Interim Financial StatementsFor the period Ended 30 June 2020
Domicile & Legal Form
Principal Activity & Nature Investment Holding
of the Company
Company Reg. No. PQ 26
Board of Directors Mr. Sanjeev Gardiner - Chairman
Mr. Ajith Devasurendra - Deputy Chairman
Mr. N. M. Prakash - Group Managing Director/CEO
Mr. A. G. Weerasinghe - Non-Executive Director
Mr. R. P. Sugathadasa - Non-Executive Director
Mr. E. M. M. Boyagoda - Non-Executive Director
Mr. Ranil Pathirana - Non-Executive Director
Mr. Revantha Devasurendra - Alternate Director for Mr. Ajith Devasurendra
Secretaries P W CORPORATE SECRETARIAL (PRIVATE) LIMITED
3/17, Kynsey Road, Colombo 08.
Registrars S S P CORPORATE SERVICES (PRIVATE) LIMITED
101, Inner Flower Road, Colombo 3
Auditors ERNST & YOUNG
Chartered Accountants, No. 201, De Saram Place, Colombo 10.
Bankers Pan Asia Banking Corporation PLC
Nations Trust Bank PLC
Seylan Bank PLC
National Development Bank PLC
Peoples Bank
Standard Chartered Bank
Contact Details Registered Office
No. 10, 5th Floor, Gothami Road, Colombo 08.
Telephone - '+94 11 5700700
Fax - '+94 11 2680225
Email :[email protected]
Website :ambeonholdings.com
Corporate Information
Ambeon Holdings PLC is a Public Limited Liability Company incorporated and domiciled in Sri
lanka. The registered office of the Company is located at No. 10, 5th Floor, Gothami Road,
Colombo 08.
1
mailto:[email protected]://www.ambeonholdings.com/
Ambeon Holdings PLC
Interim Statement of Profit or Loss - Company
For the period ended 30 June 2020
Rs.000' Rs.000' Note 2020 2019
2020 (Un-Audited) Un-Audited Un-Audited
207,460 Revenue 121,635 42,954
- Cost of Sales - -
207,460 Gross Profit 121,635 42,954
27,190 Other Income - -
- Selling & Distribution Expenses - -
(259,096) Administrative Expenses (21,824) (34,503)
1,025,568 Fair value gain on investment subsidiary fair valuation
891 Fair Value Gain/(Loss) on Current Investments (8,645) (27,937)
(382,646) Finance Cost (106,978) (85,964)
619,367 Profit/(Loss) for the period before tax (15,812) (105,450)
(58,856) Income Tax Expense - -
560,511 Total Comprehensive Income for the period, net of tax (15,812) (105,450)
Earnings/(Loss) per share
1.57 Basic (0.04) (0.30)
1.57 Diluted (0.04) (0.30)
Ambeon Holdings PLC
Interim Consolidated Statement of Comprehensive Income - Company
For the period ended 30 June 2020
Rs.000' 2020 2019
2020 (Un-Audited)
Unaudited Unaudited
560,511 Profit/(Loss) for the year (15,812) (105,450)
97 Actuarial Gain/(Loss) on Defined Benefit Plans - -
(27) Income tax effect on other comprehensive income - -
(8,786) Gain/(Loss) From Change in Fair Value of Financial Assets (52,718) (39,538)
(8,716) Other Comprehensive Income for the period, net of tax (52,718) (39,538)
551,794 Total Comprehensive Income for the period, net of tax (68,530) (144,988)
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
Three Months Ended 30 June
Rs.000' Three Months Ended 30 June
2
Ambeon Holdings PLCInterim Statement of Financial Position - CompanyAs at 30 June 2020
Rs.000' Rs.000' 30 June 2020 30 June 2019
2020 (Un-
Audited) (Un-Audited) (Un-Audited)
ASSETS
Non-Current Assets
10,623 Property, Plant & Equipment 9,182 15,046
9,370 Intangible Assets 9,093 10,203
12,663,843 Investment in Subsidiaries 12,663,843 11,486,809
524,238 Loans and Other Receivable 535,954 46,688 13,208,074 13,218,073 11,558,746
Current Assets
685,570 Trade & Other Receivables 744,561 822,781
25,245 Income Tax Receivable 25,245 24,912
662,418 Other Financial Investments 580,454 658,485
112,006 Cash & Short Term Deposits 6,491 456,124 1,485,240 1,356,751 1,962,302
14,693,313 Total Assets 14,574,823 13,521,048
EQUITY
Equity attributable to owners of the parent
5,331,775 Stated Capital 5,331,775 5,331,775
3,100 Other Capital Reserves 3,100 3,100
(265,455) Other Component of Equity (318,173) (296,206)
5,643,904 Retained Earnings /(Losses) 5,628,092 4,977,873 10,713,324 Total Equity 10,644,794 10,016,542
LIABILITIES
Non-Current Liabilities
945 Other Financial Liabilities 945 921
5,740 Retirement Benefit Obligations 6,340 4,242
388,790 Deferred Tax Liability 388,790 329,906
