FY2014-15 to FY2019-20
CAPITAL IMPROVEMENTS BUDGET
FINAL
METROPOLITAN GOVERNMENT OF NASHVILLE & DAVIDSON COUNTY
JUNE 2014
Capital Improvement Budget - Final
2014-15 through 2019-20
FUND DESCRIPTION TYPE 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 TOTAL
Miscellaneous A $217,001,000 $60,550,000 $55,275,000 $5,000,000 $337,826,000
Approved General Obligation Bonds B 0
Proposed General Obligation Bonds C 1,173,070,400 428,158,400 407,316,000 281,376,300 248,954,500 233,969,000 2,772,844,600
Approved Revenue Bonds D 0
Proposed Revenue Bonds E 170,644,000 196,874,000 284,488,200 251,618,700 348,489,700 91,300,000 1,343,414,600
Federal Funds F 51,849,074 18,670,000 16,550,000 24,750,000 60,750,000 0 172,569,074
State Funds G 10,000,000 10,000,000 500,000 20,500,000
Enterprise H 3,700,000 3,700,000 3,700,000 3,710,000 3,710,000 18,520,000
Approved Community Development I 1,800,000 800,000 2,600,000
Proposed Community Development K 0
Approved 4% L 0
Proposed 4% M 37,963,900 4,125,000 4,250,000 4,525,000 4,450,000 4,650,000 59,963,900
Approved Miscellaneous O 2,507,000 2,507,000
Operating P 35,000,000 35,000,000
Totals by Year $1,703,535,374 $722,877,400 $771,579,200 $570,980,000 $666,354,200 $330,419,000 $4,765,745,174
A 7.09%
B 0.00%
C 58.18%
D 0.00%
E 28.19%
F 3.62%
G 0.43%
H 0.39%
I 0.05% K
0.00%
M 1.26%
P 0.73%
Funding Type Distribution
2014-2015 to 2019-2020 Capital Improvements Budget - Final - By Agency
% of '14-'15 % of '15-'20
Departments 2014-15 Total 2015-16 2016-17 2017-18 2018-19 2019-20 Total Total
Arts Commission $2,507,000 0.147% $2,507,000 0.053%
District Energy System - USD 744,500 0.044% $495,000 $1,017,500 $825,000 $495,000 3,577,000 0.075%
Farmers Market 80,000 0.005% 80,000 0.002%
Finance 35,300,000 2.072% 2,000,000 2,000,000 2,000,000 41,300,000 0.867%
Fire Department - GSD 11,450,000 0.672% 150,000 11,600,000 0.243%
General Hospital 3,100,000 0.182% 837,900 3,937,900 0.083%
General Services 126,332,300 7.416% 126,332,300 2.651%
General Sessions Court 275,000 0.016% 275,000 0.006%
Health 1,100,000 0.065% 1,100,000 0.023%
Historical Commission 2,571,000 0.151% 698,000 3,725,000 6,994,000 0.147%
Human Resources 400,000 0.023% 400,000 0.008%
Information Technology Services 12,154,000 0.713% 12,154,000 0.255%
Justice Integration Services 1,938,100 0.114% 1,938,100 0.041%
Juvenile Court 1,228,000 0.072% 1,228,000 0.026%
Juvenile Court Clerk 380,000 0.022% 380,000 0.008%
Mayor's Office 6,000,000 0.352% 6,000,000 0.126%
MDHA - GSD 131,800,000 7.737% 61,800,000 53,000,000 246,600,000 5.174%
Metro Action Commission 6,546,000 0.384% 6,546,000 0.137%
Metropolitan Clerk 500,000 0.029% 500,000 0.010%
MNPS (Schools) 249,355,500 14.638% 193,420,500 189,578,500 154,931,000 110,282,500 $91,594,000 989,162,000 20.756%
MTA 99,040,000 5.814% 99,040,000 2.078%
Municipal Auditorium 1,550,000 0.091% 750,000 450,000 500,000 1,000,000 4,250,000 0.089%
Nashville Electric Service 35,000,000 2.055% 35,000,000 0.734%
Parks & Recreation 61,723,000 3.623% 61,723,000 1.295%
Planning - GSD 10,550,000 0.619% 6,700,000 6,700,000 6,700,000 2,000,000 32,650,000 0.685%
Planning - USD 250,000 0.015% 250,000 0.005%
Police 36,180,100 2.124% 36,180,100 0.759%
Public Library 13,081,600 0.768% 11,015,000 7,835,000 9,160,300 5,050,000 5,250,000 51,391,900 1.078%
Public Works - GSD 486,994,774 28.587% 211,632,000 186,560,000 124,910,000 184,302,000 142,000,000 1,336,398,774 28.042%
Public Works - USD 75,678,000 4.442% 21,955,000 21,675,000 5,875,000 275,000 275,000 125,733,000 2.638%
Sheriff 5,250,000 0.308% 5,250,000 0.110%
Social Services 772,500 0.045% 772,500 0.016%
State Fair Board 100,000 0.006% 100,000 100,000 300,000 0.006%
State Trial Courts 1,000,000 0.059% 1,000,000 0.021%
Water & Sewer GSD 173,604,000 10.191% 202,324,000 289,938,200 257,078,700 353,949,700 91,300,000 1,368,194,600 28.709%
Water & Sewer USD 109,000,000 6.398% 9,000,000 9,000,000 9,000,000 9,000,000 145,000,000 3.043%
Totals $1,703,535,374 100.000% $722,877,400 $771,579,200 $570,980,000 $666,354,200 $330,419,000 $4,765,745,174 100.000%
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: ARTS COMMISSION
I.D. Number: 14AR0001 RESUBMITTED-NOT STARTED
PUBLIC ART PROJECTS
PUBLIC ART PROJECTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total O - APPROVED MISCEL $2,507,000 $2,507,000
Total
Impact on Operating Budget: Beyond:
$2,507,000
$0
$2,507,000
Department Total $2,507,000 $2,507,000
Page 1 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: FARMER'S MARKET
I.D. Number: 15FM0001 NEW
FACILITY SECURITY CAMERA & ALARM SYSTEM
PURCHASE OF FACILITY SECURITY CAMERA & ALARM SYSTEM FOR FARMERS' MARKET. TARGET IS TO HAVE INSTALLED BY JULY 2014 IF POSSIBLE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $25,000 $25,000
Total
Impact on Operating Budget: Beyond:
$25,000
$0
$25,000
I.D. Number: 15FM0003 NEW
MAJOR MAINTENANCE
TO FUND UNFORSEEN FACILITY INFRASTRUCTURE EXPENSES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $20,000 $20,000
Total
Impact on Operating Budget: Beyond:
$20,000
$0
$20,000
Page 2 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15FM0002 NEW
REPLACEMENT FACILITY SIGNAGE AND MARQUEE
REPLACEMENT OF FACILITY SIGNAGE AND MARQUEE AT FARMERS' MARKET.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $35,000 $35,000
Total
Impact on Operating Budget: Beyond:
$35,000
$0
$35,000
Department Total $80,000 $80,000
Page 3 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: FINANCE
I.D. Number: 14FI0001 RESUBMITTED-NOT STARTED
ADVENTURE SCIENCE CENTER - RENOVATE AND EQUIP SCIENCE LEARNING LAB. MISC. OTHER REPAIRS AND UPGRADES
ADVENTURE SCIENCE CENTER - RENOVATE AND EQUIP SCIENCE LEARNING LAB. MISC. OTHER REPAIRS AND UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $300,000 $300,000
Total
Impact on Operating Budget: Beyond:
$300,000
$0
$300,000
I.D. Number: 10FI0001 RESUBMITTED-NOT STARTED
CAPITAL CONTINGENCY FOR GENERAL GOVERNMENT PROJECTS
CAPITAL CONTINGENCY FUNDS FOR GENERAL GOVERNMENT PROJECTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $2,000,000 $2,000,000 $2,000,000 $11,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000 $2,000,000 $2,000,000 $2,000,000
$0
$11,000,000
Page 4 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12FI0002 RESUBMITTED-NOT STARTED
OMNIBUS PROJECT FOR CAPITAL ALLOCATIONS FOR ECONOMIC DEVELOPMENT PROJECTS IN DAVIDSON COUNTY
OMNIBUS PROJECT FOR CAPITAL ALLOCATIONS FOR ECONOMIC DEVELOPMENT PROJECTS IN NASHVILLE/DAVIDSON COUNTY -- CAPITAL RENOVATIONS,
IMPROVEMENTS, RELOCATIONS, LEASES AND/OR EXPANSIONS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $15,000,000 $15,000,000
Total
Impact on Operating Budget: Beyond:
$15,000,000
$0
$15,000,000
I.D. Number: 12FI0001 RESUBMITTED-NOT STARTED
OMNIBUS PROJECT FOR THE PURCHASE OF PROPERTY, BUILDINGS, LAND & RIGHT-OF-WAY FOR THE METRO NASHVILLE GOVT
OMNIBUS PROJECT FOR THE PURCHASE OF PROPERTY, BUILDINGS, LAND AND/OR RIGHT-OF-WAY FOR THE METRO NASHVILLE GOVERNMENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $15,000,000 $15,000,000
Total
Impact on Operating Budget: Beyond:
$15,000,000
$0
$15,000,000
Department Total $35,300,000 $2,000,000 $2,000,000 $2,000,000 $41,300,000
Page 5 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: FIRE
I.D. Number: 03FD0002 RESUBMITTED-NOT STARTED
CONTINGENCY FUND
FUNDS FOR UNSCHEDULED, EMERGENCY BUILDING REPAIRS. REPLACE HVAC, REPAIR ROOF LEAKS, MAJOR PLUMBING REPAIRS, ETC.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $200,000 $150,000 $350,000
Total
Impact on Operating Budget: Beyond:
$200,000 $150,000
$0
$350,000
I.D. Number: 11FD0001 RESUBMITTED-NOT STARTED
EVIDENCE BUILDING-ARSON
CONSTRUCTION FUNDS FOR A SECURED EVIDENCE STORAGE BUILDING FOR ARSON INVESTIGATORS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 6 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13FD0001 RESUBMITTED-NOT STARTED
FIRE ACADEMY IMPROVEMENTS
REPLACE EXISTING FIRE TRAINING TOWER AND LIVE FIRE SIMULATOR. CONSTRUCT A WATER DRAFTING SIMULATOR FOR TRAINING AND ANNUAL PUMP
CERTIFICATION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,500,000 $3,500,000
Total
Impact on Operating Budget: Beyond:
$3,500,000
$0
$3,500,000
I.D. Number: 15FD0002 NEW
FIRE STATION ALERTING SYSTEM
PURCAHSE AND INSTALLATION OF A FIRE STATION ALERTING SYSTEM TO REPLACE EXISTING MOSCAD SYSTEM. THE EXISTING SYSTEM IS OUT OF DATE AND
PARTS ARE NO LONGER AVAILABLE. WE RAN OUT OF PARTS FOR REPAIR. IF ANY PIECES FAIL IN THE STATIONS, WE WILL HAVE TO PUT EMPLOYEES "ON
WATCH" 24 HOURS A DAY TO MONITOR THE RADIO FOR CALLS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
Page 7 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15FD0003 NEW
MAJOR EQUIPMENT / MINI-PUMPER
MAJOR EQUIPMENT / MINI-PUMPER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 15FD0001 NEW
SELF CONTAINED BREATHING APPARATUS (SCBA)
TO MEET MOST RECENT NFPA GUIDELINE FOR SCBA FOR ALL FIRE SUPPRESSION PERSONNEL. IN THE EVENT THAT NFD DOES NOT RECEIVE THE 2013
ASSISTANCE TO FIREFIGHTERS GRANT, THIS IS A CRITICAL NEED FOR OUR STAFF. CURRENT EQUIPMENT IS IN EXCESS OF 10 YEARS OLD AND 3 STANDARDS
BEHIND.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
Department Total $11,450,000 $150,000 $11,600,000
Page 8 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: GENERAL HOSPITAL
I.D. Number: 12GH0006 RESUBMITTED-NOT STARTED
ARTHROSCOPIC TOWERS
REPLACEMENT OF CURRENT ARTHROSCOPIC SYSTEMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $265,000 $265,000
Total
Impact on Operating Budget: Beyond:
$265,000
$0
$265,000
I.D. Number: 11GH0002 RESUBMITTED-NOT STARTED
CATH LAB REPLACEMENT
REPLACEMENT OF CURRENT CARDIAC CATH LAB
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $950,000 $950,000
Total
Impact on Operating Budget: Beyond:
$950,000
$0
$950,000
Page 9 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12GH0002 RESUBMITTED-NOT STARTED
DIGITAL MAMMOGRAPHY
REPLACEMENT OF CURRENT MAMMOGRAPHY SYSTEM
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $300,000 $300,000
Total
Impact on Operating Budget: Beyond:
$300,000
$0
$300,000
I.D. Number: 12GH0005 RESUBMITTED-NOT STARTED
ECHOCARDIOGRAPHY SYSTEM
REPLACEMENT OF CURRENT EKG SYSTEM EQUIPMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $282,000 $282,000
Total
Impact on Operating Budget: Beyond:
$282,000
$0
$282,000
Page 10 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12GH0004 RESUBMITTED-NOT STARTED
LAPAROSCOPIC TOWER
REPLACEMENT OF CURRENT LAPAROSCOPIC EQUIPMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $290,900 $290,900
Total
Impact on Operating Budget: Beyond:
$290,900
$0
$290,900
I.D. Number: 14GH0001 RESUBMITTED-IN PROGRESS
MCKESSON PARAGON EMR IT SYSTEM ICD-10 COMPLIANCE
COMPLETE IT REPLACEMENT (FINANCIAL AND CLINICAL SYSTEMS) TO MAKE HOSPITAL ICD-10 COMPLIANT AND MEET MEANINGFUL USE REQUIREMENTS FOR
EMR BY OCTOBER 1, 2015, FEDERAL DEADLINE. INCLUDES SOFTWARE, HARDWARE AND IMPLEMENTATION FEES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000
Total
Impact on Operating Budget: Beyond:
$1,200,000
$0
$1,200,000
Page 11 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GH0001 NEW
REPLACEMENT OF CURRENT MRI
REPLACEMENT OF CURRENT MRI
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $650,000 $650,000
Total
Impact on Operating Budget: Beyond:
$650,000
$0
$650,000
Department Total $3,100,000 $837,900 $3,937,900
Page 12 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: GENERAL SERVICES
I.D. Number: 15GS0010 NEW
DOMESTIC VIOLENCE STUDY IMPLEMENTATION
RENOVATION OF THE ELM HILL PIKE PROPERTY TO MEET THE DOMESTIC VIOLENCE STUDY RECOMMENDATIONS; DESIGN & CONSTRUCTION FOR VICTIM
RESOURCE CENTER IN BEN WEST.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,500,000 $4,500,000
Total
Impact on Operating Budget: Beyond:
$4,500,000
$0
$4,500,000
I.D. Number: 13GS0006 RESUBMITTED-IN PROGRESS
ECC - EMERGENCY COMMUNICATION CENTER NEW FACILITY
ECC NEW FACILITY, ECC/METRO BACK-UP DATA CENTER, COMPTON 911 LIFE SAFETY INFRASTRUCTURE, LIFE SAFETY REPAIRS FIRE SUPPRESSION (E911 MAIN)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $27,423,500 $27,423,500
Total
Impact on Operating Budget: Beyond:
$27,423,500
$0
$27,423,500
Page 13 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0012 NEW
ENERGY IMPROVEMENT PLAN
IMPLEMENTATION OF ENERGY IMPROVEMENT PLAN INCLUDING METRO WATER, LIBRARY, PARKS, GENERAL SERVICES, MUNICIPAL AUDITORIUM AND OTHER
AGENCIES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000
$0
$4,000,000
I.D. Number: 14GS0015 RESUBMITTED-NOT STARTED
FARMERS' MARKET
FIRE SUPPRESSION SYSTEM, UPGRADE LIGHTING, BUILDING AUTOMATION SYSTEM, METRO NETWORKS SECURITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,800,000 $1,800,000
Total
Impact on Operating Budget: Beyond:
$1,800,000
$0
$1,800,000
Page 14 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0011 NEW
FIRE / POLICE TRAINING ACADEMY - MAJOR MAINT & INFRASTRUCTURE UTILITY UPGRADES
FUNDING FOR MAJOR MAINTENANCE - FIRE TRAINING ACADEMY AND POLICE TRAINING ACADEMY: BUILDING CONDITION ASSESSMENTS, WATER, POWER,
SEWER, LIFE HEALTH SAFETY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,500,000 $8,500,000
Total
Impact on Operating Budget: Beyond:
$8,500,000
$0
$8,500,000
I.D. Number: 12GS0014 RESUBMITTED-IN PROGRESS
FIRE DEPARTMENT - CONTINUATION OF MASTER PLAN RECOMMENDATIONS / PROJECTS
FIRE DEPARTMENT MASTER PLAN IMPLEMENTATION, KITCHEN & LIGHTING UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $13,000,000 $13,000,000
Total
Impact on Operating Budget: Beyond:
$13,000,000
$0
$13,000,000
Page 15 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0018 NEW
FUEL ISLAND UPGRADE
THIS IS TO UPGRADE THE EXISTING FUELMASTER SYSTEM FROM PHONE LINES TO INTERNET.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $29,300 $29,300
Total
Impact on Operating Budget: Beyond:
$29,300
$0
$29,300
I.D. Number: 14GS0002 RESUBMITTED-NOT STARTED
FUEL PROGRAM AUDIT RECOMMENDATIONS
TO IMPLEMENT FUEL AUDIT RECOMMENDATIONS - INCREASES ABILITY TO ACCOUNT FOR ACCURATE FUEL USAGE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $736,300 $736,300
Total
Impact on Operating Budget: Beyond:
$736,300
$0
$736,300
Page 16 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0003 NEW
ITS FLOORING UPGRADES - HOWARD OFFICE BUILDING
REPLACE CARPET IN CORRIDORS WITH HARD SURFACE, REPAIR STAIR RISERS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $140,000 $140,000
Total
Impact on Operating Budget: Beyond:
$140,000
$0
$140,000
I.D. Number: 15GS0021 NEW
JUDICIAL CAMPUS MASTER PLAN
MAJOR EQUIPMENT / MINI-PUMPER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 17 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0001 NEW
MAC CENTRAL KITCHEN
MAC NEW HEADSTART CENTRAL KITCHEN
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
I.D. Number: 15GS0008 NEW
METRO POLICE DEPARTMENT
FUNDING FOR POTENTIAL NEW STATION (NO LAND COST INCLUDED), POLICE/MSE COMPLETE BUILD OUT, AND POLICE MASTER PLAN RELOCATION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $13,800,000 $13,800,000
Total
Impact on Operating Budget: Beyond:
$13,800,000
$0
$13,800,000
Page 18 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0007 NEW
OFM - ADDITIONS PARKS & POLICE
TO FUND THE ADDITIONAL VEHICLES/EQUIPMENT REQUESTED BY PARKS AND ADDITIONAL UNITS REQUESTED BY POLICE FOR AUTO THEFT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $430,000 $430,000
Total
Impact on Operating Budget: Beyond:
$430,000
$0
$430,000
I.D. Number: 15GS0020 NEW
OFM ADDITIONS - DISTRICT ATTORNEY
THIS IS FOR ADDITIONAL VEHICELS REQUESTED BY THE DISTRICT ATTORNEY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $60,000 $60,000
Total
Impact on Operating Budget: Beyond:
$60,000
$0
$60,000
Page 19 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0006 NEW
OFM CASUALTY REPLACEMENTS
TO FUND THE REPAIR/REPLACEMENT OF WRECKED VEHICLES FOR FY15.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 15GS0004 NEW
OFM FY15 VEHICLE REPLACEMENTS - LIGHT AND GROUNDS
FUNDING TO REPLACE ELIGIBLE VEHICLES FOR LIGHT AND GROUNDS FOR FY15
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $8,755,000 $8,755,000
Total
Impact on Operating Budget: Beyond:
$8,755,000
$0
$8,755,000
Page 20 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10GS0016 RESUBMITTED-IN PROGRESS
OFM VEHICLE REPLACEMENT REQUESTS
TO PROVIDE NECESSARY FUNDING TO REPLACE VEHICLES AND EQUIPMENT AT THE END OF THEIR SERVICE LIFE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $20,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$20,000,000
$0
$20,000,000
I.D. Number: 15GS0009 NEW
PUBLIC LIBRARY MAJOR MAINTENANCE
RENOVATIONS AND UPGRADES TO MAIN BRANCH, CONTINUED LIFECYCLE REPAIRS, AND EQUIPMENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000
$0
$4,000,000
Page 21 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0016 NEW
RADIO COMMUNICATIONS - 800 MHZ RADIOS
REPLACEMENT OF OLDER LEGACY RADIO EQUIPMENT WITH NEWER TECHNOLOGY. WILL COVER ADDITIONAL STAFF AND EQUIPMENT NEEDS FROM METRO
AGENCIES, SYSTEM MIGRATION, AND TO REPLACE OLD OUTDATED AND UNSERVICEABLE RADIO EQUIPMENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $750,000 $750,000
Total
Impact on Operating Budget: Beyond:
$750,000
$0
$750,000
I.D. Number: 15GS0015 NEW
RADIO COMMUNICATIONS - 800 MHZ SYSTEM EXPANSION
THIS PROJECT INCLUDES ALL EQUIPMENT AND SERVICES TO PERMANENTLY INSTALL FOUR ADDITIONAL FREQUENCIES INTO METRO'S 800 MHZ P25 RADIO
SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $1,545,000 $1,545,000
Total
Impact on Operating Budget: Beyond:
$1,545,000
$0
$1,545,000
Page 22 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0014 NEW
RADIO COMMUNICATIONS - GEOGRAPHICALLY REDUNDANT PRIME SITE
THIS PROJECT WILL CONNECT THE PRIME SITE AND COMPUTER CORE OF METRO NASHVILLE 800 MHZ RADIO SYSTEMS WITH THE PRIME SITE AND CORE OF NEW
800 MHZ RADIO SYSTEM BEING BUILT ACROSS WILLIAMSON COUNTY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $680,700 $680,700
Total
Impact on Operating Budget: Beyond:
$680,700
$0
$680,700
I.D. Number: 15GS0017 NEW
RADIO COMMUNICATIONS - SYSTEM REPORTING AND MANAGEMENT SOFTWARE
THIS FUNDING WILL BE USED TO PURCHASE AND INSTALL STATE-OF-THE-ART PERFORMANCE MANAGEMENT SOFTWARE TO MAXIMIZE THE CAPAILITIES OF
METRO'S OVER-THE-AIR DATA COMMUNICATION, WHICH INCLUDE THE WEATHER WARNING SIREN SYSTEM AND AVL SYSTEMS USED BY METRO POLICE AND
FIRE DEPARTMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $132,500 $132,500
Total
Impact on Operating Budget: Beyond:
$132,500
$0
$132,500
Page 23 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0013 NEW
RELOCATION/PROJECT INITIATION EXPENSES
RELOCATION EXPENSES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 09GS0019 RESUBMITTED-IN PROGRESS
ROOFING & BUILDING ENVELOPE & MAJOR MAINTENANCE - METRO WIDE
ENVIRONMENTAL ISSUES DUE TO WATER INTRUSION, CONTINUE FUNDING THE IMPLEMENTATION OF THE METRO WIDE ROOF RESOURCES MASTER PLAN FOR
RENOVATIONS / REPLACEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,000,000 $8,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000
$0
$8,000,000
Page 24 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15GS0019 NEW
SECURITY - LIFE CYCLE EQUIPMENT REPLACEMENT
REPLACEMENT OF SECURITY EQUIPMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $350,000 $350,000
Total
Impact on Operating Budget: Beyond:
$350,000
$0
$350,000
I.D. Number: 15GS0002 NEW
SOUTHEAST DAVIDSON ICE FACILITY
HOCKEY EQUIPMENT AND GENERATOR
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $2,200,000 $2,200,000
Total
Impact on Operating Budget: Beyond:
$2,200,000
$0
$2,200,000
Department Total $126,332,300 $126,332,300
Page 25 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: GENERAL SESSIONS COURT
I.D. Number: 15GJ0001 NEW
DV NEW DOCKETING COSTS--ADDITIONAL COURTROOM FOR GENERAL SESSIONS COURT
CONVERT AND REPROGRAM EXISTING SPACE IN THE A.A. BIRCH BLDG. TO CREATE AN ADDITIONAL COURTROOM TO ACCOMMODATE DOMESTIC VIOLENCE
DOCKETS, UPCOMING VETERAN'S COURT, AND SPECIAL SET CASES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $200,000 $200,000
Total
Impact on Operating Budget: Beyond:
$200,000
$0
$200,000
I.D. Number: 15GJ0002 NEW
RENOVATION OF NIGHT COURT AREA
DV-NEW DOCKETING COSTS- MODIFY NIGHT COURT AREA BASED UPON DV VICTIM ASSESSMENT FOR DV VICTIMS TO HAVE A MORE FRIENDLY EXPERIENCE
DURING THE PROCESS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $75,000 $75,000
Total
Impact on Operating Budget: Beyond:
$75,000
$0
$75,000
Department Total $275,000 $275,000
Page 26 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: HEALTH
I.D. Number: 14HD0001 RESUBMITTED-NOT STARTED
PLANNING AND DESIGN FOR REPLACEMENT OF WOODBINE CLINIC
TO ADDRESS THE PLANNING, DESIGN AND CONSTRUCTION OF A PUBLIC HEALTH FACILITY IN SOUTH NASHVILLE TO REPLACE THE WOODBINE CLINIC, AS
PREVIOUSLY INCLUDED IN THE CAPITAL MASTER PLAN.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $850,000 $850,000
Total
Impact on Operating Budget: Beyond:
$850,000
$0
$850,000
I.D. Number: 10HD0001 RESUBMITTED-NOT STARTED
WOODBINE REPAIR AND RENOVATION
RENOVATION OF BUILDING
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Department Total $1,100,000 $1,100,000
Page 27 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: HISTORICAL COMMISSION
I.D. Number: 13HC0001 RESUBMITTED-NOT STARTED
NASHVILLE CEMETERY - REPAIR COSTS
NASHVILLE CEMETERY - REPAIR COSTS - GRAVESTONE REPAIR, CLEANING, IRONWORK REPAIR, PAINTING AND INFRASTRUCTURE REPAIR
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $30,000 $30,000
Total
Impact on Operating Budget: Beyond:
$30,000
$0
$30,000
I.D. Number: 10HC0001 RESUBMITTED-NOT STARTED
RENOVATION OF HISTORIC SUNNYSIDE MANSION IN SEVIER PARK
THE MAIN HOUSE OCCUPIED BY THE HISTORICAL COMMISSION IS IN NEED OF EXTERIOR AND INTERIOR REPAIRS. WOOD FLOORS AND STAIRCASE ARE IN NEED
OF REPAIR. THE SECONDARY HOUSE IS IN VERY POOR CONDITION. RESTORATION OF THIS PORTION OF THE HOUSE WOULD PROVIDE ADDITIONAL MEETING AND
OFFICE SPACE NEEDED TO MORE ADEQUATELY MEET THE NEEDS OF THE PUBLIC.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $935,000 $935,000
Total
Impact on Operating Budget: Beyond:
$935,000
$0
$935,000
Page 28 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12HC0001 RESUBMITTED-IN PROGRESS
REPAIR/RECONSTRUCTION OF FORT NASHBOROUGH
FORT NASHBOROUGH WAS CONSTRUCTED IN 1930 AS A REPLICA OF THE 1780 FRONTIER FORT BUILT BY NASHVILLE’S FIRST SETTLERS, AND IS ONE OF OUR
CITY’S MOST RECOGNIZABLE LANDMARKS. FUNDS ALLOCATED IN 2012 WILL ONLY ALLOW FOR 50% OF THE RECONSTRUCTION PROJECT TO BE COMPLETED.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 15HC0001 NEW
STABILIZATION AND STRUCTURAL REPAIRS OF FORT NEGLEY HISTORIC SITE
WILL COVER THE COST FOR STABILIZATION REPAIRS, SOME OF WHICH ARE DEEMED CRITICAL AS DENOTED BY RECENTLY COMPLETED HISTORIC STRUCTURE
REPORT (2/2014). PHASE ONE - STRUCTURAL STABILIZATION OF FORT NEGLEY’S STONE WALLS, ($106,180). PHASE TWO - STRUCTURAL STABILIZATION OF FORT NEGLEY’S STONE
WALLS, ($697,982). PHASE THREE - PERMANENT STRUCTURE REPAIRS. ($3,724,126).
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $106,000 $698,000 $3,725,000 $4,529,000
Total
Impact on Operating Budget: Beyond:
$106,000 $698,000 $3,725,000
$0
$4,529,000
Department Total $2,571,000 $698,000 $3,725,000 $6,994,000
Page 29 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: HUMAN RESOURCES
I.D. Number: 12JB0001 RESUBMITTED-NOT STARTED
LEARNING MANAGEMENT SYSTEM (LMS)
SOFTWARE APPLICATION FOR THE ADMINISTRATION, DOCUMENTATION, TRACKING, AND REPORTING OF TRAINING PROGRAMS, CLASSROOM AND ONLINE
EVENTS, E-LEARNING PROGRAMS, AND TRAINING CONTENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $400,000 $400,000
Total
Impact on Operating Budget: Beyond:
$400,000
$0
$400,000
Department Total $400,000 $400,000
Page 30 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: INFORMATION TECHNOLOGY SERVICE
I.D. Number: 15IT0006 NEW
DATA AND VOICE FOR CONSTRUCTION/RENOVATION PROJECTS
INFORMATION TECHNOLOGY RESOURCES NECESSARY TO IMPLEMENT THE DATA AND VOICE COMPONENTS OF APPROVED METRO CONSTRUCTION AND
RENOVATION PROJECTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $612,000 $612,000
Total
Impact on Operating Budget: Beyond:
$612,000
$0
$612,000
I.D. Number: 15IT0004 NEW
EMPLOYEE SELF SERVICE PHASE 3
EMPLOYEE SELF-SERVICE PHASE 3 - INCLUDES MNPS PAY STUB ADVICES AND W-2S. ESS PHASE 3 - FINALIZE METRO'S GOAL OF PAPERLESS PAYROLL
PROCESSING AS WELL AS PAPERLESS W-2 PRINTING / REPRINTING.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $850,000 $850,000
Total
Impact on Operating Budget: Beyond:
$850,000
$0
$850,000
Page 31 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15IT0003 NEW
END OF LIFE NETWORK
REPLACE END OF LIFE NETWORK EQUIPMENT THAT IS NO LONGER SUPPORTED BY THE VENDOR.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,165,000 $2,165,000
Total
Impact on Operating Budget: Beyond:
$2,165,000
$0
$2,165,000
I.D. Number: 15IT0005 NEW
END OF LIFE TELEPHONE SYSTEMS
PROJECT WILL REPLACE OBSOLETE END OF LIFE TELEPHONE SYSTEMS THAT ARE NO LONGER SUPPORTED BY THE VENDOR.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,777,000 $2,777,000
Total
Impact on Operating Budget: Beyond:
$2,777,000
$0
$2,777,000
Page 32 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15IT0007 NEW
KRONOS PHASE 2 - ADVANCED LEAVE ENTERPRISE WIDE GENERAL GOVERNMENT AND MNPS
IMPLEMENTATION OF WORKFORCE LEAVE WILL HELP METRO ENSURE COMPLIANCE WITH FMLA AND OTHER LEAVE POLICIES SUCH AS IOD. PROVIDE
AUTOMATION OF FUNCTIONS SUCH AS ELIGIBILITY CHECKING, REQUIRED DOCUMENT PRODUCTION AND TRACKING, ETC.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $750,000 $750,000
Total
Impact on Operating Budget: Beyond:
$750,000
$0
$750,000
I.D. Number: 15IT0008 NEW
UPDATE OR REPLACE METRO'S ENTERPRISE BUDGETING APPLICATION (WEBUDGET)
UPDATE OR REPLACE THE CUSTOM DEVELOPED ENTERPRISE-WIDE SYSTEM USED FOR OPERATIONAL, CAPITAL, AND OPERATING CAPITAL BUDGET REQUESTS.
SYSTEM IS OVER 10 YEARS OLD AND CONTAINS OBSOLETE PROGRAMMING CODE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000
$0
$5,000,000
Department Total $12,154,000 $12,154,000
Page 33 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: JUSTICE INTEGRATION SERVICES
I.D. Number: 12JI0002 RESUBMITTED-NOT STARTED
ORACLE LICENSING FOR CJIS SUITE
CHANGE ORACLE LICENSING TO ACCOMODATE EXPANDING USER BASE AND ADDITIONAL CJIS APPLICATIONS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,530,600 $1,530,600
Total
Impact on Operating Budget: Beyond:
$1,530,600
$0
$1,530,600
I.D. Number: 14JI0001 RESUBMITTED-NOT STARTED
ORACLE SUPPORT
ORACLE SUPPORT (STARTING IMMEDIATLEY)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $407,500 $407,500
Total
Impact on Operating Budget: Beyond:
$407,500
$0
$407,500
Department Total $1,938,100 $1,938,100
Page 34 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: JUVENILE COURT
I.D. Number: 04JC0001 RESUBMITTED-NOT STARTED
EXTEND A ROOF OR ALTERNATE COVER OVER THE RECREATIONAL AREAS IN THE DETENTION CENTER.
REQUEST THAT AREAS RECEIVE SOME TYPE OF COVER OR ROOF STRUCTURE AT THE TOP TO PREVENT OR CURTAIL RECURRING SPIDER INFESTATIONS AND TO
ALLOW YEAR-ROUND USE OF THESE FACILITIES BY THE DETAINEES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $110,000 $110,000
Total
Impact on Operating Budget: Beyond:
$110,000
$0
$110,000
I.D. Number: 09JC0001 RESUBMITTED-NOT STARTED
HOLDING CELL DOOR MODIFICATION
THE DOORS ON THE 2ND FLOOR HOLDING CELLS SHOULD BE MODIFIED/REPLACED TO INCLUDE A PASS THROUGH SLOT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $6,000 $6,000
Total
Impact on Operating Budget: Beyond:
$6,000
$0
$6,000
Page 35 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09JC0005 RESUBMITTED-NOT STARTED
PARKING STRUCTURE
CONSTRUCT A PARKING STRUCTURE THAT WOULD ACCOMODATE ALL JJC EMPLOYEES AT 100 WOODALND STREET FACILITY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 07JC0003 RESUBMITTED-NOT STARTED
RE-CARPET THE JJC WHERE ORIGINAL 1994 CARPETING REMAINS
FOUR SECOND FLOOR COURTROOMS AND THE JUDICIAL/ADMINISTRATION SUITE HAVE ORIGINAL CARPETING FROM 1994.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $70,000 $70,000
Total
Impact on Operating Budget: Beyond:
$70,000
$0
$70,000
Page 36 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07JC0002 RESUBMITTED-NOT STARTED
SECURITY EXPANSION FOR COMMUNITY BASED PROBATION OFFICES
EXPAND CURRENT NUMBER OF SECURITY CAMERAS AT SATELLITE COMMUNITY LOCATIONS OCCUPIED BY COMMUNITY BASED PROBATION OFFICERS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $25,000 $25,000
Total
Impact on Operating Budget: Beyond:
$25,000
$0
$25,000
I.D. Number: 06JC0002 RESUBMITTED-NOT STARTED
SOUND BAFFLING/NOISE ABATEMENT IN THE COURTROOMS AND IN THE LOBBY.
