FI NANCIAL STATEM ENT (U N-AUDlTED)
FoR THE 2*o qUARTER PERtoD ENDED
31 DECEMBER 2016
of
GBB POWER LIMITED
GBB POIVER LTMITEI}House # 7, Road # 4, Dhanmondi R/A, Dhaka-l2os
UNAUDITED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBT{ZOTO
PARTICUTARS
NET ASSETS :
Non-Current Assets
Property Plant & EquipmentsLeasehold Land Development
Current Assets, Loan & Advances
lnvestment
lnventoriesAdvance, Deposit & PrepaymentsAccounts Receivable
Sundry DebtorsCash and Cash Equivalents
Tota! Assets
EQUIW & LIABILITIES:
Shareholders' Equity
Ordinary Share CapitalShare Premium
Retained Earnings
Current Liabilities and Provisions
Accounts Payable
Suhdry CreditorsAccrued Expenses
Workers Profit Participation and Welfare Fund
Provision for Tax
Unclaimed DividendShort Term Bank Loan
Total Equity & Liabilities
Net Assets Value (NAV) per-Share (Adjusted)
e^"-JLChairperson (Director)
01
02
31-Dec-16
7,317,491,244
7,3L2,667,317
(Amount in Taka)
t--,,"- I
1,341,491,33t
1,336,281,506
5,L99,824
2,724,409,060
03
04
05
05
07
08
806,005,454
10,743,367
88,810,718271,073,497
91,L97,OO4
4,gLO,750
3
782,927,729
70,743,367
82,218,775
770,526,77593,378,760
3,593,750
2,123,496,698
1,985,585,952
969,557,500866,550,000
749,578,362
1,978,399,533
969,557,500856,550,000
142,28L,932
0910
LL
72
19
13
14
137,8tO,736
52,292,609488,292
4,603,945
12,016,L78
21,445,2913,579,055
75
2,L23,496,698 2,124,409,060
;V..*1, )--Managing Director
146,O19,527
45,700,O5O
445,955
3,557,262
!3,642,O04
L9,O37,869
27,385,987250.387
Chief Executive Officer
hief Fl'nanciat Officer
G)E8il6,
Date: Dhaka, 30 January, 2017
GBB POtvDR I-.IMITEIDUNAUDIED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
PARTICU[ARS
SALES REVENUE
COST OF ENERGY SOLD
GROSS PROFIT
ADMINISTRATIVE, FINANCIAL & OTHER
EXPENSES
LIQUIDATED DAMAGE(DEDUCTED AT SOURCE)
NET PROFIT BEFORE OTHER INCOME & TAX
OTHER INCOME 18
UNREALIZE LOSS ON MARKETABLE
SECURITIES
NET PROFIT BEFORE CHARGlNG
INCOME TAX
CONTRIBUTION TO WPP & WELFARE
FUND
NET PROF]T BEFORE INCOME TAX
AFTER W.P.P. & W.F
PROVISION FOR TAX 19
NET PROFIT AFTER TAX
Earnings Per Share - EPS (Adjusted)
15
16
L7
86,1L4,689
134,737,28L)
85,189,190
(34,744,t651
(51,587,925)
38,2O4,242
(14,755,2691
5L,864,852
(15,702,307l,
(5L,687,9251
5L,377,408
9,7L3,401
11,,242,gOOl
10,437,980
(1,239,359)
23,448,973 (15,525,379)
4,833,505 5,345,860
- (1,239,3s9)
51,090,808
(2,909,086)
7,955,72L
{.397,786)
28,282,479 (l,,.,4Lg,g7g)
(L,346,785) 570,944
58,L8L,722
(2,407,4t31
7,557,935
(2,853,975)
26,935,694 l1;0,847,g34l
(1,207,0021 (1,501,954)
55,774,310 4,703,960
0.s8 0.05
25,728,693 1L2,349,8871::
o.27 (0.13)
*.JL.t\ h. a.,ix-ManagingDiiector
-rel,CompanlS6cretary
"o, I .lr. lftilql o"t"b",1t"-1tffi."'
