+ All Categories
Home > Documents > Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS....

Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS....

Date post: 21-Sep-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
24
Prospectus Supplement (To SMBS Prospectus dated January 1, 2009) Guaranteed Stripped Mortgage-Backed Securities Trust Number 397 The SMBS Certificates We, the Federal National Mortgage Asso- ciation (Fannie Mae), will issue the classes of SMBS certificates listed on this cover. Payments to Certificateholders We will make monthly payments on the SMBS certificates. You, the investor, will receive • interest accrued on the balance of your SMBS certificate, and • principal to the extent available for pay- ment on your class. The Fannie Mae Guaranty We will guarantee that required payments of principal and interest on the SMBS certificates are available for distribution to investors on time. The Trust and Its Assets The trust will own Fannie Mae MBS. The mortgage loans underlying the Fannie Mae MBS are first lien, single-family, fixed-rate loans. Class Original Principal or Notional Principal Balance Principal Type(1) Annual Pass-Through Rate Interest Type(1) CUSIP Number 1 $4,000,000,000 PT 0.0% PO 3136FGRR0 2 4,000,000,000(2) NTL 5.0 FIX/IO 3136FGRS8 (1) See “CLASS DEFINITIONS AND ABBREVIATIONS” in Exhibit A to the SMBS prospectus. (2) Notional balance. This is an interest only class. If you own SMBS certificates of the classes listed above, you can exchange them for SMBS certificates of the classes listed in the table that begins on the following page or for a proportionate share of Mega certificate 190397. For further information on exchanges, see DESCRIPTION OF THE SMBS CERTIFICATES— Exchanges” in this prospectus supplement and “DESCRIPTION OF THE SMBS CERTIFICATES—Exchange of Certificates” in the SMBS prospectus. The dealers named below will offer the SMBS certificates from time to time in negotiated transactions at varying prices. We expect the settlement date to be August 28, 2009. Carefully consider the risk factors beginning on page 9 of the SMBS prospectus. Unless you understand and are able to tolerate these risks, you should not invest in the SMBS certificates. You should read the SMBS prospectus as well as this prospectus supplement. The SMBS certificates, together with any interest thereon, are not guaranteed by the United States and do not constitute a debt or obligation of the United States or any of its agencies or instrumentalities other than Fannie Mae. The SMBS certificates are exempt from registration under the Securities Act of 1933 and are “exempted securities” under the Securities Exchange Act of 1934. Goldman, Sachs & Co. Credit Suisse Citi Deutsche Bank Securities Barclays Capital JP Morgan BofA Merrill Lynch RBS Securities The date of this Prospectus Supplement is August 24, 2009.
Transcript
Page 1: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Prospectus Supplement(To SMBS Prospectus dated January 1, 2009)

Guaranteed Stripped Mortgage-Backed SecuritiesTrust Number 397

The SMBS Certificates

We, the Federal National Mortgage Asso-ciation (Fannie Mae), will issue theclasses of SMBS certificates listed on thiscover.

Payments to Certificateholders

We will make monthly payments on theSMBS certificates. You, the investor, willreceive

• interest accrued on the balance of yourSMBS certificate, and

• principal to the extent available for pay-ment on your class.

The Fannie Mae Guaranty

We will guarantee that required paymentsof principal and interest on the SMBScertificates are available for distributionto investors on time.

The Trust and Its Assets

The trust will own Fannie Mae MBS.The mortgage loans underlying the FannieMae MBS are first lien, single-family,fixed-rate loans.

Class

Original Principalor Notional Principal

BalancePrincipalType(1)

AnnualPass-Through

RateInterestType(1)

CUSIPNumber

1 $4,000,000,000 PT 0.0% PO 3136FGRR02 4,000,000,000(2) NTL 5.0 FIX/IO 3136FGRS8

(1) See “CLASS DEFINITIONS AND ABBREVIATIONS” in Exhibit A to the SMBS prospectus.(2) Notional balance. This is an interest only class.

If you own SMBS certificates of the classes listed above, you can exchange them forSMBS certificates of the classes listed in the table that begins on the following pageor for a proportionate share of Mega certificate 190397. For further information onexchanges, see “DESCRIPTION OF THE SMBS CERTIFICATES—Exchanges” in this prospectus supplement and “DESCRIPTION OF THE SMBSCERTIFICATES—Exchange of Certificates” in the SMBS prospectus.

The dealers named below will offer the SMBS certificates from time to time innegotiated transactions at varying prices. We expect the settlement date to beAugust 28, 2009.

Carefully consider the risk factors beginning on page 9 of the SMBS prospectus. Unless you understand and are able totolerate these risks, you should not invest in the SMBS certificates.

You should read the SMBS prospectus as well as this prospectus supplement.

The SMBS certificates, together with any interest thereon, are not guaranteed by the United States and do not constitute a debt orobligation of the United States or any of its agencies or instrumentalities other than Fannie Mae.

The SMBS certificates are exempt from registration under the Securities Act of 1933 and are “exempted securities” under theSecurities Exchange Act of 1934.

Goldman, Sachs & Co.

Credit SuisseCitiDeutsche Bank SecuritiesBarclays Capital

JP MorganBofA Merrill LynchRBS Securities

The date of this Prospectus Supplement is August 24, 2009.

Page 2: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

In addition to the classes of SMBS certificates listed on the preceding page, Mega certificate 190397and the classes of SMBS certificates listed in the following table will be authorized for issuance.

ClassOriginal

Class BalancePrincipal

Type

AnnualPass-

ThroughRate

InterestType

CUSIPNumber

3 $4,000,000,000 PT 0.50000% FIX 3136FGRT64 4,000,000,000 PT 1.00000 FIX 3136FGRU35 4,000,000,000 PT 1.50000 FIX 3136FGRV16 4,000,000,000 PT 2.00000 FIX 3136FGRW97 4,000,000,000 PT 2.50000 FIX 3136FGRX78 4,000,000,000 PT 3.00000 FIX 3136FGRY59 4,000,000,000 PT 3.50000 FIX 3136FGRZ210 4,000,000,000 PT 4.00000 FIX 3136FGSA611 4,000,000,000 PT 4.50000 FIX 3136FGSB412 4,000,000,000 PT 5.00000 FIX 3136FGSC2

13 3,636,363,636 PT 5.50000 FIX 3136FGSD014 3,333,333,333 PT 6.00000 FIX 3136FGSE815 3,076,923,077 PT 6.50000 FIX 3136FGSF516 2,857,142,857 PT 7.00000 FIX 3136FGSG317 2,666,666,667 PT 7.50000 FIX 3136FGSH118 2,500,000,000 PT 8.00000 FIX 3136FGSJ719 2,352,941,176 PT 8.50000 FIX 3136FGSK420 2,222,222,222 PT 9.00000 FIX 3136FGSL221 2,105,263,158 PT 9.50000 FIX 3136FGSM022 2,000,000,000 PT 10.0000 FIX 3136FGSN823 1,904,761,905 PT 10.5000 FIX 3136FGSP324 1,818,181,818 PT 11.0000 FIX 3136FGSQ1

F1 3,076,923,077 PT (2) FLT 3136FGSR9SA1 923,076,923 PT (2) INV 3136FGSS7FI1 3,076,923,077(1) NTL (2) FLT/IO 3136FGST5S1 3,076,923,077(1) NTL (2) INV/IO 3136FGSU2

F2 3,076,923,077 PT (2) FLT 3136FGSV0SA2 923,076,923 PT (2) INV 3136FGSW8FI2 3,076,923,077(1) NTL (2) FLT/IO 3136FGSX6S2 3,076,923,077(1) NTL (2) INV/IO 3136FGSY4

F3 3,076,923,077 PT (2) FLT 3136FGSZ1SA3 923,076,923 PT (2) INV 3136FGTA5FI3 3,076,923,077(1) NTL (2) FLT/IO 3136FGTB3S3 3,076,923,077(1) NTL (2) INV/IO 3136FGTC1

F4 3,076,923,077 PT (2) FLT 3136FGTD9SA4 923,076,923 PT (2) INV 3136FGTE7FI4 3,076,923,077(1) NTL (2) FLT/IO 3136FGTF4S4 3,076,923,077(1) NTL (2) INV/IO 3136FGTG2

F5 3,076,923,077 PT (2) FLT 3136FGTH0SA5 923,076,923 PT (2) INV 3136FGTJ6FI5 3,076,923,077(1) NTL (2) FLT/IO 3136FGTK3S5 3,076,923,077(1) NTL (2) INV/IO 3136FGTL1

F6 3,076,923,077 PT (2) FLT 3136FGTM9SA6 923,076,923 PT (2) INV 3136FGTN7FI6 3,076,923,077(1) NTL (2) FLT/IO 3136FGTP2S6 3,076,923,077(1) NTL (2) INV/IO 3136FGTQ0

F7 3,076,923,077 PT (2) FLT 3136FGTR8SA7 923,076,923 PT (2) INV 3136FGTS6FI7 3,076,923,077(1) NTL (2) FLT/IO 3136FGTT4S7 3,076,923,077(1) NTL (2) INV/IO 3136FGTU1

F8 3,076,923,077 PT (2) FLT 3136FGTV9SA8 923,076,923 PT (2) INV 3136FGTW7FI8 3,076,923,077(1) NTL (2) FLT/IO 3136FGTX5S8 3,076,923,077(1) NTL (2) INV/IO 3136FGTY3

F9 3,076,923,077 PT (2) FLT 3136FGTZ0SA9 923,076,923 PT (2) INV 3136FGUA3FI9 3,076,923,077(1) NTL (2) FLT/IO 3136FGUB1S9 3,076,923,077(1) NTL (2) INV/IO 3136FGUC9

F10 3,076,923,077 PT (2) FLT 3136FGUD7SA10 923,076,923 PT (2) INV 3136FGUE5FI10 3,076,923,077(1) NTL (2) FLT/IO 3136FGUF2S10 3,076,923,077(1) NTL (2) INV/IO 3136FGUG0

F11 3,076,923,077 PT (2) FLT 3136FGUH8SA11 923,076,923 PT (2) INV 3136FGUJ4FI11 3,076,923,077(1) NTL (2) FLT/IO 3136FGUK1S11 3,076,923,077(1) NTL (2) INV/IO 3136FGUL9