RETRO-FIT SKYLITE OPENINGS TO ELIMINATE NOISE IN THE COURTROOMS AND ALSO INSTALL SOUND BAFFLING IN THE OPEN FOYER AREAS OF THE
COURTHOUSE TO REDUCE NOISE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $17,000 $17,000
Total
Impact on Operating Budget: Beyond:
$17,000
$0
$17,000
Department Total $1,228,000 $1,228,000
Page 37 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: JUVENILE COURT CLERK
I.D. Number: 11JL0001 RESUBMITTED-NOT STARTED
JUVENILE COURT CLERK - OFFICE RENOVATION
RENOVATION OF THE JCC OFFICE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $380,000 $380,000
Total
Impact on Operating Budget: Beyond:
$380,000
$0
$380,000
Department Total $380,000 $380,000
Page 38 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: MAYOR'S OFFICE
I.D. Number: 14MO0001 RESUBMITTED-NOT STARTED
NASHVILLE BUSINESS INCUBATION CENTER - EXPANSION OF CENTER AT TSU
NASHVILLE BUSINESS INCUBATION CENTER - EXPANSION OF CENTER AT TSU
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,000,000 $6,000,000
Total
Impact on Operating Budget: Beyond:
$6,000,000
$0
$6,000,000
Department Total $6,000,000 $6,000,000
Page 39 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: MDHA
I.D. Number: 98HA001 RESUBMITTED-IN PROGRESS
ARTS CENTER REDEVELOPMENT AREA - THE GULCH
INITIATION OF PHASE I AND PHASE I-A OF THE REVITALIZATION ("A REPRESENTS TAX INCREMENT FUNDING AND PRIVATE FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $25,000,000 $25,000,000
Total
Impact on Operating Budget: Beyond:
$25,000,000
$0
$25,000,000
I.D. Number: 95HA009A RESUBMITTED-NOT STARTED
CAPITOL MALL REDEVELOPMENT AREA - MISCELLANEOUS PROJECTS
CAPITOL MALL REDEVELOPMENT AREA - MISCELLANEOUS PROJECTS ("A" REPRESENTS TAX INCREMENT FINANCING AND PRIVATE FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $25,000,000 $25,000,000 $25,000,000 $75,000,000
Total
Impact on Operating Budget: Beyond:
$25,000,000 $25,000,000 $25,000,000
$0
$75,000,000
Page 40 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 95HA006 RESUBMITTED-NOT STARTED
EAST BANK CUMBERLAND RIVER - ACQUISITION, RELOCATION
EAST BANK CUMBERLAND RIVER ACQUISITION, RELOCATION AND MULTI-USE REDEVELOPMENT ("A" REPRESENTS TAX INCREMENT FINANCING AND PRIVATE
FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $8,000,000 $8,000,000 $8,000,000 $24,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000 $8,000,000 $8,000,000
$0
$24,000,000
I.D. Number: 10HA0001 RESUBMITTED-NOT STARTED
JEFFERSON STREET - REDEVELOPMENT AREA MIXED USE ACTIVITIES
JEFFERSON STREET - REDEVELOPMENT AREA MIXED USE ACTIVITIES - JEFFERSON STREET FROM 12TH AVENUE TO 28TH AVENUE ("A" REPRESENTS TAX
INCREMENT AND PRIVATE FUNDS.)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,000,000 $4,000,000 $4,000,000 $12,000,000 F - FEDERAL FUNDS $4,000,000 $4,000,000 I - APPROVED CD
FUND $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$9,000,000 $4,000,000 $4,000,000
$0
$17,000,000
Page 41 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12HA0001 RESUBMITTED-NOT STARTED
LOW AND MODERATE INCOME NEIGHBORHOOD IMPROVEMENTS
LOWER AND MODERATE INCOME VARIOUS NEIGHBORHOOD ENHANCEMENT AND IMPROVEMENT PROJECTS. LOCATIONS TO BE DETERMINED.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total I - APPROVED CD
FUND $800,000 $800,000 $1,600,000
Total
Impact on Operating Budget: Beyond:
$800,000 $800,000
$0
$1,600,000
I.D. Number: 98HA007 RESUBMITTED-NOT STARTED
LOWER INCOME HOUSING - ACQUISITION/RENOVATION
LOWER INCOME HOUSING ACQUISITION AND RENOVATION OF EXISTING APARTMENTS FOR LOWER INCOME HOUSEHOLDS. LOCATIONS TO BE DETERMINED.
("A" REPRESENTS PRIVATE BANK LOANS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $5,000,000 $5,000,000 $5,000,000 $15,000,000 F - FEDERAL FUNDS $3,000,000 $3,000,000 $3,000,000 $9,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000 $8,000,000 $8,000,000
$0
$24,000,000
Page 42 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12HA0002 RESUBMITTED-NOT STARTED
LOWER INCOME HOUSING - NEW CONSTRUCTION
LOWER INCOME HOUSING NEW CONSTRUCTION FOR LOWER AND MODERATE INCOME HOUSEHOLDS. LOCATIONS TO BE DETERMINDE. ("A" REPRESENTS
PRIVATE BANK LOANS.)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $5,000,000 $5,000,000 $10,000,000 F - FEDERAL FUNDS $3,000,000 $3,000,000 $6,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000 $8,000,000
$0
$16,000,000
I.D. Number: 97HA013 RESUBMITTED-NOT STARTED
PHILLIPS-JACKSON STREET REDEVELOPMENT AREA
PHILLIPS-JACKSON STREET REDEVELOPMENT AREA MIXED USE ACTIVITIES - JEFFERSON STREET AREA ("A" REPRESENTS TAX INCREMENT, AND PRIVATE
FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,000,000 $4,000,000 $4,000,000 $12,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000 $4,000,000 $4,000,000
$0
$12,000,000
Page 43 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 80HA002 RESUBMITTED-IN PROGRESS
RUTLEDGE HILL REDEVELOPMENT DISTRICT
RUTLEDGE HILL REDEVELOPMENT DISTRICT 4TH AVE SOUTH TO HERMITAGE, BROADWAY HISTORIC DISTRICT TO I-40 REDEVELOPMENT OF AREA ("A"
REPRESENTS TAX INCREMENT FINANCING AND PRIVATE FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $40,000,000 $40,000,000 C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond:
$40,000,000
$0
$40,000,000
I.D. Number: 10HA0002 RESUBMITTED-NOT STARTED
SKYLINE REDEVELOPMENT DISTRICT
SKYLINE REDEVELOPMENT AREA MIXED USE ACTIVITIES - DICKERSON ROAD FROM NORTH 1ST ST. TO DOUGLAS AVE. ("A" REPRESENTS TAX INCREMENT AND
PRIVATE FUNDS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,000,000 $4,000,000 $4,000,000 $12,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000 $4,000,000 $4,000,000
$0
$12,000,000
Department Total $131,800,000 $61,800,000 $53,000,000 $246,600,000
Page 44 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: METRO ACTION COMMISSION
I.D. Number: 08AC0001 RESUBMITTED-NOT STARTED
BERRY HEADSTART CENTER FUTURE RENOVATION AND UPGRADES
RENOVATIONS AND UPGRADES TO: 1. HVAC SYSTEM - $210,000. 2. PLUMBING - SEVERAL LEAKS EXIST - $30,000. 3. PLAYGROUND - IS NOT ADA APPROVED -
$60,000 4. SPRINKLER SYSTEM - THIS IS A LIFE SAFETY ISSUE $120,000.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $420,000 $420,000
Total
Impact on Operating Budget: Beyond:
$420,000
$0
$420,000
I.D. Number: 09AC0003 RESUBMITTED-NOT STARTED
DUDLEY HEADSTART CENTER - NEW IRRIGATION SYSTEM
REQUESTED AND IS NECESSARY TO MAINTAIN THE LANDSCAPING AROUND THE NEWLY RENOVATED FACILITY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $36,000 $36,000
Total
Impact on Operating Budget: Beyond:
$36,000
$0
$36,000
Page 45 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07AC0018 RESUBMITTED-NOT STARTED
MAC - MAJOR MAINTENANCE - ALL FACILITIES
MAC - MAJOR MAINTENANCE - ALL FACILITIES - RESUBMIT - THESE FUNDS WILL BE UTILIZED TO HANDLE LIFE SAFETY AND/OR MAJOR MAINTENANCE ISSUES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 12AC0003 RESUBMITTED-NOT STARTED
NEW RICHLAND HEADSTART CENTER
TO CONSTRUCT A NEW HEAD START CENTER TO REPLACE THE CURRENT RICHLAND HEAD START CENTER.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,096,000 $5,096,000
Total
Impact on Operating Budget: Beyond:
$5,096,000
$0
$5,096,000
Page 46 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07AC0001 RESUBMITTED-NOT STARTED
RICHLAND HEADSTART - SPRINKLER SYSTEM INSTALLATION
INSTALL SPRINKLER SYSTEM FOR ENTIRE FACILITY. RICHLAND HEAD START FACILITY CURRENTLY DOES NOT HAVE A SPRINKLER SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
I.D. Number: 06AC0009 RESUBMITTED-NOT STARTED
RICHLAND HEADSTART CENTER RENOVATIONS
RENOVATIONS AND UPGRADES - 1. PLAYGROUND SURFACING - AQUEOUS BASE COATING AND REQUIRES RE-DO PLAY GROUND SURFACING - $48,000. 2.
CONCRETE ADA ACCESSIBLE SIDEWALK - REPLACEMENT - $45,600. 3. WINDOW REPLACEMENTS - $26,400
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
Page 47 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06AC0002 RESUBMITTED-NOT STARTED
TOM JOY HEADSTART - ADDITIONAL PARKING AND PAVING PROJECT
REQUIRE ADDITIONAL PAVING AND EGRESS ALONG WITH GATED FENCE AT REAR PARKING LOT TO ASSIST WITH TRAFFIC FLOW.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $96,000 $96,000
Total
Impact on Operating Budget: Beyond:
$96,000
$0
$96,000
I.D. Number: 06AC0001 RESUBMITTED-NOT STARTED
TOM JOY HEADSTART - HVAC UNIT PROJECT
UPGRADE TO THE HEATING AND COOLING SYSTEM IS REQUIRED. NEED TO REPLACE WITH A SEALED PACKAGE CENTRAL GAS FORCED HVAC SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $210,000 $210,000
Total
Impact on Operating Budget: Beyond:
$210,000
$0
$210,000
Page 48 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07AC0005 RESUBMITTED-NOT STARTED
TOM JOY HEADSTART - SPRINKLER SYSTEM INSTALLATION
INSTALL SPRINKLER SYSTEM FOR ENTIRE FACILITY. TOM JOY HEAD START FACILITY CURRENTLY DOES NOT HAVE A SPRINKLER SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
I.D. Number: 06AC0012 RESUBMITTED-NOT STARTED
TOM JOY HEADSTART RENOVATIONS / ADDITIONS
RENOVATIONS / ADDITIONS TO THE TOM JOY HEAD START: 1. SINK BASE CABINETS, AND CUBICLES. $24,000 2. A/C UNITS LEAK - $24,000.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $48,000 $48,000
Total
Impact on Operating Budget: Beyond:
$48,000
$0
$48,000
Page 49 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13AC0003 RESUBMITTED-NOT STARTED
UPGRADE OF CAMERA SYSTEMS
TO UPGRADE AND PURCHASE NEW IP CAMERAS AND DVRS FOR INSTALLATION IN ORDER TO PROVIDE MORE PROTECTION AND SURVEILLANCE IN HALLWAYS
OF SIX (6) HEAD START CENTERS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $30,000 $30,000
Total
Impact on Operating Budget: Beyond:
$30,000
$0
$30,000
Department Total $6,546,000 $6,546,000
Page 50 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: METROPOLITAN CLERK
I.D. Number: 15MC0001 NEW
COUNCIL VOTE TALLEY BOARD AND SOFTWARE
COUNCIL VOTE TALLEY BOARD AND SOFTWARE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Department Total $500,000 $500,000
Page 51 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: MNPS
I.D. Number: 13BE0016 RESUBMITTED-NOT STARTED
A Z KELLEY ELEMENTARY RENOVATION
A Z KELLEY ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,600,000
I.D. Number: 13BE0041 RESUBMITTED-NOT STARTED
ADA COMPLIANCE
ADA COMPLIANCE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000 $1,000,000 $700,000 $700,000 $700,000 $6,100,000
Total
Impact on Operating Budget: Beyond:
$1,500,000 $1,500,000 $1,000,000 $700,000 $700,000 $700,000
$2,800,000
$6,100,000
Page 52 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0027 RESUBMITTED-NOT STARTED
ALEX GREEN RENOVATION
ALEX GREEN ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,675,000 $1,675,000
Total
Impact on Operating Budget: Beyond:
$1,675,000
$0
$1,675,000
I.D. Number: 14BE0002 RESUBMITTED-NOT STARTED
AMQUI ELEMENTARY
RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,450,000
Page 53 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0033 RESUBMITTED-NOT STARTED
ANDREW JACKSON ELEMENTARY RENOVATION
ANDREW JACKSON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,975,000 $1,975,000
Total
Impact on Operating Budget: Beyond:
$1,975,000
$0
$1,975,000
I.D. Number: 14BE0004 RESUBMITTED-NOT STARTED
ANTIOCH CLUSTER - NEW MIDDLE SCHOOL
ANTIOCH CLUSTER - NEW MIDDLE SCHOOL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $21,500,000 $21,500,000
Total
Impact on Operating Budget: Beyond:
$21,500,000
$0
$21,500,000
Page 54 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0001 RESUBMITTED-NOT STARTED
ANTIOCH HIGH SCHOOL RENOVATION
ANTIOCH HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,550,000 $6,550,000
Total
Impact on Operating Budget: Beyond:
$6,550,000
$0
$6,550,000
I.D. Number: 03BE0001 RESUBMITTED-NOT STARTED
APOLLO MIDDLE SCHOOL - RENOVATION
APOLLO MIDDLE SCHOOL - RENOVATE FACILITY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,300,000 $5,300,000
Total
Impact on Operating Budget: Beyond:
$5,300,000
$0
$5,300,000
Page 55 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0037 RESUBMITTED-NOT STARTED
ASBESTOS, ENVIRONMENTAL
ASBESTOS, ENVIRONMENTAL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $500,000 $400,000 $400,000 $400,000 $2,700,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $500,000 $400,000 $400,000 $400,000
$1,600,000
$2,700,000
I.D. Number: 14BE0038 RESUBMITTED-NOT STARTED
ASPHALT PAVING
ASPHALT PAVING
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $250,000 $250,000 $250,000 $250,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $250,000 $250,000 $250,000 $250,000
$500,000
$2,000,000
Page 56 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0019 NEW
AUDIO VIDEO DOOR ACCESS SECURITY
AUDIO VIDEO DOOR ACCESS SECURITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $575,000 $575,000
Total
Impact on Operating Budget: Beyond:
$575,000
$0
$575,000
I.D. Number: 15BE0015 NEW
AUDITORIUM LIGHTING UPGRADE - ELEMENTARY AND SPECIAL
AUDITORIUM LIGHTING UPGRADE - ELEMENTARY AND SPECIAL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $450,000 $450,000
Total
Impact on Operating Budget: Beyond:
$450,000
$0
$450,000
Page 57 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0013 NEW
AUDITORIUM LIGHTING UPGRADE - HIGH SCHOOLS
AUDITORIUM LIGHTING UPGRADE - HIGH SCHOOLS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 15BE0014 NEW
AUDITORIUM LIGHTING UPGRADE - MIDDLE SCHOOLS
AUDITORIUM LIGHTING UPGRADE - MIDDLE SCHOOLS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $600,000 $600,000
Total
Impact on Operating Budget: Beyond:
$600,000
$0
$600,000
Page 58 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0002 RESUBMITTED-NOT STARTED
BAILEY MIDDLE SCHOOL RENOVATION
BAILEY MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,200,000 $3,200,000
Total
Impact on Operating Budget: Beyond:
$3,200,000
$0
$3,200,000
I.D. Number: 04BE0007 RESUBMITTED-NOT STARTED
BASS, W. A. MIDDLE RENOVATION
BASS, W. A. MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,900,000 $6,900,000
Total
Impact on Operating Budget: Beyond:
$6,900,000
$0
$6,900,000
Page 59 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0006 RESUBMITTED-NOT STARTED
BELLEVUE MIDDLE EXPANSION
BELLEVUE MIDDLE ADDITION OF 8 CLASS ROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,250,000 $3,250,000
Total
Impact on Operating Budget: Beyond:
$3,250,000
$0
$3,250,000
I.D. Number: 09BE0006 RESUBMITTED-NOT STARTED
BELLEVUE MIDDLE RENOVATION
BELLEVUE MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,800,000 $2,800,000
Total
Impact on Operating Budget: Beyond:
$2,800,000
$0
$2,800,000
Page 60 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0008 RESUBMITTED-NOT STARTED
BELLSHIRE DESIGN CENTER RENOVATION
BELLSHIRE DESIGN CENTER - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,300,000 $6,300,000
Total
Impact on Operating Budget: Beyond:
$6,300,000
$0
$6,300,000
I.D. Number: 03BE0003 RESUBMITTED-NOT STARTED
BORDEAUX ELEMENTARY - DEMO AND CONVERT TO PRE-K FACILITY
BORDEAUX ELEMENTARY - DEMO AND CONVERT TO PRE-K FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $990,000 $990,000
Total
Impact on Operating Budget: Beyond:
$990,000
$0
$990,000
Page 61 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0001 RESUBMITTED-NOT STARTED
BRICK CHURCH MIDDLE RENOVATION
BRICK CHURCH MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,900,000 $1,900,000
Total
Impact on Operating Budget: Beyond:
$1,900,000
$0
$1,900,000
I.D. Number: 03BE0004 RESUBMITTED-NOT STARTED
BROOKMEADE ELEMENTARY RENOVATION
BROOKMEADE ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,750,000 $2,750,000
Total
Impact on Operating Budget: Beyond:
$2,750,000
$0
$2,750,000
Page 62 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0002 RESUBMITTED-NOT STARTED
BUENA VISTA ELEMENTARY RENOVATION
BUENA VISTA ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,900,000 $1,900,000
Total
Impact on Operating Budget: Beyond:
$1,900,000
$0
$1,900,000
I.D. Number: 03BE0005 RESUBMITTED-IN PROGRESS
BUS REPLACEMENT MANDATORY
MANDATORY BUS REPLACEMENTS TO MEET STATE REPLACEMENT SCHEDULE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $11,970,000 $9,476,000 $4,940,500 $11,596,000 $1,477,500 $2,871,000 $42,331,000
Total
Impact on Operating Budget: Beyond:
$11,970,000 $9,476,000 $4,940,500 $11,596,000 $1,477,500 $2,871,000
$13,251,000
$42,331,000
Page 63 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0003 RESUBMITTED-NOT STARTED
CALDWELL ELEMENTARY RENOVATION
CALDWELL ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 13BE0004 RESUBMITTED-NOT STARTED
CAMERON MIDDLE RENOVATION
CAMERON MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,300,000 $6,300,000
Total
Impact on Operating Budget: Beyond:
$6,300,000
$0
$6,300,000
Page 64 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0002 NEW
CANE RIDGE AREA ELEMENTARY - NEW LAND
CANE RIDGE AREA ELEMENTARY - NEW LAND
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $650,000 $650,000
Total
Impact on Operating Budget: Beyond:
$650,000
$0
$650,000
I.D. Number: 15BE0001 NEW
CANE RIDGE AREA ELEMENTARY SCHOOL - NEW
CANE RIDGE AREA ELEMENTARY SCHOOL - NEW
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $18,700,000 $18,700,000
Total
Impact on Operating Budget: Beyond:
$18,700,000
$0
$18,700,000
Page 65 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0007 RESUBMITTED-NOT STARTED
CANE RIDGE HIGH
CANE RIDGE HIGH RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,800,000 $7,800,000
Total
Impact on Operating Budget: Beyond:
$7,800,000
$0
$7,800,000
I.D. Number: 14BE0008 RESUBMITTED-NOT STARTED
CARTER-LAWERNCE ELEMENTARY RENOVATION
CARTER-LAWRENCE ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,100,000 $1,100,000
Total
Impact on Operating Budget: Beyond:
$1,100,000
$0
$1,100,000
Page 66 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0039 RESUBMITTED-NOT STARTED
CASEWORK, FURNITURE, LAB UPGRADES
CASEWORK, FURNITURE, LAB UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000 $500,000 $500,000 $500,000 $500,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $1,000,000 $500,000 $500,000 $500,000 $500,000
$2,000,000
$4,000,000
I.D. Number: 13BE0005 RESUBMITTED-NOT STARTED
CENTRALOFFICE RENOVATION
CENTRAL OFFICE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,200,000 $3,200,000
Total
Impact on Operating Budget: Beyond:
$3,200,000
$0
$3,200,000
Page 67 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0009 RESUBMITTED-NOT STARTED
CHARLOTTE PARK ELEMENTARY RENOVATION
CHARLOTTE PARK ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
I.D. Number: 14BE0040 REDIRECTED TO 14BE0045
CHILLER REPLACEMENT, LAKEVIEW
CHILLER REPLACEMENT, LAKEVIEW
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
Page 68 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0016 NEW
CLOSED CIRCUIT TELEVISION (CCTV) SYSTEM INSTALLATIONS OR UPGRADES
CLOSED CIRCUIT TELEVISION (CCTV) SYSTEM INSTALLATIONS OR UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $210,000 $210,000
Total
Impact on Operating Budget: Beyond:
$210,000
$0
$210,000
I.D. Number: 15BE0018 NEW
CLOSED CIRCUIT TELEVISION (CCTV) SYSTEMS FOR HIGH SCHOOL STADIUMS
CLOSED CIRCUIT TELEVISION (CCTV) SYSTEMS FOR HIGH SCHOOL STADIUMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $270,000 $270,000
Total
Impact on Operating Budget: Beyond:
$270,000
$0
$270,000
Page 69 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0004 RESUBMITTED-NOT STARTED
COCKRILL ELEMENTARY RENOVATION
COCKRILL ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,775,000 $2,775,000
Total
Impact on Operating Budget: Beyond:
$2,775,000
$0
$2,775,000
I.D. Number: 03BE0007 RESUBMITTED-NOT STARTED
COHN ADULT LEARNING CENTER RENOVATION
COHN ADULT LEARNING CENTER - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $15,250,000 $15,250,000
Total
Impact on Operating Budget: Beyond:
$15,250,000
$0
$15,250,000
Page 70 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0008 RESUBMITTED-NOT STARTED
COLE ELEMENTARY RENOVATION
COLE ELEMENTARY SCHOOL - RENOVATE FACILITY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,700,000 $3,700,000
Total
Impact on Operating Budget: Beyond:
$3,700,000
$0
$3,700,000
I.D. Number: 13BE0006 RESUBMITTED-NOT STARTED
CROFT MIDDLE RENOVATION
CROFT MIDDLE - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,100,000 $2,100,000
Total
Impact on Operating Budget: Beyond:
$2,100,000
$0
$2,100,000
Page 71 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0005 RESUBMITTED-NOT STARTED
CUMBERLAND ELEMENTARY RENOVATION
CUMBERLAND ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,600,000 $2,600,000
Total
Impact on Operating Budget: Beyond:
$2,600,000
$0
$2,600,000
I.D. Number: 09BE0018 RESUBMITTED-NOT STARTED
DAN MILLS ELEMENTARY RENOVATION
DAN MILLS ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,700,000 $1,700,000
Total
Impact on Operating Budget: Beyond:
$1,700,000
$0
$1,700,000
Page 72 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0015 RESUBMITTED-NOT STARTED
DODSON ELEMENTARY RENOVATION
DODSON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,275,000 $4,275,000
Total
Impact on Operating Budget: Beyond:
$4,275,000
$0
$4,275,000
I.D. Number: 04BE0010 RESUBMITTED-NOT STARTED
DONELSON MIDDLE RENOVATION
DONELSON MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,950,000 $4,950,000
Total
Impact on Operating Budget: Beyond:
$4,950,000
$0
$4,950,000
Page 73 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0011 RESUBMITTED-NOT STARTED
DUPONT ELEMENTARY RENOVATION
DUPONT ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
I.D. Number: 13BE0044 RESUBMITTED-NOT STARTED
DUPONT HADLEY MIDDLE RENOVATION
DUPONT HADLEY MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,100,000 $3,100,000
Total
Impact on Operating Budget: Beyond:
$3,100,000
$0
$3,100,000
Page 74 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0016 RESUBMITTED-NOT STARTED
DUPONT-TYLER MIDDLE SCHOOL RENOVATION
DUPONT-TYLER MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,500,000 $6,500,000
Total
Impact on Operating Budget: Beyond:
$6,500,000
$0
$6,500,000
I.D. Number: 14BE0010 RESUBMITTED-NOT STARTED
EAKIN ELEMENTARY RENOVATION
EAKIN ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
Page 75 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0008 RESUBMITTED-NOT STARTED
EAST MAGNET- RENOVATE FACILITY
EAST MAGNET - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,400,000 $7,400,000
Total
Impact on Operating Budget: Beyond:
$7,400,000
$0
$7,400,000
I.D. Number: 14BE0041 RESUBMITTED-NOT STARTED
ELEVATOR AND ELECTRONIC UPGRADES
ELEVATOR AND ELECTRONIC UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $350,000 $75,000 $75,000 $75,000 $75,000 $75,000 $725,000
Total
Impact on Operating Budget: Beyond:
$350,000 $75,000 $75,000 $75,000 $75,000 $75,000
$0
$725,000
Page 76 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0042 RESUBMITTED-NOT STARTED
EMERGENCY MAINTENANCE, ENTRY VESTIBULES
EMERGENCY MAINTENANCE, ENTRY VESTIBULES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000 $1,200,000 $1,200,000 $1,000,000 $1,000,000 $6,800,000
Total
Impact on Operating Budget: Beyond:
$1,200,000 $1,200,000 $1,200,000 $1,200,000 $1,000,000 $1,000,000
$3,200,000
$6,800,000
I.D. Number: 15BE0017 NEW
EMERGENCY RESPONSE EQUIPMENT AND COMMAND
EMERGENCY RESPONSE EQUIPMENT AND COMMAND
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $109,000 $109,000
Total
Impact on Operating Budget: Beyond:
$109,000
$0
$109,000
Page 77 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0012 RESUBMITTED-NOT STARTED
EWING PARK MIDDLE RENOVATION
EWING PARK MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,100,000 $6,100,000
Total
Impact on Operating Budget: Beyond:
$6,100,000
$0
$6,100,000
I.D. Number: 15BE0008 NEW
EXTERIOR WINDOWS AND FINISH REPLACEMENT
EXTERIOR WINDOWS AND FINISH REPLACEMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $802,000 $770,000 $760,000 $480,000 $3,812,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $802,000 $770,000 $760,000 $480,000
$0
$3,812,000
Page 78 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0020 RESUBMITTED-NOT STARTED
FALL-HAMILTON ELEMENTARY RENOVATION
FALL-HAMILTON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,300,000 $6,300,000
Total
Impact on Operating Budget: Beyond:
$6,300,000
$0
$6,300,000
I.D. Number: 13BE0046 RESUBMITTED-NOT STARTED
GLENCLIFF ELEMENTARY ADDITION
GLENCLIFF ELEMENTARY ADDITION - ADD 12 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,750,000 $3,750,000
Total
Impact on Operating Budget: Beyond:
$3,750,000
$0
$3,750,000
Page 79 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0022 RESUBMITTED-NOT STARTED
GLENCLIFF ELEMENTARY RENOVATION
GLENCLIFF ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,900,000 $1,900,000
Total
Impact on Operating Budget: Beyond:
$1,900,000
$0
$1,900,000
I.D. Number: 04BE0013 RESUBMITTED-NOT STARTED
GLENCLIFF HIGH RENOVATION
GLENCLIFF HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $17,800,000 $17,800,000
Total
Impact on Operating Budget: Beyond:
$17,800,000
$0
$17,800,000
Page 80 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0003 NEW
GLENCLIFF HIGH TRACK UPGRADE
GLENCLIFF HIGH TRACK UPGRADE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,400,000 $1,400,000
Total
Impact on Operating Budget: Beyond:
$1,400,000
$0
$1,400,000
I.D. Number: 14BE0012 RESUBMITTED-NOT STARTED
GLENDALE ELEMENTARY RENOVATION
GLENDALE ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,775,000 $1,775,000
Total
Impact on Operating Budget: Beyond:
$1,775,000
$0
$1,775,000
Page 81 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0008 RESUBMITTED-NOT STARTED
GLENN ELEMENTARY RENOVATION
GLENN ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,300,000 $5,300,000
Total
Impact on Operating Budget: Beyond:
$5,300,000
$0
$5,300,000
I.D. Number: 14BE0013 RESUBMITTED-NOT STARTED
GLENVIEW ELEMENTARY - ADDITION OF 8 CLASSROOMS
GLENVIEW ELEMENTARY - ADDITION OF 8 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,200,000 $4,200,000
Total
Impact on Operating Budget: Beyond:
$4,200,000
$0
$4,200,000
Page 82 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0014 RESUBMITTED-NOT STARTED
GOODLETTSVILLE ELEMENTARY RENOVATION
GOODLETTSVILLE ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,750,000 $3,750,000
Total
Impact on Operating Budget: Beyond:
$3,750,000
$0
$3,750,000
I.D. Number: 13BE0007 RESUBMITTED-NOT STARTED
GOWER ELEMENTARY RENOVATION
GOWER ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,700,000 $2,700,000
Total
Impact on Operating Budget: Beyond:
$2,700,000
$0
$2,700,000
Page 83 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0009 RESUBMITTED-NOT STARTED
GRA-MAR MIDDLE- RENOVATE FACILITY
GRA-MAR MIDDLE - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,200,000 $4,200,000
Total
Impact on Operating Budget: Beyond:
$4,200,000
$0
$4,200,000
I.D. Number: 09BE0010 RESUBMITTED-NOT STARTED
GRANBERY ELEMENTARY RENOVATION
GRANBERY ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,550,000 $3,550,000
Total
Impact on Operating Budget: Beyond:
$3,550,000
$0
$3,550,000
Page 84 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0013 RESUBMITTED-NOT STARTED
H.G. HILL MIDDLE RENOVATION
H.G. HILL MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,675,000 $2,675,000
Total
Impact on Operating Budget: Beyond:
$2,675,000
$0
$2,675,000
I.D. Number: 09BE0012 RESUBMITTED-NOT STARTED
HARPETH VALLEY ELEMENTARY RENOVATION
HARPETH VALLEY ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 85 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0017 RESUBMITTED-NOT STARTED
HARRIS-HILLMAN SPECIAL ED. RENOVATION
HARRIS-HILLMAN SPECIAL ED. - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,875,000 $4,875,000
Total
Impact on Operating Budget: Beyond:
$4,875,000
$0
$4,875,000
I.D. Number: 03BE0009 RESUBMITTED-NOT STARTED
HATTIE COTTON ELEMENTARY RENOVATION
HATTIE COTTON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,500,000
Page 86 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0011 RESUBMITTED-NOT STARTED
HAYNES MIDDLE RENOVATION
HAYNES MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,875,000 $1,875,000
Total
Impact on Operating Budget: Beyond:
$1,875,000
$0
$1,875,000
I.D. Number: 03BE0028 RESUBMITTED-IN PROGRESS
HAYWOOD ELEMENTARY - RENOVATION
HAYWOOD ELEMENTARY SCHOOL - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,800,000 $5,800,000
Total
Impact on Operating Budget: Beyond:
$5,800,000
$0
$5,800,000
Page 87 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0012 RESUBMITTED-NOT STARTED
HEAD MIDDLE-RENOVATE FACILITY
HEAD MIDDLE - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
I.D. Number: 14BE0014 RESUBMITTED-NOT STARTED
HICKMAN ELEMENTARY RENOVATION
HICKMAN ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,400,000 $2,400,000
Total
Impact on Operating Budget: Beyond:
$2,400,000
$0
$2,400,000
Page 88 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0030 RESUBMITTED-NOT STARTED
HILLSBORO HIGH RENOVATION
HILLSBORO HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $29,900,000 $29,900,000
Total
Impact on Operating Budget: Beyond:
$29,900,000
$0
$29,900,000
I.D. Number: 14BE0016 RESUBMITTED-NOT STARTED
HILLWOOD CLUSTER ELEMENTARY - NEW
HILLWOOD CLUSTER ELEMENTARY - NEW
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $18,600,000 $18,600,000
Total
Impact on Operating Budget: Beyond:
$18,600,000
$0
$18,600,000
Page 89 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0015 RESUBMITTED-NOT STARTED
HILLWOOD CLUSTER ELEMENTARY SCHOOL LAND
HILLWOOD CLUSTER ELEM. SCHOOL LAND
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $585,000 $585,000
Total
Impact on Operating Budget: Beyond:
$585,000
$0
$585,000
I.D. Number: 03BE0031 RESUBMITTED-NOT STARTED
HILLWOOD HIGH RENOVATION
HILLWOOD HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $26,000,000 $26,000,000
Total
Impact on Operating Budget: Beyond:
$26,000,000
$0
$26,000,000
Page 90 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0018 RESUBMITTED-NOT STARTED
HOWE, CORA ELEMENTARY RENOVATION
HOWE, CORA ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,400,000 $3,400,000
Total
Impact on Operating Budget: Beyond:
$3,400,000
$0
$3,400,000
I.D. Number: 09BE0014 RESUBMITTED-NOT STARTED
HULL-JACKSON ELEM. MONTESSORI RENOVATION
HULL-JACKSON ELEM. MONTESSORI SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,800,000 $1,800,000
Total
Impact on Operating Budget: Beyond:
$1,800,000
$0
$1,800,000
Page 91 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0032 RESUBMITTED-NOT STARTED
HUME-FOGG HIGH SCHOOL RENOVATION
HUME-FOGG MAGNET HIGH SCHOOL - RENOVATE EXISTING FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $23,500,000 $23,500,000
Total
Impact on Operating Budget: Beyond:
$23,500,000
$0
$23,500,000
I.D. Number: 09BE0015 RESUBMITTED-NOT STARTED
HUNTERS LANE HIGH RENOVATION
HUNTERS LANE HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $11,100,000 $11,100,000
Total
Impact on Operating Budget: Beyond:
$11,100,000
$0
$11,100,000
Page 92 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0045 RESUBMITTED-NOT STARTED
HVAC UPGRADES AND REPLACEMENTS
HVAC CHILLERS, CONTROLS, COMPONENTS AND REPLACEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $800,000 $600,000 $450,000 $450,000 $450,000 $450,000 $3,200,000
Total
Impact on Operating Budget: Beyond:
$800,000 $600,000 $450,000 $450,000 $450,000 $450,000
$450,000
$3,200,000
I.D. Number: 14BE0009 RESUBMITTED-NOT STARTED
I.T. CRESWELL MIDDLE - RENOVATION
I.T. CRESWELL MIDDLE - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,200,000 $3,200,000
Total
Impact on Operating Budget: Beyond:
$3,200,000
$0
$3,200,000
Page 93 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0019 RESUBMITTED-NOT STARTED
INGLEWOOD ELEMENTARY RENOVATION
INGLEWOOD ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,600,000 $1,600,000
Total
Impact on Operating Budget: Beyond:
$1,600,000
$0
$1,600,000
I.D. Number: 14BE0019 RESUBMITTED-NOT STARTED
J F KENNEDY MIDDLE RENOVATION
J F KENNEDY MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,200,000 $3,200,000
Total
Impact on Operating Budget: Beyond:
$3,200,000
$0
$3,200,000
Page 94 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0020 RESUBMITTED-IN PROGRESS
J.T. MOORE MIDDLE - RENOVATE FACILITY
J.T. MOORE MIDDLE - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,900,000 $4,900,000
Total
Impact on Operating Budget: Beyond:
$4,900,000
$0
$4,900,000
I.D. Number: 14BE0005 RESUBMITTED-NOT STARTED
JERE BAXTER MIDDLE
JERE BAXTER MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,100,000 $2,100,000
Total
Impact on Operating Budget: Beyond:
$2,100,000
$0
$2,100,000
Page 95 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0020 RESUBMITTED-NOT STARTED
JOELTON ELEMENTARY RENOVATION
JOELTON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,700,000 $1,700,000
Total
Impact on Operating Budget: Beyond:
$1,700,000
$0
$1,700,000
I.D. Number: 03BE0035 RESUBMITTED-NOT STARTED
JOHNSON ALTERNATIVE MIDDLE SCHOOL RENOVATION