Es l,*il[,," ll,*T[", ll,*ill;"" lru!260,441,720 259,879,052
(174,327,0321 1174,6g9,g62l
128,265,868 L29,555,192
(90,062,6261 (77,690,3401
Chairperson (Director)
ief Fiffancial Officer
Chief Executive Officer
Date: Dhaka, 30 January, 2017
Page 2
GBB POtvER I,IMITEI)UNAUDITED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECFMBER 2015
PARTICUTARS
Cash FIows from Operating Activities
Collections from Turnover and Others
Payment for Cost and Expenses
lncome Tax Deducted at Source
Cash Flows from lnvesting Activities
Acquisition of Property, Plant and Equipment
lnvestment in Marketable Securities
Cash Flows from Financing Activities
Cash Credit and Other Short Term Loan
Fraction Share Dividend
Dividend/Fraction Share Dividend Paid
lncrease in Cash and Cash Equivalent
Cash and Cash Equivalents at Opening
Cash and Cash Equivalents at Closing
Net Operating Cash FIow Per Share (Adjusted)
st^*JL
1 JUIY TO 31 DECEMBER
2016
272,336,877(26L,720,9601
(L6,788,7991
16,172,8821
272,L27,582(L87,938,4701
(76,64A,4L41
67,548,698
(11,713,580) (34,959,059)
73,23L,O34
12t,728,0231(11,713,580)
7,L36,O89
(72,285,806],
99,72O,295
161,091
(72,2291
99,869,158155,t49,7171
(83,035,179)
422,466,3O3
145,689,831
27!,497,LO3
339,43O,124 417,186,933
(0.06) 0.70
4?- Lrn!ts--Managing Director Chief Executive Officer
I<t4lh4
Comp-any*€bcretary
(Amount in Taka)
Chairperson (Director)
Date: Dhaka, 30 January, 2017
Page 3
GBB POWER LIMITDI}UNAUDITED STATEMENT OF CHANGES IN EqUIY
FOR THE YEAR ENDED 31 DECEMBER 2015
ntinT
PARTICUTARSORDINARYSHARE
CAPITATSHARE PREMIUM
SHARE MONEY
DEPOSITS
RETAINED
EARNINGSTOTAT
lst July 2016
lash Dividend
tlet Profit for the Period
969,557,500 866,550,000 80,000 142,281,932
(48,477,880l
55,774,370
t,978,469,533
148,477,880"
55,774,3t0
llst December 2015 959,557,500 855,550,000 80,000 L49,578,362 t,985,755,962
in Taka
PARTICUTARSCRDINARY SHARE
CAPITATSHARE PREMIUM
SHARE MONEY
DEPOSITS
RETAINED
EARNINGSTOTAL
Lst July 2015
{et Profit for the Period
959,557,500 856,550,000 80,000 157,347,892
4,703,96C
1,993,535,492
4,703,960
tlst December 2015 959,557,60( 855,550,00C 80,00( 162,O5,-,852 L,998,239,453
sl"-/r1-Chairperson (Director)
lrn -
MCnaging Dirbctor Chief Executive Officer
Date: Dhaka, 30 January, 2017
Page 4
GBB POWER LIMITEDNotes to the Financial StatemCnt
FOR THE 2p qUARTER pERtOD ENDED 31 DECEMBER 2016
Basis of Preparation
The 2nd quarter financial statements are being presented in condensed form in accordance with therequirements Of Bangladesh accounting Standards (BAS-34) "lnterim Financial reporting" and rule 13 of theSecurities & exchange rules 1987. These financial statements are un-audited and are being submitted to theshareholders. The presentation of the 2nd quarter financial statements requires the use of estimates andassumption that affect the reported amounts of Assets and Liabilities at the date of 2nd quarter financialstatements and reported amounts of revenue and expenses during the period. Although these estimatesare based in management's best knowledge of the amount, events or actions, actual results rnay differ fromthose estimates.
Presentation of Financial Statements
The 2nd quarter financial statements are presented in Bangladeshi taka since this is the currency in whichthe total transactions are denominated. Being a listed company GBB power Limited prepares its financialstatements (annual or interim) complying with the Bangladesh accounting standards (BAS) as applicableand the company is well conscious of any new reporting standards and its associated impact on thecompany's financial statements considered for adoption by the lnstitute of Chartered Accountants ofBangladesh (ICAB).
