This presentation contains forward-looking statements within the meaning of the federal securities laws. These statements include, but are not limited to,
statements related to our expectations regarding our business performance, business strategies, financial results, liquidity and capital resources, capital
expenditures, capital returns, distribution policy, plans, goals, beliefs, business trends and future events, as well as the COVID-19 pandemic, its effects on the
foregoing, government action taken in response to the pandemic and action that we have or plan to take in response to the pandemic and other non-historical
statements, including statements relating to industry RevPAR trends. Forward looking statements involve known and unknown risks, uncertainties and other factors
that may cause Extended Stay America, Inc.’s (“ESA”) and ESH Hospitality, Inc.’s (“ESH REIT,” and together with ESA, the “Company”) actual results or
performance to differ from those projected in the forward-looking statements, possibly materially. For a description of factors that may cause the Company’s actual
results or performance to differ from projected results or performance implied by forward-looking statements, please review the information under the headings
“Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” included in the Company’s combined annual report on Form 10-K filed with the
Securities and Exchange Commission (“SEC”) on February 26, 2020 and other documents of the Company on file with or furnished to the SEC, including our
combined quarterly report on Form 10-Q to be filed with the SEC on May 6, 2020. Any forward-looking statements made in this presentation are qualified by these
cautionary statements, and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially
realized, will have the expected consequences to, or effects on, the Company, its business or operations. Except as required by law, the Company undertakes no
obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. We caution you that
actual results may differ materially from what is expressed, implied or forecasted by the Company’s forward-looking statements.
This presentation includes certain non-GAAP financial measures, including Hotel Operating Profit, Hotel Operating Margin, EBITDA, Adjusted EBITDA, Funds from
Operations (“FFO”), Adjusted Funds From Operations (“Adjusted FFO”), Adjusted FFO per diluted Paired Share, Paired Share Income, Adjusted Paired Share
Income and Adjusted Paired Share Income per diluted Paired Share. These non-GAAP financial measures should be considered only as supplemental to, and not
as superior to, financial measures prepared in accordance with U.S. GAAP. Please refer to the Appendix of this presentation for a reconciliation of these non-GAAP
financial measures to the most directly comparable financial measures prepared in accordance with U.S. GAAP, and to the Company’s combined annual report on
Form 10-K filed with the SEC on February 26, 2020 for definitions of these non-GAAP measures.
This presentation includes certain operating metrics presented on a comparable system-wide basis. The term “Comparable system-wide” refers to hotels operated
under the Extended Stay America brand, including those owned, franchised or managed by the Company, for the full three months ended March 31, 2020 and
2019. For franchised or managed hotels, ESA earns certain fees based on a percentage of hotel revenues. The Company’s presentation of the Non-GAAP
Financial Measures does not replace the presentation of the Company’s consolidated financial results prepared in accordance with U.S. GAAP.
INDUSTRY INFORMATION
The information in this presentation regarding the lodging industry and the extended stay segment of the lodging industry, including trends and our position and the
position of our competitors, is based on a variety of outside sources and our good faith estimates, which have been derived from management’s knowledge and
experience in the areas in which our business operates. We have not verified the accuracy or completeness of the information or any assumptions underlying the
information. While such information is believed to be reliable for the purposes used herein, no representations are made as to the accuracy or completeness
thereof and we take no responsibility for such information. We caution you not to place undue weight on the industry and market information included in this
presentation.
Unless otherwise indicated or the context requires, the term “industry” refers to the lodging industry and the terms “segment” or “market” refer to the extended stay
segment of the lodging industry.
