4.24 2.40 -6.28 0.00 -6.29 -6.29 -2.79 0

Avon Organics 201309 22.50 16.00 0.00 0.03 18.57 -2.54 4.51 2.44 -9.49 0.00 -9.50 -9.50 -4.22 0

Axis Cap.Mkt. 201212 5.80 -0.04 0.00 0.00 0.02 -0.06 0.00 0.00 -0.06 -0.01 -0.05 -0.05 -0.08 0

Axis Cap.Mkt. 201303 5.80 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 -0.01 -0.02 -0.02 -0.04 0

Axis Cap.Mkt. 201306 5.80 0.00 0.02 0.05 0.01 0.06 0.00 0.00 0.06 0.00 0.05 0.00 0.09 0

Axis Cap.Mkt. 201309 5.80 -0.02 0.44 0.00 0.02 0.40 0.00 0.00 0.40 0.00 0.40 0.40 0.68 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

B & A 201212 3.10 32.85 0.00 0.02 24.90 7.97 1.51 0.60 5.86 0.00 5.86 5.86 18.89 0

B & A 201303 3.10 13.19 0.00 0.26 19.30 -5.85 1.79 0.43 -8.07 2.68 -10.75 -10.75 -34.69 0

B & A 201306 3.10 13.44 0.00 0.01 10.21 3.24 1.27 0.47 1.50 0.00 1.51 1.51 4.86 0

B & A 201309 3.10 38.77 0.00 0.23 24.32 14.69 1.50 0.47 12.72 0.00 12.73 12.73 41.06 0

B & A Packaging 201212 4.96 4.43 0.03 0.04 4.36 0.14 0.54 0.19 -0.59 -0.18 -0.41 -0.41 0.00 0

B & A Packaging 201303 4.96 8.99 0.02 0.22 8.25 0.98 0.53 0.20 0.25 0.38 -0.13 -0.13 0.00 0

B & A Packaging 201306 4.96 8.76 0.01 0.03 7.83 0.96 0.59 0.18 0.19 0.06 0.13 0.13 0.00 0

B & A Packaging 201309 4.96 13.49 0.02 0.01 11.24 2.29 0.53 0.18 1.57 0.51 1.06 1.06 0.00 0

B2B Soft.Tech. 201212 11.59 1.09 0.00 0.05 1.01 0.13 0.00 0.01 0.12 0.00 0.12 0.12 0.11 0

B2B Soft.Tech. 201303 11.59 1.21 0.00 0.05 1.18 0.08 0.00 0.01 0.07 0.00 0.07 0.07 0.06 0

B2B Soft.Tech. 201306 11.59 1.05 0.00 0.09 1.07 0.08 0.00 0.01 0.07 0.00 0.06 0.06 0.06 0

B2B Soft.Tech. 201309 11.59 1.09 0.00 0.06 0.95 0.20 0.00 0.01 0.19 0.00 0.19 0.19 0.16 0

Baba Arts 201212 10.32 0.09 0.00 0.19 0.18 0.10 0.02 0.07 0.00 0.00 0.00 0.00 0.00 0

Baba Arts 201303 10.32 5.68 0.00 0.11 4.84 0.95 0.02 0.07 0.86 0.27 0.59 0.65 0.06 0

Baba Arts 201306 10.32 1.30 0.00 0.06 1.46 -0.10 0.02 0.07 -0.19 0.00 -0.19 -0.19 -0.02 0

Baba Arts 201309 10.32 2.62 0.00 0.06 2.58 0.10 0.01 0.08 0.01 0.00 0.01 0.01 0.00 0

BAG Films 201212 34.04 25.95 0.00 0.06 31.34 -5.34 2.51 5.78 -13.62 -0.50 -13.12 -13.12 -1.96 0

BAG Films 201303 34.04 32.77 0.00 0.15 31.00 1.92 3.68 5.64 -7.40 -0.12 -7.29 -7.29 -0.43 0

BAG Films 201306 34.04 32.67 0.00 0.13 28.80 3.99 3.68 4.64 -4.32 -0.08 -3.25 -3.25 -0.19 0

BAG Films 201309 34.04 32.65 0.00 0.49 29.29 3.85 3.61 4.70 -4.46 -0.11 -4.35 -4.35 -0.26 0

Bajaj Hindusthan 201212 63.94 626.76 8.97 1.15 504.84 132.04 126.54 90.15 -84.65 -29.51 -55.14 -55.14 -0.86 0

Bajaj Hindusthan 201303 63.94 1286.95 10.21 2.65 1055.53 244.28 154.08 88.25 1.95 0.00 1.95 1.95 0.03 0

Bajaj Hindusthan 201306 63.94 1256.39 10.87 1.00 1157.74 110.52 180.48 87.51 -157.47 0.00 -157.47 -157.47 -2.46 0

Bajaj Hindusthan 201309 63.94 1327.47 4.26 2.07 1543.72 -209.92 167.94 89.14 -467.00 42.49 -509.49 -509.49 -7.97 0

Balmer Law. Inv. 201212 22.20 0.00 0.00 1.25 0.10 1.15 0.00 0.00 1.15 0.38 0.77 0.77 0.35 0

Balmer Law. Inv. 201303 22.20 0.00 0.00 1.22 0.10 1.12 0.00 0.00 1.12 0.36 0.76 0.76 0.34 0

Balmer Law. Inv. 201306 22.20 0.00 0.00 1.24 0.12 1.12 0.00 0.00 1.12 0.37 0.76 0.76 0.34 0

Balmer Law. Inv. 201309 22.20 31.00 0.00 1.26 0.11 32.15 0.00 0.00 32.15 0.43 31.72 31.72 14.29 0

Bambino Agro Ind 201212 8.01 54.32 1.65 0.00 51.23 4.74 2.20 0.94 1.60 0.38 1.22 1.22 1.52 0

Bambino Agro Ind 201303 8.01 49.17 1.88 0.00 46.23 4.82 2.71 1.07 1.04 -0.11 1.15 1.15 1.44 0

Bambino Agro Ind 201306 8.01 55.97 0.00 0.00 50.01 5.95 3.58 0.91 1.47 0.23 1.23 1.23 1.54 0

Bambino Agro Ind 201309 8.01 72.51 0.00 0.00 66.90 5.61 2.95 1.16 1.50 1.59 -0.10 -0.10 -0.13 0

BAMPSL Sec. 201212 29.60 0.59 0.00 0.00 0.13 0.46 0.00 0.01 0.45 0.17 0.28 0.28 0.01 0

BAMPSL Sec. 201303 29.60 0.32 0.00 0.00 0.90 -0.58 0.00 0.00 -0.58 -0.18 -0.40 -0.40 -0.01 0

BAMPSL Sec. 201306 29.60 0.27 0.00 0.00 0.09 0.18 0.00 0.01 0.17 0.07 0.11 0.14 0.00 0

BAMPSL Sec. 201309 29.60 0.24 0.00 0.00 0.11 0.13 0.00 0.01 0.12 0.05 0.08 0.10 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Bannari Amm.Sug. 201212 11.44 338.36 0.27 0.12 272.95 65.80 9.87 15.27 40.66 2.68 37.98 37.98 33.20 0

Bannari Amm.Sug. 201303 11.44 339.11 0.66 1.24 275.58 65.43 11.04 14.86 39.53 13.39 26.14 26.14 22.85 0

Bannari Amm.Sug. 201306 11.44 129.15 0.01 0.04 92.48 36.72 11.63 12.89 12.20 2.83 9.37 9.37 8.19 0

Bannari Amm.Sug. 201309 11.44 130.69 0.04 0.87 104.82 26.79 13.15 13.06 0.58 0.12 0.46 0.46 0.40 0

Barak Valley 201212 22.16 33.30 -0.05 0.03 31.56 1.72 3.18 2.21 -3.67 0.00 -3.67 -3.67 -1.66 0

Barak Valley 201303 22.16 39.35 0.04 0.28 33.39 6.27 3.09 2.25 0.93 -0.13 1.06 1.50 0.48 0

Barak Valley 201306 22.16 32.77 0.00 0.27 29.33 3.71 2.66 2.10 -1.05 0.00 -1.04 -0.95 -0.47 0

Barak Valley 201309 22.16 22.99 0.15 -0.18 21.09 1.87 2.94 2.02 -3.10 0.00 -3.10 -3.07 -1.40 0

Baron Infotech 201212 10.20 0.01 0.00 0.00 0.03 -0.02 0.00 0.01 -0.03 0.00 -0.03 -0.03 -0.03 0

Baron Infotech 201303 10.20 0.02 0.00 0.01 0.04 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 -0.02 0

Baron Infotech 201306 10.20 0.01 0.00 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Baron Infotech 201309 10.20 0.02 0.00 0.01 0.02 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Basil Infra 201212 2.85 0.00 0.00 0.13 0.11 0.02 0.02 0.04 -0.04 0.03 -0.07 -0.07 -0.25 0

Basil Infra 201303 2.85 0.00 0.00 0.20 0.09 0.11 0.00 0.04 0.07 0.03 0.04 0.04 0.15 0

Basil Infra 201306 2.85 0.00 0.00 0.09 0.11 -0.02 0.03 0.03 -0.08 0.01 -0.09 -0.09 0.00 0

Basil Infra 201309 2.85 0.00 0.00 0.09 0.11 -0.02 0.03 0.03 -0.08 -0.08 0.00 0.00 0.00 0

BCL Industries 201212 14.15 122.89 0.00 0.85 119.46 4.28 2.27 0.51 1.50 0.20 1.30 1.30 0.91 0

BCL Industries 201303 14.15 233.52 0.00 1.46 224.31 10.67 7.07 5.85 -2.25 7.25 -9.50 -9.50 -6.71 0

BCL Industries 201306 14.15 122.37 0.00 0.79 114.52 8.63 4.58 2.80 1.26 0.20 1.05 1.05 0.74 0

BCL Industries 201309 14.15 125.16 0.00 1.61 119.40 7.37 4.19 2.94 0.24 0.00 0.24 0.24 0.17 0

BDH Inds. 201212 5.76 12.10 0.00 0.25 11.14 1.21 0.18 0.19 0.84 0.27 0.57 0.57 0.99 0

BDH Inds. 201303 5.76 11.84 0.00 0.23 10.86 1.21 0.20 0.17 0.84 0.28 0.56 0.56 0.98 0

BDH Inds. 201306 5.76 9.57 0.00 0.29 8.69 1.18 0.29 0.20 0.69 0.23 0.47 0.47 0.82 0

BDH Inds. 201309 5.76 9.28 0.00 0.36 8.56 1.08 0.20 0.20 0.69 0.22 0.47 0.47 0.81 0

Beckons Inds. 201212 78.45 0.37 0.00 0.04 0.48 -0.07 0.01 0.04 -0.12 0.00 -0.12 -0.12 -0.02 0

Beckons Inds. 201303 78.45 0.38 0.00 0.01 0.61 -0.22 0.04 0.04 -0.30 0.00 -0.30 2.87 -0.34 0

Beckons Inds. 201306 78.45 0.29 0.00 0.00 0.47 -0.18 0.00 0.03 -0.21 0.00 -0.21 -0.21 -0.03 0

Bell Agromachina 201212 3.50 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Bell Agromachina 201303 3.50 0.03 0.00 0.00 0.17 -0.14 0.00 0.01 -0.15 0.00 -0.15 -0.02 0.00 0

Bell Agromachina 201306 3.50 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Bell Agromachina 201309 3.50 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Bemco Hydraulics 201212 1.45 7.53 0.04 0.03 6.71 0.89 0.72 0.20 -0.03 0.04 -0.07 -0.07 -0.45 0

Bemco Hydraulics 201303 1.45 9.54 0.20 0.23 8.08 1.89 1.01 0.27 0.61 0.22 0.39 0.39 -0.34 0

Bemco Hydraulics 201306 1.45 5.20 0.10 0.03 4.81 0.53 0.92 0.26 -0.65 -0.02 -0.63 -0.63 -4.36 0

Bemco Hydraulics 201309 1.45 13.66 0.08 0.04 15.66 -1.89 1.01 0.33 -3.23 -0.86 -2.36 -2.36 -16.34 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Best & Crompton 201212 123.84 10.58 0.25 0.43 12.85 -1.59 2.53 0.33 -4.45 0.00 -4.45 -4.45 -0.37 0

Best & Crompton 201303 123.84 10.46 0.12 0.71 15.77 -4.48 2.53 0.26 -7.27 -1.10 -6.17 -6.17 -0.51 0

Best & Crompton 201306 123.84 9.21 0.19 0.25 10.91 -1.26 2.69 0.32 -4.27 0.00 -4.27 -4.27 -0.36 0

Best & Crompton 201309 123.84 6.41 0.07 0.22 9.96 -3.26 2.74 0.32 -6.32 0.00 -6.32 -6.32 -0.52 0

Betex India 201212 1.50 7.76 0.00 0.11 7.01 0.86 0.03 0.40 0.43 0.12 0.31 0.31 0.00 0

Betex India 201303 1.50 11.40 0.00 0.00 10.59 0.81 0.10 0.35 0.36 0.00 0.36 0.36 2.39 0

Betex India 201306 1.50 8.34 0.00 0.02 7.74 0.61 0.08 0.29 0.24 0.03 0.21 0.21 0.00 0

Betex India 201309 1.50 10.59 0.00 0.00 10.08 0.52 0.07 0.22 0.22 0.04 0.19 0.19 0.00 0

Bhanot Constn. 201212 20.40 4.20 0.00 0.03 2.66 1.57 1.26 0.21 0.10 -0.13 0.23 0.23 0.11 0

Bhanot Constn. 201303 20.40 5.73 0.00 0.05 6.34 -0.56 1.54 0.51 -2.61 -0.80 -1.81 -2.05 -0.89 0

Bhanot Constn. 201306 20.40 8.86 0.00 0.09 8.24 0.71 0.26 0.24 0.21 0.06 0.14 0.14 0.07 0

Bhanot Constn. 201309 20.40 0.73 0.00 0.35 0.59 0.49 0.41 0.18 -0.10 -0.03 -0.07 -0.07 -0.03 0

Bhansali Engg. 201212 16.59 89.15 0.00 0.16 84.45 4.86 2.97 1.07 0.82 0.38 0.44 0.44 0.03 0

Bhansali Engg. 201303 16.59 103.61 0.00 0.40 102.55 1.46 1.97 1.07 -1.58 -1.35 -0.23 -0.23 -0.01 0

Bhansali Engg. 201306 16.59 116.60 0.00 0.17 112.83 3.94 1.67 1.06 1.22 0.00 1.21 1.21 0.07 0

Bhansali Engg. 201309 16.59 116.80 0.00 0.18 112.39 4.58 2.47 1.07 1.04 0.06 0.98 0.98 0.06 0

Bharat Rasayan 201212 4.25 56.80 0.92 0.02 47.75 9.99 1.35 1.95 6.69 1.74 4.95 4.95 11.65 0

Bharat Rasayan 201303 4.25 48.38 0.43 0.49 41.71 7.59 3.47 2.86 1.26 -0.85 2.11 2.06 4.96 0

Bharat Rasayan 201306 4.25 73.77 0.80 0.04 63.16 11.45 3.53 4.12 3.80 1.49 2.31 2.31 5.44 0

Bharat Rasayan 201309 4.25 107.51 0.52 0.09 87.55 20.57 4.41 4.31 11.85 2.79 9.06 9.23 21.32 0

Bharati Shipyard 201212 50.30 75.64 1.76 0.00 109.07 -31.68 116.30 12.77 -160.74 -27.76 -132.99 -132.99 -41.97 0

Bharati Shipyard 201303 50.30 90.96 3.48 0.21 115.06 -20.41 120.00 12.55 -152.96 -33.68 -119.28 -119.28 -36.11 0

Bharati Shipyard 201306 50.30 140.84 0.18 0.00 166.98 -25.96 119.82 12.98 -158.76 -14.70 -144.05 -144.05 -37.46 0

Bharati Shipyard 201309 50.30 20.03 0.45 0.00 115.69 -95.21 152.74 11.90 -259.86 -46.86 -213.00 -213.00 -42.35 0

Bhuwalka Steel 201212 10.37 92.98 0.19 2.58 88.67 7.08 3.18 1.29 2.61 0.00 2.61 0.13 2.78 0

Bhuwalka Steel 201303 10.37 153.87 0.18 2.65 144.90 11.80 7.86 1.53 2.41 0.69 1.72 -0.12 1.66 0

Bhuwalka Steel 201306 10.37 145.85 0.32 0.11 141.40 4.88 4.97 1.33 -1.42 0.00 -1.42 -1.42 -1.37 0

Bhuwalka Steel 201309 10.37 179.47 0.95 0.12 176.13 4.40 5.51 1.53 -2.64 0.05 -2.68 -2.68 -2.59 0

Bilcare 201212 23.54 896.66 0.12 0.00 771.54 125.24 40.06 35.10 50.08 9.52 40.56 40.56 16.48 0

Bilcare 201303 23.54 761.95 0.04 0.00 745.00 16.99 43.49 49.38 -75.88 -6.39 -70.98 -58.24 -30.14 0

Bilcare 201306 23.54 842.21 -2.50 0.00 748.31 91.40 58.85 36.96 -4.41 3.86 -9.94 -9.66 -4.22 0

Bilcare 201309 23.54 849.99 9.58 23.28 812.26 70.59 60.56 51.49 -41.46 18.53 -58.25 -81.48 -24.73 0

Binayaka Tex Pr 201212 0.71 31.92 0.00 0.29 29.76 2.45 1.00 0.20 1.25 0.37 0.88 0.88 12.38 0

Binayaka Tex Pr 201303 0.71 39.18 0.00 0.30 36.92 2.56 0.66 0.19 1.71 0.68 1.03 1.03 0.00 0

Binayaka Tex Pr 201306 0.71 27.64 0.00 0.30 25.53 2.41 0.84 0.20 1.36 0.45 0.92 0.92 0.00 0

Binayaka Tex Pr 201309 0.71 40.94 0.00 0.30 38.70 2.53 1.17 0.20 1.16 0.39 0.77 0.77 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Binny 201212 11.16 1.94 0.00 0.04 0.74 1.24 0.00 0.05 1.19 0.00 1.19 1.19 0.53 0

Binny 201303 11.16 2.44 0.00 0.04 1.03 1.45 0.03 0.06 1.36 0.25 1.11 1.11 0.50 0

Binny 201306 11.16 2.29 0.00 0.06 0.56 1.79 0.00 0.06 1.73 0.54 1.19 1.19 0.53 0

Binny 201309 11.16 2.29 0.00 0.03 37.62 -35.30 0.00 0.06 -35.36 -0.54 -34.82 1.96 -15.60 0

Bio Green Papers 201212 8.00 2.10 0.00 0.00 1.81 0.29 0.08 0.21 0.01 0.00 0.00 0.00 0.00 0

Bio Green Papers 201303 8.00 1.35 0.00 0.00 0.99 0.36 0.10 0.22 0.04 0.02 0.02 0.02 0.03 0

Bio Green Papers 201306 8.00 1.16 0.00 0.00 0.84 0.33 0.09 0.22 0.02 0.00 0.01 0.01 0.01 0

Bio Green Papers 201309 8.00 0.23 1.03 0.00 0.96 0.30 0.05 0.22 0.03 0.01 0.02 0.02 0.01 0

Birla Pacific 201212 112.14 0.21 0.00 0.92 0.58 0.55 0.00 0.21 0.34 0.00 0.34 0.34 0.03 0

Birla Pacific 201303 112.14 0.08 0.00 0.84 10.12 -9.20 0.00 0.16 -9.36 0.00 -9.36 -0.38 -0.83 0

Birla Pacific 201306 112.14 0.10 0.00 0.97 0.54 0.52 0.00 0.14 0.38 0.00 0.38 0.74 0.03 0

Birla Pacific 201309 112.14 0.19 0.00 0.72 0.43 0.48 0.00 0.14 0.34 0.00 0.34 0.34 0.03 0

Birla Power Sol. 201212 213.52 168.25 1.80 0.84 153.47 17.43 9.45 0.89 7.08 2.23 4.85 4.85 0.02 0

Birla Power Sol. 201303 213.52 190.03 -7.77 -1.42 173.87 6.96 5.58 0.87 0.51 1.75 -1.24 -1.24 -0.01 0

Birla Power Sol. 201306 213.52 58.32 -1.69 0.00 58.98 -2.35 6.37 0.79 -9.51 0.73 -10.24 -10.24 -0.05 0

Birla Power Sol. 201309 213.52 60.73 0.08 0.00 73.54 -12.73 2.31 0.80 -15.84 -0.09 -15.75 -15.75 -0.07 0

Bloom Dekor 201212 6.00 15.34 0.06 0.00 13.37 2.03 0.80 0.34 0.89 0.00 0.89 0.89 0.00 0

Bloom Dekor 201303 6.00 14.95 0.59 0.30 14.96 0.88 0.62 0.15 0.11 0.74 -0.63 -0.63 -1.05 0

Bloom Dekor 201306 6.00 13.69 0.27 0.01 12.81 1.16 1.39 0.34 -0.57 0.00 -0.57 -0.57 -0.83 0

Bloom Dekor 201309 6.00 18.43 0.04 0.03 15.97 2.53 1.02 0.35 1.16 0.00 1.15 1.15 1.68 0

Blue Blends (I) 201212 19.41 33.04 0.58 0.02 31.52 2.12 0.13 1.10 0.89 0.00 0.89 0.89 0.49 0

Blue Blends (I) 201303 19.41 40.72 0.66 22.46 45.79 18.05 6.24 1.08 10.73 0.00 10.73 -9.90 5.90 0

Blue Blends (I) 201306 19.41 38.44 0.60 0.58 35.95 3.66 0.56 1.09 2.02 0.00 2.02 1.46 1.11 0

Blue Blends (I) 201309 19.41 42.72 0.56 0.86 39.90 4.24 1.22 1.08 1.95 0.00 1.95 1.09 1.07 0

Blue Chip India 201212 11.06 11.90 0.00 0.09 10.51 1.48 0.04 0.01 1.43 0.00 1.43 1.43 0.13 0

Blue Chip India 201303 11.06 5.60 0.00 0.13 6.90 -1.17 0.04 0.02 -1.23 0.02 -1.25 -1.25 -0.10 0

Blue Chip India 201306 11.06 1.59 0.00 0.00 1.73 -0.14 0.02 0.01 -0.17 0.00 -0.17 -0.17 -0.03 0

Blue Chip India 201309 11.06 0.31 0.00 0.04 0.60 -0.25 0.00 0.01 -0.27 0.00 -0.27 -0.24 -0.05 0

Blue Circle Ser. 201212 20.35 10.89 0.20 0.11 10.89 0.31 0.00 0.00 0.31 0.00 0.31 0.31 0.02 0

Blue Circle Ser. 201303 20.35 24.47 -0.02 -0.18 24.58 -0.31 0.00 0.14 -0.45 0.00 -0.45 -0.40 -0.02 0

Blue Circle Ser. 201306 20.35 1.20 0.67 0.07 1.30 0.64 0.00 0.13 0.51 0.00 0.51 0.51 0.02 0

Blue Circle Ser. 201309 20.35 0.00 0.56 0.09 0.14 0.50 0.00 0.13 0.37 0.00 0.37 0.37 0.02 0

Brahmaputra Inf. 201306 29.02 57.63 0.00 0.15 40.84 16.93 9.75 6.14 1.04 0.34 0.70 0.70 0.24 0

Brahmaputra Inf. 201309 29.02 41.76 0.00 0.13 29.15 12.73 11.27 6.07 -4.61 -1.49 -3.12 -3.12 -1.07 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Brandhou.Retail 201212 53.60 237.40 0.00 0.09 225.39 12.10 9.12 1.26 1.72 0.48 1.24 1.24 0.23 0

Brandhou.Retail 201303 53.60 175.14 0.00 0.04 233.30 -58.12 12.26 2.58 -72.96 -14.93 -58.03 -16.55 -10.83 0

Brandhou.Retail 201306 53.60 126.98 0.00 0.02 122.53 4.47 11.17 0.30 -7.00 0.00 -7.00 -7.00 -1.31 0

Brandhou.Retail 201309 53.60 180.15 0.00 0.01 173.72 6.43 11.90 0.31 -5.78 0.00 -5.78 -5.78 -1.08 0

Britannia Inds. 201212 23.99 1453.33 14.25 11.40 1375.17 103.81 9.14 14.92 79.75 22.79 56.96 56.96 4.77 0

Britannia Inds. 201303 23.99 1637.17 14.49 16.15 1506.36 161.45 9.64 19.47 132.34 40.08 92.06 92.06 7.70 0

Britannia Inds. 201306 23.99 1539.62 11.89 14.24 1413.80 151.95 4.21 19.57 128.17 38.59 89.49 89.49 7.48 0

Britannia Inds. 201309 23.99 1740.48 15.27 4.09 1594.90 164.94 1.04 21.05 142.85 45.13 97.64 97.64 8.15 0

Broadcast Init. 201212 25.31 0.49 0.00 0.01 5.95 -5.45 1.54 1.87 -8.86 -0.16 -8.70 -8.70 -3.44 0

Broadcast Init. 201303 25.31 2.91 0.00 0.09 6.63 -3.63 1.54 1.83 -7.00 -0.07 -6.93 -6.93 -2.74 0

Broadcast Init. 201306 25.31 5.49 0.00 0.04 6.39 -0.86 0.00 1.85 -2.72 -0.27 -2.45 -2.45 -0.97 0

Broadcast Init. 201309 25.31 7.10 0.00 0.05 7.97 -0.83 0.00 2.08 -2.91 -0.34 -2.57 -2.12 -1.01 0

Brushman (India) 201212 14.76 2.07 0.00 0.45 2.23 0.29 0.02 0.36 -0.09 0.00 -0.09 -0.09 -0.06 0

Brushman (India) 201303 14.76 2.57 0.00 0.47 2.92 0.12 0.01 0.35 -0.24 0.00 -0.24 -0.24 -0.16 0

Brushman (India) 201306 14.76 0.79 0.00 0.49 1.16 0.11 0.00 0.31 -0.20 0.00 -0.20 -0.20 -0.14 0

Brushman (India) 201309 14.76 0.41 0.00 0.46 0.87 0.00 0.00 0.31 -0.31 0.00 -0.31 -0.31 -0.21 0

C C C L 201212 36.96 438.26 0.00 0.86 425.30 13.82 24.35 3.69 -14.22 0.35 -14.57 -14.57 -0.79 0

C C C L 201303 36.96 375.08 0.00 3.02 394.20 -16.10 26.78 3.70 -46.58 -34.13 -12.45 -12.45 -0.68 0

C C C L 201306 36.96 302.77 0.00 0.33 301.27 1.83 28.82 3.21 -30.20 0.00 -30.20 -30.20 -1.63 0

C C C L 201309 36.96 247.48 0.00 1.04 317.90 -69.38 29.17 3.22 -101.77 0.00 -101.77 -101.77 -5.51 0

C Mahendra Exp 201212 60.00 473.09 0.95 1.84 435.05 40.83 34.15 2.18 4.50 -0.87 5.37 5.37 0.86 0

C Mahendra Exp 201303 60.00 781.47 0.78 0.39 747.28 35.36 21.83 2.21 11.32 -2.91 14.23 14.23 2.34 0

C Mahendra Exp 201306 60.00 801.75 3.20 0.83 753.35 52.43 20.62 2.03 29.78 -1.08 30.86 30.86 5.14 0

C Mahendra Exp 201309 60.00 454.14 4.71 0.60 456.77 2.69 23.44 2.11 -22.86 4.07 -26.93 -26.93 1.46 0

Cals Refineries 201303 829.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.97 0.00 0

Cals Refineries 201306 829.40 0.00 0.00 0.00 0.92 -0.92 2.05 0.01 -2.98 0.00 -2.98 -2.98 0.00 0

Cals Refineries 201309 829.40 0.00 0.00 4.30 0.76 3.54 2.05 0.01 1.48 0.00 1.48 -2.82 0.00 0

CDI Intl. 201212 12.75 43.93 0.00 0.00 41.32 2.61 0.00 0.00 2.61 0.00 2.61 2.61 2.05 0

CDI Intl. 201303 12.75 0.00 0.00 0.00 0.18 -0.18 0.00 0.10 -0.28 0.00 -0.28 -0.26 -0.20 0

CDI Intl. 201306 12.75 0.00 0.00 0.00 0.33 -0.33 0.00 0.00 -0.33 0.00 -0.33 -0.33 -0.26 0

CDI Intl. 201309 12.75 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.01 0

Ceenik Exports 201212 3.35 1.97 0.00 4.60 1.75 4.82 0.48 0.03 4.31 0.86 3.45 -0.29 10.31 0

Ceenik Exports 201303 3.35 2.21 0.05 0.00 1.56 0.70 0.54 0.05 0.11 0.10 0.01 0.01 0.03 0

Ceenik Exports 201306 3.35 2.24 0.01 0.00 1.59 0.65 0.27 0.06 0.32 0.03 0.29 0.29 0.00 0

Ceenik Exports 201309 3.35 2.08 -0.01 0.00 2.17 -0.10 0.36 0.06 -0.52 0.00 -0.53 -0.53 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Centenial Surgic 201212 3.65 12.11 0.00 0.01 11.21 0.91 0.28 0.14 0.49 0.17 0.32 0.32 0.89 0

Centenial Surgic 201303 3.65 13.61 0.00 0.01 11.95 1.67 0.64 0.15 0.88 0.43 0.45 0.45 1.22 0

Centenial Surgic 201306 3.65 13.62 0.00 0.00 12.29 1.33 0.27 0.15 0.91 0.31 0.60 0.60 1.64 0

Centenial Surgic 201309 3.65 13.09 0.00 0.04 12.01 1.12 0.20 0.15 0.78 0.26 0.51 0.51 1.40 0

Centrum Capital 201212 41.60 16.14 1.03 0.00 9.56 7.61 4.19 0.92 2.50 0.26 2.24 2.24 0.05 0

Centrum Capital 201303 41.60 14.22 1.17 0.00 7.87 7.52 3.94 0.91 2.67 0.45 2.22 2.22 0.05 0

Centrum Capital 201306 41.60 17.61 1.76 3.40 10.81 11.95 4.25 0.92 6.78 0.58 6.20 3.44 0.15 0

Centrum Capital 201309 41.60 12.99 2.13 0.01 7.63 7.50 4.83 0.92 1.74 -0.63 2.37 2.37 0.06 0

Cerebra Integr. 201212 48.09 37.55 0.37 0.55 37.00 1.47 0.22 0.09 1.16 0.40 0.52 0.52 0.11 0

Cerebra Integr. 201303 48.09 62.52 3.02 0.11 62.11 3.54 0.25 0.39 2.90 0.52 2.05 2.05 0.43 0

Cerebra Integr. 201306 48.09 66.60 0.00 -0.35 64.44 1.82 0.26 0.07 1.49 0.10 1.47 1.47 0.31 0

Cerebra Integr. 201309 48.09 60.69 0.00 0.99 60.28 1.39 0.43 0.61 0.35 -0.68 1.32 1.32 0.27 0

CES 201212 1.30 3.82 0.00 0.00 3.15 0.67 0.00 0.04 0.63 0.19 0.44 0.44 0.00 0

CES 201303 1.30 5.89 0.00 0.00 5.09 0.80 0.54 0.00 0.26 -0.19 0.45 0.45 0.00 0

CES 201306 1.30 4.66 0.00 0.00 3.93 0.73 -0.23 0.06 0.90 0.27 0.63 0.63 0.00 0

CES 201309 1.30 7.73 0.00 0.07 6.03 1.77 0.01 0.10 1.66 0.75 0.91 0.91 0.00 0

CFL Capital Fin. 201212 138.68 0.19 0.07 0.00 0.60 -0.34 2.25 0.01 -2.60 0.00 -2.60 -2.60 -0.96 0

CFL Capital Fin. 201303 138.68 0.03 0.16 0.08 0.65 -0.38 12.59 0.02 -12.99 0.00 -12.99 -13.07 -1.00 0

CFL Capital Fin. 201306 138.68 0.05 0.00 0.00 0.33 -0.28 13.63 0.01 -13.92 0.00 -13.92 -13.92 -1.06 0

CFL Capital Fin. 201309 138.68 0.11 0.00 0.00 0.68 -0.57 13.61 0.02 -14.20 0.00 -14.20 -14.20 -1.08 0

Chart.Logistics 201212 9.93 55.03 0.00 0.04 48.53 6.54 2.88 2.71 0.95 -0.80 1.75 1.75 0.18 0

Chart.Logistics 201303 9.93 58.74 0.00 2.45 55.98 5.21 3.63 2.91 -1.33 0.32 -1.65 -1.65 -0.10 0

Chart.Logistics 201306 9.93 43.10 0.00 0.02 37.45 5.67 2.46 2.51 0.69 0.13 0.56 0.56 0.06 0

Chart.Logistics 201309 9.93 42.13 0.00 0.03 36.02 6.14 2.57 2.49 1.08 0.12 0.96 0.96 0.10 0

CHD Developers 201212 22.72 45.48 1.41 0.00 45.00 1.89 1.16 0.26 0.47 0.32 0.15 0.15 0.01 0

CHD Developers 201303 22.72 140.67 0.00 0.28 121.03 19.92 3.49 0.26 16.18 5.40 10.78 10.78 0.95 0

CHD Developers 201306 22.72 86.12 0.00 0.07 73.71 12.48 3.93 0.25 8.30 2.72 5.59 5.59 0.49 0

CHD Developers 201309 22.72 78.62 0.00 0.22 67.09 11.75 4.88 0.26 6.61 2.17 4.44 4.44 0.39 0

Choice Intl. 201212 10.00 9.84 0.57 0.14 8.06 2.50 0.68 0.29 1.53 0.43 1.10 1.10 1.10 0

Choice Intl. 201303 10.00 9.98 0.77 0.66 8.68 2.73 1.35 0.29 1.09 0.66 0.42 0.42 0.42 0

Choice Intl. 201306 10.00 13.64 0.46 0.56 10.83 3.84 1.52 0.32 2.00 0.57 1.42 1.42 1.42 0

Choice Intl. 201309 10.00 9.83 0.39 0.63 7.94 2.91 1.60 0.31 1.00 0.51 0.49 0.49 0.49 0

Choksi Imaging 201212 3.90 57.51 0.00 0.41 57.51 0.41 0.82 0.16 -0.57 0.07 -0.64 -0.64 -1.64 0

Choksi Imaging 201303 3.90 56.66 0.00 0.69 55.45 1.90 0.84 0.15 0.91 0.03 0.88 0.88 2.25 0

Choksi Imaging 201306 3.90 49.11 0.00 0.45 51.28 -1.72 0.96 0.15 -2.84 0.01 -2.84 -2.84 -7.29 0

Choksi Imaging 201309 3.90 50.54 0.00 0.58 52.00 -0.88 0.87 0.15 -1.91 0.01 -1.91 -1.91 -4.90 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Chromatic India 201212 71.05 35.39 0.11 0.06 34.69 0.87 0.26 0.09 0.52 0.00 0.52 0.52 0.07 0

Chromatic India 201303 71.05 21.92 0.14 0.12 22.35 -0.17 0.26 0.09 -0.52 0.00 -0.52 -0.52 -0.07 0

Chromatic India 201306 71.05 5.28 0.10 0.23 5.29 0.32 0.25 0.04 0.04 0.00 0.04 0.04 0.01 0

Chromatic India 201309 71.05 5.57 0.08 0.13 5.63 0.16 0.24 0.09 -0.17 0.00 -0.17 -0.17 -0.09 0

Cigniti Tech. 201212 20.82 39.24 0.00 0.00 35.96 3.28 0.17 0.44 2.67 0.63 2.05 2.05 1.21 0

Cigniti Tech. 201303 20.82 150.88 0.03 0.00 142.11 8.80 0.31 1.57 6.92 1.91 5.00 5.00 2.66 0

Cigniti Tech. 201306 20.82 51.66 0.02 0.00 46.01 5.67 0.23 0.52 4.92 1.13 3.79 3.79 2.01 0

Cigniti Tech. 201309 20.82 61.33 0.00 0.64 53.38 8.59 0.22 0.57 7.79 2.61 5.18 5.18 2.75 0

Classic Electric 201212 1.49 0.00 0.00 0.16 0.03 0.13 0.00 0.06 0.07 0.00 0.07 0.07 0.00 0

Classic Electric 201303 1.49 0.01 0.00 0.40 0.74 -0.33 0.00 0.03 -0.36 0.22 -0.58 -0.58 0.00 0

Classic Electric 201306 1.49 0.00 0.00 0.10 0.03 0.07 0.00 0.02 0.05 0.00 0.05 0.05 0.00 0

Classic Electric 201309 1.49 0.00 0.00 0.07 0.01 0.07 0.00 0.02 0.05 0.00 0.05 0.05 0.00 0

Clutch Auto 201212 18.76 10.21 0.03 0.00 12.65 -2.41 4.74 0.00 -7.15 0.00 -7.15 -7.15 -3.81 0

Clutch Auto 201303 18.76 3.91 1.41 0.00 14.72 -9.40 0.49 0.00 -9.89 0.00 -9.89 -9.89 -5.28 0

Clutch Auto 201306 18.76 5.91 0.02 0.00 5.54 0.39 4.29 0.00 -3.90 0.00 -3.90 -3.90 -2.08 0

Clutch Auto 201309 18.76 8.36 0.01 0.00 9.24 -0.88 4.50 0.00 -5.38 0.00 -5.38 -5.38 -2.86 0

CMI 201212 3.53 24.33 0.16 0.00 22.47 2.02 1.02 0.30 0.70 0.22 0.48 0.48 1.37 0

CMI 201303 3.53 27.97 0.36 0.20 25.27 3.26 1.38 0.17 1.71 0.70 1.01 0.81 2.85 0

CMI 201306 3.53 24.36 0.29 0.00 23.00 1.65 1.12 0.21 0.32 0.10 0.22 0.22 0.63 0

CMI 201309 3.53 33.68 0.65 0.00 31.99 2.34 1.38 0.21 0.75 0.23 0.52 0.52 1.46 0

Cochin Malabar 201212 1.77 0.00 0.01 0.00 0.14 -0.13 0.00 0.00 -0.13 -0.57 0.44 0.44 2.48 0

Cochin Malabar 201303 1.77 0.00 0.00 0.06 0.21 -0.15 3.57 0.00 -3.72 0.00 -3.72 -3.72 -21.00 0

Cochin Malabar 201306 1.77 0.00 0.00 0.00 0.19 -0.19 0.71 0.00 -0.90 0.00 -0.90 -0.90 -5.07 0

Cochin Malabar 201309 1.77 0.00 0.00 0.01 0.04 -0.03 11.47 0.00 -11.50 0.00 -11.50 -11.50 -64.89 0

Color Chips (I) 201212 17.47 0.10 0.00 0.00 0.08 0.02 0.00 0.03 -0.01 0.00 -0.01 -0.01 0.00 0

Color Chips (I) 201303 17.47 0.10 0.00 0.00 0.08 0.02 0.00 0.03 -0.01 0.00 -0.01 -0.01 -0.05 0

Color Chips (I) 201309 17.47 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 -0.03 0

Competent Auto 201212 6.15 227.09 0.00 0.19 221.59 5.69 0.92 1.08 3.69 1.20 2.49 2.49 4.06 0

Competent Auto 201303 6.15 220.30 0.00 0.10 215.08 5.32 1.29 1.06 2.97 0.87 2.10 2.10 3.42 0

Competent Auto 201306 6.15 212.22 0.00 0.12 207.28 5.06 1.13 0.92 3.02 0.97 2.05 2.05 3.34 0

Competent Auto 201309 6.15 186.53 0.00 0.19 182.01 4.70 1.15 0.96 2.59 0.93 1.66 1.66 2.70 0

Confidence Petro 201212 25.88 97.00 0.00 0.21 86.11 11.10 3.53 6.46 1.12 0.29 0.78 0.78 0.03 0

Confidence Petro 201303 25.88 57.57 0.00 1.73 47.72 11.58 3.81 5.93 1.84 0.82 0.99 0.99 0.04 0

Confidence Petro 201306 25.88 639.02 0.00 1.68 589.48 51.22 16.65 22.95 11.63 3.09 8.53 8.53 0.27 0

Confidence Petro 201309 25.88 67.70 0.00 0.16 59.54 8.32 3.74 5.33 -0.74 -0.23 -0.51 -0.51 -0.02 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Control Print 201212 9.07 18.59 0.01 -0.01 14.03 4.56 0.03 0.24 4.29 0.86 3.43 2.53 3.84 0

Control Print 201303 9.07 22.60 0.01 0.16 20.52 2.25 0.13 0.25 1.87 -0.04 1.91 2.52 2.06 0

Control Print 201306 9.07 19.86 0.01 0.01 15.35 4.52 0.09 0.28 4.15 0.60 3.55 3.55 3.91 0

Control Print 201309 9.07 23.73 0.01 0.33 18.23 5.83 0.20 0.27 5.36 1.57 3.79 3.79 4.17 0

CORE Education 201212 22.90 485.43 0.00 6.84 305.06 187.21 39.70 48.45 99.06 30.76 68.30 68.30 6.01 0

CORE Education 201303 22.90 444.49 0.00 8.45 296.77 156.17 42.50 48.71 64.96 13.84 50.93 50.93 4.49 0

CORE Education 201306 22.90 342.11 0.00 1.23 288.61 54.73 50.06 52.26 -47.59 -14.22 -33.37 -33.37 -2.91 0

CORE Education 201309 22.90 330.36 0.00 0.56 254.00 76.92 54.81 56.32 -34.21 -4.97 -29.24 -29.24 -2.53 0

Cosmo Films 201212 19.44 294.17 11.12 0.41 287.00 18.70 7.45 9.80 1.45 1.19 0.26 7.67 0.13 0

Cosmo Films 201303 19.44 306.19 1.60 5.87 288.46 25.20 6.70 9.73 8.77 2.86 5.91 5.91 3.04 0

Cosmo Films 201306 19.44 295.23 2.26 0.23 286.70 11.02 7.41 9.84 -6.23 0.17 -6.40 4.12 -3.29 0

Cosmo Films 201309 19.44 349.26 2.02 0.02 326.26 25.04 11.07 10.78 3.19 2.43 0.76 2.51 0.39 0

Country Club (I) 201212 32.69 120.53 0.00 0.00 78.70 41.83 15.87 9.47 16.50 3.44 13.05 13.05 1.46 0

Country Club (I) 201303 32.69 130.89 0.00 0.00 79.65 51.24 10.78 13.57 26.89 5.09 21.80 21.80 2.44 0

Country Club (I) 201306 32.69 134.20 0.00 0.00 93.47 40.73 16.94 11.91 11.88 2.47 9.41 9.41 1.05 0

Country Club (I) 201309 32.69 118.54 0.00 0.00 75.58 42.96 15.12 13.22 14.61 2.76 11.85 11.85 0.72 0

Country Condo 201212 7.76 1.68 0.00 0.02 1.62 0.08 0.00 0.04 0.04 0.03 0.01 0.01 0.01 0

Country Condo 201303 7.76 1.86 0.00 0.04 1.48 0.42 0.00 0.04 0.38 -0.29 0.67 0.67 0.09 0

Country Condo 201306 7.76 2.22 0.00 0.01 2.00 0.24 0.00 0.04 0.20 0.07 0.12 0.12 0.02 0

Country Condo 201309 7.76 1.93 0.00 0.01 1.79 0.15 0.00 0.04 0.11 0.04 0.06 0.06 0.01 0

Cox & Kings 201212 68.26 357.18 0.00 14.09 256.26 115.02 85.12 27.71 2.19 8.14 3.34 -39.28 0.24 0

Cox & Kings 201303 68.26 230.62 0.00 34.73 352.75 -87.40 107.27 17.23 -211.91 -101.74 -49.34 106.89 -3.61 0

Cox & Kings 201306 68.26 586.19 0.00 6.94 249.78 343.34 80.85 39.42 223.07 67.51 134.77 135.95 9.87 0

Cox & Kings 201309 68.26 818.81 0.00 7.86 251.57 575.11 77.81 74.58 422.72 87.59 263.73 270.41 19.32 0

Cressanda Solns. 201212 30.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Cressanda Solns. 201303 30.36 0.99 0.07 0.00 0.44 0.62 0.12 0.01 0.49 0.09 0.40 0.40 0.01 0

Cressanda Solns. 201306 30.36 5.35 0.00 0.00 5.16 0.19 0.00 0.00 0.19 0.06 0.13 0.13 0.00 0

Cressanda Solns. 201309 30.36 0.05 0.00 0.00 0.01 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

CRISIL 201212 7.07 261.54 0.50 8.08 172.74 97.38 0.00 9.32 88.06 28.07 59.99 59.99 8.55 0

CRISIL 201303 7.07 254.49 0.51 3.21 178.44 79.77 0.00 8.68 71.09 21.52 49.57 49.57 7.06 300

CRISIL 201306 7.07 265.66 0.18 17.16 187.63 95.37 0.00 8.73 86.64 26.12 60.52 60.52 8.59 300

CRISIL 201309 7.07 286.16 0.24 81.44 190.56 177.28 0.00 11.43 165.85 49.04 116.81 70.41 16.57 300

CSS Technergy 201212 6.76 3.15 0.00 0.07 2.66 0.56 0.09 0.34 0.13 0.03 0.10 0.10 0.15 0

CSS Technergy 201303 6.76 2.68 0.00 1.35 20.12 -16.09 0.07 0.18 -16.34 -0.09 -16.25 -16.25 -24.03 0

CSS Technergy 201306 6.76 2.84 0.00 0.00 2.58 0.27 0.06 0.19 0.01 0.00 0.01 0.01 0.02 0

CSS Technergy 201309 6.76 2.73 0.00 0.00 2.45 0.28 0.06 0.20 0.02 0.01 0.01 0.01 0.02 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

CTIL 201212 30.77 5.98 0.00 0.00 4.62 1.36 0.45 0.95 -0.04 0.06 -0.24 -0.24 -0.09 0

CTIL 201303 30.77 3.77 0.00 0.00 2.91 0.86 0.42 0.30 0.15 0.02 0.11 0.11 0.04 0

CTIL 201306 30.77 3.60 0.00 0.00 2.61 0.99 0.42 0.26 0.31 0.04 0.25 0.25 0.40 0

CTIL 201309 30.77 17.53 0.00 0.00 16.43 1.11 0.49 0.26 0.36 0.05 0.29 0.29 0.11 0

Cybermate Info. 201212 72.44 3.77 0.00 0.13 0.75 3.15 0.07 0.32 2.76 0.00 2.76 2.76 0.04 0

Cybermate Info. 201303 72.44 5.30 0.00 0.26 8.49 -2.93 0.56 0.32 -3.82 0.00 -3.81 -3.81 -0.61 0

Cybermate Info. 201306 72.44 0.82 0.06 0.01 0.33 0.55 0.12 0.32 0.11 0.00 0.11 0.10 0.02 0

Cybermate Info. 201309 72.44 0.93 0.00 0.08 0.49 0.51 0.12 0.32 0.07 0.00 0.08 0.06 0.01 0

Cyberscap.Multi. 201212 10.10 0.01 0.00 0.00 0.08 -0.07 0.00 0.02 -0.09 0.00 -0.09 -0.09 -0.08 0

Cyberscap.Multi. 201303 10.10 1.07 0.00 0.00 1.42 -0.35 0.00 0.02 -0.37 -0.02 -0.35 -0.35 -0.34 0

Cyberscap.Multi. 201306 10.10 0.01 0.00 0.00 0.03 -0.03 0.00 0.02 -0.05 0.00 -0.04 -0.04 -0.04 0

Cyberscap.Multi. 201309 10.10 0.01 0.00 0.00 0.02 -0.02 0.00 0.02 -0.04 0.00 -0.03 -0.03 -0.03 0

D & H India 201212 7.40 18.38 0.01 0.02 16.63 1.78 0.19 0.29 1.30 0.43 0.87 0.87 1.17 0

D & H India 201303 7.40 20.57 0.00 0.12 18.66 2.03 0.21 0.28 1.54 0.53 1.01 1.01 1.37 0

D & H India 201306 7.40 14.83 0.00 0.02 13.95 0.90 0.15 0.26 0.48 0.15 0.33 0.33 0.44 0

D & H India 201309 7.40 17.79 0.00 0.06 16.93 0.92 0.17 0.26 0.49 0.16 0.34 0.34 0.46 0

Deccan Cements 201212 7.00 115.62 0.00 0.83 101.48 14.97 7.56 6.20 1.21 0.78 0.43 0.43 0.61 0

Deccan Cements 201303 7.00 111.31 0.00 1.19 99.73 12.77 5.97 6.12 0.68 1.01 -0.33 -0.33 -0.47 0

Deccan Cements 201306 7.00 100.33 0.00 0.34 90.51 10.16 6.76 6.07 -2.67 0.38 -3.05 -3.05 -4.36 0

Deccan Cements 201309 7.00 100.74 0.00 0.53 89.18 12.09 6.72 6.14 -0.76 0.35 -1.11 -1.11 -1.59 0

Deccan Polypacks 201212 2.12 4.98 0.00 0.06 4.45 0.59 0.43 0.08 0.08 -0.06 0.14 0.14 0.64 0

Deccan Polypacks 201303 2.12 5.18 0.00 0.03 4.12 1.09 0.99 0.08 0.02 -0.04 0.06 0.06 0.29 0

Deccan Polypacks 201306 2.12 5.11 0.00 0.02 5.22 -0.09 0.49 0.08 -0.66 -0.02 -0.64 -0.64 0.00 0

Deccan Polypacks 201309 2.12 5.97 0.00 0.02 5.52 0.47 0.60 0.08 -0.21 -0.02 -0.19 -0.19 0.00 0

Deep Industries 201212 26.25 15.35 0.00 0.38 6.18 9.55 1.69 2.74 5.12 1.95 3.17 3.17 1.27 0

Deep Industries 201303 26.25 19.82 0.00 0.77 11.66 8.93 1.90 2.15 4.88 2.75 2.13 2.13 0.81 0

Deep Industries 201306 26.25 21.36 0.00 0.45 9.53 12.28 1.62 3.00 7.66 2.66 5.01 5.01 1.91 0

Deep Industries 201309 26.25 23.41 0.00 0.28 11.55 12.15 1.78 2.56 7.80 2.34 5.47 5.47 2.08 0

Delton Cables 201212 2.88 30.07 0.25 0.05 27.50 2.87 1.65 0.37 0.85 0.29 0.56 0.56 1.95 0

Delton Cables 201303 2.88 26.30 0.01 0.29 28.46 -1.86 1.92 0.34 -4.12 -1.21 -2.91 -0.88 -10.09 0

Delton Cables 201306 2.88 17.17 0.01 0.41 17.77 -0.18 1.44 0.34 -1.96 -0.65 -1.31 -1.31 -4.53 0

Delton Cables 201309 2.88 22.28 0.02 0.15 22.40 0.05 1.32 0.34 -1.61 -0.52 -1.09 -1.09 -3.80 0

Den Networks 201212 178.20 235.31 1.82 4.70 182.64 59.19 11.69 20.99 26.51 6.89 17.17 17.17 1.29 0

Den Networks 201303 178.20 264.12 7.31 4.68 192.73 83.38 16.36 27.28 39.74 13.66 17.33 19.38 1.31 0

Den Networks 201306 178.20 265.62 3.08 6.73 196.46 78.97 21.26 33.23 24.48 3.13 10.15 10.15 0.69 0

Den Networks 201309 178.20 266.32 5.55 4.71 187.39 89.19 24.28 37.04 27.87 5.37 11.18 11.18 0.63 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Devine Impex 201212 5.13 7.58 0.00 0.00 6.78 0.80 0.54 0.03 0.23 0.07 0.16 0.16 0.20 0

Devine Impex 201303 5.13 2.25 0.00 0.35 2.24 0.36 0.00 0.00 0.36 0.01 0.35 0.35 0.44 0