Accounting Policies
The accounting policies and method adopted for the preparation of these accounts are the same as thoseapplied in preparation of accounts for the preceding year ended June 30, 2016.
Earnings per share
Earnings per share has been calculated in accordance with BAS-33 "Earnings per share". Earnings per share(EPS) Adjusted as on December 31, 2015 Tk. 0.05 and as on Decembe r 31-,20L6 Tk. 0.58
Numbers of Shares
Particulars December 3L2076 December 312015
Number of Shares 9,69,55,760 9,69,55,760
Net Profit (Tk.) 5,57,74,3L0 47,03,960
Earnings per share (Adjusted) 0.s8 0.05
Page 5
F-
PROPERW PLANT & EQUIPMENTS
The figures have been arrived at as under:
Cost as per last account
Add : Additions during the year
Less : Accumulated Depreciation
Written down value
Details have been shown in AnnexureJOl'
The figures have been arrived at as under:
Balance as per last Account
Less: Amortization during the Year
INVESTMENTAT COST:
The break-up ofthe above amount is as under:
lnvestment at Openinglnvestment During the YearSale/Buy During the YearChang in Gain/LossTotal lnvestment at Marketable value
INVENTORIES:
The break up ofthe above amount is as under:
Stock of Spare Parts for General
Stock of Spare Parts for E-70
Stock of Lubricants
ADVANCE, DEPOSIT & PREPAYMENTS:
The break up of the above amount is as under :
Other Advances (Note-Os.01)
Bank Gurantee Margin (Bank Asia Ltd)L/C Expenditure (Note 05.02)Advance against Expenses
Tax Deducted at Source on Other lncomeAdvance lncome Tax Deducted at Source
Other Advances:
The break up of the above amount is as under :
Advance Rent (Office Rent)
Advance Rent (Office Car Parking)Advance to Staff (Against Office Work)Advance to Staff (Against Salary)
Prepaid lnsurance Premium
1,834,125,071
31,232,362
1,877,070,953 1,965,357,373
s54,403,642 529,075,967
L,312,667,3L1 1,336,291,506
I UecemDer'31. I
I zors ' I I June3o' 2016
|
5,L99,824 5,575,775
375,891 375,89L
4,923,933 5,199,924
Tk. L,312,667,311
Tk. L0,743,367
Tk. 99,910,718
269,268,242
Tk. 2,034,400
L0,743,367
I D"."rb"r3t"l| 2016
I
1,965,357,373
LL,713,580
(First Charge created by Bank Asia Limited, Dhanmondi Branch, Dhaka on Fixed & Floating Assets)
O2.OO TEASEHOLD IAND DEVETOPMENT COST: Tk. 4,823,933
34,L75,240
35,456,515
9,434,020 1L,597,020
88,810,718 _82,2L8,??5_
@t4,423,049
L,933,2985,050,226
2,703,940
156,416,262
_170,526,775_
@t854,080
187,920
40,089
802,1302,539,930
-1A23,04,-
F;,r.'r," I| 2016
|
2,034,400
1,793,299
t,296,79390,000,000
3,735,330
L72,173,671
_n\oL3,49!_
mr525,907
145,150
69,426
I UecemDerS1.. I
I zors ' | | rune3o' 2016 I
L2,577,00712,473,445
(L2,842,276)(7,464,8!0)
L0,743,367 L0,743,367
I UecemDer3l. I
I zors '
J I June3o' 2016 |
30,525,240
48,851,458
Page 6
05.02 Tk. L,286,793L,/C Expenditure:
L,/C Margin & Document Value
L,/C Commission
VC Bank Charges
L/C Customs & Others
L,/C lnsurance Premium
ACCOUNTS RECEIVABTE:
Bangladesh Power Development Board
L,931,547
27,887
3,t7g,t3o
12,662
L,286,793 5,O50,226
05.00
O7.OO SUNDRYDEBTORS:
The break up of the above amount is as under :
Central Depository Bangladesh Limited
IDLC Finance Limited
Kaltimex Energy Bangladesh Ltd.