2,163,796 Interest Bearing Loans & Borrowings 2,142,956 985,176 2,559,271 Total Non-Current Liabilities 2,539,031 1,320,245
Current Liabilities
23,304 Trade & Other Payables 47,984 31,420
1,397,414 Interest Bearing Loans & Borrowings 1,343,014 2,152,841 1,420,718 Total Current Liabilities 1,390,998 2,184,261
3,979,988 Total Liabilities 3,930,029 3,504,506
14,693,313 Total Equity and Liabilities 14,574,823 13,521,048
30.02 Net Asset Value Per Share 29.83 28.06
Isuru Fernando
Finance Manager
A G Weerasinghe Ruwan Sugathadasa
Director Director
09 September 2020
Colombo
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
Note
The Board of Directors are responsible for these Financial Statements. Signed for and on behalf of the Board
by;
I certify that the Financial Statements comply with the requirements of the Companies Act No. 07 of 2007.
3
Ambeon Holdings PLC
Interim Statement of Changes in Equity - Company
For the period ended 30 June 2020
Rs.000 Note Stated capitalRetained
earnings
FV Through OCI
Reserve
Other capital
reserves
Other
reservesTotal equity
Balance as at 31 March 2019 Restated (Un Audited) 5,331,775 5,083,323 (256,889) 3,100 220 10,161,529
Net profit/(Loss) for the Period - (105,450) - - - (105,450)
Other Comprehensive Income - - (39,538) - - (39,538)
Total comprehensive income/(loss) for the period - (105,450) (39,538) - - (144,988)
Balance as at 30 June 2019 Restated (Un-Audited) 5,331,775 4,977,873 (296,426) 3,100 220 10,016,542
Balance as at 31 March 2020 (Un-Audited) 5,331,775 5,643,904 (265,675) 3,100 220 10,713,324
Net profit/(Loss) for the Period - (15,812) - - - (15,812)
Other comprehensive income - - (52,718) - - (52,718)
Total comprehensive income/(loss) for the period - (15,812) (52,718) - - (68,530)
Balance as at 30 June 2020 (Un-Audited) 5,331,775 5,628,092 (318,393) 3,100 220 10,644,794
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
4
Ambeon Holdings PLC
Interim Cash Flow Statement - CompanyFor the period ended 30 June 2020
31 March
2020Rs.000' 30 June 2020 30 June 2019
(Un-Audited) (Un-Audited) (Un-Audited)
Cash flow from operating activities619,367 Profit/(loss) before tax (15,812) (105,450)
Adjustments:7,525 Depreciation of Property Plant and Equipment 1,441 1,842
(891) Provision for(Gain)/ fall in Value of current assets 8,645 27,937
(1,025,568) Fair value gain on investment subsidiary fair valuation - -
1,111 Amortisation of Intangible Assets 278 278
2,195 Provision for Defined Benefit Plans 600 600
(6,959) (Profit)/Loss from Disposal of Current Investment (1,070) -
24 Interest on other Financial Liabilities - -
382,622 Finance Cost 106,978 85,964
85,000 Impairment of Receivable - -
64,426 101,060 11,171
Working capital adjustments
(145,933) (Increase)/decrease in trade & other receivables (35,958) (79,443)
(11,916) Increase/(decrease) in trade & other payables 24,680 (3,801)
(93,423) Cash Generated /(used in) Operations 89,782 (72,073)
(382,622) Interest Paid (106,978) (85,964)
(333) Income tax paid - -
(724) Defined Benefit Plan Costs paid net of transfers - (724)
(477,100) Total net cash (used in)/from operating activities (17,196) (158,760)
0 Cash flow from investing activities
(1,290) Acquisition of Property, Plant & Equipment - (30)
123,591 Proceeds from Sale of Other Financial Assets 21,672 -
(151,466) Investment in Subsidiaries - -
(64,728) Investment in Current Investments - -
(525,360) Net proceeds from intercompany Loans (34,751) (170,253)
(619,253) Total net cash (used in)/from investing activities (13,079) (170,284)
Cash Flow from Financing Activities
1,045,046 Net Proceeds from Interest Bearing Borrowings (52,297) 629,454
1,045,046 Net Cash Flows (Used in)/from Financing Activities (52,297) 629,454
(51,308) Net (decrease)/increase in cash and cash equivalents (82,572) 300,409
(348,566) Cash and cash equivalents as at 1 April (399,856) (348,566)
(399,874) Cash and cash equivalents as at 30 June (482,428) (48,156)
Cash and cash equivalents as at 30 June
112,006 Favorable Cash and bank balances 6,491 456,124
(511,880) Unfavorable cash and Bank balances (488,919) (504,280) (399,874) (482,428) (48,156)