F12 2,857,142,857 PT (2) FLT 3136FGUM7SA12 1,142,857,143 PT (2) INV 3136FGUN5FI12 2,857,142,857(1) NTL (2) FLT/IO 3136FGUP0S12 2,857,142,857(1) NTL (2) INV/IO 3136FGUQ8

ClassOriginal

Class BalancePrincipal

Type

AnnualPass-

ThroughRate

InterestType

CUSIPNumber

F13 $2,857,142,857 PT (2) FLT 3136FGUR6SA13 1,142,857,143 PT (2) INV 3136FGUS4FI13 2,857,142,857(1) NTL (2) FLT/IO 3136FGUT2S13 2,857,142,857(1) NTL (2) INV/IO 3136FGUU9

F14 2,857,142,857 PT (2) FLT 3136FGUV7SA14 1,142,857,143 PT (2) INV 3136FGUW5FI14 2,857,142,857(1) NTL (2) FLT/IO 3136FGUX3S14 2,857,142,857(1) NTL (2) INV/IO 3136FGUY1

F15 2,857,142,857 PT (2) FLT 3136FGUZ8SA15 1,142,857,143 PT (2) INV 3136FGVA2FI15 2,857,142,857(1) NTL (2) FLT/IO 3136FGVB0S15 2,857,142,857(1) NTL (2) INV/IO 3136FGVC8

F16 2,857,142,857 PT (2) FLT 3136FGVD6SA16 1,142,857,143 PT (2) INV 3136FGVE4FI16 2,857,142,857(1) NTL (2) FLT/IO 3136FGVF1S16 2,857,142,857(1) NTL (2) INV/IO 3136FGVG9

F17 2,857,142,857 PT (2) FLT 3136FGVH7SA17 1,142,857,143 PT (2) INV 3136FGVJ3FI17 2,857,142,857(1) NTL (2) FLT/IO 3136FGVK0S17 2,857,142,857(1) NTL (2) INV/IO 3136FGVL8

F18 2,857,142,857 PT (2) FLT 3136FGVM6SA18 1,142,857,143 PT (2) INV 3136FGVN4FI18 2,857,142,857(1) NTL (2) FLT/IO 3136FGVP9S18 2,857,142,857(1) NTL (2) INV/IO 3136FGVQ7

F19 2,857,142,857 PT (2) FLT 3136FGVR5SA19 1,142,857,143 PT (2) INV 3136FGVS3FI19 2,857,142,857(1) NTL (2) FLT/IO 3136FGVT1S19 2,857,142,857(1) NTL (2) INV/IO 3136FGVU8

F20 2,857,142,857 PT (2) FLT 3136FGVV6SA20 1,142,857,143 PT (2) INV 3136FGVW4FI20 2,857,142,857(1) NTL (2) FLT/IO 3136FGVX2S20 2,857,142,857(1) NTL (2) INV/IO 3136FGVY0

F21 2,857,142,857 PT (2) FLT 3136FGVZ7SA21 1,142,857,143 PT (2) INV 3136FGWA1FI21 2,857,142,857(1) NTL (2) FLT/IO 3136FGWB9S21 2,857,142,857(1) NTL (2) INV/IO 3136FGWC7

F22 2,857,142,857 PT (2) FLT 3136FGWD5SA22 1,142,857,143 PT (2) INV 3136FGWE3FI22 2,857,142,857(1) NTL (2) FLT/IO 3136FGWF0S22 2,857,142,857(1) NTL (2) INV/IO 3136FGWG8

F23 2,857,142,857 PT (2) FLT 3136FGWH6SA23 1,142,857,143 PT (2) INV 3136FGWJ2FI23 2,857,142,857(1) NTL (2) FLT/IO 3136FGWK9S23 2,857,142,857(1) NTL (2) INV/IO 3136FGWL7

F24 2,857,142,857 PT (2) FLT 3136FGWM5SA24 1,142,857,143 PT (2) INV 3136FGWN3FI24 2,857,142,857(1) NTL (2) FLT/IO 3136FGWP8S24 2,857,142,857(1) NTL (2) INV/IO 3136FGWQ6

F25 2,857,142,857 PT (2) FLT 3136FGWR4SA25 1,142,857,143 PT (2) INV 3136FGWS2FI25 2,857,142,857(1) NTL (2) FLT/IO 3136FGWT0S25 2,857,142,857(1) NTL (2) INV/IO 3136FGWU7

F26 2,857,142,857 PT (2) FLT 3136FGWV5SA26 1,142,857,143 PT (2) INV 3136FGWW3FI26 2,857,142,857(1) NTL (2) FLT/IO 3136FGWX1S26 2,857,142,857(1) NTL (2) INV/IO 3136FGWY9

F27 2,857,142,857 PT (2) FLT 3136FGWZ6SA27 1,142,857,143 PT (2) INV 3136FGXA0FI27 2,857,142,857(1) NTL (2) FLT/IO 3136FGXB8S27 2,857,142,857(1) NTL (2) INV/IO 3136FGXC6

F28 2,666,666,667 PT (2) FLT 3136FGXD4SA28 1,333,333,333 PT (2) INV 3136FGXE2FI28 2,666,666,667(1) NTL (2) FLT/IO 3136FGXF9S28 2,666,666,667(1) NTL (2) INV/IO 3136FGXG7

F29 2,666,666,667 PT (2) FLT 3136FGXH5SA29 1,333,333,333 PT (2) INV 3136FGXJ1FI29 2,666,666,667(1) NTL (2) FLT/IO 3136FGXK8S29 2,666,666,667(1) NTL (2) INV/IO 3136FGXL6

F30 2,666,666,667 PT (2) FLT 3136FGXM4SA30 1,333,333,333 PT (2) INV 3136FGXN2FI30 2,666,666,667(1) NTL (2) FLT/IO 3136FGXP7S30 2,666,666,667(1) NTL (2) INV/IO 3136FGXQ5

(1) Notional balances. These classes are interest only classes.(2) Based on LIBOR.

Page 3: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

ClassOriginal

Class BalancePrincipal

Type

AnnualPass-

ThroughRate

InterestType

CUSIPNumber

F31 $2,666,666,667 PT (2) FLT 3136FGXR3SA31 1,333,333,333 PT (2) INV 3136FGXS1FI31 2,666,666,667(1) NTL (2) FLT/IO 3136FGXT9S31 2,666,666,667(1) NTL (2) INV/IO 3136FGXU6

F32 2,666,666,667 PT (2) FLT 3136FGXV4SA32 1,333,333,333 PT (2) INV 3136FGXW2FI32 2,666,666,667(1) NTL (2) FLT/IO 3136FGXX0S32 2,666,666,667(1) NTL (2) INV/IO 3136FGXY8

F33 2,666,666,667 PT (2) FLT 3136FGXZ5SA33 1,333,333,333 PT (2) INV 3136FGYA9FI33 2,666,666,667(1) NTL (2) FLT/IO 3136FGYB7S33 2,666,666,667(1) NTL (2) INV/IO 3136FGYC5

F34 2,666,666,667 PT (2) FLT 3136FGYD3SA34 1,333,333,333 PT (2) INV 3136FGYE1FI34 2,666,666,667(1) NTL (2) FLT/IO 3136FGYF8S34 2,666,666,667(1) NTL (2) INV/IO 3136FGYG6

F35 2,666,666,667 PT (2) FLT 3136FGYH4SA35 1,333,333,333 PT (2) INV 3136FGYJ0FI35 2,666,666,667(1) NTL (2) FLT/IO 3136FGYK7S35 2,666,666,667(1) NTL (2) INV/IO 3136FGYL5

F36 2,666,666,667 PT (2) FLT 3136FGYM3SA36 1,333,333,333 PT (2) INV 3136FGYN1FI36 2,666,666,667(1) NTL (2) FLT/IO 3136FGYP6S36 2,666,666,667(1) NTL (2) INV/IO 3136FGYQ4

F37 2,666,666,667 PT (2) FLT 3136FGYR2SA37 1,333,333,333 PT (2) INV 3136FGYS0FI37 2,666,666,667(1) NTL (2) FLT/IO 3136FGYT8S37 2,666,666,667(1) NTL (2) INV/IO 3136FGYU5

F38 2,666,666,667 PT (2) FLT 3136FGYV3SA38 1,333,333,333 PT (2) INV 3136FGYW1FI38 2,666,666,667(1) NTL (2) FLT/IO 3136FGYX9S38 2,666,666,667(1) NTL (2) INV/IO 3136FGYY7

ClassOriginal

Class BalancePrincipal

Type

AnnualPass-

ThroughRate

InterestType

CUSIPNumber

F39 $2,500,000,000 PT (2) FLT 3136FGYZ4SA39 1,500,000,000 PT (2) INV 3136FGZA8FI39 2,500,000,000(1) NTL (2) FLT/IO 3136FGZB6S39 2,500,000,000(1) NTL (2) INV/IO 3136FGZC4

F40 2,500,000,000 PT (2) FLT 3136FGZD2SA40 1,500,000,000 PT (2) INV 3136FGZE0FI40 2,500,000,000(1) NTL (2) FLT/IO 3136FGZF7S40 2,500,000,000(1) NTL (2) INV/IO 3136FGZG5

F41 2,500,000,000 PT (2) FLT 3136FGZH3SA41 1,500,000,000 PT (2) INV 3136FGZJ9FI41 2,500,000,000(1) NTL (2) FLT/IO 3136FGZK6S41 2,500,000,000(1) NTL (2) INV/IO 3136FGZL4

F42 2,500,000,000 PT (2) FLT 3136FGZM2SA42 1,500,000,000 PT (2) INV 3136FGZN0FI42 2,500,000,000(1) NTL (2) FLT/IO 3136FGZP5S42 2,500,000,000(1) NTL (2) INV/IO 3136FGZQ3

F43 2,500,000,000 PT (2) FLT 3136FGZR1SA43 1,500,000,000 PT (2) INV 3136FGZS9FI43 2,500,000,000(1) NTL (2) FLT/IO 3136FGZT7S43 2,500,000,000(1) NTL (2) INV/IO 3136FGZU4

F44 2,500,000,000 PT (2) FLT 3136FGZV2SA44 1,500,000,000 PT (2) INV 3136FGZW0FI44 2,500,000,000(1) NTL (2) FLT/IO 3136FGZX8S44 2,500,000,000(1) NTL (2) INV/IO 3136FGZY6

F45 2,500,000,000 PT (2) FLT 3136FGZZ3SA45 1,500,000,000 PT (2) INV 3136FGA23FI45 2,500,000,000(1) NTL (2) FLT/IO 3136FGA31S45 2,500,000,000(1) NTL (2) INV/IO 3136FGA49

(1) Notional balances. These classes are interest only classes.(2) Based on LIBOR.