JOHNSON SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,250,000 $4,250,000
Total
Impact on Operating Budget: Beyond:
$4,250,000
$0
$4,250,000
Page 96 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0018 RESUBMITTED-NOT STARTED
JONES ELEMENTARY RENOVATION
JONES ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,700,000
I.D. Number: 04BE0021 RESUBMITTED-NOT STARTED
JOY, TOM ELEMENTARY RENOVATION
JOY, TOM ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,650,000 $2,650,000
Total
Impact on Operating Budget: Beyond:
$2,650,000
$0
$2,650,000
Page 97 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0004 NEW
KING, M L MAGNET HIGH - ADDITION OF 12 CLASSROOMS
KING, M L MAGNET HIGH - ADDITION OF 12 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,900,000 $6,900,000
Total
Impact on Operating Budget: Beyond:
$6,900,000
$0
$6,900,000
I.D. Number: 04BE0022 RESUBMITTED-NOT STARTED
KING, M L MAGNET RENOVATION
KING, M L MAGNET SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $19,900,000 $19,900,000
Total
Impact on Operating Budget: Beyond:
$19,900,000
$0
$19,900,000
Page 98 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0038 RESUBMITTED-NOT STARTED
KIRKPATRICK ELEMENTARY RENOVATION
KIRKPATRICK ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,600,000 $3,600,000
Total
Impact on Operating Budget: Beyond:
$3,600,000
$0
$3,600,000
I.D. Number: 04BE0023 RESUBMITTED-NOT STARTED
LAKEVIEW ELEMENTARY RENOVATION
LAKEVIEW ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,700,000 $5,700,000
Total
Impact on Operating Budget: Beyond:
$5,700,000
$0
$5,700,000
Page 99 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08BE0004 RESUBMITTED-NOT STARTED
LILLARD DESIGN CENTER - RENOVATION
LILLARD DESIGN CENTER - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,900,000 $5,900,000
Total
Impact on Operating Budget: Beyond:
$5,900,000
$0
$5,900,000
I.D. Number: 13BE0017 RESUBMITTED-NOT STARTED
LOCKELAND ELEMENTARY
LOCKELAND ELEMENTARY - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,700,000 $1,700,000
Total
Impact on Operating Budget: Beyond:
$1,700,000
$0
$1,700,000
Page 100 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0018 RESUBMITTED-NOT STARTED
MAPLEWOOD HIGH - RENOVATION
MAPLEWOOD HIGH - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $11,100,000 $11,100,000
Total
Impact on Operating Budget: Beyond:
$11,100,000
$0
$11,100,000
I.D. Number: 14BE0001 RESUBMITTED-NOT STARTED
MARGARET ALLEN MIDDLE - RENOVATION
MARGARET ALLEN MIDDLE - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,839,000
Page 101 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0022 RESUBMITTED-NOT STARTED
MARTIN CENTER RENOVATION
MARTIN CENTER RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,400,000
I.D. Number: 13BE0020 RESUBMITTED-NOT STARTED
MAXWELL ELEMENTARY RENOVATION
MAXWELL ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,400,000 $1,400,000
Total
Impact on Operating Budget: Beyond:
$1,400,000
$0
$1,400,000
Page 102 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0016 RESUBMITTED-NOT STARTED
MCCANN ALC RENOVATION
MCCANN ALC - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $4,150,000
I.D. Number: 13BE0021 RESUBMITTED-NOT STARTED
MCGAVOCK ELEMENTARY RENOVATION
MCGAVOCK ELEMENTARY - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,100,000 $2,100,000
Total
Impact on Operating Budget: Beyond:
$2,100,000
$0
$2,100,000
Page 103 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0024 RESUBMITTED-NOT STARTED
MCGAVOCK HIGH RENOVATION
MCGAVOCK HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,300,000 $20,300,000
Total
Impact on Operating Budget: Beyond:
$20,300,000
$0
$20,300,000
I.D. Number: 13BE0022 RESUBMITTED-NOT STARTED
MCGRUDER CENTER RENOVATION
MCGRUDER CENTER RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 104 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0017 RESUBMITTED-NOT STARTED
MCKISSICK MIDDLE RENOVATION
MCKISSICK MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
I.D. Number: 13BE0023 RESUBMITTED-NOT STARTED
MCMURRAY MIDDLE RENOVATION
MCMURRAY MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,600,000 $6,600,000
Total
Impact on Operating Budget: Beyond:
$6,600,000
$0
$6,600,000
Page 105 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0024 RESUBMITTED-NOT STARTED
MEIGS MIDDLE MAGNET RENOVATION
MEIGS MIDDLE MAGNET RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,800,000
I.D. Number: 04BE0025 RESUBMITTED-NOT STARTED
MOSS, J. E. ELEMENTARY
MOSS, J. E. ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,950,000
Page 106 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0044 RESUBMITTED-NOT STARTED
MS AND HS ATHLETIC FLOOR AND BLEACHER UPGRADES
MS AND HS ATHLETIC FLOOR AND BLEACHER UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $212,000 $200,000 $200,000 $200,000 $200,000 $200,000 $1,212,000
Total
Impact on Operating Budget: Beyond:
$212,000 $200,000 $200,000 $200,000 $200,000 $200,000
$600,000
$1,212,000
I.D. Number: 15BE0012 NEW
MS AND HS HVAC UPGRADES
MS AND HS HVAC UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $23,000,000
Total
Impact on Operating Budget: Beyond:
$5,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
$3,500,000
$23,000,000
Page 107 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0021 RESUBMITTED-NOT STARTED
MT. VIEW ELEMENTARY RENOVATION
MT. VIEW ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,400,000
I.D. Number: 03BE0046 RESUBMITTED-NOT STARTED
MURRELL SPECIAL EDUCATION
MURRELL SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,600,000 $3,600,000
Total
Impact on Operating Budget: Beyond:
$3,600,000
$0
$3,600,000
Page 108 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0047 RESUBMITTED-NOT STARTED
MUSIC MAKES US - UPGRADES
MUSIC MAKES US - UPGRADES TO EAST, MCGAVOCK, AND H.G. HILL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,800,000 $1,800,000
Total
Impact on Operating Budget: Beyond:
$1,800,000
$0
$1,800,000
I.D. Number: 09BE0026 RESUBMITTED-NOT STARTED
NAPIER ELEMENTARY RENOVATION
NAPIER ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,900,000
Page 109 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0025 RESUBMITTED-NOT STARTED
NASHVILLE BIG PICTURE AT VAUGHT RENOVATION
NASHVILLE BIG PICTURE AT VAUGHT RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,000,000
I.D. Number: 14BE0026 RESUBMITTED-NOT STARTED
NASHVILLE SCHOOL OF THE ARTS - ADDITION AND RENOVATION
NASHVILLE SCHOOL OF THE ARTS - ADDITION AND RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $22,000,000 $22,000,000
Total
Impact on Operating Budget: Beyond:
$22,000,000
$0
$22,000,000
Page 110 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0026 RESUBMITTED-NOT STARTED
NEELY'S BEND ELEMENTARY - ADDITION OF 8 CLASSROOMS
NEELY'S BEND ELEMENTARY - ADDITION OF 8 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,400,000 $3,400,000
Total
Impact on Operating Budget: Beyond:
$3,400,000
$0
$3,400,000
I.D. Number: 13BE0025 RESUBMITTED-NOT STARTED
NEELY'S BEND MIDDLE RENOVATION
NEELY'S BEND MIDDLE RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,400,000 $3,400,000
Total
Impact on Operating Budget: Beyond:
$3,400,000
$0
$3,400,000
Page 111 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0027 RESUBMITTED-NOT STARTED
OLD BRICK CHURCH MIDDLE SCHOOL RENOVATION
OLD BRICK CHURCH MIDDLE SCHOOL - RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
I.D. Number: 13BE0028 RESUBMITTED-NOT STARTED
OLD CENTER ELEMENTARY RENOVATION
OLD CENTER ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,175,000
Page 112 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0029 RESUBMITTED-NOT STARTED
OLD HICKMAN RENOVATION
OLD HICKMAN RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,675,000
I.D. Number: 13BE0031 RESUBMITTED-NOT STARTED
OPERATIONS BUILDING RENOVATION
OPERATIONS BUILDING RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,300,000
Page 113 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0028 RESUBMITTED-NOT STARTED
OVERTON CLUSTER ELEMENTARY
OVERTON CLUSTER ELEMENTARY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $17,400,000 $17,400,000
Total
Impact on Operating Budget: Beyond:
$17,400,000
$0
$17,400,000
I.D. Number: 14BE0030 RESUBMITTED-NOT STARTED
OVERTON CLUSTER ELEMENTARY (TUSCULUM AREA)
OVERTON CLUSTER ELEMENTARY (TUSCULUM AREA)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $14,500,000 $14,500,000
Total
Impact on Operating Budget: Beyond:
$14,500,000
$0
$14,500,000
Page 114 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0027 RESUBMITTED-NOT STARTED
OVERTON CLUSTER ES AND MS LAND
OVERTON CLUSTER ES AND MS LAND
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,120,000 $1,120,000
Total
Impact on Operating Budget: Beyond:
$1,120,000
$0
$1,120,000
I.D. Number: 14BE0031 RESUBMITTED-NOT STARTED
OVERTON CLUSTER MIDDLE
OVERTON CLUSTER MIDDLE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,900,000 $20,900,000
Total
Impact on Operating Budget: Beyond:
$20,900,000
$0
$20,900,000
Page 115 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0026 RESUBMITTED-NOT STARTED
OVERTON HIGH - RENOVATION
OVERTON HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $26,400,000 $26,400,000
Total
Impact on Operating Budget: Beyond:
$26,400,000
$0
$26,400,000
I.D. Number: 04BE0027 RESUBMITTED-NOT STARTED
PARAGON MILLS ELEMENTARY - RENOVATION
PARAGON MILLS ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,100,000 $3,100,000
Total
Impact on Operating Budget: Beyond:
$3,100,000
$0
$3,100,000
Page 116 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0025 RESUBMITTED-NOT STARTED
PARK AVENUE ELEMENTARY RENOVATION
PARK AVENUE ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,350,000
I.D. Number: 04BE0028 RESUBMITTED-NOT STARTED
PEARL-COHN HIGH RENOVATION
PEARL-COHN HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $11,400,000 $11,400,000
Total
Impact on Operating Budget: Beyond:
$11,400,000
$0
$11,400,000
Page 117 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0032 RESUBMITTED-NOT STARTED
PENNINGTON ELEMENTARY - ADDITION OF 8 CLASSROOMS
PENNINGTON ELEMENTARY - ADDITION OF 8 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
I.D. Number: 03BE0051 RESUBMITTED-NOT STARTED
PENNINGTON ELEMENTARY RENOVATION
PENNINGTON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,900,000 $3,900,000
Total
Impact on Operating Budget: Beyond:
$3,900,000
$0
$3,900,000
Page 118 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0032 RESUBMITTED-NOT STARTED
PERCY PRIEST ELEMENTARY - ADDITION OF 8 CLASSROOMS
PERCY PRIEST ELEMENTARY - ADDITION OF 8 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,250,000 $3,250,000
Total
Impact on Operating Budget: Beyond:
$3,250,000
$0
$3,250,000
I.D. Number: 04BE0029 RESUBMITTED-NOT STARTED
PERCY PRIEST ELEMENTARY RENOVATION
PERCY PRIEST ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,200,000 $2,200,000
Total
Impact on Operating Budget: Beyond:
$2,200,000
$0
$2,200,000
Page 119 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07BE0001 RESUBMITTED-IN PROGRESS
PRE-K AND K4 PLAYGROUNDS
PRE-K AND K4 PLAYGROUNDS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $375,000 $375,000 $350,000 $350,000 $300,000 $300,000 $2,050,000
Total
Impact on Operating Budget: Beyond:
$375,000 $375,000 $350,000 $350,000 $300,000 $300,000
$0
$2,050,000
I.D. Number: 15BE0005 NEW
PRE-K MODEL DEVELOPMENT - SOUTH NASHVILLE
PRE-K MODEL DEVELOPMENT - SOUTH NASHVILLE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $650,000 $650,000
Total
Impact on Operating Budget: Beyond:
$650,000
$0
$650,000
Page 120 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0033 RESUBMITTED-NOT STARTED
PRINT SHOP RENOVATION
PRINT SHOP RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $475,000 $475,000
Total
Impact on Operating Budget: Beyond:
$475,000
$0
$475,000
I.D. Number: 03BE0052 RESUBMITTED-NOT STARTED
ROBERTSON ACADEMY RENOVATION
ROBERTSON ACADEMY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,100,000
Page 121 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0053 RESUBMITTED-IN PROGRESS
ROOFING - REPLACEMENT / REPAIR
REPLACEMENT AND / OR REPAIR OF ROOFS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $18,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000
$12,000,000
$18,000,000
I.D. Number: 03BE0054 RESUBMITTED-NOT STARTED
ROSEBANK ELEMENTARY RENOVATION
ROSEBANK ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,900,000 $6,900,000
Total
Impact on Operating Budget: Beyond:
$6,900,000
$0
$6,900,000
Page 122 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0024 RESUBMITTED-NOT STARTED
ROSS ELEMENTARY RENOVATION
ROSS ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,675,000 $1,675,000
Total
Impact on Operating Budget: Beyond:
$1,675,000
$0
$1,675,000
I.D. Number: 14BE0021 RESUBMITTED-NOT STARTED
RUBY MAJOR ELEMENTARY ADDITION OF 12 CLASSROOMS
RUBY MAJOR ELEMENTARY - ADDITION OF 12 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,500,000 $3,500,000
Total
Impact on Operating Budget: Beyond:
$3,500,000
$0
$3,500,000
Page 123 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0020 NEW
SECURITY VEHICLES
SECURITY VEHICLES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $160,000 $96,000 $160,000 $160,000 $160,000 $160,000 $896,000
Total
Impact on Operating Budget: Beyond:
$160,000 $96,000 $160,000 $160,000 $160,000 $160,000
$640,000
$896,000
I.D. Number: 13BE0034 RESUBMITTED-NOT STARTED
SHAYNE ELEMENTARY RENOVATION
SHAYNE ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,500,000
Page 124 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0031 RESUBMITTED-NOT STARTED
SHWAB ELEMENTARY RENOVATION
SHWAB ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,400,000 $2,400,000
Total
Impact on Operating Budget: Beyond:
$2,400,000
$0
$2,400,000
I.D. Number: 15BE0009 NEW
SITE, SIGNS AND DRAINAGE IMPROVEMENTS
SITE, SIGNS AND DRAINAGE IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $49,500 $89,500 $17,000 $17,000 $7,000 $180,000
Total
Impact on Operating Budget: Beyond:
$49,500 $89,500 $17,000 $17,000 $7,000
$0
$180,000
Page 125 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0050 RESUBMITTED-NOT STARTED
STADIUM, SCOREBOARD, TRACK AND LIGHTING UPGRADES
STADIUM, SCOREBOARD, TRACK AND LIGHTING UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $255,000 $255,000 $240,000 $195,000 $95,000 $1,040,000
Total
Impact on Operating Budget: Beyond:
$255,000 $255,000 $240,000 $195,000 $95,000
$0
$1,040,000
I.D. Number: 15BE0010 NEW
STAGE CURTAINS, SCREENS AND FINISH UPGRADES
STAGE CURTAINS, SCREENS AND FINISH UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,715,000 $520,000 $510,000 $510,000 $518,000 $515,000 $4,288,000
Total
Impact on Operating Budget: Beyond:
$1,715,000 $520,000 $510,000 $510,000 $518,000 $515,000
$40,000
$4,288,000
Page 126 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14BE0033 RESUBMITTED-NOT STARTED
STANFORD ELEMENTARY RENOVATION
STANFORD ELEMENTARY RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,300,000
I.D. Number: 14BE0048 RESUBMITTED-NOT STARTED
STEAM BOILER REPLACEMENTS
STEAM BOILER REPLACEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,950,000 $1,950,000 $1,950,000 $1,700,000 $1,200,000 $120,000 $8,870,000
Total
Impact on Operating Budget: Beyond:
$1,950,000 $1,950,000 $1,950,000 $1,700,000 $1,200,000 $120,000
$1,200,000
$8,870,000
Page 127 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0011 NEW
STEAM, WATER, SEWER PIPING DEFERRED MAINTENANCE
STEAM, WATER, SEWER PIPING DEFERRED MAINTENANCE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,745,000 $2,932,000 $2,806,000 $2,643,000 $2,520,000 $2,478,000 $17,124,000
Total
Impact on Operating Budget: Beyond:
$3,745,000 $2,932,000 $2,806,000 $2,643,000 $2,520,000 $2,478,000
$8,516,000
$17,124,000
I.D. Number: 12BE0003 RESUBMITTED-NOT STARTED
STOKES BUILDING - RENOVATE
STOKES BUILDING - RENOVATE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $10,900,000
Page 128 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0023 RESUBMITTED-NOT STARTED
STRATTON ELEMENTARY RENOVATION
STRATTON ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,400,000 $2,400,000
Total
Impact on Operating Budget: Beyond:
$2,400,000
$0
$2,400,000
I.D. Number: 13BE0036 RESUBMITTED-NOT STARTED
SUPPLY CENTER RENOVATION
SUPPLY CENTER RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,950,000
Page 129 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0037 RESUBMITTED-NOT STARTED
SYLVAN PARK ELEMENTARY RENOVATION
SYLVAN PARK ELEMENTARY - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,450,000 $1,450,000
Total
Impact on Operating Budget: Beyond:
$1,450,000
$0
$1,450,000
I.D. Number: 03BE0057 RESUBMITTED-IN PROGRESS
TECHNOLOGY
DISTRICT TECHNOLOGY INCLUDING: STUDENT AND STAFF PERSONAL COMPUTERS, SOFTWARE MAINTENANCE, TELEPHONE UPGRADES, NETWORK UPGRADES,
INSTRUCTIONAL SOFTWARE, ADMINISTRATIVE HARDWARE AND SOFTWARE UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,800,000 $19,125,000 $20,875,000 $17,325,000 $15,950,000 $20,900,000 $114,975,000
Total
Impact on Operating Budget: Beyond:
$20,800,000 $19,125,000 $20,875,000 $17,325,000 $15,950,000 $20,900,000
$68,450,000
$114,975,000
Page 130 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12BE0001 RESUBMITTED-NOT STARTED
THE ACADEMY AT OLD COCKRILL - RENOVATION
THE ACADEMY AT OLD COCKRILL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 14BE0011 RESUBMITTED-NOT STARTED
THOMAS EDISON RENOVATION
THOMAS EDISON RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,975,000
Page 131 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0038 RESUBMITTED-NOT STARTED
TRANSPORTATION BUILDING RENOVATION
TRANSPORTATION BUILDING RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,650,000 $1,650,000
Total
Impact on Operating Budget: Beyond:
$1,650,000
$0
$1,650,000
I.D. Number: 03BE0059 RESUBMITTED-NOT STARTED
TULIP GROVE ELEMENTARY RENOVATION
TULIP GROVE ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,100,000 $3,100,000
Total
Impact on Operating Budget: Beyond:
$3,100,000
$0
$3,100,000
Page 132 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03BE0060 RESUBMITTED-NOT STARTED
TUSCULUM ELEMENTARY - REPLACE
TUSCULUM ELEMENTARY - REPLACE SCHOOL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $17,700,000 $17,700,000
Total
Impact on Operating Budget: Beyond:
$17,700,000
$0
$17,700,000
I.D. Number: 03BE0061 RESUBMITTED-NOT STARTED
TWO RIVERS MIDDLE SCHOOL RENOVATION
TWO RIVERS MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,100,000 $10,100,000
Total
Impact on Operating Budget: Beyond:
$10,100,000
$0
$10,100,000
Page 133 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04BE0032 RESUBMITTED-NOT STARTED
UNA ELEMENTARY - RENOVATION
UNA ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,100,000 $2,100,000
Total
Impact on Operating Budget: Beyond:
$2,100,000
$0
$2,100,000
I.D. Number: 14BE0051 RESUBMITTED-NOT STARTED
VEHICLE REPLACEMENT OF ROLLING STOCK
VEHICLE REPLACEMENT OF ROLLING STOCK
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $550,000 $550,000 $550,000 $550,000 $550,000 $550,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$550,000 $550,000 $550,000 $550,000 $550,000 $550,000
$2,200,000
$3,300,000
Page 134 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13BE0039 RESUBMITTED-NOT STARTED
WARNER ELEMENTARY E.O. RENOVATION
WARNER ELEMENTARY E. O. RENOVATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $2,850,000
I.D. Number: 13BE0040 RESUBMITTED-NOT STARTED
WEST END MIDDLE RENOVATION
WEST END MIDDLE - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,350,000 $2,350,000
Total
Impact on Operating Budget: Beyond:
$2,350,000
$0
$2,350,000
Page 135 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0006 NEW
WESTMEADE ELEMENTARY - ADDITION OF 8 CLASSROOMS
WESTMEADE ELEMENTARY - ADDITION OF 8 CLASSROOMS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,500,000 $3,500,000
Total
Impact on Operating Budget: Beyond:
$3,500,000
$0
$3,500,000
I.D. Number: 04BE0033 RESUBMITTED-NOT STARTED
WESTMEADE ELEMENTARY RENOVATION
WESTMEADE ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,700,000 $2,700,000
Total
Impact on Operating Budget: Beyond:
$2,700,000
$0
$2,700,000
Page 136 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15BE0007 NEW
WHITES CREEK HIGH - POOL CONVERSION
WHITES CREEK HIGH - POOL CONVERSION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 04BE0034 RESUBMITTED-NOT STARTED
WHITES CREEK HIGH RENOVATION
WHITES CREEK HIGH SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $21,400,000 $21,400,000
Total
Impact on Operating Budget: Beyond:
$21,400,000
$0
$21,400,000
Page 137 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09BE0022 RESUBMITTED-NOT STARTED
WHITSITT ELEMENTARY RENOVATION
WHITSITT ELEMENTARY SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $1,600,000
I.D. Number: 04BE0035 RESUBMITTED-NOT STARTED
WRIGHT MIDDLE RENOVATION
WRIGHT MIDDLE SCHOOL - RENOVATE FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,800,000 $4,800,000
Total
Impact on Operating Budget: Beyond:
$4,800,000
$0
$4,800,000
Department Total $249,355,500 $193,420,500 $189,578,500 $154,931,000 $110,282,500 $91,594,000 $989,162,000
Page 138 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: MTA
I.D. Number: 15MT0005 NEW
BUILDING RENOVATIONS
BUILDING RENOVATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 13MT0011 RESUBMITTED-NOT STARTED
BUS RAPID TRANSIT (BRT) - CLARKSVILLE HIGHWAY AND D.B.TODD BOULEVARD
BUS RAPID TRANSIT (BRT) - CLARKSVILLE HIGHWAY AND D.B.TODD BOULEVARD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,840,000 $4,840,000
Total
Impact on Operating Budget: Beyond:
$4,840,000
$0
$4,840,000
Page 139 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15MT0008 NEW
BUS RAPID TRANSIT (BRT) FINAL DESIGN, CONSTRUCTION, STREETSCAPE AND BUSES.
BUS RAPID TRANSIT (BRT) FINAL DESIGN, CONSTRUCTION, STREETSCAPE ($41,500,000) AND BUSES ($10,000,000).
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $51,500,000 $51,500,000
Total
Impact on Operating Budget: Beyond:
$51,500,000
$0
$51,500,000
I.D. Number: 15MT0004 NEW
BUS RAPID TRANSIT (BRT) LITE - INFRASTRUCTURE
BUS RAPID TRANSIT (BRT) LITE - INFRASTRUCTURE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000
$0
$4,000,000
Page 140 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15MT0007 NEW
BUS SHELTERS
BUS SHELTERS - NEW, REPLACE AND RENOVATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
I.D. Number: 13MT0012 RESUBMITTED-NOT STARTED
CLARKSVILLE HIGHWAY PARK & RIDE AND MTA REGIONAL SHELTER
CLARKSVILLE HIGHWAY PARK & RIDE AND MTA REGIONAL SHELTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$20,000,000
$0
$20,000,000
Page 141 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15MT0002 NEW
REPLACEMENT BUSES - TEN TO TWELVE - 40' AND 60' TRANSIT BUSES
REPLACEMENT BUSES - 10 - 12 - 40' AND 60' TRANSIT BUSES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
I.D. Number: 15MT0003 NEW
REPLACEMENT OF ACCESS RIDE PARATRANSIT VEHICLES - 12 VEHICLES
REPLACEMENT OF ACCESS RIDE PARATRANSIT VEHICLES - 12 VEHICLES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 142 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15MT0006 NEW
RTA THROUGH MTA GRANT MATCHES
RTA THROUGH MTA GRANT MATCHES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $350,000 $350,000
Total
Impact on Operating Budget: Beyond:
$350,000
$0
$350,000
I.D. Number: 15MT0001 NEW
VEHICLE PREP AND LOGISTICS - GRANT MATCHES
VEHICLE PREP AND LOGISTICS - GRANT MATCHES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,850,000 $2,850,000
Total
Impact on Operating Budget: Beyond:
$2,850,000
$0
$2,850,000
Department Total $99,040,000 $99,040,000
Page 143 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: MUNICIPAL AUDITORIUM
I.D. Number: 15MA0001 NEW
DOME LIGHTING RE-LAMP PROJECT
REPLACE EXISTING LIGHTS IN DOME TO IMPROVE EFFICIENCY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 09MA0001 RESUBMITTED-NOT STARTED
HVAC RENOVATIONS
IMPROVEMENTS TO HVAC SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $175,000 $500,000 $675,000
Total
Impact on Operating Budget: Beyond:
$175,000 $500,000
$0
$675,000
Page 144 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14MA0001 RESUBMITTED-NOT STARTED
MAJOR EQUIPMENT - SCRUBBER, FORKLIFT, TABLES, PIPE, DRAPE, STAGING AND FURNITURE
MAJOR EQUIPMENT - SCRUBBER, FORKLIFT, TABLES, PIPE, DRAPE, STAGING AND FURNITURE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 96MA002 RESUBMITTED-IN PROGRESS
MUNICIPAL AUDITORIUM - SEATING RENOVATIONS
2014 - REPLACE 2000 PERMANENT SEATS & 200 FOLDING CHAIRS 2015 - REPLACE 3000 PERMANENT SEATS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 145 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15MA0002 NEW
MUNICIPAL AUDITORIUM PLAZA AND ENTRANCE REPAIRS
MUNICIPAL AUDITORIUM PLAZA AND ENTRANCE REPAIRS - ROOF AROUND PLANTER AREA, ENTRANCE CANOPY, WATERPROOFING AROUND WINDOW WALL.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $125,000 $125,000
Total
Impact on Operating Budget: Beyond:
$125,000
$0
$125,000
I.D. Number: 14MA0004 RESUBMITTED-NOT STARTED
PAVILION BUILD-OUT FOR PLAZA AREA
PAVILION BUILD-OUT FOR PLAZA AREA
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 146 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14MA0002 RESUBMITTED-NOT STARTED
RENOVATIONS - RESTROOM AND DRESSING ROOM
RENOVATIONS - RESTROOM AND DRESSING ROOM
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $450,000 $450,000
Total
Impact on Operating Budget: Beyond:
$450,000
$0
$450,000
I.D. Number: 14MA0003 RESUBMITTED-NOT STARTED
RENOVATIONS - WINDOWS AND FLOORS
RENOVATIONS - WINDOWS AND FLOORS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Department Total $1,550,000 $750,000 $450,000 $500,000 $1,000,000 $4,250,000
Page 147 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: NASHVILLE ELECTRIC SERVICE
I.D. Number: 04ES0001 RESUBMITTED-IN PROGRESS
ELECTRIC SYSTEM CONSTRUCTION, ADDITIONS AND IMPROVEMENTS
METROPOLITAN NASHVILLE AND DAVIDSON COUNTY CAPITAL IMPROVEMENTS BUDGET THAT PROVIDES FOR THE CONSTRUCTION, ADDITION AND
IMPROVEMENT OF ELECTRIC SYSTEM FACILITES. INCLUDES EQUIPMENT AND SPECIAL SERVICES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total P - OPERATING BUDGE $35,000,000 $35,000,000
Total
Impact on Operating Budget: Beyond:
$35,000,000
$0
$35,000,000
Department Total $35,000,000 $35,000,000
Page 148 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: PARKS
I.D. Number: 15PR0003 NEW
ACQUISITION OF PROPERTY AT 2804 SMITH SPRINGS ROAD FOR A DOG PARK
ACQUISITION OF PROPERTY AT 2804 SMITH SPRINGS ROAD FOR A DOG PARK
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $750,000 $750,000
Total
Impact on Operating Budget: Beyond:
$750,000
$0
$750,000
I.D. Number: 14PR0002 RESUBMITTED-NOT STARTED
CONSTRUCT A NEW MADISON COMMUNITY CENTER
CONSTRUCT A NEW MADISON COMMUNITY CENTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000
$0
$4,000,000
Page 149 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PR0004 RESUBMITTED-NOT STARTED
DUDLEY PARK - CONSTRUCT RESTROOM FACILITY
DUDLEY PARK - CONSTRUCT RESTROOM FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000
Total
Impact on Operating Budget: Beyond:
$100,000
$0
$100,000
I.D. Number: 14PR0005 RESUBMITTED-NOT STARTED
EASLEY COMMUNITY CENTER - CONSTRUCT OUTDOOR RESTROOMS NEAR PICNIC SHELTER
EASLEY COMMUNITY CENTER - CONSTRUCT OUTDOOR RESTROOMS NEAR PICNIC SHELTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000
Total
Impact on Operating Budget: Beyond:
$100,000
$0
$100,000
Page 150 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PR0002 NEW
FORT NASHBOROUGH INTERPRETIVE CENTER
FORT NASHBOROUGH INTERPRETIVE CENTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,600,000 $1,600,000
Total
Impact on Operating Budget: Beyond:
$1,600,000
$0
$1,600,000
I.D. Number: 02PR012 RESUBMITTED-IN PROGRESS
MASTER PLAN FOR METRO PARKS/GREENWAYS - IMPLEMENTATION
NEW CONSTRUCTION, FACILITY IMPROVEMENTS, ENHANCEMENTS, DEFERRED MAINTENANCE, MASTER PLANNING, OPEN-SPACE, RIVERFRONT DEVELOPMENT,
AND GREENWAYS METRO-WIDE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $45,000,000 $45,000,000
Total
Impact on Operating Budget: Beyond:
$45,000,000
$0
$45,000,000
Page 151 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PR0001 NEW
NASHVILLE ZOO - IMPROVEMENT PROJECTS. INFRASTRUCTURE IMPROVEMENTS, PERMANENT DISPLAYS, ROADS / PATHS / TRAILS, AND RENOVATIONS
NASHVILLE ZOO - IMPROVEMENT PROJECTS. INFRASTRUCTURE IMPROVEMENTS, PERMANENT DISPLAYS, ROADS / PATHS / TRAILS, AND RENOVATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
I.D. Number: 14PR0003 RESUBMITTED-NOT STARTED
RESERVOIR PARK - REPAVE TENNIS COURTS AND BASKETBALL COURTS. REPLACE TENNIS NETS
RESERVOIR PARK - REPAVE TENNIS COURTS AND BASKETBALL COURTS. REPLACE TENNIS NETS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $60,000 $60,000
Total
Impact on Operating Budget: Beyond:
$60,000
$0
$60,000
Page 152 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PR0006 RESUBMITTED-NOT STARTED
UNA RECREATION PARK UPGRADES - NEW RESTROOMS, SCOREBOARD, BLEACHERS AND STANDS
UNA RECREATION PARK UPGRADES - NEW PRE-FABRICATED BUILDING FOR RESTROOMS, NEW SCOREBOARD, BLEACHERS AND STANDS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $113,000 $113,000
Total
Impact on Operating Budget: Beyond:
$113,000
$0
$113,000
Department Total $61,723,000 $61,723,000
Page 153 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: PLANNING COMMISSION
I.D. Number: 15PC0002 NEW
12TH AVENUE SOUTH PARKING STRUCTURE
DESIGN AND CONSTRUCTION OF A PARKING STRUCTURE ON WESTERN PORTION OF WAVERLY BELMONT SCHOOL PROPERTY, ABUTTING COMMERCIAL ON 12TH
AVENUE SOUTH TO SERVE COMMERCIAL AREA AND THE SCHOOL’S PARKING NEEDS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $2,650,000 $2,650,000
Total
Impact on Operating Budget: Beyond:
$2,650,000
$0
$2,650,000
I.D. Number: 11PC0001 RESUBMITTED-NOT STARTED
GALLATIN ROAD RAPID TRANSIT - GSD
GALLATIN ROAD RAPID TRANSIT - GSD. DESIGN AND CONSTRUCTION OF IMPROVEMENTS TO THE GALLATIN PIKE BUS RAPID TRANSIT SYSTEM INCLUDING:
STATION ENHANCEMENTS, PEDESTRIAN AMENITIES, AND OTHER INFRASTRUCTURE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$500,000
$250,000
Page 154 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PC0001 RESUBMITTED-NOT STARTED
INFRASTRUCTURE CONSTRUCTION
BUILDING STREETS AND SIDEWALKS, WATER AND SEWER LINES, AND OTHER REQUIRED INFRASTRUCTURE WITH FUNDS COLLECTED FROM DEVELOPERS IN
SUBDIVISIONS AND OTHER DEVELOPMENT PROJECTS IN DEFAULT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $4,700,000 $4,700,000 $4,700,000 $4,700,000 $18,800,000
Total
Impact on Operating Budget: Beyond:
$4,700,000 $4,700,000 $4,700,000 $4,700,000
$0
$18,800,000
I.D. Number: 12PC0001 RESUBMITTED-NOT STARTED
NASHVILLE/DAVIDSON COUNTY GENERAL PLAN UPDATE
TO UPDATE “CONCEPT 2010: A GENERAL PLAN FOR NASHVILLE AND DAVIDSON COUNTY.” THE GENERAL PLAN PROVIDES THE BROAD VISION FOR GROWTH,
DEVELOPMENT AND PRESERVATION IN NASHVILLE/DAVIDSON COUNTY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $700,000 $700,000
Total
Impact on Operating Budget: Beyond:
$700,000
$0
$700,000
Page 155 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PC0001 NEW
SOBRO PARCELS FOR OPEN SPACE ACQUISITION
PARCELS LOCATED IN THE SOBRO SUBDISTRICT TO BE ACQUIRED FOR FUTURE OPEN SPACE AND PARKS. PARCELS CORRESPOND TO OPEN SPACE AREAS
IDENTIFIED IN THE SOBRO MASTER PLAN, AND WOULD SERVE OPEN SPACE DEFICIENT AREAS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
$0
$10,000,000
I.D. Number: 12PC0002 RESUBMITTED-NOT STARTED
WOODMONT BLVD./WOODLAWN DR. TRAFFIC STUDY PER THE HARDING TOWN CENTER UDO
CONDUCT A STUDY OF TRAFFIC FLOW TO/FROM THE SOUTH VIA WOODMONT BOULEVARD AND WOODLAWN DRIVE (INCLUDING OTHER PARALLEL ROADS AS
APPROPRIATE.)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Department Total $10,550,000 $6,700,000 $6,700,000 $6,700,000 $2,000,000 $32,650,000
Page 156 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: POLICE
I.D. Number: 06PD0006 RESUBMITTED-NOT STARTED
AUTO THEFT BUILDING
A 20’ X 30’ BUILDING WOULD BE CONSTRUCTED TO INSPECT VEHICLES FOR THE PURPOSE OF EVIDENCE GATHERING AND IDENTIFICATION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $118,000 $118,000
Total
Impact on Operating Budget: Beyond:
$118,000
$0
$118,000
I.D. Number: 13PD0003 RESUBMITTED-NOT STARTED
CONSTRUCT A NEIGHBORHOOD POLICE PRECINCT ON BELL ROAD IN SOUTHEAST DAVIDSON COUNTY
CONSTRUCT A NEIGHBORHOOD POLICE PRECINCT ON BELL ROAD IN SOUTHEAST DAVIDSON COUNTY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
Page 157 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09PD0006 RESUBMITTED-IN PROGRESS
NEW SWAT AND BOMB SQUAD SPACE AT ACADEMY SITE AND POLICE FLEET BUILDOUT AT MSE
THIS PROJECT WILL PROVIDE A NEW SWAT AND BOMB SQUAD FACILITY AT THE CURRENT POLICE ACADEMY SITE ALLOWING FOR THE BUILD OUT OF A POLICE
FLEET AREA AT METRO SOUTH EAST..
