Financial Results for the Full Year Ended November 30, 2017
Money Forward, Inc.
2018.1.15
Index 1
MF Cloud Services P.33
Growth Strategy and Forecast for FY11/18 P.51
Overall Results P.17
Other Strategic Initiatives P.42
PFM Services P.23
FY11/17 Financial Results P.16
About Us P.6
Highlights P.2
Highlights
Financial Highlights 3
・Full-year consolidated net sales increased significantly by 88% YoY to ¥2.9 billion, which was 8% above the forecast.
・Net sales of PFM Services increased 74% YoY, which was 14% above the forecast.
・ Net sales of MF Cloud Services increased 105% YoY, which was 3% above the forecast.
・Consolidated operating loss was ¥0.8 billion, which was a ¥0.2 billion improvement compared to the forecast, and an ¥80 million YoY improvement.
・Operating profit excluding advertising expenses turned positive, at ¥40 million.
Key Topics in and after Q4 of FY11/17 4
• The number of Money Forward users topped 6 million.
• We added Klavis Inc., which provides cloud bookkeeping service, to the group.
• We established the MF Blockchain/Cryptocurrency Lab, which conducts research on transfer and settlement utilizing blockchains and cryptocurrencies.
• We opened the first mirai talk branch in Shinjuku, a place to learn about the “money of your future.”
• We launched the Money Forward Fund, which invests in SaaS/Fintech companies both in Japan and overseas.
FY11/18 Forecast 5
• We expect consolidated net sales of ¥4.35-4.65 billion, which is YoY growth of 50-60%.
• We expect an operating loss of ¥0.5-0.8 billion, and EBITDA of minus ¥0.37-0.67 billion. We will increase investment in areas including hiring, new business development, etc.
• The consolidation of the P/L of Klavis which we acquired in November 2017 starts from FY 18/11. MF KESSAI and mirai talk will also start monetizing.
About Us
Mission/Vision/Value
We alleviate individuals’ concerns and insecure feelings about personal finance, boost businesses’ growth potential, and aspire to become largest financial platform in Japan.
7
‘Money’ may be nothing more than a tool for living. However, money is also essential for guarding ourselves and our families, as well as for realizing our dreams.Money Forward contributes to building a better society by providing services that enable users to “see money in a positive light and broaden their range of opportunities,” thereby significantly enriching their lives.
MissionMoney Forward.
Move your life forward.
VisionBecoming the financial
platform for all.
ValueUser Focus
Technology DrivenFairness
Mainstay Services
We provide various B2C and B2B services.
8
*PFM: Personal Financial Management*SaaS: Software as a Service
Money Forward—Automated PFM Service
Money Forward has the top share in PFM apps. The number of users exceeded 6 million in January 2018, with one out of every four PFM app users now using Money Forward.
9
No.1 coverage: links with 2,650+ financial services/Automatically creates household accounting books by
aggregating multiple accounts
* Based on research by Money Forward, Inc. as of Sep. 29, 2017
Credit card
Bank
Electronic money
PensionMobile phone
Online shopping
Miles
Securities
* Based on research by Money Forward, Inc. as of January 11, 2018
Connects Automatically classifies
Visualizes
No. of users and market share
Source: Mar. 23 to 27, 2017, Rakuten Research, Inc.,“PFM app currently used”Survey targets: 685 PFM app users in their 20s to 60s
No. of users
Market share
MONEY PLUS—Practical Economic Media
MONEY PLUS aims to encourage readers to familiarize themselves with money, which is often considered a complex matter. It delivers wide ranging information on how to use money wisely as a tool for living.
10
A practical economic media that enriches readers’ lives now and in the future
MF Cloud Series—SaaS Platform 11
The MF Cloud Series is a SaaS-type service platform for businessesproviding comprehensive services for back office operations.
Tapping into the dissemination of cloud computing, we provide systems that would usually require large initial investments in the form of SaaS, thereby offering the benefits of IT to all businesses ranging from
small businesses to large enterprises.
MF Cloud Accounting/Tax Return, MF Cloud Invoice, MF Cloud Payroll,MF Cloud Reconciliation, MF Cloud My Number,
MF Cloud Expense, MF Cloud Finance
STREAMED—Cloud Bookkeeping Service 12
STREAMED is a cloud bookkeeping service in which users simply scan and upload images of receipts etc., and operators accurately and swiftly digitalize that data. The service is provided by Klavis, Inc, which joined Money Forward group in November 2017.