Page 4: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

TABLE OF CONTENTSPage

AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 3SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 4DESCRIPTION OF THE SMBS CERTIFICATES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6

General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Structure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Fannie Mae Guaranty . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Characteristics of the SMBS Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Authorized Denominations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6

The MBS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Distributions of Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6

General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Delay Classes and No-Delay Classes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 6Interest Rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 7

Exchanges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-11General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-11Procedures and Fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-13

Structuring Assumptions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-13Pricing Assumptions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-13Prepayment Assumptions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-13

Yield Tables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-13MATERIAL FEDERAL INCOME TAX CONSEQUENCES . . . . . . . . . . . . . . . . . . . . . . . . S-21PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-21

S-2

Page 5: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

AVAILABLE INFORMATION

You should purchase the SMBS certificates only if you have read and understood this prospectussupplement and the following documents (the “Disclosure Documents”):

• our Prospectus for Fannie Mae Stripped Mortgage-Backed Securities dated January 1, 2009(the “SMBS Prospectus”);

• our Prospectus for Fannie Mae Guaranteed Pass-Through Certificates (Single-Family Resi-dential Mortgage Loans) dated

O June 1, 2009, for all MBS issued on or after January 1, 2009, or

O April 1, 2008, for all MBS issued on or after June 1, 2007 and prior to January 1, 2009

(as applicable, the “MBS Prospectus”);

• our Prospectus for Fannie Mae Guaranteed MBS Pass-Through Securities (Mega Certificates)dated January 1, 2009 (the “Mega Prospectus”); and

• any information incorporated by reference in this prospectus supplement and under theheading “Incorporation by Reference” in the SMBS Prospectus.

For a description of current servicing policies generally applicable to existing Fannie Mae MBSpools, see “Yield, Maturity, and Prepayment Considerations” in the MBS Prospectus dated June 1,2009.

The MBS Prospectus and the Mega Prospectus are incorporated by reference in this prospectussupplement. This means that we are disclosing information in those documents by referring you tothem. Those documents are considered part of this prospectus supplement, so you should read thisprospectus supplement, and any applicable supplements or amendments, together with thosedocuments.

You can obtain copies of the Disclosure Documents by writing or calling us at:

Fannie MaeMBS Helpline3900 Wisconsin Avenue, N.W., Area 2H-3SWashington, D.C. 20016(telephone 1-800-237-8627).

In addition, the Disclosure Documents, together with the class factors, are available on our corporateWeb site at www.fanniemae.com.

You may also obtain copies of the SMBS Prospectus, the MBS Prospectus and the MegaProspectus from the dealers listed on the cover page of this prospectus supplement, or by writingor calling the applicable dealer using the contact information below:

Goldman Sachs & Co.Prospectus Department85 Broad Street, Concourse LevelNew York, New York 10004(telephone 212-902-1171).

S-3

Page 6: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

SUMMARY

This summary contains only limited information about the SMBS certificates. Sta-tistical information in this summary is provided as of August 1, 2009. You should purchasethe SMBS certificates only after reading this prospectus supplement and each of theadditional disclosure documents listed on page S- 3. In particular, please see the discus-sion of risk factors that appears in each of those additional disclosure documents.

Trust Assets

Characteristics of the MBS

ApproximatePrincipalBalance

Pass-Through

Rate

Range of WeightedAverage Coupons

or WACs(annual percentages)

Range of WeightedAverage RemainingTerms to Maturity

or WAMs(in months)

Range of WeightedAverage Loan Age

or WALAs(in months)

$4,000,000,000 5.0% 5.25% to 5.80% 348 to 360 0 to 10

Assumed Characteristics of the Underlying Mortgage Loans

PrincipalBalance

Original Termto Maturity(in months)

Remaining Termto Maturity(in months)

Loan Age(in months)

InterestRate

$4,000,000,000 360 355 5 5.55%

The actual remaining terms to maturity, loan ages and interest rates of most of the mortgageloans underlying the MBS will differ from those shown above, perhaps significantly.

Settlement Date

We expect to issue the SMBS certificates on August 28, 2009.

Distribution Date

We will make payments on the SMBS certificates on the 25th day of each calendar month, or onthe next business day if the 25th day is not a business day.

Record Date

On each distribution date, we will make each monthly payment on the SMBS certificates toholders of record on the last day of the preceding month.

Book-Entry Certificates

We will issue the classes of SMBS certificates and Mega certificate 190397 in book-entry form onthe book-entry system of the Federal Reserve Banks.

S-4

Page 7: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Exchanging Certificates

If you own SMBS certificates issued from this trust, you can exchange them either for otherclasses of SMBS certificates issued from this trust or for a proportionate share of Mega certificate190397. For a more detailed description of permitted exchanges, see “DESCRIPTION OF THESMBS CERTIFICATES—Exchanges” in this prospectus supplement and “DESCRIPTION OFTHE SMBS CERTIFICATES—Exchange of Certificates” in the SMBS prospectus.

Characteristics of Mega Certificate 190397

ApproximatePrincipalBalance

OriginalTerm to

Maturity(in months)

Pass-Through

Rate

$4,000,000,000 360 5.0%

Interest Rates

For a description of the interest rates, see “DESCRIPTION OF THE SMBS CERTIFI-CATES—Distributions of Interest—Interest Rates” in this prospectus supplement.

Distributions of Principal

For a description of the principal distributions, see “DESCRIPTION OF THE SMBS CER-TIFICATES—Distributions on SMBS Certificates—Principal Distributions” in the SMBSprospectus.

S-5

Page 8: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

DESCRIPTION OF THE SMBS CERTIFICATES

The material under this heading describes the principal features of the SMBS certificates. Youwill find additional information about the SMBS certificates in the other sections of this prospectussupplement, as well as in the SMBS Prospectus and in the Trust Agreement referred to below. Termsused and not otherwise defined in this prospectus supplement have the meanings assigned to them inthe SMBS Prospectus or in the Trust Agreement.

General

Structure. We will create the Fannie Mae SMBS Trust specified on the cover of this prospectussupplement (the “Trust”) pursuant to a trust agreement dated as of January 1, 2009 and a supple-ment thereto dated as of August 1, 2009 (the “Issue Date”). The trust agreement and supplement arecollectively referred to as the “Trust Agreement.” We will issue the Guaranteed Stripped Mortgage-Backed Securities (the “SMBS certificates”) pursuant to the Trust Agreement. We will execute theTrust Agreement in our corporate capacity and as trustee (the “Trustee”).

The assets of the Trust will include certain Fannie Mae Guaranteed Mortgage Pass-ThroughCertificates (the “MBS”). Each MBS represents a beneficial ownership interest in a pool of first lien,one- to four-family (“single-family”), fixed-rate mortgage loans (the “Mortgage Loans”) having thecharacteristics described in this prospectus supplement.

Fannie Mae Guaranty. For a description of our guaranties of the SMBS certificates and theMBS, see “DESCRIPTION OF THE SMBS CERTIFICATES—Trust Agreement—Fannie MaeGuaranty” in the SMBS Prospectus and “DESCRIPTION OF THE CERTIFICATES—TrustAgreement—Fannie Mae Guaranty” in the MBS Prospectus. Our guaranties are not backed bythe full faith and credit of the United States.

Characteristics of the SMBS Certificates. We will issue the SMBS certificates in book-entryform on the book-entry system of the U.S. Federal Reserve Banks. Entities whose names appear onthe book-entry records of a Federal Reserve Bank as having had SMBS certificates deposited in theiraccounts are “Holders” or “Certificateholders.”

Authorized Denominations. We will issue the SMBS certificates in the followingdenominations:

Classes Denominations

All Classes $100,000 minimum plus whole dollar increments

The MBS

The MBS provide that principal and interest on the Mortgage Loans are passed throughmonthly. The Mortgage Loans are conventional, fixed-rate, fully amortizing mortgage loans securedby first mortgages or deeds of trust on single-family residential properties. The Mortgage Loans haveoriginal maturities of up to 30 years.

For additional information, see “SUMMARY—Trust Assets” in this prospectus supplementand “TRUST ASSETS” in the SMBS Prospectus.

Distributions of Interest

General. The SMBS certificates will bear interest at the applicable rates specified in thisprospectus supplement on a 30/360 basis. Interest to be paid on each SMBS certificate on a distri-bution date will consist of one month’s interest on the outstanding balance of that SMBS certificateimmediately prior to that distribution date.

Delay Classes and No-Delay Classes. The “delay” classes and “no-delay” classes are set forth inthe following table:

Delay Classes No-Delay Classes

Fixed Rate Classes Floating Rate and Inverse Floating Rate Classes

S-6

Page 9: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

See also “DESCRIPTION OF THE SMBS CERTIFICATES—Distributions on SMBSCertificates—Interest Distributions” in the SMBS Prospectus.

The Dealers will treat the Principal Only Class as a delay class for the sole purpose of facilitatingtrading.

Interest Rates. During each interest accrual period, the Fixed Rate Classes will bear interest atthe applicable annual interest rates listed in the tables on the cover pages of this prospectussupplement.