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,438,000 $3,438,000
Total
Impact on Operating Budget: Beyond:
$3,438,000
$0
$3,438,000
I.D. Number: 06PD0003 RESUBMITTED-NOT STARTED
PROPERTY & EVIDENCE ADDITIONAL SHELVING
ADDNL SHELVING IS NEEDED IN ORDER TO HANDLE THE INCREASE OF INCOMING PROPERTY AND EVIDENCE SO THAT IT MAY BE PROPERLY IDENTIFIED AND
STORED UNTIL SUCH ITEMS ARE NEEDED.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $23,000 $23,000
Total
Impact on Operating Budget: Beyond:
$23,000
$0
$23,000
Page 158 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09PD0005 RESUBMITTED-NOT STARTED
RENOVATION OF CJC: POLICE, NIGHT COURT, AND NON-SECURE SHERIFF'S FACILITIES
RENOVATION OF CJC: POLICE, NIGHT COURT, AND NON-SECURE SHERIFF'S FACILITIES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,298,000 $20,298,000
Total
Impact on Operating Budget: Beyond:
$20,298,000
$0
$20,298,000
I.D. Number: 02PD003 RESUBMITTED-NOT STARTED
TACTICAL OPERATIONS SECTION: UTILITY HELICOPTER 6-PERSON
INCREASE THE NPD’S PRESENCE WITHIN HOMELAND SECURITY DISTRICT 5. FUNDING WOULD REPLACE ONE MD500E HELICOPTER WITH A 6-PERSON UTILITY
STYLE HELICOPTER.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
Page 159 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PD0001 NEW
TRAINING - GUN RANGE TOTAL CONTAINMENT TRAP FOR FIREARMS PROJECTILES
OUTDOOR TOTAL CONTAINMENT TRAP PROVIDES A SAFER BACKSTOP FOR FOREARMS TRAINING CONDUCTED AT THE TRAINING ACADEMY. PROTECTS THE
SHOOTERS BY ELIMINATING DANGEROUS SPLATTER, RICHOCET, AND LEAD DUST BUILD UP.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,250,000 $1,250,000
Total
Impact on Operating Budget: Beyond:
$1,250,000
$0
$1,250,000
I.D. Number: 07PD0004 RESUBMITTED-NOT STARTED
TRAINING ACADEMY CONFRONTATION TRAINING COMPLEX
CONSTRUCT A COMPHRENSIVE CONFRONTATION SKILLS TRAINING FACILITY. INCLUDING INDOOR LIVE FIRE RANGE ($980,275), SIMUNITIONS TRAINING
FACILITY AND SHOOT HOUSE WHERE LIVE FIRE TRAINING COULD BE CONDUCTED UNDER REAL LIFE CONDITIONS ($3,000,000)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,980,300 $3,980,300
Total
Impact on Operating Budget: Beyond:
$3,980,300
$0
$3,980,300
Page 160 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07PD0002 RESUBMITTED-NOT STARTED
TRAINING ACADEMY MAIN FACILITY AND SYSTEM EQUIPMENT UPGRADES
DUE TO THE CURRENT AGE AND CONDITION OF THE TRAINING ACADEMY FACILITY, THIS PROJECT REPLACES AND UPGRADES THE CURRENT HVAC SYSTEM
($286,000), THE ELECTRICAL SYSTEMS, FLOORING, CARPET, PARKING LOT, PLUMBING AND ALLOWS FOR OTHER SMALLER REPAIRS ($210,718).
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $497,000 $497,000
Total
Impact on Operating Budget: Beyond:
$497,000
$0
$497,000
I.D. Number: 07PD0003 RESUBMITTED-NOT STARTED
TRAINING ACADEMY SITE IMPROVEMENT AND FACILITY UPGRADE
REQUEST WOULD REPAIR AND EXPAND THE CURRENT DRIVING TRACK ($1,955,412), UPGRADE THE FITNESS TRAINING AREA AND EEXERCISE EQUIPMENT,
PROVIDE A GUN RANGE CLEANING ROOM, AND BUILD COVERED GUN RANGE BLEACHERS FOR STUDENTS AND INSTRUCTORS ($120,400).
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,075,800 $2,075,800
Total
Impact on Operating Budget: Beyond:
$2,075,800
$0
$2,075,800
Department Total $36,180,100 $36,180,100
Page 161 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: PUBLIC LIBRARY
I.D. Number: 07PL0001 RESUBMITTED-IN PROGRESS
BUILDING INFRASTRUCTURE REPAIRS / RENOVATIONS
VARIOUS BUILDING INFRASTRUCTURE REPAIRS / RENOVATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,000,000 $490,000 $1,585,000 $990,000 $500,000 $500,000 $8,065,000
M - PROPOSED 4% FUN $836,000 $200,000 $400,000 $500,000 $200,000 $300,000 $2,436,000
Total
Impact on Operating Budget: Beyond:
$4,836,000 $690,000 $1,985,000 $1,490,000 $700,000 $800,000
$900,000
$10,501,000
I.D. Number: 15PL0003 NEW
DONELSON BRANCH LIBRARY RENOVATION
TO REMODEL THE 6000 SQ FOOT BRANCH LIBRARY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $600,000
Page 162 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 97PL003 RESUBMITTED-NOT STARTED
INGLEWOOD LIBRARY - EXPANSION AND RENOVATION
INGLEWOOD LIBRARY EXPANSION ON THE EXISTING SITE FROM 5,480 SQUARE FEET TO 10,000 SQ FT AND RENOVATE THE EXISTING 5,480 SQ FT. 4312 GALLATIN
PIKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,545,300 $3,545,300
Total
Impact on Operating Budget: Beyond:
$3,545,300
$0
$3,545,300
I.D. Number: 90PL005 RESUBMITTED-NOT STARTED
JOELTON COMMUNITY LIBRARY - CONSTRUCT
JOELTON COMMUNITY LIBRARY 10,000 SQ FT DESIGN, CONSTRUCT AND FURNISH
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $4,908,900
Page 163 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09PL0002 RESUBMITTED-IN PROGRESS
LIBRARY BOOKS AND MATERIALS
NEW AND REPLACEMENT BOOKS FOR THE LIBRARY SYSTEM
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total M - PROPOSED 4% FUN $3,500,000 $3,625,000 $3,750,000 $3,825,000 $3,950,000 $4,100,000 $22,750,000
Total
Impact on Operating Budget: Beyond:
$3,500,000 $3,625,000 $3,750,000 $3,825,000 $3,950,000 $4,100,000
$0
$22,750,000
I.D. Number: 96PL001 RESUBMITTED-NOT STARTED
LIBRARY TECHNOLOGY UPGRADES AND ENHANCEMENTS
VARIOUS LIBRARY TECHNOLOGY UPGRADES AND ENHANCEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $100,000 $2,000,000 $100,000 $100,000 $100,000 $2,900,000
M - PROPOSED 4% FUN $745,600 $300,000 $100,000 $200,000 $300,000 $250,000 $1,895,600
Total
Impact on Operating Budget: Beyond:
$1,245,600 $400,000 $2,100,000 $300,000 $400,000 $350,000
$600,000
$4,795,600
Page 164 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PL0001 RESUBMITTED-IN PROGRESS
LIMITLESS LIBRARY - ILS CONSOLIDATION WITH MNPS LIBRARIES
LIMITLESS LIBRARY PROGRAM - INTEGRATED LIBRARY SERVICES (AUTOMATED LIBRARY CATALOG) CONSOLIDATION WITH METRO NASHVILLE PUBLIC
SCHOOL LIBRARIES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 97PL001 RESUBMITTED-IN PROGRESS
METRO ARCHIVES - MOVE TO MAIN LIBRARY
METRO ARCHIVES - MOVE TO MAIN LIBRARY AND ASSOCIATED RENOVATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
Page 165 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PL0002 NEW
RENOVATIONS AT MAIN INCLUDING CHILDREN'S, POPULAR MATERIALS, CONFERENCE CENTER
RENOVATING THE MAIN LIBRARY INCLUDING CHILDREN'S AREA, POPULAR MATERIALS AND CONFERENCE CENTER UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 15PL0001 NEW
SOUTHEAST BRANCH LIBRARY ADULT LITERACY CENTER (EXPANSION SPACE ON BOTTOM FLOOR OF NEW LIBRARY)
TO BUILD OUT BOTTOM FLOOR OF NEW FACILITY TO INCORPORATE AN ADULT LITERACY LEARNING CENTER (25,000)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,300,000 $3,300,000
Total
Impact on Operating Budget: Beyond:
$3,300,000
$0
$3,300,000
Page 166 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 01PL002 RESUBMITTED-NOT STARTED
TOM JOY LIBRARY - CONSTRUCT
CONSTRUCT NEW 10,000 SQ FT PUBLIC LIBRARY AT THE OLD TOM JOY SCHOOL SITE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $3,833,900
I.D. Number: 01PL001 RESUBMITTED-NOT STARTED
WATKINS PARK HOMEWORK CENTER
TO RENOVATE A 2,000 SQUARE FT SPACE FOR A LIBRARY HOMEWORK CENTER IN AN EXISTING FACILITY WITHIN 1-2 MILES OF WATKINS PARK CENTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON Total
Impact on Operating Budget: Beyond: $513,900
Department Total $13,081,600 $11,015,000 $7,835,000 $9,160,300 $5,050,000 $5,250,000 $51,391,900
Page 167 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: PUBLIC WORKS
I.D. Number: 06PW0016 RESUBMITTED-IN PROGRESS
3RD AVENUE NORTH AND UNION STREET STREETSCAPE
STREETSCAPE , SIGNALS AND SIGNS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $5,300,000 $5,300,000
Total
Impact on Operating Budget: Beyond:
$5,300,000
$0
$5,300,000
I.D. Number: 06PW0009 RESUBMITTED-NOT STARTED
DUE WEST AVENUE WIDENING
DICKERSON ROAD TO I 65 WIDENING TO 4 LANES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $2,000,000 $4,000,000 $7,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $2,000,000 $4,000,000
$0
$7,000,000
Page 168 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06PW0004 RESUBMITTED-NOT STARTED
BLUE HOLE ROAD
WIDEN AND RECONSTRUCT FROM BELL ROAD-SR254 TO PETTUS ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,000,000 $7,000,000
Total
Impact on Operating Budget: Beyond:
$7,000,000
$13,500,000
$7,000,000
I.D. Number: 06PW0005 RESUBMITTED-NOT STARTED
BOSLEY SPRINGS CONNECTOR
FROM WHITE BRIDGE ROAD TO HARDING ROAD NEW ROADWAY IN ACCORDANCE WITH STUDY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,000,000 $29,000,000 $36,000,000
Total
Impact on Operating Budget: Beyond:
$7,000,000 $29,000,000
$0
$36,000,000
Page 169 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06PW0050 RESUBMITTED-NOT STARTED
CANE RIDGE ROAD FROM PETTUS ROAD AND FRANKLIN ROAD.
NEW PROJECT INITIATED BY A COUNCIL MEMBER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $2,000,000 $2,000,000 $39,000,000 $43,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $2,000,000 $2,000,000 $39,000,000
$0
$43,500,000
I.D. Number: 10PW0004 RESUBMITTED-NOT STARTED
CEDARMONT DRIVE BRIDGE REPLACEMENT
BRIDGE REPLACEMENT AND STORMDRAINAGE IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,300,000 $1,300,000
Total
Impact on Operating Budget: Beyond:
$1,300,000
$0
$1,300,000
Page 170 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06PW0010 RESUBMITTED-NOT STARTED
DUE WEST AVENUE AT GALLATIN ROAD INTERSECTION IMPROVEMENTS
INTERSECTION WORK -ADD APPROACH LANES AND WIDEN ON BOTH SIDES ALONG DUE WEST
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 15PW0002 NEW
PEDESTRIAN BRIDGE
CONSTRUCTION OF PEDESTRAIN CONNECTOR OVER RAILROAD.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $18,000,000 $18,000,000
Total
Impact on Operating Budget: Beyond:
$18,000,000
$0
$18,000,000
Page 171 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 11PW0003 RESUBMITTED-NOT STARTED
SNOW REMOVAL EQUIPMENT AND STORAGE FACILITIES
SALT BIN REPLACEMENTS AND OTHER SNOW REMOVAL EQUIPMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $150,000 $150,000
Total
Impact on Operating Budget: Beyond:
$150,000
$0
$150,000
I.D. Number: 06PW0012 RESUBMITTED-NOT STARTED
SOUTHEAST CONNECTOR
PHASE 1 FROM CONCORD ROAD AT NOLENSVILLE ROAD TO I-24E PHASE 2 FROM I-24 TO OLD HICKORY BLVD NEW ROADWAY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$20,000,000
$30,400,000
$20,000,000
Page 172 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06PW0042 RESUBMITTED-NOT STARTED
10TH AVENUE NORTH AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS
INTERSECTION IMPROVEMENTS - 10TH AVE NORTH AND JEFFERSON STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $350,000 $350,000
Total
Impact on Operating Budget: Beyond:
$350,000
$0
$350,000
I.D. Number: 04PW0033 REDIRECTED TO
12TH AVENUE NORTH AND JEFFERSON STREET RE-DIRECTED 03PW0006
INTERSECTION IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
Page 173 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0013 NEW
13TH AVENUE SOUTH TO METRO POLICE PRECINCT - PAVE DRIVEWAY AT MURRELL SCHOOL.
13TH AVENUE SOUTH TO METRO POLICE PRECINCT - PAVE DRIVEWAY AT MURRELL SCHOOL.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $60,000 $60,000
Total
Impact on Operating Budget: Beyond:
$60,000
$0
$60,000
I.D. Number: 06PW0041 RESUBMITTED-NOT STARTED
14TH AVENUE NORTH AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS
INTERSECTION IMPROVEMENTS - 14TH AVE AT JEFFERSON STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 174 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07PW0021 RESUBMITTED-NOT STARTED
16TH AVENUE AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS
INTERSECTION IMPROVEMENTS - 16TH AVENUE AND JEFFERSON STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 15PW0005 NEW
1ST AVE SOUTH - HERMITAGE AVE AT KOREAN VETERANS BLVD - ROADWAY IMPROVEMENTS
1ST AVE - HERMITAGE AVE AT KOREAN VETERANS BLVD - ROADWAY IMPROVEMENTS. ENGINEERING AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 175 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0008 RESUBMITTED-NOT STARTED
21ST AVENUE AND MEHARRY BOULEVARD - OVERPASS AND SIDEWALK IMPROVEMENTS
OVERPASS AND SIDEWALK IMPROVEMENTS - 21ST AVE AT MEHARRY BLVD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $400,000 $400,000
Total
Impact on Operating Budget: Beyond:
$400,000
$0
$400,000
I.D. Number: 99PW006 RESUBMITTED-NOT STARTED
28TH AVENUE NORTH
FROM NORTH OF THE NASHVILLE AND WESTERN RAIL ROAD TO JEFFERSON STREET WIDENING ENGINEERING, RIGHT-OF-WAY ACQUISITION AND
CONSTRUCTION INCLUDING STREETSCAPE AND INTERSECTIONS PHASE 1
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $6,000,000 $6,000,000 $12,000,000 $24,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $6,000,000 $6,000,000 $12,000,000
$0
$24,500,000
Page 176 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0036 RESUBMITTED-NOT STARTED
37TH AVENUE NORTH CONNECTOR
37TH AVENUE NORTH CONNECTOR - DESIGN AND CONSTRUCT RAILROAD UNDERPASS FOR PEDESTRIAN, BIKE AND VEHICLE MOVEMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000
Total
Impact on Operating Budget: Beyond:
$1,200,000
$0
$1,200,000
I.D. Number: 13PW0017 RESUBMITTED-IN PROGRESS
46TH AVE NORTH AND MURPHY RD STREETSCAPE AND ROUNDABOUT
CONSTRUCT ROUNDABOUT AND STREETSCAPE IMPROVEMENTS: LIMITS: COLORADO AVE TO 44TH AVE N. NEW PROJECT REQUEST LIVABILITY PROJECT AND
INITIATED BY COUNCILMEMBER 2012
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
Page 177 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0029 RESUBMITTED-NOT STARTED
ANDERSON ROAD SW - FROM SMITH SPRINGS RD TO HARBOUR TOWN
ANDERSON ROAD SW - FROM SMITH SPRINGS RD TO HARBOUR TOWN: CONSTRUCT SIDEWALKS, RIGHT-OF-WAY AND STORMWATER DRAINAGE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 92PW003 RESUBMITTED-NOT STARTED
ANTIOCH PIKE
PHASE I - WIDEN ON PRESENT ALIGNMENT FROM RICHARDS ROAD TO REEVES ROAD; PHASE 2 - CONSTRUCT ON NEW ALIGNMENT FROM REEVES ROAD TO BLUE
HOLE ROAD INCLUDES NEW BRIDGE OVER MILL CREEK AND ROADWAY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $350,000 $350,000 $700,000 $2,000,000 $4,692,000 $800,000 $8,892,000
Total
Impact on Operating Budget: Beyond:
$350,000 $350,000 $700,000 $2,000,000 $4,692,000 $800,000
$0
$8,892,000
Page 178 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0008 RESUBMITTED-NOT STARTED
ANTIOCH PIKE IMPROVEMENTS - SE DAVIDSON CO PROJECT
WIDEN FROM HAYWOOD LANE TO BLUE HOLE ROAD. PROJECT INCLUDES SIGNAL UPGRADES, SIDEWALKS AND ROW ACQUISITION. ROW, ENG, DESIGN,
CONSTRUCTION. NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,400,000 $6,400,000
Total
Impact on Operating Budget: Beyond:
$6,400,000
$0
$6,400,000
I.D. Number: 03PW0009 RESUBMITTED-IN PROGRESS
ARTERIAL CCTV SURVEILLANCE & ITS COMMUNICATIONS DEPLOYMENT - PHASE 3
INSTALL FIBER OPRIC LINES & CCTV ALONG 20 MILES OF CHARLOTTE, LEBANON, ELM HILL & DONELSON AND, ARTERIAL MONITORING SYSTEM (PHASE 2, 3)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $1,200,000 $1,200,000
Total
Impact on Operating Budget: Beyond:
$1,200,000
$0
$1,200,000
Page 179 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0015 RESUBMITTED-NOT STARTED
ARTERIAL CORRIDOR ITS COMMUNICATION
EXPANDED SYSTEM FOR ITS COMMUNICATIONS AND DMS AND CCTV CAMERA DEPLOYMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $600,000 $600,000
F - FEDERAL FUNDS $2,400,000 $2,400,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 00PW006 RESUBMITTED-IN PROGRESS
ATIS TRAVELER INFORMATION
ATIS TRAVELER INFORMATION USING ITS COMMUNICATIONS AND CCTV
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $1,891,074 $1,891,074
Total
Impact on Operating Budget: Beyond:
$1,891,074
$0
$1,891,074
Page 180 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 97TP003 RESUBMITTED-IN PROGRESS
ATIS-TRAFFIC CONTROL CENTER)
CONSTRUCTION OF TRAFFIC CONTROL CENTER
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 12PW0028 RESUBMITTED-NOT STARTED
BELL ROAD
WIDEN EXISTING 2-LANE ROADWAY TO PROVIDE A CENTER TURN LANE. FROM ANDERSON ROAD TO I40E.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,000,000 $8,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000
$0
$8,000,000
Page 181 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 01PW005 RESUBMITTED-NOT STARTED
BELL ROAD - I-40E INTERCHANGE TO SMITH SPRINGS RD
BELL ROAD - I-40E TO SMITH SPRINGS RD ENGINEERING , ROW , AND RECONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $600,000 $3,000,000 $3,000,000 $3,000,000 $9,600,000
Total
Impact on Operating Budget: Beyond:
$600,000 $3,000,000 $3,000,000 $3,000,000
$0
$9,600,000
I.D. Number: 15PW0015 NEW
BELLE FOREST CIRCLE STREETSCAPE.
BELLE FOREST CIRCLE STREETSCAPE. ENGINEERING, RIGHT-OF-WAY EASEMENTS AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,350,000 $1,350,000
Total
Impact on Operating Budget: Beyond:
$1,350,000
$0
$1,350,000
Page 182 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 11PW0006 RESUBMITTED-IN PROGRESS
BIKEWAYS PROGRAM STRATEGIC PLAN GSD
BIKEWAYS CONSTRUCTION IN THE GSD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,400,000 $2,400,000 $2,400,000 $2,400,000 $9,600,000
Total
Impact on Operating Budget: Beyond:
$2,400,000 $2,400,000 $2,400,000 $2,400,000
$0
$9,600,000
I.D. Number: 00PW016 RESUBMITTED-NOT STARTED
BLACKMAN ROAD AT EDMONDSON PIKE INTERSECTION
PROJECT IMPROVES INTERSECTION BLACKMAN ROAD AND EDMONDSON PIKE BY ADDING TURN LANES , AND IMPROVES BLACKMAN ROAD BRIDGE OVER
SEVEN MILE CREEK AND APPROACH ROADWAY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $500,000 $1,000,000 $3,000,000 $3,000,000 $7,750,000
Total
Impact on Operating Budget: Beyond:
$250,000 $500,000 $1,000,000 $3,000,000 $3,000,000
$0
$7,750,000
Page 183 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 96PW005 RESUBMITTED-NOT STARTED
BRICK CHURCH PIKE
BRILEY PARKWAY TO OLD HICKORY BOULEVARD WIDEN
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000 $500,000 $500,000 $500,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$250,000 $250,000 $500,000 $500,000 $500,000
$4,800,000
$2,000,000
I.D. Number: 02PW011 RESUBMITTED-IN PROGRESS
BRIDGE PROGRAM - MAINTENANCE, REPAIR, REHABILITATION, REPLACEMENTS, ETC. - COUNTYWIDE
BRIDGE MAINTENANCE, REPAIR, REHABILITATION, REPLACEMENTS, NEW, BOX CULVERTS, VARIOUS COUNTYWIDE PROGRAM MISCELLANOUS LOCATIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,000,000 $10,000,000 $10,000,000 $10,000,000 $50,000,000
Total
Impact on Operating Budget: Beyond:
$20,000,000 $10,000,000 $10,000,000 $10,000,000
$0
$50,000,000
Page 184 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0022 RESUBMITTED-NOT STARTED
BUTLER RD SIDEWALK - BLUEWATER DR TO SMITH SPRINGS DR
BLUEWATER DR TO SMITH SPRINGS DR (1500 LF). INCLUDES STORMWATER INFRASTRUCTURE, DESIGN, AND ROW. NEW PROJECT INITIATED BY
COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 04PW0019 RESUBMITTED-NOT STARTED
CANE RIDGE ROAD
WIDEN CANE RIDGE ROAD- PHASE 1 FROM SOUTHEAST CONNECTOR TO BELL ROAD PHASE 2 OLD HICKORY BLVD TO SOUTHEAST CONNECTOR
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $1,000,000 $6,000,000 $8,000,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $1,000,000 $6,000,000
$0
$8,000,000
Page 185 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 72PW210B2 RESUBMITTED-IN PROGRESS
CENTRAL PIKE - COMBINED IMPROVEMENTS
STONER CREEK TO OLD HICKORY BLVD-SR45 ENGINEERING, RIGHT-OF-WAY, RECONSTRUCT AND WIDEN, PHASES INCLUDES NEW BRIDGE OVER STONER CREEK , AND INTERSECTION IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,000,000 $7,000,000 $14,000,000
Total
Impact on Operating Budget: Beyond:
$7,000,000 $7,000,000
$0
$14,000,000
I.D. Number: 98PW010 RESUBMITTED-NOT STARTED
CENTRAL PIKE - SR 45 TO WILSON COUNTY LINE (SR 265)
CENTRAL PIKE - SR 45 TO WILSON COUNTY LINE (SR 265)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
G - STATE FUNDS $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$17,500,000
$1,000,000
Page 186 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0020 RESUBMITTED-NOT STARTED
CHANDLER ROAD
WIDEN FROM 2 TO 4 LANES: FROM OHB TO WILSON COUNTY LINE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,900,000 $8,900,000
Total
Impact on Operating Budget: Beyond:
$8,900,000
$0
$8,900,000
I.D. Number: 13PW0013 RESUBMITTED-IN PROGRESS
CHESTERFIELD AVENUE (WEST SIDE) SIDEWALK CONSTRUCTION
W SIDE OF CHESTERFIELD AVE AND EXTENDING THE SOUTH LIMIT TO HILLSIDE DR TO CONNECT TO EXISTING SIDEWALK. DESIGN, ROW, CONSTRUCTION.
NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 187 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0023 RESUBMITTED-IN PROGRESS
CLARKSVILLE HIGHWAY WIDENING
WIDEN CLARKSVILLE HIGHWAY: ASHLAND CITY HY TO BRILEY PARKWAY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total G - STATE FUNDS $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
I.D. Number: 97PW060 RESUBMITTED-NOT STARTED
CLOVERLAND DRIVE - EDMONDSON PIKE TO BRENTWOOD CITY LIMITS
A NEW PROJECT INITIATED BY A COUNCIL MEMBER CLOVERLAND DRIVE - EDMONDSON PIKE TO BRENTWOOD CITY LIMITS ENGINEERING, ROW, RECONSTRUCT, WIDEN 3 LANE SECTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $4,000,000 $4,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $4,000,000
$18,000,000
$4,500,000
Page 188 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09PW0004 RESUBMITTED-NOT STARTED
COMPLETION OF SIDEWALKS ON RICHMOND HILL DRIVE
COMPLETION OF SIDEWALKS ON RICHMOND HILL DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $323,400 $323,400
Total
Impact on Operating Budget: Beyond:
$323,400
$0
$323,400
I.D. Number: 12PW0033 RESUBMITTED-NOT STARTED
CONSOLIDATED PW FACILITY
RELOCATION OF MPW S.5TH CAMPUS TO NEW BUILDING E TRINITY LANE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,500,000 $7,500,000
Total
Impact on Operating Budget: Beyond:
$7,500,000
$0
$7,500,000
Page 189 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0047 RESUBMITTED-NOT STARTED
CONSTRUCT ROUNDABOUT - ASHLAND CITY HWY AND OLD HICKORY BLVD
CONSTRUCT ROUNDABOUT - ASHLAND CITY HWY AND OLD HICKORY BLVD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 08PW0011 RESUBMITTED-NOT STARTED
CONSTRUCT SIDEWALKS ON SWEETBRIER AVENUE
CONSTRUCT SIDEWALKS ON SWEETBRIER AVENUE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $400,000 $400,000
Total
Impact on Operating Budget: Beyond:
$400,000
$0
$400,000
Page 190 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 02PW006 RESUBMITTED-NOT STARTED
CONVENIENCE/RECYCLING CENTERS-
CONSTRUCTION OF RECYCLING/CONVENIENCE CENTER. EZELL PIKE SITE IN SOUTH AREA HAS BEEN RECOMMENDED AND ONE CENTER IN WEST AREA OF
COUNTY.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,000,000 $500,000
$0
$2,500,000
I.D. Number: 13PW0024 RESUBMITTED-IN PROGRESS
CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - GSD
CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - GSD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
Page 191 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0009 RESUBMITTED-NOT STARTED
COUNTYWIDE FLOOD REPAIR PROJECTS (NOT COVERED BY FEMA)
20 ROAD REPAIR PROJECTS - COUNTYWIDE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$1,500,000
$0
$1,500,000
I.D. Number: 98PW014 RESUBMITTED-NOT STARTED
CROSSINGS BLVD EXTENSION
EXTENSION FROM OLD FRANKLIN ROAD TO OLD HICKORY BLVD (SR171) ENGINEERING ,RIGHT OF WAY ,AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $10,000,000 $10,000,000 $25,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000 $10,000,000 $10,000,000
$0
$25,000,000
Page 192 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0011 RESUBMITTED-NOT STARTED
CROSSWALKS - ANDERSON RD / SMITH SPRINGS RD; EDGE-O-LAKE / MURFREESBORO RD; BELL RD / EDGE-O-LAKE
CROSSWALKS - MARKINGS & SIGNALS - ANDERSON RD / SMITH SPRINGS RD; EDGE-O-LAKE / MURFREESBORO RD; BELL RD / EDGE-O-LAKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $68,000 $68,000
Total
Impact on Operating Budget: Beyond:
$68,000
$0
$68,000
I.D. Number: 08PW0017 RESUBMITTED-IN PROGRESS
CURTIS HOLLOW PKWY HANDICAP CROSSING AND INTERSECTION SAFETY ENHANCEMENTS.
