+ All Categories
Home > Documents > House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House...

House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House...

Date post: 07-Sep-2020
Category:
Upload: others
View: 4 times
Download: 0 times
Share this document with a friend
56
House Fiscal Agency • Anderson House Office Building • P.O. Box 30014 • Lansing, MI 48909 Phone: (517) 373-8080 • Website: www.house.mi.gov/hfa DATE: May 8, 2018 TO: Interested Parties FROM: Jim Stansell, Senior Economist RE: Comparison of Proposed Distribution Alternatives for Residual Personal Property Tax (PPT) Reimbursement Payments The pages that follow present the distribution of any remaining PPT funding after all eligible municipalities have been reimbursed for 100% of their qualified losses under current law, and the changes to that distribution under the Administration proposal and the provisions of House Bill 5908. It is important to note that these calculations are based upon actual tax year 2017 payments, and reflect how funding would have been distributed under the alternative proposals had they been in effect for tax year 2017. They are not meant to be interpreted as estimates of future payments. The following table shows the tax year 2017 aggregate payments for any funding remaining after all eligible municipalities have been reimbursed for 100% of their qualified losses as they were actually distributed under current law compared to what the distributions would have been under the Administration proposal and House Bill 5908. Dollar amounts are in millions. Current Law Administration Proposal House Bill 5908 Fire Protection Grants $0.0 $15.0 $12.0 Authorities 6.0 0.0 0.0 Libraries 7.3 0.0 0.0 Community Colleges 24.2 21.3 21.8 Counties 42.0 42.6 43.5 Cities 67.0 68.2 69.6 Townships 7.5 7.1 7.3 Villages 3.1 2.8 2.8 Total $157.1 $157.1 $157.1 The analysis of House Bill 5908 provides a comprehensive description of the existing mechanism under current law as well as the changes proposed by the bill. It is available on the House Fiscal Agency web site at: http://www.legislature.mi.gov/documents/2017-2018/billanalysis/House/pdf/2017-HLA-5908- 9938DE87.pdf If you have any questions, please contact me. M E M O R A N D U M
Transcript
Page 1: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

House Fiscal Agency • Anderson House Office Building • P.O. Box 30014 • Lansing, MI 48909

Phone: (517) 373-8080 • Website: www.house.mi.gov/hfa

DATE: May 8, 2018

TO: Interested Parties

FROM: Jim Stansell, Senior Economist RE: Comparison of Proposed Distribution Alternatives for Residual Personal Property Tax

(PPT) Reimbursement Payments The pages that follow present the distribution of any remaining PPT funding after all eligible municipalities have been reimbursed for 100% of their qualified losses under current law, and the changes to that distribution under the Administration proposal and the provisions of House Bill 5908. It is important to note that these calculations are based upon actual tax year 2017 payments, and reflect how funding would have been distributed under the alternative proposals had they been in effect for tax year 2017. They are not meant to be interpreted as estimates of future payments. The following table shows the tax year 2017 aggregate payments for any funding remaining after all eligible municipalities have been reimbursed for 100% of their qualified losses as they were actually distributed under current law compared to what the distributions would have been under the Administration proposal and House Bill 5908. Dollar amounts are in millions.

Current Law

Administration Proposal

House Bill 5908

Fire Protection Grants $0.0 $15.0 $12.0 Authorities 6.0 0.0 0.0 Libraries 7.3 0.0 0.0 Community Colleges 24.2 21.3 21.8 Counties 42.0 42.6 43.5 Cities 67.0 68.2 69.6 Townships 7.5 7.1 7.3 Villages 3.1 2.8 2.8 Total $157.1 $157.1 $157.1

The analysis of House Bill 5908 provides a comprehensive description of the existing mechanism under current law as well as the changes proposed by the bill. It is available on the House Fiscal Agency web site at: http://www.legislature.mi.gov/documents/2017-2018/billanalysis/House/pdf/2017-HLA-5908-9938DE87.pdf If you have any questions, please contact me.

M E M O R A N D U M

Page 2: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Community Colleges)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawCommunity

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionCollege NameCounty Name

$47,884.26$36,802.95$25,721.63$14,640.32$3,559.00$301,813.78$74,155.11AlpenaAlpena

($250,575.28)($212,972.53)($175,369.77)($137,767.02)($100,164.26)($243,335.51)$616,732.24Bay de NocDelta

($2,929,131.26)($2,470,321.71)($2,011,512.17)($1,552,702.63)($1,093,893.08)($5,259,145.62)$6,260,662.60DeltaBay

($333,614.39)($281,358.43)($229,102.46)($176,846.50)($124,590.54)($539,277.79)$713,075.30Glen OaksSt. Joseph

$68,503.20$54,802.56$41,101.92$27,401.28$13,700.64$315,032.20$0.00GogebicGogebic

$252,023.44$175,055.77$98,088.09$21,120.42($55,847.26)($69,526.18)$1,309,291.52Grand RapidsKent

($324,721.25)($300,738.37)($276,755.50)($252,772.63)($228,789.75)($529,196.96)$2,018,989.13Henry FordWayne

$171,525.18$132,661.18$93,797.18$54,933.18$16,069.18$616,423.07$224,711.69JacksonJackson

($328,413.40)($291,592.18)($254,770.97)($217,949.75)($181,128.54)($557,491.10)$1,422,583.65Kalamazoo ValleyKalamazoo

($826,645.98)($700,839.91)($575,033.84)($449,227.76)($323,421.69)($1,270,411.58)$1,948,097.59KelloggCalhoun

($11,033.45)($12,119.63)($13,205.81)($14,291.99)($15,378.17)$57,456.45$162,305.80KirtlandCrawford

$181,305.08$144,980.75$108,656.42$72,332.08$36,007.75$365,906.51$3,120.90Lake MichiganBerrien

$531,185.42$415,713.69$300,241.95$184,770.22$69,298.48$1,704,378.00$455,176.60LansingIngham

$3,164.95($43,408.74)($89,982.44)($136,556.13)($183,129.83)($2,019.92)$2,264,420.63MacombMacomb

$218,582.74$174,866.19$131,149.64$87,433.10$43,716.55$331,968.33$0.00Mid MichiganClare

($105,692.38)($94,403.35)($83,114.31)($71,825.28)($60,536.24)($173,781.23)$485,479.65Monroe CountyMonroe

$82,099.26$65,679.41$49,259.56$32,839.70$16,419.85$230,244.62$0.00MontcalmMontcalm

$217,963.81$166,363.27$114,762.73$63,162.19$11,561.65$691,487.02$394,703.96MottGenesee

($43,636.77)($45,522.93)($47,409.10)($49,295.26)($51,181.42)$91,704.22$523,141.03MuskegonMuskegon

$90,751.84$71,549.27$52,346.69$33,144.11$13,941.53$172,161.21$51,863.47North Central Emmet

$149,939.15$117,123.95$84,308.76$51,493.56$18,678.37$495,921.15$139,361.04NorthwesternGrand Traverse

$361,939.53$263,650.58$165,361.63$67,072.67($31,216.28)$186,838.33$1,276,664.41OaklandOakland

$166,998.99$114,544.19$62,089.39$9,634.59($42,820.20)($71,283.69)$939,222.31SchoolcraftWayne

$79,880.19$61,985.89$44,091.59$26,197.29$8,302.99$363,806.78$94,551.24SouthwesternCass

$21,437.44$10,070.30($1,296.85)($12,663.99)($24,031.14)$138,757.25$348,956.74St. ClairSt. Clair

$439,760.56$342,631.58$245,502.61$148,373.64$51,244.66$458,375.01$452,328.20WashtenawWashtenaw

($104,243.86)($111,989.73)($119,735.61)($127,481.49)($135,227.37)($251,073.97)$1,409,432.27Wayne CountyWayne