During the initial interest accrual period, the Floating Rate and Inverse Floating Rate Classeswill bear interest at the initial interest rates listed below. During subsequent interest accrual periods,the Floating Rate and Inverse Floating Rate Classes will bear interest based on the formulasindicated below, but always subject to the specified maximum and minimum interest rates:

Class

InitialInterest

Rate

MaximumInterest

Rate

MinimumInterest

Rate

Formula forCalculation ofInterest Rate*

F1 . . . 1.17000% 6.50000% 0.90% LIBOR � 90 basis pointsSA1 . . . 17.76666% 18.66666% 0.00% 18.66666% � (3.33333333 � LIBOR)FI1 . . . 1.17000% 6.50000% 0.90% LIBOR � 90 basis pointsS1 . . . 5.33000% 5.60000% 0.00% 5.6% � LIBOR

F2 . . . 1.22000% 6.50000% 0.95% LIBOR � 95 basis pointsSA2 . . . 17.60000% 18.50000% 0.00% 18.5% � (3.33333333 � LIBOR)FI2 . . . 1.22000% 6.50000% 0.95% LIBOR � 95 basis pointsS2 . . . 5.28000% 5.55000% 0.00% 5.55% � LIBOR

F3 . . . 1.27000% 6.50000% 1.00% LIBOR � 100 basis pointsSA3 . . . 17.43333% 18.33333% 0.00% 18.33333% � (3.33333333 � LIBOR)FI3 . . . 1.27000% 6.50000% 1.00% LIBOR � 100 basis pointsS3 . . . 5.23000% 5.50000% 0.00% 5.5% � LIBOR

F4 . . . 1.32000% 6.50000% 1.05% LIBOR � 105 basis pointsSA4 . . . 17.26666% 18.16666% 0.00% 18.16666% � (3.33333333 � LIBOR)FI4 . . . 1.32000% 6.50000% 1.05% LIBOR � 105 basis pointsS4 . . . 5.18000% 5.45000% 0.00% 5.45% � LIBOR

F5 . . . 1.37000% 6.50000% 1.10% LIBOR � 110 basis pointsSA5 . . . 17.10000% 18.00000% 0.00% 18.0% � (3.33333333 � LIBOR)FI5 . . . 1.37000% 6.50000% 1.10% LIBOR � 110 basis pointsS5 . . . 5.13000% 5.40000% 0.00% 5.4% � LIBOR

F6 . . . 1.42000% 6.50000% 1.15% LIBOR � 115 basis pointsSA6 . . . 16.93333% 17.83333% 0.00% 17.83333% � (3.33333333 � LIBOR)FI6 . . . 1.42000% 6.50000% 1.15% LIBOR � 115 basis pointsS6 . . . 5.08000% 5.35000% 0.00% 5.35% � LIBOR

F7 . . . 1.47000% 6.50000% 1.20% LIBOR � 120 basis pointsSA7 . . . 16.76666% 17.66666% 0.00% 17.66666% � (3.33333333 � LIBOR)FI7 . . . 1.47000% 6.50000% 1.20% LIBOR � 120 basis pointsS7 . . . 5.03000% 5.30000% 0.00% 5.3% � LIBOR

S-7

* We will establish LIBOR on the basis of the “BBA Method.”

Page 10: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Class

InitialInterest

Rate

MaximumInterest

Rate

MinimumInterest

Rate

Formula forCalculation ofInterest Rate*

F8 . . . 1.52000% 6.50000% 1.25% LIBOR � 125 basis pointsSA8 . . . 16.60000% 17.50000% 0.00% 17.5% � (3.33333333 � LIBOR)FI8 . . . 1.52000% 6.50000% 1.25% LIBOR � 125 basis pointsS8 . . . 4.98000% 5.25000% 0.00% 5.25% � LIBOR

F9 . . . 1.57000% 6.50000% 1.30% LIBOR � 130 basis pointsSA9 . . . 16.43333% 17.33333% 0.00% 17.33333% � (3.33333333 � LIBOR)FI9 . . . 1.57000% 6.50000% 1.30% LIBOR � 130 basis pointsS9 . . . 4.93000% 5.20000% 0.00% 5.2% � LIBOR

F10 . . . 1.62000% 6.50000% 1.35% LIBOR � 135 basis pointsSA10 . . . 16.26666% 17.16666% 0.00% 17.16666% � (3.33333333 � LIBOR)FI10 . . . 1.62000% 6.50000% 1.35% LIBOR � 135 basis pointsS10 . . . 4.88000% 5.15000% 0.00% 5.15% � LIBOR

F11 . . . 1.67000% 6.50000% 1.40% LIBOR � 140 basis pointsSA11 . . . 16.10000% 17.00000% 0.00% 17.0% � (3.33333333 � LIBOR)FI11 . . . 1.67000% 6.50000% 1.40% LIBOR � 140 basis pointsS11 . . . 4.83000% 5.10000% 0.00% 5.1% � LIBOR

F12 . . . 0.77000% 7.00000% 0.50% LIBOR � 50 basis pointsSA12 . . . 15.57500% 16.25000% 0.00% 16.25% � (2.5 � LIBOR)FI12 . . . 0.77000% 7.00000% 0.50% LIBOR � 50 basis pointsS12 . . . 6.23000% 6.50000% 0.00% 6.5% � LIBOR

F13 . . . 0.82000% 7.00000% 0.55% LIBOR � 55 basis pointsSA13 . . . 15.45000% 16.12500% 0.00% 16.125% � (2.5 � LIBOR)FI13 . . . 0.82000% 7.00000% 0.55% LIBOR � 55 basis pointsS13 . . . 6.18000% 6.45000% 0.00% 6.45% � LIBOR

F14 . . . 0.87000% 7.00000% 0.60% LIBOR � 60 basis pointsSA14 . . . 15.32500% 16.00000% 0.00% 16.0% � (2.5 � LIBOR)FI14 . . . 0.87000% 7.00000% 0.60% LIBOR � 60 basis pointsS14 . . . 6.13000% 6.40000% 0.00% 6.4% � LIBOR

F15 . . . 0.92000% 7.00000% 0.65% LIBOR � 65 basis pointsSA15 . . . 15.20000% 15.87500% 0.00% 15.875% � (2.5 � LIBOR)FI15 . . . 0.92000% 7.00000% 0.65% LIBOR � 65 basis pointsS15 . . . 6.08000% 6.35000% 0.00% 6.35% � LIBOR

F16 . . . 0.97000% 7.00000% 0.70% LIBOR � 70 basis pointsSA16 . . . 15.07500% 15.75000% 0.00% 15.75% � (2.5 � LIBOR)FI16 . . . 0.97000% 7.00000% 0.70% LIBOR � 70 basis pointsS16 . . . 6.03000% 6.30000% 0.00% 6.3% � LIBOR

F17 . . . 1.02000% 7.00000% 0.75% LIBOR � 75 basis pointsSA17 . . . 14.95000% 15.62500% 0.00% 15.625% � (2.5 � LIBOR)FI17 . . . 1.02000% 7.00000% 0.75% LIBOR � 75 basis pointsS17 . . . 5.98000% 6.25000% 0.00% 6.25% � LIBOR

S-8

* We will establish LIBOR on the basis of the “BBA Method.”

Page 11: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Class

InitialInterest

Rate

MaximumInterest

Rate

MinimumInterest

Rate

Formula forCalculation ofInterest Rate*

F18 . . . 1.07000% 7.00000% 0.80% LIBOR � 80 basis pointsSA18 . . . 14.82500% 15.50000% 0.00% 15.5% � (2.5 � LIBOR)FI18 . . . 1.07000% 7.00000% 0.80% LIBOR � 80 basis pointsS18 . . . 5.93000% 6.20000% 0.00% 6.2% � LIBOR

F19 . . . 1.12000% 7.00000% 0.85% LIBOR � 85 basis pointsSA19 . . . 14.70000% 15.37500% 0.00% 15.375% � (2.5 � LIBOR)FI19 . . . 1.12000% 7.00000% 0.85% LIBOR � 85 basis pointsS19 . . . 5.88000% 6.15000% 0.00% 6.15% � LIBOR

F20 . . . 1.17000% 7.00000% 0.90% LIBOR � 90 basis pointsSA20 . . . 14.57500% 15.25000% 0.00% 15.25% � (2.5 � LIBOR)FI20 . . . 1.17000% 7.00000% 0.90% LIBOR � 90 basis pointsS20 . . . 5.83000% 6.10000% 0.00% 6.1% � LIBOR

F21 . . . 1.22000% 7.00000% 0.95% LIBOR � 95 basis pointsSA21 . . . 14.45000% 15.12500% 0.00% 15.125% � (2.5 � LIBOR)FI21 . . . 1.22000% 7.00000% 0.95% LIBOR � 95 basis pointsS21 . . . 5.78000% 6.05000% 0.00% 6.05% � LIBOR

F22 . . . 1.27000% 7.00000% 1.00% LIBOR � 100 basis pointsSA22 . . . 14.32500% 15.00000% 0.00% 15.0% � (2.5 � LIBOR)FI22 . . . 1.27000% 7.00000% 1.00% LIBOR � 100 basis pointsS22 . . . 5.73000% 6.00000% 0.00% 6.0% � LIBOR

F23 . . . 1.32000% 7.00000% 1.05% LIBOR � 105 basis pointsSA23 . . . 14.20000% 14.87500% 0.00% 14.875% � (2.5 � LIBOR)FI23 . . . 1.32000% 7.00000% 1.05% LIBOR � 105 basis pointsS23 . . . 5.68000% 5.95000% 0.00% 5.95% � LIBOR

F24 . . . 1.37000% 7.00000% 1.10% LIBOR � 110 basis pointsSA24 . . . 14.07500% 14.75000% 0.00% 14.75% � (2.5 � LIBOR)FI24 . . . 1.37000% 7.00000% 1.10% LIBOR � 110 basis pointsS24 . . . 5.63000% 5.90000% 0.00% 5.9% � LIBOR

F25 . . . 1.42000% 7.00000% 1.15% LIBOR � 115 basis pointsSA25 . . . 13.95000% 14.62500% 0.00% 14.625% � (2.5 � LIBOR)FI25 . . . 1.42000% 7.00000% 1.15% LIBOR � 115 basis pointsS25 . . . 5.58000% 5.85000% 0.00% 5.85% � LIBOR

F26 . . . 1.47000% 7.00000% 1.20% LIBOR � 120 basis pointsSA26 . . . 13.82500% 14.50000% 0.00% 14.5% � (2.5 � LIBOR)FI26 . . . 1.47000% 7.00000% 1.20% LIBOR � 120 basis pointsS26 . . . 5.53000% 5.80000% 0.00% 5.8% � LIBOR

F27 . . . 1.52000% 7.00000% 1.25% LIBOR � 125 basis pointsSA27 . . . 13.70000% 14.37500% 0.00% 14.375% � (2.5 � LIBOR)FI27 . . . 1.52000% 7.00000% 1.25% LIBOR � 125 basis pointsS27 . . . 5.48000% 5.75000% 0.00% 5.75% � LIBOR

S-9

* We will establish LIBOR on the basis of the “BBA Method.”

