Date post: | 16-Jan-2016 |
Category: |
Documents |
Upload: | julian-bradley |
View: | 217 times |
Download: | 0 times |
HAMMONDSPORT CENTRAL SCHOOL
2014-2015 Budget Information
The 2014-2015 Budget Includes Funding That Will Allow Us To Continue to Offer:
Advanced Placement Courses;Dual credit courses that lead to college credit through Corning Community College and Alfred University;Career and Technical Education Courses at GST BOCES;Electives in Band, Chorus, Art, Business, Technology, and Spanish with appropriate enrollment; Academic support services as needed;Special education programs and services as required; Access to a social worker, youth counselor and school resource officer on campus; High school summer school opportunities including Driver’s Education; Sports opportunities with appropriate enrollment at the Varsity, Junior Varsity, and Modified levels; Co-curricular opportunities such as Ski Club, Yearbook, Spanish Club, etc, with appropriate enrollment. District Universal Pre-Kindergarten for ALL eligible students; Professional development for our teachers and District staff; The one-to-one iPad initiative that began in 2013 and expand that program to grades 7 and 8.
BUDGET TOTALS
STATE REVENUE
THE THREE PART BUDGET
The ADMINISTRATIVE component provides for overall general support and management of the operations of the District and includes: Board of Education costs, Central and school administration, Business Operations, curriculum development, BOCES administrative expenses, and benefits for current and retired persons in this category. The PROGRAM component provides for all expenditures related to the instructional program of the District including special education, support services, co-curricular and athletic programs, counseling and health services, pupil transportation, and benefits for current and retired persons in this category.The CAPITAL component provides for all costs associated with maintaining facilities and grounds as well as building and equipment repairs, maintenance and custodial supplies and materials, utilities, debt service payments, and benefits for current and retired persons in this category.
THREE PART BUDGET2013-2014 2014-2015
Administrative: $1,233,360
$1,272,913 9.73%
Program: $9,409,245
$9,829,935 75.10%
Capital: $1,821,213
$1,985,715 15.17%
Total: $12,463,818
$13,088,566 100%
6
CURRENT YEAR VERSUS PROPOSED EXPENDITURES BY CATEGORY
2013-2014 2014-2015 DifferencePercent of
Budget
Salaries $5,279,881 $5,487,412 $207,532 41.93%Contractual and Supplies $2,817,211 $2,899,835 $82,624 22.16%
Equipment $152,800 $104,800 ($48,000) .80%
Benefits $3,364,297 $3,591,935 $227,638 27.44%
Debt Service $849,629 $1,004,584 $154,955 7.68%
Total: $12,463,818 $13,088,566 $624,748 100% 7
CURRENT YEAR VERSUS PROPOSED BY TYPE
2013-2014 2014-2015 DifferencePercent of
Budget
Instruction $6,251,861 $6,462,254 $210,393 49.37%
Administration $437,773 $447,003 $9,230 3.42%
Central Services $996,631 $1,001,393 $4,762 7.65%
Transportation $563,627 $581,397 $17,770 4.44%
Debt Service $849,629 $1,004,584 $154,955 7.68%
Benefits $3,364,297 $3,591,935 $227,638 27.44%
Total: $12,463,818 $13,088,566 $624,748 100% 8
PROPOSED EXPENDITURE BUDGET
Proposed budget of $13,088,566.
Budget Increase of $624,748 or 5.01%
Largest Budget Increases are in the areas of: Instruction $210,393 Debt Service $154,955 Benefits $227,638
Three Largest Areas: $592,986
PROJECTED REVENUE
ESTIMATED LEVY
HCS TAX CAP CALCULATION
Prior Year Tax Levy 8,082,827
Tax base growth factor X 1.0045
8,119,200
Prior Year PILOT + 1,213
8,120,413
Prior year exemptions -368,117 prior year local share of capital
Adjusted Prior Year Levy 7,752,296
Allowable Growth Factor X 1.0146 (2% Language from here)
7,865,479
Coming Year PILOT - 1,238
7,864,241
Available Carryover + 0
TAX LEVY LIMIT (Reported to Comptroller March 1 Annually)
7,864,241
Coming School Year Exemptions + $353,957 upcoming local share of capital
ALLOWABLE TAX LEVY LIMIT $8,218,198 = +1.67% would only require 50% majority
Since 2008-2009, the tax levy has increased by $786,395.
That equals a total tax levy increase of 10.58% over a period of seven years.
From 2008-2009 through the proposal of 2014-2015, the average tax levy increase has been 1.51%.
HISTORICAL TAX RATE PER $1,000 0F TRUE VALUE
TAX IMPACT ON A $100,000 HOME (TOWN OF WAYNE, URBANA, TYRONE, OR PULTENEY)
2013-14
Actual
2014-15 Projected
Assessed Value @ 100%
$100,000 $100,000
STAR Reduction $ 30,000 $ 30,000
Net Taxable Value $ 70,000 $ 70,000
Tax Rate $ 9.70 $ 9.86
Total Tax $679.00 $690.20
Difference + $11.20
18
PROJECTED TAX RATES Town 2013-2014
($9.78)
2014-2015 Projected
$ Change in Rate
Percent Of Tax Base
Bath $20.64 $21.44 $ 0.80 <1%
Pulteney $9.70 $9.86 $ 0.16 29%
Tyrone $9.70 $9.86 $ 0.16 4%
Urbana $9.70 $9.86 $ 0.16 33%
Wayne $9.70 $9.86 $ 0.16 34%
Wheeler $9.70 $10.17 $ 0.47 <1%
19
DIFFICULTIES AHEAD
HOW WILL WE BALANCE OUR BUDGET THIS YEAR?
PROPOSITION #2 BOARD OF EDUCATION CANDIDATE
One five year term will be available
22One slot is available and is a five-year term.
PROPOSITION #3AUTHORIZATION TO CREATE AND FUND A CAPITAL RESERVE
Shall the Board of Education of the Hammondsport Central School District be authorized and directed to establish a new Building Capital Reserve Fund with the purpose of such fund being to finance replacement of the District’s 1954 boilers, continued asbestos removal, and necessary new construction, reconstruction, renovation and equipping of the school building and facilities? The term of such reserve would be fifteen (15) years with the ultimate amount of $3,000,000 moving through said fund over that time.
Shall the Board of Education of the Hammondsport Central School District be authorized to purchase one (1) sixty six (66) passenger bus and one (1) seventy one (71) passenger bus for an estimated aggregate sum not to exceed $216,720, less any trade in value, and to expend from the Capital Reserve for Transportation $116,720 towards said purchase of District buses with the remaining funds coming from the 2013-2014 General Fund Balance? There is no current or future tax impact should this proposition be approved.
VOTE
Tuesday, May 20th, 2014
12 Noon to 8 PM
Main Street School
Lobby
25
THANK YOU
26