Date post: | 18-Nov-2014 |
Category: |
Business |
Upload: | flsmidth-co-as |
View: | 268 times |
Download: | 1 times |
6 November 2013 Interim Report Q3 2013 1
Presentation of Interim Report Q3 2013
Forward-looking statements
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 2
FLSmidth & Co. A/S’ financial reports, whether in the form of annual reports or interim reports, filed with the Danish Business Authority and/or announced via the company’s website and/or NASDAQ OMX Copenhagen, as well as any presentations based on such financial reports, and any other written information released, or oral statements made, to the public based on this interim report or in the future on behalf of FLSmidth & Co. A/S, may contain forward-looking statements. Words such as ‘believe’, ‘expect’, ‘may’, ‘will’, ‘plan’, ‘strategy’, ‘prospect’, ‘foresee’, ‘estimate’, ‘project’, ‘anticipate’, ‘can’, ‘intend’, ‘target’ and other words and terms of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to: • statements of plans, objectives or goals for future operations, including those related to FLSmidth & Co. A/S markets, products, product research and product
development • statements containing projections of or targets for revenues, profit (or loss), capital expenditures, dividends, capital structure or other net financial items • statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings and statements regarding the underlying
assumptions or relating to such statements • statements regarding potential merger & acquisition activities. These forward-looking statements are based on current plans, estimates and projections. By their very
nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, which may be outside FLSmidth & Co. A/S’s influence, and which could materially affect such forward-looking statements.
FLSmidth & Co. A/S cautions that a number of important factors, including those described in this presentation, could cause actual results to differ materially from those contemplated in any forward-looking statements. Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and exchange rate fluctuations, delays or faults in project execution, fluctuations in raw material prices, delays in research and/or development of new products or service concepts, interruptions of supplies and production, unexpected breach or termination of contracts, market-driven price reductions for FLSmidth & Co. A/S’ products and/or services, introduction of competing products, reliance on information technology, FLSmidth & Co. A/S’ ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in legislation or regulation and interpretation thereof, intellectual property protection, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign enterprises, unexpected growth in costs and expenses, failure to recruit and retain the right employees and failure to maintain a culture of compliance. Unless required by law FLSmidth & Co. A/S is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this presentation.
Business environment unchanged
Decreasing order intake due to lack of large orders
Return on Capital Employed (ROCE) 10% (ROCE 15% adjusted for special items)
EBITA margin 3.6% (EBITA margin 9.1% adjusted for special items)
Efficiency Programme progressing according to plans
Group guidance for 2013 maintained
Key highlights Q3 2013
3
Key highlights Q3 2013
6 November 2013 Interim Report Q3 2013
Current market trends
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 4
Mining capex outlook still challenging - Downturn expected to continue throughout 2014 - Mining operating expenditures still at healthy level
- Commodity prices holding up Global cement market remains subdued and competitive
- Pockets of recovery - US recovery continues
- Struggling Indian economy - Stable service business
No cancellations of orders in the backlog
FLSmidth will be the preferred full service provider
Six key industries
Full-service solutions
Full product flow sheets