1. User scansevidence
2. User uploads evidence
3. Operators input data
4. User checks and edits data
5. User imports data to accounting software
MF KESSAI—Inter-company Post-paySettlement Service
13
MF KESSAI is a smart invoicing and settlement processing service released in June, 2017. By using MF KESSAI, companies can improve cash flow.
Simple and safe; a new inter-company post-pay settlement method
Making complex and risky credit sales (inter-company post-pay settlements) more simple and safe. The new credit sales method offered by MF KESSAI
does not require any knowledge or accompany extra operations or risks.
Screen credit-
worthiness
Enter invoice
Issue and send
invoice
Monitor payment
Remind payment
Seller
mirai talk—Place to Learn about the “Money of Your Future”
14
We opened the first mirai talk branch in Shinjuku. mirai talk combines Money Forward’s data with the insight of FPs to deliver life-planning and household financial improvement advice, aiming to improve people’s financial footing.
SiraTama—Savings App that Makes Life More Fun
SiraTama is an automatic savings app that enables users to unconsciously (“sira”zu) save money (“tama”ru) based on the concept to “make every day more delightful and a bit more luxurious.”
15
FY11/17 Financial Results
3 76
441
1,542
2,900
0
1,000
2,000
3,000
2013/11期 2014/11期 2015/11期 2016/11期 2017/11期FY11/14
Net Sales (History)
We achieved rapid YoY growth of 88%. Net sales were ¥2.9 billion, which exceeded our forecast by 8%.
17
(¥ mn)
Forecast
2,681
+8%
*Values in FY11/16 and before are stand-alone basis and values in FY11/17 are consolidated basis.
YoY +88%
FY11/13 FY11/15 FY11/16 FY11/17
Net Sales (By Key Service, YoY Comparison)
Net sales of both PFM and MF Cloud Services increased significantly, growing by 74% and 105%, respectively.
18
(¥ mn)
PFM Services(¥ mn)
MF Cloud Services
794
1,384
0
500
1,000
1,500
16/11期
(単体)
17/11期
(連結)
736
1,508
0
500
1,000
1,500
16/11期
(単体)
17/11期
(連結)
YoY +74% YoY +105%
FY11/16(stand-alone)
FY11/17(consolidated)
FY11/16(stand-alone)
FY11/17(consolidated)
Net Sales (By Key Service, Quarterly Trend)
In Q4 of FY11/17, we achieved record-high net sales in both PFM and MF Cloud Services.
19
(¥ mn)
PFM Services(¥ mn)
MF Cloud Services
128 175 193
298 237
336 328
483
0
100
200
300
400
500
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4QFY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
FY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
105 168
221 242 272
355 403
478
0
100
200
300
400
500
Net Sales vs. Forecast
We exceeded our forecasts in all categories. In particular, strong revenue from B2B2C businesses resulted in a significant 14% YoY increase in PFM Services.
20
PFM Services MF Cloud Services(¥ mn)■Revenues from premium charges ■Revenues from media/advertising□Revenues from B2B2C businesses
Revenues from premium charges
+3%
Revenues from media/advertising
+12%
Revenues from B2B2C businesses
+29%
(¥ mn)■Revenues from MF Cloud Series sales□Revenues from alliance businesses
Revenues from MF Cloud Series sales
+2%
Revenues from alliance businesses
+9%
vs. Forecast +14% vs. Forecast +3%
517 534
331 371
371
478
1,219
1,384
FY11/17(consolidated)
forecast
FY11/17(consolidated)
actual
1,271 1,303
188 205
1,459 1,508
FY11/17(consolidated)
forecast
FY11/17(consolidated)
actual
Gross Profit & Operating Profit/Loss
Gross profit ratio increased significantly by 15 percentage point from 52% to 67%. Operating profit excluding advertising expenses turned positive.
21
(¥ mn) □Gross profit ■Gross profit margin (¥ mn) □Operating loss □Operating loss (excl. advertising expenses)
11
809
1,940
3%
52%
67%
0%
20%
40%
60%
80%
0
500
1,000
1,500
FY11/15
(stand-alone)
FY11/16
(stand-alone)
FY11/17
(consolidated)
△1,120
△877 △797
△558
△288
40
△1,200
△800
△400
0
FY11/15
(stand-alone)
FY11/16
(stand-alone)
FY11/17
(consolidated)
Bolstering the Financial Base
We increased consolidated cash and deposits to ¥5.7 billion. With IPO and bank borrowings, we now have strong balance sheet.