Devine Impex 201306 5.13 2.78 0.00 0.00 2.75 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0

Devine Impex 201309 5.13 0.17 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Dhanlaxmi Fabric 201212 8.58 21.09 0.28 0.12 18.76 2.72 0.15 1.20 1.37 0.00 1.37 1.37 1.60 0

Dhanlaxmi Fabric 201303 8.58 14.04 0.14 0.12 12.95 1.36 0.00 1.18 0.18 0.61 -0.43 -0.43 -0.50 0

Dhanlaxmi Fabric 201306 8.58 14.52 0.17 0.12 12.88 1.93 0.11 1.49 0.34 0.00 0.33 0.33 0.00 0

Dhanlaxmi Fabric 201309 8.58 13.95 0.25 0.13 12.08 2.26 0.33 1.50 0.43 0.00 0.43 0.43 0.50 0

Diamond Infosys. 201212 5.89 56.16 0.00 0.15 55.75 0.56 0.05 0.02 0.49 0.10 0.39 0.39 0.00 0

Diamond Infosys. 201303 5.89 123.62 0.00 1.01 123.32 1.31 0.08 0.01 1.22 0.00 1.22 1.22 0.00 0

Diamond Infosys. 201306 5.89 71.68 0.00 0.03 71.14 0.57 0.05 0.00 0.52 0.00 0.52 0.52 0.00 0

Diamond Infosys. 201309 5.89 87.36 0.00 0.03 87.22 0.17 0.05 0.00 0.12 0.00 0.12 0.12 0.00 0

Diamond Power 201212 49.61 766.27 0.00 0.03 691.51 74.79 20.27 10.14 44.38 9.54 34.84 34.84 7.02 0

Diamond Power 201303 49.61 736.47 0.00 12.73 674.95 74.25 33.24 8.45 32.56 0.00 32.56 32.56 6.56 0

Diamond Power 201306 49.61 576.52 0.00 0.29 508.67 68.13 21.83 5.98 40.33 6.31 34.02 34.02 6.86 0

Dishman Pharma. 201212 16.14 317.57 7.72 3.98 260.89 68.38 25.20 20.71 22.47 6.06 16.41 16.41 2.03 0

Dishman Pharma. 201303 16.14 345.46 2.80 10.93 273.21 85.98 17.25 23.36 45.37 26.80 18.58 18.58 2.30 0

Dishman Pharma. 201306 16.14 306.24 0.44 1.39 220.97 87.11 28.05 25.23 33.82 4.58 29.25 29.25 3.62 0

Dishman Pharma. 201309 16.14 352.92 2.04 1.58 257.71 98.82 18.94 27.65 52.23 9.95 42.28 42.28 5.24 0

DJS Stock 201212 7.55 0.15 0.00 0.11 0.11 0.15 0.00 0.00 0.15 0.00 0.15 0.15 0.02 0

DJS Stock 201303 7.55 0.25 0.00 0.27 0.46 0.06 0.00 0.04 0.02 0.04 -0.02 -0.02 0.00 0

DJS Stock 201306 7.55 0.10 0.00 0.09 0.47 -0.27 0.00 0.00 -0.27 0.00 -0.27 -0.27 -0.04 0

DJS Stock 201309 7.55 0.06 0.00 0.12 0.38 -0.19 0.00 0.00 -0.19 0.00 -0.19 -0.19 -0.03 0

DLF 201212 356.29 1310.04 0.00 981.21 1226.66 1064.59 580.85 247.88 235.86 -8.38 284.80 284.80 1.68 0

DLF 201303 356.29 2225.55 0.00 60.28 1521.09 764.74 588.17 186.06 -9.49 -19.60 -4.19 28.77 -0.02 0

DLF 201306 356.29 2314.08 0.00 144.93 1399.76 1059.25 591.40 178.19 289.66 91.28 181.19 177.20 1.04 0

DLF 201309 356.29 1956.09 0.00 352.04 1361.26 946.87 609.08 165.96 171.83 85.47 100.05 60.01 0.56 0

DMC Educat. 201212 16.65 0.84 0.00 0.00 0.91 -0.07 0.00 0.21 -0.28 0.00 -0.28 -0.28 -0.10 0

DMC Educat. 201303 16.65 0.15 0.08 0.00 0.77 -0.54 0.00 0.20 -0.74 0.09 -0.83 -0.83 -0.25 0

DMC Educat. 201306 16.65 0.09 0.00 0.00 0.18 -0.09 0.00 0.18 -0.27 0.05 -0.32 -0.32 -0.10 0

DMC Educat. 201309 16.65 0.24 0.00 0.00 0.21 0.03 0.00 0.18 -0.15 0.00 -0.15 -0.15 -0.04 0

Dollex Inds. 201212 17.88 0.33 0.00 0.10 0.38 0.05 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0

Dollex Inds. 201303 17.88 0.34 0.00 -0.21 0.42 -0.29 0.00 0.05 -0.34 -0.07 -0.27 -0.27 -0.04 0

Dollex Inds. 201306 17.88 0.81 0.00 0.00 0.76 0.05 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0

Dollex Inds. 201309 17.88 0.00 0.00 0.00 0.06 -0.06 0.00 0.05 -0.11 0.01 -0.12 -0.12 -0.03 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Donear Inds. 201212 10.40 105.13 1.01 2.19 95.14 13.19 7.02 5.76 0.41 -0.30 0.71 0.36 0.14 0

Donear Inds. 201303 10.40 110.43 1.32 1.33 97.68 15.40 8.31 6.01 1.08 -0.56 1.64 1.64 0.31 0

Donear Inds. 201306 10.40 100.67 1.03 1.00 90.48 12.22 7.40 5.12 -0.30 -0.41 0.11 0.11 0.03 0

Donear Inds. 201309 10.40 119.83 1.16 1.10 108.83 13.26 7.38 5.26 0.62 -0.82 1.44 1.44 0.28 0

DQ Entertain. 201212 79.28 45.59 0.00 0.22 28.08 17.73 -2.88 10.29 10.32 1.41 8.92 8.92 1.12 0

DQ Entertain. 201303 79.28 88.54 0.00 0.19 35.10 53.63 6.08 24.16 23.40 0.11 23.29 23.29 2.94 0

DQ Entertain. 201306 79.28 30.43 0.00 18.65 28.21 20.86 5.02 9.09 6.75 0.12 6.63 6.63 0.84 0

DQ Entertain. 201309 79.28 56.58 0.00 14.68 31.93 39.32 6.30 9.84 23.18 0.47 22.72 22.72 2.86 0

Dr.Datsons Labs 201212 13.89 145.86 0.00 3.27 116.25 32.88 12.42 4.99 15.47 5.02 10.45 10.45 6.72 0

Dr.Datsons Labs 201303 13.89 73.91 0.00 -0.55 112.56 -39.20 9.93 5.42 -54.55 -16.38 -38.17 6.69 -27.48 0

Dr.Datsons Labs 201306 13.89 117.69 0.00 0.00 96.90 20.79 11.74 5.10 3.95 0.72 3.24 3.24 2.33 0

Dr.Datsons Labs 201309 13.89 132.00 0.00 0.04 115.17 16.87 8.31 5.15 3.41 1.67 1.74 1.83 1.25 0

Dynacons Sys. 201212 5.92 13.33 0.02 0.00 12.65 0.70 0.31 0.29 0.10 0.01 0.09 0.09 0.16 0

Dynacons Sys. 201303 5.92 17.49 0.05 0.00 17.16 0.38 0.33 0.17 -0.12 0.07 -0.19 -0.19 -0.32 0

Dynacons Sys. 201306 5.92 22.03 0.03 0.00 21.32 0.75 0.32 0.26 0.17 0.03 0.13 0.13 0.22 0

Dynacons Sys. 201309 5.92 19.20 0.08 0.00 18.53 0.75 0.27 0.28 0.20 0.03 0.17 0.17 0.28 0

Dynemic Products 201212 11.33 22.38 0.57 0.37 21.89 1.43 0.41 0.44 0.58 0.11 0.47 0.47 0.41 0

Dynemic Products 201303 11.33 19.52 0.78 0.32 17.50 3.12 0.26 0.48 2.38 0.67 1.71 1.71 1.51 0

Dynemic Products 201306 11.33 25.83 0.41 -0.06 22.39 3.79 0.40 0.45 2.93 0.91 2.02 2.02 1.79 0

Dynemic Products 201309 11.33 26.63 -0.06 0.04 22.65 3.97 0.28 0.45 3.24 1.02 2.22 2.22 1.96 0

Easun Reyrolle 201212 4.16 89.88 4.84 0.00 87.37 7.35 4.36 1.96 1.03 0.00 1.03 1.03 0.49 0

Easun Reyrolle 201303 4.16 57.30 0.50 17.09 51.41 23.48 7.15 2.00 14.33 1.87 12.46 12.46 5.99 0

Easun Reyrolle 201306 4.16 41.15 1.05 0.00 40.50 1.70 5.33 1.99 -5.62 0.00 -5.62 -5.02 -2.70 0

Easun Reyrolle 201309 4.16 51.46 1.03 0.00 49.94 2.55 5.86 2.01 -5.32 0.00 -5.32 -4.40 -2.56 0

Eco Recyc. 201212 17.54 5.22 0.03 -0.05 4.65 0.56 0.11 0.04 0.41 0.00 0.42 0.42 0.24 0

Eco Recyc. 201303 17.54 5.46 0.26 0.22 5.65 0.29 0.20 0.06 0.03 0.00 0.03 0.03 0.02 0

Eco Recyc. 201306 17.54 1.03 0.09 0.85 1.55 0.42 0.23 0.07 0.12 0.00 0.11 0.11 0.06 0

Eco Recyc. 201309 17.54 5.79 0.16 0.92 6.46 0.41 0.18 0.07 0.16 0.00 0.16 0.16 0.09 0

Educomp Sol. 201212 24.49 247.12 0.00 84.77 233.63 98.26 60.19 32.21 5.86 -2.15 9.47 8.46 0.55 0

Educomp Sol. 201303 24.49 336.41 0.00 4.11 390.36 -49.84 90.41 28.70 -168.95 -9.40 -147.93 -100.20 -12.15 0

Educomp Sol. 201306 24.49 230.32 0.00 47.95 201.75 76.51 79.58 25.82 -28.89 -3.49 -23.97 -23.29 -1.96 0

Educomp Sol. 201309 24.49 161.46 0.00 10.52 158.87 13.12 80.08 27.73 -94.69 -11.58 -82.67 -82.65 -6.75 0

EL Forge 201212 20.32 17.65 0.00 0.00 19.76 -2.11 3.32 1.95 -7.38 0.00 -7.38 -7.38 -3.63 0

EL Forge 201303 20.32 17.83 0.00 0.37 20.67 -2.47 3.49 1.95 -7.91 0.00 -7.91 -7.91 -3.89 0

EL Forge 201306 20.32 19.35 0.00 0.66 24.99 -4.98 4.24 2.01 -11.23 0.00 -11.24 -11.24 -5.53 0

EL Forge 201309 20.32 19.85 7.89 0.31 22.85 5.21 4.33 2.35 -1.47 0.00 -1.47 -1.47 -0.72 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Elder Health 201212 4.00 37.93 0.26 0.14 35.24 3.09 2.24 0.23 0.62 0.13 0.49 0.49 1.22 0

Elder Health 201303 4.00 40.74 0.02 0.06 38.53 2.29 1.80 0.23 0.26 -0.33 0.59 0.59 1.47 0

Elder Health 201306 4.00 36.98 0.10 0.09 35.02 2.15 2.34 0.23 -0.42 -0.04 -0.38 0.04 -0.94 0

Elder Health 201309 4.00 36.46 0.00 0.01 34.81 1.66 2.03 0.23 -0.60 0.00 -0.60 -0.60 -1.51 0

Elder Pharma 201212 20.54 374.02 0.67 5.11 316.91 62.89 30.97 8.77 23.15 4.48 18.67 18.68 0.00 0

Elder Pharma 201303 20.54 322.74 0.41 12.25 277.78 57.62 22.59 8.94 26.09 5.10 20.99 15.88 10.22 0

Elder Pharma 201306 20.54 184.25 0.82 2.25 130.54 56.77 47.80 8.15 0.82 -0.03 0.84 3.81 0.41 0

Elder Pharma 201309 20.54 271.68 1.08 6.44 228.76 50.44 36.81 9.22 4.41 1.26 3.14 3.14 1.53 0

Elder Projects 201212 3.23 1.78 0.00 0.17 1.33 0.62 0.30 0.14 0.18 0.06 0.12 0.12 0.00 0

Elder Projects 201303 3.23 0.91 0.00 0.04 0.60 0.36 0.86 0.14 -0.64 -0.15 -0.50 -0.50 -1.53 0

Elder Projects 201306 3.23 0.52 0.00 0.88 0.66 0.74 0.79 0.07 -0.12 0.06 -0.18 -0.56 0.00 0

Elder Projects 201309 3.23 0.01 0.00 0.28 0.48 -0.19 0.96 0.13 -1.27 0.00 -1.27 -1.27 0.00 0

Ellen.Indl.Gas 201212 6.55 19.78 2.03 0.11 16.30 5.62 2.02 1.30 2.30 0.00 2.30 2.30 3.51 0

Ellen.Indl.Gas 201303 6.55 18.84 0.79 0.57 13.61 6.59 3.33 4.22 -0.96 0.00 -0.96 -0.96 -1.47 0

Ellen.Indl.Gas 201306 6.55 18.17 1.36 0.43 18.37 1.59 2.08 1.78 -2.27 0.00 -2.28 -2.28 -3.48 0

Ellen.Indl.Gas 201309 6.55 16.02 1.17 0.41 13.11 4.49 2.29 1.84 0.36 0.00 0.35 0.35 0.54 0

Elpro Intl. 201212 4.61 8.27 0.00 0.03 4.43 3.87 2.66 0.35 0.86 0.00 0.86 0.86 1.87 0

Elpro Intl. 201303 4.61 9.81 0.00 0.14 6.44 3.51 2.52 0.34 0.65 0.00 0.65 0.65 1.42 0

Elpro Intl. 201306 4.61 5.99 0.00 0.05 3.14 2.90 3.06 0.34 -0.51 0.00 -0.51 -0.51 -1.10 0

Elpro Intl. 201309 4.61 6.72 0.00 0.01 3.55 3.18 3.39 0.34 -0.56 0.00 -0.56 -0.56 -1.22 0

Emmsons Intl. 201212 12.00 341.12 26.94 0.89 352.56 16.39 13.18 0.18 3.03 0.99 2.04 2.04 1.70 0

Emmsons Intl. 201303 12.00 374.81 3.28 2.94 362.27 18.76 14.92 0.09 3.75 0.99 2.76 2.58 2.31 0

Emmsons Intl. 201306 12.00 472.02 2.19 3.13 458.56 18.78 13.66 0.19 4.93 1.66 3.27 3.27 2.73 0

Emmsons Intl. 201309 12.00 350.26 3.43 2.17 332.18 23.68 18.45 0.18 5.04 1.84 3.21 3.21 2.67 0

Encore Software 201212 6.47 0.83 0.00 0.01 0.60 0.24 0.46 0.01 -0.23 0.13 -0.52 -0.52 -0.81 0

Encore Software 201303 6.47 0.58 0.00 0.40 0.42 0.57 0.48 0.02 0.07 -0.06 0.13 0.13 0.21 0

Encore Software 201306 6.47 1.06 0.01 0.00 0.49 0.58 0.47 0.01 0.10 0.21 -0.34 -0.34 -0.52 0

Encore Software 201309 6.47 0.97 0.04 0.00 0.55 0.46 0.47 0.00 -0.01 0.15 -0.32 -0.32 0.00 0

Epic Energy 201212 6.71 12.43 0.00 0.00 11.48 0.95 0.00 0.72 0.23 0.04 0.19 0.19 0.28 0

Epic Energy 201303 6.71 0.00 12.89 0.00 11.91 0.98 0.01 0.72 0.25 0.05 0.20 0.20 0.30 0

Epic Energy 201306 6.71 0.00 10.38 0.00 9.46 0.92 0.01 0.72 0.19 0.06 0.13 0.13 0.19 0

Epic Energy 201309 6.71 10.55 0.00 0.00 9.83 0.72 0.01 0.45 0.26 0.08 0.18 0.18 0.28 0

Era Infra Engg. 201212 36.36 1160.06 0.00 2.97 954.55 208.48 145.57 28.51 34.40 7.51 26.89 38.13 1.48 0

Era Infra Engg. 201303 36.36 1559.84 0.00 9.21 1294.80 274.25 148.75 29.08 96.42 24.18 72.24 70.94 3.97 0

Era Infra Engg. 201306 36.36 1148.58 0.00 7.74 953.18 203.14 151.91 28.53 22.70 12.40 10.30 40.22 0.57 0

Era Infra Engg. 201309 36.36 600.94 0.00 5.12 591.15 14.91 186.14 31.84 -203.06 -60.04 -143.03 -124.98 -7.87 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Ess Dee Alumin. 201212 32.05 184.48 0.00 3.88 143.10 45.26 11.14 9.06 25.06 7.41 17.64 17.64 5.50 0

Ess Dee Alumin. 201303 32.05 198.85 0.00 28.00 159.45 67.39 10.99 9.01 47.40 13.93 33.47 33.47 10.44 0

Ess Dee Alumin. 201306 32.05 191.55 0.00 1.87 144.55 48.87 13.22 10.06 25.58 7.62 17.96 17.96 5.60 0

Ess Dee Alumin. 201309 32.05 176.36 0.00 0.06 135.35 41.07 14.25 10.44 16.37 6.99 9.37 9.37 2.92 0

Euro Ceramics 201212 33.74 18.95 0.00 0.09 25.43 -6.39 13.47 7.49 -27.35 0.00 -27.35 -27.35 -9.56 0

Euro Ceramics 201303 33.74 19.62 0.00 0.15 36.23 -16.46 9.19 7.46 -33.11 0.00 -33.11 -33.11 -11.90 0

Euro Ceramics 201306 33.74 16.28 0.00 0.44 20.15 -3.44 0.45 7.45 -11.34 -0.02 -11.32 -11.32 -3.96 0

Euro Ceramics 201309 33.74 26.76 0.00 6.10 28.08 4.78 0.91 7.53 -3.66 0.00 -3.66 -3.66 -1.28 0

Euro Multivision 201212 23.80 6.60 0.00 0.01 6.67 -0.06 0.35 5.04 -5.45 0.00 -5.45 -5.45 -2.29 0

Euro Multivision 201303 23.80 3.95 0.00 0.35 12.52 -8.22 -0.88 4.77 -12.11 0.00 -12.11 -12.11 -5.09 0

Euro Multivision 201306 23.80 2.74 1.25 0.13 4.77 -0.65 0.07 4.82 -5.54 0.00 -5.54 -5.54 -2.33 0

Euro Multivision 201309 23.80 2.17 0.04 0.12 2.49 -0.16 0.13 4.87 -5.16 0.00 -5.16 -5.16 -2.17 0

Eurotex Inds. 201212 8.75 57.05 3.33 0.00 54.81 5.57 2.38 2.50 0.69 -0.87 1.56 1.56 1.78 0

Eurotex Inds. 201303 8.75 77.16 3.15 0.00 73.97 6.34 2.48 2.39 1.47 2.10 -0.63 -0.63 -0.72 0

Eurotex Inds. 201306 8.75 63.41 2.20 0.00 58.49 7.11 2.71 2.40 2.01 0.51 1.50 1.50 1.71 0

Eurotex Inds. 201309 8.75 87.56 3.08 0.44 81.76 9.32 2.45 2.41 4.46 1.21 3.24 3.24 3.70 0

Excel Infoways 201212 31.35 9.29 0.00 0.01 7.68 1.62 0.15 0.22 1.25 0.48 0.77 0.77 0.24 0

Excel Infoways 201303 31.35 1.48 0.00 -0.02 0.88 0.58 0.22 0.03 0.33 0.18 0.15 0.16 0.05 0

Excel Infoways 201306 31.35 5.97 0.00 0.21 5.38 0.81 0.23 0.12 0.46 0.18 0.27 0.15 0.09 0

Excel Infoways 201309 31.35 4.41 0.00 0.19 3.86 0.74 0.22 0.12 0.40 0.17 0.23 0.13 0.08 0

Exelon Infra 201212 6.67 17.33 0.00 0.00 16.86 0.47 0.00 0.09 0.38 0.01 0.37 0.37 0.20 0

Exelon Infra 201303 6.67 8.57 0.00 0.08 7.29 1.36 0.31 0.07 0.98 0.58 0.40 0.40 0.30 0

Exelon Infra 201306 6.67 18.53 0.00 0.00 17.47 1.06 0.12 0.07 0.87 -0.01 0.87 0.87 0.65 0

Exelon Infra 201309 6.67 19.23 0.00 0.00 18.14 1.09 0.15 0.07 0.87 -0.01 0.88 0.88 0.66 0

Facor Steels 201212 20.65 40.91 0.23 0.05 46.29 -5.10 2.48 1.37 -8.95 -1.16 -7.79 -7.79 -0.38 0

Facor Steels 201303 20.65 23.68 0.39 0.16 29.82 -5.59 2.71 1.36 -9.66 -1.16 -8.50 -8.50 -0.41 0

Facor Steels 201306 20.65 1.99 0.00 0.20 5.70 -3.50 1.98 1.33 -6.81 0.00 -6.81 -6.81 -0.33 0

Facor Steels 201309 20.65 5.24 0.00 0.05 10.31 -5.02 1.35 1.35 -7.72 0.00 -7.73 -7.73 -0.37 0

Faze Three 201212 12.20 43.35 3.88 0.93 47.66 0.50 3.47 1.32 -4.29 -0.47 -3.82 -3.82 -3.21 0

Faze Three 201303 12.20 39.32 2.44 3.76 53.29 -7.77 3.98 0.90 -12.65 1.19 -13.84 -12.37 -11.35 0

Faze Three 201306 12.20 49.96 2.58 1.00 53.70 -0.17 3.44 1.25 -4.86 0.16 -5.02 1.42 -4.12 0

Faze Three 201309 12.20 49.98 3.66 0.55 51.07 3.12 3.62 1.21 -1.71 0.02 -1.73 2.12 -1.42 0

FCS Software 201212 125.96 24.66 0.00 1.44 27.07 -0.96 0.31 9.30 -10.57 0.08 -10.65 -10.65 -0.10 0

FCS Software 201303 125.96 28.15 0.00 1.08 29.07 0.16 0.34 10.01 -10.19 -0.64 -9.55 -9.55 -0.08 0

FCS Software 201306 125.96 28.11 0.00 2.00 29.99 0.12 0.19 9.66 -9.73 0.34 -10.08 -10.09 -0.08 0

FCS Software 201309 125.96 44.81 0.00 1.29 47.05 -0.95 0.31 9.76 -11.02 9.00 -20.02 -20.02 -0.09 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Filatex Fash. 201212 6.90 9.95 0.00 0.00 9.67 0.28 0.10 0.15 0.03 0.01 0.02 0.02 0.01 0

Filatex Fash. 201303 6.90 10.25 0.00 0.00 9.93 0.32 0.11 0.16 0.06 0.01 0.05 0.05 0.04 0

Filatex Fash. 201306 6.90 7.50 0.00 0.00 7.29 0.22 0.00 0.16 0.06 0.01 0.05 0.05 0.04 0

Filatex Fash. 201309 6.90 4.85 0.00 0.00 4.52 0.33 0.15 0.16 0.02 0.00 0.02 0.02 0.02 0

Financial Tech. 201212 9.22 107.64 2.59 64.30 47.00 127.53 8.42 5.76 113.35 23.90 89.45 83.19 19.41 100

Financial Tech. 201303 9.22 141.11 3.84 43.16 48.29 139.82 7.72 6.40 125.70 37.89 87.81 69.08 19.06 0

Financial Tech. 201306 9.22 101.67 2.43 65.44 49.01 120.54 4.51 6.00 110.03 28.82 81.21 81.21 17.62 100

Financial Tech. 201309 9.22 89.83 2.79 36.31 62.07 66.86 15.67 6.09 45.10 18.08 27.02 27.02 5.87 100

Finaventure Cap. 201212 10.57 0.00 12.29 0.00 0.06 12.23 0.18 0.00 12.05 0.25 11.80 11.80 11.17 0

Finaventure Cap. 201303 10.57 0.00 18.52 0.18 0.18 18.52 -2.47 0.00 20.99 -0.11 21.10 20.92 19.97 0

Finaventure Cap. 201306 10.57 0.00 -10.07 0.00 0.13 -10.20 2.73 0.00 -12.93 0.00 -12.93 -12.93 -12.24 0

Finaventure Cap. 201309 10.57 0.00 -4.07 0.00 0.06 -4.13 0.59 0.00 -4.72 0.00 -4.72 -4.72 0.00 0

Fine Plast Poly 201212 3.02 0.07 0.00 0.00 0.21 -0.14 0.00 0.05 -0.19 0.00 -0.19 -0.19 -0.62 0

Fine Plast Poly 201303 3.02 0.04 0.00 0.00 0.10 -0.06 0.00 0.04 -0.10 0.00 -0.10 -0.10 -0.85 0

Fine Plast Poly 201306 3.02 0.10 0.00 0.00 0.16 -0.06 0.00 0.04 -0.10 0.00 -0.10 -0.10 0.00 0

Fine Plast Poly 201309 3.02 0.06 0.00 0.00 0.11 -0.04 0.00 0.09 -0.13 0.00 -0.13 -0.13 -0.44 0

Firstobj.Tech. 201212 10.40 16.10 0.00 0.00 14.09 2.01 0.00 1.70 0.31 0.00 0.31 0.31 0.30 0

Firstobj.Tech. 201303 10.40 18.00 0.00 0.00 18.14 -0.14 0.00 1.94 -2.08 -0.03 -2.05 -2.05 -1.97 0

Firstobj.Tech. 201306 10.40 12.52 0.00 0.00 12.92 -0.40 0.00 1.10 -1.50 0.03 -1.53 -1.53 -1.47 0

Firstobj.Tech. 201309 10.40 13.93 0.00 0.00 13.81 0.12 0.00 1.23 -1.11 0.00 -1.11 -1.11 -1.06 0

Fischer Chemic 201212 3.44 0.10 0.00 0.00 0.13 -0.02 0.00 0.02 -0.04 0.00 -0.04 -0.04 -0.12 0

Fischer Chemic 201303 3.44 0.10 0.00 3.25 1.15 2.19 0.01 0.01 2.17 -0.26 2.42 -0.83 7.04 0

Fischer Chemic 201306 3.44 0.04 0.00 0.00 0.04 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Fischer Chemic 201309 3.44 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Fourth Gen. 201212 3.55 0.18 0.00 0.00 0.27 -0.09 0.00 0.00 -0.09 0.00 -0.09 -0.09 -0.01 0

Fourth Gen. 201303 3.55 0.16 0.00 0.00 0.11 0.05 0.00 0.01 0.04 0.00 0.04 0.04 0.00 0

Fourth Gen. 201306 3.55 0.14 0.00 0.00 0.14 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 -0.03 0

Fourth Gen. 201309 3.55 0.16 0.00 0.00 0.17 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.03 0

Frontier Springs 201212 3.94 9.31 0.00 0.05 8.54 0.82 0.21 0.27 0.34 0.10 0.24 0.24 0.61 0

Frontier Springs 201303 3.94 9.33 0.00 0.01 8.46 0.88 0.17 0.28 0.43 0.11 0.32 0.32 0.82 0

Frontier Springs 201306 3.94 8.31 0.00 0.04 7.58 0.77 0.15 0.31 0.30 0.13 0.18 0.18 0.45 0

Frontier Springs 201309 3.94 9.41 0.00 0.08 8.59 0.90 0.17 0.33 0.40 0.12 0.28 0.28 0.71 0

Frontline Corp. 201212 5.00 10.27 0.09 2.41 10.13 2.63 0.98 0.55 1.11 0.00 1.10 1.10 0.00 0

Frontline Corp. 201303 5.00 10.57 -0.02 -0.53 10.96 -0.94 2.33 0.54 -3.81 -2.57 -1.24 -1.60 0.00 0

Frontline Corp. 201306 5.00 10.34 0.05 0.37 9.63 1.14 1.47 0.55 -0.88 0.00 -0.88 -0.88 0.00 0

Frontline Corp. 201309 5.00 10.19 0.08 0.29 10.26 0.30 1.36 0.55 -1.61 0.00 -1.61 -1.62 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Galaxy Ent.Corp. 201212 15.65 3.08 0.14 0.04 3.43 -0.17 0.94 1.19 -2.30 0.00 -2.30 -2.30 -1.47 0

Galaxy Ent.Corp. 201303 15.65 3.10 14.73 0.00 3.49 14.34 -0.13 1.16 13.31 0.00 13.31 13.31 8.50 0

Galaxy Ent.Corp. 201306 15.65 4.67 0.20 0.03 5.35 -0.44 0.65 1.21 -2.30 0.00 -2.30 -2.30 -1.47 0

Galaxy Ent.Corp. 201309 15.65 4.28 0.43 0.03 0.63 4.11 0.60 1.18 2.34 0.00 2.34 2.34 1.50 0

Gammon India 201212 27.30 1216.47 0.00 40.03 1368.16 -111.66 126.05 26.63 -264.34 -2.70 -261.64 -261.64 -19.27 0

Gammon India 201303 27.30 1632.56 0.00 26.23 1634.36 24.43 117.89 26.38 -119.84 5.14 -124.98 -124.98 -9.20 0

Gammon India 201306 27.30 1215.69 0.00 38.58 1160.91 93.36 120.25 26.62 -53.51 -3.56 -49.95 -48.02 -3.68 0

Gammon India 201309 27.30 1045.58 0.00 37.97 1199.86 -116.31 137.95 28.26 -282.52 -20.98 -261.54 -274.00 -19.26 0

Ganesh Housing 201212 32.65 51.79 2.87 1.96 23.10 33.53 16.08 0.62 16.83 9.38 7.43 7.43 2.28 0

Ganesh Housing 201303 32.65 -20.60 6.57 3.00 -30.69 19.66 16.20 0.67 2.78 -6.83 10.02 10.02 3.07 0

Ganesh Housing 201306 32.65 44.11 1.26 0.07 20.49 24.95 15.49 0.64 8.82 2.21 6.62 6.62 2.06 0

Ganesh Housing 201309 32.65 112.09 4.00 0.04 83.77 32.36 17.91 0.73 13.73 4.21 9.52 9.52 2.94 0

Ganga Papers 201212 10.79 14.87 0.00 0.07 13.85 1.09 0.24 0.12 0.73 0.00 0.73 0.73 0.00 0

Ganga Papers 201303 10.79 16.38 0.03 0.02 15.82 0.61 0.33 0.03 0.25 0.06 0.19 0.19 0.00 0

Ganga Papers 201306 10.79 17.24 0.03 0.07 16.66 0.68 0.17 0.11 0.40 0.00 0.40 0.40 0.00 0

Ganga Papers 201309 10.79 16.54 0.03 0.07 14.95 1.68 1.16 0.11 0.41 0.00 0.41 0.41 0.00 0

Gangotri Cement 201212 3.34 1.17 0.00 0.00 1.20 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Gangotri Cement 201303 3.34 0.32 0.28 0.00 0.39 0.22 0.00 0.07 0.15 0.00 0.15 0.15 0.00 0

Gangotri Cement 201306 3.34 0.45 0.00 0.00 0.44 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Gangotri Cement 201309 3.34 0.08 0.00 0.00 0.09 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Garg Furnace 201212 4.01 51.34 0.00 0.04 49.58 1.80 1.21 0.34 0.25 -0.13 0.38 0.38 0.94 0

Garg Furnace 201303 4.01 61.26 0.00 0.55 59.17 2.64 1.42 0.33 0.89 0.87 0.02 0.02 0.06 0

Garg Furnace 201306 4.01 37.82 0.00 0.00 35.99 1.83 1.30 0.36 0.17 0.04 0.14 0.14 0.34 0

Garg Furnace 201309 4.01 45.28 0.00 0.00 42.30 2.97 1.98 0.33 0.66 0.33 0.33 0.33 0.83 0

Garware Polyest 201212 23.31 164.53 11.10 2.52 157.89 20.26 7.89 9.95 2.42 0.00 2.42 2.42 1.04 0

Garware Polyest 201303 23.31 203.29 8.85 8.46 196.12 24.48 7.19 9.71 7.58 -15.87 23.45 17.89 10.06 0

Garware Polyest 201306 23.31 190.14 3.11 2.98 175.96 20.27 9.07 8.59 2.61 0.56 2.05 2.05 0.88 0

Garware Polyest 201309 23.31 217.14 3.89 1.18 201.21 21.00 9.31 8.87 2.82 1.11 1.71 1.71 0.73 0

Garware-Wall Rop 201212 23.47 136.85 0.90 0.29 122.26 15.78 3.86 4.08 7.84 2.18 5.66 5.66 2.39 0

Garware-Wall Rop 201303 23.47 144.85 2.18 0.30 132.10 15.23 2.19 4.11 8.93 1.93 7.00 7.00 2.95 0

Garware-Wall Rop 201306 23.47 148.66 0.68 0.30 131.15 18.48 5.17 3.95 9.36 3.16 6.20 6.20 2.62 0

Garware-Wall Rop 201309 23.47 176.05 1.06 0.30 159.22 18.20 5.08 3.80 9.31 3.27 6.04 6.04 2.55 0

Gayatri BioOrga. 201212 50.92 35.15 0.10 0.02 36.55 -1.28 2.13 0.98 -4.39 0.00 -4.39 -4.39 -0.97 0

Gayatri BioOrga. 201303 50.92 53.31 0.29 0.04 38.52 15.12 1.20 1.03 12.89 0.00 12.89 12.89 1.58 0

Gayatri BioOrga. 201306 50.92 32.76 0.16 0.09 36.45 -3.43 1.90 1.06 -6.39 0.00 -6.39 -6.39 -0.10 0

Gayatri BioOrga. 201309 50.92 42.89 0.38 0.04 39.51 3.79 2.38 1.07 0.34 0.00 0.34 0.34 0.07 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Gayatri Projects 201212 30.23 476.05 0.00 0.41 408.97 67.49 36.39 7.65 23.45 8.15 15.30 15.30 6.17 0

Gayatri Projects 201303 30.23 722.34 0.00 0.70 644.79 78.25 23.47 7.52 47.26 20.43 26.83 26.83 8.88 0

Gayatri Projects 201306 30.23 443.39 1.23 0.22 380.27 64.56 42.27 7.61 14.68 5.56 9.11 9.11 3.02 0

Gayatri Projects 201309 30.23 444.93 2.88 0.50 375.14 73.17 33.48 7.56 32.13 11.28 20.85 20.85 6.89 0

Gayatri Tissue 201212 1.50 1.77 0.00 0.00 1.60 0.17 0.00 0.00 0.17 0.05 0.12 0.12 0.00 0

Gayatri Tissue 201303 1.50 1.86 0.00 0.04 1.72 0.18 0.00 0.00 0.18 0.06 0.12 0.12 0.00 0

Gayatri Tissue 201306 1.50 1.43 0.00 0.00 1.31 0.11 0.00 0.00 0.11 0.04 0.08 0.08 0.00 0

Gayatri Tissue 201309 1.50 1.22 0.00 0.00 1.13 0.09 0.00 0.00 0.09 0.03 0.05 0.06 0.00 0

Gemini Comm. 201212 12.60 49.96 0.00 0.09 24.23 25.82 11.01 11.74 3.07 0.00 3.06 3.06 0.25 0

Gemini Comm. 201303 12.60 155.59 0.00 2.16 133.40 24.35 4.91 6.46 12.98 5.71 7.26 7.26 0.59 0

Gemini Comm. 201306 12.60 20.20 0.00 0.00 16.07 4.13 1.23 6.46 -3.56 0.00 -3.56 -3.56 -0.29 0

Gemini Comm. 201309 12.60 27.64 0.00 1.55 29.33 -0.13 3.07 6.46 -9.65 0.00 -9.66 -9.66 -0.78 0

Gemmia Oiltech 201212 346.29 80.11 0.11 0.00 66.20 14.02 0.49 0.79 12.74 0.24 5.93 5.93 0.17 0

Gemmia Oiltech 201303 346.29 0.07 0.00 0.00 0.25 -0.18 0.12 0.02 -0.32 -0.01 -0.31 -0.31 -0.01 0

Gemmia Oiltech 201306 346.29 0.00 0.00 0.00 0.96 -0.96 0.05 0.02 -1.03 0.00 -1.03 -0.37 -0.03 0

Gemmia Oiltech 201309 346.29 0.00 0.00 0.00 0.19 -0.19 0.13 0.02 -0.34 0.00 -0.33 -0.33 -0.01 0

Genera Agri 201212 9.00 17.29 0.00 0.00 15.45 1.84 0.00 0.10 1.74 0.05 1.69 1.69 0.00 0

Genera Agri 201303 9.00 20.73 0.00 0.00 18.54 2.19 0.00 0.11 2.08 0.01 2.07 2.07 0.00 0

Genera Agri 201306 9.00 22.12 0.00 0.00 21.90 0.22 0.00 0.11 0.11 0.02 0.10 0.10 0.11 0

Genera Agri 201309 9.00 12.42 0.00 0.00 12.19 0.23 0.00 0.11 0.12 0.02 0.11 0.11 0.12 0

Genesys Intl. 201212 14.92 29.18 0.00 1.81 20.06 10.93 0.42 3.13 7.38 1.21 6.17 6.17 2.07 0

Genesys Intl. 201303 14.92 34.61 0.00 0.30 25.94 8.97 0.71 3.24 5.02 0.46 4.56 4.56 1.53 0

Genesys Intl. 201306 14.92 30.18 0.00 1.33 19.24 12.27 0.50 2.74 9.03 1.62 7.41 7.41 2.48 0

Genesys Intl. 201309 14.92 23.05 0.00 1.74 15.28 9.51 0.49 2.89 6.13 1.55 4.57 4.57 1.53 0

Geodesic 201212 18.07 222.31 0.01 4.77 188.43 38.66 16.22 12.69 9.75 0.00 9.83 9.83 1.09 0

Geodesic 201303 18.07 147.79 0.00 4.29 118.35 33.73 15.51 24.70 -6.48 0.00 -6.48 -6.48 -0.72 0

GI Engg.Sol. 201212 8.61 0.01 0.00 0.10 0.08 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.03 0

GI Engg.Sol. 201303 8.61 0.01 0.00 0.29 1.27 -0.97 0.00 0.00 -0.97 0.06 -1.03 -1.03 -1.20 0

GI Engg.Sol. 201306 8.61 0.03 0.00 0.04 0.07 0.00 0.00 0.00 0.00 0.01 -0.01 -0.01 -0.01 0

GI Engg.Sol. 201309 8.61 0.02 0.00 0.02 0.03 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Gitanjali Gems 201212 92.06 4354.98 0.00 22.44 4077.92 299.49 118.11 6.63 174.76 -0.27 172.18 172.18 18.79 0

Gitanjali Gems 201303 92.06 4750.53 0.00 -36.68 4442.14 271.71 132.48 14.70 124.53 8.76 118.88 118.80 12.96 0

Gitanjali Gems 201306 92.06 3919.18 0.00 33.86 3770.85 182.19 135.36 7.28 39.55 3.43 35.13 35.13 3.82 0

Gitanjali Gems 201309 92.06 3003.70 0.00 88.75 2853.10 239.35 182.74 8.11 48.50 7.94 37.82 37.82 4.11 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Global Infratech 201212 23.86 1.04 0.16 0.00 0.94 0.26 0.00 0.00 0.26 0.00 0.26 0.26 0.01 0

Global Infratech 201303 23.86 6.09 1.65 0.10 7.17 0.67 0.00 0.00 0.67 0.51 0.16 0.16 0.01 0

Global Infratech 201306 23.86 0.94 0.35 0.00 0.59 0.71 0.00 0.00 0.71 0.00 0.71 0.71 0.03 0

Global Infratech 201309 23.86 0.46 0.42 0.00 0.12 0.76 0.02 0.00 0.74 0.00 0.74 0.74 0.03 0

Gokul Refoils 201212 26.38 1190.90 21.45 41.99 1192.97 61.37 49.57 9.43 2.37 0.00 2.37 2.37 0.18 0

Gokul Refoils 201303 26.38 1398.27 18.60 21.26 1370.34 67.79 42.09 9.25 16.45 -3.62 20.07 20.07 1.52 0

Gokul Refoils 201306 26.38 1617.00 11.15 20.92 1618.45 30.62 28.51 9.43 -7.32 0.00 -7.32 -7.32 -0.56 0

Gokul Refoils 201309 26.38 1664.58 41.09 19.28 1679.40 45.54 28.42 9.62 7.50 0.00 7.50 7.50 0.57 0

Gold Rock Inves. 201212 0.79 0.11 0.00 0.00 0.15 -0.04 0.01 0.05 -0.10 0.00 -0.10 -0.10 0.00 0

Gold Rock Inves. 201303 0.79 -2.81 0.00 0.02 0.16 -2.95 0.01 0.05 -3.01 0.02 -3.03 -3.03 0.00 0

Gold Rock Inves. 201306 0.79 1.17 0.00 0.00 0.14 1.04 0.01 0.04 0.99 0.00 0.99 0.99 0.00 0

Gold Rock Inves. 201309 0.79 2.27 0.00 0.01 0.13 2.15 0.01 0.04 2.11 0.00 2.11 2.11 0.00 0

Golden Goenka 201212 34.50 18.87 0.00 0.07 16.11 2.83 1.89 0.01 0.93 0.24 0.69 0.69 0.12 0

Golden Goenka 201303 34.50 5.72 0.00 0.04 5.32 0.44 1.62 0.02 -1.20 -0.43 -0.77 -0.77 -0.12 0

Golden Goenka 201306 34.50 3.12 0.00 0.03 1.38 1.77 1.66 0.04 0.07 0.00 0.07 0.07 0.01 0

Golden Goenka 201309 34.50 2.94 0.00 0.09 1.30 1.73 1.62 0.04 0.07 -0.02 0.09 0.09 0.02 0

Golkunda Diamond 201212 6.96 19.39 0.00 0.00 18.52 0.87 0.43 0.07 0.37 0.12 0.25 0.25 0.36 0

Golkunda Diamond 201303 6.96 35.82 0.00 0.00 34.48 1.34 1.03 0.07 0.24 0.09 0.15 0.15 0.21 0

Golkunda Diamond 201306 6.96 24.84 0.00 0.00 23.44 1.39 0.64 0.07 0.68 0.21 0.47 0.47 0.68 0

Golkunda Diamond 201309 6.96 31.00 0.00 0.00 26.95 4.05 1.06 0.06 2.93 0.96 1.97 1.97 0.00 0

Gowra Leasing 201212 3.00 0.29 0.00 0.01 0.10 0.20 0.00 0.01 0.19 0.06 0.13 0.13 0.42 0

Gowra Leasing 201303 3.00 1.37 0.00 0.00 1.56 -0.19 0.00 -0.01 -0.18 -0.04 -0.14 -0.14 -0.46 0

Gowra Leasing 201306 3.00 0.30 0.00 0.01 0.09 0.22 0.00 0.00 0.22 0.07 0.15 0.15 0.00 0

Gowra Leasing 201309 3.00 0.35 0.00 0.01 0.13 0.23 0.00 0.00 0.23 0.07 0.15 0.15 0.00 0

GPT Infraproject 201212 14.54 119.10 0.23 0.55 101.29 18.58 9.03 4.73 4.82 0.48 3.38 3.38 2.36 0

GPT Infraproject 201303 14.54 158.35 0.48 6.24 148.12 16.95 8.00 5.29 3.66 2.28 2.25 2.25 1.57 0

GPT Infraproject 201306 14.54 137.04 0.16 3.05 122.85 17.41 8.25 4.78 4.38 1.10 2.22 2.22 1.55 0

GPT Infraproject 201309 14.54 114.01 0.13 2.20 100.04 16.30 9.33 5.01 1.95 0.95 1.10 1.10 0.76 0

Grandma Trading 201212 13.06 0.00 0.12 0.00 0.06 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.00 0

Grandma Trading 201303 13.06 0.06 0.83 0.00 0.28 0.61 0.00 0.00 0.61 0.29 0.32 0.32 0.24 0

Grandma Trading 201306 13.06 0.00 0.00 0.27 0.04 0.23 0.00 0.00 0.23 0.00 0.23 0.23 0.17 0

Grandma Trading 201309 13.06 0.00 0.00 0.24 0.03 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.16 0

Green Field 201212 4.79 0.10 0.00 0.00 0.11 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Green Field 201303 4.79 1.83 0.00 0.00 1.70 0.13 0.00 0.02 0.11 0.03 0.08 0.08 0.17 0

Green Field 201306 4.79 2.41 0.00 0.00 2.15 0.26 0.00 0.03 0.23 0.04 0.19 0.19 0.39 0

Green Field 201309 4.79 1.66 0.00 0.00 1.39 0.27 0.00 0.12 0.15 0.09 0.06 0.06 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

GRM Overseas 201212 3.69 29.20 0.00 0.00 27.97 1.23 0.45 0.32 0.46 0.16 0.30 0.30 0.82 0

GRM Overseas 201303 3.69 112.00 0.00 0.02 106.29 5.73 3.68 0.28 1.77 0.58 1.19 1.19 3.24 0

GRM Overseas 201306 3.69 86.88 0.00 0.01 84.34 2.56 0.64 0.32 1.60 0.48 1.12 1.12 3.04 0

GRM Overseas 201309 3.69 130.31 0.00 0.00 127.44 2.87 0.49 0.34 2.03 0.61 1.42 1.42 3.85 0

GSL Nova Petro. 201212 13.50 2.40 0.00 -0.05 4.62 -2.27 2.01 1.12 -5.40 0.00 -5.40 -5.40 -2.00 0

GSL Nova Petro. 201303 13.50 4.37 0.00 11.97 11.96 4.38 2.45 1.12 0.81 0.00 0.81 -10.71 0.30 0

GSL Nova Petro. 201306 13.50 0.05 0.00 0.03 0.24 -0.16 2.25 1.02 -3.43 0.00 -3.43 -3.43 -1.27 0

GSL Nova Petro. 201309 13.50 0.02 0.00 0.20 0.26 -0.05 2.36 1.06 -3.47 0.00 -3.47 -3.47 -1.28 0

Gufic BioScience 201212 7.74 24.62 0.15 0.03 22.04 2.76 0.94 0.51 1.31 0.46 0.85 0.85 0.11 0

Gufic BioScience 201303 7.74 24.52 0.14 0.18 21.38 3.46 1.48 0.64 1.34 0.63 0.71 0.71 0.09 0

Gufic BioScience 201306 7.74 25.37 0.02 0.01 22.53 2.88 1.02 0.63 1.23 0.43 0.80 0.80 0.10 0

Gufic BioScience 201309 7.74 29.01 0.02 0.06 26.14 2.96 0.87 0.58 1.50 0.36 1.15 1.15 0.15 0

Guj Apollo Inds 201212 16.58 63.34 1.36 1.39 53.33 12.76 2.09 0.97 9.70 3.23 6.47 6.47 3.90 0

Guj Apollo Inds 201303 16.58 64.97 2.21 1.79 51.75 17.22 1.81 0.96 14.45 3.28 11.17 8.39 6.74 0

Guj Apollo Inds 201306 16.58 12.11 0.18 130.48 11.69 131.09 0.64 0.39 130.06 0.60 129.45 1.30 0.79 0

Guj Apollo Inds 201309 16.58 6.92 0.09 4.06 7.70 3.37 0.24 0.50 2.63 0.40 2.23 2.23 1.35 0

Guj Fluorochem 201212 10.99 636.28 5.03 4.89 313.92 332.28 172.06 45.07 115.15 33.95 76.79 76.79 6.99 0

Guj Fluorochem 201303 10.99 1043.68 30.98 14.74 822.52 266.88 40.10 47.77 179.01 32.03 149.98 149.98 13.65 0

Guj Fluorochem 201306 10.99 682.68 12.42 22.88 543.78 174.20 50.23 51.71 72.26 2.71 55.36 55.36 5.04 0

Guj Fluorochem 201309 10.99 694.79 9.93 11.19 531.77 184.14 58.31 47.62 78.21 17.23 56.06 56.06 5.10 0

Guj. Containers 201212 4.85 12.34 0.00 0.00 11.47 0.87 0.44 0.15 0.28 0.00 0.28 0.50 0.00 0

Guj. Containers 201303 4.85 13.56 0.07 0.00 12.51 1.12 0.52 0.13 0.47 0.21 0.26 0.26 0.00 0

Guj. Containers 201306 4.85 13.84 0.00 0.00 12.74 1.11 0.51 0.14 0.46 0.00 0.47 0.47 0.00 0

Guj. Containers 201309 4.85 11.68 0.01 0.00 10.84 0.85 0.57 0.13 0.15 0.00 0.14 0.14 0.00 0

Guj. State Fin. 201212 89.11 8.53 0.38 0.00 10.63 -1.72 28.35 0.05 -30.12 0.00 -30.12 -30.12 -3.38 0

Guj. State Fin. 201303 89.11 2.88 36.63 0.00 11.59 27.92 27.95 0.05 -0.07 0.00 -0.07 -0.07 -0.01 0

Guj. State Fin. 201306 89.11 2.90 -0.39 0.00 3.55 -1.03 28.43 0.05 -29.52 0.00 -29.52 -29.52 -3.31 0

Guj. State Fin. 201309 89.11 3.41 0.26 0.00 3.36 0.31 28.94 0.05 -28.68 0.00 -28.68 -28.68 -3.22 0

Guj.Nat.Resour. 201212 38.75 1.62 0.07 0.01 0.60 1.10 0.00 0.42 0.68 0.14 0.54 0.54 0.14 0

Guj.Nat.Resour. 201303 38.75 2.09 0.72 1.87 1.17 3.51 0.09 0.23 3.20 2.09 1.10 1.10 0.28 0

Guj.Nat.Resour. 201306 38.75 2.68 0.04 0.12 1.37 1.47 0.11 0.33 1.03 0.20 0.83 0.83 0.21 0

Guj.Nat.Resour. 201309 38.75 3.41 0.04 0.14 1.23 2.37 0.20 0.31 1.85 0.36 1.49 1.49 0.39 0

Gujarat Metallic 201212 19.81 21.64 0.00 0.00 21.58 0.06 0.01 0.00 0.05 0.00 0.05 0.05 0.24 0

Gujarat Metallic 201303 19.81 236.46 0.00 7.07 242.96 0.57 0.00 0.00 0.57 0.01 0.56 0.56 2.83 0

Gujarat Metallic 201306 19.81 100.77 0.00 0.04 100.66 0.15 0.00 0.00 0.15 0.01 0.14 0.14 0.72 0

Gujarat Metallic 201309 19.81 45.09 0.00 0.08 43.17 2.00 2.52 0.00 -0.52 -0.01 -0.51 -0.51 -2.57 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Gupta Synthetics 201212 7.35 19.66 0.00 0.06 23.24 -3.52 3.34 1.66 -8.52 0.00 -8.52 -8.52 -11.59 0

Gupta Synthetics 201303 7.35 19.56 0.00 0.21 20.10 -0.33 5.93 1.65 -7.91 -0.07 -7.84 -7.77 -10.66 0

Gupta Synthetics 201306 7.35 13.02 0.00 0.00 15.71 -2.69 4.43 1.66 -8.78 0.00 -8.78 -8.78 -11.94 0

Gupta Synthetics 201309 7.35 18.10 0.00 0.00 19.19 -1.09 4.60 1.66 -7.35 0.00 -7.35 -7.35 -9.98 0

Gyscoal Alloys 201212 15.83 63.45 0.00 0.32 60.78 2.99 2.58 0.91 -0.50 -0.03 -0.47 -0.47 -0.29 0