Trade lnternational Oriental Autos
O8.OO CASH AND CASH EQUIVALENTS:
The break up of the above amount is as under :
Cash in Hand at Head Office
Cash in Hand at Branch Office
Cash at Banks (Note-08.01) '
Fixed Deposit at Bank (Note-08.02)
08.01 CASH AT BANKS: Tk.
The break up ofthe above amount is as under:
AB Bank Ltd.-4006-757891-000Bank Asia Lld. A/C 00733003080BankAsia Ltd. A/C 00733003201 ESCROW
Bank Asia Ltd. A/C 02133001252
Bank Asia Ltd. A/C 02136000275
BRAC Bank Ltd-1501201917699001Dutch Bangla Bank Ltd. Au/C 110.120.2301Eastern Bank Ltd. HPAC-1061360 76087 4
Prime Bank Limited N c-1461L020018121Sha hja la I I s la m i Ba n k Ltd. A,/C :4003 1 2400000022Shahjalal lslami Bank Ltd. A/C:400313100001649 Divident A/CShahja lal lsla mi Ba nk Ltd. A,/C:400313100001648
Sharp Securities Ltd. 28999 BO A/C # 1203180052163888Trust Ba nk Limited Al c-0017 0320000996
339,430,124 422,466,303
375,332L40,695
1
1
68,354,996
162,785119,075
66,464242,637
45,91L,L7926,996,464
79,202
403,392
L42,842,223
Tk. 4,gto,75o
Tk. 339,4?O,L24
51,987,88s
500,000
4,3t0,750
mlF"-,;l374,257
45,870
1
26,777,827
L64,133163,319
66,866
122,28220,208,223
3,587,505
398,90578,7_02
I gecemDer 31. I
I zoro '
I I June3o' 2016 |
L,147,995
68,874
L4,38_t
55,643
rk. s',s7,oo4tryl@l9L,197,004 93,378,760
91,L97,OO4 93,379,760
I D"*aD"a 3l. I
I zoro '
| | rune3o' 2016 |
500,000
93,750
3,ooo,ooo
4,810,750 3,593,750
fi"-"rue-r3t II zore
' | | rune3o' 2016
|
44,595
607,156
51,987,885
286,790,488
69,675
603,638
142,842,223
278,950,765
/rti(1vz
d/
PageT
-!.!P91,99!-
Fixed Deposit at Bankt
The break up ofthe above amount is as under :
Bank Asia Ltd. ,Scotia Branch
Bank Asia Ltd. ,Dhanmondi Branch
AB Bank Ltd. (ABBL) ,Dhanmondi Branch
IDLC Finance Ltd.
Shahjalal lslami Bank Ltd.
NCC Bank Ltd., Dhanmondi Branch
ACCOUNTS PAYABTE
The break up of the above amount is as under :
Fuchs Lubricants Bangladesh Ltd.
Pashchimanchal Gas Co. Ltd.
Kaltimex Bangladesh
SUNDRYCREDITORS: Tk.
The break up ofthe above amount is as under I
Ayub TradelinkAlam Brothers
Share Money DepositTax Deducted at Source (TDS) from salary,suppliers, office rent etc.
ACCRUED EXPENSES: Tk.