($284,395.18)($240,372.14)($196,349.10)($152,326.06)($108,303.02)($462,888.51)$633,672.92West ShoreManistee

($2,457,158.14)($2,457,158.14)($2,457,158.14)($2,457,158.14)($2,457,158.14)($2,907,158.14)$24,222,700.00Totals

House Fiscal Agency 1 05/08/2018

Page 3: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$21,449$17,199$12,949$8,698$4,448$41,701$5,583AlconaAlconaCounty

$610$487$363$240$117$1,197$243AlconaAlconaTownship

$740$591$441$291$142$1,452$275CaledoniaAlconaTownship

$926$741$555$370$185$1,814$24CurtisAlconaTownship

$1,070$856$642$428$214$2,096$0GreenbushAlconaTownship

($623)($510)($398)($286)($173)($1,205)$2,167GustinAlconaTownship

$965$771$578$384$190$1,890$114HarrisvilleAlconaTownship

$639$510$382$254$125$1,252$113HawesAlconaTownship

$548$439$329$219$110$1,074$0HaynesAlconaTownship

$719$575$431$288$144$1,408$0MikadoAlconaTownship

$307$245$184$123$61$601$0MillenAlconaTownship

$181$144$106$69$32$355$169MitchellAlconaTownship

$1,320$1,092$864$636$407$2,319$4,476HarrisvilleAlconaCity

($1,843)($1,576)($1,308)($1,040)($773)($3,257)$6,844LincolnAlconaVillage

($40,100)($31,191)($22,282)($13,373)($4,465)($85,482)$125,159AlgerAlgerCounty

$864$691$518$346$173$1,693$0Au TrainAlgerTownship

$57$42$27$12($3)$117$660BurtAlgerTownship

($45)($37)($29)($21)($12)($86)$156Grand IslandAlgerTownship

$333$266$200$133$67$651$0LimestoneAlgerTownship

$421$337$252$168$84$824$0MathiasAlgerTownship

$1,944$1,555$1,166$778$389$3,808$0MunisingAlgerTownship

$267$214$160$107$53$524$0OnotaAlgerTownship

$743$595$446$297$148$1,456$19Rock RiverAlgerTownship

($148,927)($116,377)($83,827)($51,276)($18,726)($312,380)$345,674MunisingAlgerCity

$1,066$849$632$416$199$2,100$242ChathamAlgerVillage

$245,939$196,751$147,563$98,375$49,188$481,708$0AlleganAlleganCounty

$3,346$2,677$2,007$1,338$669$6,553$0AlleganAlleganTownship

$2,144$1,715$1,286$857$429$4,199$0CascoAlleganTownship

($861)($716)($572)($427)($283)($1,652)$4,922CheshireAlleganTownship

$1,583$1,266$950$633$317$3,100$0ClydeAlleganTownship

$5,649$4,519$3,389$2,260$1,130$11,064$0DorrAlleganTownship

$2,036$1,629$1,222$814$407$3,988$0FillmoreAlleganTownship

$952$751$550$349$148$1,878$1,885GangesAlleganTownship

($1,065)($913)($761)($608)($456)($2,012)$10,780Gun PlainAlleganTownship

$2,519$2,015$1,511$1,008$504$4,933$0HeathAlleganTownship

$1,512$1,210$907$605$302$2,961$0HopkinsAlleganTownship

House Fiscal Agency 2 05/08/2018

Page 4: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$4,180$3,344$2,508$1,672$836$8,188$0LaketownAlleganTownship

$2,937$2,348$1,760$1,171$582$5,754$218LeeAlleganTownship

$669$501$334$166($1)$1,351$5,987LeightonAlleganTownship

$1,747$1,392$1,037$681$326$3,430$1,057ManliusAlleganTownship

($199)($180)($161)($142)($122)($364)$3,665MartinAlleganTownship

$1,789$1,431$1,073$716$358$3,504$0MontereyAlleganTownship

$4,248$3,398$2,549$1,699$850$8,320$0OtsegoAlleganTownship

$2,211$1,768$1,326$884$442$4,330$0OveriselAlleganTownship

$3,376$2,701$2,026$1,350$675$6,613$0SalemAlleganTownship

$1,842$1,469$1,097$724$351$3,613$765SaugatuckAlleganTownship

$1,742$1,392$1,041$691$341$3,413$308TrowbridgeAlleganTownship

$1,416$1,132$847$563$278$2,775$226ValleyAlleganTownship

($597)($501)($406)($310)($214)($1,140)$4,209WatsonAlleganTownship

$2,345$1,876$1,407$938$469$4,593$0WaylandAlleganTownship

($134,264)($104,580)($74,897)($45,213)($15,530)($284,155)$353,934AlleganAlleganCity

$5,348$4,338$3,328$2,318$1,308$10,029$7,448DouglasAlleganCity

($12,116)($9,322)($6,529)($3,735)($941)($26,504)$46,336FennvilleAlleganCity

$50,813$40,651$30,488$20,325$10,163$99,526$0HollandAlleganCity

$28,651$22,921$17,191$11,461$5,730$56,118$0OtsegoAlleganCity

$27,551$22,040$16,530$11,020$5,510$53,962$0PlainwellAlleganCity

$6,699$5,359$4,020$2,680$1,340$13,122$0SaugatuckAlleganCity

$22$17$13$9$4$43$0South HavenAlleganCity

$20,244$16,350$12,456$8,562$4,669$38,492$19,371WaylandAlleganCity

$2,845$2,263$1,681$1,099$517$5,617$875HopkinsAlleganVillage

($6,540)($5,473)($4,406)($3,339)($2,272)($11,967)$16,331MartinAlleganVillage

$26,993$22,159$17,325$12,491$7,657$48,463$79,488AlpenaAlpenaCounty

$6,880$5,504$4,128$2,752$1,376$13,475$0AlpenaAlpenaTownship

$929$744$558$372$186$1,820$0GreenAlpenaTownship

$760$608$456$304$152$1,488$14Long RapidsAlpenaTownship

$1,055$841$628$414$201$2,069$445Maple RidgeAlpenaTownship

($6,416)($5,217)($4,018)($2,819)($1,620)($12,464)$14,955OssinekeAlpenaTownship

$1,607$1,285$964$643$321$3,147$0SanbornAlpenaTownship

$233$186$139$93$46$455$1WellingtonAlpenaTownship

$1,541$1,233$924$616$308$3,018$0WilsonAlpenaTownship

($21,740)($15,768)($9,796)($3,824)$2,148($54,732)$203,056AlpenaAlpenaCity

$22$17$13$9$4$43$0HillmanAlpenaVillage

House Fiscal Agency 3 05/08/2018

Page 5: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$41,800$33,591$25,382$17,173$8,963$80,694$21,243AntrimAntrimCounty