Gyscoal Alloys 201303 15.83 81.47 0.70 0.66 77.77 5.06 3.01 0.97 1.08 0.19 0.89 0.89 0.56 0

Gyscoal Alloys 201306 15.83 100.23 0.21 0.16 96.52 4.08 2.57 0.96 0.55 0.22 0.33 0.33 0.21 0

Gyscoal Alloys 201309 15.83 73.32 0.69 0.09 69.63 4.47 2.66 0.97 0.84 0.31 0.53 0.53 0.33 0

H D I L 201212 419.00 419.95 3.04 8.88 33.45 398.42 204.97 21.69 171.76 64.44 107.35 107.35 2.56 0

H D I L 201303 419.00 139.68 3.04 12.81 323.17 -167.64 178.99 20.90 -367.53 -87.57 -279.96 162.02 -6.68 0

H D I L 201306 419.00 138.41 12.25 10.18 -58.84 219.68 169.34 20.09 30.25 14.01 16.25 16.25 0.39 0

H D I L 201309 419.00 414.45 19.02 10.43 166.55 277.35 183.38 20.08 73.89 31.21 42.70 42.70 1.02 0

Haldyn Glass 201212 5.38 39.77 0.25 0.17 28.11 12.08 0.54 2.21 9.33 2.71 6.62 6.62 1.23 0

Haldyn Glass 201303 5.38 36.21 0.24 0.14 28.65 7.94 0.27 2.10 5.57 2.39 3.18 3.18 0.59 0

Haldyn Glass 201306 5.38 42.36 1.27 0.32 33.29 10.65 0.13 1.83 8.70 2.91 5.79 5.79 1.08 0

Haldyn Glass 201309 5.38 38.02 0.29 0.78 30.58 8.52 0.18 1.84 6.49 2.67 3.83 3.83 0.71 0

Haria Exports 201212 11.55 0.72 0.00 0.03 0.93 -0.18 0.00 0.01 -0.19 0.00 -0.20 -0.20 -0.17 0

Haria Exports 201303 11.55 0.10 0.00 0.09 0.65 -0.46 0.01 0.01 -0.48 0.43 -0.91 -0.91 -0.79 0

Haria Exports 201306 11.55 0.51 0.00 0.03 0.44 0.10 0.00 0.01 0.09 0.00 0.09 0.09 0.08 0

Haria Exports 201309 11.55 0.49 0.00 0.84 1.54 -0.21 0.00 0.01 -0.22 0.00 -0.22 -0.22 -0.19 0

Harr. Malayalam 201212 18.46 97.24 2.90 0.17 84.89 15.42 3.67 1.61 10.14 0.00 10.14 10.14 5.50 0

Harr. Malayalam 201303 18.46 86.73 6.87 0.87 87.37 7.10 3.87 2.07 1.16 1.18 -0.02 -0.02 -0.01 0

Harr. Malayalam 201306 18.46 74.28 10.49 0.61 79.67 5.71 3.80 1.54 0.37 0.00 0.37 0.37 0.20 0

Harr. Malayalam 201309 18.46 84.91 3.70 0.72 86.83 2.50 3.96 1.60 -3.06 0.00 -3.06 -1.72 -1.66 0

Hasti Finance 201212 10.84 3.91 0.00 0.00 3.28 0.63 0.00 0.04 0.59 0.19 0.36 0.36 0.33 0

Hasti Finance 201303 10.84 2.81 0.00 0.00 3.26 -0.45 0.01 0.07 -0.52 -0.16 -0.35 -0.35 -0.33 0

Hasti Finance 201306 10.84 0.55 0.00 0.00 0.51 0.04 0.00 0.02 0.02 0.01 0.02 0.02 0.01 0

Hasti Finance 201309 10.84 0.54 0.00 0.00 0.50 0.04 0.00 0.02 0.02 0.01 0.02 0.02 0.02 0

Hathway Bhawani 201212 8.00 4.94 0.00 -0.09 5.36 -0.51 0.01 0.18 -0.69 -0.01 -0.69 -0.69 -0.86 0

Hathway Bhawani 201303 8.00 3.49 0.00 0.01 4.23 -0.73 0.02 0.21 -0.96 -0.18 -0.78 -0.86 -0.97 0

Hathway Bhawani 201306 8.00 4.05 0.00 0.05 4.74 -0.65 0.01 0.18 -0.84 -0.01 -0.83 -0.59 -1.04 0

Hathway Bhawani 201309 8.00 3.86 0.00 0.02 4.49 -0.62 0.00 0.19 -0.81 -0.01 -0.80 -0.80 -1.01 0

HB Leasing & Fin 201212 11.06 0.00 0.00 0.00 0.12 -0.12 0.00 0.00 -0.12 0.00 -0.12 -0.12 -0.11 0

HB Leasing & Fin 201303 11.06 0.14 0.14 0.00 15.79 -15.51 0.00 0.00 -15.51 0.00 -15.51 -15.51 -14.02 0

HB Leasing & Fin 201306 11.06 -0.01 0.00 0.28 0.13 0.14 0.00 0.00 0.14 0.03 0.11 0.11 0.10 0

HB Leasing & Fin 201309 11.06 0.00 0.00 0.00 0.16 -0.16 0.00 0.00 -0.16 -0.02 -0.14 -0.14 -0.13 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

HB Stockholdings 201212 23.79 3.04 0.00 0.12 0.61 2.55 0.00 0.03 2.52 0.35 2.17 2.17 0.91 0

HB Stockholdings 201303 23.79 -1.64 0.00 0.04 5.53 -7.13 0.00 -0.02 -7.11 -1.65 -5.46 -5.46 -2.29 0

HB Stockholdings 201306 23.79 5.73 0.00 0.04 0.79 4.98 0.00 0.03 4.95 1.05 3.90 3.90 1.64 0

HB Stockholdings 201309 23.79 5.80 0.00 0.03 0.91 4.92 0.00 0.03 4.89 0.90 3.99 3.99 1.67 0

HBL Power System 201212 25.30 287.58 0.00 5.42 255.47 37.53 22.62 10.18 4.73 0.00 4.73 3.48 0.19 0

HBL Power System 201303 25.30 302.75 0.00 2.35 257.14 47.96 23.34 9.53 15.09 1.59 13.50 13.81 0.53 0

HBL Power System 201306 25.30 314.66 0.00 2.19 281.23 35.62 20.37 10.01 5.24 1.00 4.24 4.24 0.17 0

HBL Power System 201309 25.30 300.68 0.00 64.08 273.43 91.33 18.00 10.11 63.22 8.03 55.19 0.58 2.18 0

Hella India 201212 3.17 17.07 0.08 0.55 18.25 -0.55 0.00 0.26 -0.81 0.00 -0.81 -0.81 -2.56 0

Hella India 201303 3.17 20.52 0.06 0.70 22.95 -1.67 0.00 0.37 -2.04 0.00 -2.04 -2.04 -6.43 0

Hella India 201306 3.17 22.30 0.06 1.10 23.66 -0.20 0.00 0.40 -0.60 0.00 -0.60 -0.60 -1.90 0

Hella India 201309 3.17 20.04 0.06 0.92 22.14 -1.12 0.00 0.39 -1.51 0.00 -1.50 -1.50 0.00 0

Himalaya Granite 201212 3.01 0.00 0.11 0.08 0.15 0.04 0.00 0.06 -0.02 -0.01 -0.01 -0.01 0.00 0

Himalaya Granite 201303 3.01 0.03 0.10 0.54 0.28 0.39 0.00 0.05 0.34 -0.04 0.38 0.38 1.25 0

Himalaya Granite 201306 3.01 0.00 0.11 0.10 0.15 0.05 0.00 0.05 0.00 -0.04 0.04 0.04 0.13 0

Himalaya Granite 201309 3.01 0.00 0.11 0.10 0.16 0.04 0.00 0.05 -0.01 -0.04 0.03 0.03 0.00 0

Hind Aluminium 201212 6.30 116.46 1.50 1.33 115.80 3.49 2.53 0.76 0.20 0.06 0.14 0.14 0.22 0

Hind Aluminium 201303 6.30 104.07 0.90 1.07 100.08 5.96 1.27 0.77 3.92 0.98 2.94 2.94 4.67 0

Hind Aluminium 201306 6.30 123.16 0.27 0.83 118.64 5.61 1.36 0.84 3.42 0.00 3.41 3.41 5.41 0

Hind Aluminium 201309 6.30 117.39 1.14 0.61 113.88 5.26 2.38 0.80 2.08 1.45 0.63 0.63 1.00 0

Hind Inds. 201212 8.64 28.06 0.00 0.50 23.66 4.90 3.37 0.71 0.82 0.19 0.63 0.63 0.74 0

Hind Inds. 201303 8.64 69.51 0.00 0.41 66.53 3.39 2.53 0.72 0.14 0.11 0.03 0.03 0.03 0

Hind Inds. 201306 8.64 24.17 0.00 0.16 20.46 3.87 3.10 0.72 0.06 -0.07 0.13 0.13 0.15 0

Hind Inds. 201309 8.64 76.86 0.00 0.16 73.14 3.88 2.51 0.72 0.65 0.13 0.53 0.53 0.61 0

Hind.Oil Explor. 201212 130.49 23.11 0.00 4.81 588.68 -560.76 2.51 10.86 -574.13 -45.38 -528.75 43.22 -40.51 0

Hind.Oil Explor. 201303 130.49 33.37 0.00 1.89 7.10 28.16 2.62 53.87 -28.33 0.00 -28.33 -28.33 -2.17 0

Hind.Oil Explor. 201306 130.49 15.50 -3.56 5.18 10.65 6.47 5.03 19.77 -18.33 0.00 -18.34 -18.34 -1.41 0

Hind.Oil Explor. 201309 130.49 14.11 0.69 4.75 17.73 1.83 7.97 25.77 -31.92 -56.50 24.58 24.58 1.88 0

Hind.Wires 201212 9.82 0.95 0.08 0.22 1.04 0.21 0.00 0.09 0.12 0.00 0.12 0.12 0.00 0

Hind.Wires 201303 9.82 1.07 0.08 0.23 1.18 0.20 0.00 0.10 0.10 0.00 0.10 0.10 0.00 0

Hind.Wires 201306 9.82 1.25 0.19 0.13 1.34 0.23 0.00 0.09 0.14 0.00 0.14 0.19 0.00 0

Hind.Wires 201309 9.82 1.55 0.12 0.25 1.52 0.40 0.00 0.09 0.31 0.00 0.31 0.31 0.00 0

Hi-Tech Gears 201212 18.77 83.70 1.96 1.13 74.53 12.26 1.68 5.87 4.71 1.50 3.21 3.21 1.71 10

Hi-Tech Gears 201303 18.77 84.19 2.69 -0.07 73.98 12.83 1.30 5.83 5.70 1.71 3.99 3.99 2.13 0

Hi-Tech Gears 201306 18.77 85.29 1.88 0.93 74.68 13.42 1.29 5.53 6.60 2.24 4.36 4.36 2.32 0

Hi-Tech Gears 201309 18.77 87.67 1.98 0.84 77.10 13.40 1.31 5.82 6.27 2.61 3.66 3.66 1.95 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Hubtown 201212 72.74 105.79 11.62 40.22 39.15 118.48 95.45 3.42 19.61 7.90 13.10 13.10 1.80 0

Hubtown 201303 72.74 105.16 -7.99 46.08 85.40 57.85 147.71 1.96 -91.82 -2.41 -91.80 -91.80 -12.62 0

Hubtown 201306 72.74 118.62 0.87 10.11 48.66 80.94 71.65 1.43 7.86 1.84 6.02 6.02 0.83 0

Hubtown 201309 72.74 54.53 0.60 41.67 18.82 77.98 68.15 1.40 8.43 5.29 3.14 3.14 0.43 0

I K F Finance 201212 29.10 10.75 0.00 0.10 1.78 9.07 6.63 0.11 2.33 1.00 1.33 1.33 0.52 0

I K F Finance 201303 29.10 13.50 0.00 0.19 1.84 11.85 7.21 0.03 4.61 1.59 3.02 3.02 1.16 0

I K F Finance 201306 29.10 12.51 0.00 0.25 2.16 10.60 6.38 0.08 4.14 1.30 2.83 2.83 0.97 0

I K F Finance 201309 29.10 13.72 0.00 0.26 2.35 11.63 7.39 0.09 4.15 1.29 2.87 2.87 0.89 0

ICVL Steels 201212 3.15 0.00 0.00 0.06 0.01 0.05 0.00 0.00 0.05 0.02 0.03 0.03 0.00 0

ICVL Steels 201303 3.15 2.98 0.03 0.06 3.19 -0.12 0.00 0.01 -0.13 0.00 -0.13 -0.13 -0.04 0

ICVL Steels 201306 3.15 0.00 0.00 0.06 0.01 0.05 0.00 0.00 0.05 0.02 0.04 0.04 0.01 0

ICVL Steels 201309 3.15 0.00 0.00 0.06 0.01 0.05 0.00 0.00 0.05 0.02 0.03 0.03 0.01 0

IFGL Refractor 201212 34.61 168.96 0.19 0.47 150.62 19.00 2.11 3.47 13.42 4.77 9.49 9.49 2.68 0

IFGL Refractor 201303 34.61 164.05 0.47 0.29 155.08 9.73 1.53 3.32 4.88 3.07 2.16 2.16 0.62 0

IFGL Refractor 201306 34.61 181.13 0.26 0.47 156.79 25.07 1.67 3.20 20.20 5.40 14.94 14.94 4.26 0

IFGL Refractor 201309 34.61 201.44 0.52 0.33 171.59 30.70 1.81 3.39 25.50 5.65 19.05 19.05 5.44 0

IFL Promoters 201212 7.51 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

IFL Promoters 201303 7.51 0.01 -0.06 0.00 0.15 -0.20 0.00 0.00 -0.20 0.04 -0.24 -0.24 -0.05 0

IFL Promoters 201306 7.51 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

IFL Promoters 201309 7.51 2.45 0.00 0.00 2.41 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.01 0

IKAB Securities 201212 3.42 2.90 0.00 0.02 2.70 0.22 -0.15 0.02 0.35 0.00 0.35 0.35 1.03 0

IKAB Securities 201303 3.42 1.76 0.02 0.00 1.75 0.03 -0.07 0.02 0.08 0.01 0.07 0.07 0.20 0

IKAB Securities 201306 3.42 3.49 0.00 0.00 3.44 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.00 0

IKAB Securities 201309 3.42 2.31 0.00 0.06 2.49 -0.11 0.00 0.05 -0.16 0.00 -0.16 -0.16 0.00 0

Inani Marbles 201212 3.25 20.02 0.02 0.28 16.94 3.38 0.72 0.00 2.66 1.07 1.59 1.59 4.69 0

Inani Marbles 201303 3.25 17.88 0.15 0.63 15.65 3.00 0.73 0.00 2.27 0.86 1.41 1.41 4.33 0

Inani Marbles 201306 3.25 19.25 0.04 0.04 16.50 2.82 0.78 0.00 2.04 0.76 1.28 1.28 3.94 0

Inani Marbles 201309 3.25 16.75 0.06 0.01 13.57 3.24 0.97 0.00 2.28 0.84 1.44 1.44 4.42 0

India Infras. 201212 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

India Infras. 201303 10.00 9.53 0.08 0.00 9.56 0.05 0.00 0.00 0.05 0.01 0.04 0.04 0.00 0

India Infras. 201306 10.00 10.73 0.00 0.00 10.74 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

India Infras. 201309 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

India Steel 201212 39.81 230.26 0.26 0.00 225.68 4.84 4.12 3.59 -2.87 0.00 -2.87 -2.87 -0.12 0

India Steel 201303 39.81 121.72 3.79 0.00 117.21 8.30 2.65 3.47 2.18 0.02 2.16 2.16 0.09 0

India Steel 201306 39.81 111.44 0.15 0.00 112.64 -1.05 7.52 3.60 -12.18 0.00 -12.18 -9.96 -0.52 0

India Steel 201309 39.81 137.60 5.91 10.80 143.92 10.40 5.16 3.90 1.34 0.00 1.34 -9.46 0.03 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Indiabulls Power 201212 2642.73 0.00 0.00 10.94 34.05 -23.11 0.63 0.32 -24.06 -4.21 -20.01 -20.01 -0.08 0

Indiabulls Power 201303 2642.73 0.00 0.00 11.41 78.65 -67.24 0.67 0.31 -68.22 -12.69 -55.54 -55.54 -0.21 0

Indiabulls Power 201306 2642.73 10.04 0.00 12.57 39.23 -16.61 11.65 6.02 -34.28 5.01 -39.35 -39.35 -0.15 0

Indiabulls Power 201309 2642.73 102.50 0.00 14.79 81.51 35.78 37.79 19.32 -21.33 4.28 -25.67 -25.67 -0.10 0

Indian Acrylics 201212 135.32 106.16 0.00 0.92 105.79 1.29 4.38 1.46 -4.55 0.00 -4.55 -4.55 -0.34 0

Indian Acrylics 201303 135.32 105.39 0.00 8.92 100.28 14.03 7.15 0.59 6.29 0.00 6.29 -1.85 0.46 0

Indian Acrylics 201306 135.32 148.56 0.00 0.66 139.88 9.34 3.52 1.80 4.02 0.00 4.02 4.02 0.30 0

Indian Acrylics 201309 135.32 155.33 0.00 0.72 139.56 16.49 12.38 3.35 0.76 0.00 0.76 0.76 0.06 0

Indian Infotech 201212 100.34 7.25 0.28 0.00 7.24 0.29 0.00 0.00 0.29 0.09 0.20 0.20 0.00 0

Indian Infotech 201303 100.34 12.63 0.00 0.00 12.62 0.01 0.00 0.01 0.00 0.02 -0.02 -0.02 0.00 0

Indian Infotech 201306 100.34 17.11 0.00 0.00 16.88 0.23 0.00 0.00 0.23 0.07 0.16 0.16 0.00 0

Indian Infotech 201309 100.34 10.38 0.00 0.00 10.09 0.29 0.00 0.00 0.29 0.09 0.20 0.20 0.00 0

Indian Sucrose 201212 15.46 57.09 0.86 0.06 51.63 6.38 3.88 1.40 1.10 0.64 0.46 0.46 0.30 0

Indian Sucrose 201303 15.46 49.36 8.45 0.05 40.36 17.50 5.00 1.50 10.99 3.57 7.42 7.42 4.81 0

Indian Sucrose 201306 15.46 25.09 1.32 0.03 22.04 4.39 6.49 1.46 -3.56 -2.32 -1.24 -1.24 -0.80 0

Indian Sucrose 201309 15.46 58.96 0.03 0.08 51.50 7.57 5.27 1.47 0.83 0.99 -0.16 -0.16 -0.17 0

IndiaNivesh 201212 3.78 1.84 0.00 0.20 0.20 1.84 0.18 0.00 1.66 0.26 1.40 1.40 0.37 0

IndiaNivesh 201303 3.78 -0.70 0.00 0.00 0.08 -0.78 0.13 0.00 -0.91 -0.18 -0.73 -0.73 -0.19 0

IndiaNivesh 201306 3.78 0.00 0.00 0.00 0.10 -0.10 0.14 0.00 -0.23 0.02 -0.26 -0.26 -0.07 0

IndiaNivesh 201309 3.78 0.00 0.00 0.00 0.08 -0.08 0.12 0.00 -0.20 0.00 -0.21 -0.21 -0.05 0

Indu Nissan Oxo 201212 16.50 0.00 0.01 0.00 0.12 -0.11 0.63 0.03 -0.77 0.00 -0.77 -0.77 0.00 0

Indu Nissan Oxo 201303 16.50 0.00 0.01 0.00 0.12 -0.11 0.63 0.03 -0.77 0.00 -0.77 -0.77 0.00 0

Indu Nissan Oxo 201306 16.50 0.00 0.01 0.00 0.12 -0.11 0.00 0.03 -0.14 0.00 -0.14 -0.14 0.00 0

Indu Nissan Oxo 201309 16.50 0.00 0.01 0.00 0.12 -0.11 0.00 0.03 -0.14 0.00 -0.14 -0.14 0.00 0

Indus Fila 201212 20.73 69.78 0.43 0.10 63.74 6.57 9.45 1.96 -4.84 0.00 -4.84 -4.84 -2.33 0

Indus Fila 201303 20.73 48.37 1.03 0.12 75.16 -25.64 13.01 2.24 -40.89 4.53 -45.42 -45.42 -21.89 0

Indus Fila 201306 20.73 53.80 0.58 1.07 123.89 -68.44 10.87 2.24 -81.55 3.36 -84.91 -84.91 -40.93 0

Indus Fila 201309 20.73 5.50 0.29 1.52 11.33 -4.01 9.61 2.22 -15.84 -1.53 -14.31 -14.31 -6.90 0

Info-Drive Softw 201212 45.09 25.60 0.00 0.93 25.12 1.41 0.90 0.11 0.40 0.11 0.21 0.20 0.05 0

Info-Drive Softw 201303 45.09 0.93 0.00 1.63 3.14 -0.58 0.23 0.07 -0.88 -0.03 -0.85 -0.85 -0.19 0

Info-Drive Softw 201306 45.09 3.92 0.00 0.16 3.63 0.46 0.26 0.06 0.14 0.05 0.09 0.09 0.02 0

Info-Drive Softw 201309 45.09 4.13 0.00 0.16 3.86 0.43 0.28 0.06 0.09 0.03 0.06 0.06 0.01 0

Infra Inds. 201212 5.98 2.56 0.00 0.00 2.37 0.19 0.12 0.11 -0.04 0.00 -0.04 -0.04 -0.06 0

Infra Inds. 201303 5.98 2.78 0.00 0.17 2.80 0.15 0.13 0.11 -0.09 0.00 -0.09 -0.09 -0.15 0

Infra Inds. 201306 5.98 3.26 0.00 0.03 3.01 0.28 0.15 0.10 0.03 0.00 0.03 0.03 0.00 0

Infra Inds. 201309 5.98 2.48 0.00 0.04 2.20 0.32 0.16 0.09 0.08 0.00 0.08 0.08 0.13 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Inland Printers 201212 7.39 0.00 0.00 0.00 0.11 -0.11 0.00 0.00 -0.11 0.00 -0.11 -0.11 0.00 0

Inland Printers 201303 7.39 0.00 0.00 0.68 0.01 0.67 0.00 0.00 0.67 0.00 0.67 0.67 0.00 0

Inland Printers 201306 7.39 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Inland Printers 201309 7.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Innovative Tech 201212 2.19 15.42 0.00 0.03 13.22 2.22 0.16 0.84 1.22 0.00 1.23 1.34 0.56 0

Innovative Tech 201303 2.19 18.82 0.21 0.01 20.62 -1.57 0.71 1.25 -3.53 0.00 -3.53 0.03 -1.62 0

Innovative Tech 201306 2.19 18.20 0.13 0.00 16.07 2.25 0.46 1.07 0.72 0.00 0.72 0.72 0.33 0

Innovative Tech 201309 2.19 15.65 0.41 0.00 14.20 1.86 0.68 1.13 0.05 0.00 0.05 0.05 0.33 0

Integ. Techno. 201212 4.78 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Integ. Techno. 201303 4.78 0.00 0.00 2.04 0.44 1.60 0.00 0.19 1.41 0.26 1.15 -0.89 2.40 0

Integ. Techno. 201306 4.78 0.00 0.00 0.00 0.03 -0.03 0.00 0.04 -0.07 0.00 -0.07 -0.07 -0.14 0

Integ. Techno. 201309 4.78 0.00 0.00 0.00 0.11 -0.11 0.00 0.04 -0.15 0.00 -0.14 -0.14 -0.29 0

Intelli.Capital. 201212 3.10 0.06 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Intelli.Capital. 201303 3.10 0.12 0.00 0.00 0.07 0.05 0.00 0.01 0.04 0.00 0.04 0.04 0.01 0

Intelli.Capital. 201306 3.10 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Intelli.Capital. 201309 3.10 0.05 0.00 0.00 0.04 0.02 0.00 0.00 0.02 0.00 0.01 0.01 0.00 0

Intellivate Capi 201212 2.91 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Intellivate Capi 201303 2.91 0.01 0.00 0.01 0.03 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Intellivate Capi 201306 2.91 0.02 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Intellivate Capi 201309 2.91 0.03 0.00 0.00 0.01 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.01 0

Inter State Oil 201212 4.99 3.62 0.00 0.04 2.98 0.68 0.11 0.53 0.04 0.00 0.04 0.04 0.08 0

Inter State Oil 201303 4.99 4.62 0.00 -0.04 3.87 0.71 0.59 0.52 -0.40 -0.21 -0.19 -0.19 -0.37 0

Inter State Oil 201306 4.99 3.86 0.00 0.37 3.42 0.81 0.15 0.53 0.14 0.00 0.14 0.14 0.29 0

Inter State Oil 201309 4.99 4.02 0.00 0.20 3.47 0.76 0.15 0.52 0.09 0.00 0.09 0.09 0.00 0

Intl. Conveyors 201212 6.75 28.36 0.07 0.31 23.52 5.22 0.80 1.30 3.12 0.89 2.23 2.23 0.33 0

Intl. Conveyors 201303 6.75 32.61 0.04 1.03 27.21 6.47 0.92 1.20 4.35 1.34 3.01 3.01 0.45 0

Intl. Conveyors 201306 6.75 32.49 0.05 0.34 26.54 6.34 1.15 1.38 3.81 1.16 2.65 2.65 0.39 0

Intl. Conveyors 201309 6.75 38.83 0.08 0.33 32.55 6.69 1.49 1.53 3.67 1.11 2.56 2.56 0.38 0

Intrasoft Tech. 201212 14.73 29.02 0.06 0.60 25.85 3.83 0.21 2.05 1.57 0.75 0.82 0.82 0.56 0

Intrasoft Tech. 201303 14.73 20.33 0.00 0.57 22.51 -1.61 0.14 1.23 -2.98 -3.71 0.73 0.73 0.50 0

Intrasoft Tech. 201306 14.73 23.53 0.22 0.69 22.37 2.07 0.15 1.23 0.69 0.34 0.35 0.35 0.23 0

Intrasoft Tech. 201309 14.73 26.12 0.68 2.30 26.88 2.22 0.21 1.24 0.77 0.20 0.57 0.57 0.39 0

IO System 201212 16.90 0.00 0.00 0.00 0.05 -0.05 0.06 0.00 -0.11 0.00 -0.11 -0.11 0.00 0

IO System 201303 16.90 0.00 0.00 0.00 0.05 -0.05 0.06 0.00 -0.11 0.00 -0.11 -0.11 0.00 0

IO System 201306 16.90 0.00 0.00 0.00 0.09 -0.09 0.07 0.00 -0.16 0.00 -0.16 -0.16 -0.09 0

IO System 201309 16.90 0.00 0.00 0.00 0.04 -0.04 0.07 0.00 -0.12 0.00 -0.12 -0.12 -0.07 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

ISC Udyog 201212 5.25 0.40 0.00 0.00 0.28 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.00 0

ISC Udyog 201303 5.25 0.25 0.00 0.00 0.33 -0.08 0.00 0.05 -0.13 0.09 -0.22 -0.22 0.00 0

ISC Udyog 201306 5.25 0.22 0.00 0.01 0.12 0.10 0.00 0.00 0.10 0.00 0.10 0.10 0.00 0

ISC Udyog 201309 5.25 0.18 0.00 0.00 0.14 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Ivee Injectaa 201212 3.76 0.00 0.00 0.00 1.05 -1.05 0.00 0.00 -1.05 0.00 -1.05 -0.98 0.00 0

Ivee Injectaa 201303 3.76 0.00 0.00 0.00 0.48 -0.48 0.00 0.00 -0.48 0.00 -0.48 -0.01 0.00 0

Ivee Injectaa 201306 3.76 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Ivee Injectaa 201309 3.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

IVRCL 201212 61.38 1247.20 22.91 17.50 1202.07 85.54 113.56 21.78 -49.80 18.33 -68.14 -68.14 -2.22 0

IVRCL 201303 61.38 1492.09 2.17 43.62 1360.37 177.51 132.71 21.74 23.06 17.00 6.07 6.07 0.20 0

IVRCL 201306 61.38 1004.79 2.04 7.71 960.58 53.96 127.92 22.57 -96.53 -8.05 -88.48 -88.48 -2.88 0

IVRCL 201309 61.38 1124.27 0.42 16.62 1078.00 63.30 148.89 22.19 -107.78 14.72 -122.49 -122.49 -3.99 0

J J Exporters 201212 9.26 11.74 0.00 -0.07 13.38 -1.71 1.23 1.24 -4.18 0.00 -4.18 -4.18 -4.51 0

J J Exporters 201303 9.26 11.06 0.00 0.01 12.65 -1.58 1.07 0.86 -3.51 0.00 -3.51 -3.51 -3.79 0

J J Exporters 201306 9.26 8.56 0.00 0.04 11.17 -2.57 2.50 0.96 -6.03 0.00 -6.02 -4.59 -6.50 0

J J Exporters 201309 9.26 8.88 0.00 0.31 10.14 -0.94 2.54 0.96 -4.44 0.00 -4.44 -4.44 -4.55 0

Jagatjit Inds. 201212 46.15 253.82 8.24 0.66 249.93 12.79 6.16 4.80 1.83 0.38 1.45 1.45 0.33 0

Jagatjit Inds. 201303 46.15 228.75 14.95 0.75 235.71 8.74 6.83 3.03 -1.12 0.06 -1.18 -0.70 -0.27 0

Jagatjit Inds. 201306 46.15 229.82 9.25 0.33 231.56 7.84 7.00 4.84 -4.00 0.00 -4.00 -4.00 -0.92 0

Jagatjit Inds. 201309 46.15 229.88 3.93 0.28 230.21 3.88 6.94 4.55 -7.61 0.00 -7.61 -7.61 -1.74 0

Jaidka Inds. 201212 4.41 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Jaidka Inds. 201303 4.41 0.09 0.00 0.05 0.15 -0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0

Jaidka Inds. 201306 4.41 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Jaihind Projects 201212 9.76 61.83 12.80 0.84 85.69 -10.22 16.40 3.02 -29.64 -11.24 -18.40 -18.40 -18.86 0

Jaihind Projects 201303 9.76 29.68 3.44 0.32 38.61 -5.17 14.32 3.55 -23.04 5.62 -28.66 -28.66 -29.37 0

Jaihind Projects 201306 9.76 73.41 0.74 0.62 64.67 10.10 12.73 2.91 -5.54 -1.62 -3.92 -3.92 -4.01 0

Jaihind Projects 201309 9.76 55.40 0.00 0.82 47.39 8.83 12.25 2.77 -6.19 -0.56 -5.63 -5.63 -5.77 0

Jaipan Inds. 201212 6.10 6.93 0.00 0.00 6.66 0.27 0.12 0.12 0.03 0.00 0.03 0.03 0.05 0

Jaipan Inds. 201303 6.10 8.90 0.00 0.09 8.59 0.40 0.14 0.22 0.04 0.00 0.04 0.04 0.07 0

Jaipan Inds. 201306 6.10 5.18 0.03 0.00 4.96 0.25 0.08 0.11 0.07 0.00 0.07 0.07 0.12 0

Jaipan Inds. 201309 6.10 10.81 0.00 0.00 10.42 0.39 0.18 0.11 0.10 0.00 0.10 0.10 0.17 0

James Hotels 201212 8.00 5.69 0.37 0.00 4.08 1.98 3.15 2.66 -3.83 0.00 -3.83 -3.83 -4.78 0

James Hotels 201303 8.00 5.43 0.24 0.15 3.48 2.34 0.00 1.56 0.78 0.00 0.78 0.75 0.97 0

James Hotels 201306 8.00 5.15 0.27 0.02 3.80 1.65 2.74 2.32 -3.41 0.00 -3.41 -3.41 -4.26 0

James Hotels 201309 8.00 4.73 0.27 0.03 3.32 1.71 1.49 2.30 -2.08 0.00 -2.08 -2.08 -2.60 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Jauss Polymers 201212 4.63 1.69 0.00 6.28 1.93 6.04 0.00 0.35 5.69 0.00 5.69 -0.59 0.00 0

Jauss Polymers 201303 4.63 4.34 0.00 -0.14 4.57 -0.37 0.04 -0.01 -0.40 0.00 -0.40 0.55 0.00 0

Jauss Polymers 201306 4.63 4.14 0.00 -3.73 3.38 -2.97 0.24 0.22 -3.44 0.59 -4.02 -0.52 0.00 0

Jauss Polymers 201309 4.63 3.01 0.00 0.00 2.67 0.34 0.13 0.21 0.00 0.00 0.00 0.00 0.00 0

Jay Ushin 201212 3.86 132.85 0.00 2.89 129.47 6.27 1.98 2.54 1.75 0.47 1.28 1.28 3.32 0

Jay Ushin 201303 3.86 149.96 0.00 2.82 145.17 7.61 1.48 2.50 3.63 0.21 3.42 3.42 8.84 0

Jay Ushin 201306 3.86 134.82 0.00 2.88 130.34 7.36 1.86 2.77 2.73 0.36 2.37 2.37 6.13 0

Jayabharat Cred. 201212 5.00 1.76 0.00 0.00 0.44 1.32 1.33 0.02 -0.03 0.00 -0.03 -0.03 -0.07 0

Jayabharat Cred. 201303 5.00 1.22 0.00 0.29 1.15 0.36 0.35 0.03 -0.02 0.00 -0.02 -0.02 -0.01 0

Jayabharat Cred. 201306 5.00 1.06 0.00 0.00 0.45 0.62 0.85 0.01 -0.24 0.00 -0.24 -0.24 -0.49 0

Jayabharat Cred. 201309 5.00 1.28 0.00 0.00 0.46 0.82 0.86 0.01 -0.05 0.00 -0.05 -0.05 0.00 0

Jayant Mercan. 201212 5.91 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Jayant Mercan. 201303 5.91 0.03 0.00 0.00 0.02 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0

Jayant Mercan. 201306 5.91 0.03 0.00 0.00 0.02 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Jayant Mercan. 201309 5.91 0.03 0.00 0.00 0.02 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Jayshree Chem. 201212 29.33 32.88 0.12 1.04 27.55 6.49 4.86 2.62 -0.99 -0.12 -0.87 -0.87 -0.30 0

Jayshree Chem. 201303 29.33 35.99 0.09 0.40 28.46 8.02 4.55 2.18 1.29 0.60 0.69 0.69 0.24 0

Jayshree Chem. 201306 29.33 33.56 0.17 0.21 29.44 4.50 4.07 2.21 -1.78 -0.39 -1.39 -1.39 -0.47 0

Jayshree Chem. 201309 29.33 31.57 0.16 0.34 28.56 3.51 4.45 2.56 -3.50 -0.97 -2.53 -2.53 -0.86 0

Jaysynth Dyestuf 201212 0.87 26.94 0.41 0.10 24.60 2.85 0.00 0.20 2.65 0.77 1.88 1.88 2.16 0

Jaysynth Dyestuf 201303 0.87 33.85 0.89 0.52 31.58 3.68 0.00 0.22 3.46 1.25 2.21 2.21 2.54 0

Jaysynth Dyestuf 201306 0.87 28.69 0.52 0.83 26.81 3.23 0.00 0.22 3.01 0.89 2.12 2.12 2.44 0

Jaysynth Dyestuf 201309 0.87 34.14 0.95 1.04 31.75 4.38 0.11 0.22 4.05 0.80 3.25 3.25 3.74 0

JBM Auto 201212 10.20 253.37 32.56 0.41 253.56 32.78 8.78 9.41 14.58 4.78 8.15 8.15 7.99 0

JBM Auto 201303 10.20 273.78 38.43 3.63 276.85 38.98 15.28 8.46 15.24 6.56 8.82 8.65 8.19 0

JBM Auto 201306 10.20 231.25 27.52 0.02 228.66 30.13 9.70 9.41 11.01 5.31 4.10 4.10 4.02 0

JBM Auto 201309 10.20 286.59 33.96 0.34 283.49 37.40 8.74 9.77 18.89 5.99 10.57 10.57 10.37 0

Jeypore Sug.Co 201212 4.53 83.34 0.00 0.19 74.23 9.30 5.75 2.51 1.04 0.00 1.04 1.04 2.29 0

Jeypore Sug.Co 201303 4.53 86.86 0.00 0.33 69.92 17.27 6.64 2.54 8.09 3.65 4.44 4.44 9.79 0

Jeypore Sug.Co 201306 4.53 48.84 0.00 0.20 48.62 0.42 5.98 1.46 -7.02 0.00 -7.02 -7.02 0.00 0

Jeypore Sug.Co 201309 4.53 43.76 0.00 0.50 46.04 -1.77 5.56 1.46 -8.79 0.00 -8.79 -8.79 -19.39 0

Jindal Cotex Ltd 201212 45.00 177.72 0.00 19.85 169.00 28.57 22.62 4.09 1.86 0.00 1.86 1.86 0.41 0

Jindal Cotex Ltd 201303 45.00 231.40 0.00 -13.55 210.08 7.77 -1.50 4.49 4.78 0.00 4.78 4.78 1.06 0

Jindal Cotex Ltd 201306 45.00 84.12 0.46 0.00 83.20 1.38 10.50 4.26 -13.38 0.00 -11.03 -11.03 -2.45 0

Jindal Cotex Ltd 201309 45.00 86.99 1.05 0.00 84.27 3.77 9.19 4.31 -9.73 0.03 -12.11 -12.11 -2.69 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Jindal Photo 201212 10.26 118.70 0.00 0.33 111.97 7.06 1.21 0.45 5.40 1.22 4.18 4.18 4.07 0

Jindal Photo 201303 10.26 93.80 0.00 0.92 93.32 1.40 2.15 0.44 -1.19 1.00 -2.19 -2.19 -2.13 0

Jindal Photo 201306 10.26 89.38 0.00 0.16 93.89 -4.35 1.38 0.45 -6.18 -0.09 -6.09 -6.09 -5.94 0

Jindal Photo 201309 10.26 92.26 0.00 0.62 105.88 -13.00 1.23 0.46 -14.69 -2.30 -12.39 -12.39 -12.08 0

Jindal Poly Film 201212 42.05 492.18 3.38 5.20 512.76 -12.00 8.13 24.42 -44.55 -5.47 -39.08 -27.43 -7.02 0

Jindal Poly Film 201303 42.05 562.59 2.84 24.49 540.71 49.21 10.65 16.19 22.37 -0.45 22.82 21.29 5.41 0

Jindal Poly Film 201306 42.05 650.23 3.55 3.42 602.84 54.36 20.22 23.68 10.46 6.66 3.80 11.76 0.90 0

Jindal Poly Film 201309 42.05 706.64 4.04 0.20 639.68 71.20 11.82 23.59 35.79 13.47 22.32 29.88 5.31 0

JMD Telefilms 201212 7.21 54.86 0.16 0.12 54.36 0.78 0.00 0.23 0.55 0.18 0.37 0.37 0.05 0

JMD Telefilms 201303 7.21 66.14 -0.45 -0.04 66.49 -0.84 -0.01 0.18 -1.01 0.00 -1.02 -1.02 -0.14 0

JMD Telefilms 201306 7.21 85.97 0.26 0.11 85.65 0.69 0.00 0.17 0.52 0.00 0.52 0.52 0.07 0

JMD Telefilms 201309 7.21 78.00 0.51 0.08 77.99 0.61 0.00 0.17 0.44 0.00 0.44 0.44 0.06 0

Jog Engineering 201212 8.50 0.00 0.00 0.03 0.16 -0.13 2.13 0.10 -2.36 0.00 -2.36 -2.36 0.00 0

Jog Engineering 201303 8.50 0.00 0.00 14.05 8.11 5.94 1.17 0.09 4.68 0.00 4.68 -9.29 0.00 0

Jog Engineering 201306 8.50 0.00 0.00 0.03 0.17 -0.14 1.18 0.09 -1.41 0.00 -1.41 -1.41 0.00 0

Jog Engineering 201309 8.50 0.00 0.00 0.03 0.18 -0.15 1.20 0.09 -1.43 0.00 -1.44 -1.44 0.00 0

Jolly Plastic 201212 6.68 1.71 0.00 0.00 1.69 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0

Jolly Plastic 201303 6.68 1.63 0.00 0.00 1.67 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.05 0

Jolly Plastic 201306 6.68 2.21 0.01 0.00 2.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Jolly Plastic 201309 6.68 1.33 0.01 0.00 1.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

JRI Inds. 201212 5.31 1.22 0.00 0.00 1.20 0.02 0.00 0.00 0.02 0.01 0.01 0.01 1.12 0

JRI Inds. 201303 5.31 1.85 0.00 0.00 2.08 -0.23 0.00 0.00 -0.23 -0.07 -0.16 -0.16 -0.06 0

JRI Inds. 201306 5.31 1.01 0.00 0.00 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

JRI Inds. 201309 5.31 1.03 0.00 0.00 1.03 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Jumbo Bag 201212 8.37 19.35 0.47 0.26 18.97 1.12 1.13 0.51 -0.52 0.00 -0.52 -0.52 -0.06 0

Jumbo Bag 201303 8.37 18.93 0.27 0.46 17.76 1.90 1.02 0.51 0.37 0.01 0.36 0.36 0.43 0

Jumbo Bag 201306 8.37 17.01 0.55 0.29 16.64 1.22 0.96 0.51 -0.25 0.00 -0.25 -0.25 -0.03 0

Jumbo Bag 201309 8.37 20.57 0.69 0.02 19.33 1.95 1.11 0.52 0.32 0.02 0.30 0.30 0.04 0

Kaiser Corporat. 201212 5.28 0.10 0.02 0.00 0.08 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.01 0

Kaiser Corporat. 201303 5.28 0.10 0.02 0.00 0.11 0.01 0.00 0.00 0.01 0.03 -0.02 -0.02 0.00 0

Kaiser Corporat. 201306 5.28 0.09 0.02 0.00 0.09 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.00 0

Kaiser Corporat. 201309 5.28 0.09 0.02 0.00 0.11 0.00 0.00 0.00 0.00 -0.02 0.02 0.02 0.00 0

Kalpena Plastiks 201212 5.53 44.83 0.00 0.02 44.83 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0

Kalpena Plastiks 201303 5.53 13.27 0.00 0.20 13.37 0.10 -0.02 0.00 0.12 0.03 0.09 0.09 0.17 0

Kalpena Plastiks 201306 5.53 0.00 0.00 0.07 0.08 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Kalpena Plastiks 201309 5.53 0.00 0.00 0.10 0.07 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.06 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Kandagiri Spinng 201212 3.87 39.26 0.02 0.03 33.78 5.53 3.11 1.94 0.48 0.18 0.30 0.30 0.78 0

Kandagiri Spinng 201303 3.87 45.34 0.01 0.10 39.99 5.46 2.77 2.32 0.37 0.10 0.27 0.27 0.71 0

Kandagiri Spinng 201306 3.87 44.74 0.01 0.06 37.55 7.27 2.87 1.94 2.46 0.76 1.70 1.70 4.41 0

Kandagiri Spinng 201309 3.87 49.69 0.03 0.01 41.85 7.88 2.89 1.95 3.04 1.09 1.96 1.96 5.08 0

Kanika Infra. 201212 13.53 7.96 0.00 0.00 7.93 0.03 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0

Kanika Infra. 201303 13.53 8.75 0.00 0.00 8.64 0.11 0.00 0.07 0.04 0.02 0.02 0.02 0.00 0

Kanika Infra. 201306 13.53 1.31 0.00 0.00 1.23 0.08 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0

Kanika Infra. 201309 13.53 0.00 0.00 0.00 0.02 -0.02 0.00 0.08 -0.10 0.00 -0.10 -0.10 -0.01 0

Kaushalya Infra. 201212 34.63 1.90 0.00 0.04 1.72 0.22 1.92 0.10 -1.80 -0.28 -1.52 -1.52 -0.19 0

Kaushalya Infra. 201303 34.63 4.43 0.00 0.08 4.42 0.09 1.34 0.09 -1.34 0.00 -1.35 -1.35 -0.07 0

Kaushalya Infra. 201306 34.63 0.58 0.00 0.08 0.87 -0.21 1.18 0.09 -1.48 -0.03 -1.45 -1.45 -0.40 0

Kaushalya Infra. 201309 34.63 0.55 0.00 0.03 1.13 -0.55 1.62 0.09 -2.27 0.00 -2.27 -2.27 -0.67 0

Kavveri Telecom 201212 20.12 119.86 0.49 5.92 109.87 16.40 5.74 3.29 7.37 0.39 7.61 7.96 3.78 0

Kavveri Telecom 201303 20.12 -120.33 -5.00 -5.14 -62.36 -68.11 3.13 3.15 -74.39 -1.35 -73.07 -74.08 -36.29 0

Kavveri Telecom 201306 20.12 64.37 0.47 9.30 66.43 7.71 6.63 3.17 -2.09 0.56 -1.38 -1.38 -0.69 0

Kavveri Telecom 201309 20.12 71.43 1.88 0.33 71.39 2.25 7.88 3.28 -8.91 0.00 -8.91 -8.91 -4.43 0

Kay Power &Paper 201212 10.64 6.47 0.00 0.00 6.32 0.15 0.00 0.13 0.02 0.00 0.02 0.02 0.01 0

Kay Power &Paper 201303 10.64 5.94 0.03 0.03 5.92 0.08 0.01 0.09 -0.02 0.00 -0.02 -0.02 -0.02 0

Kay Power &Paper 201306 10.64 5.98 0.09 0.01 5.96 0.12 0.00 0.11 0.01 0.00 0.01 0.01 0.01 0

Kay Power &Paper 201309 10.64 6.99 0.04 0.00 6.90 0.12 0.00 0.11 0.01 0.00 0.01 0.01 0.01 0

KBS India 201212 8.52 0.10 0.01 0.48 0.28 0.31 0.02 0.01 0.28 0.00 0.28 -0.02 0.33 0

KBS India 201303 8.52 0.13 0.00 0.11 0.63 -0.39 0.02 0.01 -0.42 0.00 -0.42 -0.47 -0.49 0

KBS India 201306 8.52 0.11 0.03 1.21 0.97 0.38 0.01 0.01 0.35 0.00 0.35 -0.67 0.41 0

KBS India 201309 8.52 0.18 -0.04 0.86 1.01 -0.01 0.03 0.01 -0.05 0.00 -0.05 -0.72 -0.06 0

Kellton Tech 201212 17.74 11.09 0.61 0.31 10.52 1.49 0.09 0.23 1.17 0.21 0.96 0.96 0.00 0

Kellton Tech 201303 17.74 11.95 0.14 0.00 10.75 1.34 0.14 0.25 0.95 -0.05 1.00 1.00 0.28 0

Kellton Tech 201306 17.74 12.63 0.00 0.41 10.93 2.11 0.40 0.36 1.35 0.50 0.85 0.96 0.24 0

Kellton Tech 201309 17.74 25.22 0.00 0.12 22.93 2.41 0.64 0.45 1.32 0.19 1.13 1.13 0.32 0

Kemrock Inds. 201212 20.33 127.79 0.03 0.33 182.23 -54.08 42.32 11.51 -107.91 -5.51 -102.40 -102.40 -50.37 0

Kemrock Inds. 201303 20.33 71.56 0.00 0.88 255.54 -183.10 5.07 11.12 -199.29 -54.46 -144.83 -144.83 -71.24 0

Kemrock Inds. 201306 20.33 75.18 0.00 1.03 75.37 0.84 59.23 11.38 -69.77 0.00 -69.77 -69.77 -83.51 0

Kemrock Inds. 201309 20.33 33.86 0.02 75.07 -51.11 160.06 134.62 13.84 11.60 15.83 -4.23 -4.23 -2.08 0

Kerala Ayurveda 201212 10.56 5.71 0.05 0.00 5.24 0.52 0.15 0.17 0.20 0.00 0.20 0.20 0.19 0

Kerala Ayurveda 201303 10.56 6.70 0.08 0.20 5.70 1.28 0.19 0.09 1.00 0.45 0.55 0.35 0.52 0

Kerala Ayurveda 201306 10.56 5.61 0.00 0.00 5.15 0.46 0.16 0.15 0.15 0.00 0.15 0.15 0.14 0

Kerala Ayurveda 201309 10.56 6.31 0.11 0.21 6.03 0.60 0.20 0.16 0.25 0.00 0.25 0.04 0.24 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Kernex Microsys. 201212 12.50 6.24 0.00 1.11 4.90 2.45 0.72 1.10 0.63 0.15 0.48 0.48 0.39 0

Kernex Microsys. 201303 12.50 9.21 0.00 0.95 8.44 1.72 1.46 1.15 -0.89 0.55 -1.44 -1.44 -1.16 0

Kernex Microsys. 201306 12.50 3.08 0.00 1.72 3.35 1.44 0.84 1.01 -0.41 0.00 -0.41 -0.41 -0.32 0

Kernex Microsys. 201309 12.50 9.47 0.00 0.55 8.60 1.42 0.79 1.02 -0.39 -0.01 -0.38 -0.38 -0.30 0

Kesoram Inds. 201212 109.78 1298.31 4.04 49.75 1268.36 83.74 137.35 77.90 -131.51 -14.30 -117.21 -117.21 -20.25 0

Kesoram Inds. 201303 109.78 1469.24 3.64 43.65 1379.58 136.95 130.00 74.05 -67.10 -5.06 -62.04 -62.04 -10.72 0

Kesoram Inds. 201306 109.78 1276.72 2.54 33.24 1201.21 111.29 134.33 76.86 -99.90 0.00 -99.90 -99.90 -19.91 0

Kesoram Inds. 201309 109.78 1223.58 3.56 20.27 1150.32 97.09 144.79 81.07 -128.77 0.00 -128.77 -128.77 -11.73 0

Khator Fibre 201212 4.25 9.58 0.00 0.01 8.58 1.01 0.32 0.25 0.44 0.00 0.44 0.44 1.05 0

Khator Fibre 201303 4.25 13.64 0.00 0.00 12.90 0.74 0.19 0.25 0.30 0.00 0.30 0.30 0.72 0

Khator Fibre 201306 4.25 10.42 0.00 0.01 9.26 1.17 0.46 0.33 0.38 0.00 0.38 0.38 0.90 0

Khator Fibre 201309 4.25 9.16 0.00 0.01 8.05 1.12 0.34 0.34 0.43 0.00 0.43 0.43 1.03 0

KIC Metaliks 201212 7.10 126.74 0.00 4.49 123.78 7.45 2.43 2.41 2.61 0.52 2.09 2.09 2.94 0

KIC Metaliks 201303 7.10 119.70 0.00 9.58 122.11 7.17 4.23 2.57 0.37 1.18 -0.81 1.02 -1.14 0

KIC Metaliks 201306 7.10 99.42 0.00 3.37 95.90 6.89 2.80 2.51 1.58 0.32 1.27 1.27 1.79 0

KIC Metaliks 201309 7.10 113.29 0.00 5.05 113.68 4.66 1.95 2.54 0.17 0.03 0.13 0.13 0.00 0

Kilburn Chemical 201212 7.43 0.30 0.00 0.73 0.34 0.69 0.00 0.29 0.40 0.00 0.40 0.40 0.53 0

Kilburn Chemical 201303 7.43 0.11 0.00 0.89 0.64 0.36 0.01 0.29 0.06 -0.11 0.17 0.17 0.23 0

Kilburn Chemical 201306 7.43 0.70 0.00 0.54 0.42 0.83 0.00 0.29 0.54 0.02 0.52 0.52 0.70 0

Kilburn Chemical 201309 7.43 0.76 0.00 0.24 0.44 0.56 0.00 0.29 0.27 -0.03 0.31 0.31 0.41 0

Kilburn Engg. 201212 13.26 14.84 0.46 0.48 18.47 -2.69 1.49 0.84 -5.02 0.00 -5.02 -5.02 -3.79 0

Kilburn Engg. 201303 13.26 17.84 0.62 0.19 21.32 -2.67 1.90 0.84 -5.41 0.00 -5.41 -5.41 -4.08 0