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
5
Ambeon Holdings PLC
Interim Consolidated Statement of Profit or Loss - Group
For the period ended 30 June 2020
Rs.000' 2020 2019
(Un-Audited) (Un-Audited) (Un-Audited)
Continuing Operations
19,716,071 Revenue 3,266,371 4,332,4090
(15,566,550) Cost of Sales (2,647,103) (3,533,473)
4,149,521 Gross Profit 619,268 798,936
156,442 Other Income 24,068 36,8580
(869,550) Selling & Distribution Expenses (132,740) (178,167) 0
(2,841,754) Administrative Expenses (444,523) (598,700)
13,420 Change in Fair Value of Financial Assets measured at fair value
though Profit or loss(8,643) (27,937)
608,079 Operating Profit/(Loss) 57,430 30,990
(572,086) Net Finance Cost (148,526) (175,871) 0
787,720 Change in fair value of Investment Property - -
(3,070) Share of profit From Associate - -
820,642 (91,096) (144,882)
(111,805) Income Tax Expense (40,046) (23,425)
708,837 Profit/(Loss) for the period from continuing operations (131,142) (168,307)
Discontinued operations
(190,978) - (375)
517,859 Profit/(Loss) for the year (131,142) (168,682)
245,268 Owners of the parent (131,588) (151,589)
272,591 Non-controlling interests 446 (17,093) 517,859 (131,142) (168,682)
Earnings/(Loss) per share
0.69 Basic (0.37) (0.42)
0.69 Diluted (0.37) (0.42)
Ambeon Holdings PLC
Interim Consolidated Statement of Comprehensive Income - Group
For the period ended 30 June 2020
Rs.000' 2020 2019
(Un-Audited) (Un-Audited) (Un-Audited)
517,859 Profit/(Loss) for the year (131,142) (168,682)
156,076 Currency translation of Foreign operations (27,976) 4,193
(21,833) Tax on Currency translation of Foreign operation - -
189,717 Revaluation gain/Loss of land and building - -
(64,132) Tax on revaluation gain - -
(26,134) Actuarial Gain/(Loss) on Defined Benefit Plans - -
10,381 Tax on Acturial Gain/(Loss ) on Defined Benefit Plans - -
(8,786) Gain/(Loss) From Change in Fair Value of Financial Assets (52,718) (39,538) (35,827) Effect of CF Hedge Accounting 19,728 -
199,462 Other Comprehensive Income (60,966) (35,345)
717,320 Total comprehensive income/(loss) for the period (192,108) (204,027)
Attributable to;
426,528 Owners of the parent (198,554) (187,035)
290,792 Non-controlling interests 6,446 (16,992)
717,320 (192,108) (204,027)
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
31 March 2020
Profit/(Loss) for the period from continuing operations
before tax
31 March 2020
Three Months Ended 30 June
Profit/(Loss) after tax for the period from discontinued
operations
Three Months Ended 30 June
6
Ambeon Holdings PLCInterim Consolidated Statement of Financial Position - GroupAs at 30 June 2020
Rs.000' Notes
ASSETS
Non-Current Assets
3,918,435 Property, Plant & Equipment 3,696,335 5,068,616
991,540 Right of use Asset 3 1,006,145 -
3,829,941 Investment Property 3,825,427 3,042,220
1,847,275 Intangible Assets 1,841,752 1,865,492
1,667,298 Other Non- Current Financial Assets 1,599,869 730,496
11,930 Investment in Associate 11,949 -
89,236 Deferred Tax assets 87,392 143,559
12,355,655 12,068,868 10,850,383
Current Assets
4,054,934 Inventories 3,859,175 4,754,252
6,285,620 Trade & Other Receivables 6,271,011 6,513,245
45,966 Income Tax Receivable 45,966 37,448
955,802 Other Financial Investments 862,826 936,206
770,097 Cash & Bank 627,761 1,346,005
12,112,420 11,666,739 13,587,15624,468,074 Total Assets 23,735,607 24,437,539
EQUITY
Equity attributable to owners of the parent
5,331,775 Stated Capital 5,331,775 5,331,775
3,100 Other Reserves 3,100 3,100
952,312 Other Components of Equity 885,346 722,810
1,972,095 Retained Earnings /(Losses) 1,840,507 1,498,503 8,259,282 8,060,729 7,556,187
1,610,953 Non-controlling interests 1,599,445 1,593,0659,870,235 Total Equity 9,660,174 9,149,253
LIABILITIES
Non-Current Liabilities
945 Other Financial Liabilities 945 921
1,696,621 Interest Bearing Loans & Borrowings 1,727,749 1,259,785
761,332 Deferred Tax Liabilities 829,515 786,188
442,357 Retirement benefit obligations 461,217 420,397
88,410 Lease Liability -Right to Use Asset 3 109,608 -
2,989,665 Total Non-Current Liabilities 3,129,034 2,467,292
.