Page 12: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Class

InitialInterest

Rate

MaximumInterest

Rate

MinimumInterest

Rate

Formula forCalculation ofInterest Rate*

F28 . . . 0.77000% 7.50000% 0.50% LIBOR � 50 basis pointsSA28 . . . 13.46000% 14.00000% 0.00% 14.0% � (2 � LIBOR)FI28 . . . 0.77000% 7.50000% 0.50% LIBOR � 50 basis pointsS28 . . . 6.73000% 7.00000% 0.00% 7.0% � LIBOR

F29 . . . 0.82000% 7.50000% 0.55% LIBOR � 55 basis pointsSA29 . . . 13.36000% 13.90000% 0.00% 13.9% � (2 � LIBOR)FI29 . . . 0.82000% 7.50000% 0.55% LIBOR � 55 basis pointsS29 . . . 6.68000% 6.95000% 0.00% 6.95% � LIBOR

F30 . . . 0.87000% 7.50000% 0.60% LIBOR � 60 basis pointsSA30 . . . 13.26000% 13.80000% 0.00% 13.8% � (2 � LIBOR)FI30 . . . 0.87000% 7.50000% 0.60% LIBOR � 60 basis pointsS30 . . . 6.63000% 6.90000% 0.00% 6.9% � LIBOR

F31 . . . 0.92000% 7.50000% 0.65% LIBOR � 65 basis pointsSA31 . . . 13.16000% 13.70000% 0.00% 13.7% � (2 � LIBOR)FI31 . . . 0.92000% 7.50000% 0.65% LIBOR � 65 basis pointsS31 . . . 6.58000% 6.85000% 0.00% 6.85% � LIBOR

F32 . . . 0.97000% 7.50000% 0.70% LIBOR � 70 basis pointsSA32 . . . 13.06000% 13.60000% 0.00% 13.6% � (2 � LIBOR)FI32 . . . 0.97000% 7.50000% 0.70% LIBOR � 70 basis pointsS32 . . . 6.53000% 6.80000% 0.00% 6.8% � LIBOR

F33 . . . 1.02000% 7.50000% 0.75% LIBOR � 75 basis pointsSA33 . . . 12.96000% 13.50000% 0.00% 13.5% � (2 � LIBOR)FI33 . . . 1.02000% 7.50000% 0.75% LIBOR � 75 basis pointsS33 . . . 6.48000% 6.75000% 0.00% 6.75% � LIBOR

F34 . . . 1.07000% 7.50000% 0.80% LIBOR � 80 basis pointsSA34 . . . 12.86000% 13.40000% 0.00% 13.4% � (2 � LIBOR)FI34 . . . 1.07000% 7.50000% 0.80% LIBOR � 80 basis pointsS34 . . . 6.43000% 6.70000% 0.00% 6.7% � LIBOR

F35 . . . 1.12000% 7.50000% 0.85% LIBOR � 85 basis pointsSA35 . . . 12.76000% 13.30000% 0.00% 13.3% � (2 � LIBOR)FI35 . . . 1.12000% 7.50000% 0.85% LIBOR � 85 basis pointsS35 . . . 6.38000% 6.65000% 0.00% 6.65% � LIBOR

F36 . . . 1.17000% 7.50000% 0.90% LIBOR � 90 basis pointsSA36 . . . 12.66000% 13.20000% 0.00% 13.2% � (2 � LIBOR)FI36 . . . 1.17000% 7.50000% 0.90% LIBOR � 90 basis pointsS36 . . . 6.33000% 6.60000% 0.00% 6.6% � LIBOR

F37 . . . 1.22000% 7.50000% 0.95% LIBOR � 95 basis pointsSA37 . . . 12.56000% 13.10000% 0.00% 13.1% � (2 � LIBOR)FI37 . . . 1.22000% 7.50000% 0.95% LIBOR � 95 basis pointsS37 . . . 6.28000% 6.55000% 0.00% 6.55% � LIBOR

S-10

* We will establish LIBOR on the basis of the “BBA Method.”

Page 13: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Class

InitialInterest

Rate

MaximumInterest

Rate

MinimumInterest

Rate

Formula forCalculation ofInterest Rate*

F38 . . . 1.27000% 7.50000% 1.00% LIBOR � 100 basis pointsSA38 . . . 12.46000% 13.00000% 0.00% 13.0% � (2 � LIBOR)FI38 . . . 1.27000% 7.50000% 1.00% LIBOR � 100 basis pointsS38 . . . 6.23000% 6.50000% 0.00% 6.5% � LIBOR

F39 . . . 0.57000% 8.00000% 0.30% LIBOR � 30 basis pointsSA39 . . . 12.38333% 12.83333% 0.00% 12.83333% � (1.66666667 � LIBOR)FI39 . . . 0.57000% 8.00000% 0.30% LIBOR � 30 basis pointsS39 . . . 7.43000% 7.70000% 0.00% 7.7% � LIBOR

F40 . . . 0.62000% 8.00000% 0.35% LIBOR � 35 basis pointsSA40 . . . 12.30000% 12.75000% 0.00% 12.75% � (1.66666667 � LIBOR)FI40 . . . 0.62000% 8.00000% 0.35% LIBOR � 35 basis pointsS40 . . . 7.38000% 7.65000% 0.00% 7.65% � LIBOR

F41 . . . 0.67000% 8.00000% 0.40% LIBOR � 40 basis pointsSA41 . . . 12.21666% 12.66666% 0.00% 12.66666% � (1.66666667 � LIBOR)FI41 . . . 0.67000% 8.00000% 0.40% LIBOR � 40 basis pointsS41 . . . 7.33000% 7.60000% 0.00% 7.6% � LIBOR

F42 . . . 0.72000% 8.00000% 0.45% LIBOR � 45 basis pointsSA42 . . . 12.13333% 12.58333% 0.00% 12.58333% � (1.66666667 � LIBOR)FI42 . . . 0.72000% 8.00000% 0.45% LIBOR � 45 basis pointsS42 . . . 7.28000% 7.55000% 0.00% 7.55% � LIBOR

F43 . . . 0.77000% 8.00000% 0.50% LIBOR � 50 basis pointsSA43 . . . 12.05000% 12.50000% 0.00% 12.5% � (1.66666667 � LIBOR)FI43 . . . 0.77000% 8.00000% 0.50% LIBOR � 50 basis pointsS43 . . . 7.23000% 7.50000% 0.00% 7.5% � LIBOR

F44 . . . 0.82000% 8.00000% 0.55% LIBOR � 55 basis pointsSA44 . . . 11.96666% 12.41666% 0.00% 12.41666% � (1.66666667 � LIBOR)FI44 . . . 0.82000% 8.00000% 0.55% LIBOR � 55 basis pointsS44 . . . 7.18000% 7.45000% 0.00% 7.45% � LIBOR

F45 . . . 0.87000% 8.00000% 0.60% LIBOR � 60 basis pointsSA45 . . . 11.88333% 12.33333% 0.00% 12.33333% � (1.66666667 � LIBOR)FI45 . . . 0.87000% 8.00000% 0.60% LIBOR � 60 basis pointsS45 . . . 7.13000% 7.40000% 0.00% 7.4% � LIBOR

* We will establish LIBOR on the basis of the “BBA Method.”

Exchanges

General. In addition to the Class 1 and Class 2 SMBS certificates, the 202 classes of SMBScertificates listed in the table beginning on the second cover page of this prospectus supplement alsowill be authorized for issuance.

As contemplated in the SMBS Prospectus, SMBS certificates of one or more classes will beexchangeable on the book-entry system of the Federal Reserve Banks for a proportionate share ofMega certificate 190397 issued by the Trust and/or for SMBS certificates of one or more other classes.The conditions for any such exchange are discussed below. See also “DESCRIPTION OF THESMBS CERTIFICATES—Exchange of Certificates” in the SMBS Prospectus.

S-11

Page 14: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Exchanges for Proportionate Shares of Mega Certificate 190397:

• The SMBS certificates surrendered for exchange must have aggregate principal balances(exclusive of any notional principal balances) equal to the principal balances of the propor-tionate share of Mega certificate 190397 received in the exchange.

• The SMBS certificates surrendered for exchange must, in the aggregate, provide for annualdistributions of interest in an amount equivalent to interest at an annual rate of 5.0% on theaggregate principal balance (exclusive of any notional principal balances) of those SMBScertificates so exchanged.

• If an exchange includes one or more Floating Rate or Inverse Floating Rate Classes of SMBScertificates, the annual distributions of interest on those SMBS certificates surrendered forexchange and the Mega certificates received in the exchange must be equal at all levels of theIndex.

Prior to exchanging your SMBS certificates for a proportionate share of Mega certificate 190397,you should read the Mega Prospectus.

Exchanges for Other SMBS Certificates:

• The SMBS certificates surrendered for exchange must have an aggregate principal balance(exclusive of any notional principal balances) equal to the aggregate principal balance(exclusive of any notional principal balances) of the SMBS certificates received in theexchange.

• The SMBS certificates surrendered for exchange must provide for annual distributions ofinterest equal to the annual interest distributions of the SMBS certificates received in theexchange.

• If an exchange includes one or more Floating Rate or Inverse Floating Rate Classes of SMBScertificates, the annual distributions of interest on those SMBS certificates surrendered forexchange and the SMBS certificates received in the exchange must be equal at all levels of theIndex.

The following examples illustrate a few of the possible exchanges of SMBS certificates.

ClassSurrendered

Original Principalor Notional

Principal BalanceClass

Received

Original Principalor Notional

Principal BalancePrincipal

TypeInterest

RateInterest

Type

Example 1 . . . . 1 $4,000,000,000 7 4,000,000,000 PT 2.50% FIX2 2,000,000,000

Example 2 . . . . 1 2,666,666,667 17 2,666,666,667 PT 7.50% FIX2 4,000,000,000

Example 3 . . . . 2 4,000,000,000 FI1 3,076,923,077 NTL * FLT/IOS1 3,076,923,077 NTL * INV/IO

Example 4 . . . . 1 3,076,923,077 F1 3,076,923,077 PT * FLTFI1 3,076,923,077

Example 5 . . . . 1 923,076,923 SA1 923,076,923 PT * INVS1 3,076,923,077

* See “—Distributions of Interest—Interest Rates” above.