$549$434$320$206$92$1,080$794BanksAntrimTownship

$946$757$568$378$189$1,853$0Central LakeAntrimTownship

$372$298$223$148$74$730$30ChestoniaAntrimTownship

$863$690$518$345$173$1,690$0CusterAntrimTownship

$666$533$400$266$133$1,304$0EchoAntrimTownship

$751$601$451$300$150$1,471$0Elk RapidsAntrimTownship

$941$753$565$376$188$1,843$0Forest HomeAntrimTownship

$760$608$456$304$152$1,489$0HelenaAntrimTownship

$753$603$452$301$151$1,475$0JordanAntrimTownship

($1,882)($1,536)($1,190)($844)($498)($3,649)$5,374KearneyAntrimTownship

$1,906$1,520$1,135$750$364$3,737$739MancelonaAntrimTownship

$1,674$1,339$1,004$669$335$3,278$0MiltonAntrimTownship

($1,176)($961)($747)($532)($318)($2,278)$3,655StarAntrimTownship

$907$725$544$363$181$1,776$0Torch LakeAntrimTownship

($497)($407)($316)($226)($135)($963)$1,582WarnerAntrimTownship

$5,062$4,030$2,997$1,965$933$9,984$1,350BellaireAntrimVillage

$5,173$4,138$3,104$2,069$1,035$10,131$0Central LakeAntrimVillage

$8,922$7,137$5,353$3,569$1,784$17,474$0Elk RapidsAntrimVillage

$1,896$1,517$1,138$758$379$3,714$0EllsworthAntrimVillage

$7,552$6,042$4,531$3,021$1,510$14,792$0MancelonaAntrimVillage

$34,677$27,748$20,818$13,889$6,959$67,875$827ArenacArenacCounty

$428$342$257$171$86$837$0AdamsArenacTownship

$618$494$370$245$121$1,212$131ArenacArenacTownship

$195$150$106$61$16$390$1,028Au GresArenacTownship

$147$110$73$36($1)$298$1,334ClaytonArenacTownship

$1,212$969$727$484$242$2,374$34Deep RiverArenacTownship

$715$572$429$286$143$1,401$0LincolnArenacTownship

$516$412$308$205$101$1,011$102MasonArenacTownship

$675$538$400$263$125$1,325$436MoffattArenacTownship

$832$665$499$333$166$1,629$0SimsArenacTownship

$1,443$1,154$866$577$289$2,826$0StandishArenacTownship

$272$217$163$109$54$532$0TurnerArenacTownship

$682$544$407$270$133$1,336$153WhitneyArenacTownship

$6,439$5,151$3,863$2,575$1,288$12,611$0Au GresArenacCity

$1,765$1,420$1,076$731$386$3,394$1,046OmerArenacCity

House Fiscal Agency 4 05/08/2018

Page 6: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$10,777$8,621$6,466$4,311$2,155$21,108$0StandishArenacCity

$2,880$2,304$1,728$1,152$576$5,640$0SterlingArenacVillage

$619$496$372$248$124$1,213$0TurnerArenacVillage

$983$787$590$393$197$1,926$0TwiningArenacVillage

($7,843)($5,885)($3,927)($1,969)($10)($18,403)$54,853BaragaBaragaCounty

$342$273$205$137$68$669$0ArvonBaragaTownship

$1,338$1,070$803$535$268$2,621$0BaragaBaragaTownship

$361$289$217$145$72$708$0CovingtonBaragaTownship

($1,947)($1,594)($1,241)($889)($536)($3,768)$6,493LanseBaragaTownship

($1)($3)($5)($7)($9)$1$409SpurrBaragaTownship

$8,840$7,072$5,304$3,536$1,768$17,315$0BaragaBaragaVillage

($6,068)($5,320)($4,573)($3,825)($3,077)($10,257)$31,552LanseBaragaVillage

$14,195$13,070$11,946$10,822$9,698$14,414$241,452BarryBarryCounty

$1,503$1,202$902$601$300$2,943$10AssyriaBarryTownship

$1,413$1,131$848$565$283$2,768$0BaltimoreBarryTownship

$2,565$2,052$1,539$1,026$513$5,024$0BarryBarryTownship

$1,644$1,314$983$653$323$3,222$265CarltonBarryTownship

$1,454$1,163$873$582$291$2,848$0CastletonBarryTownship

$2,239$1,791$1,343$895$448$4,385$0HastingsBarryTownship

$2,087$1,665$1,244$823$401$4,093$725HopeBarryTownship

$1,641$1,307$974$640$306$3,221$964IrvingBarryTownship

$2,284$1,827$1,370$914$457$4,474$0JohnstownBarryTownship

$923$736$549$361$174$1,811$452Maple GroveBarryTownship

$2,412$1,929$1,445$961$478$4,726$199OrangevilleBarryTownship

$2,585$2,068$1,551$1,034$517$5,063$0PrairievilleBarryTownship

$3,028$2,422$1,817$1,211$606$5,930$0RutlandBarryTownship

($625)($545)($465)($385)($304)($1,169)$7,959ThornappleBarryTownship

($33,488)($27,171)($20,854)($14,537)($8,220)($65,123)$67,536WoodlandBarryTownship

$3,087$2,469$1,852$1,235$617$6,046$0Yankee SpringsBarryTownship

$46,214$37,084$27,953$18,822$9,692$89,678$14,033HastingsBarryCity

($6)($77)($148)($219)($290)$242$4,898FreeportBarryVillage

($44,032)($36,932)($29,832)($22,732)($15,632)($80,278)$115,598MiddlevilleBarryVillage

$8,845$7,076$5,307$3,538$1,769$17,325$0NashvilleBarryVillage

$1,312$1,022$732$443$153$2,666$1,857WoodlandBarryVillage

($341,927)($265,003)($188,080)($111,156)($34,232)($736,382)$1,202,314BayBayCounty

($12,157)($9,981)($7,804)($5,628)($3,452)($23,498)$45,273BangorBayTownship

House Fiscal Agency 5 05/08/2018

Page 7: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$2,191$1,753$1,314$876$438$4,291$0BeaverBayTownship

$2,705$2,164$1,623$1,082$541$5,298$0FrankenlustBayTownship

$1,406$1,113$821$529$236$2,767$1,981FraserBayTownship

$1,324$1,059$794$529$265$2,592$0GarfieldBayTownship

$919$735$551$368$184$1,800$0GibsonBayTownship

($1,230)($1,078)($926)($773)($621)($2,294)$16,649HamptonBayTownship

$3,681$2,945$2,209$1,473$736$7,211$0KawkawlinBayTownship

$1,094$875$657$438$219$2,143$0MerrittBayTownship

($6,815)($5,616)($4,417)($3,218)($2,019)($13,147)$29,114MonitorBayTownship

$1,057$846$634$423$211$2,070$0Mt ForestBayTownship

$1,846$1,477$1,108$738$369$3,616$0PinconningBayTownship

$2,510$2,008$1,506$1,004$502$4,917$0PortsmouthBayTownship

($59,532)($48,318)($37,104)($25,890)($14,676)($115,751)$122,849WilliamsBayTownship

$15,009$12,009$9,009$6,009$3,009$29,385$220AuburnBayCity

$140,541$114,296$88,051$61,806$35,561$261,332$232,949Bay CityBayCity

$25,189$20,152$15,114$10,076$5,038$49,337$0EssexvilleBayCity

$1,137$910$682$455$227$2,227$0MidlandBayCity

$9,466$7,573$5,680$3,786$1,893$18,541$0PinconningBayCity

$38,660$30,928$23,196$15,464$7,732$75,720$0BenzieBenzieCounty

$2,383$1,904$1,426$947$469$4,669$354AlmiraBenzieTownship

$1,434$1,147$860$573$287$2,808$0BenzoniaBenzieTownship

$399$319$239$159$79$783$37BlaineBenzieTownship

$382$306$229$153$76$748$0ColfaxBenzieTownship

$727$581$436$291$145$1,423$0Crystal LakeBenzieTownship

$341$273$205$136$68$668$0GilmoreBenzieTownship

$1,541$1,233$924$616$308$3,018$0HomesteadBenzieTownship

$1,572$1,258$943$629$314$3,079$0InlandBenzieTownship

$607$485$364$243$121$1,188$0JoyfieldBenzieTownship

$576$461$346$231$115$1,129$0LakeBenzieTownship

$207$165$123$81$39$405$121PlatteBenzieTownship

$111$88$65$42$19$219$160WeldonBenzieTownship

$7,370$5,928$4,487$3,045$1,604$14,192$4,050FrankfortBenzieCity

$2,700$2,160$1,620$1,080$540$5,289$0BenzoniaBenzieVillage

$1,722$1,378$1,033$689$344$3,374$0BeulahBenzieVillage

$2,021$1,617$1,213$808$404$3,959$0ElbertaBenzieVillage

$1,782$1,426$1,069$713$356$3,491$0HonorBenzieVillage

House Fiscal Agency 6 05/08/2018

Page 8: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,450$1,159$869$579$289$2,840$12Lake AnnBenzieVillage

