+ All Categories
Home > Documents > FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of...

FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of...

Date post: 15-Aug-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
41
FY2019 ANALYSTS’ BRIEFING 29 JUNE 2020 1
Transcript
Page 1: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

FY2019 ANALYSTS’ BRIEFING29 JUNE 2020

1

Page 2: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

AGI 2019 P&L highlights

AGI P&L highlights In Pbn

P&L highlights of subsidiariesIn Pbn

156.8

23.715.1

180.0

27.117.7

Revenues Pre-minorityincome

Attributableprofit

2018 2019

MEG EMP RWM GADC

67.3

51.5

28.332.0

17.9

7.0

0.9 1.9

37%

29%

16%

18%

MEG

EMP

RWM

GADC

63%

32%

0% 5%

MEG

EMP

RWM

GADC

Revenue share*

Attributable profit share*

Reve

nue

Prof

it

Reve

nue

Prof

it

Reve

nue

Prof

it

Reve

nue

Prof

it

*Excludes ‘Others.’ 2

Page 3: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

in Pbn Q419 Q418 % chg 2019 2018 % chg CommentsGroup revenues 53.0 48.0 10% 180.0 156.8 15%Megaworld 19.1 15.9 20% 66.8 56.9 17% Higher share of rentals; increased project completionEmperador 17.8 16.7 7% 51.5 47.0 9% Uptick in sales of higher-priced brandy productsTravellers 7.2 6.7 7% 28.4 22.4 27% GGR recovery, increased gaming and non-gaming capacitiesGADC 9.0 8.2 11% 32.3 28.6 13% Buoyed by store expansion and robust SSSG Others (0.3) 0.5 -- 1.0 1.8 -46%Group costs/expenses (42.6) (39.6) 8% (144.1) (125.0) 15%Megaworld (12.3) (9.8) 25% (41.9) (35.8) 17% Hike in construction costs, depreciation and commission expensesEmperador (14.9) (14.2) 5% (42.4) (38.6) 10% Higher raw material costs, A&P and depreciation expensesTravellers (7.2) (7.1) 2% (27.8) (20.9) 33% Jump in gaming-related costs, depreciation and interest expensesGADC (7.9) (7.2) 10% (29.3) (26.1) 12% Increased raw material costs, PFRS-16-related adj.Others (0.3) (1.3) -80% (2.6) (3.6) -26%Net income to owners 4.9 3.1 59% 17.7 15.1 17%Megaworld 3.3 2.4 31% 12.0 9.9 21% Improving business mixEmperador 1.9 1.3 46% 6.3 5.5 14% Change in mix; adjustment in AGI's stake in EMPTravellers (0.1) (0.2) -66% 0.1 0.6 -89% Sharp EBITDA recovery offset by higher depreciation and interestGADC 0.4 0.3 9% 1.0 0.9 15% Impact of operating efficiencies capped by PFRS-16 adjustmentsOthers (0.5) (0.8) -32% (1.7) (1.8) -6%

Net profit margin 10% 10% 21bps 9% 6% 280bps

AGI 2019 financial performance

3

Page 4: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

AGI group historical performance

2015 2016 2017 2018 2019

Development Rental Hotels

47

5462

4242

ALLIANCE GLOBAL

REVENUE NET INCOME

MEGAWORLD

REVENUE* NET INCOME

+11% CAGR +12% CAGR+7% CAGR +6% CAGR

1011

1315

18

2015 2016 2017 2018 2019

All items are in billion pesos*Covers residential, rental and hotel operations only. Excludes financial and other income.