Service of technology
Preparing FLSmidth for the next 130 years
The Future of FLSmidth
Strategy
6 November 2013 Interim Report Q3 2013 5
Efficiency Programme Update
Efficiency Programme
23 August 2013 Interim Report Q2 2013 6
Targeted full-year effect in 2015
Reported effect in Q3’13
Estimated full-year effect (run-rate)
Headcount reductions -1,100 -38 -820
Location reductions >20 0 28
One-off costs DKK -500m (2013-2014 effect)
DKK -167m DKK -350m (2013 full year effect)
EBITA improvement DKK+750m p.a. DKK ~0m DKK +338m
Efficiency Programme Update
Efficiency Programme
23 August 2013 Interim Report Q2 2013 7
DKK +338m EBITA improvement run-rate:
28% (SG&A costs)
23% (SG&A costs and Gross profit)
45% (Costs of goods sold)
Started
No EBITA effect
Started
4% (product pruning)
Order intake down 42% (36% adjusted for currency) impacted by lack of large orders
Revenue increased 7% if adjusted for currency
EBITA down 63%, primarily due to special items
EBIT affected by Ludowici impairment write-down
CFFO supported by a decrease in net working capital
ROCE 15% adjusted for special items
Financial developments in Q3 2013
Interim report Q3 2013
6 November 2013 8 Interim Report Q3 2013
FLSmidth & Co. A/S (DKKm)
Q3 2013
Q3 2012
Change Change
FX adjusted
Order intake 4,642 7,956 -42% -36%
Order backlog 24,595 31,766 -23%
Revenue 6,730 6,708 0% +7%
Gross margin 18.6% 26.0%
EBITA 245 655 -63%
EBITA margin 3.6% 9.8%
EBIT -727 557
EBIT margin -10.8% 8.4%
Net results -783 377
CFFO 283 -28
Working Capital 2,285 2,930
ROCE 10% 19%
Employees 15,735 15,839 -1%
36%
33%
6%
6%
1% 3%
15%
Order intake decreased 42% in Q3’13 vs. Q3’12
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 9
Order intake by industry (quarterly)
Cement
Coal
Iron ore
Fertilizers
Other
Copper
Gold
0
2,000
4,000
6,000
8,000
10,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order intake (quarterly)
-42% vs. Q3 2012 DKKm
Announced O&M orders Announced capital orders Unannounced orders
Order intake decreased 36% adjusted for currency
Decline in order intake due to lack of large orders, whereas unannounced orders are stable
Revenue flat vs. Q3 2012 (increased 7% adjusted for currency)
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 10
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Revenue (quarterly)
0% vs. Q3 2012 DKKm
Revenue growth +7% adjusted for currency. No M&A impact
Service activities accounted for 34% of Q3 revenue
Pattern of seasonally increasing revenue over the calendar year broken in Q3, related to Customer Services and Material Handling
Gross margin development
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 11
Gross margin
26.8% 26.0%
18.6%
0%
10%
20%
30%
40%
0
500
1,000
1,500
2,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Gross profit (quarterly)
-28% vs. Q3 2012 DKKm
Decline in gross margin due to inventory write-down, one-off costs related to the efficiency programme and execution of low margin order backlog in Cement
Gross margin Q3’13 vs. Q3’12 - by division
28.3%
13.7%
23.5%
36.5%
18.2% 15.1% 21.3%
11.6%
Customer Services
Material Handling
Mineral Processing
Cement
Q3’13 Q3’12 Q3’13 Q3’12 Q3’13 Q3’12 Q3’13 Q3’12
SG&A ratio down in Q3’13 vs. Q3’12
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 12
SG&A ratio down 0.9%-points vs. Q3’12
SG&A ratio impacted by efficiency programme one-off costs in Q3’13
SG&A ratio*
13.8% 14.7%
13.8%
0%
3%
6%
9%
12%
15%
18%
0
200
400
600
800
1,000
1,200
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
SG&A costs* (quarterly)
-10% vs. Q3 2012 DKKm
*) SG&A ratio: SG&A costs divided by revenue
245
615 203
167
0
200
400
600
800
EBITA Q3'13 Inventory
writedown
Efficiency
programme one-off costs
EBITA Q3'13
adjusted
EBITA margin down to 3.6% primarily due inventory write-down and efficiency programme one-off costs. EBITA-margin 9.1% adjusted for special items
EBITA decreased 63% in Q3’13 vs. Q3’12
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 13
EBITA margin
11.9% 9.8%