Kilburn Engg. 201306 13.26 20.38 0.20 0.40 18.69 2.29 1.37 0.83 0.09 0.02 0.07 0.07 0.06 0

Kilburn Engg. 201309 13.26 22.14 2.70 0.53 22.49 2.88 1.64 0.84 0.40 0.08 0.32 0.32 0.24 0

Kiran Print Pack 201212 5.00 0.05 0.00 0.01 0.08 -0.02 0.00 0.03 -0.05 0.00 -0.05 -0.05 -0.09 0

Kiran Print Pack 201303 5.00 0.10 0.00 0.01 0.10 0.01 0.00 0.04 -0.03 -0.03 0.00 0.00 0.00 0

Kiran Print Pack 201306 5.00 0.07 0.00 0.01 0.08 0.01 0.00 0.03 -0.02 0.00 -0.03 -0.03 -0.05 0

Kiran Print Pack 201309 5.00 0.04 0.00 0.01 0.07 -0.03 0.00 0.03 -0.06 0.00 -0.06 -0.06 0.00 0

K-Lifestyle 201212 102.24 139.75 0.00 0.00 138.00 1.75 8.82 7.90 -14.97 0.00 -14.97 -14.97 -0.15 0

K-Lifestyle 201303 102.24 105.00 0.00 0.03 142.59 -37.56 10.07 40.35 -87.98 -7.85 -80.13 -80.13 -0.86 0

K-Lifestyle 201306 102.24 111.79 0.00 0.00 110.75 1.04 8.74 15.95 -23.65 0.00 -23.65 -23.65 -0.23 0

K-Lifestyle 201309 102.24 127.94 0.00 0.00 124.62 3.33 9.76 16.14 -22.57 0.00 -22.57 -22.57 -0.22 0

KND Engg.Techno. 201212 3.79 15.42 0.00 0.01 13.75 1.68 0.50 0.67 0.51 0.00 0.51 0.51 0.00 0

KND Engg.Techno. 201303 3.79 32.70 0.00 0.13 29.70 3.13 0.50 0.94 1.69 -0.39 2.08 2.08 0.00 0

KND Engg.Techno. 201306 3.79 15.21 0.00 0.09 13.92 1.38 0.40 0.69 0.29 0.00 0.29 0.29 0.00 0

KND Engg.Techno. 201309 3.79 14.27 0.00 0.33 13.03 1.57 0.39 0.86 0.31 0.00 0.31 0.31 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

KNR Construct. 201212 28.12 164.03 0.97 4.36 136.57 32.79 2.75 14.10 15.94 3.41 12.53 12.53 4.45 0

KNR Construct. 201303 28.12 227.52 2.42 4.79 195.28 39.45 3.66 14.00 21.79 4.14 17.65 17.65 6.28 0

KNR Construct. 201306 28.12 206.69 0.96 1.77 178.97 30.45 3.76 14.31 12.38 1.28 11.10 11.10 18.54 0

KNR Construct. 201309 28.12 157.00 0.84 1.24 132.29 26.80 4.43 14.44 7.93 -0.48 8.41 8.41 2.99 0

Kohinoor Broad. 201212 110.21 0.02 0.00 0.00 0.21 -0.19 0.00 0.64 -0.83 0.00 -0.83 -0.83 -0.08 0

Kohinoor Broad. 201303 110.21 0.02 0.00 0.00 0.17 -0.15 0.00 0.72 -0.87 0.31 -1.18 -1.18 -0.11 0

Kohinoor Broad. 201306 110.21 0.01 0.00 0.00 0.07 -0.05 0.00 0.37 -0.42 0.00 -0.42 -0.42 -0.04 0

Kohinoor Broad. 201309 110.21 0.01 0.00 0.00 0.04 -0.03 0.00 0.37 -0.40 0.02 -0.42 -0.42 -0.04 0

Konark Synth 201212 5.81 29.59 0.01 0.40 27.12 2.88 1.90 0.69 0.29 0.00 0.29 0.29 0.49 0

Konark Synth 201303 5.81 27.86 0.07 0.50 24.62 3.81 1.93 0.68 1.20 0.44 0.76 0.75 1.32 0

Konark Synth 201306 5.81 26.68 0.01 0.01 24.67 2.03 0.94 0.68 0.41 0.00 0.41 0.41 0.71 0

Konark Synth 201309 5.81 25.67 0.00 0.06 23.98 1.76 0.92 0.68 0.16 0.00 0.16 0.16 0.28 0

Kothari Indl 201212 6.24 27.38 0.00 1.63 28.28 0.73 0.42 0.11 0.20 0.08 0.12 0.12 0.00 0

Kothari Indl 201303 6.24 21.43 0.00 -0.39 23.31 -2.27 0.71 0.11 -3.09 -0.16 -2.93 -2.93 0.00 0

Kothari Indl 201306 6.24 21.94 0.00 3.23 26.86 -1.70 0.19 0.10 -1.99 0.00 -1.99 -1.99 0.00 0

Kothari Indl 201309 6.24 22.35 0.00 0.36 23.55 -0.84 0.48 0.14 -1.47 0.00 -1.47 -1.47 0.00 0

Krishna Ferro 201212 4.50 3.20 0.00 0.00 3.03 0.17 0.64 0.17 -0.64 0.00 -0.64 -0.64 -1.41 0

Krishna Ferro 201303 4.50 3.30 0.00 0.12 1.40 2.02 1.83 0.16 0.03 -0.25 0.28 0.28 0.61 0

Krishna Ferro 201306 4.50 0.63 0.00 0.00 0.57 0.06 0.72 0.16 -0.82 0.00 -0.82 -0.82 0.00 0

KSK Energy Ven. 201212 372.63 557.50 0.75 24.44 359.90 222.79 150.19 56.99 15.61 -33.53 40.79 40.79 1.03 0

KSK Energy Ven. 201303 372.63 516.54 0.69 28.84 309.46 236.61 146.58 56.18 33.85 -32.75 57.66 57.66 1.49 0

KSK Energy Ven. 201306 372.63 476.46 0.24 31.15 345.46 162.39 167.04 57.69 -62.33 -11.68 -40.85 -40.85 -1.16 0

KSK Energy Ven. 201309 372.63 453.72 0.16 39.53 352.53 140.87 150.08 58.26 -67.47 -35.58 -31.93 -31.93 -0.92 0

Kuantum Papers 201212 8.73 102.37 0.20 0.23 91.25 11.55 5.97 3.83 1.75 0.54 1.21 1.21 1.38 0

Kuantum Papers 201303 8.73 114.27 1.32 0.34 95.51 20.42 5.75 3.96 10.71 5.05 5.66 5.66 6.49 0

Kuantum Papers 201306 8.73 109.26 0.40 0.26 91.87 18.04 5.94 4.07 8.04 2.76 5.28 5.28 6.05 0

Kuantum Papers 201309 8.73 100.11 0.65 0.34 86.48 14.62 5.86 4.18 4.58 1.95 2.63 2.63 2.84 0

Kuberkamal Inds. 201212 1.40 0.17 0.00 0.01 0.00 0.18 0.02 0.01 0.15 0.05 0.10 0.10 0.00 0

Kuberkamal Inds. 201303 1.40 0.12 0.00 0.04 0.03 0.12 0.00 0.00 0.12 0.03 0.09 0.09 0.00 0

Kuberkamal Inds. 201306 1.40 0.13 0.00 0.00 1.33 -1.20 0.00 0.00 -1.20 -0.56 -0.64 -0.64 0.00 0

Kuberkamal Inds. 201309 1.40 0.20 0.00 0.02 0.07 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.00 0

Kumar Wire Cloth 201212 2.76 0.31 0.10 0.02 0.37 0.06 0.00 0.03 0.03 0.00 0.03 0.03 0.00 0

Kumar Wire Cloth 201303 2.76 0.24 0.00 0.02 0.24 0.02 0.00 0.04 -0.02 -0.01 -0.01 -0.01 0.00 0

Kumar Wire Cloth 201306 2.76 0.21 0.00 0.02 0.22 0.01 0.00 0.03 -0.02 0.00 -0.02 -0.02 0.00 0

Kumar Wire Cloth 201309 2.76 0.28 0.00 0.02 0.26 0.04 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Kuwer Inds. 201212 5.10 3.32 0.00 0.18 3.00 0.50 0.26 0.21 0.03 0.01 0.02 0.02 0.05 0

Kuwer Inds. 201303 5.10 4.18 0.00 0.32 3.71 0.79 0.28 0.22 0.30 0.05 0.25 0.25 0.49 0

Kuwer Inds. 201306 5.10 3.32 0.00 0.26 2.53 1.05 0.29 0.21 0.55 0.04 0.51 0.51 1.00 0

Kuwer Inds. 201309 5.10 5.35 0.00 0.21 4.88 0.68 0.28 0.21 0.19 0.06 0.13 0.13 0.26 0

Kwality 201212 20.32 966.57 0.00 0.21 908.53 58.25 25.02 2.55 30.68 2.98 27.70 27.70 1.36 0

Kwality 201303 20.32 1020.53 0.66 0.45 975.31 46.33 25.42 2.79 18.12 3.10 15.02 15.02 0.74 0

Kwality 201306 20.32 1042.55 1.32 0.19 983.76 60.30 25.45 2.62 32.23 4.03 28.21 28.21 1.39 0

Kwality 201309 20.32 1072.75 1.60 0.08 1009.66 64.76 26.46 2.71 35.59 5.61 29.98 29.98 1.48 0

Lactose (India) 201212 7.61 6.91 1.35 0.24 7.55 0.95 0.15 0.47 0.33 0.10 0.23 0.23 0.31 0

Lactose (India) 201303 7.61 9.16 1.47 -0.01 9.68 0.95 0.14 0.41 0.40 0.18 0.22 0.19 0.28 0

Lactose (India) 201306 7.61 3.69 0.02 2.05 4.89 0.88 0.08 0.47 0.33 0.05 0.28 -1.49 0.36 0

Lactose (India) 201309 7.61 3.96 0.28 0.08 4.00 0.32 0.11 0.48 -0.26 -0.08 -0.18 -0.18 -0.24 0

Lak. Vilas Bank 201212 97.55 451.22 0.00 47.32 104.14 394.40 344.09 0.00 50.31 19.00 31.31 31.31 3.21 0

Lak. Vilas Bank 201303 97.55 460.43 0.00 60.38 142.00 378.81 345.51 0.00 33.30 16.20 17.10 17.10 1.75 0

Lak. Vilas Bank 201306 97.55 477.92 0.00 54.53 136.54 395.92 361.57 0.00 34.35 9.00 25.35 25.35 2.60 0

Lak. Vilas Bank 201309 97.55 485.67 0.00 51.10 173.25 363.52 366.67 0.00 -3.15 -9.00 5.85 5.85 0.60 0

Lancor Holdings 201212 4.05 18.48 0.00 0.24 12.24 6.48 3.79 0.65 2.04 0.75 1.29 1.29 0.64 0

Lancor Holdings 201303 4.05 19.54 0.00 0.09 14.27 5.36 5.06 0.43 -0.13 -0.47 0.33 0.33 0.16 0

Lancor Holdings 201306 4.05 14.29 0.00 2.18 7.12 9.35 4.68 0.59 4.09 1.10 2.99 2.99 1.48 0

Lancor Holdings 201309 4.05 18.73 0.00 2.78 9.71 11.80 4.60 0.63 6.57 2.21 4.37 4.37 2.16 0

Lawreshwar Poly. 201212 13.68 18.15 0.00 0.20 16.88 1.47 0.54 0.29 0.64 0.23 0.41 0.41 0.30 0

Lawreshwar Poly. 201303 13.68 17.79 0.00 0.19 16.70 1.28 0.52 0.27 0.49 0.16 0.33 0.33 0.24 0

Lawreshwar Poly. 201306 13.68 24.28 0.00 0.22 22.85 1.65 0.49 0.29 0.87 0.28 0.58 0.58 0.43 0

Lawreshwar Poly. 201309 13.68 19.83 0.00 0.20 18.68 1.34 0.48 0.29 0.58 0.25 0.33 0.33 0.24 0

Ledo Tea 201212 0.86 2.18 0.00 0.03 1.80 0.41 0.07 0.09 0.25 0.00 0.25 0.25 2.88 0

Ledo Tea 201303 0.86 5.79 0.00 0.14 6.59 -0.66 0.08 0.06 -0.80 0.00 -0.80 -0.80 -9.27 0

Ledo Tea 201306 0.86 1.30 0.00 0.01 1.01 0.30 0.09 0.07 0.14 0.00 0.14 0.14 1.64 0

Ledo Tea 201309 0.86 2.61 0.00 0.00 2.00 0.60 0.11 0.07 0.42 0.00 0.42 0.42 4.88 0

Lesha Inds. 201212 17.47 6.04 -0.05 0.00 6.06 -0.07 0.00 0.02 -0.09 0.00 -0.09 -0.09 0.00 0

Lesha Inds. 201303 17.47 9.36 0.09 0.00 9.61 -0.16 0.00 0.02 -0.18 0.00 -0.18 -0.18 -0.10 0

Lesha Inds. 201306 17.47 5.20 0.00 0.00 5.24 -0.04 0.00 0.02 -0.06 0.00 -0.06 -0.06 -0.03 0

Lesha Inds. 201309 17.47 15.47 0.00 0.00 15.41 0.06 0.00 0.02 0.04 0.00 0.04 0.04 0.02 0

LML 201212 81.98 57.74 1.20 0.12 64.11 -5.05 9.24 3.17 -17.46 0.00 -17.46 -17.46 -2.13 0

LML 201303 81.98 63.85 1.33 0.12 70.17 -4.87 9.34 3.22 -17.43 0.00 -17.43 -17.43 -2.13 0

LML 201306 81.98 48.85 1.10 0.14 59.80 -9.70 9.88 3.11 -22.69 0.00 -22.69 -22.69 -2.77 0

LML 201309 81.98 65.52 1.55 0.28 71.22 -3.87 7.82 3.20 -14.89 0.00 -14.89 -14.89 -1.82 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

LN Industries 201212 101.69 3.52 0.00 0.21 2.56 1.17 0.51 0.43 0.23 0.03 0.20 0.20 0.02 0

LN Industries 201303 101.69 5.44 0.00 0.15 7.10 -1.51 0.50 0.42 -2.43 -0.04 -2.39 -0.88 -0.23 0

LN Industries 201306 101.69 1.11 0.00 0.02 1.02 0.11 0.44 0.41 -0.74 0.00 -0.75 -0.75 -0.07 0

LN Industries 201309 101.69 1.48 0.00 0.01 1.32 0.17 0.50 0.42 -0.75 0.00 -0.75 -0.75 -0.07 0

Logix Microsys. 201212 12.10 8.02 0.00 0.57 6.91 1.68 0.45 0.42 0.81 0.00 0.81 0.81 0.67 0

Logix Microsys. 201303 12.10 10.92 0.00 2.40 11.90 1.42 2.26 0.39 -1.23 0.47 -1.70 2.52 -1.40 0

Logix Microsys. 201306 12.10 7.30 0.00 1.27 6.95 1.62 0.40 0.16 1.06 0.00 1.06 1.06 0.88 0

Logix Microsys. 201309 12.10 8.41 0.00 0.69 7.90 1.20 0.40 0.16 0.64 0.00 0.64 0.64 0.53 0

Lohia Securities 201212 4.98 10.57 0.01 0.75 12.92 -1.59 0.62 0.16 -2.37 0.00 -2.37 -2.37 -4.76 0

Lohia Securities 201303 4.98 10.26 0.01 0.54 9.56 1.25 0.54 0.18 0.53 -0.39 0.92 0.92 1.85 0

Lohia Securities 201306 4.98 4.25 0.01 0.53 6.41 -1.62 0.46 0.13 -2.21 0.00 -2.21 -2.21 -4.43 0

Lohia Securities 201309 4.98 6.46 0.01 0.46 5.25 1.67 0.52 0.11 1.05 0.00 1.05 1.05 2.10 0

Lok Housing 201212 46.75 39.68 0.00 0.06 64.30 -24.56 7.86 0.12 -32.54 2.77 -35.31 -35.31 -7.55 0

Lok Housing 201303 46.75 10.36 0.07 0.02 8.18 2.27 1.31 0.11 0.85 -12.59 13.44 13.44 2.87 0

Lok Housing 201306 46.75 34.18 0.00 0.00 27.43 6.74 6.21 0.03 0.50 0.10 0.40 0.40 0.09 0

Lok Housing 201309 46.75 8.35 0.00 1.26 6.51 3.10 2.55 0.03 0.51 0.10 0.41 0.41 0.09 0

Lokesh Mach. 201212 11.78 32.96 0.00 0.48 27.49 5.95 4.22 1.97 -0.24 -0.19 -0.05 2.74 -0.04 0

Lokesh Mach. 201303 11.78 39.05 0.00 0.29 31.26 8.08 4.83 2.31 0.94 0.36 0.58 0.58 0.49 0

Lokesh Mach. 201306 11.78 27.64 0.00 0.31 20.09 7.86 4.58 2.55 0.73 0.22 0.51 0.51 0.43 0

Lokesh Mach. 201309 11.78 21.34 0.00 0.10 17.33 4.12 4.53 2.59 -3.00 -0.90 -2.10 -2.10 -1.78 0

Luminaire Tech. 201212 29.39 0.00 0.00 1.29 0.09 1.20 0.00 0.00 1.20 0.00 1.20 1.20 0.04 0

Luminaire Tech. 201303 29.39 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Luminaire Tech. 201306 29.39 0.00 0.00 0.00 0.63 -0.63 0.00 0.00 -0.63 0.00 -0.63 -0.63 -0.02 0

Luminaire Tech. 201309 29.39 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Lyka Labs 201212 21.58 26.56 2.08 10.35 23.79 15.20 4.66 1.27 9.27 0.25 5.37 -4.59 2.49 0

Lyka Labs 201303 21.58 30.88 1.76 1.39 33.45 0.59 4.77 7.92 -12.10 -0.25 -7.44 -4.83 -3.45 0

Lyka Labs 201306 21.58 23.13 1.88 1.03 21.35 4.69 4.93 1.80 -2.04 0.00 -2.47 -2.47 -1.14 0

Lyka Labs 201309 21.58 24.10 1.62 0.89 22.30 4.31 5.25 1.82 -2.76 0.00 -3.03 -2.78 -1.40 0

Lykis 201212 14.41 3.27 0.00 0.00 3.22 0.05 0.01 0.03 0.00 0.00 0.01 0.01 0.01 0

Lykis 201303 14.41 6.22 0.22 1.31 7.75 0.00 0.03 0.11 -0.14 0.04 -0.19 -0.19 -0.13 0

Lykis 201306 14.41 15.45 1.38 0.24 16.86 0.20 0.14 0.06 0.00 0.00 0.00 0.00 0.00 0

Lykis 201309 14.41 34.11 2.50 -0.18 35.13 1.30 0.43 0.06 0.81 0.29 0.51 0.51 0.28 0

M & M 201212 307.94 10642.60 131.68 74.24 9563.01 1285.51 46.59 178.98 1059.94 223.75 836.19 836.19 14.17 0

M & M 201303 307.94 10353.38 133.15 182.81 9216.85 1452.49 51.11 198.60 1202.78 313.59 889.19 822.20 15.06 0

M & M 201306 307.94 9906.23 116.29 164.23 8735.08 1451.67 49.33 180.63 1221.71 283.80 937.91 937.91 15.89 0

M & M 201309 307.94 8814.33 115.24 360.63 7784.63 1505.57 62.26 197.01 1246.30 256.80 989.50 989.50 16.76 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

M T N L 201212 630.00 832.95 2.07 39.05 1383.21 -509.14 301.74 371.30 -1182.18 0.00 -1182.18 -1182.18 -18.76 0

M T N L 201303 630.00 918.01 0.58 113.86 2316.40 -1283.95 326.94 375.04 -1985.93 0.00 -1985.93 -1985.93 -31.52 0

M T N L 201306 630.00 883.16 0.00 51.46 1509.12 -574.50 320.68 361.02 -1256.20 0.00 -1256.19 -1256.19 -19.94 0

M T N L 201309 630.00 808.44 5.01 134.15 1185.01 -237.40 347.48 362.16 -947.05 0.00 -947.05 -947.05 -15.03 0

M.P. Polypropyln 201212 4.36 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

M.P. Polypropyln 201303 4.36 0.00 0.00 0.00 0.14 -0.14 0.00 0.00 -0.14 0.00 -0.14 -0.14 -0.03 0

M.P. Polypropyln 201306 4.36 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

M.P. Polypropyln 201309 4.36 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Maa Jagdambe 201212 15.69 0.00 0.00 0.00 0.08 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 0.00 0

Maa Jagdambe 201303 15.69 0.50 0.00 0.74 1.02 0.22 0.00 0.00 0.22 0.00 0.22 0.22 0.00 0

Maa Jagdambe 201306 15.69 1.02 0.00 0.00 0.99 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.00 0

Maa Jagdambe 201309 15.69 6.12 0.00 0.00 6.03 0.10 0.00 0.00 0.10 0.03 0.07 0.07 0.01 0

Maan Aluminium 201212 3.38 21.66 0.17 0.00 20.75 1.08 0.48 0.42 0.18 0.06 0.12 0.12 0.36 0

Maan Aluminium 201303 3.38 30.63 0.52 0.57 29.93 1.79 0.98 0.55 0.26 0.20 0.06 0.06 0.18 0

Maan Aluminium 201306 3.38 32.29 0.49 0.16 31.54 1.40 0.77 0.54 0.09 0.00 0.09 0.09 0.27 0

Maan Aluminium 201309 3.38 25.33 0.43 -0.09 24.22 1.45 0.78 0.55 0.12 0.01 0.11 0.11 0.31 0

Madhucon Proj. 201212 7.38 229.38 0.00 5.02 188.08 46.32 30.08 13.93 2.31 0.00 2.31 2.31 0.31 0

Madhucon Proj. 201303 7.38 155.38 5.25 8.95 122.50 47.08 23.52 13.83 9.73 0.44 9.29 9.29 1.26 0

Madhucon Proj. 201306 7.38 104.05 4.79 7.38 71.35 44.86 27.83 12.79 4.24 1.91 2.34 2.34 0.32 0

Madhucon Proj. 201309 7.38 225.11 4.74 9.56 181.95 57.46 33.20 13.05 11.22 2.29 8.93 8.93 1.21 0

Magna Inds. 201212 12.50 3.15 0.00 0.04 2.99 0.20 0.00 0.01 0.19 0.06 0.13 0.13 0.12 0

Magna Inds. 201303 12.50 12.44 0.00 2.48 14.61 0.31 0.01 0.02 0.29 0.09 0.20 0.20 0.70 0

Magna Inds. 201306 12.50 4.67 0.00 0.00 4.51 0.15 0.01 0.01 0.13 0.04 0.09 0.09 0.00 0

Magna Inds. 201309 12.50 6.10 0.00 0.00 5.93 0.18 0.01 0.01 0.16 0.05 0.12 0.12 0.00 0

Mah. Corporation 201212 13.53 2.60 0.00 0.06 2.59 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.05 0

Mah. Corporation 201303 13.53 2.04 0.00 0.03 2.03 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.03 0

Mah. Corporation 201306 13.53 0.74 0.00 0.00 0.83 -0.09 0.00 0.00 -0.09 0.00 -0.09 -0.09 0.00 0

Mah. Corporation 201309 13.53 0.87 0.00 0.00 0.85 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.01 0

Maha.Shree Umaid 201212 25.92 125.67 0.00 3.16 103.67 25.16 2.38 4.46 18.32 3.95 14.37 14.37 5.54 0

Maha.Shree Umaid 201303 25.92 149.05 0.00 3.50 122.54 30.01 2.23 5.25 22.53 6.57 15.96 15.96 6.16 0

Maha.Shree Umaid 201306 25.92 112.32 0.00 0.05 92.72 19.65 4.81 7.29 7.55 2.59 4.96 4.96 1.92 0

Maha.Shree Umaid 201309 25.92 109.34 0.00 1.09 89.73 20.70 3.43 7.54 9.73 3.03 6.70 6.70 2.59 0

Mahaan Foods 201212 3.50 46.76 1.26 0.00 48.62 -0.59 0.40 0.13 -1.12 0.00 -1.13 -1.13 -3.23 0

Mahaan Foods 201303 3.50 50.77 1.81 0.00 45.76 6.83 0.29 0.01 6.53 0.00 6.53 6.53 18.66 0

Mahaan Foods 201306 3.50 9.19 0.29 0.00 10.04 -0.55 0.42 0.11 -1.08 0.00 -1.07 -1.07 -3.06 0

Mahaan Foods 201309 3.50 0.62 0.94 0.00 0.59 0.97 0.57 0.11 0.29 0.00 0.29 0.29 0.84 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Mahalaxmi Seam. 201212 5.28 7.07 0.00 0.05 6.18 0.94 0.42 0.29 0.23 0.00 0.23 0.23 0.43 0

Mahalaxmi Seam. 201303 5.28 3.48 0.00 0.22 5.04 -1.34 0.34 0.22 -1.90 0.04 -1.94 -1.94 -3.66 0

Mahalaxmi Seam. 201306 5.28 3.01 0.00 0.02 2.50 0.53 0.23 0.29 0.02 0.00 0.02 0.02 0.04 0

Mahalaxmi Seam. 201309 5.28 3.00 0.00 0.08 4.54 -1.46 0.28 0.29 -2.03 0.03 -2.05 -2.05 -3.88 0

Mahamaya Invest. 201212 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Mahamaya Invest. 201303 3.00 0.00 0.00 0.00 6.11 -6.11 0.00 0.00 -6.11 0.00 -6.11 0.00 0.00 0

Mahamaya Invest. 201306 3.00 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.14 0

Mahamaya Invest. 201309 3.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Mahamaya Steel 201212 13.57 61.59 0.00 0.46 58.54 3.51 1.99 1.34 0.18 0.08 0.10 0.14 0.07 0

Mahamaya Steel 201303 13.57 61.42 0.00 1.52 62.18 0.76 0.48 1.29 -1.01 -0.22 -0.79 -2.56 -0.58 0

Mahamaya Steel 201306 13.57 73.52 0.00 0.37 71.05 2.83 1.50 1.35 -0.01 0.00 -0.01 -0.01 -0.01 0

Mahamaya Steel 201309 13.57 55.52 0.00 0.29 50.70 5.11 1.55 1.25 2.31 0.36 1.95 1.86 1.44 0

Mahavir Advanced 201212 11.36 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mahavir Advanced 201303 11.36 0.02 0.01 0.00 0.08 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Mahavir Advanced 201306 11.36 0.03 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Mahavir Advanced 201309 11.36 0.03 0.00 0.00 0.05 -0.02 0.00 0.00 -0.02 0.00 -0.02 0.02 -0.02 0

Mahesh Agri Imp. 201212 1.21 0.00 0.00 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mahesh Agri Imp. 201303 1.21 0.06 0.00 0.00 0.05 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.20 0

Mahesh Agri Imp. 201306 1.21 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0

Mahesh Agri Imp. 201309 1.21 0.00 0.00 0.03 0.01 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.18 0

Majestic Auto 201212 10.40 30.72 6.14 0.01 36.82 0.05 2.14 2.89 -4.98 -1.38 -3.60 -3.60 -3.46 0

Majestic Auto 201303 10.40 25.27 4.82 0.82 30.22 0.69 3.27 5.80 -8.38 -2.97 -5.41 -5.41 -5.20 0

Majestic Auto 201306 10.40 21.80 4.14 0.02 26.86 -0.90 4.74 4.06 -9.70 -2.34 -7.36 -7.36 -7.08 0

Majestic Auto 201309 10.40 16.95 3.71 11.69 22.31 10.04 4.66 4.46 0.92 -3.40 4.32 2.27 4.16 0

Malabar Trading 201212 10.85 0.00 0.14 0.00 0.02 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.00 0

Malabar Trading 201303 10.85 0.93 0.13 0.00 1.05 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Malabar Trading 201306 10.85 0.00 0.06 0.00 0.02 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.00 0

Malu Paper 201212 17.06 42.28 0.00 0.02 41.59 0.71 3.28 1.54 -4.11 -1.10 -3.01 -3.01 -1.76 0

Malu Paper 201303 17.06 51.11 0.00 2.49 49.53 4.07 5.94 1.59 -3.46 -1.76 -1.70 -1.70 0.00 0

Malu Paper 201306 17.06 53.71 0.00 0.06 49.34 4.43 3.51 1.56 -0.64 0.27 -0.91 -0.91 -0.53 0

Malu Paper 201309 17.06 53.90 0.00 0.07 47.42 6.55 4.14 1.57 0.84 -0.21 1.05 1.05 0.00 0

Man Inds. 201212 28.55 418.28 6.73 -11.58 369.92 43.51 10.36 10.04 23.11 7.80 15.31 18.26 2.56 0

Man Inds. 201303 28.55 240.36 7.84 19.86 236.07 31.99 9.32 10.05 12.62 9.44 3.18 8.42 0.55 0

Man Inds. 201306 28.55 143.18 24.42 3.99 152.78 18.81 8.61 7.81 2.39 0.70 1.69 1.69 0.30 0

Man Inds. 201309 28.55 148.71 12.02 9.15 150.92 18.96 8.71 8.25 2.00 0.72 1.28 1.28 0.22 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Manaksia 201212 13.11 573.37 0.30 21.47 480.32 114.83 13.74 26.01 75.08 8.64 66.64 67.96 10.17 0

Manaksia 201303 13.11 631.26 10.43 1.47 540.83 102.33 15.58 26.78 59.97 1.86 58.09 60.28 8.87 0

Manaksia 201306 13.11 540.71 9.09 1.06 452.46 98.40 12.70 27.24 58.46 5.85 52.66 54.97 8.04 0

Manaksia 201309 13.11 418.43 10.60 1.51 343.25 87.29 14.15 27.88 45.26 4.40 41.18 46.45 6.26 0

Mangal Credit 201212 1.41 1.39 0.00 0.06 0.59 0.86 0.45 0.05 0.36 0.00 0.36 0.36 5.17 0

Mangal Credit 201303 1.41 1.59 0.00 0.02 0.38 1.23 0.72 0.04 0.47 0.23 0.24 0.24 3.43 0

Mangal Credit 201306 1.41 1.48 0.00 0.01 0.34 1.15 0.83 0.03 0.29 0.00 0.29 0.29 2.04 0

Mangal Credit 201309 1.41 2.64 0.00 0.06 0.48 2.22 1.83 0.03 0.36 0.00 0.36 0.36 2.53 0

Manipal Fin. Cor 201212 8.38 0.00 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0

Manipal Fin. Cor 201303 8.38 0.00 0.00 0.06 0.50 -0.44 0.00 0.01 -0.45 0.00 -0.45 -0.01 -0.54 0

Manipal Fin. Cor 201306 8.38 0.00 0.00 0.15 0.04 0.11 0.00 0.02 0.09 0.00 0.08 -0.05 0.00 0

Manipal Fin. Cor 201309 8.38 0.00 0.00 0.19 0.04 0.15 0.00 0.02 0.13 0.00 0.13 -0.01 0.00 0

Manjeera Constr. 201212 12.51 36.94 0.29 3.70 40.16 0.78 1.27 0.21 -0.71 -0.21 0.20 0.20 0.16 0

Manjeera Constr. 201303 12.51 48.70 0.00 1.43 51.34 -1.21 1.04 0.30 -2.55 -1.53 -0.23 -0.23 -0.18 0

Manjeera Constr. 201306 12.51 42.55 0.00 3.00 40.45 5.10 1.50 0.17 3.43 1.10 1.72 1.72 1.37 0

Manjeera Constr. 201309 12.51 12.40 0.00 3.36 13.58 2.18 1.49 0.18 0.51 0.34 0.52 0.52 0.41 0

Mapro Industries 201212 6.72 0.24 0.00 0.00 0.22 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.07 0

Mapro Industries 201303 6.72 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0

Mapro Industries 201306 6.72 0.00 0.00 0.00 0.02 -0.02 0.00 0.01 -0.03 0.00 -0.02 -0.02 0.00 0

Mapro Industries 201309 6.72 0.71 0.00 0.04 0.65 0.10 0.00 0.01 0.09 0.02 0.07 0.07 0.00 0

Marg Projects 201212 5.45 0.19 0.00 0.00 0.04 0.15 0.00 0.14 0.01 0.00 0.01 0.01 0.02 0

Marg Projects 201303 5.45 0.05 0.00 0.38 0.09 0.34 0.00 0.13 0.21 0.04 0.17 0.17 0.31 0

Marg Projects 201306 5.45 0.05 0.00 0.13 0.01 0.17 0.00 0.11 0.06 0.01 0.05 0.05 0.00 0

Marg Projects 201309 5.45 0.05 0.00 0.14 0.03 0.15 0.00 0.11 0.04 0.01 0.04 0.04 0.00 0

Marsons 201212 25.00 18.62 0.00 0.19 16.40 2.41 1.27 0.32 0.82 0.26 0.56 0.56 0.22 0

Marsons 201303 25.00 8.17 0.00 0.09 6.12 2.14 1.45 0.55 0.14 0.04 0.10 0.10 -0.04 0

Marsons 201306 25.00 5.94 0.53 0.24 4.52 2.20 2.03 0.07 0.10 0.02 0.08 0.08 0.03 0

Marsons 201309 25.00 14.90 0.00 0.11 12.13 2.89 2.05 0.40 0.44 0.08 0.35 0.35 0.14 0

Martin Burn 201212 5.15 0.00 0.06 0.95 0.47 0.54 0.26 0.06 0.22 0.00 0.22 0.22 0.42 0

Martin Burn 201303 5.15 1.22 0.09 0.77 1.66 0.42 0.17 0.06 0.19 0.00 0.19 0.19 0.37 0

Martin Burn 201306 5.15 0.05 0.06 0.38 0.56 -0.07 -0.43 0.06 0.30 0.07 0.23 0.23 0.45 0

Martin Burn 201309 5.15 0.35 0.06 0.26 0.68 -0.01 -0.65 0.04 0.59 0.00 0.59 0.59 1.15 0

Master Trust 201212 10.98 26.94 0.00 0.03 17.93 9.04 5.09 0.27 3.68 0.68 3.00 3.00 2.70 0

Master Trust 201303 10.98 23.58 0.00 0.36 14.88 9.06 8.37 0.07 0.62 -0.40 1.02 1.02 0.90 0

Master Trust 201306 10.98 23.88 0.00 0.00 16.46 7.42 4.80 0.27 2.35 0.29 2.06 2.06 1.90 0

Master Trust 201309 10.98 24.33 0.00 0.00 15.97 8.36 4.52 0.28 3.56 0.35 3.21 3.21 2.90 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Maximaa Systems 201212 10.05 8.24 0.00 0.02 7.50 0.76 0.29 0.42 0.05 0.00 0.05 0.05 0.01 0

Maximaa Systems 201303 10.05 7.59 0.00 0.01 6.82 0.78 0.28 0.42 0.08 0.00 0.08 0.08 0.02 0

Maximaa Systems 201306 10.05 5.18 0.00 0.00 4.41 0.78 0.31 0.42 0.05 0.00 0.05 0.05 0.01 0

Maximaa Systems 201309 10.05 6.23 0.00 0.03 5.43 0.82 0.31 0.42 0.10 0.00 0.10 0.10 0.02 0

Maxwell Inds. 201212 12.62 61.00 0.32 0.03 56.24 5.11 3.53 0.86 0.72 0.20 0.52 0.52 0.08 0

Maxwell Inds. 201303 12.62 52.63 1.24 4.74 53.91 4.70 3.42 0.82 0.46 0.60 -0.14 -0.14 -0.02 0

Maxwell Inds. 201306 12.62 68.70 0.25 0.25 62.03 7.18 3.24 0.86 3.08 1.02 2.06 2.06 0.33 0

Maxwell Inds. 201309 12.62 67.51 0.38 0.34 61.63 6.60 3.03 0.87 2.69 0.89 1.80 1.80 0.29 0

MBL Infrast 201212 17.51 363.81 0.00 1.28 315.87 49.22 14.80 2.55 31.87 9.48 22.39 22.39 12.78 0

MBL Infrast 201303 17.51 536.85 0.00 -1.09 518.02 17.74 11.77 2.73 3.24 -3.49 6.73 6.73 3.84 0

MBL Infrast 201306 17.51 453.68 0.00 1.02 401.79 52.91 20.68 3.20 29.03 6.73 22.30 22.30 12.73 0

MBL Infrast 201309 17.51 304.34 0.00 1.70 269.27 36.77 19.53 3.59 13.65 5.02 8.63 8.63 4.93 0

McNally Bharat 201212 31.09 516.93 3.62 2.29 487.82 35.02 23.69 3.40 7.93 2.49 5.44 5.44 1.75 0

McNally Bharat 201303 31.09 717.08 3.52 1.85 663.09 59.36 31.87 3.96 23.53 7.62 15.91 15.91 5.09 0

McNally Bharat 201306 31.09 442.68 3.38 1.02 403.50 43.58 32.91 4.41 6.26 2.08 4.18 4.18 1.25 0

McNally Bharat 201309 31.09 474.56 5.76 1.09 432.58 48.83 41.13 4.75 2.95 1.32 1.63 1.63 0.42 0

Media Matrix 201212 113.27 13.12 0.00 0.00 13.27 -0.15 0.06 0.00 -0.21 -0.07 -0.14 -0.14 0.00 0

Media Matrix 201303 113.27 2.09 0.00 -0.01 2.37 -0.29 0.14 0.00 -0.43 -0.09 -0.34 -0.34 -0.03 0

Media Matrix 201306 113.27 1.07 0.00 0.37 1.45 -0.01 0.01 0.00 -0.02 -0.01 -0.01 -0.01 0.00 0

Media Matrix 201309 113.27 0.63 0.00 0.48 0.77 0.34 0.01 0.00 0.34 0.10 0.23 0.23 0.00 0

Mediaone Global 201212 14.72 53.11 1.69 0.00 53.71 1.09 0.42 0.30 0.37 0.13 0.24 0.24 0.16 0

Mediaone Global 201303 14.72 23.59 -3.65 0.00 34.14 -14.20 0.44 0.31 -14.95 0.12 -15.07 -15.07 -10.23 0

Mediaone Global 201306 14.72 57.08 0.02 0.00 31.95 25.14 0.70 -6.12 30.56 10.03 20.53 20.53 13.95 0

Mediaone Global 201309 14.72 9.07 0.05 0.00 6.53 2.59 0.22 3.94 -1.58 -0.51 -1.07 -1.07 -0.72 0

Medicamen Biotec 201212 8.49 12.11 0.00 0.16 12.89 -0.62 0.63 0.40 -1.65 0.02 -1.67 -1.67 -2.02 0

Medicamen Biotec 201303 8.49 18.54 0.00 0.31 19.06 -0.21 0.71 0.39 -1.31 -0.04 -1.27 -1.27 -1.51 0

Medicamen Biotec 201306 8.49 18.46 0.00 0.24 17.22 1.48 0.62 0.40 0.46 0.00 0.45 0.45 0.54 0

Medicamen Biotec 201309 8.49 20.37 0.00 0.00 18.45 1.92 0.78 0.41 0.73 0.23 0.51 0.51 0.60 0

Medinova Diagno. 201212 9.48 2.82 0.00 0.01 2.72 0.11 0.02 0.15 -0.06 0.00 -0.06 -0.06 0.00 0

Medinova Diagno. 201303 9.48 3.49 0.00 0.05 3.35 0.19 0.02 0.14 0.03 -0.02 0.05 0.17 0.06 0

Medinova Diagno. 201306 9.48 2.99 0.00 0.02 2.88 0.13 0.05 0.15 -0.06 0.00 -0.06 -0.06 -0.06 0

Medinova Diagno. 201309 9.48 3.07 0.00 0.01 2.95 0.13 0.01 0.15 -0.03 0.00 -0.03 -0.03 -0.03 0

Mega Corp. 201212 10.00 0.65 0.00 0.00 0.67 -0.02 0.07 0.34 -0.43 0.00 -0.43 -0.43 -0.04 0

Mega Corp. 201303 10.00 0.06 0.62 0.00 0.21 0.47 0.03 0.30 0.14 -0.68 0.82 0.82 0.08 0

Mega Corp. 201306 10.00 0.12 0.00 0.00 0.18 -0.06 0.00 0.26 -0.33 0.00 -0.33 -0.33 -0.03 0

Mega Corp. 201309 10.00 0.14 0.00 0.00 0.19 -0.04 0.00 0.26 -0.31 0.00 -0.31 -0.31 -0.03 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Metal Coatings 201212 7.33 22.72 1.11 0.08 22.70 1.21 0.50 0.17 0.54 0.17 0.36 0.36 0.72 0

Metal Coatings 201303 7.33 27.33 0.85 0.27 27.08 1.37 0.56 0.10 0.71 0.33 0.38 0.38 0.69 0

Metal Coatings 201306 7.33 26.39 1.09 0.08 26.18 1.38 0.42 0.17 0.79 0.26 0.54 0.54 0.73 0

Metal Coatings 201309 7.33 22.19 1.43 0.10 22.46 1.26 0.39 0.19 0.68 0.22 0.46 0.46 0.63 0

Meuse Kara 201212 8.00 15.02 0.00 0.00 14.71 0.31 0.00 0.01 0.30 0.09 0.21 0.21 0.26 0

Meuse Kara 201303 8.00 118.18 0.00 0.00 117.46 0.72 0.00 0.85 -0.13 0.12 -0.25 -0.25 -0.31 0

Meuse Kara 201306 8.00 155.66 0.00 0.00 149.06 6.60 0.00 0.37 6.23 2.02 4.21 4.21 4.87 0

Meuse Kara 201309 8.00 160.12 0.00 0.00 153.37 6.75 0.00 0.37 6.38 2.07 4.31 4.31 0.50 0

Micro Techno. 201212 34.10 220.71 0.00 12.65 161.67 71.69 15.38 24.05 32.26 5.45 24.34 27.32 10.58 0

Micro Techno. 201303 34.10 227.11 0.00 7.18 228.90 5.39 11.85 47.63 -54.09 -10.44 -43.30 -48.44 -12.83 0

Micro Techno. 201306 34.10 80.54 0.00 27.73 161.89 -53.62 13.67 23.62 -90.91 -3.38 -88.96 -16.17 -26.08 0

Micro Techno. 201309 34.10 121.50 0.00 -5.76 122.62 -6.88 20.78 26.42 -54.08 -13.99 -34.46 -113.46 0.00 0

Midas Infra Tra. 201212 12.20 0.38 0.00 0.00 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Midas Infra Tra. 201303 12.20 0.37 0.00 0.03 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Midas Infra Tra. 201306 12.20 0.39 0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Midas Infra Tra. 201309 12.20 56.49 0.00 0.00 56.57 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.16 0

Midwest Gold 201212 3.27 0.92 0.00 0.00 0.97 -0.05 0.00 0.02 -0.07 0.00 -0.07 -0.07 0.00 0

Midwest Gold 201303 3.27 0.00 0.00 0.02 0.16 -0.14 0.05 0.02 -0.21 0.00 -0.21 -0.21 0.00 0

Midwest Gold 201306 3.27 0.07 0.00 0.02 0.15 -0.07 0.02 0.02 -0.10 0.00 -0.10 -0.10 0.00 0

Midwest Gold 201309 3.27 0.79 0.00 0.00 0.97 -0.18 0.00 0.02 -0.20 0.00 -0.20 -0.20 0.00 0

Milkfood 201212 4.89 89.76 0.86 0.05 85.04 5.63 2.77 1.05 1.81 0.00 1.81 1.81 3.70 0

Milkfood 201303 4.89 108.64 0.96 0.33 101.43 8.50 3.56 0.82 4.12 0.31 3.81 3.89 7.69 0

Milkfood 201306 4.89 87.69 1.15 0.01 88.31 0.54 2.82 1.24 -3.52 0.00 -3.52 -3.52 -7.19 0

Milkfood 201309 4.89 69.72 2.04 2.50 71.67 2.59 2.69 1.16 -1.26 0.00 -1.26 -1.56 -2.58 0

Milton Plastics 201212 12.50 10.30 0.00 0.01 10.60 -0.29 0.07 0.04 -0.40 0.00 -0.40 -0.40 -0.32 0

Milton Plastics 201303 12.50 10.53 0.00 42.18 10.85 41.86 0.06 0.08 41.72 0.00 41.72 -0.46 33.38 0

Milton Plastics 201306 12.50 9.43 0.00 0.00 9.70 -0.27 0.06 0.08 -0.41 0.00 -0.41 -0.41 -0.33 0

Milton Plastics 201309 12.50 11.13 0.00 0.01 11.36 -0.22 0.07 0.09 -0.38 0.00 -0.38 -0.38 -0.30 0

MMTC 201212 100.00 7161.51 104.12 69.34 7242.48 92.49 46.32 3.28 42.89 14.05 28.84 35.17 0.29 0

MMTC 201303 100.00 7287.69 -125.18 87.63 7199.83 50.31 51.39 3.02 -4.10 -6.31 2.21 2.21 0.02 0

MMTC 201306 100.00 8823.20 5.97 40.11 8840.76 28.52 20.69 2.87 4.96 -0.06 5.02 17.64 0.05 0

MMTC 201309 100.00 7326.41 142.02 63.04 7499.82 31.65 20.12 2.86 8.67 19.07 -10.40 -1.65 -0.10 0

Mobile Telecom. 201212 11.90 7.13 0.00 0.02 6.72 0.43 0.16 0.16 0.11 0.00 0.11 0.11 0.01 0

Mobile Telecom. 201303 11.90 48.74 0.00 0.75 49.16 0.33 0.17 0.23 -0.07 0.31 -0.38 -0.38 -0.03 0

Mobile Telecom. 201306 11.90 30.23 0.00 0.04 29.71 0.57 0.15 0.18 0.23 0.00 0.24 0.24 0.02 0

Mobile Telecom. 201309 11.90 22.90 0.00 0.00 22.26 0.64 0.16 0.18 0.31 0.00 0.31 0.31 0.03 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Modern Malleable 201212 11.65 21.89 0.00 0.09 22.98 -1.00 0.00 0.10 -1.10 0.00 -1.10 -1.10 0.00 0

Modern Malleable 201303 11.65 24.03 0.00 7.01 28.26 2.78 0.00 0.10 2.68 0.00 2.68 2.68 0.00 0

Modern Malleable 201306 11.65 17.08 0.00 0.22 17.39 -0.09 0.00 0.12 -0.21 0.00 -0.21 -0.21 0.00 0

Modern Malleable 201309 11.65 16.05 0.00 0.69 16.73 0.01 0.00 0.12 -0.11 0.00 -0.12 -0.12 0.00 0

Modex Intl. Sec. 201212 3.00 1.95 0.00 0.09 1.65 0.39 0.06 0.12 0.21 0.00 0.21 0.21 0.00 0

Modex Intl. Sec. 201303 3.00 1.49 0.00 0.21 1.47 0.22 0.12 0.12 -0.02 0.00 -0.01 -0.01 0.00 0

Modex Intl. Sec. 201306 3.00 1.73 0.00 0.13 1.55 0.31 0.21 0.09 0.01 0.00 0.01 0.01 0.00 0

Modex Intl. Sec. 201309 3.00 1.64 0.00 0.11 1.53 0.22 0.23 0.09 -0.10 0.00 -0.10 -0.10 0.00 0

Modipon 201212 7.84 0.00 0.00 0.03 0.17 -0.14 0.53 0.00 -0.67 0.00 -0.67 -0.67 -0.89 0

Modipon 201303 7.84 0.00 0.00 4.46 0.23 4.23 0.36 0.00 3.87 0.00 3.87 -0.26 4.89 0

Modipon 201306 7.84 0.00 0.00 0.02 0.16 -0.15 0.36 0.00 -0.51 0.00 -0.51 -0.51 -0.69 0

Modipon 201309 7.84 0.00 0.00 0.06 0.17 -0.11 0.40 0.00 -0.52 0.00 -0.52 -0.52 0.00 0

Mohit Inds. 201212 14.16 33.25 0.00 0.59 30.90 2.94 1.88 0.96 0.10 0.03 0.07 0.07 0.46 0

Mohit Inds. 201303 14.16 55.58 0.00 0.29 52.51 3.36 2.43 1.10 -0.17 0.60 -0.77 -0.77 -0.54 0

Mohit Inds. 201306 14.16 52.43 0.00 0.60 48.46 4.57 2.29 1.12 1.16 0.23 0.93 0.93 0.66 0

Mohit Inds. 201309 14.16 54.53 0.00 0.76 51.67 3.62 2.23 1.31 0.08 0.02 0.06 0.06 0.04 0

Mohit Paper 201212 14.00 16.92 0.00 0.38 15.98 1.32 0.62 0.49 0.21 0.04 0.17 0.17 0.15 0

Mohit Paper 201303 14.00 15.76 0.00 -0.01 15.54 0.21 0.63 -0.75 0.33 0.31 0.02 0.02 0.02 0

Mohit Paper 201306 14.00 21.11 0.00 0.38 19.59 1.90 0.70 0.82 0.38 0.06 0.31 0.24 0.00 0

Mohit Paper 201309 14.00 21.88 0.00 0.08 20.19 1.77 0.72 0.83 0.22 0.06 0.17 0.24 0.12 0

Monnet Ispat 201212 63.73 458.60 7.33 11.77 349.89 127.81 28.94 22.20 76.67 19.18 57.49 57.49 8.96 0

Monnet Ispat 201303 63.73 432.23 5.58 25.27 330.87 132.21 30.12 22.60 79.49 26.45 53.04 53.04 8.28 0

Monnet Ispat 201306 63.73 469.89 10.27 23.62 365.44 138.34 39.48 26.40 72.46 19.96 52.50 52.50 8.24 0

Monnet Ispat 201309 63.73 501.37 4.81 12.42 382.22 136.38 34.28 22.30 79.80 19.61 60.19 60.19 9.44 0

Morepen Labs. 201212 89.97 71.80 2.41 0.00 66.98 7.23 3.47 11.55 -7.79 0.00 -7.79 -7.79 -0.18 0

Morepen Labs. 201303 89.97 78.79 2.22 2.60 73.84 9.77 2.44 11.31 -3.98 0.00 -3.98 -3.72 -0.09 0

Morepen Labs. 201306 89.97 78.48 1.26 3.17 68.12 14.79 2.79 11.43 0.57 0.00 0.57 -2.33 0.01 0

Morepen Labs. 201309 89.97 72.88 6.13 0.25 66.58 12.69 2.39 11.57 -1.27 0.00 -1.28 -1.28 -0.03 0

Morepen Labs. 201312 89.97 85.67 4.61 0.28 78.57 11.99 2.42 11.60 -2.02 0.00 -2.02 -2.02 -0.05 0

Morgan Inds. 201212 15.00 2.29 0.00 0.00 1.97 0.32 0.69 0.29 -0.66 0.00 -0.66 -0.66 0.00 0

Morgan Inds. 201303 15.00 12.15 0.00 0.02 11.66 0.51 0.67 -0.16 -0.01 0.00 -0.01 -0.01 0.00 0

MPS 201212 16.82 43.43 0.00 2.62 31.02 15.03 0.14 1.90 12.99 3.39 9.60 9.60 5.70 50

MPS 201303 16.82 40.19 0.00 0.35 28.26 12.28 0.10 2.08 10.10 2.74 7.36 7.36 4.38 0

MPS 201306 16.82 39.79 0.00 1.66 31.68 9.77 0.14 1.44 8.19 2.79 5.40 5.40 3.21 0

MPS 201309 16.82 47.72 0.00 1.63 33.06 16.29 0.02 1.07 15.20 5.08 10.12 10.12 6.02 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

MSP Steel & Pow. 201212 88.10 204.80 3.31 0.83 172.91 36.03 25.77 6.84 3.42 1.39 2.03 2.03 0.30 0