22
(¥ mn)
Cash and deposits(consolidated)
Interest-bearing debt (consolidated)
Net assets (consolidated)
2,819
5,727
0
1,000
2,000
3,000
4,000
5,000
FY11/17 Q3 FY11/17 Q4
1,330
2,265
FY11/17 Q3 FY11/17 Q4
1,145
4,012
FY11/17 Q3 FY11/17 Q4
PFM Services
39%
27%
34%
PFM Services: Revenue Profile
We maintain a well-balanced revenue profile among three pillars: revenues from premium charges, revenues from media/advertising and revenues from B2B2C businesses.
24
Results for Q4 YTD (Dec. 1, 2016 to Nov. 30, 2017)
Revenues from B2B2C businesses
・Charge from Money Forward for XX—service for financial institution/business corporation customers
・API usage charge from business corporations
Revenues from media/advertising
・ Advertising revenues from MONEY PLUS—practical economic media
・Revenues from events (Money EXPO) and seminars (e.g., on real estate and DC plan)
Revenues from premium charges
Monthly charge for Money Forward—automated personal financial management service
Net Sales of PFM Services
We achieved strong growth, as all categories saw YoY increases above 60%.
25
(¥ mn)■Revenues from premium charges ■Revenues from media/advertising□Revenues from B2B2C businesses
Revenues from premium charges
+85%
Revenues from media/advertising
+61%
Revenues from B2B2C businesses
+73%
288
534
230
371 276
478
794
1,384
2016年11月期
(単体)
2017年11月期
(連結)
FY11/17(consolidated)
FY11/16(stand-alone)
50
69 80
90
110 128
139
158
0
50
100
150
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4Q
Revenues from Premium Charges (Net Sales)
The number of charged users steadily increased, reaching 120,000 members (as of 12/31/2017).
26
(¥ mn)
FY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
Revenues from Media/Advertising (Net Sales)
Due to the strong sponsorship revenue for “Money EXPO 2017”,we achieved record-high quarterly net sales in Q4.
27
37
60 48
85
62
83 73
153
0
50
100
150
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4QFY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
(¥ mn)
Money EXPO 2016▼
Money EXPO 2017▼
Revenues from B2B2C Businesses (Net Sales)
The number of partners steadily increased, and we achieved record-high quarterly net sales in Q4.
28
(¥ mn)□Flow revenue ■Stock revenue
13 19 31 39
49 54 62 69 28
27
35
84
17
71 53
103
41 46
66
123
65
125 116
172
0
50
100
150
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4QFY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
Premium Charges (Topics)
We renewed the accounts page in August 2017 and the top page in January 2018. With further usability improvements, we will aim to boost both royalties and the charge ratio.
29
Media/Advertising (Topics)
In Q4, we held the “Money EXPO 2017.” More than 2,000 people interested in asset management and life planning attended the event.
30
Media/Advertising (Topics)
In December 2017, we began distributing MONEY PLUS articles through Line accounts. With this, we are aiming to expand the range of readers.
31
B2B2C Businesses (Topics)
In December 2017, we began providing a new function MF Unit, which offers PFM function to third party apps. This function was first introduced by JAL Card app.
32
Began offering the asset management functionon JAL Card app.
MF Cloud Services
MF Cloud Services: Revenue Profile 34
Over 80% is covered by revenues from web channel and direct marketing channel.
86%
14%
Revenues from alliance businesses
・Provision of OEM and other services to leading companies in various industries
・Organizing events such as “MF Cloud Expo”
Revenues from MF Cloud Series sales
・Direct sales to business corporations and accounting firms, etc.
・Online sales through promotions, etc.
Results for Q4 YTD (Dec. 1, 2016 to Nov. 30, 2017)
Net Sales of MF Cloud Services 35
Revenues from MF Cloud Series sales increased significantly by 124% YoY.
(¥ mn)■Revenues from MF Cloud Series sales □Revenues from alliance businesses
Revenues from MF Cloud Series sales
+124%
Revenues from alliance businesses
+33%
581
1,302 155
205
736
1,508
2016年11月期
(単体)
2017年11月期
(連結)
FY11/16(stand-alone)
FY11/17(consolidated)
90 130
166 196
233
306
359 406
0
100
200
300
400
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4Q
Revenues from MF Cloud Series Sales (Net Sales) 36
Net sales continued strong growth in each quarter.