$2,396$1,917$1,438$958$479$4,693$0ThompsonvilleBenzieVillage

$134,896$111,025$87,154$63,283$39,412$239,946$437,678BerrienBerrienCounty

$2,164$1,731$1,299$866$433$4,239$0BainbridgeBerrienTownship

$107$70$34($2)($38)$227$2,640BarodaBerrienTownship

($3,921)($3,302)($2,684)($2,066)($1,447)($7,476)$29,413BentonBerrienTownship

$3,438$2,749$2,061$1,372$684$6,734$173BerrienBerrienTownship

($1,805)($1,486)($1,167)($848)($529)($3,485)$7,437BertrandBerrienTownship

$2,654$2,123$1,592$1,061$530$5,199$41BuchananBerrienTownship

$2,235$1,787$1,339$890$442$4,380$231ChikamingBerrienTownship

$3,812$3,050$2,287$1,525$762$7,466$0ColomaBerrienTownship

$686$549$411$274$137$1,343$0GalienBerrienTownship

$532$401$270$139$8$1,073$4,387HagarBerrienTownship

$2,257$1,805$1,354$903$451$4,420$0LakeBerrienTownship

($6,354)($5,266)($4,177)($3,089)($2,001)($12,222)$32,373LincolnBerrienTownship

$1,467$1,174$880$587$293$2,874$0New BuffaloBerrienTownship

$9,991$7,984$5,978$3,971$1,965$19,579$1,488NilesBerrienTownship

$3,881$3,085$2,290$1,495$700$7,624$3,378OronokoBerrienTownship

$1,612$1,290$967$645$322$3,158$0PipestoneBerrienTownship

$3,619$2,895$2,171$1,448$724$7,089$0RoyaltonBerrienTownship

$616$423$231$38($155)$1,292$12,341St JosephBerrienTownship

($2,710)($2,214)($1,718)($1,221)($725)($5,252)$8,125SodusBerrienTownship

$723$578$434$289$145$1,416$0Three OaksBerrienTownship

$2,356$1,884$1,413$942$471$4,614$0WatervlietBerrienTownship

$32$10($12)($35)($57)$82$2,798WeesawBerrienTownship

($71,956)($55,155)($38,353)($21,551)($4,750)($158,971)$301,365Benton HarborBerrienCity

$9,057$7,371$5,685$3,999$2,314$16,800$15,700BridgmanBerrienCity

$11,815$9,793$7,771$5,749$3,727$20,591$42,619BuchananBerrienCity

$10,741$8,593$6,444$4,296$2,148$21,037$0ColomaBerrienCity

$13,638$10,910$8,183$5,455$2,728$26,711$0New BuffaloBerrienCity

$41,371$33,807$26,244$18,680$11,116$75,717$88,822NilesBerrienCity

$15,680$13,268$10,855$8,442$6,030$25,299$90,455St JosephBerrienCity

$11,604$9,300$6,995$4,690$2,385$22,609$2,003WatervlietBerrienCity

($4,329)($3,713)($3,097)($2,480)($1,864)($7,608)$16,898BarodaBerrienVillage

($983)($1,082)($1,182)($1,281)($1,380)($890)$20,046Berrien SpringsBerrienVillage

($3,839)($3,270)($2,701)($2,132)($1,563)($6,824)$13,475Eau ClaireBerrienVillage

House Fiscal Agency 7 05/08/2018

Page 9: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,000$746$491$237($18)$2,150$3,693GalienBerrienVillage

$1,478$1,182$887$591$296$2,895$0Grand BeachBerrienVillage

$989$791$593$396$198$1,937$0MichianaBerrienVillage

$4,684$3,747$2,810$1,873$937$9,173$0ShorehamBerrienVillage

($1,527)($1,435)($1,342)($1,249)($1,156)($2,248)$14,402StevensvilleBerrienVillage

$8,813$7,050$5,288$3,525$1,763$17,261$0Three OaksBerrienVillage

($51,757)($39,216)($26,675)($14,134)($1,593)($118,471)$308,344BranchBranchCounty

$1,499$1,199$899$600$300$2,936$0AlganseeBranchTownship

$900$719$537$356$175$1,764$227BataviaBranchTownship

$1,089$871$653$436$218$2,133$0BethelBranchTownship

$1,024$820$615$410$205$2,006$0BronsonBranchTownship

$1,092$873$654$436$217$2,138$44ButlerBranchTownship

$775$620$465$310$154$1,519$28CaliforniaBranchTownship

$3,596$2,877$2,158$1,439$719$7,044$0ColdwaterBranchTownship

$500$400$300$200$100$980$3GileadBranchTownship

$1,172$935$699$463$226$2,298$350GirardBranchTownship

$1,037$828$620$411$203$2,032$195KinderhookBranchTownship

$924$739$554$369$185$1,809$3MattesonBranchTownship

$395$316$237$158$79$773$0NobleBranchTownship

$1,700$1,359$1,019$678$337$3,331$129OvidBranchTownship

($1,313)($1,087)($861)($634)($408)($2,528)$6,444QuincyBranchTownship

$1,355$1,084$813$542$271$2,654$1SherwoodBranchTownship

$994$795$596$398$199$1,947$0UnionBranchTownship

($42,139)($32,725)($23,312)($13,899)($4,485)($89,909)$123,231BronsonBranchCity

($54,562)($41,420)($28,277)($15,135)($1,992)($123,552)$278,812ColdwaterBranchCity

($18,297)($15,387)($12,478)($9,568)($6,659)($33,215)$50,796QuincyBranchVillage

$1,679$1,343$1,007$672$336$3,288$0SherwoodBranchVillage

$8,471$6,776$5,082$3,388$1,694$16,591$0Union CityBranchVillage

($492,829)($382,590)($272,352)($162,114)($51,876)($1,056,417)$1,643,653CalhounCalhounCounty

($23,214)($18,835)($14,456)($10,077)($5,698)($45,145)$46,815AlbionCalhounTownship

($3,199)($2,607)($2,015)($1,423)($831)($6,207)$8,483AthensCalhounTownship

$6,998$5,598$4,199$2,799$1,400$13,706$0BedfordCalhounTownship

$1,245$996$747$498$249$2,439$0BurlingtonCalhounTownship

$1,507$1,206$904$603$301$2,952$0ClarenceCalhounTownship

$628$500$372$244$115$1,234$460ClarendonCalhounTownship

$1,242$994$745$497$248$2,433$0ConvisCalhounTownship

House Fiscal Agency 8 05/08/2018

Page 10: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($965)($793)($622)($450)($279)($1,863)$3,801EckfordCalhounTownship