The aggregate principal balance of the SMBS certificates of any particular class that is out-standing at any time may be expected to vary over the life of the Trust and will depend upon anyexchanges that occur as well as reductions due to principal distributions. However, the aggregateprincipal balance (exclusive of any notional principal balances) of (x) all the SMBS certificates and (y)Mega certificate 190397 that are outstanding at any particular time will always be equal to theaggregate outstanding principal balance of the MBS and the aggregate distribution of interestrequired thereon always will be equal to the required distributions of interest on the MBS.

S-12

Page 15: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Procedures and Fees. In connection with each exchange, you must pay us a fee of 1/32 of 1% ofthe outstanding aggregate principal balance (exclusive of any notional principal balances) of theSMBS certificates or the Mega certificate to be exchanged. If in any exchange you surrender onlySMBS that have notional principal balances, our fee will be $2,000 for that exchange. Except asprovided in the following paragraph, our fee will never be less than $2,000. For a full description ofour procedures and fees, please refer to “DESCRIPTION OF THE SMBS CERTIFICATES—Exchange of Certificates—Procedures and Fees” in the SMBS Prospectus.

Beginning in September 2009 through and including November 2009, there will be no fee if youexchange SMBS certificates only of Class 1 and Class 2 for a proportionate share of Mega certificate190397, and/or exchange a proportionate share of Mega certificate 190397 for Class 1 and Class 2SMBS certificates only.

Structuring Assumptions

Pricing Assumptions. The information in the tables in this prospectus supplement has beenprepared based on the following assumptions (the “Pricing Assumptions”):

• the Mortgage Loans underlying the MBS have the original term to maturity, remaining termto maturity, loan age and interest rate specified under “SUMMARY—Trust Assets—Assumed Characteristics of the Underlying Mortgage Loans” in this prospectus supplement;

• the Mortgage Loans prepay at the constant percentages of PSA specified in the related tables;

• the settlement date for the SMBS certificates is August 28, 2009; and

• each distribution date occurs on the 25th day of a month.

Prepayment Assumptions. The prepayment model used in this prospectus supplement is PSA.For a description of PSA, see “YIELD, MATURITY AND PREPAYMENT CONSIDERATIONS—Prepayment Models” in the SMBS Prospectus.

It is highly unlikely that prepayments will occur at any constant PSA rate or at any otherconstant rate.

Yield Tables

The tables below illustrate the sensitivity of the pre-tax corporate bond equivalent yields tomaturity of selected classes of SMBS certificates to various constant percentages of PSA and, wherespecified, to changes in the Index. We calculated the yields set forth in the tables by

• determining the monthly discount rates that, when applied to the assumed streams of cashflows to be paid on the applicable SMBS classes, would cause the discounted present values ofthe assumed streams of cash flows to equal the assumed aggregate purchase prices of thoseSMBS classes, and

• converting the monthly rates to corporate bond equivalent rates.

These calculations do not take into account variations in the interest rates at which you couldreinvest distributions on the SMBS certificates. Accordingly, these calculations do not illustrate thereturn on any investment in the SMBS certificates when reinvestment rates are taken into account.

We cannot assure you that

• the pre-tax yields on the applicable SMBS certificates will correspond to any of the pre-taxyields shown here, or

• the aggregate purchase prices of the applicable SMBS certificates will be as assumed.

In addition, it is unlikely that the Index will correspond to the levels shown here. Furthermore,because some of the Mortgage Loans are likely to have remaining terms to maturity shorter or longerthan those assumed and interest rates higher or lower than those assumed, the principal paymentson the SMBS certificates are likely to differ from those assumed. This would be the case even if allMortgage Loans prepay at the indicated constant percentages of PSA. Moreover, it is unlikely that

S-13

Page 16: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

• the Mortgage Loans will prepay at a constant PSA rate until maturity,

• all of the Mortgage Loans will prepay at the same rate, or

• the level of Index will remain constant.

The yields on all the SMBS certificates will be sensitive in varying degrees to the rateof principal payments, including prepayments, of the Mortgage Loans and, where appli-cable, to the level of the Index. The Mortgage Loans generally can be prepaid at any timewithout penalty. In addition, the rate of principal payments (including prepayments) ofthe Mortgage Loans is likely to vary, and may vary considerably, from pool to pool. It ispossible that investors in the Interest Only Classes of SMBS certificates, as well as certainother classes of SMBS certificates purchased at a premium, would lose money on theirinitial investments under certain Index and prepayment scenarios.

Changes in the Index may not correspond to changes in prevailing mortgage interest rates. It ispossible that lower prevailing mortgage interest rates, which might be expected to result in fasterprepayments, could occur while the level of the Index increased.

The information shown in the yield tables has been prepared on the basis of the PricingAssumptions and the assumptions that

• the interest rates for the Floating Rate and Inverse Floating Rate Classes for the initialinterest accrual period are the rates listed in the table under “—Distributions of Interest—Interest Rates” above and for each following interest accrual period will be based on thespecified level of the Index, and

• the aggregate purchase prices of the applicable classes of SMBS certificates (expressed in eachcase as a percentage of original principal or notional principal balance) are the prices specifiedin the related yield tables. The prices do not include accrued interest. Accrued interest hasbeen added to the prices in calculating the yields set forth in the tables below.

S-14

Page 17: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the Principal Only and Fixed Rate Classes to Prepayments(Pre-Tax Yields to Maturity)

Class Assumed Price 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

1. . . . . . . . . . . . . . . . . . . . 83.9375% 1.3% 1.7% 2.1% 4.0% 5.4% 7.6% 9.7%2. . . . . . . . . . . . . . . . . . . . 18.0000% 24.1% 21.4% 18.6% 7.3% (1.6)% (17.2)% (33.9)%3. . . . . . . . . . . . . . . . . . . . 85.7500% 1.7% 2.0% 2.4% 4.0% 5.2% 7.1% 9.0%4. . . . . . . . . . . . . . . . . . . . 87.5000% 2.1% 2.4% 2.7% 4.1% 5.1% 6.8% 8.4%5. . . . . . . . . . . . . . . . . . . . 89.2500% 2.5% 2.7% 3.0% 4.2% 5.0% 6.4% 7.8%6. . . . . . . . . . . . . . . . . . . . 91.0000% 2.8% 3.0% 3.3% 4.2% 4.9% 6.1% 7.2%7. . . . . . . . . . . . . . . . . . . . 92.7500% 3.2% 3.4% 3.5% 4.3% 4.9% 5.8% 6.6%8. . . . . . . . . . . . . . . . . . . . 94.5000% 3.5% 3.7% 3.8% 4.4% 4.8% 5.4% 6.1%9. . . . . . . . . . . . . . . . . . . . 96.2500% 3.9% 4.0% 4.1% 4.4% 4.7% 5.1% 5.5%10 . . . . . . . . . . . . . . . . . . . 98.0000% 4.2% 4.3% 4.3% 4.5% 4.6% 4.8% 5.0%11 . . . . . . . . . . . . . . . . . . . 99.7500% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 4.5%12 . . . . . . . . . . . . . . . . . . . 101.9375% 4.8% 4.8% 4.7% 4.5% 4.3% 4.0% 3.8%13 . . . . . . . . . . . . . . . . . . . 103.7500% 5.1% 5.0% 4.9% 4.5% 4.2% 3.7% 3.3%14 . . . . . . . . . . . . . . . . . . . 105.5000% 5.4% 5.3% 5.1% 4.6% 4.1% 3.5% 2.8%15 . . . . . . . . . . . . . . . . . . . 107.2500% 5.7% 5.5% 5.3% 4.6% 4.1% 3.2% 2.4%16 . . . . . . . . . . . . . . . . . . . 109.0000% 6.0% 5.8% 5.5% 4.7% 4.0% 3.0% 2.0%17 . . . . . . . . . . . . . . . . . . . 110.7500% 6.2% 6.0% 5.7% 4.7% 4.0% 2.7% 1.5%18 . . . . . . . . . . . . . . . . . . . 112.5000% 6.5% 6.2% 5.9% 4.8% 3.9% 2.5% 1.1%19 . . . . . . . . . . . . . . . . . . . 114.2500% 6.8% 6.5% 6.1% 4.8% 3.8% 2.2% 0.7%20 . . . . . . . . . . . . . . . . . . . 116.0000% 7.0% 6.7% 6.3% 4.9% 3.8% 2.0% 0.3%21 . . . . . . . . . . . . . . . . . . . 117.7500% 7.3% 6.9% 6.5% 4.9% 3.7% 1.8% 0.0%22 . . . . . . . . . . . . . . . . . . . 119.5000% 7.5% 7.1% 6.7% 4.9% 3.7% 1.6% (0.4)%23 . . . . . . . . . . . . . . . . . . . 121.2500% 7.8% 7.3% 6.8% 5.0% 3.6% 1.4% (0.8)%24 . . . . . . . . . . . . . . . . . . . 123.0000% 8.0% 7.5% 7.0% 5.0% 3.6% 1.2% (1.1)%

We have shown below assumed prices and pre-tax yields for selected classes that have the letterdesignations “SA,” “FI” and “S.” The assumed prices and pre-tax yields for the other classes with thosedesignations would follow the same general patterns.