MSP Steel & Pow. 201303 88.10 293.73 2.12 2.98 256.58 42.25 21.24 13.24 7.77 2.32 5.45 5.45 0.63 0

MSP Steel & Pow. 201306 88.10 246.48 12.53 0.90 218.97 40.94 25.40 12.88 2.66 1.14 1.52 1.52 0.17 0

MSP Steel & Pow. 201309 88.10 242.65 6.98 11.05 217.60 43.08 25.04 13.03 5.01 1.67 3.34 3.34 0.38 0

Mukesh Babu Finl 201212 6.97 1.10 0.00 0.00 0.11 0.99 0.50 0.03 0.46 0.13 0.33 0.33 0.47 0

Mukesh Babu Finl 201303 6.97 0.91 0.00 0.02 0.16 0.77 0.45 0.03 0.29 0.22 0.07 0.07 0.11 0

Mukesh Babu Finl 201306 6.97 0.97 0.00 0.00 0.16 0.81 0.39 0.02 0.40 0.06 0.34 0.34 0.49 0

Mukesh Babu Finl 201309 6.97 3.82 0.00 0.00 0.10 3.72 0.32 0.02 3.38 0.86 2.52 2.52 3.61 0

Mukesh Steels 201212 6.57 17.25 0.00 0.20 16.89 0.56 0.38 0.08 0.10 0.03 0.07 0.07 0.19 0

Mukesh Steels 201303 6.57 21.59 0.00 0.47 21.09 0.97 0.74 0.10 0.13 0.07 0.06 0.06 0.09 0

Mukesh Steels 201306 6.57 13.55 0.00 0.00 12.95 0.60 0.40 0.07 0.13 0.04 0.09 0.09 0.14 0

Mukesh Steels 201309 6.57 14.28 0.00 0.03 14.01 0.30 0.22 0.07 0.01 -0.01 0.02 0.02 0.03 0

Mukesh Strips 201212 3.66 17.25 0.00 0.20 16.89 0.56 0.38 0.08 0.10 0.03 0.07 0.07 0.19 0

Mukesh Strips 201303 3.66 16.43 0.00 0.33 15.94 0.82 0.77 0.00 0.05 0.05 0.00 0.00 -0.01 0

Mukesh Strips 201306 3.66 13.20 0.00 0.03 12.57 0.67 0.52 0.06 0.09 0.03 0.06 0.06 0.19 0

Mukesh Strips 201309 3.66 11.74 0.00 0.02 11.27 0.49 0.36 0.06 0.07 0.03 0.04 0.04 0.11 0

Munoth Capital 201212 4.50 0.05 0.00 0.07 0.11 0.01 0.04 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Munoth Capital 201303 4.50 0.10 0.02 0.00 0.22 -0.10 0.07 0.03 -0.20 0.00 -0.20 -0.20 -0.22 0

Munoth Capital 201306 4.50 0.04 0.00 0.06 0.05 0.05 0.04 0.00 0.01 0.00 0.01 0.01 0.01 0

Munoth Capital 201309 4.50 0.04 0.00 0.05 0.14 -0.05 0.01 0.00 -0.06 0.00 -0.06 -0.06 -0.03 0

MVL 201212 60.12 19.20 0.80 0.00 19.57 0.43 1.80 0.11 -1.48 -0.22 -1.26 -1.24 -0.02 0

MVL 201303 60.12 1.12 0.80 6.90 8.33 0.49 -1.99 0.10 2.38 1.21 1.17 -4.52 0.02 0

MVL 201306 60.12 15.58 0.83 2.25 14.12 4.54 1.71 0.09 2.74 0.13 2.61 0.47 0.04 0

Nagreeka Cap. 201212 6.31 4.61 0.00 0.00 0.48 4.13 3.15 0.01 0.97 0.00 0.97 0.97 0.77 0

Nagreeka Cap. 201303 6.31 5.90 0.00 0.00 1.20 4.70 3.07 0.01 1.62 0.02 1.60 1.60 1.27 0

Nagreeka Cap. 201306 6.31 3.60 0.00 0.00 0.47 3.13 3.03 0.01 0.09 0.00 0.10 0.10 0.08 0

Nagreeka Cap. 201309 6.31 3.27 0.00 0.00 0.06 3.21 2.71 0.01 0.49 0.00 0.50 0.50 0.39 0

Nagreeka Exports 201212 6.25 143.87 0.01 0.09 135.91 8.06 4.54 1.79 1.73 0.00 1.73 1.73 1.38 0

Nagreeka Exports 201303 6.25 214.86 0.00 2.69 208.52 9.03 5.80 1.79 1.44 2.02 -0.58 -0.58 -0.47 0

Nagreeka Exports 201306 6.25 150.32 0.00 0.12 138.90 11.54 5.89 2.46 3.19 0.00 3.19 3.19 2.55 0

Nagreeka Exports 201309 6.25 151.76 0.00 0.03 140.46 11.33 5.67 2.50 3.16 0.00 3.17 3.17 2.53 0

Nahar Indl. Ent. 201212 39.84 462.86 5.50 2.02 402.84 67.54 27.84 26.61 13.09 6.46 6.63 13.09 1.66 0

Nahar Indl. Ent. 201303 39.84 435.31 7.93 4.24 337.40 110.08 30.39 42.93 36.76 12.55 24.21 24.21 6.08 0

Nahar Indl. Ent. 201306 39.84 445.35 5.75 1.55 360.63 92.02 31.37 27.90 32.75 9.80 22.95 22.95 5.76 0

Nahar Indl. Ent. 201309 39.84 446.22 0.08 1.33 358.19 89.44 26.56 28.17 34.71 11.50 23.22 23.22 5.83 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Natl. Gen. Inds. 201212 5.53 4.98 0.00 0.24 4.95 0.27 0.16 0.09 0.02 0.00 0.02 -0.21 0.00 0

Natl. Gen. Inds. 201303 5.53 4.42 0.00 0.29 4.52 0.19 0.14 0.05 0.00 -0.11 0.11 -0.13 0.00 0

Natl. Gen. Inds. 201306 5.53 4.47 0.00 0.01 4.38 0.10 0.12 0.06 -0.08 0.00 -0.08 -0.08 -0.17 0

Natl. Gen. Inds. 201309 5.53 3.14 0.00 0.46 3.03 0.58 0.11 0.06 0.41 0.06 0.35 0.35 0.00 0

Natl. Plastic 201212 9.13 16.59 0.65 0.00 15.73 1.51 1.22 0.47 -0.18 0.00 -0.18 -0.18 -0.02 0

Natl. Plastic 201303 9.13 14.09 0.56 0.01 15.82 -1.16 1.12 0.77 -3.05 -1.08 -1.97 -1.98 -2.16 0

Natl. Plastic 201306 9.13 16.76 0.83 0.00 15.84 1.75 0.98 0.42 0.35 0.00 0.35 0.35 0.39 0

Natl. Plastic 201309 9.13 16.58 0.76 0.00 15.58 1.76 1.00 0.50 0.26 0.00 0.27 0.27 0.30 0

Navcom Inds. 201212 8.84 0.12 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Navcom Inds. 201303 8.84 1.74 0.00 0.00 1.73 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Navcom Inds. 201306 8.84 0.60 0.00 0.00 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Navcom Inds. 201309 8.84 0.82 0.00 0.00 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

NB Footwear 201212 13.50 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

NB Footwear 201303 13.50 0.00 0.01 0.02 0.04 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

NB Footwear 201306 13.50 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.03 0

NB Footwear 201309 13.50 0.00 0.00 0.00 0.06 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

NCL Inds. 201212 34.94 97.75 0.80 0.04 80.99 17.60 9.08 8.17 0.35 -0.53 0.88 0.88 0.25 0

NCL Inds. 201303 34.94 110.02 -0.59 0.90 108.02 2.31 8.06 8.27 -14.02 1.24 -15.26 -15.27 -4.37 0

NCL Inds. 201306 34.94 80.77 0.05 0.11 76.28 4.64 8.42 7.93 -11.71 0.59 -12.30 -12.30 -3.52 0

NCL Inds. 201309 34.94 93.13 0.25 0.01 83.99 9.40 11.04 7.22 -8.86 1.04 -9.90 -9.90 -2.83 0

Neha Intl. 201212 28.38 24.66 0.39 0.00 24.11 0.94 1.21 0.35 -0.62 0.00 -0.52 -0.52 -0.39 0

Neha Intl. 201303 28.38 26.44 0.40 0.00 25.12 1.72 1.08 0.36 0.28 0.00 0.26 0.26 0.09 0

Neha Intl. 201306 28.38 40.00 -0.01 0.00 40.88 -0.89 0.45 0.24 -1.59 0.12 -1.64 -1.64 0.63 0

Neha Intl. 201309 28.38 22.97 0.67 0.00 22.38 1.25 1.23 0.35 -0.32 0.14 -0.34 -0.34 -0.12 0

Neo Corp Intern 201212 38.02 144.31 0.81 0.00 128.43 16.69 3.82 1.53 11.34 2.95 8.40 8.40 2.21 0

Neo Corp Intern 201303 38.02 215.88 0.80 0.00 205.96 10.71 6.74 1.65 2.32 0.40 1.91 9.73 0.50 0

Neo Corp Intern 201306 38.02 169.69 5.41 0.00 154.34 20.77 7.99 2.62 10.16 2.66 7.50 7.50 1.97 0

Neo Corp Intern 201309 38.02 267.21 6.63 0.00 247.38 26.46 6.84 1.62 18.01 5.31 12.70 12.70 3.34 0

Neogem India 201212 7.88 18.35 0.75 0.00 17.94 1.16 0.34 0.00 0.82 0.26 0.56 0.56 0.00 0

Neogem India 201303 7.88 40.10 -1.50 0.01 38.12 0.49 0.31 0.02 0.16 0.04 0.12 0.12 0.15 0

Neogem India 201306 7.88 11.83 0.45 0.00 11.54 0.73 0.30 0.03 0.41 0.14 0.27 0.27 0.34 0

Neogem India 201309 7.88 10.81 0.32 0.03 10.70 0.47 0.26 0.03 0.18 0.07 0.12 0.12 0.15 0

Nestle India 201212 96.42 2152.64 8.48 12.64 1672.07 501.69 9.91 83.53 408.25 129.32 278.93 278.93 28.93 0

Nestle India 201303 96.42 2248.08 7.27 12.73 1727.05 541.03 28.67 82.12 430.24 151.15 279.09 279.09 28.95 0

Nestle India 201306 96.42 2213.21 9.50 15.40 1736.14 501.97 8.51 88.66 404.80 133.42 271.38 271.38 28.14 180

Nestle India 201309 96.42 2348.31 11.71 26.70 1866.66 520.06 9.96 83.49 426.61 141.61 285.00 282.57 29.56 180

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Networth Stock 201212 11.23 4.82 0.00 0.54 4.37 0.99 0.39 0.41 0.19 -0.09 0.28 0.29 0.25 0

Networth Stock 201303 11.23 4.64 0.00 0.47 3.99 1.12 0.46 0.40 0.26 -0.12 0.38 0.39 0.34 0

Networth Stock 201306 11.23 3.92 0.00 0.28 3.20 0.99 0.65 0.35 -0.01 -0.04 0.04 0.07 0.04 0

Networth Stock 201309 11.23 3.92 0.00 0.27 3.47 0.72 0.71 0.35 -0.34 -0.04 -0.30 -0.19 -0.27 0

New Markets Advi 201212 1.24 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

New Markets Advi 201303 1.24 0.00 0.00 0.02 0.03 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.07 0

New Markets Advi 201306 1.24 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

New Markets Advi 201309 1.24 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Nikhil Adhesives 201212 3.90 48.18 0.33 0.00 46.48 2.03 1.10 0.59 0.34 0.00 0.34 0.70 0.88 0

Nikhil Adhesives 201303 3.90 45.86 0.36 0.01 44.50 1.73 1.05 0.56 0.12 0.91 -0.79 -1.14 -2.03 0

Nikhil Adhesives 201306 3.90 48.18 0.38 0.00 46.50 2.06 1.15 0.59 0.32 0.00 0.31 0.31 0.80 0

Nikhil Adhesives 201309 3.90 57.78 0.37 0.00 57.77 0.38 1.34 0.60 -1.56 0.00 -1.56 -1.56 -3.99 0

Nila Infrastruct 201212 29.52 23.38 0.00 1.27 17.76 6.89 1.87 0.20 4.82 1.66 3.16 3.16 0.11 0

Nila Infrastruct 201303 29.52 26.62 0.05 0.92 21.65 5.94 0.57 0.22 5.15 1.73 3.42 3.42 0.12 0

Nila Infrastruct 201306 29.52 21.32 0.00 1.11 16.69 5.74 2.04 0.23 3.47 1.08 2.38 2.38 0.08 0

Nila Infrastruct 201309 29.52 21.16 0.00 0.84 15.92 6.07 2.09 0.23 3.75 1.20 2.54 2.54 0.09 0

Nilachal Refract 201212 20.36 6.03 0.11 0.02 6.35 -0.19 0.23 0.06 -0.48 0.00 -0.48 -0.48 0.00 0

Nilachal Refract 201303 20.36 3.79 0.77 0.06 3.89 0.73 0.34 0.11 0.28 -0.21 0.49 0.49 0.71 0

Nilachal Refract 201306 20.36 8.06 0.07 0.00 7.88 0.25 0.38 0.10 -0.23 0.00 -0.23 -0.23 -0.11 0

Nilachal Refract 201309 20.36 0.13 0.00 0.00 1.23 -1.10 0.40 0.10 -1.59 0.00 -1.59 -1.59 0.00 0

Nimbus Foods 201212 7.31 3.51 0.00 0.01 3.30 0.22 0.01 0.05 0.16 0.00 0.16 0.16 0.02 0

Nimbus Foods 201303 7.31 3.28 0.05 0.00 3.16 0.17 0.01 0.07 0.09 0.15 -0.06 -0.06 -0.01 0

Nimbus Foods 201306 7.31 2.58 0.00 0.00 2.37 0.21 0.00 0.05 0.16 0.00 0.16 0.16 0.02 0

Nimbus Foods 201309 7.31 3.31 0.00 0.01 3.05 0.28 0.00 0.05 0.23 0.00 0.23 0.23 0.03 0

Niraj Cement 201212 10.79 35.38 0.43 0.00 33.53 2.28 2.11 0.63 -0.46 0.00 -0.46 -0.46 -0.04 0

Niraj Cement 201303 10.79 13.32 4.04 0.00 16.58 0.78 5.17 0.12 -4.51 0.10 -4.61 -4.61 -4.27 0

Niraj Cement 201306 10.79 11.82 0.80 0.78 13.27 0.13 1.41 0.57 -1.86 0.00 -1.86 -1.86 -0.17 0

Niraj Cement 201309 10.79 8.55 0.60 0.19 7.35 2.00 1.71 0.57 -0.28 0.00 -0.28 -0.28 -0.03 0

Nirav Commercial 201212 0.39 2.08 0.00 0.07 2.10 0.05 0.00 0.02 0.03 0.01 0.02 0.02 0.51 0

Nirav Commercial 201303 0.39 1.69 0.00 0.04 1.83 -0.10 0.01 0.02 -0.13 -0.05 -0.08 -0.06 -1.98 0

Nirav Commercial 201306 0.39 1.60 0.00 0.05 1.55 0.11 0.00 0.02 0.08 0.00 0.08 0.08 2.12 0

Nirav Commercial 201309 0.39 1.97 0.00 0.13 1.92 0.19 0.00 0.02 0.16 0.05 0.11 0.11 2.79 0

Nissan Copper 201212 62.86 20.26 0.00 0.01 23.22 -2.95 10.59 3.94 -17.48 -0.30 -17.19 -17.19 -2.73 0

Nissan Copper 201303 62.86 12.70 0.00 0.97 21.13 -7.46 -2.06 3.87 -9.27 3.54 -12.81 -10.00 -2.04 0

Nissan Copper 201306 62.86 2.29 0.00 0.04 8.32 -5.99 7.50 3.33 -16.81 1.05 -17.87 -17.87 -2.84 0

Nissan Copper 201309 62.86 1.77 0.00 0.00 9.88 -8.11 5.23 3.36 -16.69 -1.13 -15.57 -15.57 -2.48 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Nivyah Infra. 201212 74.51 3.87 0.00 0.21 4.13 -0.05 0.02 0.06 -0.13 0.00 -0.13 -0.13 -0.20 0

Nivyah Infra. 201303 74.51 5.60 0.00 0.01 4.71 0.90 0.00 0.23 0.67 0.00 0.67 0.67 3.20 0

Nivyah Infra. 201306 74.51 0.64 0.00 0.01 0.36 0.29 0.01 0.02 0.26 0.00 0.26 0.26 0.30 0

Nivyah Infra. 201309 74.51 0.44 0.00 0.00 0.60 -0.17 0.00 0.02 -0.19 0.00 -0.19 -0.19 -0.30 0

Noida Medicare 201212 14.46 15.01 0.00 0.03 10.60 4.44 0.78 2.11 1.55 0.31 1.24 1.24 0.86 0

Noida Medicare 201303 14.46 14.03 0.00 0.51 11.97 2.57 0.71 2.85 -0.99 0.38 -1.37 -1.44 -0.95 0

Noida Medicare 201306 14.46 11.52 0.00 0.02 8.55 3.00 0.65 2.14 0.21 0.04 0.17 0.17 0.11 0

Noida Medicare 201309 14.46 11.76 0.00 0.00 7.87 3.89 0.68 2.40 0.81 0.68 0.13 0.21 0.09 0

Norben Tea & Exp 201212 11.75 1.16 0.00 0.08 0.75 0.49 0.16 0.07 0.26 0.10 0.16 0.16 0.00 0

Norben Tea & Exp 201303 11.75 1.18 0.00 0.07 1.24 0.01 0.11 0.10 -0.20 0.10 -0.30 -0.30 0.00 0

Norben Tea & Exp 201306 11.75 0.72 0.00 0.03 0.24 0.50 0.05 0.07 0.39 0.00 0.38 0.38 0.00 0

Norben Tea & Exp 201309 11.75 1.07 0.00 0.02 0.81 0.28 0.07 0.09 0.12 0.00 0.12 0.12 0.00 0

Nouveau Global 201212 18.55 0.06 0.12 0.01 0.31 -0.12 0.01 0.02 -0.15 0.00 -0.15 -0.15 -0.07 0

Nouveau Global 201303 18.55 10.85 0.08 0.02 10.67 0.28 0.01 0.02 0.25 0.08 0.17 0.17 0.09 0

Nouveau Global 201306 18.55 2.22 0.13 0.01 2.15 0.20 0.01 0.03 0.16 0.05 0.11 0.11 0.06 0

Nouveau Global 201309 18.55 0.53 0.09 0.01 0.38 0.25 0.01 0.03 0.21 0.06 0.14 0.14 0.08 0

Nu Tek India 201212 77.26 28.91 0.00 0.24 24.33 4.81 0.96 1.18 2.67 0.63 2.04 1.88 0.13 0

Nu Tek India 201303 77.26 36.61 0.00 0.33 33.84 3.10 1.02 4.15 -2.07 -0.11 -1.96 -1.86 -0.13 0

Nu Tek India 201306 77.26 51.57 0.00 0.49 63.71 -11.65 1.01 1.71 -14.37 0.00 -14.36 0.64 -0.93 0

Nu Tek India 201309 77.26 37.93 0.00 0.05 35.77 2.21 0.99 1.89 -0.67 0.00 -0.67 -0.67 -0.04 0

Nu-Tech Corp. 201212 12.00 0.00 0.06 0.00 0.02 0.04 0.65 0.02 -0.63 0.00 -0.63 -0.63 -0.53 0

Nu-Tech Corp. 201303 12.00 0.00 0.06 0.00 0.04 0.02 0.65 0.02 -0.65 0.00 -0.65 -0.65 -0.54 0

Nu-Tech Corp. 201306 12.00 0.00 0.06 0.00 0.04 0.02 0.65 0.00 -0.63 0.00 -0.63 -0.63 -0.53 0

Nu-Tech Corp. 201309 12.00 0.00 0.06 0.00 0.03 0.03 0.65 0.00 -0.62 0.00 -0.63 -0.63 -0.52 0

Nutraplus Prod 201212 5.60 9.07 0.00 0.02 7.87 1.22 0.34 0.24 0.64 0.22 0.42 0.42 0.75 0

Nutraplus Prod 201303 5.60 10.44 0.00 0.12 6.50 4.06 1.05 0.61 2.40 0.71 1.69 1.65 3.02 0

Nutraplus Prod 201306 5.60 13.28 0.00 0.02 12.02 1.28 0.51 0.40 0.37 0.21 0.16 0.16 0.02 0

Nutraplus Prod 201309 5.60 13.02 0.00 0.02 10.71 2.33 0.35 0.40 1.58 0.40 1.18 1.18 2.01 0

Oasis Sec. 201212 1.85 4.08 0.00 0.00 4.39 -0.31 0.00 0.00 -0.31 0.00 -0.31 -0.31 -1.68 0

Oasis Sec. 201303 1.85 1.60 0.00 0.00 1.66 -0.06 -0.18 0.00 0.12 0.00 0.12 0.12 0.65 0

Oasis Sec. 201306 1.85 10.46 0.00 0.10 9.74 0.81 0.22 0.00 0.59 0.00 0.59 0.59 3.18 0

Oasis Sec. 201309 1.85 4.32 0.00 0.01 4.19 0.14 0.00 0.00 0.14 0.00 0.14 0.14 0.78 0

Odyssey Corpn. 201212 19.70 1.00 0.00 0.62 1.40 0.22 0.00 0.02 0.20 0.00 0.20 0.20 0.05 0

Odyssey Corpn. 201303 19.70 0.88 0.00 0.16 1.63 -0.59 0.00 0.02 -0.61 0.02 -0.63 -0.63 -0.16 0

Odyssey Corpn. 201306 19.70 0.30 0.00 0.59 1.21 -0.32 0.00 0.02 -0.35 0.00 -0.35 -0.35 -0.09 0

Odyssey Corpn. 201309 19.70 0.01 0.00 2.37 0.28 2.10 0.00 0.02 2.08 0.00 2.08 2.08 0.53 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Om Metals Infrap 201212 9.63 90.31 0.75 0.78 77.55 14.29 3.92 2.43 7.94 2.64 5.30 5.31 0.55 0

Om Metals Infrap 201303 9.63 149.29 0.59 1.17 126.10 24.95 5.30 3.00 16.65 6.03 10.62 10.62 1.10 0

Om Metals Infrap 201306 9.63 100.51 0.47 2.52 89.79 13.72 3.06 1.92 8.74 2.85 5.88 5.88 0.61 0

Om Metals Infrap 201309 9.63 42.90 0.44 5.25 38.83 9.76 2.20 1.97 5.59 0.65 4.93 4.93 0.51 0

Omnitech Info. 201212 15.01 137.58 0.05 1.47 104.79 34.31 9.68 13.67 10.96 7.22 4.80 4.80 3.23 0

Omnitech Info. 201303 15.01 143.34 0.19 0.24 128.89 14.88 10.18 13.45 -8.75 -3.37 -4.69 -4.04 -3.12 0

Omnitech Info. 201306 15.01 152.86 0.05 1.76 124.25 30.42 9.70 14.42 6.31 2.36 4.78 4.78 3.19 0

Omnitech Info. 201309 15.01 89.58 0.04 1.82 118.17 -26.73 8.89 15.02 -50.64 3.11 -50.85 -31.11 -33.89 0

Ontrack Systems 201212 19.34 24.68 0.00 0.01 23.46 1.23 0.64 0.04 0.54 0.06 0.48 0.48 0.25 0

Ontrack Systems 201303 19.34 31.09 0.00 1.20 32.10 0.20 0.24 -0.06 0.02 0.19 -0.17 -0.17 -0.09 0

Ontrack Systems 201306 19.34 19.68 0.00 0.24 18.66 1.26 0.76 0.04 0.46 0.13 0.34 0.34 0.17 0

Ontrack Systems 201309 19.34 4.18 0.00 0.03 4.59 -0.38 0.88 0.04 -1.31 0.00 -1.30 -1.30 -0.67 0

Optiemus Infra. 201212 85.81 734.36 3.38 0.03 715.16 22.61 7.28 1.60 13.73 3.18 10.55 10.55 1.23 0

Optiemus Infra. 201303 85.81 860.40 1.56 3.18 842.24 22.90 8.16 1.57 13.17 4.27 8.90 9.29 1.04 0

Optiemus Infra. 201306 85.81 987.95 2.88 0.07 960.27 30.61 7.37 1.26 21.98 7.47 14.51 14.51 1.69 0

Optiemus Infra. 201309 85.81 1127.05 4.57 0.30 1101.21 30.71 6.37 1.84 22.50 7.65 14.85 14.85 1.73 0

Opto Circuits 201212 242.32 618.78 0.47 3.88 460.83 162.30 20.30 25.90 116.10 1.58 113.26 113.75 4.67 0

Opto Circuits 201303 242.32 456.76 -0.39 9.53 407.40 58.50 36.14 30.88 -8.52 -19.74 12.30 23.29 0.51 0

Opto Circuits 201306 242.32 404.89 0.19 21.37 326.50 99.95 23.63 23.14 53.18 3.89 51.23 51.23 2.11 0

Opto Circuits 201309 242.32 369.97 0.15 14.73 276.55 108.30 33.06 22.33 52.91 9.53 44.00 38.57 1.82 0

Oricon Enter. 201212 20.51 265.25 0.35 8.88 227.71 46.77 3.79 9.59 33.39 10.63 10.47 8.94 0.99 0

Oricon Enter. 201303 20.51 285.26 0.41 7.63 246.07 47.24 4.12 12.48 30.64 8.87 11.66 11.70 1.11 0

Oricon Enter. 201306 20.51 237.02 0.38 6.73 200.54 43.60 3.82 9.89 29.89 10.86 9.72 9.72 0.92 0

Oricon Enter. 201309 20.51 206.23 0.39 6.24 189.80 23.06 3.13 9.91 10.02 3.82 2.87 2.87 0.25 0

Oriental Trimex 201212 14.82 13.07 0.48 0.00 14.94 -1.39 2.87 0.33 -4.59 0.03 -4.62 -4.62 -3.12 0

Oriental Trimex 201303 14.82 11.29 0.00 -0.05 13.19 -1.95 2.61 0.34 -4.90 0.04 -4.94 -4.94 -3.34 0

Oriental Trimex 201306 14.82 15.33 0.00 0.12 16.33 -0.88 3.00 0.33 -4.21 0.04 -4.25 -4.25 -2.87 0

Oriental Trimex 201309 14.82 13.78 0.00 0.09 14.69 -0.82 2.99 0.33 -4.14 0.05 -4.19 -4.19 -2.83 0

Oriental Veneer 201212 5.39 20.26 0.00 0.33 19.87 0.72 0.09 0.16 0.48 0.18 0.30 0.30 0.00 0

Oriental Veneer 201303 5.39 18.73 0.00 0.93 17.70 1.95 1.48 0.24 0.23 0.09 0.14 0.14 0.00 0

Oriental Veneer 201306 5.39 16.48 0.00 0.34 16.27 0.55 0.07 0.19 0.29 0.10 0.19 0.19 0.00 0

Oriental Veneer 201309 5.39 16.79 0.00 0.50 16.76 0.52 0.13 0.19 0.20 0.08 0.12 0.12 0.00 0

Orissa Minerals 201212 0.60 0.00 0.11 20.47 12.59 7.99 0.00 2.12 5.87 -0.66 6.53 6.53 10.89 0

Orissa Minerals 201303 0.60 0.00 0.00 18.03 8.27 9.76 0.00 2.30 7.46 3.41 4.05 4.05 6.76 0

Orissa Minerals 201306 0.60 0.00 0.02 14.94 10.62 4.34 0.00 2.64 1.70 1.43 0.26 0.26 0.44 0

Orissa Minerals 201309 0.60 0.00 0.00 17.14 10.10 7.04 0.00 2.14 4.90 1.68 3.21 3.21 5.35 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Orissa Sponge 201212 27.00 0.00 0.00 0.18 5.06 -4.88 8.90 3.53 -17.31 0.00 -17.31 -16.71 -6.41 0

Orissa Sponge 201303 27.00 0.00 0.05 0.07 5.00 -4.88 11.07 3.53 -19.48 0.00 -19.48 -18.88 -7.21 0

Orissa Sponge 201306 27.00 0.00 0.00 0.07 3.80 -3.73 10.47 3.62 -17.82 0.00 -17.81 -17.81 -6.60 0

Orissa Sponge 201309 27.00 0.00 0.00 0.09 3.69 -3.61 10.87 3.62 -18.10 -16.46 -1.63 -1.63 -0.60 0

Ortin Labs. 201212 16.94 11.84 4.62 0.07 16.06 0.47 0.91 0.36 -0.80 -0.26 -0.54 -0.54 -0.32 0

Ortin Labs. 201303 16.94 13.91 5.21 0.05 19.23 -0.06 0.51 0.37 -0.94 -0.16 -0.78 -0.78 -0.46 0

Ortin Labs. 201306 16.94 14.13 1.94 0.17 14.17 2.07 0.99 0.37 0.71 0.24 0.48 0.48 0.28 0

Ortin Labs. 201309 16.94 19.12 2.22 0.09 19.30 2.12 0.93 0.38 0.82 0.27 0.54 0.54 0.32 0

Oswal Agro Mills 201212 134.23 0.00 4.57 0.93 0.54 4.96 0.01 0.03 4.92 0.00 4.92 4.92 0.37 0

Oswal Agro Mills 201303 134.23 24.41 3.94 1.00 27.47 1.88 0.00 0.03 1.85 0.00 1.85 3.67 0.14 0

Oswal Agro Mills 201306 134.23 0.00 2.98 0.16 1.34 1.80 0.00 0.04 1.76 0.30 1.46 1.46 0.11 0

Oswal Agro Mills 201309 134.23 0.00 2.96 0.39 0.66 2.69 0.00 0.04 2.65 0.53 2.12 2.12 0.16 0

P B A Infra. 201212 13.50 68.09 0.38 0.00 58.78 9.69 7.02 2.09 0.58 0.25 0.33 0.33 0.25 0

P B A Infra. 201303 13.50 82.87 1.75 0.00 74.27 10.35 7.87 2.15 0.33 0.14 0.19 0.44 0.14 0

P B A Infra. 201306 13.50 74.93 0.30 0.00 65.89 9.34 7.39 2.18 -0.23 0.00 -0.23 -0.23 -0.17 0

P B A Infra. 201309 13.50 56.53 0.52 0.00 49.29 7.76 7.13 2.19 -1.56 0.00 -1.56 -1.56 -1.16 0

P R Cements 201212 3.79 2.50 0.00 0.00 3.14 -0.64 0.00 0.09 -0.73 0.00 -0.73 -0.73 0.00 0

P R Cements 201303 3.79 2.04 0.00 0.05 2.86 -0.77 0.00 0.06 -0.83 0.00 -0.83 -0.83 0.00 0

P R Cements 201306 3.79 0.22 0.00 0.05 0.41 -0.15 0.00 0.06 -0.21 0.00 -0.21 -0.21 0.00 0

P R Cements 201309 3.79 0.00 0.00 0.00 0.31 -0.31 0.00 0.06 -0.37 0.00 -0.37 -0.37 0.00 0

Pacific Inds 201212 1.35 22.93 0.52 0.24 19.34 4.35 0.05 0.80 3.50 0.70 2.80 2.80 20.89 0

Pacific Inds 201303 1.35 17.63 0.13 0.88 16.85 1.79 0.22 0.84 0.73 0.20 0.53 0.53 3.93 0

Pacific Inds 201306 1.35 20.14 1.22 0.32 17.89 3.79 0.10 0.55 3.14 0.63 2.52 2.52 18.63 0

Pacific Inds 201309 1.35 22.28 0.32 0.93 19.00 4.52 0.16 0.80 3.55 0.72 2.83 2.83 20.96 0

Padmalaya Tele. 201212 17.00 0.64 0.01 0.00 0.35 0.30 0.00 0.52 -0.22 0.00 -0.22 -0.22 -0.13 0

Padmalaya Tele. 201303 17.00 0.67 0.01 0.00 0.34 0.34 0.00 0.50 -0.16 -0.63 0.47 0.47 0.27 0

Padmalaya Tele. 201306 17.00 0.54 0.01 0.00 0.43 0.12 0.00 0.50 -0.38 0.00 -0.38 -0.38 -0.22 0

Padmalaya Tele. 201309 17.00 0.60 0.01 0.00 0.46 0.15 0.00 0.50 -0.35 0.00 -0.36 -0.36 -0.21 0

PAL Credit & Cap 201212 2.16 0.00 0.00 0.00 0.08 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.04 0

PAL Credit & Cap 201303 2.16 0.00 0.01 0.00 0.09 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.04 0

PAL Credit & Cap 201306 2.16 0.00 0.00 0.00 0.08 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.04 0

PAL Credit & Cap 201309 2.16 0.00 0.00 0.00 0.13 -0.13 0.00 0.00 -0.13 0.00 -0.13 -0.13 0.00 0

Panch.Organics 201212 5.01 25.39 0.00 0.00 23.08 2.31 0.30 0.26 1.75 0.00 1.75 1.75 3.50 0

Panch.Organics 201303 5.01 8.01 0.01 0.02 6.92 1.12 0.34 0.77 0.01 0.00 0.01 0.01 0.02 0

Panch.Organics 201306 5.01 9.75 0.00 0.00 8.59 1.15 0.19 0.16 0.81 0.25 0.56 0.56 1.11 0

Panch.Organics 201309 5.01 10.35 0.04 0.00 9.16 1.23 0.15 0.36 0.72 0.07 0.66 0.66 1.31 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Panjon 201212 10.48 5.07 0.00 0.00 4.96 0.11 0.01 0.06 0.04 0.00 0.04 0.04 0.00 0

Panjon 201306 10.48 2.96 0.00 0.00 2.91 0.05 0.00 0.02 0.03 0.00 0.02 0.02 0.00 0

Panjon 201309 10.48 3.45 0.00 0.00 3.41 0.04 0.00 0.02 0.02 0.00 0.02 0.02 0.00 0

Pankaj Polymers 201212 5.54 7.35 0.00 0.26 7.17 0.44 0.21 0.19 0.04 0.00 0.04 0.04 0.08 0

Pankaj Polymers 201303 5.54 8.74 0.00 0.96 9.19 0.51 0.22 0.21 0.08 0.00 0.08 0.08 0.14 0

Pankaj Polymers 201306 5.54 8.09 0.00 0.03 7.65 0.47 0.21 0.19 0.07 0.00 0.06 0.06 0.11 0

Pankaj Polymers 201309 5.54 7.76 0.00 0.74 8.03 0.46 0.22 0.19 0.05 0.00 0.04 0.04 0.08 0

Pankaj Polypack 201212 3.08 1.04 0.00 0.01 1.01 0.04 0.00 0.03 0.01 0.00 0.01 0.01 0.05 0

Pankaj Polypack 201303 3.08 0.80 0.00 0.04 0.88 -0.04 0.00 0.14 -0.18 0.00 -0.18 -0.18 -0.59 0

Pankaj Polypack 201306 3.08 1.07 0.00 0.00 0.99 0.07 0.00 0.06 0.01 0.00 0.01 0.01 0.00 0

Pankaj Polypack 201309 3.08 0.74 0.00 0.10 0.76 0.08 0.00 0.06 0.02 0.00 0.02 0.02 0.05 0

Parabolic Drugs 201212 61.89 150.32 1.93 0.00 145.67 6.58 18.15 13.02 -24.59 1.00 -25.59 -25.59 -4.14 0

Parabolic Drugs 201303 61.89 56.50 1.07 0.00 180.93 -123.36 16.71 15.93 -156.00 -57.33 -98.67 -98.67 -15.94 0

Parabolic Drugs 201306 61.89 96.35 3.13 0.00 97.08 2.40 20.00 17.04 -34.64 -10.70 -23.94 -23.94 -3.87 0

Parabolic Drugs 201309 61.89 113.91 3.21 0.00 112.85 4.27 19.59 16.99 -32.31 -9.99 -22.32 -22.32 -3.61 0

Parag Shilpa 201212 53.76 40.29 0.00 0.00 41.24 -0.95 0.00 0.00 -0.95 0.00 -0.95 -0.95 0.00 0

Parag Shilpa 201303 53.76 68.31 0.00 0.27 62.06 6.52 0.00 0.00 6.52 0.01 6.51 6.51 1.21 0

Parag Shilpa 201306 53.76 65.72 0.00 0.96 65.81 0.87 0.00 0.00 0.87 0.00 0.87 0.87 0.00 0

Parag Shilpa 201309 53.76 10.34 0.00 0.89 10.40 0.83 0.00 0.00 0.83 0.00 0.83 0.83 0.15 0

Paragon Finance 201212 4.25 1.34 0.00 0.08 0.62 0.80 0.54 0.03 0.23 0.04 0.19 0.19 0.45 0

Paragon Finance 201303 4.25 1.16 0.00 0.07 0.57 0.66 0.43 0.03 0.20 0.07 0.13 0.13 0.30 0

Paragon Finance 201306 4.25 1.33 0.00 0.04 0.62 0.75 0.59 0.04 0.11 0.03 0.08 0.08 0.00 0

Paragon Finance 201309 4.25 1.56 0.00 -0.09 0.59 0.88 0.55 0.05 0.28 0.08 0.20 0.20 0.00 0

Paramount Comm. 201212 25.05 172.34 3.28 8.32 173.06 10.88 11.11 3.09 -3.32 0.00 -3.35 -3.35 -0.36 0

Paramount Comm. 201303 25.05 184.94 1.97 0.70 161.98 25.63 9.65 2.88 13.10 0.05 13.05 -21.80 1.40 0

Paramount Comm. 201306 25.05 146.47 1.59 0.45 157.05 -8.54 10.18 2.85 -21.57 0.00 -21.57 -21.57 -1.73 0

Paramount Comm. 201309 25.05 136.89 6.45 11.95 153.99 1.30 10.70 3.06 -12.46 0.00 -12.35 -23.87 -0.99 0

Paramount Cosmet 201212 4.86 10.84 0.00 0.06 9.68 1.22 0.56 0.15 0.51 0.09 0.42 0.42 0.86 0

Paramount Cosmet 201303 4.86 14.70 0.00 0.12 13.31 1.51 0.43 0.15 0.93 0.34 0.59 0.60 1.21 0

Paramount Cosmet 201306 4.86 11.76 0.00 0.04 10.63 1.18 0.47 0.13 0.58 0.26 0.31 0.31 0.64 0

Paramount Cosmet 201309 4.86 12.19 0.00 0.04 11.19 1.04 0.51 0.14 0.39 0.14 0.25 0.25 0.52 0

Paras Petrofils 201212 33.42 29.14 0.00 0.05 37.97 -8.78 0.04 1.15 -9.97 -3.08 -6.89 -6.89 -0.21 0

Paras Petrofils 201303 33.42 29.17 0.00 0.19 33.93 -4.57 0.04 1.14 -5.75 -1.77 -3.98 -3.98 -0.12 0

Paras Petrofils 201306 33.42 3.29 0.00 0.32 2.69 0.92 0.04 0.02 0.86 0.29 0.57 0.57 0.02 0

Paras Petrofils 201309 33.42 1.68 0.00 0.21 1.52 0.37 0.04 0.02 0.31 0.12 0.19 0.19 0.01 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Parasram. Synth 201306 66.28 10.00 0.00 0.06 10.27 -0.21 0.00 0.41 -0.62 0.00 -0.62 -0.17 0.00 0

Parasram. Synth 201309 66.28 10.31 0.00 0.05 10.55 -0.19 0.00 0.41 -0.60 0.00 -0.60 -0.60 0.00 0

Parenteral Drugs 201212 28.83 68.94 0.03 0.00 72.56 -3.59 15.85 5.84 -25.28 0.83 -26.11 -26.11 -10.09 0

Parenteral Drugs 201303 28.83 114.50 0.06 0.00 114.17 0.39 11.99 7.06 -18.66 12.97 -31.62 -31.62 -12.23 0

Parenteral Drugs 201306 28.83 80.71 0.01 52.27 75.73 57.26 14.18 4.56 38.51 -12.29 50.80 -1.47 19.64 0

Parenteral Drugs 201309 28.83 73.98 1.92 0.00 69.21 6.69 15.46 4.55 -13.32 0.41 -13.73 -13.73 -5.31 0

Parker Agrochem 201212 4.78 20.23 0.01 0.00 19.74 0.50 0.00 0.09 0.41 0.00 0.41 0.41 0.85 0

Parker Agrochem 201303 4.78 65.26 0.01 0.00 65.47 -0.20 0.00 0.09 -0.29 0.00 -0.29 -0.29 -0.62 0

Parker Agrochem 201306 4.78 2.61 0.01 0.00 1.60 1.02 0.00 0.09 0.93 0.00 0.93 0.93 1.94 0

Parker Agrochem 201309 4.78 86.94 0.01 0.00 87.20 -0.25 0.00 0.09 -0.34 0.00 -0.34 -0.34 -0.71 0

Pasupati Acrylon 201212 89.13 111.21 0.44 0.00 114.02 -2.37 3.06 1.19 -6.62 0.00 -6.62 0.21 -0.74 0

Pasupati Acrylon 201303 89.13 110.20 2.56 0.00 101.23 11.53 2.61 1.20 7.72 -2.93 10.65 9.66 1.19 0

Pasupati Acrylon 201306 89.13 119.38 0.00 0.75 116.24 3.89 2.57 1.19 0.13 0.01 0.12 0.12 0.01 0

Pasupati Acrylon 201309 89.13 136.08 0.00 1.05 129.69 7.44 2.36 1.19 3.89 0.00 3.89 3.89 0.44 0

Patel Engg. 201212 6.98 785.22 20.48 19.21 670.85 154.06 102.73 20.51 30.82 11.74 17.41 17.41 2.49 0

Patel Engg. 201303 6.98 1187.41 22.60 53.64 1089.85 173.80 136.16 12.54 25.10 10.60 14.50 14.50 2.08 0

Patel Engg. 201306 6.98 574.12 1.74 26.82 492.16 110.52 96.05 13.99 0.48 0.16 0.32 0.32 0.05 0

Patel Engg. 201309 6.98 725.44 0.26 33.64 593.82 165.52 142.24 14.08 9.20 2.98 6.22 6.22 0.89 0

Pearl Agricultur 201212 21.68 35.43 0.00 0.00 35.39 0.04 0.00 0.00 0.04 0.03 0.01 0.01 0.00 0

Pearl Agricultur 201303 21.68 4.66 0.00 0.00 4.64 0.02 0.00 0.00 0.02 -0.01 0.03 0.03 0.08 0

Pearl Agricultur 201306 21.68 13.74 0.00 0.00 13.55 0.19 0.00 0.00 0.19 0.00 0.19 0.19 0.09 0

Pearl Agricultur 201309 21.68 3.31 0.00 0.01 3.12 0.21 0.00 0.00 0.21 0.00 0.20 0.20 0.09 0

Pearl Electronic 201212 19.77 58.20 0.00 0.00 58.27 -0.07 0.00 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

Pearl Electronic 201303 19.77 10.72 0.00 0.00 10.60 0.12 0.00 0.00 0.12 0.02 0.10 0.10 0.31 0

Pearl Electronic 201306 19.77 23.36 0.00 0.00 23.33 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.03 0

Pearl Electronic 201309 19.77 0.00 0.08 0.04 0.08 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.02 0

Petron Engg 201212 7.54 121.11 0.00 1.16 111.47 10.80 5.79 4.12 0.89 0.29 0.60 0.60 0.80 0

Petron Engg 201303 7.54 128.68 0.00 4.97 126.56 7.09 5.52 4.25 -2.68 1.35 -4.03 -4.03 -5.34 0

Petron Engg 201306 7.54 107.33 0.00 0.98 98.26 10.05 5.21 4.23 0.61 0.20 0.41 0.41 0.54 0

Petron Engg 201309 7.54 90.65 0.00 1.26 81.59 10.32 5.77 4.25 0.30 0.09 0.21 0.21 0.27 0

Phaarmasia 201212 6.83 1.75 0.00 0.00 1.38 0.37 0.00 0.11 0.26 0.05 0.21 0.21 0.30 0

Phaarmasia 201303 6.83 2.53 0.00 0.00 2.32 0.21 0.00 0.11 0.10 0.02 0.08 0.08 0.11 0

Phaarmasia 201306 6.83 4.88 0.00 0.00 4.58 0.30 0.00 0.20 0.10 0.03 0.07 0.07 0.10 0

Phaarmasia 201309 6.83 4.87 0.00 0.00 4.56 0.31 0.00 0.20 0.11 0.03 0.07 0.07 0.11 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Photoquip India 201212 4.80 19.81 0.00 -0.04 19.08 0.69 0.16 0.14 0.39 0.03 0.36 0.36 0.75 0

Photoquip India 201303 4.80 23.04 0.00 0.57 28.89 -5.28 0.37 0.52 -6.17 -1.03 -5.14 -5.14 -10.71 0

Photoquip India 201306 4.80 22.58 0.00 0.02 22.49 0.11 0.38 0.38 -0.65 -0.24 -0.41 -0.41 -0.86 0

Photoquip India 201309 4.80 18.93 0.00 0.15 16.75 2.33 0.51 0.43 1.40 0.52 0.88 0.88 1.82 0

Piccadily Agro 201212 23.59 86.33 0.44 0.46 78.85 8.38 1.69 2.12 4.57 0.43 4.14 4.14 1.76 0

Piccadily Agro 201303 23.59 85.05 -1.14 0.38 60.17 24.12 2.19 2.38 19.55 6.51 13.04 13.04 5.53 0

Piccadily Agro 201306 23.59 126.58 2.59 0.69 113.36 16.50 3.07 2.36 11.07 3.17 7.90 7.90 3.35 0

Piccadily Agro 201309 23.59 81.00 1.48 0.68 74.05 9.11 1.66 2.42 5.02 2.03 2.99 2.99 1.27 0

Piccadily Sugar 201212 23.25 4.54 0.17 0.00 4.63 0.08 0.07 0.77 -0.76 -0.75 -0.02 -0.02 -0.01 0

Piccadily Sugar 201303 23.25 7.66 0.66 0.00 7.71 0.61 0.07 0.76 -0.22 0.01 -0.23 -0.23 -0.10 0

Piccadily Sugar 201306 23.25 3.82 0.13 0.00 3.19 0.76 0.07 0.74 -0.05 0.16 -0.22 -0.24 -0.09 0

Piccadily Sugar 201309 23.25 3.23 0.05 0.00 3.04 0.24 0.08 0.59 -0.43 -0.24 -0.19 -0.17 -0.08 0

Pilani Invest. 201212 7.91 72.54 0.43 0.86 0.81 73.02 0.00 0.01 73.01 17.10 55.91 55.91 70.69 0

Pilani Invest. 201303 7.91 6.49 0.42 -2.36 0.61 3.94 0.00 0.01 3.93 0.63 3.30 3.30 4.17 0

Pilani Invest. 201306 7.91 6.09 0.44 0.35 0.57 6.30 0.00 0.00 6.30 1.12 5.17 5.17 6.54 0

Pilani Invest. 201309 7.91 39.62 0.47 -0.33 1.49 38.28 0.00 0.00 38.28 0.81 37.46 37.46 47.37 0

Pipavav Defence 201212 736.21 619.07 1.92 8.88 479.88 149.99 103.63 31.47 14.89 4.84 10.05 10.05 0.15 0

Pipavav Defence 201303 736.21 724.46 2.60 6.59 596.40 137.25 94.96 31.05 11.24 3.00 8.24 8.24 0.12 0

Pipavav Defence 201306 736.21 699.29 3.46 7.93 551.64 159.05 107.93 39.50 11.62 4.33 7.28 7.28 0.10 0

Pipavav Defence 201309 736.21 804.78 2.68 8.19 660.45 155.20 107.93 39.98 7.29 2.75 4.54 4.54 0.06 0

Planter's Poly 201212 1.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Planter's Poly 201303 1.40 0.00 0.00 0.00 0.06 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 -0.09 0

Planter's Poly 201306 1.40 1.40 0.00 0.00 1.39 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.06 0

Planter's Poly 201309 1.40 1.32 0.00 0.03 1.35 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.04 0

Plethico Pharma. 201212 34.07 471.63 19.81 0.16 560.71 -69.11 17.75 3.86 -90.72 -15.48 -75.24 -29.81 -22.09 0

Plethico Pharma. 201303 34.07 478.96 11.54 0.12 455.69 34.93 15.44 3.74 15.75 2.52 13.23 10.79 3.88 0

Plethico Pharma. 201306 34.07 464.66 53.56 3.71 438.96 82.96 35.27 10.05 37.64 -6.76 44.40 80.19 13.03 0

Plethico Pharma. 201309 34.07 439.12 31.57 0.21 416.57 54.33 22.65 7.23 24.45 3.48 20.97 45.08 6.16 0

Polson 201212 0.60 17.22 1.81 1.39 15.73 4.69 1.45 0.55 2.69 0.39 2.30 1.11 191.67 0

Polson 201303 0.60 22.28 0.89 0.00 18.41 4.76 2.09 0.85 1.82 0.72 1.10 1.10 92.00 0

Polson 201306 0.60 21.36 1.52 0.00 18.53 4.35 1.74 0.61 2.00 0.62 1.38 1.38 113.94 0

Polson 201309 0.60 31.34 1.19 0.00 27.87 4.66 1.67 0.67 2.32 0.59 1.73 1.73 142.98 0

Polycon Intl. 201212 4.89 10.84 0.00 0.00 10.06 0.78 0.43 0.29 0.06 0.00 0.06 0.06 0.12 0

Polycon Intl. 201303 4.89 10.92 0.00 0.05 10.09 0.88 0.56 0.35 -0.03 0.00 -0.03 -0.03 0.00 0

Polycon Intl. 201306 4.89 9.33 0.00 0.01 8.62 0.72 0.41 0.24 0.07 0.00 0.07 0.07 0.14 0

Polycon Intl. 201309 4.89 11.01 0.00 0.00 10.11 0.90 0.54 0.27 0.09 0.00 0.09 0.09 0.18 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Polylink Poly. 201212 7.75 8.26 0.18 0.16 7.67 0.93 0.34 0.45 0.14 0.00 0.14 0.14 0.06 0

Polylink Poly. 201303 7.75 8.90 0.22 1.31 8.31 2.12 0.35 0.40 1.37 0.40 0.97 0.13 0.44 0

Polylink Poly. 201306 7.75 8.25 0.17 0.61 7.64 1.39 0.29 0.43 0.67 0.00 0.67 0.31 0.30 0

Polylink Poly. 201309 7.75 9.34 0.19 0.32 8.75 1.10 0.30 0.43 0.37 0.10 0.28 0.20 0.13 0

Polyplex Corpn 201212 31.98 646.48 2.42 10.64 582.61 76.93 8.96 38.62 29.35 -3.08 22.98 22.98 7.18 0

Polyplex Corpn 201303 31.98 641.18 -0.45 34.74 656.76 18.71 8.71 36.74 -26.74 1.38 -37.52 -37.52 -11.73 0

Polyplex Corpn 201306 31.98 693.69 0.57 8.86 682.95 20.17 11.05 41.65 -32.53 -23.81 -1.32 -1.32 -0.41 0

Polyplex Corpn 201309 31.98 824.82 0.59 9.09 767.47 67.03 11.41 45.12 10.50 -12.54 24.53 24.53 7.67 0

Pooja Entertain 201212 5.00 4.81 0.00 0.00 11.97 -7.16 0.01 0.00 -7.17 -2.21 -4.96 -4.96 0.00 0

Pooja Entertain 201303 5.00 66.55 0.00 0.17 57.51 9.21 0.23 0.00 8.98 2.36 6.62 6.62 0.00 0

Pooja Entertain 201306 5.00 0.14 0.00 0.00 0.85 -0.70 0.43 0.00 -1.13 0.00 -1.14 -1.14 0.00 0