(¥ mn)
FY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
Revenues from Alliance Businesses (Net Sales) 37
In Q4, we held the “MF Cloud Expo” and achieved record-high quarterly net sales.
(¥ mn)
15
38
55 46
39
49 44
73
0
20
40
60
80
16/11期
1Q
16/11期
2Q
16/11期
3Q
16/11期
4Q
17/11期
1Q
17/11期
2Q
17/11期
3Q
17/11期
4QFY11/16(stand-alone)
1Q 2Q 3Q 4Q
FY11/17(consolidated)
1Q 2Q 3Q 4Q
MF Cloud Expo 2016▼
MF Cloud Expo 2017▼
MF Cloud Series (Topics) 38
Kitakyushu City (Fukuoka)Matsuura CCI (Nagasaki)Fukuoka CCI (Fukuoka)Miyazaki CCI (Miyazaki)Oita CCI (Oita)Miyakonojo CCI (Miyazaki)
Shinnanyo CCI (Yamaguchi)Tottori CCI (Tottori)
Rumoi CCI (Hokkaido)Eniwa CCI (Hokkaido)
Toyama CCI (Toyama)
Toyonaka CCI (Osaka)
Kamakura CCI (Kanagawa)Ota CCI (Gunma)Nagareyama CCI (Chiba)Machida CCI (Tokyo)
Tokoname CCI (Aichi)
―Existing partner―New partner
We began partnering with seven chambers of commerce and industry (CCI). The total number of local governments and CCI we partner with reached 17.
MF Cloud Series (Topics) 39
Began offering MF Cloud Startup OutsourcingHelping startups in focusing on more important business issues
MF Cloud Startup Outsourcing
• Introduction of support partner
• No establishment fees• Company establishment
by professionals
• Company establishment procedures
• Follow-up service after establishment
You Company establishment support partner
Company establishment
Targeting a business launch ratio of at least 10% as detailed in the “Future Investment Strategy 2017” by Japanese government, we released MF Cloud Startup Outsourcing which helps entrepreneurs establish companies.
MF Cloud Series (Topics) 40
In December 2017, NTT DoCoMo began promoting our services.We aim to expand our reach targeting small- and medium-sized businesses nationwide.
Began sales of MF Cloud Series by NTT DoCoMoAiming to increase the productivity of small- and medium-sized businesses nationwide
Alliances (Topics) 41
We held the “MF Cloud Expo,” with the theme of “The future of corporate management that brings about connections.” Experts with cutting-edge insights in their respective fields gave presentations.
Other Strategic Initiatives
Establishment of the MF Blockchain/Cryptocurrency Laboratory
43
Left: Executive Officer and CTO, Takuya Nakade, who was in charge of the development of FX trading system at Simplex Inc.
Right: Executive Officer for Public Relations and Business Development, Junichi Kanda, who was incharge of the design of Japanese Fintech system at the Bank of Japan and Financial Services Agency
We established a laboratory to research blockchain technology as well as transfer and settlement using cryptocurrencies. We are proactively hiring in order to launch new services, and considering registering as a cryptocurrency exchange service provider.
Investment in BASE, Inc. 44
We made an investment in BASE, Inc., which provides the e-commerce platform BASE. In January 2018, we plan to start business tie-up utilizing the user bases of both companies.
Money Forward Enters into a Capital and Business Alliance with BASE
Start of Collaboration with Overseas SaaS Players 45
We concluded an agreement to invest in Sleekr Group, a provider of cloud services in Indonesia. President and CEO Yosuke Tsuji is expected to join Sleekr’s board of directors.
Money Forward begins collaborations with overseas SaaS companies
Investment in Sleekr Group, which provides cloud-type accounting and HR services in Indonesia.
Launch of Money Forward Fund 46
We launched Money Forward Fund for capital and business alliance with domestic and overseas SaaS/Fintech companies with our own capital. We will work together in areas such as service development, user referrals, sales and marketing, as well as hiring.
Launch of the Money Forward Fund specializing in SaaS/Fintech
Accelerating alliances with domestic and overseas companies with the aim of “Resolving everyone’s money issues.”
Portfolio
MONEY DESIGN Co., LTD.
By forming business alliance with financial institutions nationwide, we are expanding services for their individual and corporate customers.