In the following yield tables, the symbol * is used to represent a yield of less than (99.9)%

Sensitivity of the SA1 Class to Prepayments and LIBOR (Assumed Price 119.0625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 14.9% 14.5% 14.1% 12.4% 11.2% 9.3% 7.3%0.27% . . . . . . . . . . . . . . . . 14.6% 14.2% 13.7% 12.1% 10.9% 8.9% 7.0%2.27% . . . . . . . . . . . . . . . . 8.7% 8.3% 7.9% 6.3% 5.1% 3.1% 1.3%4.27% . . . . . . . . . . . . . . . . 2.8% 2.4% 2.1% 0.5% (0.6)% (2.5)% (4.3)%5.60% . . . . . . . . . . . . . . . . (1.1)% (1.4)% (1.8)% (3.2)% (4.4)% (6.3)% (8.0)%

S-15

Page 18: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the FI1 Class to Prepayments and LIBOR (Assumed Price 9.25%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 5.6% 2.8% 0.0% (11.9)% (21.4)% (38.2)% (56.8)%0.27% . . . . . . . . . . . . . . . . 7.2% 4.4% 1.5% (10.3)% (19.7)% (36.5)% (54.9)%2.27% . . . . . . . . . . . . . . . . 31.6% 28.9% 26.2% 15.0% 6.3% (8.9)% (25.0)%4.27% . . . . . . . . . . . . . . . . 56.2% 53.7% 51.1% 40.4% 32.2% 18.0% 3.0%5.60% . . . . . . . . . . . . . . . . 73.3% 70.7% 68.2% 57.8% 49.8% 35.9% 21.4%

Sensitivity of the S1 Class to Prepayments and LIBOR (Assumed Price 14.53125%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 36.0% 33.3% 30.6% 19.6% 11.0% (4.0)% (19.9)%0.27% . . . . . . . . . . . . . . . . 35.0% 32.4% 29.7% 18.6% 10.0% (5.0)% (21.0)%2.27% . . . . . . . . . . . . . . . . 19.4% 16.7% 13.9% 2.3% (6.7)% (22.6)% (39.7)%4.27% . . . . . . . . . . . . . . . . 3.1% 0.2% (2.6)% (14.6)% (24.0)% (41.0)% (60.0)%5.60% . . . . . . . . . . . . . . . . * * * * * * *

Sensitivity of the SA11 Class to Prepayments and LIBOR (Assumed Price 105.875%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 15.8% 15.7% 15.5% 15.0% 14.5% 13.9% 13.2%0.27% . . . . . . . . . . . . . . . . 15.4% 15.3% 15.1% 14.6% 14.1% 13.5% 12.8%2.27% . . . . . . . . . . . . . . . . 8.8% 8.7% 8.6% 8.1% 7.7% 7.1% 6.5%4.27% . . . . . . . . . . . . . . . . 2.3% 2.2% 2.1% 1.7% 1.3% 0.8% 0.2%5.10% . . . . . . . . . . . . . . . . (0.3)% (0.4)% (0.5)% (0.9)% (1.3)% (1.8)% (2.3)%

Sensitivity of the FI11 Class to Prepayments and LIBOR (Assumed Price 13.34375%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 6.0% 3.1% 0.3% (11.6)% (21.0)% (37.9)% (56.4)%0.27% . . . . . . . . . . . . . . . . 7.1% 4.2% 1.4% (10.5)% (19.9)% (36.6)% (55.1)%2.27% . . . . . . . . . . . . . . . . 24.0% 21.3% 18.5% 7.2% (1.7)% (17.3)% (34.1)%4.27% . . . . . . . . . . . . . . . . 40.8% 38.2% 35.5% 24.6% 16.1% 1.3% (14.3)%5.10% . . . . . . . . . . . . . . . . 47.9% 45.3% 42.7% 31.9% 23.5% 9.0% (6.2)%

S-16

Page 19: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the S11 Class to Prepayments and LIBOR (Assumed Price 9.78125%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 51.7% 49.1% 46.5% 35.8% 27.5% 13.2% (1.9)%0.27% . . . . . . . . . . . . . . . . 50.3% 47.7% 45.0% 34.3% 26.0% 11.6% (3.6)%2.27% . . . . . . . . . . . . . . . . 26.5% 23.8% 21.1% 9.8% 1.0% (14.5)% (31.0)%4.27% . . . . . . . . . . . . . . . . 2.3% (0.6)% (3.4)% (15.4)% (24.8)% (41.9)% (60.9)%5.10% . . . . . . . . . . . . . . . . * * * * * * *

Sensitivity of the SA12 Class to Prepayments and LIBOR (Assumed Price 118.0%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 13.0% 12.7% 12.3% 10.7% 9.5% 7.6% 5.8%0.27% . . . . . . . . . . . . . . . . 12.8% 12.4% 12.0% 10.4% 9.3% 7.4% 5.6%2.27% . . . . . . . . . . . . . . . . 8.3% 8.0% 7.6% 6.0% 4.9% 3.0% 1.3%4.27% . . . . . . . . . . . . . . . . 3.9% 3.5% 3.2% 1.7% 0.6% (1.2)% (3.0)%6.50% . . . . . . . . . . . . . . . . (1.1)% (1.4)% (1.7)% (3.1)% (4.2)% (6.0)% (7.7)%

Sensitivity of the FI12 Class to Prepayments and LIBOR (Assumed Price 6.09375%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 4.8% 2.0% (0.9)% (12.8)% (22.3)% (39.2)% (57.9)%0.27% . . . . . . . . . . . . . . . . 7.2% 4.4% 1.5% (10.3)% (19.7)% (36.5)% (54.9)%2.27% . . . . . . . . . . . . . . . . 44.2% 41.6% 38.9% 28.1% 19.6% 5.0% (10.4)%4.27% . . . . . . . . . . . . . . . . 83.0% 80.5% 78.0% 67.7% 59.7% 46.0% 31.7%6.50% . . . . . . . . . . . . . . . . 129.7% 127.2% 124.7% 114.7% 106.9% 93.6% 79.7%

Sensitivity of the S12 Class to Prepayments and LIBOR (Assumed Price 15.75%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 39.3% 36.6% 34.0% 23.0% 14.5% (0.3)% (16.0)%0.27% . . . . . . . . . . . . . . . . 38.4% 35.8% 33.1% 22.1% 13.6% (1.3)% (17.0)%2.27% . . . . . . . . . . . . . . . . 23.9% 21.2% 18.4% 7.1% (1.8)% (17.4)% (34.1)%4.27% . . . . . . . . . . . . . . . . 9.4% 6.5% 3.7% (8.1)% (17.4)% (34.0)% (52.2)%6.50% . . . . . . . . . . . . . . . . * * * * * * *

S-17

Page 20: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the SA27 Class to Prepayments and LIBOR (Assumed Price 102.90625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 13.8% 13.8% 13.7% 13.4% 13.2% 12.9% 12.5%0.27% . . . . . . . . . . . . . . . . 13.5% 13.5% 13.4% 13.1% 12.9% 12.6% 12.2%2.27% . . . . . . . . . . . . . . . . 8.5% 8.4% 8.4% 8.1% 7.9% 7.6% 7.4%4.27% . . . . . . . . . . . . . . . . 3.5% 3.5% 3.4% 3.2% 3.0% 2.8% 2.6%5.75% . . . . . . . . . . . . . . . . (0.1)% (0.2)% (0.2)% (0.4)% (0.5)% (0.7)% (1.0)%

Sensitivity of the FI27 Class to Prepayments and LIBOR (Assumed Price 12.0%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 6.0% 3.2% 0.3% (11.5)% (21.0)% (37.8)% (56.4)%0.27% . . . . . . . . . . . . . . . . 7.2% 4.4% 1.6% (10.3)% (19.7)% (36.4)% (54.9)%2.27% . . . . . . . . . . . . . . . . 26.1% 23.4% 20.6% 9.3% 0.4% (15.0)% (31.6)%4.27% . . . . . . . . . . . . . . . . 44.8% 42.2% 39.6% 28.7% 20.3% 5.7% (9.7)%5.75% . . . . . . . . . . . . . . . . 59.1% 56.5% 53.9% 43.4% 35.2% 21.0% 6.1%

Sensitivity of the S27 Class to Prepayments and LIBOR (Assumed Price 10.8125%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 53.2% 50.6% 48.0% 37.3% 29.1% 14.8% (0.3)%0.27% . . . . . . . . . . . . . . . . 51.9% 49.3% 46.7% 36.0% 27.7% 13.3% (1.8)%2.27% . . . . . . . . . . . . . . . . 30.3% 27.6% 24.9% 13.7% 5.0% (10.3)% (26.5)%4.27% . . . . . . . . . . . . . . . . 8.9% 6.1% 3.3% (8.5)% (17.9)% (34.5)% (52.7)%5.75% . . . . . . . . . . . . . . . . * * * * * * *

Sensitivity of the SA28 Class to Prepayments and LIBOR (Assumed Price 110.875%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 12.2% 11.9% 11.7% 10.6% 9.9% 8.7% 7.6%0.27% . . . . . . . . . . . . . . . . 11.9% 11.7% 11.4% 10.4% 9.7% 8.5% 7.3%2.27% . . . . . . . . . . . . . . . . 8.2% 7.9% 7.7% 6.7% 6.0% 4.8% 3.7%4.27% . . . . . . . . . . . . . . . . 4.4% 4.2% 4.0% 3.0% 2.3% 1.2% 0.1%6.27% . . . . . . . . . . . . . . . . 0.7% 0.5% 0.3% (0.6)% (1.3)% (2.4)% (3.4)%7.00% . . . . . . . . . . . . . . . . (0.7)% (0.8)% (1.0)% (1.9)% (2.6)% (3.7)% (4.7)%

S-18

Page 21: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the FI28 Class to Prepayments and LIBOR (Assumed Price 6.0625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 4.9% 2.0% (0.8)% (12.7)% (22.2)% (39.1)% (57.8)%0.27% . . . . . . . . . . . . . . . . 7.3% 4.5% 1.6% (10.3)% (19.6)% (36.4)% (54.8)%2.27% . . . . . . . . . . . . . . . . 44.5% 41.8% 39.2% 28.4% 19.9% 5.3% (10.1)%4.27% . . . . . . . . . . . . . . . . 83.5% 81.0% 78.5% 68.2% 60.2% 46.6% 32.2%6.27% . . . . . . . . . . . . . . . . 125.4% 123.0% 120.5% 110.4% 102.7% 89.3% 75.4%7.00% . . . . . . . . . . . . . . . . 141.5% 139.1% 136.6% 126.5% 118.8% 105.5% 91.6%