CURTIS HOLLOW PKWY HANDICAP CROSSING AND INTERSECTION SAFETY ENHANCEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000
Total
Impact on Operating Budget: Beyond:
$100,000
$0
$100,000
Page 193 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0031 RESUBMITTED-NOT STARTED
D. B. TODD BOULEVARD AND JEFFERSON STREET INTERSECTION IMPROVEMENTS
D. B. TODD BLVD AND JEFFERSON ST INTERSECTION IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 13PW0012 RESUBMITTED-NOT STARTED
DAVIDSON RD SIDEWALK PROJECT: HARDING PK TO HICKORY VALLEY RD - 4600 LF
SIDEWALK CONSTRUCTION, EASEMENT. INCLUDES STORMWATER INFRASTRUCTURE TO REPLACE EXISTING DITCH DRAINAGE,
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 194 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 06PW0006 RESUBMITTED-NOT STARTED
DEMONBREUN STREET
IMPROVEMENTS FROM 12TH AVENUE S. TO 1ST AVENUE S. ENGINEERING , ROW , AND CONSTRUCTION PHASES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,100,000 $3,100,000 $6,200,000
Total
Impact on Operating Budget: Beyond:
$3,100,000 $3,100,000
$0
$6,200,000
I.D. Number: 13PW0020 RESUBMITTED-NOT STARTED
DICKERSON PIKE SIDEWALK ENHANCEMENT PROJECT
DOUGLAS AVENUE TO EAST TRINITY LANE. EAST SIDE. CURB, GUTTER AND SIDEWALK IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
F - FEDERAL FUNDS $5,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$6,000,000
$0
$6,000,000
Page 195 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 97PW032 RESUBMITTED-NOT STARTED
DICKERSON PK/EWING DR/BROADMOOR-INTERSECTION IMPROVEMENTS
DICKERSON PK/EWING DR/BROADMOOR WIDEN AND IMPROVE INTERSECTION. PROJECT REINITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $60,000 $1,060,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $60,000
$0
$1,060,000
I.D. Number: 14PW0001 RESUBMITTED-NOT STARTED
DOWNTOWN PARKING GARAGE
DOWNTOWN PARKING GARAGE - CONSTRUCTION OF A DOWNTOWN PARKING GARAGE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $35,000,000 $35,000,000
Total
Impact on Operating Budget: Beyond:
$35,000,000
$0
$35,000,000
Page 196 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 02PW013 RESUBMITTED-NOT STARTED
DOWNTOWN REDEVELOPMENT
DOWNTOWN REDEVELOPMENT - LIGHTING, SIGNALS, CONDUIT, AND OTHER INFRASTRUCTURE NEEDS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $15,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
$0
$15,000,000
I.D. Number: 13PW0016 RESUBMITTED-NOT STARTED
EAST-WEST CONNECTOR BUS RAPID TRANSIT (BRT) - STREETSCAPE PHASE 1
STREETSCAPE PHASE 1 - EAST-WEST CONNECTOR BUS RAPID TRANSIT (BRT)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $38,400,000 $38,400,000
Total
Impact on Operating Budget: Beyond:
$38,400,000
$0
$38,400,000
Page 197 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 96PW012 RESUBMITTED-NOT STARTED
EDMONDSON PIKE - COMBINED IMPROVEMENTS
EDMONDSON PIKE - OLD HICKORY BOULEVARD (STATE ROUTE 254) TO WILLIAMSON COUNTY LINE ENGINEERING, RIGHT-OF-WAY, CONSTRUCT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $7,000,000 $7,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $7,000,000
$0
$7,500,000
I.D. Number: 08PW0004 RESUBMITTED-NOT STARTED
EDMONDSON PIKE AND HOLT ROAD
CONSTRUCT SOUTHBOUND LEFT TURN LANE ON EDMONDSON AND WESTBOUND RIGHT TURN LANE ON HOLT ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,520,000 $2,520,000
Total
Impact on Operating Budget: Beyond:
$2,520,000
$0
$2,520,000
Page 198 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07PW0007 RESUBMITTED-NOT STARTED
EDMONSON PK AT MCMURRAY DR IMPROVEMENTS
CONSTRUCT LEFT-TURN LANE AND ADDITIONAL THROUGH-LANE ON EDMONSON PK.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,698,000 $1,698,000
Total
Impact on Operating Budget: Beyond:
$1,698,000
$0
$1,698,000
I.D. Number: 13PW0014 RESUBMITTED-NOT STARTED
ELM HILL PIKE AND PATIO DRIVE IMPROVEMENTS
TURN LANE AND SIGNALS, ENGINEERING AND CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Page 199 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03PW0018 RESUBMITTED-NOT STARTED
EMERGENCY ROADS PROJECTS
EMERGENCY ROADS PROJECTS COMMUNITY -WIDE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $6,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
$0
$6,000,000
I.D. Number: 13PW0003 RESUBMITTED-NOT STARTED
EWING LN IMPROVEMENTS
WIDEN AND ADD TURN LANES EWING LANE @ RICHMOND HILLS DR: NEW PROJECT INITIATED BY COUNCILMEMBER 2012. ENGINEERING, DESIGN, ROW,
CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $150,000 $150,000
Total
Impact on Operating Budget: Beyond:
$150,000
$0
$150,000
Page 200 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09PW0002 RESUBMITTED-NOT STARTED
EXTEND SMITH SPRINGS PARKWAY TO SMITH SPRINGS ROAD
EXTEND SMITH SPRINGS PARKWAY TO SMITH SPRINGS ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 06PW0038 RESUBMITTED-NOT STARTED
FISK JUBILEE BRIDGE-IMPROVEMENTS.
FISK JUBILEE BRIDGE - IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $50,000 $50,000
Total
Impact on Operating Budget: Beyond:
$50,000
$0
$50,000
Page 201 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0006 NEW
FOSTER AVE BRIDGE REPLACEMENT OVER CSX RAILROAD
FOSTER AVE BRIDGE REPLACEMENT OVER CSX RAILROAD - BETWEEN LYLE AVENUE AND GLENROSE AVENUE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$4,000,000
$0
$4,000,000
I.D. Number: 95PW007 RESUBMITTED-NOT STARTED
FRANKLIN LIMESTONE ROAD - COMBINED IMPROVEMENTS
UPGRADED 2 LANE ROAD TO INCLUDE TURN LANES. PROJECT LIMITS ANTIOCH PIKE TO MURFREESBORO PIKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000 $250,000 $250,000 $500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$250,000 $250,000 $250,000 $250,000 $500,000
$12,000,000
$1,500,000
Page 202 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0043 RESUBMITTED-NOT STARTED
HAMILTON CHURCH BRIDGE - WIDEN HAMILTON CHURCH BRIDGE AND CULVERT
HAMILTON CHURCH BRIDGE - WIDEN HAMILTON CHURCH BRIDGE AND CULVERT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $488,800 $488,800
Total
Impact on Operating Budget: Beyond:
$488,800
$0
$488,800
I.D. Number: 96PW506 RESUBMITTED-IN PROGRESS
HARDING PLACE EXTENSION ( SR255 ) - I-24E TO I-40E
HARDING PLACE EXTENSION - PHASE 1 ROW ( EZELL PIKE TO COUCHVILLE PIKE)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON F - FEDERAL FUNDS $10,000,000 $10,000,000 $24,000,000 $60,000,000 $104,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000 $10,000,000 $24,000,000 $60,000,000
$0
$104,000,000
Page 203 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 94PW010 RESUBMITTED-NOT STARTED
HART LANE SIDEWALK RESTORATION
HART LANE SIDEWALKS BETWEEN ELLINGTON PARKWAY AND JERE BAXTER MIDDLE SCHOOL, STABILIZATION OF ROCK BLUFFS ON BOTH SIDES TO MITIGATE
FALLING ROCK AND ALLOW SIDEWALKS TO BE REOPENED.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,900,000 $1,900,000
Total
Impact on Operating Budget: Beyond:
$1,900,000
$0
$1,900,000
I.D. Number: 91PW002A RESUBMITTED-NOT STARTED
HICKORY HOLLOW PARKWAY EXTENSION - COMBINED IMPROVEMENTS
FROM BLUE HOLE RD TO HICKORY HOLLOW PARKWAY INCLUDES PHASE I ENGINEERING AND ROW - CONSTRUCT ON NEW ALIGNMENT BRIDGE AND APPROACHES OVER MILL CREEK AND CSX RR, AND PHASE 2 - ROADWAY UP GRADE
ALONG HICKORY HOLLOW PARKWAY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000 $5,000,000 $5,000,000 $5,000,000 $3,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $1,000,000 $5,000,000 $5,000,000 $5,000,000 $3,000,000
$0
$20,000,000
Page 204 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0014 RESUBMITTED-NOT STARTED
I-40 / MCCRORY LANE INTERCHANGE - PHASE 1
IMPROVE I-40 EB EXIT & ENTRANCE RAMPS; RECONFIGURE INTERSECTION; IMPROVE GEOMETRY & CLEARANCE UNDER I-40 BRIDGE. RELOCATE I- 40 WB RAMP TO TIE TO MCCRORY; IMPROVE CAPACITY & GEOMETRY. SIGNALIZE BOTH RAMP TERMINALS; WIDEN MCCRORY UNDER CENTER SPAN OF BRIDGE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $4,200,000 $4,200,000
F - FEDERAL FUNDS $4,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$8,200,000
$0
$8,200,000
I.D. Number: 04PW0003 REDIRECTED TO 02PW022
IMPROVING ADA ACCESS FOR TRANSIT
IMPROVEMENT ACCESS TO TRANSIT FACILITIES ALONG ROADWAYS. PHASE 1
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
Page 205 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03PW0020 REDIRECTED TO 03PW0014
INCREASED GUIDANCE FOR IMPROVED MOBILITY
INCREASED GUIDANCE FOR IMPROVED MOBILITY PHASE 3
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 10PW0001 RESUBMITTED-NOT STARTED
INTELLIGENT TRAFFIC SYSTEMS -NEXT PHASES
COMMUNICATIONS DEVICES ; ARTERIAL DEPLOYMENT, WAYFINDING AND GUIDANCE TIP ITEMS 2008 -2011
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $710,000 $1,710,000
F - FEDERAL FUNDS $2,800,000 $2,800,000
Total
Impact on Operating Budget: Beyond:
$3,800,000 $710,000
$0
$4,510,000
Page 206 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 11PW0007 RESUBMITTED-NOT STARTED
INTELLIGENT TRANSPORTATION SYSTEM ( ITS) FOR TRAFFIC MANAGEMENT IN GSD
ITS FACILITIES , EQUIPMENT AND COMMUNICATION CABLING FOR TRAFFIC MANAGEMENT IN GSD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $4,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $4,000,000
$0
$5,000,000
I.D. Number: 10PW0003 RESUBMITTED-NOT STARTED
INTERSECTION ACCIDENT MITIGATION IMPLEMENTATION
IMPLEMENT INTERSECTION IMPROVEMENTS TO MITIGATE HIGH ACCIDENT RATES36
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $5,125,000 $5,125,000
Total
Impact on Operating Budget: Beyond:
$5,125,000
$0
$5,125,000
Page 207 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0026 RESUBMITTED-NOT STARTED
INTERSECTION CAMERAS - INSTALLATION OF 5 CAMERAS
INTERSECTION CAMERAS - FOREST VIEW DR AND MURFREESBORO RD; BELL ROAD AND NASHBORO BLVD; BELL ROAD AND ANDERSON ROAD; NASHBORO BLVD
AND MURFREESBORO RD; AND BELL ROAD AND SMITH SPRINGS ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $30,000 $30,000
Total
Impact on Operating Budget: Beyond:
$30,000
$0
$30,000
I.D. Number: 02PW015 RESUBMITTED-NOT STARTED
INTERSECTION IMPROVEMENTS- COUNTYWIDE
INTERSECTION IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $18,000,000
F - FEDERAL FUNDS $5,850,000 $5,850,000
Total
Impact on Operating Budget: Beyond:
$8,850,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000 $3,000,000
$0
$23,850,000
Page 208 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0021 RESUBMITTED-NOT STARTED
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND HOBSON PIKE
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND HOBSON PK
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 08PW0023 RESUBMITTED-NOT STARTED
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MT. VIEW RD
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MT. VIEW RD. AND PAVE 4-WAY STOP
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 209 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0022 RESUBMITTED-NOT STARTED
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MURFREESBORO RD
INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MURFREESBORO RD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 08PW0018 RESUBMITTED-NOT STARTED
INTERSECTION IMPROVEMENTS - RURAL HILL ROAD AT MT. VIEW RD
INTERSECTION IMPROVEMENTS - RURAL HILL ROAD AT MT. VIEW ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Page 210 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0039 RESUBMITTED-NOT STARTED
INTERSTATE 24 SIGNS AND ARROWS
I-24 SIGNS AND ARROWS - AT INTERSECTION OF BELL RD / MT. VIEW RD AND MT. VIEW RD / CROSSING PKWY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500 $2,500
Total
Impact on Operating Budget: Beyond:
$2,500
$0
$2,500
I.D. Number: 02PW007 RESUBMITTED-NOT STARTED
JOHN HAGAR ROAD IMPROVEMENTS - NORTH SIDE
WIDENING AND IMPROVEMENTS OF JOHN HAGAR ROAD FROM NEW HOPE ROAD TO EARHART ROAD INCLUDES ENGINEERING , ROW AND CONSTRUCTION
PHASES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $500,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $500,000
$500,000
$1,500,000
Page 211 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03PW0002 RESUBMITTED-NOT STARTED
LANDFILL ENGINEERING, MAINTENANCE, AND REPAIRS
LANDFILL ENGINEERING, MAINTENANCE, AND REPAIRS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 10PW0009 RESUBMITTED-NOT STARTED
LEBANON ROAD - SR-24 - SIDEWALKS AND STREETSCAPE.
LEBANON ROAD - SR-24 - SIDEWALKS AND STREETSCAPE. MCGAVOCK PK TO OLD LEBANON PK. ENGINEERING, ROW, AND CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $760,000 $760,000
F - FEDERAL FUNDS $3,040,000 $3,040,000
Total
Impact on Operating Budget: Beyond:
$3,800,000
$0
$3,800,000
Page 212 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0038 RESUBMITTED-NOT STARTED
LEFT TURN ONLY AND MARKING SIGN AT BELL RD AND BLUE HOLE RD INTERSECTION
LEFT TURN ONLY AND MARKING SIGN AT BELL RD AND BLUE HOLE RD INTERSECTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $45,000 $45,000
Total
Impact on Operating Budget: Beyond:
$45,000
$0
$45,000
I.D. Number: 02PW016 RESUBMITTED-NOT STARTED
LIGHTING UPGRADES IN GSD FOR STATE HIGHWAYS AND INTERSTATES
LIGHTING UPGRADES IN GSD FOR STATE HIGHWAYS AND INTERSTATES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $12,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
$0
$12,000,000
Page 213 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0013 RESUBMITTED-NOT STARTED
MCCRORY LANE WIDENING
WIDEN MCCRORY LANE TO 4-LANE DIVIDED HIGHWAY FROM I-40 INTERCHANGE TO APPROXIMATELY 6,610 FT. SOUTH OF I-40 EB RAMPS. FROM SR-100 TO I-40
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 10PW0021 RESUBMITTED-NOT STARTED
MCGAVOCK PIKE AND LINCOYA DRIVE - INTERSECTION AND TURN LANE IMPROVEMENTS.
MCGAVOCK PIKE AND LINCOYA DRIVE - INTERSECTION AND TURN LANE IMPROVEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $900,000 $900,000
Total
Impact on Operating Budget: Beyond:
$900,000
$0
$900,000
Page 214 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 97PW043B RESUBMITTED-NOT STARTED
MCGAVOCK PK
WIDENING FROM LEBANON PIKE TO BRILEY PARKWAY ENGINEERING , RIGHT OF WAY , & CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000
$7,500,000
$1,000,000
I.D. Number: 15PW0001 NEW
MOORMANS ARM ROAD AND WHITES CREEK PIKE TURN LANE IMPROVEMENTS
TURN LANE IMPROVEMENTS ENGINEERING , AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $300,000 $300,000
Total
Impact on Operating Budget: Beyond:
$300,000
$0
$300,000
Page 215 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 95PW010 RESUBMITTED-NOT STARTED
MORTON MILL ROAD - COMBINED IMPROVEMENTS
RELOCATE ROADWAY OUT OF FLOODPLAIN ENGINEERING, RIGHT-OF-WAY ACQUISITION AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000 $250,000 $250,000 $500,000 $500,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$250,000 $250,000 $250,000 $250,000 $500,000 $500,000
$10,000,000
$2,000,000
I.D. Number: 12PW0019 RESUBMITTED-NOT STARTED
MURFREESBORO ROAD (SR-1)
WIDEN FROM 4 TO 6 LANES - FROM DONELSON PIKE SR -255 TO FRANKLIN LIMESTONE ROAD. INCLUDES COST FOR ADDING BIKE LANES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,100,000 $1,100,000
Total
Impact on Operating Budget: Beyond:
$1,100,000
$0
$1,100,000
Page 216 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 02PW018 RESUBMITTED-NOT STARTED
MUSIC VALLEY DRIVE - COMBINED IMPROVEMENTS PHASE II
WIDENING - MCGAVOCK PIKE TO PENNINGTON BEND ROAD ENGINEERING, RIGHT-OF-WAY ACQUISITION AND CONSTRUCTION - FINAL PHASE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $4,000,000 $4,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $4,000,000
$0
$4,500,000
I.D. Number: 97PW038 RESUBMITTED-NOT STARTED
MYATT DR/ANDERSON LN-INTERSECTION IMPROVEMENTS
MYATT DR/ANDERSON LN WIDEN AND IMRPOVE INTERSECTION . ALSO WIDEN FROM 2-5 LANES FROM ANDERSON LANE TO SR45.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $7,000,000 $7,500,000
Total
Impact on Operating Budget: Beyond:
$500,000 $7,000,000
$0
$7,500,000
Page 217 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 00PW014 RESUBMITTED-IN PROGRESS
NEELYS BEND ROAD
WIDEN NEELYS BEND ROAD TO THREE LANES FROM GALLATIN PIKE TO CHEYENNE BOULEVARD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,520,000 $5,000,000 $10,520,000
Total
Impact on Operating Budget: Beyond:
$5,520,000 $5,000,000
$0
$10,520,000
I.D. Number: 00PW011 RESUBMITTED-NOT STARTED
NEELYS BEND ROAD - EXTENSION
NEW ROAD: NEELYS BEND ROAD EXTENSION GALLATIN PIKE TO DOUGLAS STREET ENGINEERING-ROW-NEW CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
Page 218 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 01PW022 RESUBMITTED-NOT STARTED
NEELYS BEND ROAD - FROM CHEYENE LANE TO HUDSON LANE
WIDEN TO PROPOSED THREE LANE SECTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,060,000 $1,060,000 $2,120,000
Total
Impact on Operating Budget: Beyond:
$1,060,000 $1,060,000
$0
$2,120,000
I.D. Number: 12PW0030 RESUBMITTED-NOT STARTED
NOLENSVILLE ROAD (SR-11)
WIDEN FROM 2 TO 5 LANES, OHB (SR254) TO WILLIAMSON COUNTY LINE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total G - STATE FUNDS $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
Page 219 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0048 RESUBMITTED-NOT STARTED
NORTH DOME AREA STREET REFURBISHING
NORTH DOME AREA STREET REFURBISHING - JEFFERSON ST, ED TEMPLE BLVD, ROSA PARKS BLVD AND BUCHANAN STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 13PW0053 RESUBMITTED-NOT STARTED
NORTH DOME IMPROVEMENTS FOR ECONOMIC DEVELOPMENT
NORTH DOME IMPROVEMENTS FOR ECONOMIC DEVELOPMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 220 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0007 RESUBMITTED-NOT STARTED
NORTH NASHVILLE ACCESS STUDY- INTERSECTION IMPROVEMENTS
INTERSECTION CAPACITY IMPROVEMENTS PER THE NORTH NASHVILLE ACCESS STUDY TO INCLUDE ENGINEERING, RIGHT-OF-WAY, CONSTRUCTION AND
SIGNALIZATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $3,000,000 $3,000,000 $7,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $3,000,000 $3,000,000
$0
$7,000,000
I.D. Number: 97PW077 RESUBMITTED-NOT STARTED
OLD HARDING PK FROM HIGHWAY 100 TO HIGHWAY 70 -WIDEN
WIDEN TO FIVE LANES AND CONSTRUCT BRIDGE AT OLD HARDING PIKE FROM HIGHWAY 100 TO HIGHWAY 70. PROJECT IN RTP.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $500,000 $12,000,000 $12,750,000
Total
Impact on Operating Budget: Beyond:
$250,000 $500,000 $12,000,000
$30,000,000
$12,750,000
Page 221 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 94PW0A02 REDIRECTED TO 02PW020
OLD HARDING ROAD - IMPROVEMENTS
OLD HARDING ROAD AT EAST FORK CREEK IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 13PW0009 RESUBMITTED-NOT STARTED
OLD HICKORY BLVD FROM BURKETT ROAD TO PETTUS IMPROVEMENTS - SE DAVIDSON CO PROJECT
WIDENING AND RECONSTRUCTION; INCLUDES NEW SIDEWALK, SIGNALS, ROW ACQUISITION. DESIGN, ENG, ROW, CONSTRUCTION. NEW PROJECT INITIATED
BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $14,000,000 $14,000,000
Total
Impact on Operating Budget: Beyond:
$14,000,000
$0
$14,000,000
Page 222 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0021 REDIRECTED TO 06PW0019
OLD HICKORY BOULEVARD SIDEWALKS FROM HIGHWAY 70 TO HIGHWAY 100
CONSTRUCT SIDEWALKS FROM HIGHWAY 70 TO HIGHWAY 100
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 11PW0002 RESUBMITTED-NOT STARTED
PARKING GARAGE FACILITIES AND EQUIPMENT NEEDS
REGISTERS, GATES AND SAFETY LIGHTING, SYSTEM UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000
$0
$1,000,000
Page 223 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0016 NEW
PATHWAY CONSTRUCTION - FROM NASHVILLE ZOO TO CROFT MIDDLE SCHOOL
PATHWAY CONSTRUCTION - FROM NASHVILLE ZOO TO CROFT MIDDLE SCHOOL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $150,000 $150,000
Total
Impact on Operating Budget: Beyond:
$150,000
$0
$150,000
I.D. Number: 06PW0011 RESUBMITTED-IN PROGRESS
PAVING PROGRAM IN GSD
ROADWAY MAINTENANCE FOR RESURFACING ,PAVING ,AND MARKING
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $25,000,000 $25,000,000 $25,000,000 $75,000,000
Total
Impact on Operating Budget: Beyond:
$25,000,000 $25,000,000 $25,000,000
$0
$75,000,000
Page 224 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07PW0001 RESUBMITTED-NOT STARTED
PETTUS ROAD - ADD LANES
WIDEN AND RECONSTRUCT FROM SR 11-NOLENSVILLE RD. TO BLUE HOLE ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $2,000,000 $2,000,000 $10,500,000 $15,000,000
Total
Impact on Operating Budget: Beyond:
$500,000 $2,000,000 $2,000,000 $10,500,000
$0
$15,000,000
I.D. Number: 13PW0010 RESUBMITTED-NOT STARTED
PETTUS ROAD - OLD HICKORY BLVD TO NOLENSVILLE PK IMPROVEMENTS
RECONSTRUCTION INCLUDING SIDEWALKS, RESURFACING AND SIGNALS. DESIGN AND CONSTRUCTION. NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $7,000,000 $7,000,000
Total
Impact on Operating Budget: Beyond:
$7,000,000
$0
$7,000,000
Page 225 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0014 NEW
QUIET ZONES - AT 3RD AVENUE NORTH AND 7TH AVENUE SOUTH
QUIET ZONES - AT 3RD AVENUE NORTH AND 7TH AVENUE SOUTH
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 11PW0008 RESUBMITTED-NOT STARTED
QUIET ZONES AT RAILROAD CROSSINGS
A STUDY OF 138 RAILROAD CROSSINGS METRO-WIDE AND IMPLEMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 226 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 12PW0043 REDIRECTED TO 02PW006
RECYCLING CENTER - WEST NASHVILLE RECYCLING / CONVENIENCE CENTER
RECYCLING CENTER - WEST NASHVILLE RECYCLING / CONVENIENCE CENTER. EQUIPMENT, MATERIALS, STAFF, SITE PREPARATION. REDIRECT TO 02PW006.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 97PW020 RESUBMITTED-NOT STARTED
RIGHT-OF-WAY ACQUISITION
RIGHT-OF-WAY ACQUISITION MAJOR ROUTE PLAN PROJECTS AND MAJOR INTERSECTIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $500,000 $1,000,000 $1,000,000 $1,100,000 $1,100,000 $7,200,000
Total
Impact on Operating Budget: Beyond:
$2,500,000 $500,000 $1,000,000 $1,000,000 $1,100,000 $1,100,000
$1,100,000
$7,200,000
Page 227 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0006 RESUBMITTED-NOT STARTED
RIVER PLANTATION ROUNDABOUT
FROM INTERSECTION OF SAWYER BROWN RD TOTODD PRIES DR. ENG, CONSTRUCTION. NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 03PW0017 RESUBMITTED-NOT STARTED
ROADS RECONSTRUCTIONS
FULL DEPTH REPAIR
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $15,000,000
Total
Impact on Operating Budget: Beyond:
$2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000
$0
$15,000,000
Page 228 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 02PW020 RESUBMITTED-IN PROGRESS
ROADWAY IMPROVEMENTS IN GSD.
ROADWAY IMPROVEMENTS IN G.S.D. ENGINEERING, RIGHT-OF-WAY, INTERSECTIONS, SIGNALS AND CONSTRUCTIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $33,000,000 $33,000,000 $50,000,000 $116,000,000
Total
Impact on Operating Budget: Beyond:
$33,000,000 $33,000,000 $50,000,000
$0
$116,000,000
I.D. Number: 07PW0022 RESUBMITTED-NOT STARTED
ROSA PARKS BLVD - FROM JEFFERESON STREET TO I-65: INTERSECTION, MEDIAN, SIDEWALKS AND CURB REHABILITAION
ROSA PARKS BLVD - FROM JEFFERSON STREET TO I-65: INTERSECTION, MEDIAN, SIDEWALKS AND CURB REHAIBILITATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $750,000 $750,000
Total
Impact on Operating Budget: Beyond:
$750,000
$0
$750,000
Page 229 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0010 RESUBMITTED-NOT STARTED
ROSA PARKS BLVD - STREETSCAPE
ROSA PARKS BLVD - STREETSCAPE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $12,000,000 $12,000,000
Total
Impact on Operating Budget: Beyond:
$12,000,000
$0
$12,000,000
I.D. Number: 87PW004C RESUBMITTED-NOT STARTED
RURAL HILL ROAD - MURFREESBORO PIKE TO MT. VIEW ROAD
RURAL HILL ROAD PHASE 4- ENGINEERING ; RIGHT-OF-WAY ACQUISITION ; AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000 $2,000,000 $2,000,000 $2,000,000 $3,500,000 $11,502,000
Total
Impact on Operating Budget: Beyond:
$2,000,000 $2,000 $2,000,000 $2,000,000 $2,000,000 $3,500,000
$0
$11,502,000
Page 230 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0005 REDIRECTED TO 06PW0019
SAFE ROUTES TO SCHOOLS - TOM JOY - OAKWOOD AVENUE
SIDEWALK INSTALLATION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS
Total
Impact on Operating Budget: Beyond: $0
I.D. Number: 15PW0012 NEW
SHERBOURNE AVENUE - SIDEWALK, DRAINAGE AND PARKING STUDY
SHERBOURNE AVENUE - SIDEWALK, DRAINAGE AND PARKING STUDY. SHERBOURNE AVENUE TO DEADEND.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000
Total
Impact on Operating Budget: Beyond:
$100,000
$0
$100,000
Page 231 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0015 RESUBMITTED-NOT STARTED
SIDEWALK - ANDERSON ROAD - CONSTRUCT SIDEWALK ON ANDERSON ROAD
CONSTRUCT SIDEWALK ON ANDERSON ROAD FROM LAKESHORE CHRISTIAN CHURCH TO THE CUL-DE-SAC. (COUNTRY WAY ROAD)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $264,000 $264,000
Total
Impact on Operating Budget: Beyond:
$264,000
$0
$264,000
I.D. Number: 08PW0016 RESUBMITTED-NOT STARTED
SIDEWALK AND HANDICAP ACCESS ON MT. VIEW ROAD
SIDEWALK AND HANDICAP ACCESS ON MT. VIEW ROAD - FROM BELL ROAD TO CURTIS HOLLOW PKWY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $200,000 $200,000
Total
Impact on Operating Budget: Beyond:
$200,000
$0
$200,000
Page 232 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0056 RESUBMITTED-NOT STARTED
SIDEWALKS - 18TH AVENUE - SOUTH FROM BLAIR BLVD TO PORTLAND AVE
SIDEWALKS - 18TH AVENUE - SOUTH FROM BLAIR BLVD TO PORTLAND AVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $200,000 $200,000
Total
Impact on Operating Budget: Beyond:
$200,000
$0
$200,000
I.D. Number: 14PW0005 RESUBMITTED-NOT STARTED
SIDEWALKS - 18TH AVENUE, SOUTH - ONE SIDE OF PORTLAND AVE TO LINDEN AVE
SIDEWALKS - 18TH AVENUE, SOUTH - INCLUDING ENGINEERING, DESIGN, RIGHT-OF-WAY, UTILITY ADJUSTMENTS AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Page 233 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0004 RESUBMITTED-NOT STARTED
SIDEWALKS - 25TH AVE, SOUTH - BETWEEN ASHWOOD DR & BLAIR AVE
SIDEWALKS - 25TH AVENUE SOUTH - FILL IN HALF-BLOCK GAP OF SIDEWALK BETWEEN ASHWOOD DR AND BLAIR AVENUE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $40,000 $40,000
Total
Impact on Operating Budget: Beyond:
$40,000
$0
$40,000
I.D. Number: 13PW0034 RESUBMITTED-NOT STARTED
SIDEWALKS - ALONG BELL ROAD
SIDEWALKS - ALONG BELL ROAD FROM 5325 HICKORY HOLLOW LN TO HICKORY HOLLOW PKWY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $75,000 $75,000
Total
Impact on Operating Budget: Beyond:
$75,000
$0
$75,000
Page 234 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0035 RESUBMITTED-NOT STARTED
SIDEWALKS - BLUE HOLE ROAD
SIDEWALKS - ALONG BLUE HOLE RD FROM OAKLAND DR TO MAXWELL ELEMENTARY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 15PW0003 NEW
SIDEWALKS - BOWLING AVENUE. FROM BRIGHTON TO WOODMONT
SIDEWALKS - BOWLING AVENUE. FROM BRIGHTON AVE TO WOODMONT BLVD. ENGINEERING, RIGHT-OF-WAY AND CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
Page 235 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0050 RESUBMITTED-NOT STARTED
SIDEWALKS - COMPLETION OF SIDEWALKS ON KINGS LANE
SIDEWALKS - COMPLETION OF SIDEWALKS ON KINGS LANE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $700,000 $700,000
Total
Impact on Operating Budget: Beyond:
$700,000
$0
$700,000
I.D. Number: 06PW0019 RESUBMITTED-IN PROGRESS
SIDEWALKS - CONSTRUCT AND IMPROVE IN GSD
SIDEWALKS, CONSTRUCT AND IMPROVE IN ACCORDINANCE WITH MAYOR'S SIDEWALK PLAN. [AMOUNTS AMENDED BY COUNCILMEMBER ALLEN]
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,000,000 $20,000,000 $20,000,000 $20,000,000 $80,000,000
Total
Impact on Operating Budget: Beyond:
$20,000,000 $20,000,000 $20,000,000 $20,000,000
$0
$80,000,000
Page 236 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 08PW0026 RESUBMITTED-NOT STARTED
SIDEWALKS - CONSTRUCT ON BLACKMAN ROAD
CONSTRUCT SIDEWALKS ON BLACKMAN ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,000,000 $3,000,000
Total
Impact on Operating Budget: Beyond:
$3,000,000
$0
$3,000,000
I.D. Number: 14PW0003 RESUBMITTED-NOT STARTED
SIDEWALKS - CONSTRUCT SIDEWALKS ON LEWIS STREET FROM TRIMBLE STREET TO GARDEN STREET
SIDEWALKS - CONSTRUCT SIDEWALKS ON LEWIS STREET FROM TRIMBLE STREET TO GARDEN STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 237 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0035 RESUBMITTED-NOT STARTED
SIDEWALKS - CURTIS HOLLOW ROAD
SIDEWALKS - CONSTRUCT ON CURTIS HOLLOW ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $40,000 $40,000
Total
Impact on Operating Budget: Beyond:
$40,000
$0
$40,000
I.D. Number: 13PW0028 RESUBMITTED-NOT STARTED
SIDEWALKS - DESIGN, SURVEY AND RIGHT-OF-WAY FROM RANSOM PLACE TO NASHBORO VILLAGE BLVD
SIDEWALKS - DESIGN, SURVEY AND RIGHT-OF-WAY FROM RANSOM PLACE TO NASHBORO VILLAGE BLVD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 238 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0055 RESUBMITTED-NOT STARTED
SIDEWALKS - DICKERSON PIKE - SAME SIDE AS SCHWAB ELEMENTARY
SIDEWALKS - DICKERSON PIKE - SAME SIDE AS SCHWAB ELEMENTARY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $700,000 $700,000
Total
Impact on Operating Budget: Beyond:
$700,000
$0
$700,000
I.D. Number: 11PW0016 RESUBMITTED-NOT STARTED
SIDEWALKS - DICKERSON ROAD: DOUGLAS TO I-65
SIDEWALKS - DICKERSON ROAD: DOUGLAS TO I-65. ENGINEERING AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,000,000 $6,000,000 $12,000,000
Total
Impact on Operating Budget: Beyond:
$6,000,000 $6,000,000
$0
$12,000,000
Page 239 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0052 RESUBMITTED-NOT STARTED
SIDEWALKS - EATON'S CREEK ROAD
SIDEWALKS - EATON'S CREEK ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $700,000 $700,000
Total
Impact on Operating Budget: Beyond:
$700,000
$0
$700,000
I.D. Number: 13PW0031 RESUBMITTED-NOT STARTED
SIDEWALKS - EDGE-O-LAKE DR SW FROM BELL RD TO MURFREESBORO RD ON ONE SIDE
SIDEWALKS - EDGE-O-LAKE DR SW FROM BELL RD TO MURFREESBORO RD ON ONE SIDE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Page 240 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0013 RESUBMITTED-NOT STARTED
SIDEWALKS - ELM HILL PIKE FROM ATRIUM WAY TO MCGAVOCK PIKE
CONSTRUCT SIDEWALKS - ELM HILL PIKE FROM ATRIUM WAY TO MCGAVOCK PIKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $300,000 $300,000
Total
Impact on Operating Budget: Beyond:
$300,000
$0
$300,000
I.D. Number: 08PW0025 RESUBMITTED-NOT STARTED
SIDEWALKS - ELYSIAN FIELDS ROAD AND TROUSDALE DRIVE
CONSTRUCT SIDEWALKS ON ELYSIAN FIELDS ROAD AND TROUSDALE DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 241 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0007 RESUBMITTED-NOT STARTED
SIDEWALKS - EXTENSION OF SIDEWALKS ON ACKLEN AVE AND LOVE CIRCLE
SIDEWALKS - EXTENSION OF SIDEWALKS ON ACKLEN AVE AND LOVE CIRCLE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,800,000 $1,800,000
Total
Impact on Operating Budget: Beyond:
$1,800,000
$0
$1,800,000
I.D. Number: 10PW0014 RESUBMITTED-NOT STARTED
SIDEWALKS - FAIRWAY DRIVE FROM LEBANON RD TO SELMA AVE
CONSTRUCT SIDEWALKS - FAIRWAY DRIVE FROM LEBANON RD TO SELMA AVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $450,000 $450,000
Total
Impact on Operating Budget: Beyond:
$450,000
$0
$450,000
Page 242 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0004 NEW
SIDEWALKS - FOSTER AVENUE FROM THOMPSON LN / SR155 TO I-440
SIDEWALKS - FOSTER AVENUE ON SOUTH SIDE FROM THOMPSON LN / SR155 TO I-440. ENGINEERING, RIGHT-OF-WAY AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,600,000 $2,600,000
Total
Impact on Operating Budget: Beyond:
$2,600,000
$0
$2,600,000
I.D. Number: 15PW0010 NEW
SIDEWALKS - GALE AVENUE. LEALAND AVENUE TO VAULX LANE.