$8,145$6,507$4,870$3,232$1,594$15,964$1,542EmmettCalhounTownship

($7,209)($5,860)($4,510)($3,161)($1,812)($14,006)$16,424FredoniaCalhounTownship

($5,292)($4,303)($3,314)($2,324)($1,335)($10,280)$12,283HomerCalhounTownship

$628$499$370$242$113$1,234$570LeeCalhounTownship

$2,819$2,255$1,691$1,128$564$5,521$0LeroyCalhounTownship

$1,125$894$663$432$201$2,211$1,081MarengoCalhounTownship

$2,365$1,892$1,419$946$473$4,633$0MarshallCalhounTownship

$1,917$1,534$1,150$766$383$3,756$39NewtonCalhounTownship

$6,835$5,468$4,101$2,734$1,367$13,387$0PennfieldCalhounTownship

$1,470$1,176$882$588$294$2,879$0SheridanCalhounTownship

($479)($396)($313)($231)($148)($922)$2,302TekonshaCalhounTownship

$23,802$19,685$15,568$11,450$7,333$41,808$80,414AlbionCalhounCity

$171,743$140,815$109,888$78,960$48,033$310,789$427,725Battle CreekCalhounCity

($2,261)($916)$430$1,775$3,120($11,110)$111,657MarshallCalhounCity

$37,236$29,803$22,370$14,937$7,504$72,825$1,791SpringfieldCalhounCity

$5,009$3,992$2,975$1,958$941$9,863$1,034AthensCalhounVillage

$1,205$958$711$464$217$2,380$398BurlingtonCalhounVillage

($20,244)($17,001)($13,758)($10,515)($7,272)($36,834)$54,585HomerCalhounVillage

($3,965)($3,388)($2,811)($2,234)($1,657)($7,010)$14,640TekonshaCalhounVillage

$217$174$130$87$43$426$0Union CityCalhounVillage

$21,194$18,342$15,491$12,639$9,788$30,681$195,339CassCassCounty

$1,534$1,227$920$613$306$3,005$25CalvinCassTownship

$2,259$1,780$1,301$823$344$4,457$4,775HowardCassTownship

$1,930$1,544$1,158$772$386$3,779$0JeffersonCassTownship

$180$131$83$35($14)$367$2,200LagrangeCassTownship

($2,750)($2,241)($1,732)($1,224)($715)($5,335)$7,329MarcellusCassTownship

$1,588$1,264$939$614$289$3,120$1,261MasonCassTownship

$2,885$2,307$1,729$1,152$574$5,651$117MiltonCassTownship

$1,077$859$642$425$208$2,111$317NewbergCassTownship

$4,017$3,214$2,410$1,607$803$7,868$0OntwaCassTownship

($1,154)($948)($742)($536)($330)($2,229)$4,420PennCassTownship

$1,436$1,148$859$571$283$2,814$204PokagonCassTownship

$2,884$2,307$1,730$1,154$577$5,649$0PorterCassTownship

$2,392$1,913$1,434$955$476$4,687$100Silver CreekCassTownship

$844$676$507$338$169$1,654$0VoliniaCassTownship

House Fiscal Agency 9 05/08/2018

Page 11: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,957$1,565$1,173$781$389$3,835$113WayneCassTownship

($9,344)($6,610)($3,876)($1,142)$1,592($24,774)$108,171DowagiacCassCity

$7$6$4$3$1$14$0NilesCassCity

$2,539$1,845$1,150$456($239)$5,626$12,646CassopolisCassVillage

$6,841$5,472$4,104$2,736$1,368$13,398$0EdwardsburgCassVillage

$4,159$3,263$2,366$1,470$573$8,372$4,377MarcellusCassVillage

$1,635$1,308$981$654$327$3,203$0VandaliaCassVillage

($78,584)($60,867)($43,149)($25,432)($7,714)($169,539)$281,709CharlevoixCharlevoixCounty

$564$448$332$216$100$1,109$559BayCharlevoixTownship

$220$171$122$73$24$437$903Boyne ValleyCharlevoixTownship

$188$151$113$75$38$369$0ChandlerCharlevoixTownship

($21,649)($17,570)($13,492)($9,413)($5,334)($42,095)$44,541CharlevoixCharlevoixTownship

$541$433$324$216$108$1,059$0EvangelineCharlevoixTownship

$1,090$872$653$435$216$2,136$71EvelineCharlevoixTownship

($550)($462)($374)($286)($198)($1,051)$3,905HayesCharlevoixTownship

$249$196$143$91$38$492$536HudsonCharlevoixTownship

($518)($434)($351)($267)($183)($990)$3,539MarionCharlevoixTownship

$1,065$852$639$426$213$2,087$0MelroseCharlevoixTownship

($1,835)($1,494)($1,153)($812)($471)($3,561)$4,637NorwoodCharlevoixTownship

($275)($226)($176)($127)($77)($533)$967PeaineCharlevoixTownship

$5$1($3)($7)($11)$13$530St JamesCharlevoixTownship

($31)($41)($51)($60)($70)($42)$2,827South ArmCharlevoixTownship

$1,108$882$656$431$205$2,175$746WilsonCharlevoixTownship

($59,440)($46,110)($32,781)($19,452)($6,123)($127,203)$180,186Boyne CityCharlevoixCity

$15,920$12,771$9,622$6,473$3,324$30,921$4,373CharlevoixCharlevoixCity

$12,815$10,322$7,830$5,337$2,844$24,576$8,774East JordanCharlevoixCity

$1,576$1,260$944$629$313$3,089$40Boyne FallsCharlevoixVillage

$57,689$46,151$34,613$23,076$11,538$112,992$0CheboyganCheboyganCounty

$721$577$432$288$144$1,411$0AlohaCheboyganTownship

$887$710$532$355$177$1,737$0BeaugrandCheboyganTownship

$2,435$1,948$1,461$974$487$4,768$0BentonCheboyganTownship

$516$413$310$207$103$1,011$0BurtCheboyganTownship

$372$296$221$146$71$729$157EllisCheboyganTownship

$790$632$474$316$158$1,548$6ForestCheboyganTownship

$642$514$385$257$128$1,258$0GrantCheboyganTownship

$204$163$123$82$41$400$0HebronCheboyganTownship

House Fiscal Agency 10 05/08/2018

Page 12: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,609$1,286$963$640$317$3,152$211InvernessCheboyganTownship

$974$779$585$390$195$1,908$0KoehlerCheboyganTownship

$181$145$109$73$36$355$0MackinawCheboyganTownship

$621$497$373$248$124$1,217$0MentorCheboyganTownship

$996$797$598$399$199$1,951$0MullettCheboyganTownship

$434$347$260$173$87$849$0MunroCheboyganTownship

$653$522$392$261$131$1,279$0NundaCheboyganTownship

$2,307$1,846$1,384$923$461$4,519$0TuscaroraCheboyganTownship

$248$199$149$99$50$486$0WalkerCheboyganTownship

$347$278$208$139$69$680$0WaverlyCheboyganTownship

$416$331$245$160$74$818$395WilmotCheboyganTownship

$34,974$27,979$20,984$13,990$6,995$68,502$0CheboyganCheboyganCity

$1,630$1,304$978$652$326$3,193$0Mackinaw CityCheboyganVillage

$1,326$1,061$795$530$265$2,597$0WolverineCheboyganVillage

$80,474$64,379$48,284$32,189$16,095$157,620$0ChippewaChippewaCounty

$1,122$897$673$449$224$2,197$0Bay MillsChippewaTownship

$1,589$1,271$953$635$317$3,112$53BruceChippewaTownship

$132$105$78$52$25$258$59ChippewaChippewaTownship

$959$767$575$384$192$1,878$0DafterChippewaTownship

$366$293$220$146$73$717$0De TourChippewaTownship

($2,782)($2,265)($1,748)($1,231)($714)($5,401)$6,975DrummondChippewaTownship

$128$102$77$51$26$250$0HulbertChippewaTownship

$1,113$856$600$344$87$2,221$5,994KinrossChippewaTownship

$1,211$969$727$484$242$2,372$0PickfordChippewaTownship

$412$329$245$162$79$808$155RaberChippewaTownship

$875$698$521$345$168$1,716$322RudyardChippewaTownship

$2,385$1,908$1,431$954$477$4,672$0SooChippewaTownship

$428$342$256$169$83$840$130Sugar IslandChippewaTownship

$916$732$548$363$179$1,796$192SuperiorChippewaTownship

$292$233$175$117$58$571$0Trout LakeChippewaTownship

$57$41$26$10($5)$117$739WhitefishChippewaTownship

$102,047$81,638$61,228$40,819$20,409$199,874$0Sault Ste MarieChippewaCity

$1,766$1,413$1,059$706$353$3,459$0De TourChippewaVillage

$68,193$54,555$40,916$27,277$13,639$133,567$0ClareClareCounty

$491$393$295$197$98$962$0ArthurClareTownship

$490$391$291$192$92$962$265FranklinClareTownship

House Fiscal Agency 11 05/08/2018

Page 13: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$879$703$527$351$176$1,721$0FreemanClareTownship