47Bolstering Partnerships with Financial Institutions (Business Alliance)
Bolstering Partnerships with Financial Institutions(API Connection)
The number of banking APIs which we can access has been increasing steadily. “Future Investment Strategy 2017” targets the adoption of open banking APIs by 80+ banks by 2020.
48
Financial Institution Start Timing
SBI Sumishin Net BankMar. 2016(Ref API for Individual & Corporate)Mar. 2017(Transfer API for Individual & Corporate)
Shizuoka Bank Apr. 2016 (Ref API for Individual)
Gunma Bank Jun. 2016 (Ref API for Individual)
Mizuho BankOct. 2016 (Ref API for Corporate) Mar. 2017 (Transfer API for Corporate)
Seven BankJan. 2017 (Ref API for Corporate)Nov. 2017 (Transfer API for Corporate)
Aichi Bank Feb. 2017 (Ref API for Individual & Corporate)
Sumitomo Mitsui Banking Corporation
Mar. 2017 (Ref and Transfer API for Corporate)Jul. 2017 (Ref API for Individual)
Minato Bank Apr. 2017 (Ref API for Corporate)
Japan Net Bank Aug. 2017 (Ref API for Individual)
Michinoku Bank Dec. 2017 (Ref API for Individual)
Chiba Bank To be released in the spring in 2018 (Ref API for Individual)
Hokuyo Bank To be released in the spring in 2018 (Ref API for Individual)
*Ref API: Referential API*Transfer API: Money transfer API
Bolstering Alliances with Financial Institutions (PFMServices)We are releasing new services one after another, including Simple Bankbook and MF Unit.
49
Money Forward for XXDeveloping Money Forward for financial institutions’customers
MFUnit SeriesOffering PFM functions in financial institutions’ existing apps
Simple BankbookDeveloping bankbook apps for financial institutions
Asset Monitoring Unit for JAL Card app
We are also proposing Bankbook Unit, Article Distribution Unit, and Spare Change Saving Unit
Bolstering Alliances with Financial Institutions (MF Cloud Services)
50
We started providing MF Cloud Accounting/Tax Return and MF Cloud Finance for the customers of financial institutions.
MF Cloud Finance A service that uses MF Cloud data for quick and easy funding
MF Cloud Accounting/Tax Return for BANK Accounting services for financial institutions’ customers
In addition, we are developing services for the customers of North Pacific Bank.
In addition, we are developing a product of Fukui Bank.
Growth Strategy and Forecast for FY11/18
Medium- to Long-term Strategies 52
Growth StrategySince our business is mainly subscription model, we will prioritize maximizing the present value of medium- to long-term cash flows.
Human Resource StrategyWe will consistently invest in recruitment of exceptional talents and human resource development.
Brand StrategyWe will invest in enhancing brand awareness, while also focusing on social contributions and fostering a supportive corporate culture.
Contributions in Various FieldsWe will make contributions to the realm of Fintech and to advances in technology.
Growth Strategies 53
1 Customer base expansion
2 ARPU enhancement / Monetize acceleration
3 Launch of new services
4 Value creation with data utilization
Progress in Growth Strategies
We have expanded our user base to maintain our top market share position in Japan for both individual and businesses. We bolster earnings capabilities and accelerate investment for future growth.
54
Customer base expansion
・Over 6 million individuals now use Money Forward. ・The number of accounting firms we work with surpassed 2,700.・Delivered services to a wide range of users by expanding the service lineup.
ARPU enhancement/ Monetize
acceleration
・FY11/17 net sales grew 88% YoY.・Full-year operating profit/loss excluding advertising expenses turned positive. (However, we expect a operating loss in FY11/18 in order to accelerate the investment again.)
1
2
Progress in Growth Strategies
We launched new services, and are striving to develop and deliver value-added services by utilizing data.
55
Launch of new services
・Released MF Unit・Released MF Cloud Accounting/Tax Return for BANK・Launched mirai talk・Started researching cryptocurrency and blockchain
Value creation with data utilization
・Plan to offer unique and value-added services unique to our company by leveraging on accumulated big data
・Bolster hiring in order to accelerate the data utilization
3
4
3 76 441
1,542
2,900
0
1,000
2,000
3,000
4,000
2013/11期 2014/11期 2015/11期 2016/11期 2017/11期 2018/11期FY11/14
FY11/18 Consolidated Net Sales Forecast
We expect net sales of ¥4.35 - 4.65 billion, which is YoY growth of 50 -60%.