Pooja Entertain 201309 5.00 0.00 0.00 0.05 0.41 -0.36 0.45 0.00 -0.81 0.00 -0.82 -0.82 0.00 0

Prag Bosimi Syn. 201212 74.38 41.01 0.17 0.00 37.97 3.21 3.19 1.38 -1.36 0.00 -1.36 -1.36 -0.18 0

Prag Bosimi Syn. 201303 74.38 5.33 0.10 0.00 6.60 -1.17 3.25 1.34 -5.76 0.00 -5.76 -5.76 -0.77 0

Prag Bosimi Syn. 201306 74.38 0.74 0.07 0.00 2.66 -1.85 3.04 1.36 -6.25 0.00 -6.25 -6.25 -0.84 0

Prag Bosimi Syn. 201309 74.38 0.41 0.09 0.00 2.55 -2.05 2.99 1.36 -6.40 0.00 -6.40 -6.40 -0.86 0

Prajay Engg. 201212 69.94 51.15 0.00 0.23 47.79 3.59 0.57 0.86 2.16 0.72 1.44 1.44 0.21 0

Prajay Engg. 201303 69.94 41.46 0.00 0.28 38.22 3.52 0.37 0.86 2.29 2.39 -0.10 -0.10 -0.01 0

Prajay Engg. 201306 69.94 25.25 0.00 1.30 27.91 -1.36 0.14 0.74 -2.24 -3.17 0.93 0.18 0.13 0

Prajay Engg. 201309 69.94 15.87 0.00 1.96 17.22 0.61 0.35 0.83 -0.57 0.05 -0.62 -0.62 -0.09 0

Prakash Steelage 201212 17.50 203.20 1.30 2.34 194.77 12.07 7.66 1.82 2.59 0.95 1.64 1.64 0.94 0

Prakash Steelage 201303 17.50 262.56 0.96 2.37 248.85 17.04 8.00 1.82 7.22 2.58 4.64 4.64 2.65 0

Prakash Steelage 201306 17.50 162.53 0.62 1.30 146.72 17.73 8.05 1.87 7.81 2.69 5.12 5.12 2.93 0

Prakash Steelage 201309 17.50 200.96 1.77 0.70 185.42 18.01 7.60 1.89 8.52 3.02 5.50 5.50 3.14 0

Pratik Panels 201212 3.90 0.07 0.45 0.00 0.66 -0.14 0.08 0.02 -0.24 0.00 -0.24 -0.24 0.00 0

Pratik Panels 201303 3.90 3.45 0.00 0.00 4.35 -0.90 0.01 -0.01 -0.90 0.00 -0.90 -0.90 0.00 0

Pratik Panels 201306 3.90 0.00 0.00 0.00 0.10 -0.10 0.00 0.00 -0.10 0.00 -0.10 -0.10 -0.26 0

Pratik Panels 201309 3.90 0.00 0.00 0.00 0.09 -0.09 0.00 0.00 -0.09 0.00 -0.09 -0.09 -0.22 0

Pratiksha Chem. 201212 5.57 1.56 0.00 0.00 1.41 0.15 0.06 0.08 0.01 0.00 0.01 0.01 0.01 0

Pratiksha Chem. 201303 5.57 1.29 0.03 0.00 1.16 0.16 0.07 0.11 -0.02 0.00 -0.02 -0.02 -0.04 0

Pratiksha Chem. 201306 5.57 1.62 0.00 0.00 1.47 0.15 0.06 0.08 0.01 0.00 0.01 0.01 0.00 0

Pratiksha Chem. 201309 5.57 1.71 0.00 0.00 1.57 0.14 0.05 0.08 0.01 0.00 0.01 0.01 0.00 0

Prem. Synthetic 201212 3.64 4.60 0.03 0.00 3.14 1.49 0.10 0.64 0.75 0.00 0.75 0.75 0.00 0

Prem. Synthetic 201303 3.64 5.14 0.05 -5.42 4.26 -4.49 0.25 0.70 -5.44 -3.76 -1.68 3.81 0.00 0

Prem. Synthetic 201306 3.64 3.70 0.02 0.00 2.84 0.88 0.21 0.64 0.03 0.00 0.03 0.03 0.00 0

Prem. Synthetic 201309 3.64 3.56 0.01 0.01 2.57 1.01 0.24 0.64 0.13 0.00 0.13 0.13 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Premco Global 201212 3.19 13.41 0.56 0.03 11.52 2.48 0.25 0.30 1.93 0.64 1.29 1.29 4.03 0

Premco Global 201303 3.19 10.23 0.07 0.12 7.66 2.76 0.23 0.18 2.35 0.56 1.79 1.79 5.61 0

Premco Global 201306 3.19 18.01 0.82 0.78 15.71 3.89 0.22 0.28 3.39 0.20 3.20 3.20 10.03 0

Premco Global 201309 3.19 11.91 0.45 0.40 9.46 3.30 0.21 0.28 2.81 1.71 1.10 1.10 3.45 0

Prime Securities 201212 13.26 -0.32 0.00 0.00 0.90 -1.22 0.97 0.06 -2.25 0.00 -2.25 -2.25 -0.85 0

Prime Securities 201303 13.26 -4.39 0.00 0.02 4.17 -8.54 1.53 0.07 -10.14 0.00 -10.14 -10.14 -3.82 0

Prime Securities 201306 13.26 2.10 0.14 0.12 1.88 0.48 2.77 0.12 -2.41 0.00 -2.41 -2.41 -0.91 0

Prime Securities 201309 13.26 -5.03 0.51 0.69 9.84 -13.67 -2.44 0.09 -11.32 0.04 -11.36 -11.36 -4.28 0

Priyadarsh. Spg. 201212 11.08 28.30 0.12 2.91 27.99 3.34 1.61 1.65 0.08 0.00 0.08 -2.46 0.07 0

Priyadarsh. Spg. 201303 11.08 13.48 0.20 0.38 12.52 1.54 4.35 1.55 -4.36 0.00 -4.36 -4.38 -3.94 0

Priyadarsh. Spg. 201306 11.08 10.33 0.03 -1.04 23.59 -14.27 -1.57 1.49 -14.19 11.00 -25.19 -25.34 -22.73 0

Priyadarsh. Spg. 201309 11.08 12.13 0.06 0.73 13.42 -0.50 1.66 1.18 -3.34 0.00 -3.34 -4.06 -3.02 0

Provogue (India) 201212 11.44 145.59 4.56 2.36 127.28 25.23 8.53 2.79 13.91 3.63 10.28 10.28 0.90 0

Provogue (India) 201303 11.44 134.45 3.50 3.65 127.78 13.82 9.89 2.55 1.38 7.80 -6.42 -8.38 -0.56 0

Provogue (India) 201306 11.44 106.53 9.96 3.24 102.22 17.51 9.35 2.16 6.00 1.44 4.55 4.55 0.40 0

Provogue (India) 201309 11.44 153.24 6.64 2.36 143.55 18.69 8.90 2.10 7.69 1.65 6.03 6.03 0.53 0

PSL 201212 53.30 481.79 10.13 0.00 391.96 99.96 90.95 29.88 -20.87 -4.80 -16.07 -16.07 -3.01 0

PSL 201303 53.30 493.45 8.17 0.00 527.19 -25.57 97.36 41.66 -164.59 0.00 -164.59 -39.75 -30.88 0

PSL 201306 53.30 191.25 11.95 0.00 209.47 -6.27 86.41 36.22 -128.90 0.00 -128.90 -128.90 -24.17 0

PSL 201309 53.30 115.55 4.11 0.00 535.86 -416.20 -131.16 23.25 -308.29 0.00 -308.29 -308.29 -57.81 0

Punj Lloyd 201212 66.42 2775.29 105.72 2.78 2589.88 293.91 198.29 88.09 7.53 8.41 8.77 8.77 0.26 0

Punj Lloyd 201303 66.42 3198.01 94.24 14.80 3030.88 276.17 195.74 78.83 1.60 -10.85 15.31 15.31 0.46 0

Punj Lloyd 201306 66.42 3000.26 -58.56 25.81 2675.01 292.50 195.65 86.87 9.98 17.87 40.41 40.41 1.22 0

Punj Lloyd 201309 66.42 2860.59 271.03 3.17 2821.08 313.71 215.06 92.07 6.58 4.34 -67.08 -67.08 -2.02 0

Quadrant Tele. 201212 612.26 85.04 0.00 0.77 81.52 4.29 6.99 30.96 -33.66 0.00 -33.66 -33.66 -0.55 0

Quadrant Tele. 201303 612.26 88.22 0.00 0.42 67.94 20.70 6.97 30.20 -16.47 0.00 -16.47 -16.47 -0.27 0

Quadrant Tele. 201306 612.26 92.10 0.00 1.08 93.00 0.18 6.96 30.99 -37.77 0.00 -37.77 -37.77 -0.62 0

Quadrant Tele. 201309 612.26 99.76 0.00 0.63 155.99 -55.60 6.83 32.77 -95.20 0.00 -95.20 -95.20 -1.55 0

Quest Softech 201306 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.08 -0.09 -0.02 -0.07 -0.07 0.00 0

Quest Softech 201309 10.00 0.00 0.00 0.00 0.03 -0.03 0.00 0.08 -0.11 -0.01 -0.10 -0.10 0.00 0

R M Mohite Ind. 201212 20.10 38.01 0.00 0.08 30.78 7.31 3.35 2.36 1.60 0.00 1.59 1.59 0.79 0

R M Mohite Ind. 201303 20.10 35.88 0.00 1.06 30.52 6.43 3.21 2.27 0.95 0.30 0.64 0.64 0.32 0

R M Mohite Ind. 201306 20.10 46.00 0.00 0.01 38.24 7.77 2.55 2.26 2.96 0.00 2.96 2.96 1.47 0

R M Mohite Ind. 201309 20.10 58.78 0.00 0.00 52.35 6.43 2.47 2.22 1.74 0.00 1.74 1.74 0.86 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

R R Fin. Cons. 201212 11.06 12.50 0.03 0.00 13.20 -0.67 0.32 0.20 -1.18 0.00 -1.18 -1.18 -0.99 0

R R Fin. Cons. 201303 11.06 13.96 0.41 0.00 13.15 1.21 0.39 0.54 0.29 0.65 -0.37 -0.37 -0.16 0

R R Fin. Cons. 201306 11.06 14.59 0.02 0.00 14.18 0.43 0.32 0.17 -0.06 0.15 -0.15 -0.15 -0.13 0

R R Fin. Cons. 201309 11.06 12.62 0.01 0.00 13.58 -0.95 0.37 0.20 -1.52 0.48 -1.94 -1.94 -1.75 0

R T Exports 201212 4.36 1.05 0.00 0.11 0.43 0.73 -0.11 0.21 0.63 0.21 0.42 0.42 0.96 0

R T Exports 201303 4.36 0.22 0.00 0.10 1.54 -1.23 0.39 0.14 -1.76 -0.34 -1.42 -1.42 -3.26 0

R T Exports 201306 4.36 0.60 0.00 0.20 0.34 0.46 0.17 0.09 0.20 0.00 0.20 0.20 0.46 0

R T Exports 201309 4.36 1.00 0.00 0.08 0.32 0.76 0.32 0.09 0.35 0.10 0.25 0.25 0.00 0

Raasi Refractor 201212 4.71 10.04 0.05 0.00 9.56 0.53 0.57 0.26 -0.30 -0.10 -0.20 -0.20 -0.04 0

Raasi Refractor 201303 4.71 6.49 -0.06 0.00 7.58 -1.15 0.73 0.26 -2.14 -0.05 -2.09 -2.09 -4.43 0

Raasi Refractor 201306 4.71 2.79 0.00 0.00 3.16 -0.37 0.34 0.26 -0.97 0.00 -0.97 -0.97 -2.06 0

Raasi Refractor 201309 4.71 4.61 0.00 0.00 5.76 -1.15 -0.26 0.26 -1.15 0.00 -1.15 -1.15 -2.44 0

Radaan Media. 201212 10.83 7.89 0.04 0.00 7.26 0.67 0.30 0.18 0.19 0.00 0.19 0.19 0.04 0

Radaan Media. 201303 10.83 7.23 0.93 0.00 7.26 0.90 0.30 0.13 0.47 -0.14 0.61 0.61 0.11 0

Radaan Media. 201306 10.83 6.85 0.78 0.00 7.04 0.59 0.27 0.14 0.19 0.00 0.18 0.18 0.03 0

Radaan Media. 201309 10.83 7.11 0.28 0.00 6.73 0.66 0.31 0.15 0.20 0.00 0.20 0.20 0.04 0

Radhe Develop. 201212 25.18 0.00 0.00 0.00 0.22 -0.22 0.05 0.03 -0.30 0.00 -0.30 -0.30 -0.12 0

Radhe Develop. 201303 25.18 0.00 0.00 0.02 -0.78 0.80 0.06 0.01 0.73 -0.01 0.74 0.74 0.29 0

Radhe Develop. 201306 25.18 0.00 0.00 0.05 0.19 -0.13 0.04 0.04 -0.22 0.00 -0.22 -0.27 -0.09 0

Radhe Develop. 201309 25.18 0.00 0.00 0.00 0.21 -0.21 0.05 0.04 -0.29 0.00 -0.29 -0.29 -0.12 0

Raghunath Intl. 201212 5.00 0.50 0.00 0.14 0.52 0.12 0.03 0.02 0.07 0.06 0.01 0.00 0.02 0

Raghunath Intl. 201303 5.00 0.00 0.00 0.13 0.27 -0.14 0.02 0.02 -0.18 -0.04 -0.14 -0.14 -0.56 0

Raghunath Intl. 201306 5.00 0.00 0.00 0.10 0.06 0.04 0.02 0.01 0.01 0.00 0.01 0.01 0.01 0

Raghunath Intl. 201309 5.00 0.00 0.00 0.11 0.13 -0.02 0.02 0.02 -0.06 -0.03 -0.03 -0.04 -0.05 0

Rainbow Foundat. 201212 5.51 3.21 0.01 0.44 2.90 0.76 0.64 0.02 0.10 0.00 0.10 0.10 0.25 0

Rainbow Foundat. 201303 5.51 4.97 0.00 -0.56 4.15 0.26 -0.21 0.02 0.45 0.15 0.30 0.30 0.54 0

Rainbow Foundat. 201306 5.51 4.28 0.01 0.00 3.74 0.55 0.23 0.01 0.31 0.00 0.30 0.30 0.55 0

Rainbow Foundat. 201309 5.51 3.47 0.01 0.34 2.86 0.96 0.52 0.01 0.43 0.00 0.42 0.42 0.77 0

Raj Agro Mills 201212 3.10 0.00 0.00 0.17 0.08 0.09 0.00 0.39 -0.30 0.03 -0.33 -0.33 -1.07 0

Raj Agro Mills 201303 3.10 0.00 0.01 0.04 0.22 -0.17 0.00 0.38 -0.55 -0.08 -0.47 -0.47 -1.50 0

Raj Agro Mills 201306 3.10 0.00 0.00 0.11 0.37 -0.26 0.00 0.00 -0.26 -0.01 -0.26 -0.26 0.00 0

Raj Agro Mills 201309 3.10 0.00 0.00 0.05 0.70 -0.65 0.00 0.00 -0.65 -0.17 -0.48 -0.48 -1.54 0

Raj Oil Mills 201212 71.01 27.68 0.00 0.37 27.04 1.01 0.86 1.12 -0.97 -0.51 -0.46 -0.46 -0.06 0

Raj Oil Mills 201303 71.01 21.43 0.00 0.19 36.80 -15.18 1.04 1.09 -17.31 3.67 -20.98 -20.98 -2.95 0

Raj Oil Mills 201306 71.01 18.18 0.00 0.23 24.99 -6.59 0.32 1.14 -8.05 -2.66 -5.38 -5.38 -0.76 0

Raj Oil Mills 201309 71.01 17.07 0.00 -0.20 22.69 -5.82 1.50 1.07 -8.39 -2.92 -5.46 -5.46 -0.08 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Raj Rayon Inds. 201212 26.64 183.94 0.44 0.41 168.53 16.26 8.36 6.45 1.45 0.47 0.98 0.98 0.04 0

Raj Rayon Inds. 201303 26.64 249.82 0.87 3.01 237.18 16.52 10.20 6.16 0.16 0.13 0.03 0.03 0.00 0

Raj Rayon Inds. 201306 26.64 184.66 0.80 0.46 176.31 9.61 8.58 6.09 -5.05 -1.58 -3.47 -3.47 -0.13 0

Raj Rayon Inds. 201309 26.64 154.66 1.03 0.81 193.19 -36.69 13.99 11.33 -62.01 -20.20 -41.81 -41.81 -1.57 0

Raja Bahadur Int 201212 2.50 0.07 0.00 0.03 0.93 -0.83 0.13 0.06 -1.02 -0.20 -0.82 -0.82 -32.70 0

Raja Bahadur Int 201303 2.50 0.05 0.00 0.02 1.24 -1.17 0.16 0.05 -1.38 -0.26 -1.12 -1.12 0.00 0

Raja Bahadur Int 201306 2.50 0.06 0.00 0.04 0.76 -0.67 0.16 0.04 -0.87 -0.02 -0.84 -0.84 -33.78 0

Raja Bahadur Int 201309 2.50 0.07 0.00 0.06 0.99 -0.86 0.15 0.04 -1.05 -0.05 -1.00 -1.00 0.00 0

Rajesh Exports 201212 29.53 7823.16 0.00 0.11 7633.25 190.02 58.04 0.51 131.47 0.00 131.47 131.47 4.45 0

Rajesh Exports 201303 29.53 12338.16 5.66 0.05 12090.54 253.33 106.77 0.53 146.03 35.10 110.93 110.93 3.76 0

Rajesh Exports 201306 29.53 5503.17 0.00 0.00 5339.82 163.35 51.33 3.90 108.12 0.00 108.12 108.12 3.66 0

Rajesh Exports 201309 29.53 6440.57 0.00 0.07 6208.35 232.29 127.86 3.97 100.46 0.00 100.46 100.46 3.40 0

Rajesh Solvex 201212 5.50 0.04 0.00 0.00 0.17 -0.13 0.14 0.07 -0.34 0.00 -0.34 -0.34 0.00 0

Rajesh Solvex 201303 5.50 0.55 0.00 0.09 -0.18 0.82 0.08 0.06 0.68 0.00 0.68 0.68 0.00 0

Rajesh Solvex 201306 5.50 1.25 1.39 0.01 2.69 -0.04 0.17 0.04 -0.25 0.00 -0.25 -0.25 0.00 0

Rajesh Solvex 201309 5.50 0.00 1.28 0.00 1.26 0.02 0.18 0.04 -0.20 0.00 -0.19 -0.19 0.00 0

Rajeswari Infra. 201212 5.53 4.31 0.00 0.08 3.21 1.18 0.41 0.08 0.69 0.21 0.48 0.48 0.87 0

Rajeswari Infra. 201303 5.53 3.53 0.00 -0.08 2.54 0.91 0.46 0.13 0.32 -0.07 0.39 0.39 0.70 0

Rajeswari Infra. 201306 5.53 3.36 0.00 0.00 2.28 1.08 0.51 0.10 0.47 0.15 0.32 0.32 0.59 0

Rajeswari Infra. 201309 5.53 4.57 0.00 0.15 4.34 0.38 0.60 0.10 -0.33 -0.10 -0.23 -0.23 -0.41 0

Rajlaxmi Inds. 201212 31.00 0.00 0.00 0.00 0.15 -0.15 0.00 0.00 -0.15 0.00 -0.15 -0.15 0.00 0

Rajlaxmi Inds. 201303 31.00 0.00 0.00 0.00 0.18 -0.18 0.00 0.00 -0.18 0.00 -0.18 -0.18 0.00 0

Rajlaxmi Inds. 201306 31.00 0.00 0.00 0.00 0.09 -0.09 0.00 0.00 -0.09 0.00 -0.09 -0.09 0.00 0

Rajlaxmi Inds. 201309 31.00 6.07 0.00 0.16 6.12 0.11 0.00 0.00 0.11 0.00 0.11 0.11 0.00 0

Rajvir Inds. 201212 3.03 68.33 0.73 0.75 60.14 9.67 5.98 3.00 0.69 0.23 0.46 0.46 1.52 0

Rajvir Inds. 201303 3.03 72.79 1.54 0.85 65.38 9.80 5.98 2.94 0.88 0.17 0.71 0.71 2.34 0

Rajvir Inds. 201306 3.03 67.25 0.94 0.80 59.65 9.34 5.80 2.99 0.55 0.08 0.48 0.48 1.57 0

Rajvir Inds. 201309 3.03 67.08 0.68 0.71 59.36 9.11 5.49 2.99 0.63 0.09 0.54 0.54 1.78 0

Ram Informatics 201212 6.28 0.67 0.00 0.00 0.59 0.08 0.02 0.03 0.03 0.00 0.03 0.03 0.03 0

Ram Informatics 201303 6.28 0.76 0.00 0.05 0.62 0.19 0.02 0.22 -0.05 0.00 -0.05 0.04 -0.05 0

Ram Informatics 201306 6.28 2.46 0.00 0.00 2.27 0.20 0.05 0.08 0.07 0.00 0.06 0.06 0.00 0

Ram Informatics 201309 6.28 2.75 0.00 0.00 2.54 0.21 0.03 0.08 0.10 0.00 0.09 0.09 0.15 0

Rama Paper Mills 201212 9.66 37.83 0.00 0.05 34.59 3.29 2.81 1.70 -1.22 0.00 -1.22 -1.22 -12.58 0

Rama Paper Mills 201303 9.66 38.30 0.00 0.00 37.52 0.78 2.08 1.59 -2.89 -1.85 -1.04 -1.04 -1.07 0

Rama Paper Mills 201306 9.66 45.17 0.00 0.18 41.34 4.01 2.09 1.68 0.23 0.00 0.23 0.23 0.24 0

Rama Paper Mills 201309 9.66 49.52 0.00 0.01 45.53 4.00 2.16 1.67 0.17 0.00 0.18 0.18 0.18 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Rama Phosphates 201212 17.69 133.59 0.00 0.21 118.78 15.02 2.57 1.19 11.26 2.25 9.01 9.01 5.09 0

Rama Phosphates 201303 17.69 195.08 0.00 2.19 184.35 12.92 3.15 1.23 8.54 4.14 4.40 4.40 2.49 0

Rama Phosphates 201306 17.69 85.39 0.00 0.13 84.43 1.09 2.63 1.09 -2.63 0.00 -2.63 -2.63 -1.49 0

Rama Phosphates 201309 17.69 184.09 0.00 0.13 181.89 2.33 2.93 1.19 -1.79 0.00 -1.80 -1.80 -1.02 0

Ramkrishna Forg. 201212 25.11 86.89 8.25 0.16 81.70 13.60 4.76 5.52 3.32 1.09 2.23 2.23 1.23 0

Ramkrishna Forg. 201303 25.11 90.89 5.43 0.74 83.62 13.44 4.50 6.04 2.90 2.52 0.38 0.38 0.19 0

Ramkrishna Forg. 201306 25.11 99.75 8.69 0.30 96.52 12.23 4.10 5.81 2.31 0.79 1.52 1.52 0.61 0

Ramkrishna Forg. 201309 25.11 90.24 6.68 0.58 84.28 13.22 4.90 6.01 2.31 0.84 1.47 1.47 0.59 0

Rana Sugars 201212 153.57 161.32 0.29 0.00 140.40 21.21 18.77 8.27 -5.83 -0.02 -5.81 -5.79 -0.38 0

Rana Sugars 201303 153.57 340.22 0.01 0.17 290.14 50.26 25.18 22.55 2.53 0.03 2.50 0.75 0.16 0

Rana Sugars 201306 153.57 135.31 -0.23 0.00 138.81 -3.73 16.65 0.60 -20.98 0.00 -20.98 -20.94 -1.37 0

Rana Sugars 201309 153.57 65.94 0.51 0.00 73.00 -6.55 15.82 0.60 -22.98 0.00 -22.97 -22.95 -1.50 0

Rashel Agrotech 201212 9.58 0.29 0.00 0.00 0.26 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.03 0

Rashel Agrotech 201303 9.58 0.46 0.00 0.02 0.49 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Rashel Agrotech 201306 9.58 0.71 0.00 0.00 0.90 -0.19 0.00 0.00 -0.19 0.00 -0.19 -0.19 -0.19 0

Rashel Agrotech 201309 9.58 1.23 0.00 0.00 1.34 -0.11 0.00 0.00 -0.11 0.00 -0.11 -0.11 -0.11 0

Rasoya Proteins 201212 170.89 449.19 2.95 0.09 437.12 15.10 6.68 2.24 6.19 0.48 5.71 5.71 0.03 0

Rasoya Proteins 201303 170.89 367.53 1.09 0.00 331.10 37.52 15.12 2.39 20.01 0.91 19.09 19.09 0.11 0

Rasoya Proteins 201306 170.89 297.07 1.38 0.41 270.07 28.79 10.86 2.76 15.17 1.37 13.80 13.80 0.08 0

Rasoya Proteins 201309 170.89 290.46 3.04 0.46 273.22 20.74 9.94 2.53 8.27 1.43 6.84 6.84 0.04 0

Ravinay Trading 201212 3.00 5.32 0.00 0.00 4.47 0.85 0.00 0.00 0.85 0.16 0.69 0.69 0.23 0

Ravinay Trading 201303 3.00 3.07 0.01 0.15 3.70 -0.47 0.01 0.00 -0.48 -0.03 -0.45 -0.45 -0.20 0

Ravinay Trading 201306 3.00 1.18 0.00 0.00 0.31 0.87 0.00 0.00 0.86 0.17 0.69 0.69 0.23 0

Ravinay Trading 201309 3.00 7.03 0.03 0.00 3.61 3.45 0.19 0.00 3.26 0.65 2.61 2.61 0.87 0

RCL Foods 201212 4.55 0.43 0.00 0.00 0.37 0.06 0.08 0.00 -0.02 0.00 -0.02 -0.02 -0.04 0

RCL Foods 201303 4.55 0.21 0.00 0.26 0.18 0.29 0.08 0.09 0.12 0.01 0.11 0.11 0.24 0

RCL Foods 201306 4.55 0.27 0.00 0.06 0.20 0.13 0.09 0.00 0.04 0.00 0.04 0.04 0.09 0

RCL Foods 201309 4.55 0.30 0.00 -0.01 0.18 0.12 0.08 0.00 0.03 0.00 0.03 0.03 0.08 0

RDB Realty 201212 17.28 24.20 1.84 0.00 18.71 7.33 1.84 0.19 5.30 1.77 3.65 3.65 3.38 0

RDB Realty 201303 17.28 36.21 -0.15 0.21 30.48 5.79 0.77 0.23 4.79 1.05 3.51 3.51 2.16 0

RDB Realty 201306 17.28 17.87 1.10 0.01 15.63 3.35 1.37 0.20 1.77 0.43 1.31 1.31 0.76 0

RDB Realty 201309 17.28 19.66 0.67 0.02 18.00 2.35 1.33 0.26 0.76 0.37 0.57 0.57 0.23 0

Readymade Steel 201212 11.72 100.94 0.00 2.49 90.54 12.90 2.18 3.74 6.98 0.53 5.87 5.87 5.01 0

Readymade Steel 201303 11.72 99.32 0.00 3.34 87.81 14.85 2.36 4.12 8.37 -1.26 9.37 9.37 8.00 0

Readymade Steel 201306 11.72 140.52 0.00 11.31 122.09 29.75 10.14 4.31 15.30 2.41 11.72 11.72 10.00 0

Readymade Steel 201309 11.72 162.69 0.00 2.07 148.47 16.29 2.07 4.69 9.53 2.21 6.38 8.51 5.44 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Refnol Resins 201212 3.09 4.40 0.01 0.00 4.33 0.08 0.32 0.02 -0.26 0.00 -0.26 -0.26 -0.83 0

Refnol Resins 201303 3.09 4.32 0.02 0.04 4.50 -0.12 0.53 0.06 -0.71 0.00 -0.71 -0.71 -2.31 0

Refnol Resins 201306 3.09 3.81 0.01 0.00 3.86 -0.04 0.29 0.03 -0.36 0.00 -0.37 -0.37 0.00 0

Refnol Resins 201309 3.09 3.89 0.01 0.00 3.82 0.09 0.31 0.04 -0.27 0.00 -0.27 -0.27 -0.86 0

Regal Entertain. 201212 3.07 0.02 0.00 0.00 0.05 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.10 0

Regal Entertain. 201303 3.07 0.01 0.00 0.00 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.04 0

Regal Entertain. 201306 3.07 0.02 0.00 0.00 0.05 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.10 0

Regal Entertain. 201309 3.07 0.03 0.00 0.00 0.04 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.06 0

Regency Trust 201212 10.00 0.12 0.00 0.03 0.13 0.02 0.00 0.02 0.00 0.00 0.01 0.01 0.01 0

Regency Trust 201303 10.00 0.00 0.00 0.00 0.02 -0.02 0.00 0.01 -0.03 0.00 -0.03 -0.03 -0.03 0

Regency Trust 201306 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Regency Trust 201309 10.00 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

REI Agro 201212 95.80 2821.74 0.00 0.84 2346.02 476.56 182.58 16.21 277.77 28.14 248.72 248.72 2.60 0

REI Agro 201303 95.80 2966.35 0.00 10.94 2459.19 518.10 175.88 15.79 326.43 42.59 282.73 282.73 2.95 0

REI Agro 201306 95.80 2937.44 0.00 0.88 2561.43 376.89 167.02 15.93 193.94 6.72 187.45 187.45 1.95 0

REI Agro 201309 95.80 3188.07 0.00 0.74 2832.30 356.52 176.95 16.34 163.23 6.60 156.92 156.92 1.64 0

REI Six Ten 201212 29.42 65.77 0.00 0.03 64.92 0.88 0.02 1.88 -1.02 -0.10 -0.93 -0.93 -0.05 0

REI Six Ten 201303 29.42 80.74 0.00 -46.81 80.92 -46.99 0.00 1.85 -48.85 -2.83 -46.02 0.83 -3.13 0

REI Six Ten 201306 29.42 12.73 0.00 0.18 14.17 -1.27 0.01 0.99 -2.27 0.03 -2.29 -1.44 -0.16 0

REI Six Ten 201309 29.42 7.58 0.00 1.88 10.06 -0.60 0.02 0.75 -1.37 0.00 -1.37 -3.25 -0.09 0

Remi Edelstahl 201212 9.58 32.54 0.04 0.06 30.49 2.15 1.27 0.78 0.10 -0.01 0.11 0.11 0.11 0

Remi Edelstahl 201303 9.58 37.52 0.39 1.39 35.86 3.44 1.30 0.75 1.39 0.29 1.10 1.10 1.15 0

Remi Edelstahl 201306 9.58 27.88 0.02 0.01 28.12 -0.20 1.66 0.89 -2.75 -0.90 -1.85 -1.85 -1.93 0

Remi Edelstahl 201309 9.58 25.67 0.02 0.86 24.39 2.16 1.62 0.88 -0.34 -0.12 -0.23 -0.23 -0.24 0

Remi Elektrotec. 201212 4.86 14.40 0.08 0.02 12.87 1.63 0.74 0.26 0.63 0.20 0.43 0.43 0.00 0

Remi Elektrotec. 201303 4.86 55.79 0.11 0.13 49.80 6.23 0.61 0.27 5.35 1.76 3.59 3.59 0.00 0

Remi Elektrotec. 201306 4.86 18.06 0.06 0.10 15.38 2.85 0.66 0.26 1.93 0.63 1.30 1.30 0.00 0

Remi Elektrotec. 201309 4.86 18.86 0.12 0.04 17.33 1.69 0.79 0.28 0.63 0.17 0.46 0.46 0.00 0

Remi Proc. Plant 201212 1.76 1.33 0.02 0.15 1.49 0.01 -0.13 0.13 0.01 -0.01 0.02 0.02 0.00 0

Remi Proc. Plant 201303 1.76 9.70 0.03 0.24 8.70 1.27 0.01 0.14 1.12 0.37 0.75 0.75 0.00 0

Remi Proc. Plant 201306 1.76 28.71 0.03 0.21 28.09 0.86 0.18 0.13 0.55 0.16 0.39 0.39 0.00 0

Remi Sales & Eng 201212 0.57 48.47 0.00 0.01 47.84 0.64 0.19 0.07 0.38 0.12 0.26 0.26 0.00 0

Remi Sales & Eng 201303 0.57 65.13 0.00 0.21 63.93 1.41 0.23 0.09 1.09 0.36 0.73 0.73 0.00 0

Remi Sales & Eng 201306 0.57 74.14 0.00 0.34 72.30 2.18 0.23 0.09 1.86 0.57 1.29 1.29 0.00 0

Remi Sales & Eng 201309 0.57 27.39 0.00 0.01 28.77 -1.37 0.06 0.09 -1.51 -0.47 -1.04 1.19 -18.22 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Remi Securities 201212 1.75 29.02 0.00 0.00 28.49 0.53 0.37 0.00 0.16 0.05 0.11 0.11 0.00 0

Remi Securities 201303 1.75 31.11 0.00 0.04 30.56 0.59 0.36 0.00 0.23 0.07 0.16 0.16 0.00 0

Remi Securities 201306 1.75 35.57 0.00 0.01 35.82 -0.23 0.53 0.00 -0.77 -0.84 0.07 0.96 0.42 0

Remi Securities 201309 1.75 8.71 0.00 0.05 10.32 -1.56 0.39 0.00 -1.95 -0.65 -1.30 0.69 0.00 0

Resonance Speci. 201212 11.54 10.09 0.06 0.00 9.17 0.98 0.21 0.28 0.49 0.12 0.37 0.32 0.32 0

Resonance Speci. 201303 11.54 10.17 0.07 0.00 10.73 -0.49 0.17 0.31 -0.97 -0.33 -0.64 -0.64 -0.56 0

Resonance Speci. 201306 11.54 10.46 0.06 0.00 9.86 0.66 0.17 0.28 0.21 0.02 0.19 0.19 0.17 0

Resonance Speci. 201309 11.54 13.21 0.06 0.00 12.18 1.10 0.16 0.28 0.65 -0.07 0.73 0.73 0.63 0

Resurgere Mines 201212 198.87 0.01 -0.50 -0.91 1.48 -2.88 4.78 9.32 -16.98 0.00 -16.98 -16.98 -0.85 0

Resurgere Mines 201303 198.87 0.04 0.61 1.82 1.20 1.27 4.91 8.66 -12.30 0.01 -12.31 -12.31 -0.62 0

Resurgere Mines 201306 198.87 0.00 0.05 0.45 1.65 -1.14 4.97 8.48 -14.60 3.06 -17.66 -17.66 -0.89 0

Resurgere Mines 201309 198.87 0.02 0.02 0.46 1.04 -0.54 5.18 8.54 -14.26 0.00 -14.26 -14.26 -0.72 0

Richa Industries 201212 22.32 68.48 0.00 12.22 58.37 22.33 5.20 1.65 15.48 5.30 10.18 2.28 6.01 0

Richa Industries 201303 22.32 61.63 0.00 1.41 46.89 16.15 6.83 2.43 6.89 -4.84 11.73 12.51 6.93 0

Richa Industries 201306 22.32 42.04 0.00 0.32 30.95 11.40 5.94 1.88 3.59 0.72 2.87 2.87 1.29 0

Richa Industries 201309 22.32 68.12 0.00 0.25 56.26 12.11 5.17 1.89 5.05 1.01 4.04 4.04 1.81 0

Rico Auto Inds 201212 13.53 377.84 8.31 7.04 352.10 41.09 17.86 21.95 1.28 8.60 -7.32 -5.20 -0.54 0

Rico Auto Inds 201303 13.53 377.85 2.24 24.90 349.20 55.79 16.56 25.83 13.40 3.99 9.41 9.27 0.70 0

Rico Auto Inds 201306 13.53 371.03 5.80 4.74 342.14 39.43 17.11 23.71 -1.39 0.56 -1.95 -1.96 -0.14 0

Rico Auto Inds 201309 13.53 365.28 7.97 4.95 339.72 38.48 19.66 23.33 -4.51 1.42 -5.93 -5.88 -0.44 0

Risa Internatio. 201212 31.90 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.01 0

Risa Internatio. 201303 31.90 3.08 0.00 0.22 2.84 0.46 0.06 0.00 0.40 0.05 0.35 0.35 0.11 0

Risa Internatio. 201306 31.90 20.57 0.00 0.05 16.56 4.06 0.27 0.00 3.79 1.15 2.64 2.64 0.83 0

Risa Internatio. 201309 31.90 39.49 -0.74 0.10 37.49 1.36 0.01 0.00 1.36 0.40 0.96 0.96 0.30 0

Ritesh Intl. 201212 8.55 4.46 0.56 0.47 4.68 0.81 0.12 0.15 0.54 0.00 0.54 0.56 0.64 0

Ritesh Intl. 201303 8.55 3.06 0.39 0.41 4.16 -0.30 0.03 0.18 -0.51 0.00 -0.51 -0.51 -0.62 0

Ritesh Intl. 201306 8.55 2.32 0.11 0.01 3.23 -0.80 0.17 0.18 -1.15 0.00 -1.15 -1.16 -1.34 0

Ritesh Intl. 201309 8.55 5.93 0.30 0.83 5.74 1.32 0.18 0.18 0.96 0.00 0.96 0.39 1.12 0

Ritesh Prop 201212 11.59 2.81 0.00 0.04 1.77 1.08 0.09 0.06 0.93 0.09 0.84 0.84 0.73 0

Ritesh Prop 201303 11.59 2.55 0.00 0.34 2.25 0.64 0.10 0.07 0.47 0.08 0.39 0.39 0.33 0

Ritesh Prop 201306 11.59 2.97 0.00 0.23 2.45 0.75 0.08 0.06 0.61 0.11 0.50 0.50 0.43 0

Ritesh Prop 201309 11.59 2.51 0.00 1.86 2.35 2.02 0.10 0.05 1.87 0.02 1.85 0.08 1.60 0

RLF 201212 9.99 0.62 0.00 0.00 0.23 0.39 0.15 0.17 0.07 0.00 0.07 0.07 0.00 0

RLF 201303 9.99 0.96 0.00 0.04 0.75 0.25 0.64 0.19 -0.58 0.17 -0.75 -0.75 0.00 0

RLF 201306 9.99 0.68 0.00 0.00 0.24 0.44 0.23 0.18 0.03 0.00 0.03 0.03 0.00 0

RLF 201309 9.99 0.79 0.24 0.00 0.32 0.71 0.31 0.18 0.22 0.00 0.23 0.23 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Rohit Ferro Tec. 201212 113.78 551.68 10.90 2.50 502.97 62.11 38.85 7.73 15.53 5.14 10.39 10.39 1.13 0

Rohit Ferro Tec. 201303 113.78 579.70 23.37 5.62 571.75 36.94 31.75 7.36 -2.17 -0.54 -1.63 22.98 -0.14 0

Rohit Ferro Tec. 201306 113.78 572.67 12.11 2.92 530.17 57.53 40.78 7.48 9.27 3.08 6.19 6.19 0.54 0

Rohit Ferro Tec. 201309 113.78 708.92 12.47 2.06 761.49 -38.04 41.79 7.60 -87.43 -27.01 -60.42 -60.42 -5.31 0

Rolta India 201212 161.33 526.48 0.00 5.90 311.36 221.02 51.06 90.82 79.14 8.77 70.39 70.39 4.40 0

Rolta India 201303 161.33 569.96 0.00 10.88 350.96 229.88 55.79 91.84 82.25 9.12 73.14 73.14 4.50 0

Rolta India 201306 161.33 612.20 0.00 15.95 1538.59 -910.44 68.48 88.90 -1067.82 -21.88 -1045.94 107.74 -64.80 0

Rolta India 201309 161.33 627.77 0.00 11.64 388.43 250.98 78.31 99.22 73.45 3.19 70.26 70.26 4.40 0

Roto Pumps 201212 3.09 23.43 0.19 0.14 19.04 4.72 0.47 0.71 3.54 1.06 2.48 2.48 8.03 0

Roto Pumps 201303 3.09 25.46 0.06 -0.02 20.54 4.96 0.43 0.65 3.88 1.06 2.82 2.82 9.13 0

Roto Pumps 201306 3.09 18.05 0.11 0.36 15.63 2.89 0.40 0.67 1.81 0.62 1.20 1.20 3.88 0

Roto Pumps 201309 3.09 22.67 0.09 -0.05 17.62 5.08 0.30 0.69 4.09 1.60 2.48 2.48 8.03 0

RTCL 201212 12.00 7.81 0.00 0.60 3.09 5.32 0.06 0.04 5.22 1.70 3.52 3.54 2.95 0

RTCL 201303 12.00 0.53 0.00 0.81 1.31 0.03 0.04 0.08 -0.09 0.00 -0.09 -0.94 -0.08 0

RTCL 201306 12.00 0.08 0.00 0.11 0.08 0.11 0.02 0.03 0.06 0.02 0.04 0.04 0.04 0

RTCL 201309 12.00 0.25 0.00 0.07 0.26 0.06 0.06 0.04 -0.04 -0.01 -0.02 -0.02 0.00 0

RTS Power Corpn. 201212 8.17 23.84 0.50 0.19 22.15 2.38 2.35 0.37 -0.34 0.00 -0.34 -0.34 -0.41 0

RTS Power Corpn. 201303 8.17 27.82 0.89 0.41 27.39 1.73 2.19 0.41 -0.87 -0.98 0.11 0.11 0.13 0

RTS Power Corpn. 201306 8.17 22.38 0.38 0.14 22.52 0.38 2.00 0.37 -1.99 0.00 -1.99 -1.99 -2.43 0

RTS Power Corpn. 201309 8.17 35.82 0.77 0.17 35.69 1.07 2.43 0.37 -1.73 0.00 -1.73 -1.73 -2.12 0

Ruby Mills 201212 4.18 27.92 0.10 3.43 21.92 9.53 4.90 5.33 -0.70 -0.13 -0.57 -0.57 -1.00 0

Ruby Mills 201303 4.18 53.74 0.23 25.61 36.86 42.72 4.93 7.16 30.63 10.40 20.23 20.23 24.00 0

Ruby Mills 201306 4.18 39.64 0.11 5.69 29.17 16.27 4.07 5.49 6.71 1.19 5.52 5.52 6.60 0

Ruby Mills 201309 4.18 47.73 0.12 3.75 35.26 16.34 4.10 5.79 6.45 1.20 5.25 5.25 6.28 0

Rural Elec.Corp. 201212 987.46 3501.44 32.24 18.55 96.77 3455.46 2071.10 0.87 1383.49 356.84 1026.65 1026.65 10.40 67.5

Rural Elec.Corp. 201303 987.46 3552.24 72.55 15.26 174.30 3465.75 2143.47 1.09 1321.19 360.85 960.34 960.34 9.73 0

Rural Elec.Corp. 201306 987.46 3914.06 67.51 19.81 168.56 3832.82 2243.86 1.00 1587.96 434.30 1153.66 1153.66 11.68 0

Rural Elec.Corp. 201309 987.46 4167.20 43.22 13.83 179.68 4044.57 2424.03 1.10 1619.44 508.77 1110.67 1110.67 11.25 0

S A I L 201212 4130.53 10494.63 175.49 220.85 9562.41 1328.56 222.04 404.90 701.62 217.32 484.30 503.05 1.17 16

S A I L 201303 4130.53 12162.49 167.93 225.44 11406.56 1149.30 214.59 193.62 741.09 294.56 446.53 437.21 1.08 0

S A I L 201306 4130.53 10106.12 161.79 226.17 9388.53 1105.55 191.82 392.85 520.88 69.97 450.91 508.78 1.09 0

S A I L 201309 4130.53 11409.87 125.64 1208.97 10736.76 2007.72 216.48 398.80 1392.44 212.05 1180.39 547.05 2.86 0

S C I 201212 465.80 1010.97 20.71 27.21 891.97 166.92 46.62 193.32 -73.02 2.24 -75.26 -75.26 -1.62 0

S C I 201303 465.80 960.69 -4.81 65.17 1045.53 -24.48 50.96 202.38 -277.82 3.62 -281.44 -301.87 -6.04 0

S C I 201306 465.80 917.65 58.48 28.23 832.47 171.89 49.82 204.77 -82.70 16.00 -98.70 -98.70 -2.12 0

S C I 201309 465.80 1035.46 20.97 29.92 917.36 168.99 56.48 217.14 -104.63 19.00 -123.63 -123.63 -2.65 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

S Kumars Nation 201212 297.40 1565.78 0.24 3.68 1291.40 278.30 189.22 47.37 41.71 19.65 10.45 10.45 0.35 0

S Kumars Nation 201303 297.40 303.54 0.20 2.45 593.92 -287.73 201.42 20.94 -510.09 -34.66 -455.99 -131.84 0.00 0

S Kumars Nation 201306 297.40 855.38 0.02 1.87 762.18 95.09 131.75 25.41 -62.07 0.00 -62.07 -62.07 -2.09 0

S Kumars Nation 201309 297.40 879.47 0.10 0.22 784.98 94.81 137.18 25.72 -68.09 0.00 -68.09 -68.09 -2.29 0

Saboo Sodium 201212 19.18 3.88 0.00 0.07 2.58 1.37 0.28 0.25 0.84 0.00 0.84 0.84 0.55 0

Saboo Sodium 201303 19.18 4.24 0.00 0.08 3.40 0.92 0.60 1.00 -0.68 0.00 -0.68 -0.68 -0.45 0

Saboo Sodium 201306 19.18 3.74 0.00 0.19 2.86 1.07 0.35 0.50 0.22 0.00 0.22 0.22 0.15 0

Saboo Sodium 201309 19.18 3.05 0.00 0.16 2.20 1.01 0.32 0.52 0.17 0.00 0.17 0.17 0.12 0

Sadbhav Engg. 201212 15.16 353.42 0.00 1.67 320.32 34.77 20.52 8.50 5.75 2.02 3.73 3.73 0.25 0

Sadbhav Engg. 201303 15.16 2153.34 0.00 44.46 1704.59 493.22 304.20 170.69 18.32 43.67 7.48 -9.79 0.50 0

Sadbhav Engg. 201306 15.16 563.23 0.00 1.58 505.45 59.36 24.73 9.73 24.89 8.77 16.13 16.13 1.07 0

Sadbhav Engg. 201309 15.16 375.41 0.00 1.87 336.57 40.71 21.06 11.44 8.21 -19.86 28.07 28.07 1.86 0

Sagar Prod. 201212 5.37 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sagar Prod. 201303 5.37 0.00 0.00 0.00 4.53 -4.53 0.00 0.00 -4.53 0.00 -4.53 -4.53 -0.84 0

Sagar Prod. 201306 5.37 0.21 0.00 -0.49 0.47 -0.75 0.00 0.00 -0.75 0.00 -0.75 -0.75 -0.14 0

Sagar Prod. 201309 5.37 0.00 0.00 -0.01 0.01 -0.02 0.00 0.00 -0.02 -0.01 -0.01 -0.01 0.00 0

Sagar Soya Prod 201212 6.70 0.00 0.11 0.00 0.15 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Sagar Soya Prod 201303 6.70 0.00 0.32 0.00 0.20 0.12 0.00 0.19 -0.07 0.00 -0.07 -0.07 -0.11 0

Sagar Soya Prod 201306 6.70 0.00 0.19 0.00 0.04 0.15 0.00 0.02 0.13 0.00 0.13 0.13 0.19 0

Sagar Soya Prod 201309 6.70 0.00 0.13 0.00 0.02 0.11 0.00 0.01 0.10 0.00 0.10 0.10 0.15 0

Sam Leaseco 201212 10.20 0.00 0.00 0.11 0.04 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.00 0

Sam Leaseco 201303 10.20 0.00 0.00 0.35 0.01 0.34 0.00 0.00 0.34 0.10 0.24 0.24 0.02 0

Sam Leaseco 201306 10.20 0.00 0.00 0.25 0.03 0.23 0.00 0.00 0.23 0.04 0.19 0.19 0.02 0

Sam Leaseco 201309 10.20 0.00 0.00 0.23 0.02 0.21 0.00 0.00 0.21 0.04 0.17 0.17 0.02 0

Sambandam Spg. 201212 4.26 52.43 0.06 0.11 45.02 7.58 3.31 2.82 1.45 0.60 0.85 0.85 2.00 0

Sambandam Spg. 201303 4.26 57.14 0.08 0.04 50.83 6.43 2.97 2.82 0.63 0.20 0.43 0.43 1.02 0

Sambandam Spg. 201306 4.26 57.38 0.08 0.12 47.86 9.72 3.44 2.79 3.49 0.00 3.49 3.49 8.18 0

Sambandam Spg. 201309 4.26 66.55 0.13 0.12 53.16 13.64 3.88 2.57 7.19 2.35 4.84 4.84 11.35 0

Sambhaav Media 201212 14.61 10.29 0.08 0.38 6.58 4.17 1.27 2.26 0.64 0.19 0.45 0.45 0.03 0

Sambhaav Media 201303 14.61 10.52 0.00 0.34 7.37 3.49 0.89 0.95 1.65 1.38 0.27 0.10 0.02 0

Sambhaav Media 201306 14.61 7.40 0.00 0.45 5.54 2.33 0.79 1.17 0.37 0.12 0.25 0.27 0.02 0

Sambhaav Media 201309 14.61 7.04 0.01 0.40 5.18 2.27 0.69 1.18 0.40 -0.21 0.60 0.56 0.04 0

Samrat Pharma 201212 3.09 15.59 0.01 0.10 16.96 -1.26 0.14 0.06 -1.46 0.18 -1.64 -1.64 0.29 0

Samrat Pharma 201303 3.09 17.16 0.11 0.26 17.26 0.27 0.20 0.06 0.01 0.01 0.00 0.00 0.00 0

Samrat Pharma 201306 3.09 18.43 0.37 0.02 18.86 -0.04 0.21 0.08 -0.33 0.01 -0.34 -0.34 -1.11 0

Samrat Pharma 201309 3.09 16.99 0.15 0.08 16.77 0.45 0.30 0.08 0.07 0.00 0.07 0.11 0.23 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Samtel (India) 201212 7.09 0.00 0.08 0.00 0.08 0.00 0.07 0.01 -0.08 0.00 -0.08 -0.08 -0.12 0

Samtel (India) 201303 7.09 0.00 0.03 0.34 2.31 -1.94 0.09 0.00 -2.03 0.00 -2.03 0.17 -2.87 0

Samtel (India) 201306 7.09 0.00 0.00 0.00 0.02 -0.02 0.05 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

Samtel (India) 201309 7.09 0.00 0.00 0.00 0.01 0.00 0.02 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Samtel Color 201212 85.51 24.47 0.04 3.49 39.01 -11.01 14.75 17.71 -43.47 0.00 -43.47 -43.47 -6.27 0

Samtel Color 201303 85.51 0.00 0.00 32.86 303.36 -270.50 15.19 17.32 -303.01 0.00 -303.01 -19.14 -36.63 0

Samtel Color 201306 85.51 0.00 0.00 0.03 6.24 -6.21 15.73 2.61 -24.55 0.00 -24.55 -24.55 -2.87 0

Samtel Color 201309 85.51 0.00 0.00 0.01 2.49 -2.48 15.20 2.62 -20.30 0.00 -20.30 -20.30 -2.37 0

Samtex Fashion 201212 14.90 324.93 0.00 0.00 307.73 17.20 9.07 2.48 5.65 1.13 4.52 4.52 4.57 0

Samtex Fashion 201303 14.90 407.05 4.02 0.67 386.45 25.29 16.83 1.99 6.47 3.36 3.11 5.64 2.09 0

Samtex Fashion 201306 14.90 405.32 1.22 0.00 379.93 26.61 13.21 2.72 10.68 2.18 8.51 8.51 5.71 0

Samtex Fashion 201309 14.90 23.87 0.03 0.00 22.03 1.86 1.21 0.43 0.22 0.07 0.16 0.16 0.10 0