3.6%
0%
3%
6%
9%
12%
15%
0
200
400
600
800
1,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
EBITA (quarterly)
-63% vs. Q3 2012 DKKm DKKm
EBITA bridge reported vs. adjusted
9.1%
3.6%
EBITA margin
ROCE 10% in Q3
ROCE decreased 9%-points vs. Q3 2012 due to declining EBITA margin and increased average capital employed as a result of acquisitions made in 2012 and higher average working capital
Return on Capital Employed decreased further
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 14
ROCE* (quarterly) Average capital employed
DKKm
0%
5%
10%
15%
20%
25%
30%
0
3,000
6,000
9,000
12,000
15,000
18,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
ROCE
10% in Q3 2013
*) ROCE: Return on Capital Employed calculated on a before tax basis, including goodwill and based on last 12 months’ EBITA and average Capital Employed
ROCE target
Capital employed
(end of quarter)
capital employed
DKKm
0
3,000
6,000
9,000
12,000
15,000
18,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Acquisition of Ludowici
2,597
2,285
416
66 18
255
557
2,000
2,200
2,400
2,600
2,800
3,000
3,200
Net working capital reduced by DKK 312m in Q3’13
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 15
Net working capital
DKKm End Q3 2013 vs. End Q2 2013
Change in net working capital
DKKm
0
500
1,000
1,500
2,000
2,500
3,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Positive cash flow from operating activities (CFFO) due to decrease in net working capital
Cash flow from investments (CFFI) reflects that acquisitions are temporarily on hold
Positive free cash flow of DKK +91m in Q3 2013
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 16
CFFO (quarterly) DKKm
-800
-400
0
400
800
1200
1600
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
CFFI (quarterly)
DKK -192m in Q3 2013 DKKm
-3,000
-2,400
-1,800
-1,200
-600
0
600
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
DKK +283m in Q3 2013
Customer Services – stable level of unannounced orders order intake -37%, revenue -12%, EBITA -87%
Material Handling – positive EBITA margin adjusted for special items order intake -62%, revenue -19%, EBITA DKK -34m
Mineral Processing - solid earnings despite special items order intake -42%, revenue +1%, EBITA 0%
Cement - earnings significantly below last year as expected order intake -6%, revenue +53%, EBITA -82%
Divisional developments in Q3’13 vs. Q3’12
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 17
Order intake down 33% adjusted for currency due to large orders received in Q3’13
Stable underlying order intake
Revenue down 6% adjusted for currency, but up 13% year to date
Customer Services - Unannounced orders stable
Customer Services
6 November 2013 Interim Report Q3 2013 18
Revenue (quarterly)
DKKm EBITA margin -12% vs. Q3 2012
0%
4%
8%
12%
16%
20%
0
500
1,000
1,500
2,000
2,500
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
0
1,000
2,000
3,000
4,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order intake (quarterly)
-37% vs. Q3 2012 DKKm
Announced O&M orders Announced capital orders Unannounced orders
Ludowici impairment write-down of DKK -880m
Deteriorating outlook for mining capex in general and for the Australian coal industry in particular
Impairment tests led to write-down
Inventory write-down of DKK -203m
Thorough inventory review
More stringent assessment of ageing inventory items
Impairment and inventory write-downs in Q3
Special items
6 November 2013 Interim Report Q3 2013 19
EBITA EBIT
Material Handling one-off costs in Q2 DKK -323m DKK -323m
Expected costs related to efficiency programme in Q3-Q4
DKK -350m DKK -350m
Inventory write-down in Q3 DKK -203m DKK -203m
Ludowici impairment loss in Q3 DKK -880m
Total full-year impact DKK -876m DKK -1,756m
Special items included in the full-year guidance
Special items
6 November 2013 Interim Report Q3 2013 20
Additionally, the guidance for 2013 includes costs of one-off nature amounting to DKK -200m as announced in connection with Annual Report 2012.