2015 2016 2017 2018 2019

MEG EMP RWM GADC Others

139157

180

133139

2015 2016 2017 2018 2019

MEG EMP RWM GADC Others

15 1518

1514

4

Page 5: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

AGI group historical performance

EMPERADOR

REVENUE NET INCOME*

+6% CAGR -2% CAGR

All items are in billion pesos.*Excludes non-recurring expenses

6.2 6.4

3.0

2.2

5.5

2015 2016 2017 2018 2019

TRAVELLERS

GROSS REVENUE EBITDA

+6% CAGR -4% CAGR

2015 2016 2017 2018 2019

Non-gamingGross gaming

2125

34

2728

GOLDEN ARCHES

REVENUE NET INCOME

+9% CAGR +12% CAGR

2015 2016 2017 2018 2019

BrandyWhisky

4144 43

5247

2015 2016 2017 2018 2019

BrandyWhisky

7.77.0

6.37.0

6.7

2015 2016 2017 2018 2019 Rent, royalty & others Sales by co-owned stores

2623

20

32

28

0.8

1.2

1.7 1.6

1.9

2015 2016 2017 2018 2019

5

Page 6: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

53 61 75 76 76

29 2938 39 37

1422

31 45 60

22

11

0

2030

3537

36

2015 2016 2017 2018 2019

MEG EMP RWM GADC Parent & others

144118

181198

209

Group borrowings

6

AGI GEARINGGROSS DEBTS, by key subsidiary

38.9 87.1 113.9 138.9 145.3

0.17x

0.35x0.42x

0.48x 0.49x

2015 2016 2017 2018 2019

Net debt (cash) Net debt/equity

Page 7: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

*All items are in billion pesos except net debt/equity(x)

Group gearing

G A D CM E G E M P R W M P A R E N T

29.8 44.8 58.5 58.2 52.8

0.22x

0.31x

0.36x

0.31x

0.26x

2015 2016 2017 2018 2019

Net debt (cash)

Net debt/equity

(0.0) 19.2 28.0 33.0 29.5

0.00x

0.37x

0.48x

0.54x

0.46x

2015 2016 2017 2018 2019

Net debt (cash)Net debt/equity

1.9 11.6 23.7 35.1 48.2

0.05x

0.26x

0.54x

0.77x

1.24x

2015 2016 2017 2018 2019

Net debt (cash)Net debt/equity

11.1 13.4 7.4 18.0 20.2

0.03x

0.05x

0.03x

0.06x

0.07x

2015 2016 2017 2018 2019

Net debt(cash)

Net debt/equity

7

(0.2)

(1.2) (3.8) (4.9) (5.2)-0.03x

-0.19x

-0.52x -0.57x

-0.65x

2015 2016 2017 2018 2019

Net debt (cash)Net debt/equity

Page 8: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

MEGAWORLD CORPORATION2019 PERFORMANCE HIGHLIGHTS

26Townships &

ILCs

4,688Landbank

(has)

3,637Hotel

room keys

1,312Offices GLA

(‘000)

721Lifestyle

malls GFA(‘000)

8

Page 9: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

MEG: 2019 financial performance

P&L summary (Pbn) 4Q19 4Q18 YoY chg 2019 2018 YoY chg Comments

Revenue 19.2 16.1 19% 67.3 57.4 17% Changing revenue mixResidential 11.9 10.5 13% 42.6 38.0 12% Higher project completionOffice 2.8 2.3 20% 10.5 8.7 20% Capacity increases, rent adjustmentsMalls 1.7 1.5 10% 6.3 5.5 14%Hotel 0.7 0.5 37% 2.5 1.5 67% Additions to room capacity

EBITDA 8.2 7.3 13% 29.6 25.0 19% Rising share of higher-margin rental segment

EBIT 7.4 6.6 12% 26.9 22.7 19% Jump in depreciation charges.

Net profit 5.6 4.2 35% 19.3 15.8 22%Attributable profit 5.1 4.0 29% 17.9 15.2 18%

MarginsGross profit margin 45.3% 44.1% Up 45.1% 46.0% Down Sales mix, higher construction costs.EBITDA margin 42.5% 44.9% Down 44.0% 43.5% UpEBIT margin 38.4% 40.8% Down 39.9% 39.5% UpAttributable profit margin 26.8% 26.8% Stable 26.8% 24.6% Up

9

Page 10: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

All items are in billion pesos.Covers residential, rental and hotel operations only. Excludes financial and other income.