56
(¥ mn)
Lower limit 4,350Upper limit 4,650
YoY +50 - 60%
* Values in FY11/16 and before are stand-alone basis and values in and after FY11/17 are consolidated basis.
FY11/13 FY11/15 FY11/16 FY11/17 FY11/18
Net Sales Forecast (PFM Services)
We expect continued growth in all categories. We are aiming for 26%+ YoY growth.
57
(¥ mn) ■Revenues from premium charges ■Revenues from media/advertising □Revenues from B2B2C businesses
Revenues from premium charges
+42%
Revenues from media/advertising
+10%
Revenues from B2B2C businesses
+21%
YoY +26% or more
534
760
371
408
478
578 1,384
1,746
17/11期実績 18/11期計画
* Above is the breakdown of the FY11/18 net sales forecast when it’s lower limit (¥4.35 billion.)
FY11/17(actual)
FY11/18(forecast)
Net Sales Forecast (MF Cloud ) 58
We will focus on expanding the customer base, and are aiming for 63%+ YoY net sales growth.
(¥ mn)■Revenues from MF Cloud Series sales □Revenues from alliance businesses
Revenues from MF Cloud Series sales
+69%
Revenues from alliance businesses
+26%
* Above is the breakdown of the FY11/18 net sales forecast when it’s lower limit (¥4.35 billion.) MF Cloud Series sales revenues includes STREAMED sales revenues.
YoY +63% or more
1,302
2,198
205
259
1,508
2,457
17/11期実績 18/11期計画FY11/17(actual)
FY11/18(forecast)
Net Sales Outlook (New Business etc.)
We will continue to invest in MF KESSAI and mirai talk to create new core businesses following PFM service and MF Cloud service. In this category, We are aiming for YoY net sales growth of at least ¥138 million.
59
8
146
17/11期実績 18/11期計画
* Above is the breakdown of the FY11/18 net sales forecast when it’s lower limit (¥4.35 billion.)
(¥ mn)
YoY +138mn or more
FY11/17(actual)
FY11/18(forecast)
Factors Behind Change in EBITDA
We will accelerate hiring especially engineers and sales personnel for future growth. Aiming to foster a strong corporate culture, we plan to relocate and consolidate the offices.
60
*1. Including one-time relocation expenses of ¥84.7 million.*2. EBITDA = Operating profit/loss + Depreciation and amortization*3. Above is the breakdown of the FY11/18 EBITDA forecast when the net sales is lower limit (¥4.35 billion.)
(¥ mn)
FY11/17EBITDA
FY11/18EBITDA
*2*3
Increase in net sales
Decrease inadvertising cost
Increase in personnel expenses
Increase in rentdue to relocation
*1
Increase in other cost
Gross Profit / EBITDA ForecastGross profit will continue to grow. However, due to the launch of new businesses and the increase in engineers’ cost, the gross profit ratio and EBITDA excluding advertising expenses are expected to decline temporarily.
61
(¥ mn) □Gross profit ■Gross profit ratio(¥ mn) □EBITDA □ EBITDA (excl. advertising expenses)
* Assuming FY11/18 net sales are the forecast lower limit (¥4.35 billion.)
1,940
2,688 67%
62%
0%
20%
40%
60%
0
1,000
2,000
FY11/17(consolidated)
actual
FY11/18(consolidated)
forecast
△782
△667
55
△195
△800
△400
0
FY11/17(consolidated)
actual
FY11/18(consolidated)
forecast
Growth Strategies
We will aspire to grow further by expanding our user base, strengthening our monetization capabilities, extending our service line-up, and adding value by utilizing data.
62
FutureFY11/17
Revenues from MF Cloud Series sales
Revenues from alliance businesses
New service line-up andnew businesses utilizing data
Revenues from premium charges
Net sales
Revenues from B2B2C businesses
Revenues from media/advertising
Disclaimer
The forward-looking statements and other contents included in this material are determined based on information currently available, and may be subject to change due to macro economic trends, changes in the market environment or industry in which the Group operates, or for other internal/external factors. Money Forward, Inc. shall not represent or warrant the accuracy or completeness of the information contained in this material.
This material is an excerpt translation of the original Japanese material and is only for reference purposes. In the event of any discrepancy between this translated material and the original Japanese material, the latter shall prevail.