Group Guidance 2013 2012
Revenue DKK 26-28bn DKK 26.3bn
EBITA margin 4-5% 9.7%
CFFI ~DKK -0.8bn DKK -3.4bn
ROCE 7-8% 18%
Group guidance 2013 maintained
Guidance
6 November 2013 Interim Report Q3 2013 21
Divisional guidance 2013 Updated to include allocation of special items to divisions
Guidance
6 November 2013 Interim Report Q3 2013 22
Segments Guidance 2013
Revenue (previously) EBITA margin (previously excl. special items)
Customer Services DKK 7-8bn DKK 8-9bn 10-11% (13-14%)
Material Handling DKK 4-5bn -11% to -12% (-8% to -9%)
Mineral Processing DKK 9-10bn DKK 9-11bn 8-9% (8-9%)
Cement DKK 5-6bn 5-6% (6-7%)
Cembrit is expected to generate a revenue of DKK ~1.4bn and an EBITA margin of ~-4% including special items in 2013
Eliminations in the form of intercompany trade is expected to amount to around DKK -1bn
Mining capex downturn to continue throughout 2014
Cement capex already at a low level, but pockets of recovery
Customer Services resilient and still growing
Current order intake not sufficient to sustain current level of revenue
Revenue will be lower in 2014 than in 2013
Outlook
Guidance
6 November 2013 Interim Report Q3 2013 23
Business environment unchanged
Decreasing order intake due to lack of large orders
Return on Capital Employed (ROCE) 10% (ROCE 15% adjusted for special items)
EBITA margin 3.6% (EBITA margin 9.1% adjusted for special items)
Efficiency Programme progressing according to plans
Group guidance for 2013 maintained
Key highlights Q3 2013
24
Key highlights Q3 2013
6 November 2013 Interim Report Q3 2013
Questions & Answers Next update: Annual Report on 13 February 2014 Follow us on Twitter and LinkedIn
6 November 2013 Interim Report Q3 2013 25
Appendices - backup slides
6 November 2013 Interim Report Q3 2013 26
Customer Services
6 November 2013 Interim Report Q3 2013 27
Customer Services
Customer Services
6 November 2013 Interim Report Q3 2013 28
(DKKm) Q3
2013 Q3
2012 Change
Q1-Q3 2013
Q1-Q3 2012
Change
Full-year 2012
Expected 2013
Order intake 2,109 3,345 -37% 5,973 6,760 -12% 9,202
Order backlog 8,325 7,909 +5% 8,325 7,909 5% 8,159
Revenue 1,736 1,968 -12% 5,565 4,944 13% 7,073 DKK 7-8bn
EBITDA 53 258 -80% 568 695 -18% 1,012
EBITA 29 226 -87% 496 637 -22% 930
EBITA margin 1.7% 11.5% 8.9% 12.9% 13.1% 10-11%
EBIT -5311) 199 -1101) 5282) 7872)
EBIT margin -30.6%1) 10.1% -2.0%1) 10.7%2) 11.1%2)
1) Including Ludowici impairment loss of DKK -528 2) Including one-off write-down of capitalized R&D costs in Q2’12 of approximately DKK 60m
Material Handling
6 November 2013 Interim Report Q3 2013 29
Decreasing order intake and revenue reflects continued challenging market conditions and a prudent tender approach
EBITA margin adjusted for special items +3.9% in Q3
Revenue and order intake declining
Material Handling
6 November 2013 Interim Report Q3 2013 30
Revenue (quarterly)
DKKm EBITA margin -19% vs. Q3 2012
0
500
1,000
1,500
2,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order intake (quarterly)
-62% vs. Q3 2012 DKKm
-40% -30% -20% -10% 0% 10% 20% 30% 40%
-2,400 -1,800 -1,200
-600 0
600 1,200 1,800 2,400
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
111111
Announced orders Unannounced orders
Material Handling
Material Handling
6 November 2013 Interim Report Q3 2013 31
(DKKm) Q3
2013 Q3
2012 Change
Q1-Q3 2013
Q1-Q3 2012
Change
Full-year 2012
Expected 2013
Order intake 638 1,675 -62% 3,282 3,890 -16% 4,565
Order backlog 4,465 5,514 -19% 4,465 5,514 -19% 4,773
Revenue 1,081 1,340 -19% 3,080 3,671 -16% 4,997 DKK 4-5bn
EBITDA -19 -29 -440 27 -140
EBITA -34 -42 -482 -9 -186
EBITA margin -3.1% -3.1% -15.6% -0.2% -3.7% -11% to -12%
EBIT -46 -60 -531 -44 -247