SIDEWALKS - GALE AVENUE. LEALAND AVENUE TO VAULX LANE. CONSTRUCTION, ENGINEERING AND RIGHT-OF-WAY EASEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,060,000 $1,060,000
Total
Impact on Operating Budget: Beyond:
$1,060,000
$0
$1,060,000
Page 243 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0006 RESUBMITTED-NOT STARTED
SIDEWALKS - GALE LANE - EXTENSION FROM BELMONT BLVD TO EXISTING SIDEWALK ON GRANNY WHITE PIKE
SIDEWALKS - GALE LANE - SIDEWALK EXTENSION FROM BELMONT BLVD TO EXISTING SIDEWALK ON GRANNY WHITE PIKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 10PW0049 RESUBMITTED-NOT STARTED
SIDEWALKS - HAMILTON CHURCH ROAD FROM MURFREESBORO ROAD TO OWENDALE
SIDEWALKS - HAMILTON CHURCH ROAD FROM MURFREESBORO ROAD TO OWENDALE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $60,000 $60,000
Total
Impact on Operating Budget: Beyond:
$60,000
$0
$60,000
Page 244 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0015 RESUBMITTED-NOT STARTED
SIDEWALKS - HEARTLAND DRIVE FROM FERNBROOK LANE TO DEAD END
CONSTRUCT SIDEWALKS - HEARTLAND DRIVE FROM FERNBROOK LANE TO DEAD END
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $450,000 $450,000
Total
Impact on Operating Budget: Beyond:
$450,000
$0
$450,000
I.D. Number: 13PW0041 RESUBMITTED-NOT STARTED
SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO ANTIOCH HIGH SCHOOL
SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO ANTIOCH HIGH SCHOOL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Page 245 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0040 RESUBMITTED-NOT STARTED
SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO JFK MIDDLE SCHOOL
SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO JFK MIDDLE SCHOOL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 15PW0009 NEW
SIDEWALKS - KNOX AVENUE
SIDEWALKS - KNOX AVENUE. CONSTRUCTION, ENGINEERING AND RIGHT-OF-WAY EASEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $400,000 $400,000
Total
Impact on Operating Budget: Beyond:
$400,000
$0
$400,000
Page 246 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0054 RESUBMITTED-NOT STARTED
SIDEWALKS - LISCHEY AVE FROM DOUGLAS AVE TO LISCHEY AVE
SIDEWALKS - LISCHEY AVE FROM DOUGLAS AVE TO LISCHEY AVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $300,000 $300,000
Total
Impact on Operating Budget: Beyond:
$300,000
$0
$300,000
I.D. Number: 10PW0012 RESUBMITTED-NOT STARTED
SIDEWALKS - MCGAVOCK PIKE FROM ELM HILL PIKE TO LAKELAND DRIVE
CONSTRUCT SIDEWALKS - MCGAVOCK PIKE FROM ELM HILL PIKE TO LAKELAND DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000
Total
Impact on Operating Budget: Beyond:
$100,000
$0
$100,000
Page 247 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0007 NEW
SIDEWALKS - MCGAVOCK PIKE. MEADOWOOD DR TO TWO RIVERS MIDDLE SCHOOL
SIDEWALKS - MCGAVOCK PIKE. MEADOWOOD DR TO TWO RIVERS MIDDLE SCHOOL. ENGINEERING, RIGHT-OF-WAY AND CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,010,000 $1,010,000
Total
Impact on Operating Budget: Beyond:
$1,010,000
$0
$1,010,000
I.D. Number: 13PW0032 RESUBMITTED-NOT STARTED
SIDEWALKS - NASHBORO BLVD FROM BELL RD TO MURFREESBORO PK
SIDEWALKS - NASHBORO BLVD FROM BELL RD TO MURFREESBORO PK - TO FILL IN INCOMPLETE AREAS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000
Total
Impact on Operating Budget: Beyond:
$1,200,000
$0
$1,200,000
Page 248 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0042 RESUBMITTED-NOT STARTED
SIDEWALKS - PIN HOOK RD FROM PIN OAK DRIVE TO ANTIOCH HIGH SCHOOL
SIDEWALKS - PIN HOOK RD FROM PIN OAK DR TO ANTIOCH HIGH SCHOOL - ON THE SIDE NEAREST TO DRIVEWAY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $600,000 $600,000
Total
Impact on Operating Budget: Beyond:
$600,000
$0
$600,000
I.D. Number: 14PW0002 RESUBMITTED-NOT STARTED
SIDEWALKS - SEVIER PARK - CONSTRUCT SIDEWALKS AND CROSSWALKS
CONSTRUCT SIDEWALKS AROUND SEVIER PARK AND CROSSWALKS AT CLAYTON / LEALAND; 12TH AVENUE / CLAYTON; AND REPAIR SIDEWALK AT 12TH AVE /
KIRKWOOD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $824,000 $824,000
Total
Impact on Operating Budget: Beyond:
$824,000
$0
$824,000
Page 249 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0030 RESUBMITTED-NOT STARTED
SIDEWALKS - SMITH SPRINGS RD FROM BELL RD TO ANDERSON RD
SIDEWALKS - SMITH SPRINGS RD FROM BELL RD TO ANDERSON RD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $750,000 $6,750,000 $7,500,000
Total
Impact on Operating Budget: Beyond:
$750,000 $6,750,000
$0
$7,500,000
I.D. Number: 14PW0013 RESUBMITTED-NOT STARTED
SIDEWALKS - SMITH SPRINGS ROAD - FROM ANDERSON RD TO MILBRIDGE RD
SIDEWALKS - SMITH SPRINGS ROAD - FROM ANDERSON RD TO MILBRIDGE RD - CONSTRUCT SIDEWALK AND CURBING ON ONE SIDE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,400,000 $3,400,000
Total
Impact on Operating Budget: Beyond:
$3,400,000
$0
$3,400,000
Page 250 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0009 RESUBMITTED-NOT STARTED
SIDEWALKS - SWEETBRIAR AVENUE - HAWTHORNE PLACE TO HAZELWOOD DR
SIDEWALKS - SWEETBRIAR AVENUE - INCLUDES ENGINEERING, DESIGN, RIGHT-OF-WAY, UTILITY ADJUSTMENTS AND CONSTRUCTION ON ONE SIDE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $400,000 $400,000
Total
Impact on Operating Budget: Beyond:
$400,000
$0
$400,000
I.D. Number: 09PW0003 RESUBMITTED-NOT STARTED
SIDEWALKS - THOMAS EDISON PARK ENTRANCE TO TRU LONG DRIVE
CONSTRUCT SIDEWALKS ON THE SAME SIDE OF THOMAS EDISON PARK ENTRANCE TO TRU LONG DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $60,000 $60,000
Total
Impact on Operating Budget: Beyond:
$60,000
$0
$60,000
Page 251 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 15PW0011 NEW
SIDEWALKS - VAULX LANE. 9TH AVENUE SOUTH TO GALE LANE.
SIDEWALKS - VAULX LANE. 9TH AVENUE SOUTH TO GALE LANE. CONSTRUCTION, ENGINEERING AND RIGHT-OF-WAY EASEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,600,000 $1,600,000
Total
Impact on Operating Budget: Beyond:
$1,600,000
$0
$1,600,000
I.D. Number: 13PW0051 RESUBMITTED-NOT STARTED
SIDEWALKS - WEST HAMILTON AVENUE
SIDEWALKS - WEST HAMILTON AVENUE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $700,000 $700,000
Total
Impact on Operating Budget: Beyond:
$700,000
$0
$700,000
Page 252 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0008 REDIRECTED TO 08PW0027
SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE
SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE BETWEEN I-65 AND I-24 ENG STUDY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON F - FEDERAL FUNDS
Total
Impact on Operating Budget: Beyond: $0
I.D. Number: 08PW0027 RESUBMITTED-IN PROGRESS
SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE BETWEEN I-65 SOUTH AND I-24
SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE BETWEEN I-65 SOUTH AND I-24 INCLUDES ENGINEERING , ROW, AND CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON F - FEDERAL FUNDS $2,700,000 $1,920,000 $2,800,000 $7,420,000
Total
Impact on Operating Budget: Beyond:
$2,700,000 $1,920,000 $2,800,000
$0
$7,420,000
Page 253 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 90TP001B RESUBMITTED-IN PROGRESS
SIGNAL SYSTEM-DAVIDSON COUNTY
NEW TRAFFIC INFRASTRUCTURE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000 $25,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000
$0
$25,000,000
I.D. Number: 10PW0046 RESUBMITTED-NOT STARTED
SIGNALIZATION - AT FOREST COVE AT FORREST TRACE DR ON ANDERSON ROAD
SIGNALIZATION - AT FOREST COVE AT FOREST TRACE ON ANDERSON ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
Page 254 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0008 RESUBMITTED-NOT STARTED
SIGNALIZATION - LEFT TURN LANE ON 21ST AVENUE, SOUTH AT PORTLAND AVENUE
SIGNALIZATION - LEFT TURN LANE ON 21ST AVENUE, SOUTH AT PORTLAND AVENUE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 14PW0012 RESUBMITTED-NOT STARTED
SIGNALIZATION - MOSSDALE AT BELL ROAD
SIGNALIZATION - MOSSDALE AT BELL ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
Page 255 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14PW0010 RESUBMITTED-NOT STARTED
SIGNALIZATION - TRAFFIC SIGNAL AT 9TH AVENUE, NORTH AT MONROE STREET
SIGNALIZATION - TRAFFIC SIGNAL AT 9TH AVENUE, NORTH AT MONROE STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
I.D. Number: 99PW001 RESUBMITTED-NOT STARTED
SMITH SPRINGS ROAD - CONSTRUCT (ANDERSON RD TO MT. VIEW RD)
ENGINEER-ROW-CONSTRUCT ROADWAY ON NEW ALIGNMENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $500,000 $7,500,000 $7,500,000 $15,600,000
Total
Impact on Operating Budget: Beyond:
$100,000 $500,000 $7,500,000 $7,500,000
$7,000,000
$15,600,000
Page 256 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 85PW043 RESUBMITTED-NOT STARTED
SMITH SPRINGS ROAD-CONSTRUCT (BELL RD TO ANDERSON RD)
WIDENING ENGINEERING-ROW-CONSTRUCT PHASES NEW PROJECT RE-INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $750,000 $6,750,000 $7,500,000
Total
Impact on Operating Budget: Beyond:
$750,000 $6,750,000
$0
$7,500,000
I.D. Number: 97PW051 RESUBMITTED-NOT STARTED
SPENCE LANE-
WIDENING AND ADD LANES FROM ELM HILL TO MURFREESBORO PIKE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000 $1,000,000 $1,500,000
Total
Impact on Operating Budget: Beyond:
$250,000 $250,000 $1,000,000
$3,000,000
$1,500,000
Page 257 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0005 RESUBMITTED-NOT STARTED
STEWARTS FERRY FROM LEBANON PIKE TO MCCRORY CREEK ROAD IMPROVEMENTS
NEW SIDEWALK (WEST SIDE) INCLUDING PEDESTRIAN BRIDGE OVER MCCRORY CREEK, TRAFFIC SIGNAL ENHANCEMENTS, AND STREET LIGHTING.
REQUESTED BY ART INSTITUTE AND COUNCILMEMBER. ENGINEERING, DESIGN, AND CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $3,600,000 $3,600,000
Total
Impact on Operating Budget: Beyond:
$3,600,000
$0
$3,600,000
I.D. Number: 11PW0012 RESUBMITTED-NOT STARTED
STEWARTS FERRY PIKE - WIDENING
STEWARTS FERRY PIKE - WIDENING
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000 $1,200,000 $3,600,000
Total
Impact on Operating Budget: Beyond:
$1,200,000 $1,200,000 $1,200,000
$0
$3,600,000
Page 258 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 11PW0014 RESUBMITTED-NOT STARTED
STREET LIGHTING - FLINTLOCK COURT TO MUSKET TRAIL STREET
STREET LIGHTING - FLINTLOCK COURT TO MUSKET TRAIL STREET
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $200,000 $200,000
Total
Impact on Operating Budget: Beyond:
$200,000
$0
$200,000
I.D. Number: 13PW0036 RESUBMITTED-NOT STARTED
STREETSCAPE, MARKERS AND IMPROVEMENTS AT THE BELL ROAD EXITS FROM I-24
STREETSCAPE, MARKERS AND IMPROVEMENTS AT THE BELL ROAD EXITS FROM I-24
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $50,000 $50,000
Total
Impact on Operating Budget: Beyond:
$50,000
$0
$50,000
Page 259 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 07PW0012 RESUBMITTED-NOT STARTED
STRUCTURED PARKING GARAGE FOR HILLSBORO VILLAGE
CONSTRUCT STRUCTURED PARKING GARAGE AT HILLSBORO VILLAGE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $50,000 $50,000
Total
Impact on Operating Budget: Beyond:
$50,000
$0
$50,000
I.D. Number: 06PW0026 RESUBMITTED-IN PROGRESS
TDOT STATE ROUTE PAVING PROGRAM - RAMPS - GSD
REHAB SIDEWALKS AND RAMPS IN GSD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Page 260 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 04PW0025 REDIRECTED TO 02PW025
TRAFFIC CALMING
TRAFFIC CALMING PHASE 2 -SEE 02PW025 PHASE 1
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 04PW0050 REDIRECTED TO
TRAFFIC CALMING- REDIRECTED 02PW025
TRAFFIC CALMING FOR HILLWOOD BOULEVARD,SUMMERLY DRIVE, BROOKHOLLOW ROAD, WEST HILLWOOD DRIVE AND TEMPLETON DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
Page 261 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 02TP002 RESUBMITTED-IN PROGRESS
TRAFFIC MANAGEMENT PROGRAM - GSD
ANNUAL GROWTH TRAFFIC SIGNAL EQUIPMENT INSTALL NEW TRAFFIC SIGNALS AND MODIFY EXISTING SIGNALS AS NEEDED
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $5,000,000 $5,000,000 $5,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000 $5,000,000 $5,000,000 $5,000,000
$0
$20,000,000
I.D. Number: 13PW0027 RESUBMITTED-NOT STARTED
TRAFFIC SIGNAL - HAMILTON CHURCH RD AND OWENDALE RD
TRAFFIC SIGNAL - HAMILTON CHURCH RD AND OWENDALE RD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $120,000 $120,000
Total
Impact on Operating Budget: Beyond:
$120,000
$0
$120,000
Page 262 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 03PW0019 REDIRECTED TO 03PW0009
TRAFFIC SIGNAL COMMUNICATION PROVISION & UPGRADE
TRAFFIC SIGNAL COMMUNICATION PROVISION & UPGRADE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
I.D. Number: 13PW0049 RESUBMITTED-NOT STARTED
TRAFFIC SIGNALS - NORTH DOME
TRAFFIC SIGNALS - INSTALLATION AT NORTH DOME
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,200,000 $1,200,000
Total
Impact on Operating Budget: Beyond:
$1,200,000
$0
$1,200,000
Page 263 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0037 RESUBMITTED-NOT STARTED
TRAFFIC STUDY - BELL ROAD EXIT AT I-24
TRAFFIC STUDY - IMPROVEMENTS AROUND THE OVERPASS, RAILROAD BRIDGE, ETC. AT THE BELL ROAD EXIT AT I-24
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,000 $10,000
Total
Impact on Operating Budget: Beyond:
$10,000
$0
$10,000
I.D. Number: 95PW004 RESUBMITTED-NOT STARTED
TULIP GROVE ROAD - COMBINED IMPROVEMENTS
TULIP GROVE ROAD LEBANON PIKE- SR24 TO CENTRAL PIKE- SR265 ENGINEERING, RIGHT-OF-WAY ACQUISITION RECONSTRUCT AND WIDEN FROM 2-5
LANES.NEW RAILROAD BRIDGE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $2,000,000 $5,000,000 $5,000,000 $5,000,000 $2,000,000 $20,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $2,000,000 $5,000,000 $5,000,000 $5,000,000 $2,000,000
$30,000,000
$20,000,000
Page 264 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 85PW016A RESUBMITTED-NOT STARTED
UNA-ANTIOCH PIKE PHASE 3, RECONSTRUCT AND WIDEN- ENGINEERING STUDY
UNA-ANTIOCH PIKE PHASE 3 MURFREESBORO PIKE TO 800 FEET EAST OF HICKORY HOLLOW PARKWAY RECONSTRUCT AND WIDEN INCLUDES ENGINEERING ,
ROW, AND CONSTRUCTION PHASES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000 $250,000 $250,000 $1,000,000 $1,000,000 $2,700,000
Total
Impact on Operating Budget: Beyond:
$100,000 $100,000 $250,000 $250,000 $1,000,000 $1,000,000
$0
$2,700,000
I.D. Number: 09PW0001 RESUBMITTED-NOT STARTED
UNDERGROUND STORAGE TANK PROGRAM
ENGINEERING AND CONSTRUCTION ACTIVITIES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $600,000
Total
Impact on Operating Budget: Beyond:
$100,000 $100,000 $100,000 $100,000 $100,000 $100,000
$0
$600,000
Page 265 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 13PW0002 RESUBMITTED-NOT STARTED
WHITE'S CREEK PIKE, LLOYD ROAD, AND BUENA VISTA PIKE ROUNDABOUT
CONSTRUCTION OF ROUNDABOUT; ENGINEERING, DESIGN, ROW, LANDSCAPE AND CONSTRUCTION: NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
I.D. Number: 10PW0027 RESUBMITTED-NOT STARTED
WIDEN ANTIOCH PIKE FROM RICHARDS ROAD TO HICKORY HOLLOW PKWY
WIDEN ANTIOCH PIKE FROM RICHARDS ROAD TO HICKORY HOLLOW PKWY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $12,900,000 $5,600,000 $18,500,000
Total
Impact on Operating Budget: Beyond:
$12,900,000 $5,600,000
$0
$18,500,000
Page 266 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0032 RESUBMITTED-NOT STARTED
WIDEN FRANKLIN LIMESTONE ROAD FROM ANTIOCH PIKE TO MURFREESBORO ROAD
WIDEN FRANKLIN LIMESTONE ROAD FROM ANTIOCH PIKE TO MURFREESBORO ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 10PW0030 RESUBMITTED-NOT STARTED
WIDEN RURAL HILL ROAD FROM BRIDGECREST DRIVE TO MT. VIEW ROAD
WIDEN RURAL HILL ROAD FROM BRIDGECREST DRIVE TO MT. VIEW ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000
$0
$5,000,000
Page 267 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10PW0028 RESUBMITTED-NOT STARTED
WIDEN UNA-ANTIOCH PIKE FROM HICKORY HOLLOW PKWY TO MURFREESBORO ROAD
WIDEN UNA-ANTIOCH PIKE FROM HICKORY HOLLOW PKWY TO MURFREESBORO ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $20,500,000 $20,500,000
Total
Impact on Operating Budget: Beyond:
$20,500,000
$0
$20,500,000
I.D. Number: 13PW0021 RESUBMITTED-IN PROGRESS
ZOO ROAD @ NOLENSVILLE PIKE
RECONSTRUCT AND WIDEN ENTRANCE ROAD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,000,000 $2,000,000
Total
Impact on Operating Budget: Beyond:
$2,000,000
$0
$2,000,000
Department Total $486,994,774 $211,632,000 $186,560,000 $124,910,000 $184,302,000 $142,000,000 $1,336,398,774
Page 268 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: SHERIFF
I.D. Number: 14SO0001 RESUBMITTED-NOT STARTED
CDC MALE FIRE ALARM REPLACEMENT
THE FIRE ALARM SYSTEM AT THE CORRECTIONAL DEVELOPMENT CENTER IS OBSOLETE TO THE POINT THAT IT IS MORE COSTLY TO REPAIR BECAUSE OF THE
EXPENSE OF OBSOLETE PARTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
I.D. Number: 15SO0001 NEW
DCSO FACILITY MASTER PLAN
FUNDS FOR THE ARCHITECTUAL DESIGN FOR THE DCSO FACILITY MASTER PLAN
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $5,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$5,000,000
$0
$5,000,000
Department Total $5,250,000 $5,250,000
Page 269 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: SOCIAL SERVICES
I.D. Number: 09HR0001 RESUBMITTED-NOT STARTED
INDIGENT CEMETERY PROJECT - ADDITIONAL FUNDING
PURCHASE AND PREPARATION OF PROPERTY FOR INDIGENT BURIAL PLOTS TO SUPPLEMENT THOSE IN THE CURRENT BORDEAUX CEMETERY LOCATED ON
COUNTY HOSPITAL ROAD.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $772,500 $772,500
Total
Impact on Operating Budget: Beyond:
$772,500
$0
$772,500
Department Total $772,500 $772,500
Page 270 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: STATE FAIR BOARD
I.D. Number: 07FB0003 RESUBMITTED-NOT STARTED
MISCELLANEOUS MAJOR REPAIR AND MAINTENANCE
VARIOUS MISCELLANEOUS MAJOR REPAIR AND MAINTENANCE ITEMS, IN ORDER TO MAINTAIN 30+ YEAR OLD BUILDINGS AT THE FAIRGROUNDS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $100,000 $100,000 $100,000 $300,000
Total
Impact on Operating Budget: Beyond:
$100,000 $100,000 $100,000
$0
$300,000
Department Total $100,000 $100,000 $100,000 $300,000
Page 271 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: STATE TRIAL COURTS
I.D. Number: 14ST0001 RESUBMITTED-NOT STARTED
BIRCH BUILDING ELEVATOR
ADD ELEVATOR TO BIRCH BUILDING TO HANDLE TRAFFIC IN THE CRIMINAL COURTS, GENERAL SESSIONS COURTS, CLERK'S OFFICES AND COMMUNITY
CORRECTIONS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Department Total $1,000,000 $1,000,000
Page 272 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
Department: WATER AND SEWER
I.D. Number: 11WS0002 RESUBMITTED-IN PROGRESS
BIOSOLIDS AND ODOR CONTROL
RESIDUAL MANAGEMENT, HEAT DRYING FACILITY COMPONENTS, WET WELL SCREENS, REPLACE SLUDGE PUMPS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $4,725,000 $1,100,000 $1,150,000 $1,550,000 $1,250,000 $9,775,000
Total
Impact on Operating Budget: Beyond:
$4,725,000 $1,100,000 $1,150,000 $1,550,000 $1,250,000
$0
$9,775,000
I.D. Number: 09WS0007 RESUBMITTED-IN PROGRESS
CENTRAL WASTEWATER TREATMENT PLANT
REPLACE PRIMARY TREATMENT AND SECONDARY TREATMENT MECHANICS, REPLACE HEAVY EQUIPMENT, BUILD ADDITIONAL STORAGE, IMPROVE ENERGY
CONSERVATION, DISINFECTION ALTERNATIVES, AND IMPROVE ODOR CONTROL
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $5,580,000 $7,050,000 $6,750,000 $7,350,000 $13,150,000 $39,880,000
Total
Impact on Operating Budget: Beyond:
$5,580,000 $7,050,000 $6,750,000 $7,350,000 $13,150,000
$0
$39,880,000
Page 273 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0019 RESUBMITTED-IN PROGRESS
CLEAN WATER NASHVILLE PROGRAM: CONSENT DECREE RELATED PROJECTS AND PROJECT MGMT.
RIVER WATER QUALITY UPDATE, CORRECTIVE ACTION AND L-T CONTROL PLANS UPDATE, FLOW MONITORING, MODELING AND ANALYSIS, DEPT EFFORTS TO
ASSIST IN ALL ACTIVITIES, IMPROVEMENTS, UPGRADES, UPSIZING OF VARIOUS SEWER PUMPING STATIONS, GRAVITY SEWER LINES, AND SEWER FORCE MAINS
NECESSARY TO ELIMINATE POINTS OF OVERFLOW IN THE SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $75,000,000 $119,200,000 $199,800,000 $165,500,000 $264,200,000 $87,800,000 $911,500,000
Total
Impact on Operating Budget: Beyond:
$75,000,000 $119,200,000 $199,800,000 $165,500,000 $264,200,000 $87,800,000
$0
$911,500,000
I.D. Number: 09WS0014 RESUBMITTED-IN PROGRESS
CUSTOMER SERVICE CENTER
ON-GOING WATER METER EXCHANGE / CHANGE OUT PROGRAM, NEW METERS FOR DEVELOPERS, COMMERCIAL METERS, PHASE FIVE OF FACILITIES
RENOVATION, FLEXNET SOFTWARE IMPLEMENTATION, BUILDING UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $1,615,000 $910,000 $860,000 $3,474,000 $3,300,000 $10,159,000
Total
Impact on Operating Budget: Beyond:
$1,615,000 $910,000 $860,000 $3,474,000 $3,300,000
$0
$10,159,000
Page 274 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0011 RESUBMITTED-IN PROGRESS
DEPARTMENTAL CONTINGENCY FOR UNPLANNED AND EMERGENCY EVENTS
ANNUAL CONTINGENCY TO ACCOMMODATE ANY UNPLANNED EVENT OR SYSTEM NEED.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $21,000,000
Total
Impact on Operating Budget: Beyond:
$3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000 $3,500,000
$0
$21,000,000
I.D. Number: 09WS0001 RESUBMITTED-IN PROGRESS
DEPARTMENTAL FLEET / VEHICLES ADDITIONS / REPLACEMENTS
MWS VEHICLE ADDITIONS AND UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total H - ENTERPRISE
FUNDS $3,700,000 $3,700,000 $3,700,000 $3,710,000 $3,710,000 $18,520,000
Total
Impact on Operating Budget: Beyond:
$3,700,000 $3,700,000 $3,700,000 $3,710,000 $3,710,000
$0
$18,520,000
Page 275 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 14WS0001 RESUBMITTED-NOT STARTED
DRAINAGE IMPROVEMENTS - FLINTLOCK COURT AND MILL CREEK ENGINEERING STUDY
DRAINAGE IMPROVEMENTS - FLINTLOCK COURT AND MILL CREEK ENGINEERING STUDY ALONG OWENDALE DRIVE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $160,000 $160,000
Total
Impact on Operating Budget: Beyond:
$160,000
$0
$160,000
I.D. Number: 09WS0009 RESUBMITTED-IN PROGRESS
DRY CREEK WASTEWATER TREATMENT PLANT
REPLACE PRIMARY AND SECONDARY TREATMENT MECHANICS, REPLACE RESIDUAL MANAGEMENT MECHANICS, STUDY DISINFECTION ALTERNATIVES,
IMPROVE ODOR CONTROL, BACKUP GENERATION, AND EQUALIZATION BASIN IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,700,000 $3,620,000 $1,175,000 $1,720,000 $1,320,000 $11,535,000
Total
Impact on Operating Budget: Beyond:
$3,700,000 $3,620,000 $1,175,000 $1,720,000 $1,320,000
$0
$11,535,000
Page 276 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0016 RESUBMITTED-IN PROGRESS
ENGINEERING - DEVELOPMENT ASSISTANCE / COMPLIANCE
PARTICIPATION PROJECTS WITH DEVELOPERS FOR UTILITY CAPACITY, SPECIALIZED TECHNOLOGY, UTILITY RELOCATIONS, DEPARTMENT STAFF EFFORTS TO
SUPPORT ALL ACTIVITIES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $7,325,000 $7,225,000 $7,100,000 $7,050,000 $7,050,000 $35,750,000
Total
Impact on Operating Budget: Beyond:
$7,325,000 $7,225,000 $7,100,000 $7,050,000 $7,050,000
$0
$35,750,000
I.D. Number: 09WS0018 RESUBMITTED-IN PROGRESS
ENGINEERING - MISC. SEWER PROJECTS
BRENTWOOD CAP/ER, KIDD ROAD SEWER EXTENSION, SPS REMOVAL PROJECTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $1,650,000 $150,000 $150,000 $150,000 $2,100,000
Total
Impact on Operating Budget: Beyond:
$1,650,000 $150,000 $150,000 $150,000
$0
$2,100,000
Page 277 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0017 RESUBMITTED-IN PROGRESS
ENGINEERING - WATER PROJECTS
NOLENSVILLE ROAD WATER MAIN, CENTRAL PIKE TO ROXBOROUGH WATER MAIN, HILLSBORO RD WATER LINE, EDGE HILL WATER MAIN, EARHART ROAD
WATER LINE, LEAK DETECTION, FIRE HYDRANT INSTALLATION & FIRE FLOW ENHANCEMENTS, AMALIE & NEW LOVE CIRCLE LINE WORK, HOGGETT FORD AND
BRANDAU WM, CUMBERLAND CITY LOW 24 INCH DUAL FEED, AND VARIOUS OTHER PROJECTS COUNTY-WIDE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $19,950,000 $16,650,000 $26,600,000 $23,400,000 $25,400,000 $112,000,000
Total
Impact on Operating Budget: Beyond:
$19,950,000 $16,650,000 $26,600,000 $23,400,000 $25,400,000
$0
$112,000,000
I.D. Number: 10WS0001 RESUBMITTED-IN PROGRESS
GENERAL WASTEWATER TREATMENT PLANT FACILITIES REPLACEMENT AND REFURBISHMENT
REPLACE AND REFURBISH BLOWERS, COMPRESSORS, PUMP SYSTEMS, SECONDARY TREATMENT, DISINFECTION, ELECTRICAL SYSTEMS, GRIT AND SCREENING,
PLANT SAFETY, BUILDINGS, ROOFS, HVAC, AND OTHER FACILITY REPAIRS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,715,000 $2,835,000 $3,135,000 $3,485,000 $3,435,000 $16,605,000
Total
Impact on Operating Budget: Beyond:
$3,715,000 $2,835,000 $3,135,000 $3,485,000 $3,435,000
$0
$16,605,000
Page 278 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 10WS0002 RESUBMITTED-IN PROGRESS
GENERAL WATER TREATMENT PLANT FACILITIES REPLACEMENT AND REFURBISHMENT
REPLACE AND REFURBISH FACILITIES AND GROUNDS, HVAC, ELECTRICAL SYSTEMS, DISINFECTION, RECONDITION FILTERS, TASTE AND ODOR IMPROVEMENTS,
AND WATER QUALITY IMPROVEMENTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $2,050,000 $3,440,000 $6,840,000 $5,050,000 $1,860,000 $19,240,000
Total
Impact on Operating Budget: Beyond:
$2,050,000 $3,440,000 $6,840,000 $5,050,000 $1,860,000
$0
$19,240,000
I.D. Number: 09WS0013 RESUBMITTED-IN PROGRESS
INFORMATION SERVICES / DATA INTEGRITY
SOFTWARE UPGRADES, GEOGRAPHICAL INFORMATION SYSTEM IMPROVEMENTS, WORK ORDER & IVR SYSTEM IMPROVEMENTS, OTHER NETWORK AND
SOFTWARE UPGRADES, MOBILE WORKFORCE MANAGEMENT UPGRADES
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $1,850,000 $275,000 $3,575,000 $450,000 $1,575,000 $7,725,000
Total
Impact on Operating Budget: Beyond:
$1,850,000 $275,000 $3,575,000 $450,000 $1,575,000
$0
$7,725,000
Page 279 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0003 RESUBMITTED-IN PROGRESS
K.R. HARRINGTON WATER TREATMENT PLANT
REPLACE HIGH SERVICE UNITS, CHEMICAL FEED SYSTEM, RECOAT CLARIFIER STRUCTURE, REFURBISH PUMPS, RELPLACES SCREENS AND GATES, AT THE RAW
WATER BUILDING, REPLACE ACTUATORS, LAB IMPROVEMENTS, SLUDGE COLLECTION MECHANISMS, REHAB SOLIDS BLDG, AND COMPLETE VARIOUS
ENGINEERING STUDIES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $1,475,000 $2,550,000 $1,775,000 $975,000 $375,000 $7,150,000
Total
Impact on Operating Budget: Beyond:
$1,475,000 $2,550,000 $1,775,000 $975,000 $375,000
$0
$7,150,000
I.D. Number: 09WS0006 RESUBMITTED-IN PROGRESS
LABORATORY
SAMPLERS, LABORATORY EQUIPMENT, AND COMPUTER UPGRADES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,010,000 $160,000 $210,000 $100,000 $110,000 $3,590,000
Total
Impact on Operating Budget: Beyond:
$3,010,000 $160,000 $210,000 $100,000 $110,000
$0
$3,590,000
Page 280 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0002 RESUBMITTED-IN PROGRESS
OMOHUNDRO WATER TREATMENT COMPLEX / REYER PUMPING STATION
INCLUDES PUMP STATION AND BOILER HOUSE IMPROVEMENTS, REPLACE VALVES, REPLACE ACTUATORS, AUTOMATE CHEMICAL FEED SYSTEM, INCREASE
CLEAR WELL CAPACITY, FILTER PIPE GALLERY IMPROVEMENTS, INTAKE IMPROVEMENTS, INSTALL VFD'S TO BOTH RAW WATER AND HIGH SERVICE PUMP, AND
IMPROVE SCADA SYSTEM
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $18,350,000 $4,850,000 $8,750,000 $14,950,000 $8,850,000 $55,750,000
Total
Impact on Operating Budget: Beyond:
$18,350,000 $4,850,000 $8,750,000 $14,950,000 $8,850,000
$0
$55,750,000
I.D. Number: 09WS0004 RESUBMITTED-IN PROGRESS
RESERVOIRS
RESURFACE ACCESS ROADS, RESERVOIR DRAINAGE IMPROVEMENTS, TANK INSPECTIONS, ACCESS IMPROVEMENTS, CHEMICAL BOOSTER STATION
IMPROVEMENTS, VAULT IMPROVEMENTS, RESERVOIR REHABILITATIONS (INCL 8TH AVE, HARDING PLACE & GRANNY WHITE RESERVOIRS)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $1,510,000 $7,710,000 $2,455,000 $2,355,000 $2,355,000 $16,385,000
Total
Impact on Operating Budget: Beyond:
$1,510,000 $7,710,000 $2,455,000 $2,355,000 $2,355,000
$0
$16,385,000
Page 281 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0005 RESUBMITTED-IN PROGRESS
RTE-WATER & WASTEWATER PUMPING STATIONS
LARGE WATER & WASTEWATER PUMP & PUMP MOTOR REFURBISHMENTS / REPLACEMENTS, SMALL WATER & WASTEWATER PUMP & PUMP MOTOR
REFURBISHMENTS / REPLACEMENTS, STATIONARY GENERATOR REFURBISHMENTS, GRINDER PUMP ACQUISITIONS, BACKUP POWER IMPROVEMENTS, WATER
PRESSES, VIBRATION SYSTEM UPGRADES, ACCESS IMPROVEMENTS, WATER DISTRIBUTION SYSTEM IMPROVEMENTS FOR DBP COMPLIANCE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,609,000 $3,369,000 $3,500,000 $3,760,000 $3,770,000 $18,008,000
Total
Impact on Operating Budget: Beyond:
$3,609,000 $3,369,000 $3,500,000 $3,760,000 $3,770,000
$0
$18,008,000
I.D. Number: 09WS0010 RESUBMITTED-IN PROGRESS
SECURITY
IMPROVEMENTS TO FACILITIES FENCING, ALARMS, LOCKS, SURVEILLANCE CAMERAS, AND COMPLETE VULNERABILITY STUDY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $500,000 $500,000 $400,000 $200,000 $200,000 $1,800,000
Total
Impact on Operating Budget: Beyond:
$500,000 $500,000 $400,000 $200,000 $200,000
$0
$1,800,000
Page 282 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0027 RESUBMITTED-IN PROGRESS
STORMWATER - ENGINEERING
CAPITAL ENGINEERING, PLANS REVIEW, FACILITIES IMPROVEMENTS / UPGRADES, WORK ORDER MANAGEMENT SYSTEM, UPDATE INVENTORY AND
MAINTENANCE OF GPS SYSTEM.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $5,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
$0
$5,000,000
I.D. Number: 09WS0022 RESUBMITTED-IN PROGRESS
STORMWATER - FEMA PARTICIPATION - REPETITIVE FLOOD DAMAGE HOME BUYOUT
PURCHASING AND REMOVAL OF HOMES IN FLOOD PLAINS WITH REPETITIVE DAMAGE AND CLAIMS AGAINST FLOOD INSURANCE. PROGRAM REMOVES THE
HOMES AND RESTORES THE SITE TO NATURAL GROWTH.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total F - FEDERAL FUNDS $750,000 $750,000 $750,000 $750,000 $750,000 $3,750,000
Total
Impact on Operating Budget: Beyond:
$750,000 $750,000 $750,000 $750,000 $750,000
$0
$3,750,000
Page 283 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GSD
I.D. Number: 09WS0015 RESUBMITTED-IN PROGRESS
SYSTEM SERVICES - COLLECTION AND DISTRIBUTION SYSTEMS
SERVICE LINE RENEWALS, (METRO OWNED), FIRE HYDRANT MAINTENANCE / REPLACEMENT, VALVE MAINTENANCE / REPLACEMENT, WATER / SEWER TAPS,
LARGE DIAMETER SEWER INSPECTIONS AND CLEANINGS, ROOT CONTROL, MAJOR REPAIR PROJECTS, STREET RESTORATION / PAVING FOLLOWING REPAIR
ACTIVITIES, NEW STORES FACILITY
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $5,530,000 $5,430,000 $5,563,200 $5,699,700 $5,839,700 $28,062,600
Total
Impact on Operating Budget: Beyond:
$5,530,000 $5,430,000 $5,563,200 $5,699,700 $5,839,700
$0
$28,062,600
I.D. Number: 09WS0008 RESUBMITTED-IN PROGRESS
WHITES CREEK WASTEWATER TREATMENT PLANT
REPLACE SECONDARY TREATMENT/AERATION, RESIDUAL MANAGEMENT, PRIMARY TREATMENT, UV DISINFECTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total E - PROPOSED REVENU $3,350,000 $6,350,000 $1,200,000 $900,000 $950,000 $12,750,000
Total
Impact on Operating Budget: Beyond:
$3,350,000 $6,350,000 $1,200,000 $900,000 $950,000
$0
$12,750,000
Department Total $173,604,000 $202,324,000 $289,938,200 $257,078,700 $353,949,700 $91,300,000 $1,368,194,600
Taxing District Total $1,517,862,874 $691,427,400 $739,886,700 $555,280,000 $656,584,200 $330,144,000 $4,491,185,174
Page 284 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
Department: DES-DISTRICT ENERGY SYSTEM
I.D. Number: 14OO0001 RESUBMITTED-NOT STARTED
CONDENSATE SYSTEM REPAIR & REPLACEMENT
CONDENSATE SYSTEM REPAIR & REPLACEMENT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $360,000 $300,000 $300,000 $300,000 $300,000 $1,560,000
Total
Impact on Operating Budget: Beyond:
$360,000 $300,000 $300,000 $300,000 $300,000
$0
$1,560,000
I.D. Number: 13OO0005 RESUBMITTED-NOT STARTED
DES - DESIGN ENGINEERING & PROJECT MANAGEMENT
DES - DESIGN ENGINEERING & PROJECT MANAGEMENT.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $72,200 $45,000 $92,500 $75,000 $45,000 $329,700
Total
Impact on Operating Budget: Beyond:
$72,200 $45,000 $92,500 $75,000 $45,000
$0
$329,700
Page 285 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 13OO0002 RESUBMITTED-NOT STARTED
DES - MANHOLE / TUNNEL - INSULATION AND REPAIR - CORROSION PREVENTION ONGOING
DES - MANHOLE / TUNNEL - INSULATION AND REPAIR - CORROSION PREVENTION ONGOING.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $125,000 $150,000 $150,000 $150,000 $150,000 $725,000
Total
Impact on Operating Budget: Beyond:
$125,000 $150,000 $150,000 $150,000 $150,000
$0
$725,000
I.D. Number: 08OO0001 RESUBMITTED-IN PROGRESS
DES - MISCELLANEOUS SERVICE PROJECTS
DES TUNNELS, CONNECTIONS, LINES, MODIFICATIONS, INSULATION, JOINTS, AND MISCELLANEOUS MAINTENANCE PROJECTS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $187,300 $187,300
Total
Impact on Operating Budget: Beyond:
$187,300
$0
$187,300
Page 286 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 07OO0002 RESUBMITTED-IN PROGRESS
DES - NEW CUSTOMER CONNECTIONS
DES - NEW CUSTOMER CONNECTIONS TO DES.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total A - MISCELLANEOUS F $475,000 $300,000 $775,000
Total
Impact on Operating Budget: Beyond:
$475,000 $300,000
$0
$775,000
Department Total $744,500 $495,000 $1,017,500 $825,000 $495,000 $3,577,000
Page 287 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
Department: PLANNING COMMISSION
I.D. Number: 11PC0002 RESUBMITTED-NOT STARTED
GALLATIN ROAD BUS RAPID TRANSIT-USD
GALLATIN ROAD BUS RAPID TRANSIT-USD. DESIGN AND CONSTRUCTION OF IMPROVEMENTS TO THE GALLATIN PIKE BUS RAPID TRANSIT SYSTEM INCLUDING:
STATION ENHANCEMENTS, PEDESTRIAN AMENITIES, AND OTHER INFRASTRUCTURE.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000
Total
Impact on Operating Budget: Beyond:
$250,000
$0
$250,000
Department Total $250,000 $250,000
Page 288 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
Department: PUBLIC WORKS
I.D. Number: 12PW0018 RESUBMITTED-NOT STARTED
31ST AVENUE/BLAKEMORE
ADA UPGRADE TO STANDARD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $200,000 $200,000
Total
Impact on Operating Budget: Beyond:
$200,000
$0
$200,000
I.D. Number: 12PW0023 RESUBMITTED-NOT STARTED
4TH AND MOLLOY - INTERSECTION IMPROVEMENTS
ENGINEERING, ROW, CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
Page 289 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 02UW010 RESUBMITTED-IN PROGRESS
BIKEWAYS PROGRAM STRATEGIC PLAN USD
CONSTRUCT BIKEWAYS IN THE USD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,600,000 $1,600,000 $1,600,000 $1,600,000 $6,400,000
Total
Impact on Operating Budget: Beyond:
$1,600,000 $1,600,000 $1,600,000 $1,600,000
$0
$6,400,000
I.D. Number: 10PW0007 RESUBMITTED-NOT STARTED
CARTS FOR REFUSE COLLECTION AND RECYCLING SERVICES IN THE USD.