Current Liabilities
3,830,416 Trade & Other Payables 4,106,390 5,751,313
217,655 Income Tax Payables 326,157 232,877
924,173 Contract Liability 806,255 933,509
6,588,856 Interest Bearing Loans & Borrowings 5,664,815 5,903,294
47,074 Lease Liability -Right to Use Asset 3 42,782 -
11,608,174 Total current liabilities 10,946,399 12,820,994
14,597,839 Total Liabilities 14,075,434 15,288,286
24,468,074 Total equity and liabilities 23,735,607 24,437,539
23.14 22.59 21.17
I certify that the Financial Statements comply with the requirements of the Companies Act No. 07 of 2007.
Isuru Fernando
Finance Manager
The Board of Directors are responsible for these Financial Statements. Signed for and on behalf of the Board by;
A G Weerasinghe
Director
09 September 2020
Colombo
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
Director
31 March 2020
(Un-Audited)
30 June 2020
(Unaudited)
30 June 2019
(Unaudited)
Ruwan Sugathadasa
7
Ambeon Holdings PLC
Interim Consolidated Statement of Changes in Equity - Group
For the period ended 30 June 2020
Rs.000' Note Stated capitalRevaluation
reserve
Retained
earnings
Foreign
currency
translation
reserve
Other
reserves
Fair Value
throght OCI
Reserve
Currency/Excha
nege Hedge
General
ReserveTotal
Non controlling
interestTotal equity
As at 31 March 2019 (Audited) 5,331,775 1,332,932 1,650,091 (318,009) 3,100 (256,889) - 220 7,743,221 1,610,057 9,353,278
Net profit/(loss) for the period - - (151,589) - - - - - (151,589) (17,093) (168,682)
-
Other comprehensive income - - - 4,092 - (39,538) - - (35,446) 101 (35,345)
Total comprehensive income/(loss) for the period - - (151,589) 4,092 - (39,538) - - (187,035) (16,992) (204,027)
As at 30 June 2019 (Un-Audited) 5,331,775 1,332,932 1,498,503 (313,917) 3,100 (296,426) - 220 7,556,188 1,593,065 9,149,253
As at 31 March 2020 (Un-Audited) 5,331,775 1,429,406 1,972,095 (187,014) 3,100 (265,675) (24,625) 220 8,259,282 1,610,953 9,870,235
Net profit/(loss) for the period - - (131,588) - - - - - (131,588) 446 (131,142)
Other comprehensive income - - - (27,305) - (52,718) 13,057 - (66,966) 6,000 (60,966)
Total comprehensive income/(loss) for the period - (131,588) (27,305) - (52,718) 13,057 - (198,554) 6,446 (192,108)
Subsidiary Dividend to Minority Shareholders - - - - - - - - - (17,954) (17,954)
As at 30 June 2020 (Un-Audited) 5,331,775 1,429,406 1,840,507 (214,319) 3,100 (318,393) (11,568) 220 8,060,729 1,599,445 9,660,174
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
8
Ambeon Holdings PLC
Interim Consolidated Cash Flow Statement - Group
For the period ended 30 June 2020
31 March 2020 Rs.000' 30 June 2020 30 June 2019
(Un-Audited) (Un-Audited) (Un-Audited)
Cash flow from operating activities820,642 Profit/(Loss) before tax from continuing operations (91,096) (144,882)
(190,978) Profit/(Loss) before tax from discontinued operations - (375)
629,664 Profit/(Loss) before tax (91,096) (145,257)
Adjustments:
305,596 Depreciation Of Property Plant & Equipment 90,169 95,217
37,727 Impairment of Goodwill - -
1,724 (Profit)/Loss on disposal of Property, plant & equipment - -
574,552 Finance Cost 148,526 175,871
85,729 Provision for gratuity 31,308 29,107
(13,420) Fair Value (Gain)/Loss On Current Investments 8,643 27,937
(787,720) Fair Value Gain on Investment property - -
38,000 Other income - -
198,249 Amortization of Intangible Assets/ROU Assets 50,946 23,640
(13,538) (Profit)/Loss from Disposal of Current Investment (1,070) -
3,070 Share of (Profit)/Loss from Associates - -
47,521 Impairment of PPE - -
1,107,154 237,426 206,516
Working capital adjustments
(270,680) (Increase)/decrease in trade & other receivables (48,808) (330,667)
(41,861) (Increase)/decrease in inventories 260,803 (513,335)