EBIT margin -4.3% -4.5% -17.2% -1.2% -4.9%
No new problematic projects identified
15 projects out of a total portfolio of 180 projects
in the Material Handling Business Unit are
currently regarded as risky (end of Q2 2013: 15 projects)
These projects accounted for DKK 606m or 14%
of the backlog at the end of Q3
The one-off costs of DKK 323m realised in Q2 cover future losses related to the legacy projects
Status on legacy projects in Material Handling
Interim report Q3 2013
6 November 2013 Interim Report Q3 2013 32
Mineral Processing
6 November 2013 Interim Report Q3 2013 33
Declining order intake and lower tender activity as the market for Mineral Processing remains soft
Stable EBITA margin despite impact by special items
EBITA margin adjusted for special items 11.7% in Q3
Declining order intake due to mining capex downturn
Mineral Processing
6 November 2013 Interim Report Q3 2013 34
Revenue (quarterly)
DKKm EBITA margin +1% vs. Q3 2012
0%
3%
6%
9%
12%
15%
18%
21%
0
500
1,000
1,500
2,000
2,500
3,000
3,500
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
0
500
1,000
1,500
2,000
2,500
3,000
3,500
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order intake (quarterly)
-42% vs. Q3 2012 DKKm
Announced orders Unannounced orders
Mineral Processing
Mineral Processing
6 November 2013 Interim Report Q3 2013 35
(DKKm) Q3
2013 Q3
2012 Change
Q1-Q3 2013
Q1-Q3 2012
Change
Full-year 2012
Expected 2013
Order intake 1,510 2,598 -42% 4,534 7,851 -42% 10,318
Order backlog 6,749 10,529 -36% 6,749 10,529 -36% 9,589
Revenue 2,393 2,375 +1% 6,880 6,154 12% 9,512 DKK 9-10bn
EBITDA 233 240 -3% 676 596 14% 1,079
EBITA 215 215 0% 604 543 11% 1,000
EBITA margin 9.0% 9.1% 8.8% 8.8% 10.5% 8-9%
EBIT -1771) 164 1231) 3472) -64% 7732)
EBIT margin -7.4%1) 6.9% 1.8%1) 5.6%2) 8.1%2)
1) Including Ludowici impairment loss of DKK -352 2) Including one-off write-down of capitalized R&D costs in Q2’12 of approximately DKK 60m
Cement
6 November 2013 Interim Report Q3 2013 36
0
500
1,000
1,500
2,000
2,500
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Stable level of unannounced orders – lack of large orders
High revenue & low order intake resulting in declining order backlog
EBITA margin adjusted for special items 6.1% in Q3
Revenue significantly higher than order intake
Cement
6 November 2013 Interim Report Q3 2013 37
Revenue (quarterly)
DKKm EBITA margin +53% vs. Q3 2012
0%
5%
10%
15%
20%
25%
0
500
1000
1500
2000
2500
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order intake (quarterly)
-6% vs. Q3 2012 DKKm
Announced orders Unannounced orders
Cement
Cement
6 November 2013 Interim Report Q3 2013 38
(DKKm) Q3
2013 Q3
2012 Change
Q1-Q3 2013
Q1-Q3 2012
Change Full-year
2012 Expected
2013
Order intake 624 667 -6% 2,267 3,984 -43% 4,599
Order backlog 5,706 8,579 -34% 5,706 8,579 -34% 7,585
Revenue 1,385 905 +53% 3,705 2,716 36% 4,214 DKK 5-6bn
EBITDA 47 214 -78% 196 471 -58% 788
EBITA 38 208 -82% 168 445 -62% 752
EBITA margin 2.7% 23.0% 4.5% 16.4% 17.8% 5-6%
EBIT 31 206 -85% 153 3651) -58% 6691)
EBIT margin 2.2% 22.8% 4.1% 13.4%1) 15.9%1)
1) Including one-off write-down of capitalized R&D costs in Q2’12 of approximately DKK 60m
Financial developments YTD
Interim report YTD
6 November 2013 39
FLSmidth & Co. A/S (DKKm)
Q2 2013 Q2 2012 Change
Order intake 5,626 7,246 -22%
Revenue 6,456 5,653 +14%
EBITA 287 576 -50%
EBITA margin 4.4% 10.2%
EBIT 195 323 -39%
EBIT margin 3.0% 5.7%
CFFO -51 333
Employees2) 14,817 12,717 +17%
Interim Report Q3 2013
FLSmidth & Co. A/S (DKKm)
Q1 -Q3 2013
Q1-Q3 2012
Change Expected 2013
Order intake 15,295 21,623 -29%
Order backlog 24,595 31,766 -23%