Sand Plast 201212 23.20 1.79 0.00 0.04 2.07 -0.24 0.00 0.50 -0.74 0.00 -0.74 -0.74 -0.32 0

Sand Plast 201303 23.20 2.16 0.00 0.00 2.22 -0.06 0.00 0.52 -0.58 0.00 -0.58 -0.58 -0.25 0

Sand Plast 201306 23.20 1.12 0.00 0.00 1.10 0.01 0.00 0.18 -0.17 0.00 -0.16 -0.16 0.00 0

Sand Plast 201309 23.20 1.17 0.00 0.00 1.32 -0.15 0.00 0.52 -0.67 0.00 -0.67 -0.67 -0.29 0

Sanghvi Movers 201212 8.66 72.53 0.69 2.14 25.73 49.63 15.75 30.59 3.29 1.06 2.23 2.23 0.51 0

Sanghvi Movers 201303 8.66 78.72 0.66 2.22 29.93 51.67 15.08 28.30 8.29 1.27 7.02 7.02 1.62 0

Sanghvi Movers 201306 8.66 66.28 1.05 0.29 24.68 42.94 11.82 29.60 1.52 0.49 1.02 1.02 0.24 0

Sanghvi Movers 201309 8.66 51.28 1.11 1.22 23.87 29.74 11.23 29.76 -11.25 -3.65 -7.60 -7.60 -1.76 0

Santaram Spin. 201212 6.17 33.97 0.56 0.04 34.28 0.29 0.19 0.05 0.05 0.00 0.05 0.05 0.01 0

Santaram Spin. 201303 6.17 102.63 -0.50 -0.05 100.76 1.32 0.72 0.14 0.46 0.23 0.23 0.25 0.03 0

Santaram Spin. 201306 6.17 12.56 0.11 0.00 12.05 0.62 0.37 0.12 0.13 0.00 0.13 0.13 0.19 0

Santaram Spin. 201309 6.17 11.43 0.09 0.00 10.84 0.69 0.40 0.12 0.17 0.00 0.17 0.17 0.27 0

Santowin Corp. 201212 9.86 7.27 0.01 0.00 7.23 0.05 0.00 0.00 0.05 0.01 0.04 0.04 0.00 0

Santowin Corp. 201303 9.86 12.54 0.80 0.00 13.39 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Santowin Corp. 201306 9.86 2.05 0.06 0.00 2.08 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.00 0

Santowin Corp. 201309 9.86 0.66 0.01 0.00 0.66 0.02 0.00 0.00 0.02 0.00 0.01 0.01 0.00 0

Sanwaria Agro 201212 34.80 364.83 4.72 0.00 347.87 21.68 9.93 2.00 9.74 1.17 8.57 8.57 0.25 0

Sanwaria Agro 201303 34.80 567.23 8.53 0.00 560.26 15.50 8.82 0.49 6.19 0.42 5.77 5.77 0.17 0

Sanwaria Agro 201306 34.80 484.22 2.69 0.00 463.63 23.28 9.51 1.75 12.02 1.38 10.64 10.64 0.31 0

Sanwaria Agro 201309 34.80 574.95 2.11 0.00 553.17 23.90 13.01 1.94 8.95 1.52 7.43 7.43 0.21 0

Sarda Papers 201212 3.12 0.00 0.02 0.00 0.05 -0.03 0.00 0.02 -0.05 0.00 -0.05 -0.05 -0.15 0

Sarda Papers 201303 3.12 0.00 0.02 0.03 0.49 -0.44 0.00 0.02 -0.46 0.00 -0.46 -0.01 -1.47 0

Sarda Papers 201306 3.12 0.00 0.02 0.00 0.01 0.01 0.00 0.02 -0.01 0.00 0.00 0.00 0.00 0

Sarda Papers 201309 3.12 0.00 0.02 0.01 0.03 0.00 0.00 0.02 -0.02 0.00 -0.02 -0.02 -0.05 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Saregama India 201212 17.40 51.38 0.05 2.04 44.37 9.10 0.58 3.22 5.30 0.35 4.95 4.95 2.84 0

Saregama India 201303 17.40 47.91 0.04 5.72 46.10 7.57 0.61 2.75 4.21 1.89 2.32 2.32 1.33 0

Saregama India 201306 17.40 35.78 0.03 1.39 33.37 3.83 0.50 0.70 2.63 0.80 1.83 1.83 1.05 0

Saregama India 201309 17.40 45.45 0.08 2.38 42.91 5.00 0.85 0.69 3.46 0.97 2.49 2.49 1.43 0

Sarthak Inds. 201212 6.97 23.38 0.24 0.01 23.13 0.50 0.15 0.14 0.21 0.06 0.15 0.15 0.00 0

Sarthak Inds. 201303 6.97 32.69 0.35 0.58 32.83 0.79 0.34 0.15 0.30 0.15 0.15 0.15 0.02 0

Sarthak Inds. 201306 6.97 6.02 0.10 0.13 5.77 0.48 0.16 0.12 0.20 0.06 0.14 0.14 0.20 0

Sarthak Inds. 201309 6.97 24.84 0.16 0.10 24.64 0.47 0.12 0.13 0.22 0.06 0.16 0.16 0.23 0

SB & T Intl. 201212 16.85 3.44 0.00 0.59 2.41 1.62 1.26 0.04 0.32 0.00 0.32 0.32 0.19 0

SB & T Intl. 201303 16.85 2.21 0.00 0.11 -0.16 2.48 0.27 0.04 2.17 0.00 2.17 2.17 1.29 0

SB & T Intl. 201306 16.85 1.33 0.00 0.01 2.22 -0.88 0.26 0.04 -1.18 0.00 -1.17 -1.17 -0.70 0

SB & T Intl. 201309 16.85 4.44 0.00 0.34 6.42 -1.64 0.00 0.04 -1.68 0.00 -1.68 -1.68 -0.99 0

Scan Proj. 201212 2.87 0.00 0.30 0.03 0.27 0.06 0.01 0.02 0.03 0.00 0.03 0.03 0.00 0

Scan Proj. 201303 2.87 0.67 0.00 0.03 0.50 0.20 0.01 0.02 0.17 -0.04 0.21 0.21 0.00 0

Scan Proj. 201306 2.87 0.47 0.00 0.03 0.39 0.10 0.03 0.01 0.06 0.02 0.04 0.04 0.00 0

Scan Proj. 201309 2.87 0.60 0.00 0.03 0.51 0.12 0.02 0.02 0.08 0.02 0.07 0.07 0.00 0

Schneider Elect. 201212 47.82 411.04 2.83 1.85 397.08 18.64 6.57 5.59 6.48 0.00 6.48 6.48 0.27 0

Schneider Elect. 201303 47.82 300.90 1.65 2.34 292.13 12.76 13.53 8.69 -9.46 0.40 -9.86 -9.86 -0.41 0

Schneider Elect. 201306 47.82 271.12 1.95 0.58 276.42 -2.77 6.12 6.12 -15.01 0.00 -15.01 -15.01 -0.63 0

Schneider Elect. 201309 47.82 263.48 2.03 0.66 286.65 -20.48 5.89 5.42 -31.79 0.00 -31.79 -31.79 -1.33 0

Schneider Elect. 201312 47.82 413.86 2.17 0.61 446.89 -30.25 6.24 5.83 -42.32 0.00 -42.32 -26.42 -1.77 0

Schrader Duncan 201212 3.70 13.12 0.00 0.03 13.32 -0.17 0.71 0.62 -1.50 0.00 -1.50 -1.50 -4.05 0

Schrader Duncan 201303 3.70 16.31 0.00 4.96 18.48 2.79 0.57 0.60 1.62 0.08 1.54 -2.86 4.16 0

Schrader Duncan 201306 3.70 17.16 0.00 0.03 16.84 0.35 0.60 0.63 -0.88 0.00 -0.87 -0.87 -2.36 0

Schrader Duncan 201309 3.70 17.33 0.00 0.27 17.33 0.27 0.64 0.61 -0.98 0.00 -0.98 -0.98 -2.66 0

SdF Industires 201212 11.69 1.94 0.00 0.00 1.48 0.46 0.00 0.12 0.34 0.00 0.34 0.34 0.00 0

SdF Industires 201303 11.69 1.08 0.08 0.00 0.92 0.23 0.00 0.03 0.20 0.00 0.21 0.21 0.00 0

SdF Industires 201306 11.69 1.29 0.00 0.00 0.93 0.37 0.00 0.05 0.32 0.00 0.31 0.31 0.00 0

SdF Industires 201309 11.69 0.98 0.00 0.00 1.08 -0.09 0.00 0.05 -0.14 0.00 -0.15 -0.15 0.00 0

Sea TV Network 201212 12.02 3.44 0.20 0.00 2.63 1.01 0.16 0.32 0.53 0.16 0.37 0.37 0.31 0

Sea TV Network 201303 12.02 3.87 0.20 0.00 2.95 1.12 0.21 0.44 0.47 0.15 0.32 0.32 0.27 0

Sea TV Network 201306 12.02 4.39 0.29 0.00 2.54 2.14 0.57 1.14 0.44 0.14 0.30 0.30 0.25 0

Sea TV Network 201309 12.02 4.88 0.27 0.21 3.19 2.17 0.67 1.13 0.37 0.29 0.08 0.03 0.06 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

SEL Mfg. Co 201212 331.35 940.51 0.00 22.18 772.66 190.03 101.74 47.06 41.24 6.51 34.81 34.81 1.05 0

SEL Mfg. Co 201303 331.35 1506.39 0.00 97.18 1353.28 250.29 95.89 44.16 110.24 39.25 71.53 71.53 2.16 0

SEL Mfg. Co 201306 331.35 1306.00 0.00 75.58 1140.31 241.27 97.78 62.96 80.53 27.75 53.00 53.00 1.59 0

SEL Mfg. Co 201309 331.35 787.83 0.00 88.07 690.85 185.05 136.10 61.47 -12.52 -14.24 1.93 1.93 0.05 0

Sezal Glass 201212 33.55 11.87 1.10 3.71 13.95 2.73 1.85 0.62 0.26 0.00 0.26 0.26 0.08 0

Sezal Glass 201303 33.55 32.15 -1.41 5.81 28.84 7.71 2.69 0.61 4.41 7.02 -2.61 -2.04 -0.78 0

Sezal Glass 201306 33.55 9.50 0.21 2.31 10.06 1.96 1.82 0.62 -0.48 0.00 -0.47 -0.47 -0.14 0

Sezal Glass 201309 33.55 37.49 0.21 2.17 36.85 3.01 1.92 0.61 0.48 0.00 0.48 0.48 0.14 0

Sh. Ajit Pulp 201212 5.36 44.13 0.00 0.05 36.12 8.06 0.86 1.00 6.20 2.00 4.20 4.20 7.84 0

Sh. Ajit Pulp 201303 5.36 46.70 0.00 0.15 40.46 6.39 0.75 0.92 4.72 1.29 3.43 3.43 6.40 0

Sh. Ajit Pulp 201306 5.36 51.26 0.00 0.02 44.21 7.08 0.75 1.05 5.28 0.79 4.48 4.48 8.37 0

Sh. Ajit Pulp 201309 5.36 54.08 0.00 0.02 46.30 7.81 0.79 1.08 5.95 1.84 4.10 4.10 7.66 0

Sh. Bhawani Pap. 201212 34.83 22.28 0.00 0.20 39.26 -16.78 5.51 1.80 -24.09 0.00 -24.09 -19.03 -6.92 0

Sh. Bhawani Pap. 201303 34.83 10.21 0.00 0.28 22.63 -12.14 5.28 1.64 -19.06 0.00 -19.06 -9.14 -5.47 0

Sh. Bhawani Pap. 201306 34.83 29.19 0.00 0.43 28.77 0.85 6.03 1.63 -6.81 0.00 -6.81 -6.81 -1.96 0

Sh. Bhawani Pap. 201309 34.83 28.88 0.00 0.22 29.52 -0.42 6.56 2.32 -9.30 0.00 -9.30 -9.30 -2.67 0

Sh. Ganesh Elas. 201212 5.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sh. Ganesh Elas. 201303 5.50 0.54 0.00 0.05 0.80 -0.21 0.04 0.03 -0.28 0.00 -0.28 -0.22 0.00 0

Sh. Ganesh Elas. 201306 5.50 0.62 0.02 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sh. Ganesh Elas. 201309 5.50 1.66 0.01 0.00 1.64 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.00 0

Sh. Hari Chem. 201212 4.45 4.23 0.00 0.05 4.47 -0.19 0.10 0.44 -0.73 0.00 -0.73 -0.73 -1.65 0

Sh. Hari Chem. 201303 4.45 5.35 0.00 0.03 5.80 -0.42 0.16 0.44 -1.02 -0.23 -0.79 -0.79 -1.78 0

Sh. Hari Chem. 201306 4.45 5.15 0.00 0.00 5.31 -0.16 0.12 0.38 -0.65 0.00 -0.66 -0.66 0.00 0

Sh. Hari Chem. 201309 4.45 5.34 0.00 0.01 5.50 -0.15 0.14 0.37 -0.67 0.00 -0.66 -0.66 -1.49 0

Sh. Rajas. Synt. 201212 12.40 74.70 0.66 1.38 69.85 6.89 3.76 2.36 0.77 0.25 0.52 0.52 0.44 0

Sh. Rajas. Synt. 201303 12.40 63.57 0.35 0.14 57.13 6.93 3.70 2.42 0.81 0.42 0.39 0.39 0.32 0

Sh. Rajas. Synt. 201306 12.40 66.60 0.50 0.58 61.45 6.23 3.79 2.34 0.10 -0.02 0.12 0.12 0.10 0

Sh. Rajas. Synt. 201309 12.40 70.61 0.67 0.16 63.24 8.20 4.16 2.35 1.69 0.47 1.22 1.22 0.99 0

Sh.Ashtavinayak 201212 89.08 0.00 0.00 25.37 46.33 -20.96 -38.70 0.24 17.50 20.85 -3.35 -3.35 -0.04 0

Sh.Ashtavinayak 201303 89.08 0.00 0.00 -27.38 9.74 -37.12 6.19 0.20 -43.51 -18.91 -24.60 -24.60 -0.27 0

Sh.Ashtavinayak 201306 89.08 0.00 0.00 50.87 0.44 50.43 3.49 0.16 46.78 17.92 28.86 28.86 0.31 0

Sh.Ashtavinayak 201309 89.08 0.00 0.00 -50.87 6.18 -57.06 3.86 0.16 -61.08 -17.89 -43.19 -43.19 -0.47 0

Sh.Renuka Sugar 201212 67.13 1846.70 0.00 2.10 1689.10 159.70 91.70 42.00 26.00 8.50 17.50 34.66 0.26 0

Sh.Renuka Sugar 201303 67.13 1910.40 0.00 2.50 1788.70 124.20 65.50 41.30 17.40 4.10 13.30 20.03 0.20 0

Sh.Renuka Sugar 201306 67.13 1937.40 0.00 36.80 1975.00 -0.80 50.60 40.90 -92.30 -28.70 -63.60 23.80 -0.95 0

Sh.Renuka Sugar 201309 67.13 1534.90 0.00 5.50 1605.60 -65.20 67.80 41.50 -174.50 -54.20 -120.30 -44.40 -1.79 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Shah Constructn 201212 1.61 0.02 0.28 0.03 0.20 0.13 0.41 0.02 -0.30 0.00 -0.30 -0.30 0.00 0

Shah Constructn 201303 1.61 0.02 0.28 0.02 0.13 0.19 -0.45 0.02 0.62 0.00 0.62 0.62 0.00 0

Shah Constructn 201306 1.61 0.00 0.28 0.06 0.14 0.20 0.07 0.03 0.10 0.00 0.11 0.11 0.00 0

Shah Constructn 201309 1.61 0.00 0.28 0.02 0.31 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Shalimar Prod. 201212 98.43 0.00 0.03 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Shalimar Prod. 201303 98.43 0.00 0.00 0.00 0.17 -0.17 0.00 0.03 -0.20 0.00 -0.20 -0.20 -0.01 0

Shalimar Prod. 201306 98.43 0.00 0.01 0.00 0.04 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Shalimar Prod. 201309 98.43 0.21 0.26 0.00 0.15 0.31 0.00 0.05 0.26 0.00 0.27 0.27 0.00 0

Sharad Fibres 201212 4.01 3.13 0.00 0.00 3.33 -0.20 0.00 0.00 -0.20 0.00 -0.20 -0.20 0.00 0

Sharad Fibres 201303 4.01 2.46 0.00 0.00 1.92 0.54 0.00 0.04 0.50 0.00 0.50 0.50 0.00 0

Sharad Fibres 201306 4.01 2.08 0.00 0.00 1.97 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.00 0

Sharad Fibres 201309 4.01 1.79 0.00 0.00 1.74 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.00 0

Shikhar Leasing 201212 1.00 0.00 0.00 0.06 0.04 0.02 0.03 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Shikhar Leasing 201303 1.00 0.20 0.00 0.46 0.04 0.62 0.03 0.00 0.59 0.18 0.41 -0.01 0.00 0

Shikhar Leasing 201306 1.00 0.09 0.00 0.00 0.04 0.05 0.03 0.00 0.02 0.00 0.02 0.02 0.00 0

Shikhar Leasing 201309 1.00 0.08 0.00 0.00 0.03 0.05 0.03 0.00 0.02 0.00 0.01 0.01 0.00 0

Shiva Cement 201212 37.40 14.74 0.00 0.06 12.39 2.41 0.93 0.94 0.54 0.00 0.54 0.54 0.03 0

Shiva Cement 201303 37.40 13.42 0.00 0.16 10.12 3.46 0.98 0.93 1.55 1.27 0.27 0.27 0.01 0

Shiva Cement 201306 37.40 18.01 0.00 0.12 15.31 2.82 0.89 0.70 1.23 0.00 1.23 1.23 0.07 0

Shiva Cement 201309 37.40 12.59 0.00 0.07 11.03 1.63 0.96 0.60 0.06 0.00 0.07 0.07 0.01 0

Shiva Global 201212 9.54 179.29 -0.01 0.20 173.00 6.49 2.96 0.70 2.83 0.88 1.27 1.27 1.33 0

Shiva Global 201303 9.54 165.68 0.23 2.35 159.26 9.00 6.47 0.60 1.93 1.03 0.41 0.41 0.43 0

Shiva Global 201306 9.54 149.87 0.00 0.06 141.86 8.07 3.93 0.70 3.44 1.03 1.85 1.85 1.93 0

Shiva Global 201309 9.54 99.73 0.00 0.11 94.11 5.74 3.34 0.69 1.71 0.52 0.74 0.74 0.78 0

Shiva Suitings 201212 1.55 0.64 0.00 0.00 0.58 0.06 0.00 0.00 0.06 0.01 0.05 0.05 0.00 0

Shiva Suitings 201303 1.55 1.49 0.01 0.00 1.44 0.06 0.00 0.00 0.06 0.02 0.04 0.04 0.00 0

Shiva Suitings 201306 1.55 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Shiva Suitings 201309 1.55 0.59 0.00 0.00 0.55 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Shri Krishna 201212 28.00 2.72 0.00 0.01 2.17 0.56 0.03 0.04 0.49 0.16 0.33 0.33 0.12 0

Shri Krishna 201303 28.00 18.71 0.00 0.61 17.46 1.86 0.04 0.03 1.79 0.57 1.22 1.22 0.43 0

Shri Krishna 201306 28.00 0.76 0.00 0.00 0.86 -0.10 0.02 0.04 -0.16 -0.05 -0.11 -0.11 0.00 0

Shri Krishna 201309 28.00 0.27 0.00 0.27 0.36 0.18 0.11 0.04 0.03 0.04 -0.01 -0.01 0.00 0

Shricon Indus. 201212 1.24 0.00 0.00 0.00 0.01 -0.01 0.02 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Shricon Indus. 201303 1.24 0.00 0.00 0.00 0.02 -0.02 0.02 0.00 -0.04 0.00 -0.04 -0.04 -0.29 0

Shricon Indus. 201306 1.24 0.00 0.00 0.00 0.02 -0.02 0.02 0.00 -0.04 0.00 -0.04 -0.04 -0.29 0

Shricon Indus. 201309 1.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Shyam Telecom 201212 11.27 56.70 0.44 0.49 55.73 1.90 0.60 0.54 0.76 0.22 0.54 1.43 0.48 0

Shyam Telecom 201303 11.27 56.08 0.07 0.17 58.13 -1.81 0.74 0.59 -3.14 -1.09 -2.05 -1.97 -1.82 0

Shyam Telecom 201306 11.27 62.03 0.20 0.31 64.66 -2.12 0.11 0.49 -2.72 -0.15 -2.57 -2.57 -2.28 0

Shyam Telecom 201309 11.27 90.58 0.22 0.39 89.79 1.40 0.20 0.52 0.68 -0.24 0.92 0.92 0.82 0

Sical Logistics 201212 55.60 196.96 -0.04 5.18 171.07 31.02 18.15 9.96 2.91 0.00 1.45 1.45 0.52 0

Sical Logistics 201303 55.60 188.48 0.15 7.78 167.80 28.62 19.59 9.78 -0.75 -0.55 -0.01 -1.30 -0.04 0

Sical Logistics 201306 55.60 197.05 0.06 4.55 173.01 28.64 18.21 10.13 0.31 0.00 -1.24 -1.25 -0.22 0

Sical Logistics 201309 55.60 215.81 0.01 8.75 194.55 30.03 18.38 9.90 1.75 0.63 -1.28 -2.18 -0.23 0

Sigrun Holdings 201212 53.52 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sigrun Holdings 201303 53.52 0.00 0.00 0.00 5.41 -5.41 0.00 0.00 -5.41 0.00 -5.41 -5.41 -0.10 0

Sigrun Holdings 201306 53.52 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sigrun Holdings 201309 53.52 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Sikozy Realtors 201212 4.46 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.09 0

Sikozy Realtors 201303 4.46 -0.15 0.00 0.00 0.06 -0.21 0.00 0.00 -0.21 0.01 -0.22 -0.22 -0.05 0

Sikozy Realtors 201306 4.46 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.01 0

Sikozy Realtors 201309 4.46 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.01 0

Simplex Infra 201212 9.89 1349.08 2.50 13.32 1240.44 124.46 73.92 32.51 18.03 7.25 10.78 10.78 2.18 0

Simplex Infra 201303 9.89 1479.03 7.20 6.54 1357.30 135.47 76.64 33.35 25.48 7.50 17.98 17.98 3.63 0

Simplex Infra 201306 9.89 1392.90 2.39 5.60 1269.60 131.29 76.05 33.07 22.17 9.40 12.77 12.77 2.58 0

Simplex Infra 201309 9.89 1282.16 2.42 11.01 1157.87 137.72 81.87 33.98 21.87 10.60 11.27 11.27 2.28 0

Sinnar Bidi Udy. 201212 0.20 2.06 0.03 0.07 2.14 0.02 0.16 0.01 -0.15 -0.05 -0.10 -0.10 0.00 0

Sinnar Bidi Udy. 201303 0.20 1.97 0.04 0.01 1.94 0.08 0.17 0.02 -0.11 0.00 -0.11 -0.11 0.00 0

Sinnar Bidi Udy. 201306 0.20 1.97 0.15 0.00 2.22 -0.10 0.18 0.02 -0.30 -0.06 -0.24 -0.24 0.00 0

Sinnar Bidi Udy. 201309 0.20 3.02 0.01 0.01 2.88 0.16 0.19 0.01 -0.04 0.03 -0.07 -0.07 -4.00 0

Sita Shree Food 201212 22.04 53.53 0.25 0.00 51.39 2.38 1.38 0.13 0.87 0.28 0.60 0.60 0.27 0

Sita Shree Food 201303 22.04 108.90 0.17 0.00 105.70 3.36 2.61 0.51 0.24 0.10 0.15 0.15 0.07 0

Sita Shree Food 201306 22.04 69.41 0.10 0.00 65.30 4.21 3.30 0.76 0.15 0.04 0.12 0.12 0.05 0

Sita Shree Food 201309 22.04 123.85 1.74 0.00 120.07 5.52 3.46 0.76 1.30 0.27 1.04 1.04 0.47 0

Sky Inds. 201212 3.98 13.88 0.16 0.34 13.69 0.69 0.65 0.36 -0.32 0.02 -0.34 -0.34 -0.86 0

Sky Inds. 201303 3.98 13.86 0.18 1.10 14.15 0.99 0.68 0.36 -0.05 -0.12 0.07 -0.28 0.18 0

Sky Inds. 201306 3.98 18.50 0.38 0.71 17.37 2.22 0.71 0.49 1.02 0.00 0.94 0.54 2.36 0

SMC Credits 201212 10.02 0.32 0.00 0.23 0.02 0.53 0.00 0.01 0.52 0.05 0.46 0.46 0.00 0

SMC Credits 201303 10.02 0.03 0.00 0.22 0.12 0.13 0.00 0.01 0.12 0.01 0.11 0.11 0.00 0

SMC Credits 201306 10.02 0.03 0.00 0.23 0.04 0.21 0.00 0.01 0.20 0.05 0.16 0.16 0.00 0

SMC Credits 201309 10.02 0.73 0.00 0.21 0.03 0.92 0.00 0.01 0.91 0.04 0.86 0.86 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Smilax Indust. 201212 12.30 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.03 0

Smilax Indust. 201303 12.30 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Smilax Indust. 201306 12.30 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Smilax Indust. 201309 12.30 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.03 0

Socrus Bio 201212 32.00 5.63 0.00 0.00 29.73 -24.10 0.00 0.02 -24.12 0.00 -24.12 -5.12 -7.54 0

Socrus Bio 201303 32.00 3.55 0.00 0.00 21.74 -18.19 0.00 0.02 -18.21 0.00 -18.21 -16.70 -5.69 0

Socrus Bio 201306 32.00 3.75 0.00 0.00 3.48 0.27 0.00 0.00 0.27 0.00 0.27 0.27 0.08 0

Socrus Bio 201309 32.00 0.10 0.00 0.00 0.11 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Softsol India 201212 16.82 0.00 0.03 2.56 1.06 1.53 0.00 0.81 0.72 0.14 0.58 0.58 0.34 0

Softsol India 201303 16.82 1.35 0.34 3.45 1.96 3.18 0.00 0.82 2.36 0.43 1.93 1.93 1.15 0

Softsol India 201306 16.82 0.00 0.00 2.63 1.26 1.37 0.00 0.72 0.65 0.14 0.51 0.51 0.00 0

Softsol India 201309 16.82 1.90 0.00 2.90 2.21 2.58 0.00 0.74 1.84 0.56 1.29 1.29 0.76 0

South Asian Ent. 201212 4.00 0.38 0.00 0.02 0.36 0.04 0.00 0.02 0.02 0.02 0.00 0.00 0.00 0

South Asian Ent. 201303 4.00 0.38 0.00 0.04 0.49 -0.07 0.00 0.02 -0.09 0.01 -0.10 -0.10 -0.25 0

South Asian Ent. 201306 4.00 0.62 0.00 0.02 0.48 0.16 0.00 0.02 0.14 0.03 0.11 0.11 0.27 0

South Asian Ent. 201309 4.00 0.56 0.00 0.04 0.60 -0.01 0.01 0.02 -0.04 0.00 -0.03 -0.03 0.00 0

Southern Ispat 201212 132.15 259.13 0.00 0.00 244.96 14.17 0.16 0.37 13.64 0.05 13.59 13.59 1.03 0

Southern Ispat 201303 132.15 269.58 0.00 0.00 256.38 13.20 0.15 0.38 12.67 0.05 12.62 12.62 0.95 0

Southern Ispat 201309 132.15 182.68 0.00 0.00 171.86 10.82 0.12 0.31 10.39 0.03 10.36 10.36 0.78 0

Sowbhagya Media 201212 10.93 1.35 0.00 0.02 1.14 0.23 0.00 0.08 0.15 0.05 0.10 0.10 0.09 0

Sowbhagya Media 201303 10.93 1.26 0.00 0.02 1.19 0.09 0.01 0.07 0.01 -0.04 0.05 0.05 0.05 0

Sowbhagya Media 201306 10.93 1.07 0.00 0.02 0.97 0.13 0.00 0.07 0.06 0.02 0.04 0.04 0.03 0

Sowbhagya Media 201309 10.93 0.62 0.00 0.03 0.62 0.03 0.01 0.07 -0.04 -0.01 -0.03 -0.03 -0.03 0

Spanco Ltd 201212 32.85 259.06 0.19 1.14 254.36 6.04 26.77 9.77 -30.49 -7.11 -23.39 -23.39 -7.12 0

Spanco Ltd 201303 32.85 237.83 0.17 -2.02 580.35 -344.35 40.17 17.14 -401.66 -122.69 -278.97 -278.97 -84.92 0

Spanco Ltd 201306 32.85 92.68 0.11 4.56 112.16 -14.81 43.29 27.71 -85.81 -29.67 -56.14 -56.14 -17.09 0

Sparc Systems 201212 4.89 0.04 0.09 0.00 0.09 0.04 0.00 0.01 0.03 0.00 0.03 0.03 -0.38 0

Sparc Systems 201303 4.89 0.02 0.00 0.01 0.35 -0.32 0.00 0.01 -0.33 0.08 -0.41 -0.41 -0.83 0

Sparc Systems 201306 4.89 0.07 0.00 0.00 0.08 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 -0.04 0

Sparc Systems 201309 4.89 0.06 0.00 0.00 0.05 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0

Spectacle Ventur 201212 5.15 12.50 0.00 0.00 17.09 -4.59 0.17 0.01 -4.77 0.00 -4.77 -4.77 -0.93 0

Spectacle Ventur 201303 5.15 7.42 0.00 0.22 7.97 -0.33 0.19 0.01 -0.53 0.00 -0.53 -0.53 -0.10 0

Spectacle Ventur 201306 5.15 9.05 0.00 0.00 9.39 -0.34 0.18 0.01 -0.52 0.00 -0.30 -0.30 -0.06 0

Spectacle Ventur 201309 5.15 10.36 0.00 0.09 10.55 -0.10 0.19 0.01 -0.30 0.00 -0.30 -0.30 -0.06 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Spectra Inds. 201212 7.08 22.36 0.06 0.14 22.07 0.49 0.13 0.16 0.20 0.00 0.20 0.20 0.29 0

Spectra Inds. 201303 7.08 29.94 0.08 -0.17 28.10 1.75 0.50 0.14 1.11 0.26 0.85 0.85 1.20 0

Spectra Inds. 201306 7.08 15.89 0.09 0.04 15.52 0.50 0.27 0.16 0.07 0.00 0.08 0.08 0.11 0

Spectra Inds. 201309 7.08 18.99 0.10 0.03 19.60 -0.48 0.20 0.16 -0.84 0.00 -0.84 -0.84 -1.18 0

Spentex Inds. 201212 89.77 282.65 7.01 0.31 260.38 29.59 18.19 6.28 5.12 0.00 5.12 5.12 0.60 0

Spentex Inds. 201303 89.77 269.27 7.97 0.25 243.56 33.93 17.51 5.52 10.90 0.00 10.90 10.90 1.24 0

Spentex Inds. 201306 89.77 276.97 2.95 0.28 253.10 27.09 20.66 4.90 1.53 0.00 1.53 1.53 0.17 0

Spentex Inds. 201309 89.77 307.66 2.43 3.08 288.00 25.17 19.39 4.57 1.21 0.00 1.21 1.21 0.14 0

SpiceJet 201212 535.28 1577.79 11.99 21.71 1463.77 147.72 24.35 21.36 102.01 0.00 102.01 89.15 2.11 0

SpiceJet 201303 535.28 1437.75 18.00 34.78 1611.85 -121.32 35.67 28.73 -185.72 0.00 -185.72 -185.72 -3.83 0

SpiceJet 201306 535.28 1688.48 13.06 19.52 1610.92 110.15 28.58 31.02 50.55 0.00 50.56 50.56 0.97 0

SpiceJet 201309 535.28 1246.08 11.14 7.64 1748.46 -483.60 32.73 43.17 -559.50 0.00 -559.49 -559.49 -10.75 0

SPS Intl. 201212 3.23 3.13 0.00 0.73 2.45 1.41 0.26 0.22 0.93 0.07 0.86 0.21 2.67 0

SPS Intl. 201303 3.23 4.33 0.00 0.05 5.27 -0.89 0.06 -0.19 -0.76 -0.11 -0.65 -0.32 -2.02 0

SPS Intl. 201306 3.23 4.51 0.00 0.00 3.79 0.73 0.04 0.15 0.54 0.04 0.50 0.50 0.00 0

SPS Intl. 201309 3.23 3.02 0.00 0.03 2.58 0.48 0.02 0.15 0.30 0.09 0.20 0.21 0.63 0

Sr.Rayala.Hypo 201212 14.72 80.60 0.00 0.95 72.15 9.40 2.23 3.41 3.76 1.27 2.49 6.05 1.78 0

Sr.Rayala.Hypo 201303 14.72 75.28 0.00 1.37 77.52 -0.87 2.06 3.32 -6.25 -2.50 -3.75 3.06 -2.64 0

Sr.Rayala.Hypo 201306 14.72 64.94 0.00 2.13 60.29 6.78 2.05 3.39 1.33 0.43 0.90 1.67 0.63 0

Sr.Rayala.Hypo 201309 14.72 72.56 0.00 2.37 64.86 10.07 1.91 3.58 4.58 1.49 3.09 4.57 2.71 0

Sreeleathers 201212 25.16 14.84 0.00 0.57 11.80 3.61 0.00 0.22 3.39 1.14 2.25 2.25 0.89 0

Sreeleathers 201303 25.16 11.21 0.00 0.27 9.34 2.14 0.01 0.22 1.91 0.66 1.25 1.25 0.50 0

Sreeleathers 201306 25.16 12.34 0.00 0.06 9.69 2.72 0.05 0.22 2.45 0.84 1.61 1.61 0.64 0

Sreeleathers 201309 25.16 18.44 0.00 0.42 14.67 4.18 0.13 0.23 3.82 1.29 2.53 2.53 1.01 0

Sri Adhik. Bros. 201212 24.94 17.33 0.00 0.12 11.96 5.49 0.91 2.37 2.21 0.00 2.21 2.21 0.89 0

Sri Adhik. Bros. 201303 24.94 16.24 0.00 0.15 16.69 -0.30 0.39 2.18 -2.87 0.15 -3.02 -3.02 -1.21 0

Sri Adhik. Bros. 201306 24.94 17.52 0.00 0.02 12.98 4.56 0.42 2.30 1.83 0.00 1.83 1.83 0.73 0

Sri Adhik. Bros. 201309 24.94 18.13 0.00 0.01 13.09 5.04 0.44 2.32 2.28 0.00 2.28 2.28 0.91 0

Sri Lak.Sar.Arni 201212 3.33 28.39 0.06 0.00 25.61 2.84 0.63 0.62 1.59 0.00 1.59 1.59 4.77 0

Sri Lak.Sar.Arni 201303 3.33 27.71 0.15 0.00 24.61 3.25 0.42 0.65 2.18 0.00 2.18 2.18 6.55 0

Sri Lak.Sar.Arni 201306 3.33 31.88 0.12 0.00 29.77 2.23 0.31 0.58 1.34 0.00 1.35 1.35 4.04 0

Sri Lak.Sar.Arni 201309 3.33 30.48 0.14 0.00 28.50 2.12 0.27 0.58 1.27 0.00 1.28 1.28 3.83 0

SRS 201212 139.29 711.17 0.00 3.78 688.66 26.29 12.45 3.21 10.63 2.60 8.03 8.03 0.58 0

SRS 201303 139.29 1127.58 0.12 1.66 1104.15 25.21 13.04 3.21 8.96 3.44 5.52 5.52 0.40 0

SRS 201306 139.29 985.26 0.22 2.55 964.65 23.39 12.87 3.34 7.17 2.93 4.24 4.24 0.30 0

SRS 201309 139.29 601.62 0.15 1.74 569.45 34.06 12.45 3.56 18.05 6.17 11.88 11.88 0.86 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

SRS Real 201212 20.10 206.32 0.20 0.61 199.67 7.46 3.03 0.24 4.19 1.36 2.83 2.83 0.14 0

SRS Real 201303 20.10 308.98 0.54 0.45 306.32 3.65 4.41 0.30 -1.06 -0.20 -0.86 -0.86 -0.04 0

SRS Real 201306 20.10 242.16 2.89 0.80 239.65 6.20 5.40 0.42 0.38 0.09 0.29 0.29 0.01 0

SRS Real 201309 20.10 230.07 0.16 0.73 222.24 8.72 5.41 0.44 2.88 1.82 1.06 1.06 0.05 0

St Bk of India 201212 746.57 42422.61 0.00 8519.53 16945.62 33996.52 27035.06 0.00 6961.46 2200.77 4648.44 4648.44 69.27 0

St Bk of India 201303 746.57 43274.38 0.00 9643.14 20461.35 32456.17 27976.74 0.00 4479.43 560.99 3817.78 3817.78 56.86 0

St Bk of India 201306 746.57 44308.85 0.00 8193.44 17918.14 34584.15 28328.01 0.00 6256.14 1860.19 4298.56 4298.56 62.84 0

St Bk of India 201309 746.57 46946.76 0.00 6171.87 18717.37 34401.26 30186.51 0.00 4214.75 1025.49 3072.77 3072.77 44.92 0

Stampede Cap. 201212 21.00 15.85 0.00 0.25 12.54 3.55 0.13 0.78 2.65 0.82 1.83 1.83 0.89 0

Stampede Cap. 201303 21.00 4.70 0.00 -0.06 3.80 0.85 0.00 0.76 0.09 -1.66 1.75 1.75 0.85 0

Stampede Cap. 201306 21.00 5.42 0.00 0.84 4.42 1.83 0.00 0.77 1.06 0.34 0.72 0.72 0.35 0

Stampede Cap. 201309 21.00 6.06 0.00 0.59 4.52 2.12 0.00 0.78 1.34 -0.08 1.42 1.42 0.68 0

Standard Medical 201212 10.85 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Standard Medical 201303 10.85 0.00 0.00 0.02 0.04 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Standard Medical 201306 10.85 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Standard Medical 201309 10.85 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Starlite Comp. 201212 3.37 11.65 0.01 0.00 11.43 0.23 0.30 0.03 -0.10 0.00 -0.10 -0.10 -0.12 0

Starlite Comp. 201303 3.37 9.88 0.00 0.00 11.93 -2.05 0.95 0.05 -3.05 0.00 -3.05 -3.05 -3.62 0

Starlite Comp. 201306 3.37 4.09 0.00 0.18 4.61 -0.34 1.38 0.03 -1.75 0.25 -1.99 -2.16 -2.37 0

Starlite Comp. 201309 3.37 6.30 0.02 0.00 6.83 -0.51 1.11 0.03 -1.64 0.00 -1.65 -1.65 -1.96 0

Std. Capital Mkt 201212 4.00 0.05 0.00 0.00 0.02 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Std. Capital Mkt 201303 4.00 -0.02 0.00 0.00 0.02 -0.04 0.00 0.00 -0.04 -0.01 -0.03 -0.03 0.00 0

Std. Capital Mkt 201306 4.00 0.07 0.00 0.00 0.03 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

Std. Capital Mkt 201309 4.00 0.08 0.00 0.00 0.03 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.07 0

Steel Exchange 201212 51.95 304.89 0.00 1.48 275.25 31.12 21.35 3.92 5.85 0.00 5.85 5.85 1.13 0

Steel Exchange 201303 51.95 494.42 0.00 -5.30 438.47 50.65 22.86 3.99 23.80 0.00 23.80 23.80 4.58 0

Steel Exchange 201306 51.95 310.55 0.00 0.91 286.86 24.59 18.16 3.73 2.70 0.00 2.71 2.71 0.52 0

Steel Exchange 201309 51.95 312.29 0.00 2.08 305.32 9.05 18.87 3.90 -13.72 0.00 -13.72 -13.72 -2.64 0

Steel Str. Wheel 201212 15.21 227.28 0.91 1.33 206.69 22.83 6.39 11.01 5.43 1.33 4.10 4.10 2.70 0

Steel Str. Wheel 201303 15.21 226.86 -0.64 0.58 197.21 29.59 6.90 16.41 6.28 -2.41 8.69 8.69 5.71 0

Steel Str. Wheel 201306 15.21 244.83 0.88 2.59 221.50 26.80 7.89 12.53 6.38 0.18 6.20 6.20 4.07 0

Steel Str. Wheel 201309 15.21 264.82 0.85 0.82 236.74 29.75 7.74 12.39 9.62 2.33 7.29 7.29 4.80 0

Steel Strips Inf 201212 8.64 1.42 0.00 0.02 1.27 0.17 0.19 0.06 -0.08 0.01 -0.09 -0.09 -0.11 0

Steel Strips Inf 201303 8.64 0.83 0.00 0.31 1.03 0.11 0.28 0.06 -0.23 -0.10 -0.13 -0.04 -0.16 0

Steel Strips Inf 201306 8.64 0.89 0.00 0.01 0.73 0.17 0.26 0.06 -0.15 0.00 -0.15 -0.15 0.00 0

Steel Strips Inf 201309 8.64 1.03 0.00 0.01 0.78 0.26 0.26 0.06 -0.06 0.00 -0.05 -0.05 -0.06 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Steelco Gujarat 201212 42.56 132.01 3.98 0.92 130.41 6.50 5.37 1.13 0.00 0.00 0.00 0.00 -0.24 0

Steelco Gujarat 201303 42.56 148.50 7.20 1.02 146.99 9.73 4.97 1.13 3.63 0.00 3.63 3.63 0.61 0

Steelco Gujarat 201306 42.56 111.53 2.82 0.40 112.86 1.89 4.17 1.14 -3.42 0.00 -3.42 -3.42 -1.04 0

Steelco Gujarat 201309 42.56 127.14 3.70 0.41 123.56 7.68 4.63 1.16 1.89 0.00 1.89 1.89 0.20 0

Step Two Corp. 201212 5.05 1.11 0.00 0.00 1.29 -0.18 0.00 0.00 -0.18 0.00 -0.18 -0.18 -0.36 0

Step Two Corp. 201303 5.05 2.39 0.00 0.00 2.22 0.17 0.00 0.00 0.17 0.00 0.17 0.17 0.34 0

Step Two Corp. 201306 5.05 0.53 0.00 0.01 0.76 -0.22 0.00 0.00 -0.22 0.00 -0.23 -0.23 -0.45 0

Step Two Corp. 201309 5.05 0.06 0.00 0.00 0.08 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Ster. Holid. Fin 201212 16.86 0.12 0.00 0.00 0.14 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Ster. Holid. Fin 201303 16.86 0.44 0.00 0.12 0.54 0.02 0.00 0.00 0.02 0.00 0.02 -0.09 0.00 0

Ster. Holid. Fin 201306 16.86 0.05 0.00 0.00 0.09 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Ster. Holid. Fin 201309 16.86 0.03 0.00 0.00 0.08 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Sterling Intl 201212 27.14 66.28 0.05 0.01 44.18 22.15 1.34 19.90 0.91 0.01 0.90 0.90 0.03 0

Sterling Intl 201303 27.14 81.07 0.05 3.06 48.68 35.50 4.40 28.75 2.35 0.28 2.07 2.07 0.08 0

Sterling Intl 201306 27.14 262.39 0.08 0.32 202.01 60.77 3.47 39.28 18.02 0.19 17.83 17.83 0.66 0

Sterling Intl 201309 27.14 115.80 0.00 0.01 73.44 42.37 6.80 34.24 1.33 0.01 1.32 1.32 0.05 0

Sterling Strips 201212 5.10 0.76 0.00 0.06 1.27 -0.45 0.00 0.03 -0.48 0.00 -0.48 -0.48 -0.95 0

Sterling Strips 201303 5.10 3.24 0.00 0.02 2.58 0.68 0.00 0.07 0.61 0.00 0.61 0.60 1.19 0

Sterling Strips 201306 5.10 0.98 0.00 0.02 1.01 -0.02 0.01 0.08 -0.11 0.00 -0.11 -0.09 0.00 0

Sterling Strips 201309 5.10 0.98 0.00 0.05 0.81 0.22 0.01 0.08 0.13 0.00 0.13 0.08 0.26 0

Stewarts & Lloyd 201212 3.00 11.05 0.02 0.03 9.62 1.48 1.13 0.14 0.21 -0.09 0.30 0.30 1.00 0

Stewarts & Lloyd 201303 3.00 6.66 0.03 0.02 8.94 -2.23 1.12 0.16 -3.51 -0.01 -3.50 -3.50 -11.67 0

Stewarts & Lloyd 201306 3.00 6.08 0.24 0.18 7.68 -1.18 1.24 0.13 -2.55 0.02 -2.57 -2.57 -8.57 0

Stewarts & Lloyd 201309 3.00 8.02 0.18 0.30 9.50 -1.00 1.33 0.12 -2.45 0.05 -2.50 -2.50 0.00 0

Stone India 201212 7.60 25.08 0.05 0.02 24.19 0.96 1.50 0.69 -1.23 -0.05 -1.15 -0.27 -1.52 0

Stone India 201303 7.60 22.56 0.02 0.05 21.30 1.33 2.14 0.75 -1.56 -1.44 -0.12 0.91 -0.15 0

Stone India 201306 7.60 24.06 0.00 0.03 22.73 1.37 1.64 0.67 -0.95 0.02 -0.97 0.25 -1.27 0

Stone India 201309 7.60 27.22 0.03 0.06 26.18 1.13 1.34 0.67 -0.88 -0.02 -0.86 -0.86 -1.13 0

Suchak Trading 201212 11.73 0.05 0.00 0.01 0.04 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

Suchak Trading 201303 11.73 0.05 0.01 0.00 0.04 0.02 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0

Suchak Trading 201306 11.73 0.05 0.00 0.01 0.04 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

Suchak Trading 201309 11.73 0.05 0.00 0.01 0.04 0.03 0.00 0.01 0.02 0.00 0.01 0.01 0.00 0

Sudal Inds. 201212 6.51 25.74 0.00 0.00 23.97 1.77 1.41 0.15 0.21 0.00 0.21 0.21 0.37 0

Sudal Inds. 201303 6.51 21.92 0.00 0.09 18.87 3.14 0.34 0.47 2.33 1.57 0.76 0.76 1.17 0

Sudal Inds. 201306 6.51 18.44 0.00 0.00 16.67 1.77 1.16 0.41 0.20 0.00 0.20 0.20 0.31 0

Sudal Inds. 201309 6.51 18.02 0.00 0.01 16.31 1.72 1.17 0.41 0.14 0.00 0.13 0.13 0.20 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Sun Granite Exp. 201212 10.68 0.00 0.00 0.00 0.07 -0.07 0.03 0.09 -0.19 0.00 -0.19 -0.19 0.00 0

Sun Granite Exp. 201303 10.68 0.06 0.00 0.00 0.11 -0.05 0.03 0.07 -0.15 0.00 -0.15 -0.15 0.00 0

Sun Granite Exp. 201306 10.68 0.00 0.00 0.00 0.02 -0.02 0.01 0.07 -0.10 0.00 -0.10 -0.10 -0.09 0

Sun Granite Exp. 201309 10.68 0.05 0.00 0.00 0.15 -0.11 0.02 0.06 -0.19 0.00 -0.19 -0.19 0.00 0

Sundaram Multi. 201212 21.56 34.50 0.00 0.19 30.92 3.77 2.35 1.01 0.41 0.25 0.16 0.16 0.01 0

Sundaram Multi. 201303 21.56 70.02 0.00 0.00 61.84 8.18 3.38 1.20 3.60 1.38 2.22 2.22 0.10 0

Sundaram Multi. 201306 21.56 49.73 0.00 0.44 42.33 7.84 3.85 1.20 2.79 1.07 1.71 1.71 0.08 0

Sundaram Multi. 201309 21.56 38.67 0.00 0.36 34.27 4.77 3.32 1.21 0.24 0.18 0.06 0.06 0.00 0

Sunil Hitech 201212 12.28 344.96 1.94 0.91 318.37 29.44 14.40 7.51 7.53 3.48 4.05 4.05 3.30 0

Sunil Hitech 201303 12.28 243.23 2.58 2.94 208.58 40.17 15.06 7.86 17.25 6.51 10.73 10.73 8.74 0

Sunil Hitech 201306 12.28 298.78 1.19 1.96 271.43 30.51 16.89 5.71 7.91 1.77 6.14 6.14 5.00 0

Sunil Hitech 201309 12.28 273.04 1.00 3.20 244.93 32.31 20.37 6.28 5.66 3.77 1.89 1.89 1.54 0

Sunil Inds. 201212 4.20 30.36 0.00 0.11 29.68 0.79 0.30 0.10 0.39 0.18 0.21 0.21 0.00 0

Sunil Inds. 201303 4.20 22.92 0.00 0.46 22.12 1.26 0.55 0.21 0.50 0.15 0.35 0.35 0.00 0

Sunil Inds. 201306 4.20 23.14 0.00 0.20 22.27 1.07 0.43 0.16 0.48 0.15 0.33 0.33 0.00 0

Sunil Inds. 201309 4.20 46.46 0.00 0.22 45.23 1.45 0.54 0.17 0.73 0.26 0.48 0.48 1.14 0

Super Tannery 201212 10.80 64.01 0.00 0.08 58.70 5.39 1.85 1.04 2.50 0.80 1.70 1.70 0.63 0

Super Tannery 201303 10.80 59.97 0.00 0.74 54.33 6.38 2.94 0.99 2.45 1.53 0.92 0.92 0.09 0

Super Tannery 201306 10.80 80.62 0.00 0.19 75.21 5.60 1.99 1.30 2.31 0.75 1.56 1.56 0.14 0

Super Tannery 201309 10.80 93.00 0.00 0.05 86.81 6.23 2.25 1.28 2.70 0.87 1.84 1.84 0.17 0

Superhouse Ltd 201212 11.02 122.19 1.98 0.21 110.71 13.67 3.77 2.60 7.30 2.61 4.69 5.40 4.25 0

Superhouse Ltd 201303 11.02 142.12 0.41 1.08 126.85 16.76 3.23 3.28 10.25 3.70 6.55 6.54 5.94 0

Superhouse Ltd 201306 11.02 127.70 2.13 0.07 115.69 14.22 4.19 3.15 6.87 2.64 4.24 6.36 3.84 0

Superhouse Ltd 201309 11.02 193.38 1.03 0.60 171.12 23.88 4.34 3.26 16.27 5.27 11.00 12.59 9.98 0

Supreme Infra. 201212 20.09 550.29 0.00 1.30 455.29 96.30 30.92 8.95 56.43 20.51 35.92 35.92 21.16 0

Supreme Infra. 201303 20.09 653.38 0.00 1.41 570.71 84.08 35.20 9.27 39.61 11.14 28.47 28.47 17.01 0

Supreme Infra. 201306 20.09 441.48 0.00 1.05 369.45 73.08 31.64 8.70 32.74 10.62 22.12 22.12 13.21 0

Supreme Infra. 201309 20.09 311.55 0.00 2.99 262.41 52.12 30.03 9.08 13.01 4.22 8.79 8.79 5.25 0

Surabhi Chemical 201212 21.63 0.00 0.34 0.00 0.06 0.28 0.00 0.00 0.28 0.00 0.28 0.28 0.01 0

Surabhi Chemical 201303 21.63 2.22 0.62 0.00 2.60 0.24 0.00 0.00 0.24 0.34 -0.10 -0.10 -0.01 0

Surabhi Chemical 201306 21.63 0.00 0.42 0.00 0.15 0.27 0.00 0.00 0.27 0.00 0.27 0.27 0.01 0

Surabhi Chemical 201309 21.63 0.00 0.42 0.00 0.12 0.30 0.01 0.00 0.29 0.00 0.29 0.29 0.01 0

Suraj 201212 19.26 67.06 0.59 0.20 58.74 9.11 3.35 2.63 3.13 1.27 1.86 1.86 0.97 0