(702,710) Increase/(decrease) in trade & other payables 390,128 858,412
217,309 Increase/(decrease) in Deferred income (117,918) 226,645
(34,828) Gratuity Paid (4,224) (9,094)
(175,874) Income tax paid (5,548) (2,457)
(574,552) Interest paid (148,526) (175,871)
(476,044) Total net cash (used in)/from operating activities 563,333 260,149
Cash flow from investing activities
(184,376) Purchase of Property, plant & equipment (11,283) (65,120)
(495,002) Purchase of intangible assets (1,411) (372,493)
154,774 Proceeds from sale of investment 21,672 -
413 Proceeds from disposal of Property, Plant & equipment - -
(952,683) Investment in Other Financial Investments 65,007 (18,310)
(64,728) Investment In Current Investments - -
(2,243) Investment in Investment Property - (2,243)
(15,000) Investment in Equity Accounted investee - -
(1,558,845) Total net cash (used in)/from investing activities 73,985 (458,165)
Cash flow from financing activities
2,165,184 Proceeds from long-term liabilities, net of payments (507,152) 694,719
(151,466) Acquisition by Non Controlling Interest - -
(57,459) Repayment of lease Obligations (11,742) -
(48,896) Dividend paid to non controlling interest (17,954) -
1,907,363 Total net cash (used in)/from financing activities (536,848) 694,718
156,076 Net foreign Exchange Difference (27,976) 4,193
28,551 Net increase/(decrease) in Cash and Cash equivalents 72,493 500,895
(778,009) Cash and cash equivalents as at 1 April (746,275) (778,009)
(749,458) Cash and cash equivalents as at 30 June (673,781) (277,114)
Cash and cash equivalents as at 30 June
770,097 Favorable Cash and bank balances 627,761 1,346,005
(1,519,555) Unfavorable Cash and Bank balances (1,301,542) (1,623,119) (749,458) (673,781) (277,114)
The notes on pages 10 to 14 are integral part of the financial statements.
Figures in brackets indicate deductions.
9
Ambeon Holdings PLC
For the period ended 30 June 2020
1. Basis of preparation
Where appropriate, certain financial statement line items have been reclassified to conform to the current period presentation.
2. Opearating Results - Segment Information
2020 2019 2020 2019 2020 2019 2020 2019 2020 2019 2020 2019 2020 2019 2020 2019
Rs.000' (Unaudited)
Total Revenue 727 106,098 185,094 429,016 1,544,648 2,117,972 24,048 5,730 10,455 8,946 1,459,419 1,623,188 41,980 41,460 3,266,371 4,332,409
Revenue 727 106,098 185,094 429,016 1,544,648 2,117,972 24,048 5,730 10,455 8,946 1,459,419 1,623,188 41,980 41,460 3,266,371 4,332,409
Results
Profit/(Loss) Before Net Finance Cost (10,236) (49,690) (128,088) (62,258) 15,138 90,885 (4,887) (55,067) 6,484 69 139,756 84,996 39,263 22,054 57,430 30,989
Finance Costs (3,328) (21,115) (26,125) (21,630) (32,833) (54,264) (56,916) (53,010) 7,906 4,536 (32,929) (28,196) (4,301) (2,193) (148,526) (175,871)
Profit /(Loss) Before Income Tax (13,564) (70,805) (154,213) (83,888) (17,695) 36,621 (61,803) (108,077) 14,390 4,605 106,827 56,800 34,962 19,861 (91,096) (144,884)
Income Tax Expense 7,000 - - (2,750) 3,556 - (4,861) (5,486) (32,257) (14,873) (7,177) (6,622) (40,046) (23,425)
Profit /(Loss) After Tax (6,564) (70,805) (154,213) (83,888) (20,445) 40,177 (61,803) (108,077) 9,529 (881) 74,570 41,927 27,785 13,239 (131,142) (168,307)
Profit/(Loss) From Discontinued Operation (375) - - - - - - - - - - - - (375)
Net Profit/ (Loss) for the Year (6,564) (71,180) (154,213) (83,888) (20,445) 40,177 (61,803) (108,077) 9,529 (881) 74,570 41,927 27,785 13,239 (131,142) (168,682)
Equity Holders of the Parent (131,588) (151,589)
Non-controlling interests 446 (17,093)
(131,142) (168,682)
Assets and Liabilities