The break up of the above amount is as under :
Salary & RemunerationEmployees Fringe Benefits (Note-11.01)
Office Rent
Liabilities for Verious ExpensesAudit Fees
Employees Fringe Benefits
The break up of the above amount is as under :
Opening Balance
Payable During the period
Total
Less: Disburse during the period
Less: Transfer to Gratuty A,/C During the Period
Workers Profit Participation and Welfare Fund
The break up ofthe above amount is as under :
Opening Balance
Add: Made during the period
Total
Less: Disburse During the Period
ffir@t
2,707,062 3,111,885
933,164 440,522
L,773,898 2,67t,?63
286,790,488
52,292,609
488,292
4,603,945
Tk. 1,773,898
Tk. 12,OL6,178
391,62945,L28,431
180,000
_45,700,999_
f **I50,00080,000
315,965
_145,,965_
@2,67t,363
685,899200,000
_3,55r,262
@t1,3L4,077
L,797,808
3,111,885
39t,62951,900,980
_52,292,6@
mt65,000
80,000343,292
_!99,!!-
f-----rb"r* I
I ,ote'l2,764,43Lt,773,ggg
55,516
-
_1,603,845_
twt2,677,363
L,773,898
4,445,26L
L,738,199
LL,79t,287
3,977,080
73,642,004
2,909,086
15,768,368
2,L26,365
L3,642,003
ffir@t
l-i*--rb"r3i. II zots ' | | rune3o' 2016
|
3,464,192
68,567,21!88,31t,07298,159,394
L2,803,789L5,484,840
286,79O,488
3,393,353
66,976,63085,718,188
95,196,70612,500,000
15,175,888
_278,95O,765_
15,551,090
3M)Page 8
UNCTAIMED DIVTDEND:
The break up of the above amount is as under :
Opening
Addition (Cash Dividend)
Less: Paid During the Period (Cash Dividend)Less: Paid During the Period (Fractional Share)
BANK & FINANTIAT INSTITUTE LOAN:
The break up of the above amount is as under :
ShortTerm Loan BankAsia Ltd. (STL) -02135001288Short Term Loan Bank Asia Ltd. (STL) - 02135001298Short Term Loan Bank Asia Ltd; (STL) . 02135001355shahjalal tslami' Bank Ltd. A,/c:400312400000022Bank Asia Ltd, OD A,/C 02133001382
3,578,055
43,386At5
399,98095,955,760
97,355,740
|.69,968,8471(e12)
27,393,991
18,939,499
L4,037,894
3,006,250266!743
_-_jqasoEg6
I Dffi,31 I| 2q16 I
27,395,99L
49,477,890
75,863,861(72,285,806l.
G--_3EZq9IL
+I December3l, II zore I
10,963,96923,228,748
9,159,49734!371.
_t9E86dZ!-
Page 9
15.00 TURNOVER: Tk
The break up ofthe above amount is as under :
Rental & Energy Sold*
16.00 COST OF ENERGY SOLD:
The break up ofthe above amount is as under :
Consumed Gas BillDirect Expenses (Note- I 6.0 I )
16.01 Direct Expenses: Tk
The break up ofthe above amount is as under :
Lubricants Consumed (ltote_ I 6.0 l. l)Salary & AllowancesOperating Expenses-B ogra plantSpare parts (Note- I 6.0 1.2)Spare Parts for E-70 (Note-16.01.3)Depreciation Expenses
Amortization of leasehold land development costPlant All Risk Insurance premium
Testing ExpensesCleaner ElementsAltemator Repair ExpensesTwbo Charger RepaierTransformer RepairControl Pannel RepairRepair & Maintenance
16.01.1 Lubricant: Tk.
The break up ofthe above amount is as under :
Opening StockAdd: Purchases
Less: Closing Stock
16.0l.2 Spare Parts : General Tk
The break up ofthe above amount is as under :
Opening StockAdd: Purchase
Less: Closing Stock
*This turnover is from sale of energy to Bangladesh power Development Board.