Suraj 201303 19.26 64.25 0.31 0.65 56.93 8.28 3.04 2.53 2.71 0.13 2.58 2.58 1.34 0

Suraj 201306 19.26 56.82 1.45 0.26 50.28 8.24 2.71 2.66 2.88 1.21 1.66 1.66 0.86 0

Suraj 201309 19.26 65.80 0.92 0.32 58.54 8.51 2.42 2.67 3.42 1.45 1.96 1.96 1.02 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Surya Chak.Pow. 201212 149.63 33.99 0.02 0.00 33.05 0.96 3.16 1.70 -3.90 0.00 -3.90 -3.90 -0.26 0

Surya Chak.Pow. 201303 149.63 39.10 0.09 0.00 37.97 1.22 1.49 1.67 -1.94 0.00 -1.94 -1.94 -0.13 0

Surya Chak.Pow. 201306 149.63 27.73 0.04 0.00 26.44 1.33 1.16 1.69 -1.52 0.00 -1.52 -1.52 -0.10 0

Surya Chak.Pow. 201309 149.63 39.80 0.01 0.00 37.90 1.91 1.20 1.71 -1.00 0.00 -1.00 -1.00 -0.07 0

Surya Pharma. 201212 20.28 10.02 0.03 0.00 18.90 -8.85 58.89 10.20 -77.94 0.00 -77.94 -77.94 -3.84 0

Surya Pharma. 201303 20.28 3.81 -18.64 0.00 128.41 -143.24 37.72 34.00 -214.96 0.00 -214.96 -197.03 -10.60 0

Surya Pharma. 201306 20.28 5.74 0.00 0.00 8.82 -3.08 61.80 15.67 -80.56 0.00 -80.55 -80.55 -3.97 0

Surya Pharma. 201309 20.28 4.58 0.00 0.00 7.74 -3.16 69.28 15.67 -88.11 0.00 -88.11 -88.11 -4.35 0

Suryaamba Spinni 201212 2.35 36.53 0.00 0.13 34.33 2.33 1.12 0.77 0.44 0.00 0.44 0.44 1.99 0

Suryaamba Spinni 201303 2.35 34.32 0.00 0.13 31.83 2.62 1.07 0.78 0.77 0.00 0.77 0.77 2.62 0

Suryaamba Spinni 201306 2.35 35.46 0.00 0.41 33.26 2.61 0.95 0.71 0.94 0.00 0.94 0.94 4.00 0

Suryaamba Spinni 201309 2.35 39.56 0.00 0.55 37.38 2.74 0.98 0.71 1.05 0.00 1.05 1.05 4.45 0

Suryajyoti Spg. 201212 19.65 101.33 2.09 0.00 96.26 7.16 6.96 4.95 -4.75 -1.43 -3.32 -3.32 -2.42 0

Suryajyoti Spg. 201303 19.65 110.80 2.95 0.00 105.13 8.62 8.15 5.34 -4.87 -1.46 -3.41 -3.41 -1.73 0

Suryajyoti Spg. 201306 19.65 111.94 1.60 0.00 103.93 9.61 7.99 5.25 -3.63 0.00 -3.63 -3.63 -1.82 0

Suryajyoti Spg. 201309 19.65 118.44 2.35 0.00 107.44 13.35 8.59 5.25 -0.49 0.00 -0.49 -0.49 -0.25 0

Suzlon Energy 201212 483.41 4013.66 34.05 26.39 4442.40 -368.30 456.94 203.09 -1028.33 128.29 -1154.53 -1082.74 -6.50 0

Suzlon Energy 201303 483.41 4280.53 55.91 22.80 5582.43 -1223.19 630.46 0.00 -1853.65 58.35 -1912.72 -1716.49 -10.76 0

Suzlon Energy 201306 483.41 3851.45 45.26 10.79 4514.36 -606.86 496.95 0.00 -1103.81 -42.45 -1058.90 -922.79 -5.25 0

Suzlon Energy 201309 483.41 4769.35 39.55 11.64 5104.88 -284.34 484.22 0.00 -768.56 9.75 -782.37 -716.23 -3.77 0

Svam Software 201212 16.89 2.30 0.00 0.17 2.44 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.01 0

Svam Software 201303 16.89 6.35 0.00 0.00 6.32 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.02 0

Svam Software 201306 16.89 2.76 0.00 0.15 2.91 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Svam Software 201309 16.89 1.68 0.00 0.14 1.83 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Swan Energy 201212 22.12 65.53 0.38 1.16 55.21 11.86 5.79 1.09 4.98 0.00 4.98 4.98 0.26 0

Swan Energy 201303 22.12 108.43 0.34 4.34 87.36 25.75 5.86 1.04 18.85 10.63 8.22 8.22 0.44 0

Swan Energy 201306 22.12 78.77 0.68 0.00 71.10 8.35 4.66 1.07 2.61 0.00 2.61 2.61 0.14 0

Swan Energy 201309 22.12 81.73 0.73 0.00 70.48 11.98 6.89 1.09 4.00 0.00 4.00 4.00 0.18 0

Syncom Health 201212 40.00 28.61 0.00 0.48 26.42 2.67 0.95 0.58 1.14 0.23 0.91 0.91 0.23 0

Syncom Health 201303 40.00 23.87 0.00 0.39 25.30 -1.04 1.08 0.71 -2.83 -0.63 -2.20 -2.20 -0.55 0

Syncom Health 201306 40.00 16.95 0.00 0.62 18.37 -0.80 1.04 0.83 -2.68 0.00 -2.68 -2.68 -0.67 0

Syncom Health 201309 40.00 19.13 0.00 1.14 17.97 2.30 0.99 0.82 0.49 0.00 0.49 0.49 0.12 0

Synthiko Foils 201212 0.87 2.91 0.08 0.04 2.69 0.34 0.16 0.04 0.14 0.02 0.12 0.12 1.38 0

Synthiko Foils 201303 0.87 3.58 0.12 0.02 3.39 0.33 0.12 0.06 0.15 0.05 0.10 0.10 1.11 0

Synthiko Foils 201306 0.87 3.69 0.08 0.01 3.62 0.17 0.10 0.04 0.03 0.01 0.02 0.02 0.21 0

Synthiko Foils 201309 0.87 4.55 0.04 0.02 4.21 0.40 0.16 0.04 0.20 0.04 0.16 0.16 1.81 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Syschem (India) 201212 15.91 4.80 0.00 0.03 3.76 1.07 0.39 0.26 0.42 0.26 0.16 0.16 0.01 0

Syschem (India) 201303 15.91 6.23 0.00 0.08 4.35 1.96 0.65 0.54 0.77 0.09 0.68 0.68 0.04 0

Syschem (India) 201306 15.91 4.11 0.00 0.01 2.48 1.64 0.67 0.55 0.42 0.00 0.42 0.42 0.03 0

Syschem (India) 201309 15.91 4.50 0.00 0.01 3.25 1.26 0.86 0.32 0.08 0.00 0.08 0.08 0.01 0

Systematix Corp. 201212 13.12 10.87 0.97 0.00 7.61 4.23 3.43 0.40 0.40 0.27 0.14 0.14 0.10 0

Systematix Corp. 201303 13.12 15.52 -0.35 0.13 9.95 5.36 3.60 0.38 1.38 0.38 1.01 1.01 0.77 0

Systematix Corp. 201306 13.12 11.73 0.51 0.01 8.42 3.83 3.30 0.39 0.14 0.50 -0.36 -0.36 0.00 0

Systematix Corp. 201309 13.12 8.86 0.68 -0.01 7.68 1.85 2.98 0.40 -1.53 0.59 -2.11 -2.11 0.00 0

T & I Global 201212 5.07 17.69 0.34 0.00 16.89 1.14 0.03 0.25 0.87 0.00 0.87 0.87 1.71 0

T & I Global 201303 5.07 23.88 0.13 0.02 22.75 1.28 0.09 0.19 1.00 0.00 1.00 1.00 1.97 0

T & I Global 201306 5.07 11.45 0.44 0.01 11.51 0.39 0.10 0.18 0.11 0.00 0.11 0.11 0.22 0

T & I Global 201309 5.07 18.22 0.33 0.08 17.35 1.28 0.01 0.17 1.10 0.00 1.10 1.10 2.18 0

T. Spiritual 201212 20.00 5.27 0.00 0.02 5.15 0.14 0.00 0.07 0.07 0.00 0.07 0.07 0.03 0

T. Spiritual 201303 20.00 5.12 0.00 0.06 5.19 -0.01 0.00 0.07 -0.08 0.00 -0.08 -0.08 -0.04 0

T. Spiritual 201306 20.00 5.21 0.00 0.03 5.11 0.13 0.00 0.05 0.08 0.00 0.07 0.07 0.04 0

T. Spiritual 201309 20.00 5.08 0.00 0.03 4.99 0.13 0.00 0.05 0.08 0.00 0.07 0.07 0.04 0

Taneja Aerospace 201212 12.47 13.49 0.00 0.09 11.20 2.38 0.85 0.87 0.66 0.00 0.66 0.66 0.26 0

Taneja Aerospace 201303 12.47 21.22 0.00 0.24 16.23 5.23 1.11 1.06 3.06 0.00 3.06 3.06 1.23 0

Taneja Aerospace 201306 12.47 20.39 0.00 0.11 15.55 4.95 1.18 0.86 2.90 0.00 2.90 2.90 1.16 0

Taneja Aerospace 201309 12.47 21.68 0.00 0.08 17.12 4.64 1.50 0.92 2.22 0.00 2.22 2.22 0.89 0

Tarai Foods 201212 17.73 0.38 0.00 0.00 0.33 0.05 0.00 0.14 -0.09 0.00 -0.09 -0.09 -0.06 0

Tarai Foods 201303 17.73 0.60 0.00 5.99 0.46 6.13 0.00 0.14 5.99 0.00 5.99 5.99 4.18 0

Tarai Foods 201306 17.73 0.52 0.00 0.00 0.54 -0.02 0.00 0.14 -0.16 0.00 -0.16 -0.16 -0.11 0

Tarai Foods 201309 17.73 0.37 0.00 0.00 0.40 -0.03 0.00 0.14 -0.17 0.00 -0.17 -0.17 -0.12 0

Technvision Ven. 201212 6.28 5.06 0.00 0.00 4.84 0.22 0.11 0.01 0.10 0.00 0.03 0.03 0.05 0

Technvision Ven. 201303 6.28 5.11 0.00 0.00 3.82 1.29 0.07 0.01 1.21 0.01 0.99 0.99 1.57 0

Technvision Ven. 201306 6.28 9.38 0.00 0.00 7.14 2.24 0.20 0.01 2.04 0.23 1.45 1.45 2.31 0

Technvision Ven. 201309 6.28 6.13 0.00 0.00 4.62 1.51 0.15 0.01 1.35 0.07 0.85 0.85 1.36 0

Terai Tea Co 201212 6.88 31.85 0.00 0.04 30.25 1.64 0.59 0.41 0.64 0.00 0.64 0.64 0.93 0

Terai Tea Co 201303 6.88 25.98 0.00 0.14 27.71 -1.59 0.49 0.77 -2.85 0.32 -3.17 -3.17 -4.60 0

Terai Tea Co 201306 6.88 8.59 0.00 0.06 5.64 3.01 1.01 0.45 1.56 0.00 1.56 1.56 2.25 0

Terai Tea Co 201309 6.88 30.64 0.00 0.06 27.24 3.47 1.31 0.45 1.71 0.00 1.71 1.71 2.47 0

Texmo Pipes 201212 23.82 47.78 0.67 0.24 42.98 5.71 2.31 1.49 1.91 0.62 1.29 1.29 0.54 0

Texmo Pipes 201303 23.82 33.80 0.04 0.40 31.13 3.11 2.28 0.72 0.11 0.03 0.08 0.08 0.03 0

Texmo Pipes 201306 23.82 58.81 0.44 0.57 53.88 5.93 2.10 1.37 2.46 0.80 1.66 1.66 0.70 0

Texmo Pipes 201309 23.82 29.88 0.02 0.46 27.78 2.59 2.66 1.33 -1.40 -0.46 -0.95 -0.95 -0.40 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Thakkers Develp. 201212 9.00 14.10 0.04 1.06 7.42 7.78 0.75 0.24 6.79 -0.03 6.82 5.79 7.58 0

Thakkers Develp. 201303 9.00 7.39 0.20 0.33 9.24 -1.32 0.87 0.33 -2.52 3.69 -6.21 -6.21 -6.91 0

Thakkers Develp. 201306 9.00 8.84 0.10 0.05 6.74 2.25 0.96 0.25 1.04 0.03 1.01 1.01 1.12 0

Thakkers Develp. 201309 9.00 7.98 0.16 0.08 6.12 2.10 1.62 0.26 0.22 0.02 0.20 0.18 0.22 0

Thakral Services 201212 3.52 9.16 0.18 0.02 8.63 0.73 0.21 0.07 0.45 0.13 0.32 0.32 0.00 0

Thakral Services 201303 3.52 12.99 0.13 0.00 11.50 1.62 0.23 0.13 1.26 0.46 0.80 0.80 0.00 0

Thakral Services 201306 3.52 8.13 0.28 0.01 7.85 0.57 0.23 0.11 0.23 0.04 0.19 0.19 0.16 0

Thakral Services 201309 3.52 9.92 0.08 0.01 9.19 0.82 0.28 0.11 0.43 0.38 0.05 0.05 0.04 0

Thirthankar Infr 201212 5.00 1.99 0.01 0.00 1.95 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

Thirthankar Infr 201303 5.00 3.65 0.00 0.00 3.60 0.06 0.00 0.00 0.06 0.02 0.04 0.04 0.00 0

Thirthankar Infr 201306 5.00 0.99 0.00 0.00 0.97 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Tirupati Inds. 201212 5.43 8.72 0.02 0.01 8.13 0.62 0.01 0.03 0.58 0.12 0.46 0.46 0.84 0

Tirupati Inds. 201303 5.43 4.72 0.02 0.02 4.18 0.58 0.18 0.08 0.32 0.08 0.24 0.24 0.43 0

Tirupati Inds. 201306 5.43 10.34 0.02 0.01 9.57 0.79 0.11 0.05 0.63 0.05 0.58 0.58 1.07 0

Tirupati Inds. 201309 5.43 9.65 0.04 0.06 9.10 0.64 0.11 0.05 0.48 0.03 0.45 0.45 0.83 0

Tokyo Finance 201212 6.97 0.31 0.00 0.00 0.10 0.21 0.19 0.00 0.01 0.00 0.01 0.01 0.02 0

Tokyo Finance 201303 6.97 0.34 0.00 0.00 0.02 0.32 0.19 0.00 0.13 0.11 0.02 0.02 0.03 0

Tokyo Finance 201306 6.97 0.40 0.00 0.00 0.07 0.33 0.22 0.00 0.10 0.03 0.07 0.07 0.10 0

Tokyo Finance 201309 6.97 0.41 0.00 0.00 0.70 -0.29 0.22 0.00 -0.52 0.03 -0.55 -0.55 0.00 0

Tokyo Plast Intl 201212 9.50 11.79 0.00 0.66 10.08 2.37 0.65 0.55 1.17 0.17 1.00 1.00 1.05 0

Tokyo Plast Intl 201303 9.50 15.41 0.00 0.02 13.82 1.61 0.60 0.52 0.49 0.25 0.24 0.24 0.25 0

Tokyo Plast Intl 201306 9.50 11.00 0.00 0.44 8.77 2.67 0.55 0.56 1.56 0.24 1.32 1.32 1.38 0

Tokyo Plast Intl 201309 9.50 18.32 0.00 -0.46 14.01 3.85 0.65 0.62 2.58 0.19 2.39 2.39 2.51 0

Tricom Fruit 201212 15.94 5.75 0.01 0.17 9.90 -3.97 2.77 0.41 -7.15 0.00 -7.15 -7.15 -7.25 0

Tricom Fruit 201303 15.94 2.24 0.01 0.01 5.22 -2.96 4.78 0.40 -8.14 0.00 -8.14 -8.14 -5.11 0

Tricom Fruit 201306 15.94 0.76 0.01 0.03 2.06 -1.27 2.68 0.40 -4.34 0.00 -4.35 -4.35 -2.73 0

Tricom Fruit 201309 15.94 0.12 0.01 0.08 3.29 -3.08 2.59 0.41 -6.08 0.00 -6.08 -6.08 -3.82 0

Tricom India 201212 15.84 18.84 0.00 6.32 20.40 4.76 3.61 2.43 -1.28 0.30 -1.58 0.83 -0.20 0

Tricom India 201303 15.84 16.49 0.00 1.22 21.80 -4.09 12.52 2.48 -19.09 0.16 -19.25 -19.23 -2.43 0

Tricom India 201306 15.84 13.48 0.00 7.54 15.64 5.39 4.41 3.21 -2.23 0.74 -2.97 -2.97 -0.37 0

Tricom India 201309 15.84 14.80 0.00 25.35 18.10 22.05 3.42 22.09 -3.46 0.53 -3.99 -18.96 -0.50 0

Triton Corp. 201212 19.99 0.00 0.00 0.08 9.98 -9.90 0.01 2.95 -12.85 0.00 -12.86 -1.70 -0.64 0

Triton Corp. 201303 19.99 0.00 0.00 0.01 1.00 -0.99 0.00 0.53 -1.52 0.00 -1.52 -1.26 -0.08 0

Triton Corp. 201306 19.99 0.00 0.00 0.00 -1.41 1.41 0.00 0.32 1.09 0.00 1.09 1.09 0.05 0

Triton Corp. 201309 19.99 0.00 0.00 0.00 -1.32 1.32 0.00 0.32 1.00 0.00 1.00 1.00 0.05 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Tulsi Extrusions 201212 27.49 39.42 0.66 0.00 32.94 7.14 4.87 1.42 0.85 0.83 0.02 0.02 0.01 0

Tulsi Extrusions 201303 27.49 47.91 2.26 0.00 47.95 2.22 2.31 0.37 -0.46 -0.43 -0.03 -0.03 -0.01 0

Tulsi Extrusions 201306 27.49 22.83 0.29 0.00 18.81 4.31 4.67 1.13 -1.48 0.04 -1.53 -1.53 -0.55 0

Tulsi Extrusions 201309 27.49 16.29 0.19 0.00 47.34 -30.86 5.40 1.18 -37.44 0.09 -37.53 -37.53 -13.65 0

Unimin India 201212 20.18 0.00 0.00 0.09 0.13 -0.04 0.00 0.46 -0.50 0.00 -0.50 -0.50 0.00 0

Unimin India 201303 20.18 0.39 0.00 0.00 0.10 0.30 0.00 0.46 -0.16 0.00 -0.16 -0.16 -0.08 0

Unimin India 201306 20.18 0.30 0.00 0.00 0.08 0.22 0.00 0.46 -0.24 0.00 -0.23 -0.23 -0.12 0

Unimin India 201309 20.18 0.10 0.00 0.00 0.06 0.04 0.00 0.45 -0.41 0.00 -0.41 -0.41 -0.20 0

Uniply Inds. 201212 14.36 28.71 0.06 0.00 28.38 0.39 1.56 0.36 -1.53 -0.48 -1.05 -1.05 -0.73 0

Uniply Inds. 201303 14.36 35.77 0.08 0.00 38.72 -2.87 1.59 0.40 -4.86 -1.50 -3.36 -3.36 -2.34 0

Uniply Inds. 201306 14.36 32.05 0.01 0.00 31.99 0.07 1.52 0.40 -1.86 0.00 -1.86 -1.86 -1.29 0

Uniply Inds. 201309 14.36 43.24 0.03 0.00 40.98 2.29 1.75 0.40 0.14 0.00 0.15 0.15 0.10 0

Unitech 201212 523.26 644.72 0.00 34.64 533.99 145.37 8.40 9.78 127.19 41.50 84.17 84.14 0.32 0

Unitech 201303 523.26 848.25 0.00 85.66 845.16 88.75 1.72 10.43 76.60 46.23 30.33 133.85 0.11 0

Unitech 201306 523.26 572.57 0.00 25.11 497.05 100.62 5.73 11.19 83.70 26.38 62.89 62.89 0.24 0

Unitech 201309 523.26 595.76 0.00 37.66 586.33 47.08 4.96 11.77 30.35 10.14 25.57 25.57 0.10 0

United Inter. 201212 1.83 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.13 0

United Inter. 201303 1.83 0.00 0.00 0.12 0.02 0.10 0.01 0.00 0.09 0.00 0.09 0.09 0.51 0

United Inter. 201306 1.83 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.11 0

United Inter. 201309 1.83 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.11 0

United Leasing 201212 3.00 0.11 0.00 0.01 0.04 0.08 0.19 0.16 -0.27 0.00 -0.27 -0.27 0.00 0

United Leasing 201303 3.00 0.04 0.00 0.01 0.04 0.01 0.08 0.04 -0.11 0.00 -0.11 -0.11 0.00 0

United Leasing 201306 3.00 0.04 0.00 0.01 0.02 0.03 0.06 0.05 -0.09 0.00 -0.09 -0.09 0.00 0

United Leasing 201309 3.00 0.02 0.00 0.01 0.04 -0.01 0.06 0.05 -0.12 0.00 -0.12 -0.12 0.00 0

Unno Industries 201212 42.64 0.15 0.00 0.00 0.13 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0

Unno Industries 201303 42.64 5.06 0.00 0.00 4.98 0.08 0.00 0.00 0.08 0.04 0.04 0.04 0.00 0

Unno Industries 201309 42.64 0.17 0.00 0.00 0.15 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.00 0

Ushakiran Fin. 201212 2.54 0.04 0.00 0.01 0.07 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.09 0

Ushakiran Fin. 201303 2.54 0.06 0.00 0.00 0.08 -0.02 0.00 0.00 -0.02 0.01 -0.03 -0.02 -0.11 0

Ushakiran Fin. 201306 2.54 0.05 0.00 0.01 0.02 0.04 0.00 0.00 0.04 0.00 0.03 0.03 0.00 0

Ushakiran Fin. 201309 2.54 0.05 0.00 0.01 0.02 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Uttam Sug.Mills 201212 38.14 173.14 0.18 0.20 172.90 0.62 14.18 7.43 -20.99 -6.88 -14.11 -14.11 -5.04 0

Uttam Sug.Mills 201303 38.14 134.74 0.55 0.47 70.13 65.63 18.57 7.94 39.12 12.07 27.05 27.05 8.28 0

Uttam Sug.Mills 201306 38.14 189.61 3.47 0.39 184.88 8.59 22.57 8.12 -22.10 -3.22 -18.88 -18.88 -5.30 0

Uttam Sug.Mills 201309 38.14 174.19 0.24 0.40 183.55 -8.72 20.55 8.19 -37.46 -2.03 -35.43 -35.43 -9.64 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

UV Boards 201212 3.05 19.72 -0.20 0.11 18.88 0.75 0.24 0.08 0.43 0.13 0.30 0.30 0.20 0

UV Boards 201303 3.05 8.98 -0.18 0.18 8.36 0.62 0.23 0.17 0.22 0.11 0.11 0.11 0.07 0

UV Boards 201306 3.05 23.14 0.00 0.23 22.77 0.61 0.30 0.11 0.20 0.06 0.14 0.14 0.09 0

UV Boards 201309 3.05 19.26 0.00 0.25 20.25 -0.74 0.43 0.09 -1.26 -0.06 -1.20 -1.20 -0.79 0

Vadilal Dairy 201212 3.19 4.31 0.00 0.05 4.69 -0.33 0.04 0.10 -0.47 0.00 -0.47 -0.47 0.00 0

Vadilal Dairy 201303 3.19 7.15 0.13 0.00 7.38 -0.10 0.01 0.11 -0.22 0.00 -0.22 -0.22 0.00 0

Vadilal Dairy 201306 3.19 9.98 0.00 0.05 9.57 0.47 0.04 0.11 0.32 0.13 0.19 0.19 0.00 0

Vadilal Dairy 201309 3.19 3.28 0.00 0.09 3.29 0.08 0.01 0.10 -0.03 0.00 -0.04 -0.04 0.00 0

Vadilal Enterp. 201212 0.86 51.18 0.54 1.87 52.37 1.22 5.96 2.92 -7.66 -2.38 -5.28 -5.28 -7.34 0

Vadilal Enterp. 201303 0.86 63.68 0.22 0.75 63.83 0.82 0.39 1.15 -0.72 -0.25 -0.47 -0.47 -5.40 0

Vadilal Enterp. 201306 0.86 156.75 0.24 0.51 154.74 2.76 0.34 1.29 1.13 0.37 0.76 0.76 8.84 0

Vadilal Enterp. 201309 0.86 80.52 0.25 0.45 79.60 1.62 0.32 1.44 -0.14 -0.03 -0.10 -0.10 -1.17 0

Vadilal Inds. 201212 7.19 51.18 0.54 1.87 52.37 1.22 5.96 2.92 -7.66 -2.38 -5.28 -5.28 -7.34 0

Vadilal Inds. 201303 7.19 59.90 0.44 3.24 58.48 5.10 6.78 2.54 -4.22 -1.15 -3.07 -3.07 -4.28 0

Vadilal Inds. 201306 7.19 141.63 0.57 0.92 115.84 27.28 5.98 2.99 18.31 5.97 12.34 12.34 17.17 0

Vadilal Inds. 201309 7.19 84.29 0.55 0.67 77.50 8.02 5.80 3.19 -0.96 -0.22 -0.75 -0.75 -1.05 0

Vallabh Steels 201212 4.95 43.35 0.00 0.06 40.68 2.73 2.24 0.30 0.19 0.03 0.16 0.16 0.32 0

Vallabh Steels 201303 4.95 32.34 0.00 0.00 30.88 1.46 0.87 0.51 0.08 -0.85 0.93 0.93 1.88 0

Vallabh Steels 201306 4.95 41.47 0.00 0.00 39.05 2.42 1.91 0.32 0.19 0.04 0.15 0.15 0.31 0

Vallabh Steels 201309 4.95 43.99 0.00 0.00 41.48 2.51 1.93 0.32 0.25 0.05 0.20 0.20 0.41 0

Vama Inds. 201212 7.04 6.72 0.00 0.01 6.60 0.13 0.08 0.09 -0.04 0.00 -0.04 -0.04 -0.05 0

Vama Inds. 201303 7.04 9.28 0.00 0.02 8.76 0.54 0.09 0.09 0.36 0.10 0.26 0.26 0.36 0

Vama Inds. 201306 7.04 5.61 0.00 0.01 5.62 -0.01 0.09 0.08 -0.18 0.00 -0.18 -0.18 -0.26 0

Vama Inds. 201309 7.04 2.55 0.00 0.00 2.67 -0.12 0.10 0.08 -0.30 0.00 -0.30 -0.30 -0.43 0

Vantage Corp. 201212 5.51 0.20 0.00 0.00 0.16 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.01 0

Vantage Corp. 201303 5.51 0.55 0.00 0.00 0.35 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.36 0

Vantage Corp. 201306 5.51 0.22 0.00 0.00 0.19 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.05 0

Vantage Corp. 201309 5.51 0.35 0.00 0.00 0.57 -0.22 0.00 0.00 -0.22 0.00 -0.23 -0.23 -0.41 0

Vardhman Concr. 201212 7.16 0.00 0.00 0.00 0.10 -0.10 0.02 0.06 -0.18 -0.03 -0.15 -0.15 0.00 0

Vardhman Concr. 201303 7.16 -0.05 0.00 0.99 0.58 0.36 0.32 0.06 -0.02 0.51 -0.53 -0.53 -0.74 0

Vardhman Concr. 201306 7.16 0.00 0.00 0.00 0.06 -0.06 0.11 0.06 -0.22 -0.02 -0.21 -0.21 0.00 0

Vardhman Concr. 201309 7.16 0.00 0.00 0.01 0.06 -0.05 0.05 0.06 -0.16 -0.02 -0.14 -0.14 -0.02 0

Vardhman Inds. 201212 7.90 80.56 0.04 0.00 73.63 6.97 2.91 1.78 2.28 0.50 1.78 1.78 2.26 0

Vardhman Inds. 201303 7.90 99.12 0.05 0.00 97.04 2.13 3.51 1.53 -2.91 -0.37 -2.54 -0.60 -3.21 0

Vardhman Inds. 201306 7.90 164.29 0.04 0.00 152.75 11.58 6.42 2.97 2.19 0.24 1.95 2.52 2.57 0

Vardhman Inds. 201309 7.90 96.92 0.03 0.00 91.20 5.75 1.67 1.81 2.27 0.47 1.79 1.79 2.27 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Vardhman Polytex 201212 19.82 203.90 2.28 11.61 186.02 31.77 17.31 9.15 5.31 0.26 5.05 -5.37 3.11 0

Vardhman Polytex 201303 19.82 211.28 3.12 3.59 200.18 17.81 7.31 9.05 1.45 -4.11 5.56 16.24 3.42 0

Vardhman Polytex 201306 19.82 205.81 3.39 1.27 182.78 27.69 18.53 7.99 1.17 0.24 0.93 0.93 0.52 0

Vardhman Polytex 201309 19.82 231.83 4.07 8.15 211.13 32.92 17.87 8.07 6.97 -0.99 7.97 7.97 4.46 0

Varun Inds. 201212 29.11 31.33 0.00 97.53 31.37 97.49 69.86 4.40 23.23 0.00 23.23 -38.24 7.98 0

Varun Inds. 201303 29.11 50.63 0.00 33.05 69.94 13.74 32.48 4.16 -22.90 -1.26 -21.64 -1.26 -7.43 0

Varun Inds. 201306 29.11 18.46 0.00 199.33 18.58 199.21 56.63 4.01 138.57 0.01 138.56 -21.55 47.59 0

Varun Inds. 201309 29.11 11.88 0.00 -38.78 20.26 -47.16 57.61 3.91 -108.68 0.01 -108.69 -108.69 -37.33 0

VBC Ferro Alloys 201212 4.40 0.00 0.00 0.19 4.71 -4.52 0.84 0.19 -5.55 -1.80 -3.75 -3.75 -8.54 0

VBC Ferro Alloys 201303 4.40 3.89 0.00 0.50 4.29 0.10 0.92 0.13 -0.95 3.76 -4.71 -4.71 -10.72 0

VBC Ferro Alloys 201306 4.40 12.10 0.00 0.25 16.26 -3.91 1.12 0.18 -5.21 0.00 -5.21 -5.21 -11.85 0

VBC Ferro Alloys 201309 4.40 0.50 0.00 0.23 2.03 -1.30 0.95 0.18 -2.43 0.00 -2.43 -2.43 -5.52 0

Vedavaag Systems 201212 9.35 13.76 0.00 0.00 11.18 2.58 0.06 1.11 1.41 0.27 1.14 1.14 1.22 0

Vedavaag Systems 201303 9.35 20.38 0.00 0.00 18.19 2.20 0.03 -1.59 3.76 0.97 2.79 2.79 2.98 0

Vedavaag Systems 201306 9.35 5.11 0.00 0.00 3.28 1.83 0.00 1.43 0.40 0.10 0.30 0.30 0.32 0

Vedavaag Systems 201309 9.35 6.18 0.00 0.00 4.41 1.76 0.05 1.43 0.28 0.03 0.25 0.25 0.27 0

Veer Energy 201212 7.11 21.68 0.50 0.07 20.44 1.82 0.13 0.15 1.54 0.19 1.35 1.35 0.19 0

Veer Energy 201303 7.11 27.84 0.68 0.09 27.10 1.51 0.51 0.20 0.80 0.30 0.50 0.50 0.07 0

Veer Energy 201306 7.11 4.49 0.52 0.02 3.70 1.32 0.10 0.20 1.03 0.15 0.88 0.88 0.12 0

Veer Energy 201309 7.11 8.13 0.98 0.01 7.98 1.15 0.10 0.19 0.86 0.00 0.86 0.86 0.12 0

Veerhealth Care 201212 6.96 0.52 0.00 0.09 0.58 0.03 0.00 0.00 0.03 0.03 0.00 0.00 0.00 0

Veerhealth Care 201303 6.96 1.63 0.00 0.11 2.16 -0.42 0.00 0.00 -0.42 0.00 -0.42 -0.42 -0.06 0

Veerhealth Care 201306 6.96 0.00 0.00 0.08 0.05 0.04 0.00 0.00 0.04 0.01 0.02 0.02 0.00 0

Veerhealth Care 201309 6.96 1.02 0.00 0.27 1.09 0.20 0.00 0.00 0.20 0.02 0.18 0.18 0.03 0

Vegepro Foods 201212 21.28 0.00 0.00 0.00 0.36 -0.36 0.00 0.03 -0.39 0.00 -0.39 -0.39 0.00 0

Vegepro Foods 201303 21.28 0.00 0.00 0.54 0.01 0.53 0.00 0.02 0.51 0.00 0.51 0.51 0.00 0

Vegepro Foods 201306 21.28 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Vegepro Foods 201309 21.28 0.00 0.00 0.00 0.02 -0.02 0.00 0.02 -0.04 0.00 -0.04 -0.04 0.00 0

Venky's (India) 201212 9.39 340.73 8.49 4.17 365.25 -11.86 5.41 3.92 -21.19 -6.87 -14.32 -14.32 -15.26 0

Venky's (India) 201303 9.39 420.17 7.42 6.54 394.70 39.43 8.04 4.33 27.06 10.40 16.66 16.66 17.74 0

Venky's (India) 201306 9.39 420.26 8.99 5.57 412.90 21.92 7.22 4.43 10.27 3.42 6.85 6.85 7.29 0

Venky's (India) 201309 9.39 399.77 10.13 9.43 391.71 27.62 12.87 4.72 10.03 2.98 7.05 7.05 7.51 0

Ventura Textiles 201212 23.85 0.00 0.00 0.14 0.17 -0.03 0.00 0.85 -0.88 0.00 -0.88 -0.88 -0.90 0

Ventura Textiles 201303 23.85 0.00 0.00 48.10 40.92 7.18 0.02 0.70 6.46 0.00 6.46 54.37 6.56 0

Ventura Textiles 201306 23.85 0.00 0.00 0.00 0.06 -0.06 0.00 0.80 -0.86 0.00 -0.86 -0.86 -0.87 0

Ventura Textiles 201309 23.85 0.00 0.00 0.00 0.29 -0.29 0.00 0.81 -1.10 0.00 -1.10 -1.10 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Veritas (India) 201212 2.42 174.60 0.00 0.00 169.89 4.71 2.27 0.14 2.30 0.02 2.28 2.28 0.94 0

Veritas (India) 201303 2.42 281.24 0.00 0.05 268.84 12.46 1.51 0.14 10.80 1.49 9.32 9.32 3.85 0

Veritas (India) 201306 2.42 273.76 0.00 0.00 264.76 9.00 0.72 0.14 8.13 0.07 8.07 8.07 0.00 0

Veritas (India) 201309 2.42 273.98 0.00 0.00 264.69 9.30 1.18 0.14 7.98 0.13 7.85 7.85 0.00 0

VHCL Indust. 201212 7.39 112.01 0.00 0.46 108.39 4.08 0.66 0.37 3.05 1.65 1.40 1.21 0.44 0

VHCL Indust. 201303 7.39 171.43 0.00 1.05 163.17 9.31 6.22 0.39 2.70 1.21 1.49 1.24 0.25 0

VHCL Indust. 201306 7.39 170.05 0.00 0.05 167.28 2.82 0.57 0.32 1.93 0.00 1.92 2.61 0.52 0

VHCL Indust. 201309 7.39 63.79 0.00 0.19 62.24 1.75 1.08 0.31 0.35 0.00 0.35 1.45 0.09 0

Victoria Mills 201212 0.99 0.00 0.26 0.00 0.33 -0.07 0.00 0.02 -0.09 -0.01 -0.08 -0.08 -8.45 0

Victoria Mills 201303 0.99 0.00 0.85 0.00 0.54 0.31 0.00 0.02 0.29 0.04 0.25 0.25 25.77 0

Victoria Mills 201306 0.99 0.00 0.94 0.00 0.33 0.61 0.00 0.01 0.60 0.10 0.49 0.49 501.22 0

Victoria Mills 201309 0.99 0.00 0.08 0.00 0.25 -0.17 0.00 0.01 -0.18 -0.03 -0.15 -0.15 -152.09 0

Videocon Inds. 201212 318.77 3059.48 3.37 19.78 2534.53 548.10 421.86 124.70 1.54 0.50 1.04 1.04 0.03 0

Videocon Inds. 201303 318.77 3002.57 6.93 35.25 2616.79 427.96 536.19 145.73 -253.96 -55.00 -198.96 -198.96 -6.24 0

Videocon Inds. 201306 318.77 3032.45 10.03 241.44 2527.84 756.08 602.84 146.00 7.24 -3.39 10.63 10.63 0.33 0

Videocon Inds. 201309 318.77 3176.20 7.12 176.27 2624.71 734.88 581.06 128.64 25.18 5.00 20.18 20.18 0.63 0

Vijay Solvex 201212 3.20 263.93 0.03 0.00 260.80 3.16 1.77 0.63 0.76 0.19 0.57 0.57 0.00 0

Vijay Solvex 201303 3.20 232.10 1.08 0.01 231.55 1.64 -1.60 0.39 2.85 0.89 1.96 1.96 0.00 0

Vijay Solvex 201306 3.20 270.94 0.00 0.00 263.32 7.62 5.59 0.58 1.45 0.23 1.22 1.22 0.00 0

Vijay Solvex 201309 3.20 257.74 0.01 0.00 252.44 5.31 3.75 0.68 0.88 0.06 0.83 0.83 0.00 0

Vikas Wsp 201212 13.74 750.24 6.51 0.65 655.01 102.39 4.41 11.49 86.49 29.33 57.16 57.16 4.16 0

Vikas Wsp 201303 13.74 347.97 5.54 2.60 342.49 13.62 6.70 11.28 -4.36 0.81 -5.17 -5.17 -0.38 0

Vikas Wsp 201306 13.74 423.14 7.25 2.23 396.49 36.13 8.44 11.42 16.26 7.18 9.09 9.09 0.66 0

Vikas Wsp 201309 13.74 201.80 3.66 0.73 220.40 -14.20 6.68 11.56 -32.44 -4.90 -27.54 -27.54 -2.00 0

Viksit Engg. 201212 0.25 6.65 0.00 0.00 6.54 0.11 0.00 0.01 0.10 0.03 0.07 0.07 0.00 0

Viksit Engg. 201303 0.25 4.79 0.00 0.00 4.87 -0.08 0.00 0.03 -0.11 0.00 -0.11 -0.11 0.00 0

Viksit Engg. 201306 0.25 1.74 0.00 0.00 1.69 0.05 0.00 0.01 0.04 0.01 0.02 0.02 0.00 0

Viksit Engg. 201309 0.25 0.57 0.00 0.00 0.54 0.03 0.00 0.01 0.02 0.00 0.01 0.01 0.00 0

Vippy Spinpro 201212 5.87 20.35 0.00 0.14 18.27 2.22 0.60 0.62 1.00 0.29 0.71 0.72 1.21 0

Vippy Spinpro 201303 5.87 23.37 0.00 0.15 21.08 2.44 0.59 0.68 1.17 0.32 0.85 0.85 1.44 0

Vippy Spinpro 201306 5.87 22.71 0.00 0.14 20.86 1.99 0.57 0.64 0.78 0.15 0.64 0.64 1.08 0

Vippy Spinpro 201309 5.87 27.71 0.00 0.18 25.98 1.90 0.34 0.66 0.90 0.35 0.56 0.56 0.95 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Virinchi Tech. 201212 17.99 18.39 0.00 0.22 13.48 5.14 0.71 2.07 2.36 0.47 1.88 1.88 1.05 0

Virinchi Tech. 201303 17.99 24.27 0.00 0.81 20.93 4.14 0.70 1.60 1.84 0.96 0.88 0.88 0.49 0

Virinchi Tech. 201306 17.99 24.03 0.00 0.25 19.92 4.35 0.63 1.92 1.81 0.54 1.26 1.26 0.70 0

Virinchi Tech. 201309 17.99 25.16 0.00 0.56 21.20 4.52 0.60 2.09 1.83 0.46 1.37 1.37 0.76 0

Virtualsoft Sys. 201212 10.30 0.67 0.00 0.00 1.34 -0.67 0.00 0.02 -0.69 0.00 -0.69 -0.69 -0.67 0

Virtualsoft Sys. 201303 10.30 0.94 0.00 0.08 1.95 -0.94 0.00 0.02 -0.96 0.00 -0.96 -0.96 -0.93 0

Virtualsoft Sys. 201306 10.30 1.29 0.08 0.22 1.94 -0.35 0.00 0.03 -0.38 0.00 -0.38 -0.38 0.00 0

Virtualsoft Sys. 201309 10.30 1.16 0.08 0.11 1.75 -0.40 0.00 0.03 -0.43 0.00 -0.43 -0.43 -0.42 0

Visa Steel 201212 110.00 208.18 19.80 -62.77 170.15 -4.94 1.55 17.58 -24.07 0.01 -24.05 -14.94 0.00 0

Visa Steel 201303 110.00 244.87 0.00 183.05 294.29 133.63 50.60 17.43 65.60 7.47 61.85 -104.54 5.62 0

Visa Steel 201306 110.00 302.27 0.00 1.85 303.44 0.68 40.07 17.76 -57.15 -5.83 -52.44 -36.91 -4.77 0

Visa Steel 201309 110.00 309.80 0.00 5.72 299.07 16.45 45.84 19.26 -48.66 -0.80 -46.33 -26.83 -4.21 0

Visagar Finan. 201212 6.50 -0.09 0.00 0.00 0.07 -0.16 0.00 0.00 -0.16 0.00 -0.16 -0.16 -0.05 0

Visagar Finan. 201303 6.50 0.17 0.00 0.00 0.10 0.07 0.00 0.01 0.06 0.05 0.01 0.01 0.00 0

Visagar Finan. 201306 6.50 0.11 0.00 0.00 0.07 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.01 0

Visagar Finan. 201309 6.50 -1.07 0.16 0.00 0.11 -1.02 0.00 0.00 -1.02 0.00 -1.02 -1.02 -0.31 0

Visagar Polytex 201212 1.68 17.59 0.00 0.00 16.67 0.92 0.24 0.46 0.22 0.00 0.22 0.22 0.13 0

Visagar Polytex 201303 1.68 13.29 0.00 0.00 12.95 0.34 0.13 0.00 0.21 0.00 0.21 0.21 0.13 0

Visagar Polytex 201306 1.68 13.78 0.00 0.03 12.82 0.98 0.44 0.54 0.00 0.20 -0.20 -0.20 -0.12 0

Visagar Polytex 201309 1.68 13.33 0.00 0.01 12.53 0.81 0.32 0.25 0.24 0.00 0.24 0.24 0.14 0

Visu Intl. 201212 38.33 1.47 0.00 0.19 2.33 -0.67 0.37 1.31 -2.35 0.00 -2.36 -2.36 -0.61 0

Visu Intl. 201303 38.33 1.71 0.00 0.15 45.54 -43.68 0.70 1.29 -45.67 0.32 -45.99 -17.20 -12.00 0

Visu Intl. 201306 38.33 2.53 0.00 0.11 2.44 0.20 0.35 1.29 -1.44 0.00 -1.44 -1.44 -0.37 0

Visu Intl. 201309 38.33 3.16 0.00 0.06 2.72 0.50 0.15 1.31 -0.96 0.00 -0.96 -0.96 -0.25 0

VJIL 201212 7.86 0.83 0.00 0.00 1.09 -0.26 0.00 0.08 -0.34 0.00 -0.34 -0.34 -0.43 0

VJIL 201303 7.86 1.17 0.00 0.02 1.16 0.03 0.00 0.08 -0.05 0.00 -0.05 -0.05 -0.06 0

VJIL 201306 7.86 1.66 0.00 0.00 1.77 -0.11 0.00 0.07 -0.18 0.00 -0.18 -0.18 -0.23 0

VJIL 201309 7.86 1.77 0.00 0.00 7.02 -5.25 0.00 0.07 -5.32 0.00 -5.32 -5.32 -6.77 0

Vora Const. 201212 2.00 0.07 0.02 0.00 0.10 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.04 0

Vora Const. 201303 2.00 1.27 0.02 0.00 1.32 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.13 0

Vora Const. 201306 2.00 1.06 0.02 0.00 1.13 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.26 0

Vora Const. 201309 2.00 2.14 0.02 0.00 2.14 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.06 0

VSF Projects 201212 5.87 4.93 0.00 0.02 4.39 0.56 0.11 0.07 0.38 0.13 0.25 0.25 0.42 0

VSF Projects 201303 5.87 5.59 0.00 0.00 5.12 0.47 0.13 0.07 0.27 0.09 0.18 0.18 0.31 0

VSF Projects 201306 5.87 9.90 0.00 0.00 9.09 0.81 0.12 0.07 0.62 0.19 0.43 0.43 0.73 0

VSF Projects 201309 5.87 11.07 0.00 0.00 10.11 0.96 0.16 0.08 0.72 0.25 0.47 0.47 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Wagend Infra 201212 9.42 2.61 0.00 0.16 2.60 0.17 0.00 0.01 0.16 0.00 0.16 0.16 0.03 0

Wagend Infra 201303 9.42 3.49 0.35 0.00 3.50 0.34 0.00 0.01 0.33 0.26 0.07 0.07 0.01 0

Wagend Infra 201306 9.42 0.00 0.17 0.00 0.04 0.12 0.00 0.01 0.11 0.00 0.11 0.11 0.02 0

Wagend Infra 201309 9.42 1.12 0.15 0.00 0.93 0.33 0.00 0.01 0.32 0.00 0.32 0.32 0.07 0

Wellness Noni 201212 3.20 0.09 0.00 0.00 0.08 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Wellness Noni 201303 3.20 0.06 0.00 0.00 0.05 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Wellness Noni 201306 3.20 0.07 0.00 0.00 0.06 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Wellness Noni 201309 3.20 0.08 0.00 0.00 0.07 0.02 0.00 0.00 0.02 0.00 0.01 0.01 0.00 0

Winsome Diamonds 201212 106.61 1427.93 0.21 7.68 1401.00 34.82 18.27 2.04 14.51 2.50 12.01 12.01 1.13 0

Winsome Diamonds 201303 106.61 1920.92 0.00 8.46 1995.13 -65.75 28.92 1.60 -96.27 -12.00 -84.27 -82.12 -7.91 0

Winsome Diamonds 201306 106.61 5.72 -20.36 2.02 8.15 -20.77 121.38 1.62 -143.77 0.00 -143.77 -143.77 -13.50 0

Winsome Diamonds 201309 106.61 2.49 6.95 0.78 120.13 -109.91 135.94 2.42 -248.27 -1.85 -246.42 -246.42 -23.14 0

Wires & Fabriks 201212 3.06 20.19 0.00 0.00 16.92 3.27 0.97 2.08 0.22 -0.04 0.26 0.26 0.85 0

Wires & Fabriks 201303 3.06 23.74 0.24 0.17 20.95 3.20 0.99 2.13 0.08 -0.14 0.22 0.22 0.73 0

Wires & Fabriks 201306 3.06 20.01 0.01 0.02 17.04 3.00 1.01 1.78 0.21 -0.07 0.28 0.28 0.90 0

Wires & Fabriks 201309 3.06 22.90 0.00 0.06 19.27 3.69 1.00 1.78 0.91 0.26 0.65 0.65 2.13 0

Yogi Infra 201212 16.85 0.00 0.00 0.07 0.02 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.03 0

Yogi Infra 201303 16.85 0.00 0.00 0.14 0.03 0.11 0.00 0.00 0.11 0.00 0.11 0.11 0.07 0

Yogi Infra 201306 16.85 0.00 0.00 0.23 0.04 0.19 0.00 0.00 0.19 0.00 0.19 0.19 0.11 0

Yogi Infra 201309 16.85 0.00 0.00 0.28 0.15 0.14 0.00 0.00 0.14 0.00 0.14 0.14 0.08 0

Zenith Birla 201212 131.28 67.48 3.97 0.00 74.62 -3.17 5.82 1.62 -10.61 0.00 -10.61 -10.61 -0.81 0

Zenith Birla 201303 131.28 43.62 -7.14 0.00 42.86 -6.38 5.97 1.32 -13.67 0.03 -13.70 -13.70 -1.04 0

Zenith Birla 201306 131.28 42.48 0.41 0.00 55.60 -12.71 5.36 1.45 -19.52 0.00 -19.52 -19.52 -1.49 0

Zenith Birla 201309 131.28 41.93 17.34 0.00 80.59 -21.32 13.96 2.06 -37.34 0.00 -37.34 -37.34 -2.84 0

Zenith Capitals 201212 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Zenith Capitals 201303 1.92 0.00 0.00 0.00 0.37 -0.37 0.00 0.00 -0.37 0.00 -0.37 -0.37 -1.91 0

Zenith Capitals 201306 1.92 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Zenith Capitals 201309 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0

Zenith Computers 201212 15.48 14.83 0.00 0.34 28.26 -13.09 1.67 0.09 -14.85 -0.09 -14.76 -14.76 -9.53 0

Zenith Computers 201303 15.48 24.28 0.00 0.08 41.82 -17.46 1.94 0.08 -19.48 0.00 -19.48 -19.48 -12.59 0

Zenith Computers 201306 15.48 15.48 0.00 0.07 22.71 -7.16 1.78 0.29 -9.24 0.00 -9.23 -9.23 -5.96 0

Zenith Computers 201309 15.48 26.33 0.00 0.32 35.76 -9.11 1.78 0.26 -11.15 0.00 -11.15 -11.15 -7.20 0

Zenith Exports 201212 5.40 58.22 4.33 0.20 60.96 1.79 1.07 1.65 -0.93 -0.33 -0.60 -0.60 -1.11 0

Zenith Exports 201303 5.40 75.32 4.42 0.25 77.63 2.36 1.05 1.61 -0.30 -0.12 -0.18 -0.18 -0.33 0

Zenith Exports 201306 5.40 71.96 5.45 0.34 74.28 3.47 1.84 1.70 -0.07 0.20 -0.27 -0.27 0.00 0

Zenith Exports 201309 5.40 78.71 4.48 0.23 79.65 3.77 1.51 1.61 0.65 -0.02 0.67 0.67 0.00 0

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Feb

ruar

y 20

14

Zenith Infotech 201212 12.68 37.43 0.00 0.98 61.27 -22.86 0.21 3.75 -26.82 0.00 -26.82 -26.82 -21.15 0

Zenith Infotech 201303 12.68 35.95 0.00 0.66 76.12 -39.51 0.36 3.52 -43.39 0.00 -43.39 -24.43 -34.22 0

Zenith Infotech 201306 12.68 37.65 0.00 0.01 55.09 -17.43 0.40 3.78 -21.60 0.00 -21.60 -21.60 -17.03 0

Zenith Infotech 201309 12.68 41.52 0.00 3.87 64.68 -19.29 0.56 4.70 -24.55 0.20 -24.74 -24.74 -19.51 0

Zenotech Lab. 201212 34.43 1.38 0.00 0.03 4.58 -3.17 0.40 0.89 -4.46 0.00 -4.46 -4.46 -1.29 0

Zenotech Lab. 201303 34.43 0.23 0.00 0.06 10.82 -10.53 0.41 0.87 -11.81 0.00 -11.81 -11.81 -3.43 0

Zenotech Lab. 201306 34.43 0.97 0.00 0.01 5.41 -4.43 0.67 0.88 -5.98 0.00 -5.98 -5.98 -1.74 0

Zenotech Lab. 201309 34.43 0.56 0.00 0.03 5.68 -5.09 1.42 0.89 -7.40 0.00 -7.40 -7.40 -2.15 0

Note : Consolidated Figures in BLACK

Standalone Figures in RED

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. Ltd.). The information, analysis and

estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This

document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for

general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated

herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection. This

document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees

may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or

perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. Ltd.)

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010

Disclaimer:


Recommended