Revenue 19,503 17,889 9% 26-28bn
Gross margin 19.6% 25.4%
EBITA 755 1,666 -55%
EBITA margin 3.9% 9.3% 4-5%
EBIT -399 1,244 n/a
EBIT margin -2.0% 7.0%
Net results -605 841 n/a
CFFO -234 188
Employees 15,735 15,839 -1%
Service activities accounted for 53% of Q3 orders
Expected backlog conversion to revenue: 25% in 2013, 44% in 2014 and 31% in 2015 and beyond. O&M** contracts accounted for DKK 5.2bn (21%) of the order backlog at the end of Q3
Distribution of order intake by segment
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 40
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Order backlog (quarterly)
-23% vs. Q3 2012 DKKm Book-to-bill ratio*
*) Order backlog divided by Last-Twelve-Months Revenue
**) Operation & Maintenance
Growth Customer Services
Material Handling
Mineral Processing
Cement Group
Organic -33% -58% -34% -2% -36%
Acquisitions 0% 0% 0% 0% 0%
Currency -4% --4% -8% -4% -6%
Total -37% -62% -42% -6% -42%
Order intake growth Q3’13 vs. Q3’12
Announced order in Q3 2013: Copper (O&M), Chile, DKK >200m (CS)
Organic revenue growth of 7% in Q3 2013
Service activities accounted for 34% of Q3 revenue
Pattern of increasing quarterly revenue over the calendar broken in 2013, related to Material Handling and Customer Services
Revenue increased 0% in Q3 2013
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 41
Growth Customer Services
Material Handling
Mineral Processing
Cement Group
Organic -6% -12% 9% 57% 7%
Acquisitions 0% 0% 0% 0% 0%
Currency -6% -7% -8% -4% -7%
Total -12% -19% 1% 53% 0%
Revenue growth Q3’13 vs. Q3’12
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Revenue (quarterly)
0% vs. Q3 2012 DKKm
Revenue and order intake by segment
43%
13%
31%
13%
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 42
Order intake Q3 2013 – classified by segment
Customer Services
Material Handling
Cement
25%
15%
34%
20%
6%
Material Handling
Mineral Processing
Revenue Q3 2013 – classified by segment
Customer Services Cement
Mineral Processing
Cembrit
Service activities accounted for 53% of Q3 orders
Interim Report Q3 2013
Interim Report Q3 2013 43
Revenue Q3 2013
6 November 2013
Order intake Q3 2013
34%
66%
Capital Business
53% 47%
Service Business Capital Business
Service Business
EBITA by segment
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 44
EBITA Q3 2013 – classified by segment
29
-34
215
38
Customer Services
Material Handling
Mineral Processing
Cement
EBITA margin Q3 2013 – classified by segment
1.7%
-3.1%
9.0%
2.7%
Customer Services
Material Handling
Mineral Processing
Cement
Capital structure developments
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 45
NIBD (quarterly) DKKm
-0.8 -0.4 0 0.4 0.8 1.2 1.6 2 2.4
-2,000 -1,000
0 1,000 2,000 3,000 4,000 5,000 6,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Gearing 2.2x EBITDA Gearing target (self-imposed)
0%
10%
20%
30%
40%
50%
0
2,000
4,000
6,000
8,000
10,000
Q3
2011
Q4
2011
Q1
2012
Q2
2012
Q3
2012
Q4
2012
Q1
2013
Q2
2013
Q3
2013
Equity (quarterly)
DKKm Equity ratio -21% vs. Q3 2012 Equity ratio target (self-imposed)
The equity ratio declined and the gearing increased as a result of the special items booked in Q3
Number of employees
Interim Report Q3 2013
6 November 2013 Interim Report Q3 2013 46
Number of employees Q3’13 vs. Q3’12 - by segment
5,835
3,352 2,984
2,567
5,916
3,413 2,994
2,331
Customer Services
Material Handling
Mineral Processing
Cement
Q3’13 Q3’12
Number of employees decreased by 142 in Q3 (from 15,877 to 15,735)
820 employees have been given notice by the end of Q3
Developments in divisional numbers are impacted by allocation of group staff
Q3’13 Q2312 Q2313 Q3’12 Q3’13 Q3’12