CARTS FOR REFUSE COLLECTION AND RECYCLING SERVICES IN THE USD.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $275,000 $275,000 $275,000 $275,000 $275,000 $275,000 $1,650,000
Total
Impact on Operating Budget: Beyond:
$275,000 $275,000 $275,000 $275,000 $275,000 $275,000
$0
$1,650,000
Page 290 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 13PW0025 RESUBMITTED-NOT STARTED
CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - USD
CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - USD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $10,000,000 $10,000,000
Total
Impact on Operating Budget: Beyond:
$10,000,000
$0
$10,000,000
I.D. Number: 12PW0021 RESUBMITTED-NOT STARTED
DIVISION STREET EXTENSION
FROM 8TH AVENUE SOUTH TO ASH STREET. INCLUDES BRIDGE OVER CSX. ENGINEERING, ROW, CONSTRUCTION
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $30,000,000 $30,000,000
Total
Impact on Operating Budget: Beyond:
$30,000,000
$0
$30,000,000
Page 291 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 03PW0006 RESUBMITTED-IN PROGRESS
JEFFERSON STREET
INTERSECTION IMPROVEMENTS FOR 2 INTERSECTIONS ON JEFFERSON STREET AT 21ST AND 28TH AVENUES N
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON F - FEDERAL FUNDS $793,000 $793,000
Total
Impact on Operating Budget: Beyond:
$793,000
$0
$793,000
I.D. Number: 10PW0006 RESUBMITTED-NOT STARTED
MULTI-FAMILY WASTE AND RECYCLING CONTAINERS
WASTE AND RECYCLING CONTAINERS FOR MULTI-FAMILY PROPERTIES IN THE USD.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $250,000 $250,000 $500,000
Total
Impact on Operating Budget: Beyond:
$250,000 $250,000
$0
$500,000
Page 292 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 08PW0002 RESUBMITTED-NOT STARTED
OLD DUE WEST RECONSTRUCTION AND REALIGNMENT
FROM DUE WEST AVENUE TO SKYLINE ENTRANCE
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,620,000 $1,620,000
Total
Impact on Operating Budget: Beyond:
$1,620,000
$0
$1,620,000
I.D. Number: 02PW021 RESUBMITTED-IN PROGRESS
PAVING PROGRAM IN USD
ROADWAY MAINTENANCE FOR RESURFACTING, PAVING, MARKING
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,000,000 $8,000,000 $8,000,000 $24,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000 $8,000,000 $8,000,000
$0
$24,000,000
Page 293 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 12PW0022 RESUBMITTED-NOT STARTED
PEABODY WIDENING
FROM 4TH TO 8TH AVENUES S. ENGINEERING, ROW, CONSTRUCTION.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,500,000 $2,500,000
Total
Impact on Operating Budget: Beyond:
$2,500,000
$0
$2,500,000
I.D. Number: 03PW0005 RESUBMITTED-IN PROGRESS
RECYCLING ROLL OFFS
ROLL OFFS FOR MATERIALS RECYCLED AT RECYCLING & CONVENIENCE CENTERS - CONTAINERS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $30,000 $30,000 $60,000
Total
Impact on Operating Budget: Beyond:
$30,000 $30,000
$0
$60,000
Page 294 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 13PW0007 RESUBMITTED-IN PROGRESS
RIVERSIDE VILLAGE PEDESTRIAN SAFETY IMPROVEMENTS
ENGINEERING, DESIGN, CONSTRUCTION SIDEWALK, TRAFFIC SIGNAL, ROADWAY AND MEDIAN IMPROVEMENTS. (RIVERSIDE DRIVE AT MCGAVOCK STREET)
NEW PROJECT INITIATED BY COUNCILMEMBER 2012.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $500,000 $500,000
Total
Impact on Operating Budget: Beyond:
$500,000
$0
$500,000
I.D. Number: 08PW0001 RESUBMITTED-NOT STARTED
SHELBY PEDESTRIAN BRIDGE MAINTENANCE
MAINTENANCE PROGRAM
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $6,500,000 $6,500,000
Total
Impact on Operating Budget: Beyond:
$6,500,000
$0
$6,500,000
Page 295 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 15PW0008 NEW
SIDEWALKS - 8TH AVENUE SOUTH TO GALE LANE. EAST SIDE FROM BRADFORD TO PRENTICE AVE.
SIDEWALKS - 8TH AVENUE SOUTH TO GALE LANE. EAST SIDE FROM BRADFORD TO PRENTICE AVE. CONSTRUCTION, ENGINEERING AND RIGHT-OF-WAY
EASEMENTS.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $310,000 $310,000
Total
Impact on Operating Budget: Beyond:
$310,000
$0
$310,000
I.D. Number: 02PW022 RESUBMITTED-IN PROGRESS
SIDEWALKS - CONSTRUCT AND IMPROVE IN USD
SIDEWALKS, CONSTRUCT AND IMPROVE IN ACCORDANCE WITH MAYOR'S STRATEGIC SIDEWALK PLAN
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $8,000,000 $8,000,000 $8,000,000 $24,000,000
Total
Impact on Operating Budget: Beyond:
$8,000,000 $8,000,000 $8,000,000
$0
$24,000,000
Page 296 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 98UW001 RESUBMITTED-IN PROGRESS
STREET LIGHTING - UPGRADE PROGRAM IN U.S.D.
REPLACEMENT PROJECT FOR BASES AND CONDUIT ITEMS BELOW GROUND ON TARGETED ROUTES. COORDINATE WITH NES ON NEW POLES AND FIXTURES.
WORK THROUGH POTENTIAL ENHANCEMENTS WITH NES & TVA
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000 $1,000,000 $1,000,000 $4,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000 $1,000,000 $1,000,000 $1,000,000
$0
$4,000,000
I.D. Number: 01PW010 RESUBMITTED-IN PROGRESS
TDOT STATE ROUTE PAVING PROGRAM - RAMPS - USD
REHAB SIDEWALKS AND RAMPS (ADA COMPLIANCE)
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $1,000,000 $1,000,000
Total
Impact on Operating Budget: Beyond:
$1,000,000
$0
$1,000,000
Page 297 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
I.D. Number: 02UW005 RESUBMITTED-IN PROGRESS
TRAFFIC MANAGEMENT PROGRAM - USD
TRAFFIC MANAGEMENT PROGRAM, TRAFFIC SIGNAL, AND PEDESTRIAN CROSSING EQUIPMENT REPLACEMENTS AND UPGRADES AT VARIOUS INTERSECTIONS
AND PEDESTRIAN CROSSINGS
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $2,800,000 $2,800,000 $2,800,000 $2,800,000 $11,200,000
Total
Impact on Operating Budget: Beyond:
$2,800,000 $2,800,000 $2,800,000 $2,800,000
$0
$11,200,000
I.D. Number: 01PW004 REDIRECTED TO 02TP002
TRAFFIC SIGNAL MODIFICATION - USD - ADA
TRAFFIC SIGNAL MODIFICATION IN THE USD.
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total -
Total
Impact on Operating Budget: Beyond:
Department Total $75,678,000 $21,955,000 $21,675,000 $5,875,000 $275,000 $275,000 $125,733,000
Page 298 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
USD
Department: WATER AND SEWER
I.D. Number: 15WS0001 NEW
DOWNTOWN NASHVILLE FLOOD WALL / EQUIPMENT / MITIGATION / PREPARATION
PLAN, DESIGN, CONSTRUCTION OF FLOOD CONTAINMENT WALL - PUMPING STATION & ASSOCIATED APPURTENANCES TO CONTROL / MITIGATE FLOODING IN
DOWNTOWN AREA AROUND BROADWAY / HISTORIC DISTRICT
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $100,000,000 $100,000,000
Total
Impact on Operating Budget: Beyond:
$100,000,000
$0
$100,000,000
I.D. Number: 09WS0025 RESUBMITTED-IN PROGRESS
STORMWATER - CAPITAL CONSTRUCTION / REMEDIAL MAINTENANCE IN USD
MAJOR CAPITAL CONSTRUCTION - USD
Funding Type 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total C - PROPOSED G.O.
BON $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $45,000,000
Total
Impact on Operating Budget: Beyond:
$9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
$0
$45,000,000
Department Total $109,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $145,000,000
Taxing District Total $185,672,500 $31,450,000 $31,692,500 $15,700,000 $9,770,000 $275,000 $274,560,000
Page 299 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
Grand Total $1,703,535,374 $722,877,400 $771,579,200 $570,980,000 $666,354,200 $330,419,000 $4,765,745,174
Page 300 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
Index
GSD ARTS COMMISSION 14AR0001: PUBLIC ART PROJECTS FARMER'S MARKET 15FM0001: FACILITY SECURITY CAMERA & ALARM SYSTEM 15FM0003: MAJOR MAINTENANCE 15FM0002: REPLACEMENT FACILITY SIGNAGE AND MARQUEE FINANCE 14FI0001: ADVENTURE SCIENCE CENTER - RENOVATE AND EQUIP SCIENCE LEARNING LAB. MISC. OTHER REPAIRS AND UPGRADES 10FI0001: CAPITAL CONTINGENCY FOR GENERAL GOVERNMENT PROJECTS 12FI0002: OMNIBUS PROJECT FOR CAPITAL ALLOCATIONS FOR ECONOMIC DEVELOPMENT PROJECTS IN DAVIDSON COUNTY 12FI0001: OMNIBUS PROJECT FOR THE PURCHASE OF PROPERTY, BUILDINGS, LAND & RIGHT-OF-WAY FOR THE METRO NASHVILLE GOVT FIRE 03FD0002: CONTINGENCY FUND 11FD0001: EVIDENCE BUILDING-ARSON 13FD0001: FIRE ACADEMY IMPROVEMENTS 15FD0002: FIRE STATION ALERTING SYSTEM 15FD0003: MAJOR EQUIPMENT / MINI-PUMPER 15FD0001: SELF CONTAINED BREATHING APPARATUS (SCBA) GENERAL HOSPITAL 12GH0006: ARTHROSCOPIC TOWERS 11GH0002: CATH LAB REPLACEMENT 12GH0002: DIGITAL MAMMOGRAPHY 12GH0005: ECHOCARDIOGRAPHY SYSTEM 12GH0004: LAPAROSCOPIC TOWER 14GH0001: MCKESSON PARAGON EMR IT SYSTEM ICD-10 COMPLIANCE 15GH0001: REPLACEMENT OF CURRENT MRI
1
2 2 3
4 4 5 5
6 6 7 7 8 8
9 9
10 10 11 11 12
Page 301 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
GENERAL SERVICES 15GS0010: DOMESTIC VIOLENCE STUDY IMPLEMENTATION 13GS0006: ECC - EMERGENCY COMMUNICATION CENTER NEW FACILITY 15GS0012: ENERGY IMPROVEMENT PLAN 14GS0015: FARMERS' MARKET 15GS0011: FIRE / POLICE TRAINING ACADEMY - MAJOR MAINT & INFRASTRUCTURE UTILITY UPGRADES 12GS0014: FIRE DEPARTMENT - CONTINUATION OF MASTER PLAN RECOMMENDATIONS / PROJECTS 15GS0018: FUEL ISLAND UPGRADE 14GS0002: FUEL PROGRAM AUDIT RECOMMENDATIONS 15GS0003: ITS FLOORING UPGRADES - HOWARD OFFICE BUILDING 15GS0021: JUDICIAL CAMPUS MASTER PLAN 15GS0001: MAC CENTRAL KITCHEN 15GS0008: METRO POLICE DEPARTMENT 15GS0007: OFM - ADDITIONS PARKS & POLICE 15GS0020: OFM ADDITIONS - DISTRICT ATTORNEY 15GS0006: OFM CASUALTY REPLACEMENTS 15GS0004: OFM FY15 VEHICLE REPLACEMENTS - LIGHT AND GROUNDS 10GS0016: OFM VEHICLE REPLACEMENT REQUESTS 15GS0009: PUBLIC LIBRARY MAJOR MAINTENANCE 15GS0016: RADIO COMMUNICATIONS - 800 MHZ RADIOS 15GS0015: RADIO COMMUNICATIONS - 800 MHZ SYSTEM EXPANSION 15GS0014: RADIO COMMUNICATIONS - GEOGRAPHICALLY REDUNDANT PRIME SITE 15GS0017: RADIO COMMUNICATIONS - SYSTEM REPORTING AND MANAGEMENT SOFTWARE 15GS0013: RELOCATION/PROJECT INITIATION EXPENSES 09GS0019: ROOFING & BUILDING ENVELOPE & MAJOR MAINTENANCE - METRO WIDE 15GS0019: SECURITY - LIFE CYCLE EQUIPMENT REPLACEMENT 15GS0002: SOUTHEAST DAVIDSON ICE FACILITY GENERAL SESSIONS COURT 15GJ0001: DV NEW DOCKETING COSTS--ADDITIONAL COURTROOM FOR GENERAL SESSIONS COURT 15GJ0002: RENOVATION OF NIGHT COURT AREA HEALTH
13 13 14 14 15 15 16 16 17 17 18 18 19 19 20 20 21 21 22 22 23 23 24 24 25 25
26 26
27
Page 302 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
14HD0001: PLANNING AND DESIGN FOR REPLACEMENT OF WOODBINE CLINIC 10HD0001: WOODBINE REPAIR AND RENOVATION HISTORICAL COMMISSION 13HC0001: NASHVILLE CEMETERY - REPAIR COSTS 10HC0001: RENOVATION OF HISTORIC SUNNYSIDE MANSION IN SEVIER PARK 12HC0001: REPAIR/RECONSTRUCTION OF FORT NASHBOROUGH 15HC0001: STABILIZATION AND STRUCTURAL REPAIRS OF FORT NEGLEY HISTORIC SITE HUMAN RESOURCES 12JB0001: LEARNING MANAGEMENT SYSTEM (LMS) INFORMATION TECHNOLOGY SERVICE 15IT0006: DATA AND VOICE FOR CONSTRUCTION/RENOVATION PROJECTS 15IT0004: EMPLOYEE SELF SERVICE PHASE 3 15IT0003: END OF LIFE NETWORK 15IT0005: END OF LIFE TELEPHONE SYSTEMS 15IT0007: KRONOS PHASE 2 - ADVANCED LEAVE ENTERPRISE WIDE GENERAL GOVERNMENT AND MNPS 15IT0008: UPDATE OR REPLACE METRO'S ENTERPRISE BUDGETING APPLICATION (WEBUDGET) JUSTICE INTEGRATION SERVICES 12JI0002: ORACLE LICENSING FOR CJIS SUITE 14JI0001: ORACLE SUPPORT JUVENILE COURT 04JC0001: EXTEND A ROOF OR ALTERNATE COVER OVER THE RECREATIONAL AREAS IN THE DETENTION CENTER. 09JC0001: HOLDING CELL DOOR MODIFICATION 09JC0005: PARKING STRUCTURE 07JC0003: RE-CARPET THE JJC WHERE ORIGINAL 1994 CARPETING REMAINS 07JC0002: SECURITY EXPANSION FOR COMMUNITY BASED PROBATION OFFICES 06JC0002: SOUND BAFFLING/NOISE ABATEMENT IN THE COURTROOMS AND IN THE LOBBY. JUVENILE COURT CLERK 11JL0001: JUVENILE COURT CLERK - OFFICE RENOVATION
27
28 28 29 29
30
31 31 32 32 33 33
34 34
35 35 36 36 37 37
38
Page 303 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
MAYOR'S OFFICE 14MO0001: NASHVILLE BUSINESS INCUBATION CENTER - EXPANSION OF CENTER AT TSU MDHA 98HA001: ARTS CENTER REDEVELOPMENT AREA - THE GULCH 95HA009A: CAPITOL MALL REDEVELOPMENT AREA - MISCELLANEOUS PROJECTS 95HA006: EAST BANK CUMBERLAND RIVER - ACQUISITION, RELOCATION 10HA0001: JEFFERSON STREET - REDEVELOPMENT AREA MIXED USE ACTIVITIES 12HA0001: LOW AND MODERATE INCOME NEIGHBORHOOD IMPROVEMENTS 98HA007: LOWER INCOME HOUSING - ACQUISITION/RENOVATION 12HA0002: LOWER INCOME HOUSING - NEW CONSTRUCTION 97HA013: PHILLIPS-JACKSON STREET REDEVELOPMENT AREA 80HA002: RUTLEDGE HILL REDEVELOPMENT DISTRICT 10HA0002: SKYLINE REDEVELOPMENT DISTRICT METRO ACTION COMMISSION 08AC0001: BERRY HEADSTART CENTER FUTURE RENOVATION AND UPGRADES 09AC0003: DUDLEY HEADSTART CENTER - NEW IRRIGATION SYSTEM 07AC0018: MAC - MAJOR MAINTENANCE - ALL FACILITIES 12AC0003: NEW RICHLAND HEADSTART CENTER 07AC0001: RICHLAND HEADSTART - SPRINKLER SYSTEM INSTALLATION 06AC0009: RICHLAND HEADSTART CENTER RENOVATIONS 06AC0002: TOM JOY HEADSTART - ADDITIONAL PARKING AND PAVING PROJECT 06AC0001: TOM JOY HEADSTART - HVAC UNIT PROJECT 07AC0005: TOM JOY HEADSTART - SPRINKLER SYSTEM INSTALLATION 06AC0012: TOM JOY HEADSTART RENOVATIONS / ADDITIONS 13AC0003: UPGRADE OF CAMERA SYSTEMS METROPOLITAN CLERK 15MC0001: COUNCIL VOTE TALLEY BOARD AND SOFTWARE MNPS 13BE0016: A Z KELLEY ELEMENTARY RENOVATION
39
40 40 41 41 42 42 43 43 44 44
45 45 46 46 47 47 48 48 49 49 50
51
52 52
Page 304 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
13BE0041: ADA COMPLIANCE 03BE0027: ALEX GREEN RENOVATION 14BE0002: AMQUI ELEMENTARY 03BE0033: ANDREW JACKSON ELEMENTARY RENOVATION 14BE0004: ANTIOCH CLUSTER - NEW MIDDLE SCHOOL 09BE0001: ANTIOCH HIGH SCHOOL RENOVATION 03BE0001: APOLLO MIDDLE SCHOOL - RENOVATION 14BE0037: ASBESTOS, ENVIRONMENTAL 14BE0038: ASPHALT PAVING 15BE0019: AUDIO VIDEO DOOR ACCESS SECURITY 15BE0015: AUDITORIUM LIGHTING UPGRADE - ELEMENTARY AND SPECIAL 15BE0013: AUDITORIUM LIGHTING UPGRADE - HIGH SCHOOLS 15BE0014: AUDITORIUM LIGHTING UPGRADE - MIDDLE SCHOOLS 09BE0002: BAILEY MIDDLE SCHOOL RENOVATION 04BE0007: BASS, W. A. MIDDLE RENOVATION 14BE0006: BELLEVUE MIDDLE EXPANSION 09BE0006: BELLEVUE MIDDLE RENOVATION 04BE0008: BELLSHIRE DESIGN CENTER RENOVATION 03BE0003: BORDEAUX ELEMENTARY - DEMO AND CONVERT TO PRE-K FACILITY 13BE0001: BRICK CHURCH MIDDLE RENOVATION 03BE0004: BROOKMEADE ELEMENTARY RENOVATION 13BE0002: BUENA VISTA ELEMENTARY RENOVATION 03BE0005: BUS REPLACEMENT MANDATORY 13BE0003: CALDWELL ELEMENTARY RENOVATION 13BE0004: CAMERON MIDDLE RENOVATION 15BE0002: CANE RIDGE AREA ELEMENTARY - NEW LAND 15BE0001: CANE RIDGE AREA ELEMENTARY SCHOOL - NEW 14BE0007: CANE RIDGE HIGH 14BE0008: CARTER-LAWERNCE ELEMENTARY RENOVATION 14BE0039: CASEWORK, FURNITURE, LAB UPGRADES 13BE0005: CENTRALOFFICE RENOVATION 04BE0009: CHARLOTTE PARK ELEMENTARY RENOVATION 14BE0040: CHILLER REPLACEMENT, LAKEVIEW 15BE0016: CLOSED CIRCUIT TELEVISION (CCTV) SYSTEM INSTALLATIONS OR UPGRADES
53 53 54 54 55 55 56 56 57 57 58 58 59 59 60 60 61 61 62 62 63 63 64 64 65 65 66 66 67 67 68 68 69 69
Page 305 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
15BE0018: CLOSED CIRCUIT TELEVISION (CCTV) SYSTEMS FOR HIGH SCHOOL STADIUMS 09BE0004: COCKRILL ELEMENTARY RENOVATION 03BE0007: COHN ADULT LEARNING CENTER RENOVATION 03BE0008: COLE ELEMENTARY RENOVATION 13BE0006: CROFT MIDDLE RENOVATION 09BE0005: CUMBERLAND ELEMENTARY RENOVATION 09BE0018: DAN MILLS ELEMENTARY RENOVATION 03BE0015: DODSON ELEMENTARY RENOVATION 04BE0010: DONELSON MIDDLE RENOVATION 04BE0011: DUPONT ELEMENTARY RENOVATION 13BE0044: DUPONT HADLEY MIDDLE RENOVATION 03BE0016: DUPONT-TYLER MIDDLE SCHOOL RENOVATION 14BE0010: EAKIN ELEMENTARY RENOVATION 13BE0008: EAST MAGNET- RENOVATE FACILITY 14BE0041: ELEVATOR AND ELECTRONIC UPGRADES 14BE0042: EMERGENCY MAINTENANCE, ENTRY VESTIBULES 15BE0017: EMERGENCY RESPONSE EQUIPMENT AND COMMAND 04BE0012: EWING PARK MIDDLE RENOVATION 15BE0008: EXTERIOR WINDOWS AND FINISH REPLACEMENT 03BE0020: FALL-HAMILTON ELEMENTARY RENOVATION 13BE0046: GLENCLIFF ELEMENTARY ADDITION 03BE0022: GLENCLIFF ELEMENTARY RENOVATION 04BE0013: GLENCLIFF HIGH RENOVATION 15BE0003: GLENCLIFF HIGH TRACK UPGRADE 14BE0012: GLENDALE ELEMENTARY RENOVATION 09BE0008: GLENN ELEMENTARY RENOVATION 14BE0013: GLENVIEW ELEMENTARY - ADDITION OF 8 CLASSROOMS 04BE0014: GOODLETTSVILLE ELEMENTARY RENOVATION 13BE0007: GOWER ELEMENTARY RENOVATION 13BE0009: GRA-MAR MIDDLE- RENOVATE FACILITY 09BE0010: GRANBERY ELEMENTARY RENOVATION 09BE0013: H.G. HILL MIDDLE RENOVATION 09BE0012: HARPETH VALLEY ELEMENTARY RENOVATION 04BE0017: HARRIS-HILLMAN SPECIAL ED. RENOVATION
70 70 71 71 72 72 73 73 74 74 75 75 76 76 77 77 78 78 79 79 80 80 81 81 82 82 83 83 84 84 85 85 86 86
Page 306 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
03BE0009: HATTIE COTTON ELEMENTARY RENOVATION 13BE0011: HAYNES MIDDLE RENOVATION 03BE0028: HAYWOOD ELEMENTARY - RENOVATION 13BE0012: HEAD MIDDLE-RENOVATE FACILITY 14BE0014: HICKMAN ELEMENTARY RENOVATION 03BE0030: HILLSBORO HIGH RENOVATION 14BE0016: HILLWOOD CLUSTER ELEMENTARY - NEW 14BE0015: HILLWOOD CLUSTER ELEMENTARY SCHOOL LAND 03BE0031: HILLWOOD HIGH RENOVATION 04BE0018: HOWE, CORA ELEMENTARY RENOVATION 09BE0014: HULL-JACKSON ELEM. MONTESSORI RENOVATION 03BE0032: HUME-FOGG HIGH SCHOOL RENOVATION 09BE0015: HUNTERS LANE HIGH RENOVATION 14BE0045: HVAC UPGRADES AND REPLACEMENTS 14BE0009: I.T. CRESWELL MIDDLE - RENOVATION 04BE0019: INGLEWOOD ELEMENTARY RENOVATION 14BE0019: J F KENNEDY MIDDLE RENOVATION 09BE0020: J.T. MOORE MIDDLE - RENOVATE FACILITY 14BE0005: JERE BAXTER MIDDLE 04BE0020: JOELTON ELEMENTARY RENOVATION 03BE0035: JOHNSON ALTERNATIVE MIDDLE SCHOOL RENOVATION 14BE0018: JONES ELEMENTARY RENOVATION 04BE0021: JOY, TOM ELEMENTARY RENOVATION 15BE0004: KING, M L MAGNET HIGH - ADDITION OF 12 CLASSROOMS 04BE0022: KING, M L MAGNET RENOVATION 03BE0038: KIRKPATRICK ELEMENTARY RENOVATION 04BE0023: LAKEVIEW ELEMENTARY RENOVATION 08BE0004: LILLARD DESIGN CENTER - RENOVATION 13BE0017: LOCKELAND ELEMENTARY 13BE0018: MAPLEWOOD HIGH - RENOVATION 14BE0001: MARGARET ALLEN MIDDLE - RENOVATION 14BE0022: MARTIN CENTER RENOVATION 13BE0020: MAXWELL ELEMENTARY RENOVATION 09BE0016: MCCANN ALC RENOVATION
87 87 88 88 89 89 90 90 91 91 92 92 93 93 94 94 95 95 96 96 97 97 98 98 99 99
100 100 101 101 102 102 103 103
Page 307 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
13BE0021: MCGAVOCK ELEMENTARY RENOVATION 04BE0024: MCGAVOCK HIGH RENOVATION 13BE0022: MCGRUDER CENTER RENOVATION 09BE0017: MCKISSICK MIDDLE RENOVATION 13BE0023: MCMURRAY MIDDLE RENOVATION 13BE0024: MEIGS MIDDLE MAGNET RENOVATION 04BE0025: MOSS, J. E. ELEMENTARY 14BE0044: MS AND HS ATHLETIC FLOOR AND BLEACHER UPGRADES 15BE0012: MS AND HS HVAC UPGRADES 09BE0021: MT. VIEW ELEMENTARY RENOVATION 03BE0046: MURRELL SPECIAL EDUCATION 14BE0047: MUSIC MAKES US - UPGRADES 09BE0026: NAPIER ELEMENTARY RENOVATION 14BE0025: NASHVILLE BIG PICTURE AT VAUGHT RENOVATION 14BE0026: NASHVILLE SCHOOL OF THE ARTS - ADDITION AND RENOVATION 13BE0026: NEELY'S BEND ELEMENTARY - ADDITION OF 8 CLASSROOMS 13BE0025: NEELY'S BEND MIDDLE RENOVATION 13BE0027: OLD BRICK CHURCH MIDDLE SCHOOL RENOVATION 13BE0028: OLD CENTER ELEMENTARY RENOVATION 13BE0029: OLD HICKMAN RENOVATION 13BE0031: OPERATIONS BUILDING RENOVATION 14BE0028: OVERTON CLUSTER ELEMENTARY 14BE0030: OVERTON CLUSTER ELEMENTARY (TUSCULUM AREA) 14BE0027: OVERTON CLUSTER ES AND MS LAND 14BE0031: OVERTON CLUSTER MIDDLE 04BE0026: OVERTON HIGH - RENOVATION 04BE0027: PARAGON MILLS ELEMENTARY - RENOVATION 09BE0025: PARK AVENUE ELEMENTARY RENOVATION 04BE0028: PEARL-COHN HIGH RENOVATION 14BE0032: PENNINGTON ELEMENTARY - ADDITION OF 8 CLASSROOMS 03BE0051: PENNINGTON ELEMENTARY RENOVATION 13BE0032: PERCY PRIEST ELEMENTARY - ADDITION OF 8 CLASSROOMS 04BE0029: PERCY PRIEST ELEMENTARY RENOVATION 07BE0001: PRE-K AND K4 PLAYGROUNDS
104 104 105 105 106 106 107 107 108 108 109 109 110 110 111 111 112 112 113 113 114 114 115 115 116 116 117 117 118 118 119 119 120 120
Page 308 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
15BE0005: PRE-K MODEL DEVELOPMENT - SOUTH NASHVILLE 13BE0033: PRINT SHOP RENOVATION 03BE0052: ROBERTSON ACADEMY RENOVATION 03BE0053: ROOFING - REPLACEMENT / REPAIR 03BE0054: ROSEBANK ELEMENTARY RENOVATION 09BE0024: ROSS ELEMENTARY RENOVATION 14BE0021: RUBY MAJOR ELEMENTARY ADDITION OF 12 CLASSROOMS 15BE0020: SECURITY VEHICLES 13BE0034: SHAYNE ELEMENTARY RENOVATION 04BE0031: SHWAB ELEMENTARY RENOVATION 15BE0009: SITE, SIGNS AND DRAINAGE IMPROVEMENTS 14BE0050: STADIUM, SCOREBOARD, TRACK AND LIGHTING UPGRADES 15BE0010: STAGE CURTAINS, SCREENS AND FINISH UPGRADES 14BE0033: STANFORD ELEMENTARY RENOVATION 14BE0048: STEAM BOILER REPLACEMENTS 15BE0011: STEAM, WATER, SEWER PIPING DEFERRED MAINTENANCE 12BE0003: STOKES BUILDING - RENOVATE 09BE0023: STRATTON ELEMENTARY RENOVATION 13BE0036: SUPPLY CENTER RENOVATION 13BE0037: SYLVAN PARK ELEMENTARY RENOVATION 03BE0057: TECHNOLOGY 12BE0001: THE ACADEMY AT OLD COCKRILL - RENOVATION 14BE0011: THOMAS EDISON RENOVATION 13BE0038: TRANSPORTATION BUILDING RENOVATION 03BE0059: TULIP GROVE ELEMENTARY RENOVATION 03BE0060: TUSCULUM ELEMENTARY - REPLACE 03BE0061: TWO RIVERS MIDDLE SCHOOL RENOVATION 04BE0032: UNA ELEMENTARY - RENOVATION 14BE0051: VEHICLE REPLACEMENT OF ROLLING STOCK 13BE0039: WARNER ELEMENTARY E.O. RENOVATION 13BE0040: WEST END MIDDLE RENOVATION 15BE0006: WESTMEADE ELEMENTARY - ADDITION OF 8 CLASSROOMS 04BE0033: WESTMEADE ELEMENTARY RENOVATION 15BE0007: WHITES CREEK HIGH - POOL CONVERSION