MEG: Quarterly operational performance

EBITDA EBITREVENUE

8.5 9.6 9.5 10.5 9.5 10.7 10.6

11.9

3.4 3.4 3.7

3.8 3.9

4.2 4.3 4.4

0.4 0.3 0.3

0.5 0.6

0.7 0.6 0.7

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Development Rental Hotels

13.312.2

13.514.8

14.015.6 15.4

17.0

3.0 2.9 3.5 3.3 3.2 3.2 3.4 3.9

3.1 3.2 3.4 3.7 3.7 4.0 4.0

4.3 0.1 0.1 0.1 0.2 0.1

0.2 0.1

0.2

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Development Rental Hotels

6.2 6.27.0 7.1 7.0 7.3 7.5

8.3

2.9 2.9 3.4 3.3 3.1 3.2 3.3 3.9

2.7 2.8 3.0 3.1 3.2 3.5 3.5

3.6 0.1 0.1 0.1 0.1 0.1

0.1 0.1

0.2

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Development Rental Hotels

5.7 5.76.4 6.5 6.4 6.7 6.9

7.6

10

Page 11: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

All items are in billion pesos except margins (%) and hotel(million)

MEG: Quarterly operational performance

RENTAL vs EBITDA

HOTEL vs EBITDA

REAL ESTATE SALES vs GROSS PROFIT

910 9

109

11 11

12

44 5 5 4 5 5

5

46% 46% 48%

44%46%

44% 45% 45%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Real estate sales Gross Profit GP Margin

3.4 3.4 3.7 3.8 3.9

4.2 4.3 4.4

3.1 3.2 3.4 3.7 3.7 4.0 4.0 4.3

87% 88% 88% 89% 88% 87% 88%94%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Total rentals Rental EBITDA EBITDA margin

368347

315

489

574

710

587

672

103 95 73157 142 150 149

202

28% 27%23%

32%

25%21%

25%

30%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Hotel revenues Hotel EBITDA EBITDA margin

11

Page 12: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

2,527Hotel

room keys

6International Hotel Brands

80%Hotel

occupancy

321VIP and mass

gaming tables

100Electronic Machines

TRAVELLERS INTERNATIONAL HOTEL GROUP, INC.2019 PERFORMANCE HIGHLIGHTS

12

Page 13: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

RWM: 2019 financial performanceP&L summary (Pbn) 4Q19 4Q18 YoY chg 2019 2018 YoY chg Comments

Revenue 7.2 6.5 12% 28.3 20.6 38%Gross gaming revenue 6.8 6.3 9% 27.6 20.0 38% Recovery in volume and hold rate.

Mass 4.2 3.3 27% 16.0 12.3 31% Hefty increase in mass drop.

VIP 2.6 2.9 -12% 11.6 7.8 50% Sustained growth in rolling volume; Q4 weighed by lower hold rate.

Less: promotional allowance (1.7) (1.3) 33% (6.1) (4.1) 48% More aggressive promotions.Net gaming revenue 5.1 5.0 2% 21.5 15.9 36%Non-gaming revenue 2.1 1.5 44% 6.7 4.7 44% Buoyed by capacity expansions.EBITDA 1.4 0.6 119% 5.5 3.9 42% Boosted by overall improvement in GGR and non-

gaming revenues; moderate increase in G&A expenses EBIT 0.5 (0.1) - 2.3 1.6 42%

Net profit 0.2 (0.4) - 0.9 1.4 -35% Weighed by higher interest charges. Attributable profit 0.2 (0.4) - 0.9 1.4 -35%

MarginsGross profit margin 29.8% 20.4% Up 35.8% 33.7% UpEBITDA margin 15.6% 8.2% Up 16.0% 15.7% UpEBIT margin 5.7% -0.7% Up 6.8% 6.6% UpAttributable profit margin 1.8% -4.9% Up 2.7% 5.8% Down

Margins are based on net revenues13

Page 14: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

4.5 4.5 4.7 6.3

6.9 6.6 7.3 6.8

1.0 1.1 1.2

1.5 1.6

1.4 1.6 2.1

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Gaming Non-gaming

5.65.55.9

7.78.5

8.1

8.9 8.9

3.0 2.7 3.2 3.3 3.6 3.8 4.4 4.2

1.5 1.8 1.5

2.9 3.3 2.9

2.9 2.6

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Mass VIP

4.5 4.5 4.7

6.36.9 6.6

7.36.8

25 26 28

3335 36

3841

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

All items are in billion pesos, except Average Daily Visitors.