Sensitivity of the S28 Class to Prepayments and LIBOR (Assumed Price 13.40625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 52.3% 49.7% 47.1% 36.5% 28.2% 13.8% (1.2)%0.27% . . . . . . . . . . . . . . . . 51.3% 48.7% 46.1% 35.4% 27.1% 12.7% (2.4)%2.27% . . . . . . . . . . . . . . . . 33.8% 31.2% 28.5% 17.4% 8.7% (6.3)% (22.3)%4.27% . . . . . . . . . . . . . . . . 16.8% 14.0% 11.2% (0.4)% (9.5)% (25.6)% (43.0)%6.27% . . . . . . . . . . . . . . . . (2.3)% (5.1)% (8.0)% (19.9)% (29.5)% (46.7)% (66.2)%7.00% . . . . . . . . . . . . . . . . * * * * * * *

Sensitivity of the SA38 Class to Prepayments and LIBOR (Assumed Price 102.71875%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 12.5% 12.5% 12.4% 12.1% 11.9% 11.6% 11.3%0.27% . . . . . . . . . . . . . . . . 12.3% 12.2% 12.2% 11.9% 11.7% 11.4% 11.1%2.27% . . . . . . . . . . . . . . . . 8.3% 8.2% 8.2% 7.9% 7.7% 7.5% 7.2%4.27% . . . . . . . . . . . . . . . . 4.3% 4.2% 4.2% 4.0% 3.8% 3.6% 3.3%6.50% . . . . . . . . . . . . . . . . (0.1)% (0.2)% (0.2)% (0.4)% (0.5)% (0.7)% (0.9)%

Sensitivity of the FI38 Class to Prepayments and LIBOR (Assumed Price 10.0625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 5.7% 2.9% 0.0% (11.8)% (21.3)% (38.1)% (56.7)%0.27% . . . . . . . . . . . . . . . . 7.2% 4.4% 1.5% (10.4)% (19.7)% (36.5)% (54.9)%2.27% . . . . . . . . . . . . . . . . 29.6% 26.9% 24.2% 13.0% 4.2% (11.1)% (27.4)%4.27% . . . . . . . . . . . . . . . . 52.1% 49.6% 46.9% 36.2% 28.0% 13.6% (1.5)%6.50% . . . . . . . . . . . . . . . . 78.4% 75.9% 73.4% 63.0% 55.1% 41.3% 26.9%

S-19

Page 22: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the S38 Class to Prepayments and LIBOR (Assumed Price 12.625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 51.3% 48.7% 46.1% 35.4% 27.2% 12.8% (2.3)%0.27% . . . . . . . . . . . . . . . . 50.2% 47.6% 45.0% 34.3% 26.0% 11.6% (3.6)%2.27% . . . . . . . . . . . . . . . . 31.8% 29.1% 26.4% 15.2% 6.5% (8.6)% (24.8)%4.27% . . . . . . . . . . . . . . . . 13.6% 10.8% 8.0% (3.7)% (12.9)% (29.2)% (46.9)%6.50% . . . . . . . . . . . . . . . . * * * * * * *

Sensitivity of the SA39 Class to Prepayments and LIBOR (Assumed Price 112.1875%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 10.9% 10.6% 10.3% 9.2% 8.4% 7.1% 5.8%0.27% . . . . . . . . . . . . . . . . 10.7% 10.4% 10.2% 9.0% 8.2% 6.9% 5.6%2.27% . . . . . . . . . . . . . . . . 7.6% 7.4% 7.1% 6.0% 5.2% 3.9% 2.6%4.27% . . . . . . . . . . . . . . . . 4.5% 4.3% 4.0% 3.0% 2.2% 0.9% (0.3)%6.27% . . . . . . . . . . . . . . . . 1.5% 1.2% 1.0% 0.0% (0.8)% (2.1)% (3.3)%7.70% . . . . . . . . . . . . . . . . (0.7)% (1.0)% (1.2)% (2.2)% (2.9)% (4.2)% (5.3)%

Sensitivity of the FI39 Class to Prepayments and LIBOR (Assumed Price 4.5%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 3.9% 1.1% (1.8)% (13.7)% (23.1)% (40.1)% (58.9)%0.27% . . . . . . . . . . . . . . . . 7.2% 4.4% 1.6% (10.3)% (19.7)% (36.4)% (54.9)%2.27% . . . . . . . . . . . . . . . . 57.7% 55.1% 52.5% 41.9% 33.7% 19.5% 4.6%4.27% . . . . . . . . . . . . . . . . 112.2% 109.8% 107.3% 97.2% 89.4% 76.0% 62.0%6.27% . . . . . . . . . . . . . . . . 172.4% 169.9% 167.4% 157.3% 149.5% 136.2% 122.2%7.70% . . . . . . . . . . . . . . . . 218.9% 216.4% 213.9% 203.6% 195.6% 182.0% 167.9%

Sensitivity of the S39 Class to Prepayments and LIBOR (Assumed Price 15.15625%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 50.8% 48.2% 45.5% 34.8% 26.5% 12.2% (3.0)%0.27% . . . . . . . . . . . . . . . . 49.8% 47.2% 44.6% 33.9% 25.6% 11.1% (4.0)%2.27% . . . . . . . . . . . . . . . . 34.4% 31.8% 29.1% 18.0% 9.4% (5.7)% (21.6)%4.27% . . . . . . . . . . . . . . . . 19.3% 16.6% 13.8% 2.3% (6.8)% (22.7)% (39.8)%6.27% . . . . . . . . . . . . . . . . 3.6% 0.7% (2.1)% (14.1)% (23.5)% (40.5)% (59.4)%7.70% . . . . . . . . . . . . . . . . * * * * * * *

S-20

Page 23: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

Sensitivity of the SA45 Class to Prepayments and LIBOR (Assumed Price 106.71875%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 11.3% 11.1% 10.9% 10.3% 9.8% 9.1% 8.3%0.27% . . . . . . . . . . . . . . . . 11.1% 10.9% 10.7% 10.1% 9.6% 8.9% 8.1%2.27% . . . . . . . . . . . . . . . . 7.8% 7.7% 7.5% 6.9% 6.4% 5.7% 5.0%4.27% . . . . . . . . . . . . . . . . 4.6% 4.5% 4.3% 3.7% 3.3% 2.6% 1.9%6.27% . . . . . . . . . . . . . . . . 1.4% 1.3% 1.2% 0.6% 0.2% (0.5)% (1.2)%7.40% . . . . . . . . . . . . . . . . (0.4)% (0.5)% (0.6)% (1.2)% (1.6)% (2.3)% (2.9)%

Sensitivity of the FI45 Class to Prepayments and LIBOR (Assumed Price 6.9375%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 5.0% 2.1% (0.7)% (12.6)% (22.1)% (39.0)% (57.7)%0.27% . . . . . . . . . . . . . . . . 7.1% 4.3% 1.4% (10.5)% (19.8)% (36.6)% (55.1)%2.27% . . . . . . . . . . . . . . . . 39.6% 36.9% 34.2% 23.3% 14.8% (0.1)% (15.7)%4.27% . . . . . . . . . . . . . . . . 73.2% 70.6% 68.1% 57.7% 49.7% 35.8% 21.3%6.27% . . . . . . . . . . . . . . . . 109.0% 106.5% 104.0% 93.9% 86.1% 72.7% 58.7%7.40% . . . . . . . . . . . . . . . . 130.2% 127.8% 125.3% 115.2% 107.5% 94.2% 80.2%

Sensitivity of the S45 Class to Prepayments and LIBOR (Assumed Price 13.75%)(Pre-Tax Yields to Maturity)

LIBOR 50% 100% 150% 350% 500% 750% 1000%PSA Prepayment Assumption

0.15% . . . . . . . . . . . . . . . . 54.3% 51.8% 49.2% 38.5% 30.3% 16.0% 1.0%0.27% . . . . . . . . . . . . . . . . 53.3% 50.7% 48.1% 37.5% 29.2% 14.9% (0.2)%2.27% . . . . . . . . . . . . . . . . 36.2% 33.6% 30.9% 19.9% 11.3% (3.7)% (19.5)%4.27% . . . . . . . . . . . . . . . . 19.5% 16.8% 14.0% 2.5% (6.5)% (22.4)% (39.5)%6.27% . . . . . . . . . . . . . . . . 1.9% (0.9)% (3.8)% (15.7)% (25.2)% (42.3)% (61.3)%7.40% . . . . . . . . . . . . . . . . * * * * * * *

MATERIAL FEDERAL INCOME TAX CONSEQUENCES

See “MATERIAL FEDERAL INCOME TAX CONSEQUENCES” in the SMBS Prospectus fora discussion of certain tax consequences of the purchase, ownership and disposition of the SMBScertificates.

PLAN OF DISTRIBUTION

We will acquire the MBS from the dealers named on the cover of this prospectus supplement(the “Dealers”) in exchange for the SMBS certificates. The Dealers propose to offer the SMBScertificates directly to the public from time to time in negotiated transactions at varying prices to bedetermined at the time of sale. The Dealers may effect such transactions to or through other dealers.

S-21

Page 24: Guaranteed Stripped Mortgage-Backed Securities Trust ...The trust will own Fannie Mae MBS. Themortgage loansunderlyingtheFannie Mae MBS are first lien, single-family, fixed-rate loans.

No one is authorized to give information orto make representations in connection with theSMBS certificates other than the informationand representations contained in this prospectussupplement and the additional disclosuredocuments. You must not rely on anyunauthorized information or representation. Thisprospectus supplement and the additionaldisclosure documents do not constitute an offeror solicitation with regard to the SMBScertificates if it is illegal to make such an offer orsolicitation to you under state law. By deliveringthis prospectus supplement and the additionaldisclosure documents at any time, no one impliesthat the information contained herein or therein iscorrect after the date hereof or thereof.

The Securities and Exchange Commission hasnot approved or disapproved the SMBS certificatesor determined if this prospectus supplement istruthful and complete. Any representation to thecontrary is a criminal offense.

TABLE OF CONTENTS

Page

Table of Contents . . . . . . . . . . . . . . . . . . . . . S- 2

Available Information . . . . . . . . . . . . . . . . . . S- 3

Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . S- 4

Description of the SMBS Certificates . . . . . . S- 6

Material Federal Income TaxConsequences . . . . . . . . . . . . . . . . . . . . . . S-21

Plan of Distribution . . . . . . . . . . . . . . . . . . . S-21

Guaranteed StrippedMortgage-Backed Securities

Trust Number 397

PROSPECTUS SUPPLEMENT

August 24, 2009


Recommended