121 121 122 122 123 123 124 124 125 125 126 126 127 127 128 128 129 129 130 130 131 131 132 132 133 133 134 134 135 135 136 136 137 137
Page 309 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
04BE0034: WHITES CREEK HIGH RENOVATION 09BE0022: WHITSITT ELEMENTARY RENOVATION 04BE0035: WRIGHT MIDDLE RENOVATION MTA 15MT0005: BUILDING RENOVATIONS 13MT0011: BUS RAPID TRANSIT (BRT) - CLARKSVILLE HIGHWAY AND D.B.TODD BOULEVARD 15MT0008: BUS RAPID TRANSIT (BRT) FINAL DESIGN, CONSTRUCTION, STREETSCAPE AND BUSES. 15MT0004: BUS RAPID TRANSIT (BRT) LITE - INFRASTRUCTURE 15MT0007: BUS SHELTERS 13MT0012: CLARKSVILLE HIGHWAY PARK & RIDE AND MTA REGIONAL SHELTER 15MT0002: REPLACEMENT BUSES - TEN TO TWELVE - 40' AND 60' TRANSIT BUSES 15MT0003: REPLACEMENT OF ACCESS RIDE PARATRANSIT VEHICLES - 12 VEHICLES 15MT0006: RTA THROUGH MTA GRANT MATCHES 15MT0001: VEHICLE PREP AND LOGISTICS - GRANT MATCHES MUNICIPAL AUDITORIUM 15MA0001: DOME LIGHTING RE-LAMP PROJECT 09MA0001: HVAC RENOVATIONS 14MA0001: MAJOR EQUIPMENT - SCRUBBER, FORKLIFT, TABLES, PIPE, DRAPE, STAGING AND FURNITURE 96MA002: MUNICIPAL AUDITORIUM - SEATING RENOVATIONS 15MA0002: MUNICIPAL AUDITORIUM PLAZA AND ENTRANCE REPAIRS 14MA0004: PAVILION BUILD-OUT FOR PLAZA AREA 14MA0002: RENOVATIONS - RESTROOM AND DRESSING ROOM 14MA0003: RENOVATIONS - WINDOWS AND FLOORS NASHVILLE ELECTRIC SERVICE 04ES0001: ELECTRIC SYSTEM CONSTRUCTION, ADDITIONS AND IMPROVEMENTS PARKS 15PR0003: ACQUISITION OF PROPERTY AT 2804 SMITH SPRINGS ROAD FOR A DOG PARK 14PR0002: CONSTRUCT A NEW MADISON COMMUNITY CENTER 14PR0004: DUDLEY PARK - CONSTRUCT RESTROOM FACILITY 14PR0005: EASLEY COMMUNITY CENTER - CONSTRUCT OUTDOOR RESTROOMS NEAR PICNIC SHELTER
138 138
139 139 140 140 141 141 142 142 143 143
144 144 145 145 146 146 147 147
148
149 149 150 150 151
Page 310 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
15PR0002: FORT NASHBOROUGH INTERPRETIVE CENTER 02PR012: MASTER PLAN FOR METRO PARKS/GREENWAYS - IMPLEMENTATION 15PR0001: NASHVILLE ZOO - IMPROVEMENT PROJECTS. INFRASTRUCTURE IMPROVEMENTS, PERMANENT DISPLAYS, ROADS / PATHS /
TRAILS, AND RENOVATIONS 14PR0003: RESERVOIR PARK - REPAVE TENNIS COURTS AND BASKETBALL COURTS. REPLACE TENNIS NETS 14PR0006: UNA RECREATION PARK UPGRADES - NEW RESTROOMS, SCOREBOARD, BLEACHERS AND STANDS PLANNING COMMISSION 15PC0002: 12TH AVENUE SOUTH PARKING STRUCTURE 11PC0001: GALLATIN ROAD RAPID TRANSIT - GSD 10PC0001: INFRASTRUCTURE CONSTRUCTION 12PC0001: NASHVILLE/DAVIDSON COUNTY GENERAL PLAN UPDATE 15PC0001: SOBRO PARCELS FOR OPEN SPACE ACQUISITION 12PC0002: WOODMONT BLVD./WOODLAWN DR. TRAFFIC STUDY PER THE HARDING TOWN CENTER UDO POLICE 06PD0006: AUTO THEFT BUILDING 13PD0003: CONSTRUCT A NEIGHBORHOOD POLICE PRECINCT ON BELL ROAD IN SOUTHEAST DAVIDSON COUNTY 09PD0006: NEW SWAT AND BOMB SQUAD SPACE AT ACADEMY SITE AND POLICE FLEET BUILDOUT AT MSE 06PD0003: PROPERTY & EVIDENCE ADDITIONAL SHELVING 09PD0005: RENOVATION OF CJC: POLICE, NIGHT COURT, AND NON-SECURE SHERIFF'S FACILITIES 02PD003: TACTICAL OPERATIONS SECTION: UTILITY HELICOPTER 6-PERSON 15PD0001: TRAINING - GUN RANGE TOTAL CONTAINMENT TRAP FOR FIREARMS PROJECTILES 07PD0004: TRAINING ACADEMY CONFRONTATION TRAINING COMPLEX 07PD0002: TRAINING ACADEMY MAIN FACILITY AND SYSTEM EQUIPMENT UPGRADES 07PD0003: TRAINING ACADEMY SITE IMPROVEMENT AND FACILITY UPGRADE PUBLIC LIBRARY 07PL0001: BUILDING INFRASTRUCTURE REPAIRS / RENOVATIONS 15PL0003: DONELSON BRANCH LIBRARY RENOVATION 97PL003: INGLEWOOD LIBRARY - EXPANSION AND RENOVATION 90PL005: JOELTON COMMUNITY LIBRARY - CONSTRUCT 09PL0002: LIBRARY BOOKS AND MATERIALS 96PL001: LIBRARY TECHNOLOGY UPGRADES AND ENHANCEMENTS
151 152 152 153
154 154 155 155 156 156
157 157 158 158 159 159 160 160 161 161
162 162 163 163 164 164 165 165
Page 311 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
14PL0001: LIMITLESS LIBRARY - ILS CONSOLIDATION WITH MNPS LIBRARIES 97PL001: METRO ARCHIVES - MOVE TO MAIN LIBRARY 15PL0002: RENOVATIONS AT MAIN INCLUDING CHILDREN'S, POPULAR MATERIALS, CONFERENCE CENTER 15PL0001: SOUTHEAST BRANCH LIBRARY ADULT LITERACY CENTER (EXPANSION SPACE ON BOTTOM FLOOR OF NEW LIBRARY) 01PL002: TOM JOY LIBRARY - CONSTRUCT 01PL001: WATKINS PARK HOMEWORK CENTER PUBLIC WORKS 06PW0016: 3RD AVENUE NORTH AND UNION STREET STREETSCAPE 06PW0009: DUE WEST AVENUE WIDENING 06PW0004: BLUE HOLE ROAD 06PW0005: BOSLEY SPRINGS CONNECTOR 06PW0050: CANE RIDGE ROAD FROM PETTUS ROAD AND FRANKLIN ROAD. 10PW0004: CEDARMONT DRIVE BRIDGE REPLACEMENT 06PW0010: DUE WEST AVENUE AT GALLATIN ROAD INTERSECTION IMPROVEMENTS 15PW0002: PEDESTRIAN BRIDGE 11PW0003: SNOW REMOVAL EQUIPMENT AND STORAGE FACILITIES 06PW0012: SOUTHEAST CONNECTOR 06PW0042: 10TH AVENUE NORTH AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS 04PW0033: 12TH AVENUE NORTH AND JEFFERSON STREET RE-DIRECTED 03PW0006 15PW0013: 13TH AVENUE SOUTH TO METRO POLICE PRECINCT - PAVE DRIVEWAY AT MURRELL SCHOOL. 06PW0041: 14TH AVENUE NORTH AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS 07PW0021: 16TH AVENUE AND JEFFERSON STREET - INTERSECTION IMPROVEMENTS 15PW0005: 1ST AVE SOUTH - HERMITAGE AVE AT KOREAN VETERANS BLVD - ROADWAY IMPROVEMENTS 08PW0008: 21ST AVENUE AND MEHARRY BOULEVARD - OVERPASS AND SIDEWALK IMPROVEMENTS 99PW006: 28TH AVENUE NORTH 12PW0036: 37TH AVENUE NORTH CONNECTOR 13PW0017: 46TH AVE NORTH AND MURPHY RD STREETSCAPE AND ROUNDABOUT 13PW0029: ANDERSON ROAD SW - FROM SMITH SPRINGS RD TO HARBOUR TOWN 92PW003: ANTIOCH PIKE 13PW0008: ANTIOCH PIKE IMPROVEMENTS - SE DAVIDSON CO PROJECT 03PW0009: ARTERIAL CCTV SURVEILLANCE & ITS COMMUNICATIONS DEPLOYMENT - PHASE 3 12PW0015: ARTERIAL CORRIDOR ITS COMMUNICATION 00PW006: ATIS TRAVELER INFORMATION
166 166 167 167
168 168 169 169 170 170 171 171 172 172 173 173 174 174 175 175 176 176 177 177 178 178 179 179 180 180 181 181
Page 312 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
97TP003: ATIS-TRAFFIC CONTROL CENTER) 12PW0028: BELL ROAD 01PW005: BELL ROAD - I-40E INTERCHANGE TO SMITH SPRINGS RD 15PW0015: BELLE FOREST CIRCLE STREETSCAPE. 11PW0006: BIKEWAYS PROGRAM STRATEGIC PLAN GSD 00PW016: BLACKMAN ROAD AT EDMONDSON PIKE INTERSECTION 96PW005: BRICK CHURCH PIKE 02PW011: BRIDGE PROGRAM - MAINTENANCE, REPAIR, REHABILITATION, REPLACEMENTS, ETC. - COUNTYWIDE 13PW0022: BUTLER RD SIDEWALK - BLUEWATER DR TO SMITH SPRINGS DR 04PW0019: CANE RIDGE ROAD 72PW210B2: CENTRAL PIKE - COMBINED IMPROVEMENTS 98PW010: CENTRAL PIKE - SR 45 TO WILSON COUNTY LINE (SR 265) 12PW0020: CHANDLER ROAD 13PW0013: CHESTERFIELD AVENUE (WEST SIDE) SIDEWALK CONSTRUCTION 04PW0023: CLARKSVILLE HIGHWAY WIDENING 97PW060: CLOVERLAND DRIVE - EDMONDSON PIKE TO BRENTWOOD CITY LIMITS 09PW0004: COMPLETION OF SIDEWALKS ON RICHMOND HILL DRIVE 12PW0033: CONSOLIDATED PW FACILITY 13PW0047: CONSTRUCT ROUNDABOUT - ASHLAND CITY HWY AND OLD HICKORY BLVD 08PW0011: CONSTRUCT SIDEWALKS ON SWEETBRIER AVENUE 02PW006: CONVENIENCE/RECYCLING CENTERS- 13PW0024: CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - GSD 12PW0009: COUNTYWIDE FLOOD REPAIR PROJECTS (NOT COVERED BY FEMA) 98PW014: CROSSINGS BLVD EXTENSION 14PW0011: CROSSWALKS - ANDERSON RD / SMITH SPRINGS RD; EDGE-O-LAKE / MURFREESBORO RD; BELL RD / EDGE-O-LAKE 08PW0017: CURTIS HOLLOW PKWY HANDICAP CROSSING AND INTERSECTION SAFETY ENHANCEMENTS. 04PW0031: D. B. TODD BOULEVARD AND JEFFERSON STREET INTERSECTION IMPROVEMENTS 13PW0012: DAVIDSON RD SIDEWALK PROJECT: HARDING PK TO HICKORY VALLEY RD - 4600 LF 06PW0006: DEMONBREUN STREET 13PW0020: DICKERSON PIKE SIDEWALK ENHANCEMENT PROJECT 97PW032: DICKERSON PK/EWING DR/BROADMOOR-INTERSECTION IMPROVEMENTS 14PW0001: DOWNTOWN PARKING GARAGE 02PW013: DOWNTOWN REDEVELOPMENT 13PW0016: EAST-WEST CONNECTOR BUS RAPID TRANSIT (BRT) - STREETSCAPE PHASE 1
182 182 183 183 184 184 185 185 186 186 187 187 188 188 189 189 190 190 191 191 192 192 193 193 194 194 195 195 196 196 197 197 198 198
Page 313 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
96PW012: EDMONDSON PIKE - COMBINED IMPROVEMENTS 08PW0004: EDMONDSON PIKE AND HOLT ROAD 07PW0007: EDMONSON PK AT MCMURRAY DR IMPROVEMENTS 13PW0014: ELM HILL PIKE AND PATIO DRIVE IMPROVEMENTS 03PW0018: EMERGENCY ROADS PROJECTS 13PW0003: EWING LN IMPROVEMENTS 09PW0002: EXTEND SMITH SPRINGS PARKWAY TO SMITH SPRINGS ROAD 06PW0038: FISK JUBILEE BRIDGE-IMPROVEMENTS. 15PW0006: FOSTER AVE BRIDGE REPLACEMENT OVER CSX RAILROAD 95PW007: FRANKLIN LIMESTONE ROAD - COMBINED IMPROVEMENTS 13PW0043: HAMILTON CHURCH BRIDGE - WIDEN HAMILTON CHURCH BRIDGE AND CULVERT 96PW506: HARDING PLACE EXTENSION ( SR255 ) - I-24E TO I-40E 94PW010: HART LANE SIDEWALK RESTORATION 91PW002A: HICKORY HOLLOW PARKWAY EXTENSION - COMBINED IMPROVEMENTS 12PW0014: I-40 / MCCRORY LANE INTERCHANGE - PHASE 1 04PW0003: IMPROVING ADA ACCESS FOR TRANSIT 03PW0020: INCREASED GUIDANCE FOR IMPROVED MOBILITY 10PW0001: INTELLIGENT TRAFFIC SYSTEMS -NEXT PHASES 11PW0007: INTELLIGENT TRANSPORTATION SYSTEM ( ITS) FOR TRAFFIC MANAGEMENT IN GSD 10PW0003: INTERSECTION ACCIDENT MITIGATION IMPLEMENTATION 13PW0026: INTERSECTION CAMERAS - INSTALLATION OF 5 CAMERAS 02PW015: INTERSECTION IMPROVEMENTS- COUNTYWIDE 08PW0021: INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND HOBSON PIKE 08PW0023: INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MT. VIEW RD 08PW0022: INTERSECTION IMPROVEMENTS - HAMILTON CHURCH RD AND MURFREESBORO RD 08PW0018: INTERSECTION IMPROVEMENTS - RURAL HILL ROAD AT MT. VIEW RD 13PW0039: INTERSTATE 24 SIGNS AND ARROWS 02PW007: JOHN HAGAR ROAD IMPROVEMENTS - NORTH SIDE 03PW0002: LANDFILL ENGINEERING, MAINTENANCE, AND REPAIRS 10PW0009: LEBANON ROAD - SR-24 - SIDEWALKS AND STREETSCAPE. 13PW0038: LEFT TURN ONLY AND MARKING SIGN AT BELL RD AND BLUE HOLE RD INTERSECTION 02PW016: LIGHTING UPGRADES IN GSD FOR STATE HIGHWAYS AND INTERSTATES 12PW0013: MCCRORY LANE WIDENING 10PW0021: MCGAVOCK PIKE AND LINCOYA DRIVE - INTERSECTION AND TURN LANE IMPROVEMENTS.
199 199 200 200 201 201 202 202 203 203 204 204 205 205 206 206 207 207 208 208 209 209 210 210 211 211 212 212 213 213 214 214 215 215
Page 314 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
97PW043B: MCGAVOCK PK 15PW0001: MOORMANS ARM ROAD AND WHITES CREEK PIKE TURN LANE IMPROVEMENTS 95PW010: MORTON MILL ROAD - COMBINED IMPROVEMENTS 12PW0019: MURFREESBORO ROAD (SR-1) 02PW018: MUSIC VALLEY DRIVE - COMBINED IMPROVEMENTS PHASE II 97PW038: MYATT DR/ANDERSON LN-INTERSECTION IMPROVEMENTS 00PW014: NEELYS BEND ROAD 00PW011: NEELYS BEND ROAD - EXTENSION 01PW022: NEELYS BEND ROAD - FROM CHEYENE LANE TO HUDSON LANE 12PW0030: NOLENSVILLE ROAD (SR-11) 13PW0048: NORTH DOME AREA STREET REFURBISHING 13PW0053: NORTH DOME IMPROVEMENTS FOR ECONOMIC DEVELOPMENT 04PW0007: NORTH NASHVILLE ACCESS STUDY- INTERSECTION IMPROVEMENTS 97PW077: OLD HARDING PK FROM HIGHWAY 100 TO HIGHWAY 70 -WIDEN 94PW0A02: OLD HARDING ROAD - IMPROVEMENTS 13PW0009: OLD HICKORY BLVD FROM BURKETT ROAD TO PETTUS IMPROVEMENTS - SE DAVIDSON CO PROJECT 04PW0021: OLD HICKORY BOULEVARD SIDEWALKS FROM HIGHWAY 70 TO HIGHWAY 100 11PW0002: PARKING GARAGE FACILITIES AND EQUIPMENT NEEDS 15PW0016: PATHWAY CONSTRUCTION - FROM NASHVILLE ZOO TO CROFT MIDDLE SCHOOL 06PW0011: PAVING PROGRAM IN GSD 07PW0001: PETTUS ROAD - ADD LANES 13PW0010: PETTUS ROAD - OLD HICKORY BLVD TO NOLENSVILLE PK IMPROVEMENTS 15PW0014: QUIET ZONES - AT 3RD AVENUE NORTH AND 7TH AVENUE SOUTH 11PW0008: QUIET ZONES AT RAILROAD CROSSINGS 12PW0043: RECYCLING CENTER - WEST NASHVILLE RECYCLING / CONVENIENCE CENTER 97PW020: RIGHT-OF-WAY ACQUISITION 13PW0006: RIVER PLANTATION ROUNDABOUT 03PW0017: ROADS RECONSTRUCTIONS 02PW020: ROADWAY IMPROVEMENTS IN GSD. 07PW0022: ROSA PARKS BLVD - FROM JEFFERESON STREET TO I-65: INTERSECTION, MEDIAN, SIDEWALKS AND CURB REHABILITAION 08PW0010: ROSA PARKS BLVD - STREETSCAPE 87PW004C: RURAL HILL ROAD - MURFREESBORO PIKE TO MT. VIEW ROAD 10PW0005: SAFE ROUTES TO SCHOOLS - TOM JOY - OAKWOOD AVENUE
216 216 217 217 218 218 219 219 220 220 221 221 222 222 223 223 224 224 225 225 226 226 227 227 228 228 229 229 230 230 231 231 232 232
Page 315 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
15PW0012: SHERBOURNE AVENUE - SIDEWALK, DRAINAGE AND PARKING STUDY 08PW0015: SIDEWALK - ANDERSON ROAD - CONSTRUCT SIDEWALK ON ANDERSON ROAD 08PW0016: SIDEWALK AND HANDICAP ACCESS ON MT. VIEW ROAD 13PW0056: SIDEWALKS - 18TH AVENUE - SOUTH FROM BLAIR BLVD TO PORTLAND AVE 14PW0005: SIDEWALKS - 18TH AVENUE, SOUTH - ONE SIDE OF PORTLAND AVE TO LINDEN AVE 14PW0004: SIDEWALKS - 25TH AVE, SOUTH - BETWEEN ASHWOOD DR & BLAIR AVE 13PW0034: SIDEWALKS - ALONG BELL ROAD 13PW0035: SIDEWALKS - BLUE HOLE ROAD 15PW0003: SIDEWALKS - BOWLING AVENUE. FROM BRIGHTON TO WOODMONT 13PW0050: SIDEWALKS - COMPLETION OF SIDEWALKS ON KINGS LANE 06PW0019: SIDEWALKS - CONSTRUCT AND IMPROVE IN GSD 08PW0026: SIDEWALKS - CONSTRUCT ON BLACKMAN ROAD 14PW0003: SIDEWALKS - CONSTRUCT SIDEWALKS ON LEWIS STREET FROM TRIMBLE STREET TO GARDEN STREET 10PW0035: SIDEWALKS - CURTIS HOLLOW ROAD 13PW0028: SIDEWALKS - DESIGN, SURVEY AND RIGHT-OF-WAY FROM RANSOM PLACE TO NASHBORO VILLAGE BLVD 13PW0055: SIDEWALKS - DICKERSON PIKE - SAME SIDE AS SCHWAB ELEMENTARY 11PW0016: SIDEWALKS - DICKERSON ROAD: DOUGLAS TO I-65 13PW0052: SIDEWALKS - EATON'S CREEK ROAD 13PW0031: SIDEWALKS - EDGE-O-LAKE DR SW FROM BELL RD TO MURFREESBORO RD ON ONE SIDE 10PW0013: SIDEWALKS - ELM HILL PIKE FROM ATRIUM WAY TO MCGAVOCK PIKE 08PW0025: SIDEWALKS - ELYSIAN FIELDS ROAD AND TROUSDALE DRIVE 14PW0007: SIDEWALKS - EXTENSION OF SIDEWALKS ON ACKLEN AVE AND LOVE CIRCLE 10PW0014: SIDEWALKS - FAIRWAY DRIVE FROM LEBANON RD TO SELMA AVE 15PW0004: SIDEWALKS - FOSTER AVENUE FROM THOMPSON LN / SR155 TO I-440 15PW0010: SIDEWALKS - GALE AVENUE. LEALAND AVENUE TO VAULX LANE. 14PW0006: SIDEWALKS - GALE LANE - EXTENSION FROM BELMONT BLVD TO EXISTING SIDEWALK ON GRANNY WHITE PIKE 10PW0049: SIDEWALKS - HAMILTON CHURCH ROAD FROM MURFREESBORO ROAD TO OWENDALE 10PW0015: SIDEWALKS - HEARTLAND DRIVE FROM FERNBROOK LANE TO DEAD END 13PW0041: SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO ANTIOCH HIGH SCHOOL 13PW0040: SIDEWALKS - HOBSON PIKE FROM PIN HOOK RD TO JFK MIDDLE SCHOOL 15PW0009: SIDEWALKS - KNOX AVENUE 13PW0054: SIDEWALKS - LISCHEY AVE FROM DOUGLAS AVE TO LISCHEY AVE 10PW0012: SIDEWALKS - MCGAVOCK PIKE FROM ELM HILL PIKE TO LAKELAND DRIVE 15PW0007: SIDEWALKS - MCGAVOCK PIKE. MEADOWOOD DR TO TWO RIVERS MIDDLE SCHOOL
233 233 234 234 235 235 236 236 237 237 238 238 239 239 240 240 241 241 242 242 243 243 244 244 245 245 246 246 247 247 248 248 249 249
Page 316 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
13PW0032: SIDEWALKS - NASHBORO BLVD FROM BELL RD TO MURFREESBORO PK 13PW0042: SIDEWALKS - PIN HOOK RD FROM PIN OAK DRIVE TO ANTIOCH HIGH SCHOOL 14PW0002: SIDEWALKS - SEVIER PARK - CONSTRUCT SIDEWALKS AND CROSSWALKS 13PW0030: SIDEWALKS - SMITH SPRINGS RD FROM BELL RD TO ANDERSON RD 14PW0013: SIDEWALKS - SMITH SPRINGS ROAD - FROM ANDERSON RD TO MILBRIDGE RD 14PW0009: SIDEWALKS - SWEETBRIAR AVENUE - HAWTHORNE PLACE TO HAZELWOOD DR 09PW0003: SIDEWALKS - THOMAS EDISON PARK ENTRANCE TO TRU LONG DRIVE 15PW0011: SIDEWALKS - VAULX LANE. 9TH AVENUE SOUTH TO GALE LANE. 13PW0051: SIDEWALKS - WEST HAMILTON AVENUE 04PW0008: SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE 08PW0027: SIDEWALKS AND ROAD CONSTRUCTION ON HARDING PLACE BETWEEN I-65 SOUTH AND I-24 90TP001B: SIGNAL SYSTEM-DAVIDSON COUNTY 10PW0046: SIGNALIZATION - AT FOREST COVE AT FORREST TRACE DR ON ANDERSON ROAD 14PW0008: SIGNALIZATION - LEFT TURN LANE ON 21ST AVENUE, SOUTH AT PORTLAND AVENUE 14PW0012: SIGNALIZATION - MOSSDALE AT BELL ROAD 14PW0010: SIGNALIZATION - TRAFFIC SIGNAL AT 9TH AVENUE, NORTH AT MONROE STREET 99PW001: SMITH SPRINGS ROAD - CONSTRUCT (ANDERSON RD TO MT. VIEW RD) 85PW043: SMITH SPRINGS ROAD-CONSTRUCT (BELL RD TO ANDERSON RD) 97PW051: SPENCE LANE- 13PW0005: STEWARTS FERRY FROM LEBANON PIKE TO MCCRORY CREEK ROAD IMPROVEMENTS 11PW0012: STEWARTS FERRY PIKE - WIDENING 11PW0014: STREET LIGHTING - FLINTLOCK COURT TO MUSKET TRAIL STREET 13PW0036: STREETSCAPE, MARKERS AND IMPROVEMENTS AT THE BELL ROAD EXITS FROM I-24 07PW0012: STRUCTURED PARKING GARAGE FOR HILLSBORO VILLAGE 06PW0026: TDOT STATE ROUTE PAVING PROGRAM - RAMPS - GSD 04PW0025: TRAFFIC CALMING 04PW0050: TRAFFIC CALMING- REDIRECTED 02PW025 02TP002: TRAFFIC MANAGEMENT PROGRAM - GSD 13PW0027: TRAFFIC SIGNAL - HAMILTON CHURCH RD AND OWENDALE RD 03PW0019: TRAFFIC SIGNAL COMMUNICATION PROVISION & UPGRADE 13PW0049: TRAFFIC SIGNALS - NORTH DOME 13PW0037: TRAFFIC STUDY - BELL ROAD EXIT AT I-24 95PW004: TULIP GROVE ROAD - COMBINED IMPROVEMENTS 85PW016A: UNA-ANTIOCH PIKE PHASE 3, RECONSTRUCT AND WIDEN- ENGINEERING STUDY
250 250 251 251 252 252 253 253 254 254 255 255 256 256 257 257 258 258 259 259 260 260 261 261 262 262 263 263 264 264 265 265 266 266
Page 317 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
09PW0001: UNDERGROUND STORAGE TANK PROGRAM 13PW0002: WHITE'S CREEK PIKE, LLOYD ROAD, AND BUENA VISTA PIKE ROUNDABOUT 10PW0027: WIDEN ANTIOCH PIKE FROM RICHARDS ROAD TO HICKORY HOLLOW PKWY 10PW0032: WIDEN FRANKLIN LIMESTONE ROAD FROM ANTIOCH PIKE TO MURFREESBORO ROAD 10PW0030: WIDEN RURAL HILL ROAD FROM BRIDGECREST DRIVE TO MT. VIEW ROAD 10PW0028: WIDEN UNA-ANTIOCH PIKE FROM HICKORY HOLLOW PKWY TO MURFREESBORO ROAD 13PW0021: ZOO ROAD @ NOLENSVILLE PIKE SHERIFF 14SO0001: CDC MALE FIRE ALARM REPLACEMENT 15SO0001: DCSO FACILITY MASTER PLAN SOCIAL SERVICES 09HR0001: INDIGENT CEMETERY PROJECT - ADDITIONAL FUNDING STATE FAIR BOARD 07FB0003: MISCELLANEOUS MAJOR REPAIR AND MAINTENANCE STATE TRIAL COURTS 14ST0001: BIRCH BUILDING ELEVATOR WATER AND SEWER 11WS0002: BIOSOLIDS AND ODOR CONTROL 09WS0007: CENTRAL WASTEWATER TREATMENT PLANT 09WS0019: CLEAN WATER NASHVILLE PROGRAM: CONSENT DECREE RELATED PROJECTS AND PROJECT MGMT. 09WS0014: CUSTOMER SERVICE CENTER 09WS0011: DEPARTMENTAL CONTINGENCY FOR UNPLANNED AND EMERGENCY EVENTS 09WS0001: DEPARTMENTAL FLEET / VEHICLES ADDITIONS / REPLACEMENTS 14WS0001: DRAINAGE IMPROVEMENTS - FLINTLOCK COURT AND MILL CREEK ENGINEERING STUDY 09WS0009: DRY CREEK WASTEWATER TREATMENT PLANT 09WS0016: ENGINEERING - DEVELOPMENT ASSISTANCE / COMPLIANCE 09WS0018: ENGINEERING - MISC. SEWER PROJECTS 09WS0017: ENGINEERING - WATER PROJECTS 10WS0001: GENERAL WASTEWATER TREATMENT PLANT FACILITIES REPLACEMENT AND REFURBISHMENT
267 267 268 268
269 269
270
271
272
273 273 274 274 275 275 276 276 277 277 278 278 279 279 280
Page 318 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
10WS0002: GENERAL WATER TREATMENT PLANT FACILITIES REPLACEMENT AND REFURBISHMENT 09WS0013: INFORMATION SERVICES / DATA INTEGRITY 09WS0003: K.R. HARRINGTON WATER TREATMENT PLANT 09WS0006: LABORATORY 09WS0002: OMOHUNDRO WATER TREATMENT COMPLEX / REYER PUMPING STATION 09WS0004: RESERVOIRS 09WS0005: RTE-WATER & WASTEWATER PUMPING STATIONS 09WS0010: SECURITY 09WS0027: STORMWATER - ENGINEERING 09WS0022: STORMWATER - FEMA PARTICIPATION - REPETITIVE FLOOD DAMAGE HOME BUYOUT 09WS0015: SYSTEM SERVICES - COLLECTION AND DISTRIBUTION SYSTEMS 09WS0008: WHITES CREEK WASTEWATER TREATMENT PLANT USD DES-DISTRICT ENERGY SYSTEM 14OO0001: CONDENSATE SYSTEM REPAIR & REPLACEMENT 13OO0005: DES - DESIGN ENGINEERING & PROJECT MANAGEMENT 13OO0002: DES - MANHOLE / TUNNEL - INSULATION AND REPAIR - CORROSION PREVENTION ONGOING 08OO0001: DES - MISCELLANEOUS SERVICE PROJECTS 07OO0002: DES - NEW CUSTOMER CONNECTIONS PLANNING COMMISSION 11PC0002: GALLATIN ROAD BUS RAPID TRANSIT-USD PUBLIC WORKS 12PW0018: 31ST AVENUE/BLAKEMORE 12PW0023: 4TH AND MOLLOY - INTERSECTION IMPROVEMENTS 02UW010: BIKEWAYS PROGRAM STRATEGIC PLAN USD 10PW0007: CARTS FOR REFUSE COLLECTION AND RECYCLING SERVICES IN THE USD. 13PW0025: CORRIDOR REDEVELOPMENT / INCOMPLETE INFRASTRUCTURE PROGRAM - USD 12PW0021: DIVISION STREET EXTENSION 03PW0006: JEFFERSON STREET 10PW0006: MULTI-FAMILY WASTE AND RECYCLING CONTAINERS
280 281 281 282 282 283 283 284 284
285 285 286 286 287
288
289 289 290 290 291 291 292 292 293 293 294
Page 319 of 320 06/19/2014 9:18 am
2014-15 to 2019-20 CAPITAL IMPROVEMENTS BUDGET - FINAL
Budget Year: 2015
08PW0002: OLD DUE WEST RECONSTRUCTION AND REALIGNMENT 02PW021: PAVING PROGRAM IN USD 12PW0022: PEABODY WIDENING 03PW0005: RECYCLING ROLL OFFS 13PW0007: RIVERSIDE VILLAGE PEDESTRIAN SAFETY IMPROVEMENTS 08PW0001: SHELBY PEDESTRIAN BRIDGE MAINTENANCE 15PW0008: SIDEWALKS - 8TH AVENUE SOUTH TO GALE LANE. EAST SIDE FROM BRADFORD TO PRENTICE AVE. 02PW022: SIDEWALKS - CONSTRUCT AND IMPROVE IN USD 98UW001: STREET LIGHTING - UPGRADE PROGRAM IN U.S.D. 01PW010: TDOT STATE ROUTE PAVING PROGRAM - RAMPS - USD 02UW005: TRAFFIC MANAGEMENT PROGRAM - USD 01PW004: TRAFFIC SIGNAL MODIFICATION - USD - ADA WATER AND SEWER 15WS0001: DOWNTOWN NASHVILLE FLOOD WALL / EQUIPMENT / MITIGATION / PREPARATION 09WS0025: STORMWATER - CAPITAL CONSTRUCTION / REMEDIAL MAINTENANCE IN USD
294 295 295 296 296 297 297 298 298
299 299
Page 320 of 320 06/19/2014 9:18 am