Non-Current Assets 2,153,177 2,110,362 2,705,997 2,378,366 2,391,672 2,505,155 1,721,854 1,239,319 1,576,727 1,294,321 942,571 789,726 576,870 533,135 12,068,868 10,850,384
Current Assets 110,130 649,747 2,431,334 2,083,941 4,049,923 4,762,522 894,618 1,352,946 355,208 453,231 3,482,886 4,103,439 342,641 181,328 11,666,739 13,587,156
Assets classified as held for sale - - - - - - - - - - - - - - - -
Total assets* 2,263,307 2,760,109 5,137,330 4,462,307 6,441,595 7,267,677 2,616,472 2,592,265 1,931,935 1,747,552 4,425,457 4,893,165 919,511 714,463 23,735,607 24,437,540
-
Non-Current Liabilities 458,234 430,338 630,072 577,987 416,376 602,895 1,118,405 705,083 38,130 22,058 452,037 117,875 15,782 11,055 3,129,034 2,467,292
Current Liabilities 294,162 708,781 1,720,261 1,300,900 4,208,808 4,782,013 789,074 1,317,311 37,034 260,015 3,681,033 4,387,634 216,026 64,341 10,946,399 12,820,994
Liabilities classified as held for sale - - - - - - - - - - - - - - - -
Total Liabilities ** 752,396 1,139,119 2,350,332 1,878,887 4,625,184 5,384,908 1,907,479 2,022,394 75,164 282,073 4,133,070 4,505,509 231,808 75,396 14,075,433 15,288,286
Financial Performance - Business Segments
* Segment assets do not include investment in subsidiaries , investment in group preference shares and inter company current account balances.
**Segment liabilities do not include group preference shares and inter company current account balances, including loan balances.
As at 30 June
Group Total
Notes to the Interim Consolidated Financial Statements
The interim consolidated financial statements for the period ended 31 March 2020 have been prepared in accordance with LKAS 34 - Interim Financial Reporting. The Interim Consolidated Financial Statements do not include all the information and disclosures required in the annual financial statements, and should be read in
conjunction with the Group’s Audit Financial Statements as at 31 March 2019.
Period Ended 30 June
Manufacturing Footwear Manufacturing Porcelain Manufacturing Textile Investment Property IT and related Services Financial Services
10
Ambeon Holdings PLC
For the period ended 30 June 2020
3 New standards, interpretations and amendments adopted by the Group
SLFRS 16 - Leases
Right of use assets
Lease liabilities
Set out below, are the carrying amounts of right of use assets and lease liability and the movements for the period ended 30th September 2019.
Right of use assets
"000"
Lease
liability
"000"As at 1st April 2020 991,540 135,484
Additions 24,106 24,106
Amortisation (9,502) -
Modifications - -
Interest cost - 4,542
Payment - (11,742)
1,006,145 152,390
SLFRS 09 -Financial instruments- Adoption of Cashflow Hedge Accounting
Accounting Policy for Separate Financial Statements
4 Commitment and Contingencies
DFCC Bank 20
Millennium IT ESP (pvt) Ltd Seylan Bank 2,000
South Asia Textiles Ltd Peoples Bank 804 (USD 4.4 Mn)
Ceylon Leather Products Manufacturers Ltd Peoples Bank 205
Ceylon Leather Products Ltd Bank Of Ceylon 60
SLFRS 16 specifies how an entity will recognize, measure, present and disclose leases. The standard provides a single lessee accounting model
requiring leases recognise assets and liabilities for all leases unless the term is 12 months or less or the underlying asset has a lower value. The
Lessors continue to classify leases as operating or finance as SLFRS 16's approach for lessor accounting substantially unchanged from its
predecessor. SLFRS 16 is effective for financial reporting periods beginning on or after 1st January 2018, with early adoption permitted.
The Group has lease contracts for retail stores typically made for 6 years of lease term and has extension option. Lease terms are
negotiated on an individual basis and contain a wide range of different terms and conditions.