disclosure
Extended Stay America overview
Extended Stay America hotel features
free in-room wi-fi
free grab-and-go breakfast
fully equipped kitchens
on-site laundry facilities
pet-friendly rooms available
our guests typically stay a week or longer
634 hotels nationwide
short term(1-6 nts)
long term (30 or more
nts)
medium term (7-29 nts)
why customers choose ESAExtended Stay America’s customers are typically working on projects or are in transition:
corporate clients, small business travelers and those on personal stays
businesspersonalprice/value
locationkitchen
other
primary reason why people choose ESA our customers
revenue mix by length of stay1
gender 52% male, 48% female
HHI ~$75,000
kitchen84% of guests use the kitchen during their
stay
ESA demographics
1 For the twelve months ended December 31, 2019
our national scale and great locations
70,000
38,332
9,737
4,636
2,745
Hawthorn Suites
MainStay Suites
Other, approximately various
1 Mid-Priced extended stay hotels defined as a hotel brand with a $55 to $105 Average Daily Rate
with a kitchen in the guest room; # of rooms as of latest SEC filings for each corporation as of
12/31/2018 or 9/30/2019. Other estimated based on The Highland Group Q4 2018 report. North
American room count only.
Brand Parent
41,117
Candlewood Suites
TownePlace Suites
our guests’ self sufficiency and long stays
TTM rev mix1 Avg. nightly rate1 Operating
margin 1,2
1-4 nights 32% $75 48%
5-29 nights 26% $73 55%
30+ nights 42% $59 52%Extended
Stay America3
52%
34%overall
industry4
hotel operating margin
Long Length of Stay
Limited Service
+ = HighMargins
1 Based on 2019 results for ESA2 Allocates fixed expenses evenly to all occupied rooms. See
Appendix for Hotel Operating Margin reconciliation.3 Source: 2019 results for ESA4 Source: STR 2019 HOST Study; industry margins adjusted to
exclude franchise and management fees
Improving trends with strong outperformance versus
industry and chainscales.….
1 Total industry RevPAR numbers per STR, Inc. (“STR”), a CoStar Group Company. Neither STR nor Highland endorse the Company, nor any other
Company, and the data provided by each such company should not be viewed as investment advice or as a recommendation to take a particular course of
action.
….as well as compared to other mid-priced extended
stay hotels & competitive set
1Mid-priced extended stay RevPAR per The Highland Group, Inc. (“Highland”). May data not yet available for mid-priced extended stay. Neither STR nor
Highland endorse the Company, nor any other Company, and the data provided by each such company should not be viewed as investment advice or as a
recommendation to take a particular course of action.
See Appendix for RevPAR Index definition and disclosure.
Significant RevPAR index gains made since COVID-19 have continued into June
Significant RevPAR outperformance vs other mid-priced extended stay hotels year to date, highlighting the strong STAY model versus the larger transient brand families
Profile well positioned in COVID-19 environment
Majority of STAY’s guests are driving to hotels; ~75% of locations are suburban
Extended stay guests have proven more resilient – STAY’s guests average length of stay is ~30 nights vs ~2 nights for overall industry
Focus on long term construction projects, medical workers and residential-like business
Full kitchen and refrigerator in room assist guests worried about COVID-19 exposure while traveling or with limited dining out options
Very limited urban, group and in-bound international exposure
Occupancy rebounding since early April – over 75% for the w/e 6/6/20
More hotels with 90% or higher occupancy than below 60% occupancy system-wide1
No hotels were closed due to COVID-19
Low break-even occupancy
Hotels are in midscale and economy chainscale, which has significantly outperformed the broader lodging industry
1 as of June 10, 2020
Actions taken in response to COVID-19
• Provided additional cleaning in our hotels, with a focus on high touch areas.
• Purchased and supplied PPE for our associates for their safety.
• Reduced interactions between our guests and our associates including temporarily
suspending our grab n’ go breakfast and switching to every other week housekeeping
from weekly housekeeping.
• Launched STAY Confident program to focus on health, safety and comfort for guests
• Increased effort and focus to attract guests staying for a month or longer at a time, which
has proven significantly more resilient to date than the broader lodging industry.
• Reduced payroll hours due to lower occupancy and longer length of stay guests at a
number of our properties.
• Total capital expenditure reduction of approximately $50 million for 2020, including a
reduction in non-guest facing capital expenditure, as well as renovations and new hotel
construction capital expenditures.
• Drew full $400 million in revolver capacity. $725 million in cash on hand at end of Q1.
• Utilizing the CARES act to reduce our 2020 tax liability and other measures.