RWM: Quarterly operational performance

GGR: MASS vs VIP AVERAGE DAILY VISITORSGROSS REVENUES

14

Page 15: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

HOTEL SEGMENT2019 PERFORMANCE HIGHLIGHTS

15

Page 16: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

3.3 3.84.2

5.0

7.5

2015 2016 2017 2018 2019

AGI: combined hospitality business

+23% CAGR

3,637 room keys

Hotel RevenuesPbn

Hotel Room KeysCumulative

1,574 2,282 2,282 3,323 3,807 208

357 916

1,3682,357

2015 2016 2017 2018 2019

Metro Manila Provincial

1,7822,639

3,1984,691

6,189

16

Page 17: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

1,513Vineyardsin Spain

(has)

105Countries under

global distribution

system

55countries where EDI brands are exported

25domestic

sales offices

EMPERADOR INC.2019 PERFORMANCE HIGHLIGHTS

17

Page 18: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

EMP: 2019 financial performanceP&L summary (Pbn) 4Q19 4Q18 YoY chg 2019 2018 YoY chg Comments

Revenue 17.7 16.5 7% 51.6 47.1 10%Brandy 13.5 12.4 9% 37.6 33.7 12% Increasing share of higher-priced brandy productsWhisky 4.2 4.1 3% 13.9 13.4 4% Growth capped by Brexit and currency translation

Gross Profit 4.8 5.1 -7% 16.9 16.0 6%Brandy 3.4 3.5 -5% 11.3 10.7 6% Higher RM costs; PWP promotionsWhisky 1.4 1.6 -10% 5.6 5.3 5% Changes in sales mix

EBITDA 3.2 2.9 11% 11.1 10.3 7% Modest rise in selling expenses EBIT 2.4 2.6 -9% 9.3 9.3 0% Higher depreciation charges & impairment of brandsNet profit 1.5 1.6 -3% 6.8 6.8 0%Attributable profit 1.5 1.5 -5% 6.7 6.7 1%Attributable profit - core 1.7 1.5 13% 7.0 6.7 5%

MarginsGross profit margin 28.1% 31.1% Down 33.7% 34.6% Down

Brandy 25.9% 27.0% Down 30.4% 31.7% DownWhisky 33.5% 39.5% Down 39.8% 39.7% Up

EBITDA margin 18.1% 17.5% Up 21.5% 22.0% DownEBIT margin 13.5% 16.1% Down 18.0% 19.7% DownAttributable profit margin 8.2% 9.2% Down 13.0% 14.2% DownAttributable profit margin - core 9.7% 9.2% Up 13.6% 14.2% Down

18

Page 19: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

EMP: Quarterly operational performance

ATTRIBUTABLE PROFIT*REVENUE

6.9 6.57.9

12.4

7.7 7.7 8.7

13.52.8 3.3

3.2

4.1

3.3 2.83.6

4.2

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Brandy Whisky

9.89.711.0

16.5

12.4

10.411.0

17.7

1.1 1.2 1.4

1.2 1.1 1.2 1.4 1.3

0.5 0.4

0.6

0.4 0.7 0.3

0.6 0.4

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Brandy Whisky

1.61.6

1.9

1.5 1.51.7

2.0

1.7

*Excludes non-recurring expensesAll items are in billion pesos

19

Page 20: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

EMP: Quarterly operational performance

BRANDY REVENUE*, GROSS PROFIT, MARGIN

WHISKY REVENUE*,GROSS PROFIT, MARGIN

*Includes intersegment salesAll items are in billion pesos except margin(%)

7.0 6.6 7.9

13.0

7.8 7.7

9.3

13.6

2.3 2.4 2.5 3.5

2.3 2.5 3.2 3.4

34%36%

33%

27%30%

33%35%

26%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Brandy revenues Gross profit GP margin