The Group recognises right of use assets when the underlying asset is available for use. Right of use assets are measured at cost, less any
accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right of use assets includes
the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease
incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right
of use assets are depreciated on a straight-line basis over the shorter of its estimated useful life or the lease term.
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the
lease term. In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if
the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect
the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a
modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the
underlying asset.
692
For designated and qualifying cashflow hedges, the effective portion of the gain or loss on the hedging instrument is initially recognized directly in
equity in the “Cash flow hedge reserve”. The ineffective portion of the gains or losses on the hedge instrument is recognized immediately in the P/L.
When the hedge cashflow affect the income statement, the gain or loss on the hedging instrument is recorded in the corresponding income or
expense line of the income statement.When a hedging instrument expires, or is sold, terminated, exercised or when a hedge no longer meet the
criteria for hedge accounting, any cumulative gains/losses existing in other comprehensive income at that time remains in other comprehensive
income and is recognized when the hedge forecast transaction ultimately recognized in the income statement. When a forecast transaction is no
longer expected to occur the Cumulative gains/loss was reported in other comprehensive income is immediately transferred to the income
statement.
Investment in Subsidiary are those entities that is controlled by the Company. Investment in subsidiary are accounted at fair value through profit or
loss in accordance with SLFRS 9. They are initially recognized at fair value. Subsequent to initial recognition, the fair value gains or losses are
recognized in the statement of profit or loss in the separate financial statements until the date on which the control is lost. The dividends received
from the Subsidiary are treated as income in the statement of profit or loss of the separate financial statements.
20
174
-
Notes to the Interim Consolidated Financial Statements
745
Royal Fernwood Porcelain Ltd
Name of the CompanyOutstanding Balance as at 30 June LKR
Mn
16
BankAmount
LKR Mn
People's Bank 65
11
For the period ended 30 June 2020
5 FAIR VALUE MEASUREMENT
GROUP
The Group uses the following hierarchy for determining and disclosing the fair value of assets and liabilities by valuation technique:
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 3: Techniques that use inputs that have a significant effect on the recorded fair value that are not based on observable market data
The Group held the following assets and liabilities carried at fair value in the statement of financial position:
Assets Measured at Fair Value
30/6/2020 31/03/2020 30/6/2020 31/03/2020 30/6/2020 31/03/2020Rs.000 Rs.000 Rs.000 Rs.000 Rs.000 Rs.000
Investment Properties - - - - 3,825,427 3,825,427
Financial Instrument at Amortized Cost - - 23,236 23,236 - -
Land - - - - 992,613 992,613
Buildings - - - - 731,194 731,194
Building on Leasehold Land - - - - 805,500 805,500
Financial Assets
Fair value though Profit or Loss 54,459 54,453 - - - - Fair value though OCI 562,312 562,312 - - - -
616,771 616,765 23,236 23,236 6,354,734 6,354,734
COMPANY 30/6/2020 31/03/2020 30/6/2020 31/03/2020 30/6/2020 31/03/2020Rs.000 Rs.000 Rs.000 Rs.000 Rs.000 Rs.000
Assets Measured at Fair Value
FVTPL - Financial Assets
Fair Value Through Profit or Loss 54,440 54,440 - - - -
Fair value though OCI 562,312 562,312 - - 12,663,843 12,663,843
Investment in Subsidiaries
616,753 616,753 - - 12,663,843 12,663,843
Financial Assets and Liabilities measured or disclosed at Fair Value
The following methods and assumptions were used to estimate the fair values:
The fair values of the quoted equities are based on price quotations at the reporting date.
Long-term fixed-rate borrowings are evaluated by the Group based on interest rates.
Those assumptions for assets categorised as Level 3 has been described under respective notes to the financial Statements as at 31 March 2019.
Ambeon Holdings PLC
Notes to the Interim Consolidated Financial Statements
Level 1 Level 2 Level 3
During the reporting period ended 31 March 2019 and 31 March 2020, there were no transfers between Level 1 and Level 2 fair value measurements.
Level 2: Other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly or indirectly
Level 1 Level 2 Level 3
The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction
between willing parties, other than in a forced or liquidation sale.
12
Ambeon Holdings PLC
For the period ended 30 June 2020
6 Events after reporting date
7 Comparative Information
8 Share Information
a) Number of Shares
No of Ordinary Shares represented in Stated Capital 356,869,666
No of Preference Shares represented in Stated Capital 170,625
b) Market Price Per Ordinary Share
Year Ended
31 March 2019 30 June 2020 30 June 2019
Rs. Rs. Rs.