• Suspended Paired Share repurchases and have reduced quarterly distribution.
Strong balance sheet
1As of 3/31/20202$150m swapped to fixed LIBOR of 1.175% as of 3/31/203Mandatorily redeemable in November 2020.
debt capitalization1 maturitydate
amount/millions
interestrate
Term Loan B 2026 $628 L + 2002
ESH REIT revolver ($350m) 2024 $350 L + 200
ESA revolver ($50m) 2024 $50 L + 225
total secured debt $1,028
senior unsecured notes 2025 $1,300 5.25%
senior unsecured notes 2027 $750 4.625%
preferred stock3 2020 $7 8.00%
total unsecured debt $2,057
total company debt $3,085
» long dated maturities – weighted average maturity of 5.9 years1
» Over 70% of STAY debt is fixed
» low cost of debt – weighted average cost of debt 4.4%1
» mix of covenant light term loan B and unsecured notes; ESA revolver covenant waived through Q2 2021
» Over $700 million in cash on balance sheet1
CorporateSenior
Secured
Senior
UnsecuredOutlook
S&P BB- BB+ BB- Negative
Moody's Ba3 Ba2 Ba3 Negative
Current Credit Ratings
Pillar I: Improve Property Operations
» re-dedicating the Company to execution and to the basics of our high margin extended stay operating model
» launching QA function nation-wide in 2020
» Re-align property level compensation and upgrade field talent to improve executive and provide a strong, consistent experience to our guests
» testing certain modifications to our labor model to ensure we more consistently provide a favorable guest experience
» commercial engine to be focused on delivering more extended stay guests to our properties that are a good match for our product and operating model
» Revamp ESA website and call-center to focus on core ESA extended stay guests
» Reduce reliance on OTAs
Pillar II: Asset Light Franchise Unit Growth Plan
» building a pipeline1
• pipeline of 73 hotels, including 59 franchise hotels, or ~14% of existing supply1
» converting hotels to ESA brand
» 7 hotels conversions since 2018, including 4 franchise conversions
» expect to wind down on-balance sheet development in the next 12-18 months
» Strong early performance of new hotel openings and acceptance among franchise community means we do not need to do proof of concepts going forward
1 As of 3/31/2020; Actual pace and size of development, franchising, land acquisition,
hotel pipeline, and re-franchising activity may differ materially from indicated.
Pillar III: Maximize the value of ESH REIT
»559 hotels across 41 states
»plans to aggressively curate certain
hotels for better and higher use
»reviewing the entire portfolio for
opportunities to create shareholder
value
»plan to outline potential value creation
upside at an analyst day 2020
Actual pace and size of development, franchising, land acquisition, hotel pipeline, and
re-franchising activity may differ materially from indicated.
Pillar IV: Capital Returns to Shareholders
»Commitment to return most excess free cash flow to shareholders
through a strong dividend and share repurchases»Will continue to maintain a long dated, conservative balance sheet
»Capital returns during pandemic to be lower than historical, but will
remain a high prior medium and longer term
capital returns to paired shareholders1
(in millions)
$108$135
$340
$221$247
$301
2014 2015 2016 2017 2018 2019
1 Includes regular dividends, a special dividend and Paired Share repurchases
recent developments» Q1 RevPAR declined 5.8% compared to 19% for the industry1
» April and May 2020 RevPAR declined ~35% and 28% respectively compared to same periods in 2019, significantly better than industry, chainscale and competitive set1
» RevPAR has rebounded from $31 in early April to over $42 in early June
» Q1 Adjusted EBITDA of $97.7 million
» pipeline of more than 70 ESA hotels2
» More than 75% of ESA’s pipeline is franchise hotels
» 4 ESA hotels opened or converted so far in 2020
» recently extended debt maturities at attractive rates with a weighted average maturity rate of 5.9 years2
» No significant maturities until September 2024 and WACD of 4.4%2
» Over $700 million in cash on our balance sheet2
» analyst day planned in 2020
» Outline 3 year vision and financials for ESA
1 Data from the Company, public peer filings, STR and The Highland Group2 As of 3/31/2020
experienced hospitality & consumer management team
Executives Experience Previous Firms
Bruce HaaseChief Executive Officer
• CEO since November 2019. Board
member of ESH Hospitality since 2018.