$767$613$459$306$152$1,502$55FrostClareTownship

$1,429$1,143$857$572$286$2,799$0GarfieldClareTownship

$2,402$1,921$1,440$959$477$4,706$141GrantClareTownship

$790$632$474$316$158$1,548$0GreenwoodClareTownship

$1,389$1,111$833$556$278$2,720$0HamiltonClareTownship

$708$567$425$283$142$1,388$0HattonClareTownship

$3,550$2,840$2,130$1,420$710$6,953$0HayesClareTownship

$1,385$1,108$831$554$277$2,713$0LincolnClareTownship

$371$296$222$147$73$727$55ReddingClareTownship

$1,196$957$718$478$239$2,343$0SheridanClareTownship

$346$277$208$139$69$678$0SummerfieldClareTownship

($5,607)($4,570)($3,533)($2,496)($1,458)($10,880)$14,947SurreyClareTownship

$349$279$209$139$70$683$0WinterfieldClareTownship

($4,745)($3,346)($1,948)($549)$850($12,658)$56,222ClareClareCity

$14,898$11,918$8,939$5,959$2,980$29,180$0HarrisonClareCity

($84,300)($69,888)($55,476)($41,064)($26,652)($156,555)$165,824FarwellClareVillage

$130,172$104,670$79,168$53,666$28,164$250,804$74,984ClintonClintonCounty

$6,519$5,191$3,862$2,533$1,204$12,800$4,450BathClintonTownship

$872$697$523$348$173$1,709$58BengalClintonTownship

$1,914$1,528$1,143$757$371$3,752$500BinghamClintonTownship

$882$705$529$353$176$1,727$0DallasClintonTownship

$10,875$8,700$6,525$4,350$2,175$21,300$0DewittClintonTownship

$1,003$802$601$399$198$1,965$113DuplainClintonTownship

$1,167$925$683$441$200$2,296$1,494EagleClintonTownship

$600$477$353$229$105$1,181$661EssexClintonTownship

$1,670$1,336$1,002$668$334$3,271$0GreenbushClintonTownship

$426$341$256$170$85$834$0LebanonClintonTownship

$1,864$1,491$1,118$745$372$3,651$32OliveClintonTownship

$1,669$1,335$1,001$668$334$3,269$0OvidClintonTownship

$1,537$1,230$922$615$307$3,010$0RileyClintonTownship

$2,627$2,102$1,576$1,051$525$5,146$0VictorClintonTownship

($2,565)($2,120)($1,676)($1,231)($786)($4,940)$12,132WatertownClintonTownship

$1,095$876$657$438$219$2,145$0WestphaliaClintonTownship

$32,642$26,114$19,585$13,057$6,528$63,934$0DewittClintonCity

$14,261$11,408$8,556$5,704$2,852$27,931$0East LansingClintonCity

House Fiscal Agency 12 05/08/2018

Page 14: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$14$12$9$6$3$28$0Grand LedgeClintonCity

($32,980)($25,642)($18,303)($10,965)($3,627)($70,149)$92,804OvidClintonCity

$23,113$19,044$14,975$10,905$6,836$41,131$69,190St JohnsClintonCity

$668$535$401$267$134$1,309$0EagleClintonVillage

$5,249$4,199$3,149$2,099$1,050$10,280$0ElsieClintonVillage

$6,563$5,251$3,938$2,625$1,313$12,856$0FowlerClintonVillage

$239$191$143$96$48$468$0HubbardstonClintonVillage

$2,120$1,654$1,188$722$256$4,300$2,851Maple RapidsClintonVillage

$5,015$4,012$3,009$2,006$1,003$9,823$0WestphaliaClintonVillage

($92,392)($72,096)($51,800)($31,503)($11,207)($195,157)$255,972CrawfordCrawfordCounty

($14,121)($11,466)($8,811)($6,156)($3,501)($27,451)$30,033Beaver CreekCrawfordTownship

($55)($56)($57)($57)($58)($94)$2,088FredericCrawfordTownship

$4,425$3,540$2,655$1,770$885$8,667$0GraylingCrawfordTownship

$475$380$285$190$95$931$0LovellsCrawfordTownship

$469$375$281$187$93$918$53Maple ForestCrawfordTownship

$1,201$957$714$470$226$2,357$628South BranchCrawfordTownship

($10,234)($7,792)($5,349)($2,907)($464)($23,005)$49,461GraylingCrawfordCity

($340,584)($266,248)($191,912)($117,575)($43,239)($715,646)$875,780DeltaDeltaCounty

$576$461$346$231$115$1,129$0BaldwinDeltaTownship

$894$712$530$348$165$1,755$592Bark RiverDeltaTownship

$232$185$139$93$46$454$0Bay De NocDeltaTownship

$797$638$478$319$159$1,562$0BramptonDeltaTownship

$450$360$270$180$90$882$0CornellDeltaTownship

$568$454$341$227$114$1,113$0EnsignDeltaTownship

$2,644$2,115$1,586$1,058$529$5,179$0EscanabaDeltaTownship

$210$168$126$84$42$412$6FairbanksDeltaTownship

$1,554$1,243$932$621$310$3,043$12Ford RiverDeltaTownship

($1,621)($1,319)($1,017)($715)($413)($3,147)$3,934GardenDeltaTownship

$582$465$349$233$116$1,139$0Maple RidgeDeltaTownship

$1,317$1,053$790$527$263$2,579$0MasonvilleDeltaTownship

$277$221$164$108$51$545$192NahmaDeltaTownship

$3,709$2,968$2,226$1,484$742$7,266$0WellsDeltaTownship

$26,827$22,530$18,233$13,935$9,638$44,552$133,561EscanabaDeltaCity

$32,130$25,769$19,407$13,046$6,685$62,446$8,099GladstoneDeltaCity

$1,201$961$720$480$240$2,352$0GardenDeltaVillage

($348,894)($273,128)($197,362)($121,596)($45,830)($730,108)$843,083DickinsonDickinsonCounty

House Fiscal Agency 13 05/08/2018

Page 15: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$379$303$227$152$76$742$0BreenDickinsonTownship

($223,010)($180,901)($138,793)($96,684)($54,576)($433,735)$442,441BreitungDickinsonTownship