2.8 3.3 3.2

4.1

3.4

2.8

3.7

4.3

1.1 1.3 1.4

1.6 1.4

1.1 1.6 1.4

38% 39%43%

40%42% 40%

45%

34%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Whisky revenues Gross profit GP margin

20

Page 21: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

EMP: Growing the whisky business

53%

73% 70% 70%

17%

15% 22% 23%30%12% 8% 7%

2011-2014 2015-2017 2018 2019

Branded Business Private Label Bulk

78% 76%61%

53% 45% 43%

2% 4%

7%12% 23% 26%

9% 9%14% 16% 11% 11%

11% 12% 18% 20% 21% 20%

2014 2015 2016 2017 2018 2019

EMEA Asia & Pacific Americas Travel Retail

BRANDED BUSINESS BY REGIONREVENUE MIX

21

Page 22: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

669Store count

386McDelivery

hubs

325Stores

with Drive-thru

5.8%Same store

sales growth

GOLDEN ARCHES DEVELOPMENT CORPORATION2019 PERFORMANCE HIGHLIGHTS

GOLDEN ARCHES

DEVELOPMENT CORPORATION

22

Page 23: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

GADC: 2019 financial performanceP&L summary (Pbn) 4Q19 4Q18 YoY chg 2019 2018 YoY chg Comments

Sales Revenues 8.9 8.0 11% 32.0 28.3 13%Sales by co. restos 8.2 7.2 14% 28.8 25.6 12% Store expansion; better SSSGRent, royalty & others 0.7 0.8 -13% 3.2 2.7 17% Increased number of franchised stores

Gross Profit 3.0 1.9 59% 8.0 6.3 26% PFRS-16 adjustments; modest rise in RM costsEBITDA 3.3 1.3 151% 6.0 3.8 60% PFRS-16 adjustmentsEBIT 1.8 1.0 86% 3.6 2.6 41%Net profit 0.7 0.7 11% 1.9 1.7 15%Attributable profit 0.7 0.7 10% 1.9 1.7 15%Attributable profit before PFRS 16 0.8 0.7 19% 2.0 1.7 18%

MarginsGross profit margin 34.0% 23.8% Up 25.0% 22.4% UpEBITDA margin 36.9% 16.3% Up 18.9% 13.3% UpEBIT margin 20.7% 12.3% Up 11.4% 9.1% UpAttributable profit margin 8.1% 8.2% Down 5.9% 5.8% UpAttributable profit margin before PFRS 16 8.8% 8.2% Up 6.1% 5.8% Up

*Excludes non-recurring expenses 23

Page 24: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

GADC: Quarterly operational performance

SALES, GROSS PROFIT, MARGIN

SYSTEMWIDE SAME-STORE SALES GROWTH

STORE GEOGRAPHIC DISTRIBUTION

6.6 6.9 6.8 8.0 7.5 8.0 7.7

8.9

1.5 1.6 1.4 1.9 1.6 1.7 1.7 3.0

23% 23% 20%24% 21% 21% 22%

34%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Sales revenues Gross profit GP margin

6.6%

4.9%

0.1%

4.4%4.8%

6.2%

7.0%

5.1%

6.6% 5.7%

3.8% 4.0%

4.8%

5.5%6.0%

5.8%

Q118 Q218 Q318 Q418 Q119 Q219 Q319 Q419

Quarterly Average YTD

221 230 244 256 260

180 202 221249 28445

4856

6470

3540

4551

55

2015 2016 2017 2018 2019

NCR Luzon Visayas Mindanao

566520

481

669620

All items are in billion pesos except margin(%) and store geographic distribution24

Page 25: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

25

Page 26: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Oct 2017Submission of unsolicited proposal

May 2018DOTr grant of Original Proponent Status

On-goingNEDA evaluation

4Q 2020*subject to changeEstimated project award

Fort Bonifacio-Makati Skytrain

26

Foray into infrastructure

Feb 2018Submission of

unsolicited proposal

May 2018DOTr grant of Original

Proponent Status

Sep 2019NEDA ICC approval

4Q 2020NEDA board approval

NAIA upgrade

Discussions ongoing

Page 27: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of the pandemic on the AGI Group

27

Page 28: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of pandemic on AGI Group

During Quarantine• Work stoppage in construction sites and slowdown in the supply

chain have resulted in delays in project completion/turnover.• Job stability/lower household incomes impact on housing

demand.