13.40 High 12.80 9.80
8.00 Low 7.30 7.90
8.10 Close 12.50 9.00
9 Public Shareholding as at 30 June 2020 30 June 2019
Number of Shareholders 4,985 5,266
No. of Shares 65,401,748 63,584,243
Percentage 18.33% 17.82%
Float Adjusted Market Capitalisation - Rs. 817,677,622 572,347,570
10 Directors Shareholdings 30 June 2020 30 June 2019
Name of Director No. of Shares No. of Shares
Mr. S. E. Gardiner Nil Nil
Mr. A. L. Devasurendra Nil Nil
Mr. N. M. Prakash 785,541 450,000
Mr. A. G. Weerasinghe Nil Nil
Mr. R. P. Sugathadasa Nil Nil
Mr. E. M. M. Boyagoda Nil Nil
Mr. R. P. Pathirana Nil Nil
Mr. R. T. Devasurendra Nil Nil
Notes to the Interim Consolidated Financial Statements
The presentation and classification of the financial statements of the previous years have been amended, where relevant
for better presentation and to be comparable with those of the current year.
Quarter Ended
No circumstances have arisen since the reporting date, which would require adjustment to or disclosure in the Financial
Statements except for;
13
For the period ended 30 June 2020
11 Twenty Major Shareholders of the Company as at 30 June 2020 - Ordinary Shares
Name of the Shareholder No of Shares Held %
1 Pan Asia Banking Corporation Plc/Ambeon Capital Plc 177,807,255 49.82
Seylan Bank Plc/Ambeon Capital Plc (Collateral) 112,790,122 31.61
Total 290,597,377 81.43
2 Ceylinco General Insurance Limited 9,443,196 2.65
3 Amana Bank Plc/Almas Organisation (Pvt) Ltd 7,408,955 2.08
4 Hatton National Bank Plc/Carlines Holdings (Pvt) Ltd 5,439,845 1.52
5 Almas Organisation (Private) Limited 2,205,148 0.62
6 Hotel International (Private) Limited 2,154,986 0.60
7 N.Balasingam 1,906,500 0.53
8 Associated Electrical Corporation Ltd 1,728,454 0.48
9 K.V.Hewavitarne 1,349,820 0.38
10 D.F.G Dalpethado 1,109,664 0.31
11 People's Leasing & Finance Plc/L.P.Hapangama 955,836 0.27
12 Hatton National Bank Plc/Sanka Ramoorthy Nadaraj Kumar 797,282 0.22
13 N.M.Prakash 785,541 0.22
14 C.R.Perera 727,381 0.20
15 Sampath Bank Plc/ Dr.T.Senthilverl 675,000 0.19
16 Merchant Bank Of Sri Lanka & Finance Plc 01 650,000 0.18
17 S.Yaddehige 557,127 0.16
18 People's Merchant Finance Plc/H.P.C.R. Priyadarshana 508,492 0.14
19 Hatton National Bank Plc/Biswajith Udayapriya Hettiarachchi 465,931 0.13
20 Hatton National Bank Plc/Subramaniam Vasudevan 429,448 0.12
Others 26,973,683 7.56 Total 356,869,666 100.00
12 Twenty Major Shareholders of the Company as at 30 June 2020 - Preference Shares
Name of the Shareholder No. of Shares Held %
1 Standard Finance Limited 18,616 10.91
2 Mr G C W De Silva 9,484 5.56
3 Mr M V Theagarajah 8,744 5.12
4 Life Insurance Corporation of India 8,146 4.77
5 K Theagarajah 8,000 4.69
6 Mrs B L Macrae 6,658 3.90
7 A L Clarke 6,658 3.90
8 Mr M V Theagarajah 6,447 3.78
9 Shalsri Investment Ltd 5,000 2.93
10 The Land & House Property Company Ltd 4,500 2.64
11 The Administratix of the Estate of Pietro Fernando 4,000 2.34
12 Mr S Sivalingam Attorney for Mrs R Sivaraman Widow of Late 3,672 2.15
13 Muthunayagam Mahesweri Brito 3,500 2.05
14 B Selvanayagam 3,000 1.76
15 A M Felsinger 2,684 1.57
16 K N Woutersz 2,684 1.57
17 Mr S Navaratnam 2,682 1.57
18 M G Sabaratnam 2,500 1.47
19 Mr S A Scharenguivel 2,450 1.44
20 Mr P S Wijewardena 2,194 1.29
Others 59,006 34.58
Total 170,625 100.00
Ambeon Holdings PLC
Notes to the Interim Consolidated Financial Statements
14