$571$457$343$228$114$1,118$0FelchDickinsonTownship

$1,071$856$641$427$212$2,099$116NorwayDickinsonTownship

($4,438)($3,608)($2,779)($1,949)($1,119)($8,622)$10,267SagolaDickinsonTownship

$479$382$285$187$90$940$256WaucedahDickinsonTownship

$47$38$28$19$9$93$1West BranchDickinsonTownship

$54,797$43,837$32,878$21,919$10,959$107,328$0Iron MountainDickinsonCity

$9,068$7,722$6,377$5,032$3,687$14,256$58,558KingsfordDickinsonCity

$18,302$14,680$11,058$7,436$3,814$35,561$4,797NorwayDickinsonCity

$217,613$174,388$131,163$87,938$44,713$423,903$41,912EatonEatonCounty

$859$681$503$325$147$1,690$1,089BellevueEatonTownship

$2,123$1,699$1,274$849$425$4,159$0BentonEatonTownship

$1,167$934$700$467$233$2,286$0BrookfieldEatonTownship

$2,168$1,734$1,301$867$434$4,246$0CarmelEatonTownship

$1,327$1,061$796$531$265$2,598$0ChesterEatonTownship

$24,609$19,688$14,766$9,844$4,922$48,201$0Delta CharterEatonTownship

$3,093$2,474$1,856$1,237$619$6,058$0EatonEatonTownship

$3,123$2,499$1,874$1,249$625$6,117$0Eaton RapidsEatonTownship

$2,539$2,031$1,523$1,015$508$4,972$0HamlinEatonTownship

$1,399$1,119$839$559$280$2,740$0KalamoEatonTownship

$1,662$1,316$969$623$277$3,273$2,476OneidaEatonTownship

$881$704$526$349$172$1,727$199RoxandEatonTownship

$444$349$253$157$61$879$1,231SunfieldEatonTownship

$955$763$572$381$190$1,870$55VermontvilleEatonTownship

$1,160$922$683$445$207$2,279$1,091WaltonEatonTownship

$4,255$3,404$2,553$1,702$851$8,335$0WindsorEatonTownship

$41,307$33,440$25,573$17,706$9,839$77,956$49,302CharlotteEatonCity

($77,710)($60,244)($42,778)($25,312)($7,846)($166,601)$240,565Eaton RapidsEatonCity

$56,376$45,101$33,825$22,550$11,275$110,420$0Grand LedgeEatonCity

$34,286$27,429$20,572$13,714$6,857$67,154$0LansingEatonCity

$6,014$4,904$3,795$2,686$1,577$11,079$11,689OlivetEatonCity

$18,954$15,163$11,372$7,581$3,791$37,124$0PottervilleEatonCity

$6,966$5,572$4,179$2,786$1,393$13,643$0BellevueEatonVillage

($9,725)($8,232)($6,739)($5,245)($3,752)($17,469)$30,601DimondaleEatonVillage

$1,443$1,112$780$449$117$2,977$2,908MullikenEatonVillage

House Fiscal Agency 14 05/08/2018

Page 16: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($5,816)($4,899)($3,982)($3,065)($2,148)($10,531)$16,682SunfieldEatonVillage

$4,124$3,299$2,474$1,650$825$8,077$0VermontvilleEatonVillage

$44,568$36,061$27,553$19,045$10,538$84,124$57,175EmmetEmmetCounty

($2,542)($2,113)($1,684)($1,255)($826)($4,882)$14,105Bear CreekEmmetTownship

$471$377$282$188$94$922$0BlissEmmetTownship

$576$461$346$231$115$1,129$0Carp LakeEmmetTownship

$431$345$259$173$86$845$0CenterEmmetTownship

$212$170$127$85$42$416$2Cross VillageEmmetTownship

$675$540$405$270$135$1,322$0FriendshipEmmetTownship

$1,701$1,361$1,021$680$340$3,332$0LittlefieldEmmetTownship

($2,059)($1,690)($1,320)($951)($581)($3,981)$7,520Little TraverseEmmetTownship

$682$543$405$266$128$1,338$371Maple RiverEmmetTownship

$179$139$100$61$21$355$648Mc KinleyEmmetTownship

$625$500$375$250$125$1,224$0PleasantviewEmmetTownship

$428$342$256$171$85$838$27ReadmondEmmetTownship

($582)($495)($407)($319)($232)($1,105)$5,116ResortEmmetTownship

$1,626$1,301$975$650$325$3,184$0SpringvaleEmmetTownship

$118$94$71$47$24$231$0WawatamEmmetTownship

$1,220$976$732$488$244$2,389$0West TraverseEmmetTownship

$8,648$6,918$5,189$3,459$1,730$16,938$0Harbor SpringsEmmetCity

$24,631$19,974$15,317$10,660$6,003$46,228$33,665PetoskeyEmmetCity

$3,442$2,738$2,034$1,330$626$6,797$1,057AlansonEmmetVillage

$2,749$2,199$1,650$1,100$550$5,385$0Mackinaw CityEmmetVillage

$3,927$3,127$2,326$1,526$726$7,743$1,004PellstonEmmetVillage

$570,174$461,584$352,994$244,404$135,814$1,074,260$766,691GeneseeGeneseeCounty

$5,249$4,200$3,150$2,100$1,050$10,282$0ArgentineGeneseeTownship

$4,657$3,726$2,794$1,863$931$9,122$0AtlasGeneseeTownship

$5,694$4,556$3,417$2,278$1,139$11,153$0ClaytonGeneseeTownship

$14,865$11,892$8,919$5,946$2,973$29,114$0DavisonGeneseeTownship

$10,624$8,486$6,348$4,211$2,073$20,824$2,306FentonGeneseeTownship

$22,335$17,847$13,359$8,871$4,383$43,771$3,718FlintGeneseeTownship

$8,080$6,464$4,848$3,232$1,616$15,825$0FlushingGeneseeTownship

$2,862$2,290$1,717$1,145$572$5,606$0ForestGeneseeTownship

$4,771$3,815$2,860$1,904$949$9,346$233GainesGeneseeTownship

$12,833$10,227$7,622$5,016$2,411$25,182$6,916GeneseeGeneseeTownship

$27,272$21,804$16,337$10,869$5,401$53,433$2,354Grand BlancGeneseeTownship

House Fiscal Agency 15 05/08/2018

Page 17: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$4,726$3,781$2,836$1,891$945$9,257$0MontroseGeneseeTownship

$16,327$13,062$9,796$6,531$3,265$31,979$0Mt MorrisGeneseeTownship

$11,412$9,129$6,846$4,563$2,281$22,352$80MundyGeneseeTownship

$6,201$4,956$3,711$2,466$1,221$12,151$834RichfieldGeneseeTownship

$5,353$4,282$3,212$2,141$1,071$10,484$0ThetfordGeneseeTownship

$10,065$8,052$6,039$4,026$2,013$19,715$0ViennaGeneseeTownship

$208,672$167,081$125,490$83,899$42,307$407,645$17,908BurtonGeneseeCity

$16,749$13,439$10,130$6,820$3,511$32,504$5,031ClioGeneseeCity

$37,466$29,972$22,479$14,986$7,493$73,382$0DavisonGeneseeCity

$73,029$58,624$44,219$29,813$15,408$141,536$25,087FentonGeneseeCity

$509,100$411,120$313,139$215,159$117,179$968,420$480,095FlintGeneseeCity

$60,757$48,606$36,454$24,303$12,151$119,003$0FlushingGeneseeCity

$59,939$47,951$35,963$23,976$11,988$117,400$0Grand BlancGeneseeCity

$11,325$9,071$6,818$4,564$2,310$22,098$1,408MontroseGeneseeCity

$22,350$17,880$13,410$8,940$4,470$43,777$0Mt MorrisGeneseeCity

$11,102$9,391$7,681$5,970$4,260$17,930$63,750Swartz CreekGeneseeCity

$28,872$23,098$17,324$11,550$5,777$56,546$68LindenGeneseeCity

$2,003$1,601$1,199$796$394$3,930$114GainesGeneseeVillage

$9,920$7,931$5,942$3,953$1,964$19,448$346GoodrichGeneseeVillage

$446$356$267$178$89$873$0LennonGeneseeVillage

$4,694$3,756$2,817$1,878$939$9,195$0OtisvilleGeneseeVillage

$375$300$225$150$75$734$0Otter LakeGeneseeVillage

$56,684$45,347$34,010$22,673$11,337$111,024$0GladwinGladwinCounty

($2,978)($2,431)($1,885)($1,338)($792)($5,772)$8,693BeavertonGladwinTownship

$641$513$385$256$128$1,255$0BentleyGladwinTownship

$1,835$1,468$1,101$734$367$3,593$0BillingsGladwinTownship

$350$280$210$140$70$686$0BourretGladwinTownship

$993$795$596$397$199$1,945$0BuckeyeGladwinTownship

$1,518$1,214$911$607$304$2,973$0ButmanGladwinTownship

$684$547$411$274$137$1,340$0ClementGladwinTownship

$847$678$508$339$169$1,660$0GladwinGladwinTownship

$78$62$46$30$14$152$50GrimGladwinTownship

$1,491$1,193$895$597$298$2,921$0GroutGladwinTownship

$1,034$827$621$414$207$2,026$0HayGladwinTownship

$1,866$1,493$1,119$746$373$3,654$0SageGladwinTownship

$874$699$524$350$175$1,712$0SecordGladwinTownship

House Fiscal Agency 16 05/08/2018

Page 18: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$792$634$475$317$158$1,551$0ShermanGladwinTownship