Tk 129,266,969
Tk 90,062,626
54,595,266
July I toDecember 31,
201
260,441,720
July I toDecember 31,
5
259,979,052
July I toDecember 31,
201672,9',11,397
101,4s5.634
174,327,032
July l toDecember 31,
201575,144,79799,545,066
174,699,962
July 1 toDecember 310
July I toDecember 31,
56,999,0009,523,109
907,55221,722,49415,477,61234,974,497
372,132
1,692,553
2,590,0003,735,0001,675,000
2,997,695
101,455,634
7,794,1309,344,193
522,99519,075,990
12,200,930
35,602,140
372,132
1,692,553
15,0006,033,2502,009,6_60
g25,g0g
416,055
5,651,140
99,545,066
\lq(ir'ri'
-^-
6,gggr000
21,722,494
toDecember 31,
11,597,0204.845.000
16,432,0209.434-0206.998.000
-
July 1 toDecember 31,
201634,175,24018,072.48452,247,724
toDecember 31,
13,099,150
6.832.000lg,g3 1,150
12,147,020
7.784.130
-
July I toDecember 3I,
20t29,706,45025,694,78055,401,230
37,325,24018.075.990
Page l0
I
16.01.3 Spare Parts : E-70 Tk
The break up of the above amount is as under :
Opening StockAdd: Purchase
Less: Closing Stock
ADMINISTRATIVE, FINANCIAL &l7'oo orI{ER EXPENSES:
The break up ofthe above amount is as under :
Administative Expenses (17.0 1)
Financial Expenses (17 .02)Other Expenses (17.03)
17.01 Administrative Expenses: Tk
The break up of the above amount is as under :
Salary & AllowancesEmployees Benefits (Note-l 7.0 1.0 I )Directors RemunerationDirector's Meeting Allowance
Consultancy Fee
Contibution for PF
AdvertistingAnnual General Meeting
Electric BillOffice MaintenanceAudit fee
Wasa Bill/Fresh WaterCar Rental Expenses
Depreciation ExPenses
Amortization of leasehold land development cost
Miscellaneous -
17.01.01 Employees Fringe Benefits: Th
The break up ofthe above amount is as under :
Annual LeaveGratuitty
17.02 Financial Expenses : Tkt
The break up ofthe above amount is as under :
Bank Charges
Interest on Bank Loan
15,477,612
14,755,269
18,117,226
1,773,898
July 1 toDecember 31,
201636,456,51527,872,55564,329,07048,851,458
15,477,612
July I toDecember 31,
2015
38,671,35322,827,20861,498,56149,297,631
12,200,930
July l toDecember 31,
2016
18,117,2262,552,959
14.067.096
34,737,281
July l toDecember 3L,
201s
18,787,5513,803,101
12,153,514
34,744,165
July 1 toDecember 31,
2016
July l toDecember 31,
20ls6,972,4961,773,8984,325,000
80,000
191,664117,330461,045
2,987,932126,30',7
41,779
16,368
483,575
353,2783,759
182,795
18,117,226
6,778,6481,518,706
4,350,00040,000
1,246,465
145,380385,672
2,679,055158,089
717,345
421,978
34,536533,700
359,6183,'759
14,600
18,787,551
July l toDecember 31.,
2016
635,1871,138,71I
1,773,898
July l toDecember 310
2015
546,026972.680
1,518,706
July 1toDecember 31,
2016
627,266
July 1 toDecember 31,
2015
614,608
3,188,493
3,803,101
2,552,959
2,552,959
17.03 Other Expenses : Tk. 14,067,096
The break up ofthe above amount is as under :
Fuel ExpensesRepair, Maintenance & Registration for CarTelephone & Mobile ExpensesTraveling & Conveyance ExepensesCourier Service ExpensesDependable Capacrty Test Expenses
Donation & SubscriptionEntertainmentFooding Bill for StaffInsurance Premium ExpensesIntemet Line ExpensesLegal ExpensesArbitration ExpensesLicence Fee