Update• Reinforced MEG's township model as the way of the future.• Ability of more attractive mortgage rates and sales reservation

options to entice homebuyers.• Initiatives on digital transformation to lead to better customer

management, smart homes.• Resumed construction activity but with strict adherence to health

and safety protocols.

R E S I D E N T I A L

Impact on the residential segment

T A R G E T S

No new township launches in 2020

Increasing share of projects outside MMProject Launches

90% 79% 72%

10% 21% 28%

2011 2015 2019

Provincial

Metro Manila

P75bnReservation Sales for 2020

P4bnProject Launches for 2020

28

Page 29: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of pandemic on AGI Group

During Quarantine• Temporary closure of POGO operations but with no rental holiday.• Uninterrupted BPO operations, with 50/50 WFH/office.• BPOs provide office employees with lodgings within 2-km radius.

Update• Highlighted MEG’s position as the largest office landlord; scale as a

primary advantage.• BPO sector will continue to grow, especially in light of US recession.• Increased demand for more office spaces in light of physical

distancing requirements as WFH may not be sustainable.

O F F I C E S

Impact on Megaworld Premier Offices

737851

1,0131,119

1,3121,421 1,487

1,707

2015 2016 2017 2018 2019 2020E 2021E 2022E

No new projects; targeting to complete existing projects only.

T A R G E T S

OFFICE GLA (‘000)

29

Page 30: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

T A R G E T S

Impact of pandemic on AGI Group

During Quarantine• Temporary mall closures except for areas tenanted by essential

businesses where operations were limited. • Rental holidays given to affected tenants.

Update• Introduced innovations and strategies to provide a safe and

convenient shopping experience: state-of-the art disinfecting equipment; reduction of mall's carrying capacity; cashless and contactless transactions; tie up with various institutions (medical, pharma, personal care, technology).

• Mall are experiential: more F&B, essentials; less fashion

L I F E S T Y L E M A L L S

Impact on Megaworld Lifestyle malls

469 490 533643

721

872 878

2015 2016 2017 2018 2019 2020E 2021E

No new projects; targeting to complete existing projects only.

LIFESTYLE MALLS GFA (‘000)

30

Page 31: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of pandemic on AGI Group

During Quarantine• Overall hotel operations affected by travel bans, lockdowns.• Partial operations for in-city hotels due to BPOs, repatriated

Filipinos.• Temporary closure of resort hotels.

Update• Slow reopenings of hotels.• New learnings, more creative offerings to differentiate our

hotels from the rest.• Hotel restaurants in-dining now allowed (30% capacity)

H O S P I T A L I T Y

Impact on the hospitality business

2 0 2 0 2 0 2 1 2 0 2 2

• 191-room Okura Hotel

• 526-room Kingsford Hotel

• 554-room Chancellor Hotel Boracay

• 1,530-room Grand Westside Hotel

• 550-room Belmont Hotel Mactan

• 172-room Ritz Carlton Hotel

T A R G E T S

31

Page 32: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

T A R G E T S

Impact of pandemic on AGI Group

During Quarantine• Closure of gaming operations since 17 March.• Closure of non-gaming operations

(e.g, theaters, retail outlets, etc) and MICE activities (Marriott Grand Ballroom).

Update• Expected slow reopening of casinos bode well

for RWM given its spacious and upgraded facilities -- Grand Wing and Garden Wing. Physical distancing ensured.

LEISURE & ENTERTAINMENT

Impact on the leisure and entertainment business

• Resume development activities at Westside City Resorts World, particularly the casino hotel of Suncity.

32

Page 33: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of pandemic on AGI Group

During Quarantine• EDI: temporary halt in liquor operations; sales affected by liquor ban imposed by most LGUs during ECQ.• WMG: continuous operations even during the pandemic; sales impact from temporary closure of

bars/clubs mitigated by robust off-premise sales; sales to travel retail severely affected by travel bans imposed by most countries.