• Former CEO of Woodsprings Hotels, Inc.
2014-2016
• Various executive leadership roles at
Choice Hotels, Inc. over 12 years, most
recently as EVP Global Brands, Marketing
& Operations
Brian NicholsonChief Financial Officer
• CFO since May 2018
• Former CFO from 2016 to 2018 for The
Fresh Market
• Previous Financial Leadership roles at
Extended Stay America, The Fresh Market
and Driven Brands from 2004-2016, most
recently CFO with Driven Brands
Kelly PolingChief Commercial Officer
• Chief Commercial Officer since January
2020
• Over 30 years of leadership experience in
lodging, most recently as CEO of
Randy FoxExecutive Vice President, Hotel Operations
• EVP, Hotel Operations since November
2019. Formerly COO of InTown Suites and
Uptown Suites. EVP Operations at
Woodspring Hotels from 2012 to 2016.
Randy spent 12 years in Operations at
Red Roof Inn, most recently as SVP
Operations from 2007-2012.
expected economics of new build STAY hotel
strong economics for new builds
hotel P&L2
hotel revenue $2.2 million to $2.9 million
hotel expenses $0.9 million to $1.0 million
property EBITDA $1.3 million to $1.9 million
FFE reserve @ 3%-4% $0.1 million
net operating income $1.2 million to $1.8 million
build cost
construction costs $70 to $75k per key1
land costs $1.0 to $2.0 million per site
assumed stabilized economics2
# rooms ~124
occupancy 75%
ADR $65 - $85
RevPAR $49 - $64
1 Excluding soft cost items2 Expected average for a new ESA company owned hotel in year 2
tax efficient corporate structure
public
shareholders
and sponsors
Extended Stay
America, Inc.
trademark/
franchise company
management
company
operating
lessees
property owning
entities
~42%
~58%
100%
debt
corporation entities
ESH REIT Entities
ESH Hospitality,
Inc. (REIT)
unsecured senior notes
secured revolver
secured term loan B
secured revolver
property leases
A Paired Share entitles its holder to participate in 100% of the common
equity and earnings of both Extended Stay America, Inc. and ESH
Hospitality, Inc.
paired share structure
1 Assumes depreciation and amortization expense equal to 10% of revenues2 For Paired Share Structure, assumes 100% of REIT taxable income is distributed, of which
57% flows to the C-Corp and the C-Corp pays a 25%% tax rate
delivers superior free cash flow conversion
illustrative unlevered free cash flow less taxes C-Corp paired share structure
revenue $100 $100
EBITDA / % Margin $50 / 50% $50 / 50%
EBIT1 / % Margin $40 / 40% $40 / 40%
tax / % tax rate2 ($13) / 25% ($8) / 16.5%
Capex / % of revenue ($6) / 6% ($6) / 6%
unlevered FCF less taxes $31 $36
unlevered FCF less taxes as % of EBITDA 63% 72%
paired share
structure results in
~15% greater free
cash flow
RevPAR index
RevPAR Index is stated as a percentage and calculated by comparing RevPAR for comparable
system-wide hotels to the aggregate RevPAR of a group of competing hotels generally in the
same market. As such, the RevPAR Index is only a measure of RevPAR relative to certain
competing hotels and not a measure of our absolute RevPAR or profitability. We subscribe to
STR, Inc. ("STR"), an independent third-party service, which collects and compiles the data used
to calculate RevPAR Index. We select the competing hotels included in the RevPAR Index
calculation subject to STR's guidelines. The competing hotels included in STR guidelines will
generally include certain hotels that are not considered part of the extended stay lodging
segment of the hospitality industry and, instead, fall within the category of short-term stay
hotels. STR does not endorse the Company, or any other company, and STR data should not be
viewed as investment advice or as a recommendation to take a particular course of action.