Listing Fee @SE & CSE)News Paper BillOfiice RentPrinting & StationeryProfesional Fee and Membership FeesSafety MaterialsStaff Training & Welfare ExpenseTransportationRegistration ExpensesShare Holder's Data Processing Expenses/Registration ExpensesSolar Power ExpensesPromotional ExpensesOther Operational ExpensesUtility Bills/Service Charges
18.00 OTHER INCOME Tk 9,713,401
The break up of the above amount is as under :
lnterest on SND, MMSA & FDRAccountCash Divident on Investrnent
19.01 PROVISION FOR TAX Tk 21,445,281
The break up ofthe above amount is as under :
Opening BalaneProvision for Tax on SND, MMSA & FDR InterestProvision for Tax on Other Income
Provision for Tax
19.02 TAX DEDUCTED AT SOURCE Tk 3,735,330
The break up ofthe above amount is as under :
Opening Balane
On SND, MMSA & FDRlnterest
On Other Income
July 1 toDecember 31,
2016
356,825466,171116,205234,719199,531442,471600,000
1,743,35879,025
424,57593,250
3 10,50035,000
2,312. 512,385
5,747,637230,000966,129
33,065
154,85 I200,000617,390
305,010206,687
14,067,096
July l toDecember 31,
201s435,627637,427107,693
52,489199,216466,761
1,791,63464,92365,82893,564
3,007,93516,3049,',l40
643,3092,200
422,7332,108,129
561,393519,517
49,468121,260
17,500583,326175,537
12,153,514
July 1 toDecember 3L,
20169,294,645
418,756
_%7J3,4u
July l toDecember 31,
201510,218,380
219,600
_ul]?pqg-
July l toDecember 31,
201619,037,8682,323,661
July I toDecember 31,
131828,1262,810,055
83.751 43.920
21,445,281 16,682,100
July I toDecember 31,
2016
July l toDecember 31,
2015
638,010
1,042,597
43,920
1,724,527
rRoIEtr|f;trll!lEol;=lfrmlr7lilFlorlH=15rtH{lH lllrotr
o9r
Jcd
o=.f@
o)do=.o)
q)ET
=,oo)3.o5{o-F
(J+5'or)o)
U+6'om-otr€'3ol4
cf
CoPo
flxcd6
ooq
Pem-oL
lo'3ofd
o)f
P9
qJo)5'(D
@c_o-:,
oa
Pe!(D
36o6
'go,
flgo,0
ao(,ltxt,IIIr)
FOl(,(,5N(^)
(,1)(l)(,FrO)00{ul
P(,r.,
0ou)Ol0100(Jl
(J.)
O)(oo@5@
(.r.,
!Oo{t'[)5(.^)
N)005N\,1(,FJH{
Hu)(o(,PUJ(o(^)o6
tsI\'(o5(,(Jl
{{Ol
OEtso)Eo,Lfr:a<.DNo,(5aaH*
(')ovtl.w
ul@o
tsl.lur(,o@ooo
FOlIJ!oC)
CLdaLO='pHE'*o.=
3'0e
ts@
oc(orrtrl,
PO)(Jl(,Fl\)(^)
w(,(,HOl6{(^)
f\)(,(,&!LNOl(r
u)oo(,u,(,50o
u){6{(,5(r)
Nco5N{(,tsts!
P(,^)ro(Jl
ts(,L)(otJ,)o@
PN(o5(,(,{{Ol
llt
9rBEtn 0,
HBV9N:,o1..cD
NoxL'Ts
NoxNox
l\.,os(,>R
ul\o6\
(Jl:s
7t0,o
urNlgoul@CD
p(,ulOlUl(oro
ro(oN(ots(,lOl
FroP(.n
Poo(o
N.'P5(^,(,t4){
N)5oNoooooo
00UJ
F(oLr,)
00(o5
u)@!(.^)Ic)oOlP(o
(*)s{5u.)(o@F
OEts0,EO,Lf
=8tsBHE
tr,ollo9.o,
=!.o3
(I)tqJN
ul
N)+o(oOlF
(,(ol'u)o(o
ts{(o@Poul
HCtlOl(o(,H
Fu)@ooN(,
LN
o5o00oUJ
N)LN
rvOtN){5H
N)N)(oro(f!Ol
togt:ei'6'@CL
t,|Or55oUJ
Or5]9
PLr)@Ol(,Ol(^)
FAI!I1lvI5Ol(,
O)\,1H(.r)
N(o(.n
N)u)Fio56(o
Nul5F!Pu)
@-00N(,r,
FO)(o\.1
5HNOl(nu)u)Ol<)
FIo5_(.A)oOlP
ll,
;e\r ln q,5r')-iga
(!OE5
(^,
NC'T(n
w
t\)C'loo00Ctro
l\)FJ(o(oOl5oOo
H6Ol\,15N\to
HLN5(.1)
oul(o
PN5(,O)(,o
P(oIo5o5No
(o@N5@U1(o500
00(o5FN)!FrL'l
tr,,
(,oooIOt' JoNoOr
{ofCLo{=gtroqJ
o9t
(,Jq)
0aoCLdo
o-3.lqd
o)ai.o=
(,Jo,ocoo-do!oCLc()6'f
Eo.t0,6'JoIo!,oe.0,o
(rJt,UJN
tt
(^)(,-uJl\J{6
u)F(o{F5(o{
3otr:,
II
a,o)
0aoI
Fu,