• Fundador: continuous operations even during the pandemic; sales also affected by liquor ban in the Philippines; domestic sales affected by temporary closures of bars/clubs but off-premise sales still robust.

• Mexico: temporary closure of operations due to lockdown.

Update• With local bars closed, EDI sales supported by strong off-premise demand (90% of sales) • Consumers are likely to go back to drinking old reliable brands in the absence of new product launches.• Drinkers go back to “healthier” spirits or so-called “pantry products” like Emperador Light and Double Light,

as well as Fundador Light.• Resurgence in demand for luxury spirits products like The Dalmore in the international market.

S P I R I T S

Impact on the spirits business

T A R G E T

Change in market mix

33

Page 34: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

T A R G E T S

Impact of pandemic on AGI Group

During Quarantine• Limited store operations during ECQ.• Sales activities limited to take-outs, delivery services and drive

thrus; in-dining not allowed.

Update• From only 38% of stores opened in mid-March, GADC now has

92% of its McDonald’s stores operating nationwide.• In-dining is now allowed (30% capacity).• Focused on safer, cleaner McDonald's stores: #MSAFE.• Opportunities to expand its sales through online platforms,

McDonald's and third-party delivery services.

QUICK SERVICE RESTAURANT

Impact on the quick service restaurant segment

• Cut back on company-owned store openings.

• Increasing focus on technology: online formats; NXTGEN stores.

• Rising share of third party delivery service.

34

Page 35: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Impact of pandemic on AGI Group

During Quarantine• No government action on pending PPP

applications.

Update• Government is reviewing all applications, with

increasing preference towards solicited PPPs.

I N F R A S T R U C T U R E

Impact on the infrastructure segment

T A R G E T S

• Review of the economics of the planned Skytrain project and the NAIA Rehab project is ongoing.

35

Page 36: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Initiatives

36

Page 37: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

AGI: Digital transformation program

Keyless entry in residential units

Online payment channels available

Development of e-commerce platforms

Restaurant and hotel reservations thru RWM App

McDeliveryhubs

More NXTGEN storesnationwide

Upgrade in EMP facilities and technology in brandy

and whisky-making

37

Page 38: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

P100MDonation to

Project Ugnayan

P250M1-M liters of

disinfectant alcohol through EMP

P66MAGI and subsidiaries’ donation to LGUs and

other organizations

P60MCOVID-19 test labs

to PH Red Cross from MEG

P500MMeals for frontliners, LGUs,

gov’t agencies and poor communities from

McDonald’s Kindness Kitchen

P125MP1M

Essentials and PPEs to hospital, LGUs from MEG

hotels

Distribution of PPEs and grocery bags to poor

communities.by RWM and partners

P5M

Food distribution, free transport to frontliners

and construction workers by MEG

AGI Group: Response to the pandemic

41

Page 39: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

• Capex spent in 2019: 63bn.

• 2020 target capex reduced to P42bn (from original P79bn) as Group shifts to cash preservation mode.

Group investment commitment

2017 2018 2019 2020E 2020E

49 51 48 60

36

9 2 2

2

1

11 15

11

12

4

2 22

3

1

MEG EMP RWM GADC INFRACORP

71

63

42

7079

ORIGINAL REVISED

AGI’s capex by major subsidiary In Pbn

42

Page 40: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

Group share buyback program

• P1.6bn (64%) already utilized out of the P2.5bn program.

• 141m shares bought back, average price P11.29 per share.

64%

AGI

• P2.2bn (73%) already utilized out of the P3.0bn program.

• 322m shares bought back, average price P6.77 per share.

73%

EMP

• P472m (9%) utilized out of the P5.0bn program.

• 185m shares bought back, average price P2.55 per share.

9%

MEG

43

Page 41: FY2019 ANALYSTS’ BRIEFING · AGI 2019 P&L highlights AGI P&L highlights In Pbn P&L highlights of subsidiaries In Pbn 156.8 23.7 15.1 180.0 27.1 17.7 Revenues Pre-minority income

FY2019 ANALYSTS’ BRIEFINGEnd of presentation

44


Recommended