$1,949$1,559$1,169$779$390$3,816$0TobaccoGladwinTownship

$4,198$3,418$2,637$1,857$1,077$7,779$7,414BeavertonGladwinCity

$21,003$16,803$12,602$8,401$4,201$41,138$0GladwinGladwinCity

$34,986$27,989$20,991$13,994$6,997$68,525$0GogebicGogebicCounty

$294$228$163$98$32$583$1,166BessemerGogebicTownship

$223$178$133$89$44$438$47ErwinGogebicTownship

$1,772$1,417$1,063$709$354$3,470$0IronwoodGogebicTownship

$204$156$108$60$11$408$1,299MareniscoGogebicTownship

$232$185$139$93$46$454$0WakefieldGogebicTownship

$1,076$861$646$430$215$2,108$0WatersmeetGogebicTownship

$13,350$10,686$8,022$5,358$2,694$26,102$766BessemerGogebicCity

$39,015$31,212$23,409$15,606$7,803$76,418$0IronwoodGogebicCity

$13,406$10,725$8,044$5,362$2,681$26,257$0WakefieldGogebicCity

$108,437$87,959$67,480$47,001$26,523$202,953$170,211Grand TraverseGrand TraverseCounty

$3,322$2,658$1,993$1,329$664$6,507$0AcmeGrand TraverseTownship

$5,593$4,467$3,342$2,216$1,090$10,963$1,247BlairGrand TraverseTownship

$8,087$6,469$4,852$3,234$1,617$15,839$21East BayGrand TraverseTownship

$1,274$1,019$764$510$255$2,496$9Fife LakeGrand TraverseTownship

($2,692)($2,318)($1,945)($1,571)($1,198)($5,070)$29,248GarfieldGrand TraverseTownship

$809$648$486$324$162$1,585$0GrantGrand TraverseTownship

$1,860$1,460$1,061$661$261$3,678$4,925Green LakeGrand TraverseTownship

$5,585$4,457$3,329$2,201$1,073$10,952$1,931Long LakeGrand TraverseTownship

$1,150$920$690$459$229$2,253$52MayfieldGrand TraverseTownship

$2,455$1,964$1,473$982$491$4,809$0ParadiseGrand TraverseTownship

$4,126$3,300$2,475$1,650$825$8,081$0PeninsulaGrand TraverseTownship

$308$246$185$123$62$602$0UnionGrand TraverseTownship

$982$774$567$360$153$1,936$1,927WhitewaterGrand TraverseTownship

$41,136$33,961$26,787$19,612$12,438$72,694$131,620Traverse CityGrand TraverseCity

$2,407$1,926$1,444$963$481$4,714$0Fife LakeGrand TraverseVillage

$5,519$4,346$3,173$2,000$826$11,053$4,697KingsleyGrand TraverseVillage

$89,703$71,763$53,822$35,881$17,941$175,697$0GratiotGratiotCounty

$1,259$1,007$755$503$251$2,466$34ArcadaGratiotTownship

$1,080$859$638$417$195$2,122$917BethanyGratiotTownship

($901)($738)($574)($411)($247)($1,744)$2,983ElbaGratiotTownship

$723$578$434$289$145$1,416$0EmersonGratiotTownship

House Fiscal Agency 17 05/08/2018

Page 19: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$970$769$568$367$166$1,909$1,237FultonGratiotTownship

$353$282$212$141$71$692$0HamiltonGratiotTownship

$355$283$211$139$67$697$183LafayetteGratiotTownship

$785$627$470$312$155$1,538$88NewarkGratiotTownship

$729$583$437$290$144$1,428$65New HavenGratiotTownship

$455$363$272$180$89$891$98North ShadeGratiotTownship

$674$539$405$270$135$1,321$0North StarGratiotTownship

($3,942)($3,216)($2,490)($1,763)($1,037)($7,645)$11,034Pine RiverGratiotTownship

$1,650$1,320$990$660$330$3,232$0SevilleGratiotTownship

$1,466$1,172$879$586$293$2,871$0SumnerGratiotTownship

$661$529$396$264$132$1,294$0WashingtonGratiotTownship

($2,862)($2,333)($1,804)($1,275)($747)($5,553)$7,721WheelerGratiotTownship

$67,956$54,365$40,774$27,183$13,591$133,103$0AlmaGratiotCity

$13,777$11,140$8,503$5,865$3,228$26,101$14,768IthacaGratiotCity

$33,846$27,117$20,388$13,658$6,929$65,993$5,006St LouisGratiotCity

($1,968)($1,713)($1,457)($1,202)($946)($3,371)$9,363AshleyGratiotVillage

$7,215$5,772$4,329$2,886$1,443$14,133$0BreckenridgeGratiotVillage

$1,847$1,468$1,088$709$330$3,652$668PerrintonGratiotVillage

($35,657)($26,483)($17,308)($8,134)$1,040($85,790)$287,665HillsdaleHillsdaleCounty

($587)($492)($398)($304)($210)($1,120)$4,119AdamsHillsdaleTownship

($2,147)($1,753)($1,360)($966)($572)($4,161)$6,342AllenHillsdaleTownship

$891$713$534$356$178$1,745$0AmboyHillsdaleTownship

$1,923$1,539$1,154$769$385$3,767$0CambriaHillsdaleTownship

$513$406$299$192$85$1,010$764CamdenHillsdaleTownship

($2,797)($2,277)($1,757)($1,237)($718)($5,430)$7,018FayetteHillsdaleTownship

$1,513$1,210$907$604$301$2,965$59HillsdaleHillsdaleTownship

$2,326$1,861$1,396$930$465$4,556$0JeffersonHillsdaleTownship

$731$585$438$292$145$1,433$59LitchfieldHillsdaleTownship

$834$664$494$324$154$1,638$549MoscowHillsdaleTownship

$847$673$500$327$153$1,664$720PittsfordHillsdaleTownship

($55)($53)($50)($47)($45)($98)$1,484RansomHillsdaleTownship

$1,340$1,072$804$536$268$2,625$0ReadingHillsdaleTownship

$825$654$482$310$139$1,625$1,177ScipioHillsdaleTownship

$3,511$2,808$2,106$1,404$702$6,876$0SomersetHillsdaleTownship

$1,026$821$616$410$205$2,009$0WheatlandHillsdaleTownship

$1,006$805$604$402$201$1,971$0WoodbridgeHillsdaleTownship

House Fiscal Agency 18 05/08/2018

Page 20: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$848$679$509$339$170$1,661$0WrightHillsdaleTownship

$20,108$16,749$13,391$10,033$6,675$34,421$82,936HillsdaleHillsdaleCity

($12,044)($9,162)($6,280)($3,398)($516)($27,130)$59,161JonesvilleHillsdaleCity

($79,599)($62,187)($44,776)($27,365)($9,954)($167,065)$186,485LitchfieldHillsdaleCity

($8,291)($6,365)($4,438)($2,512)($585)($18,247)$33,539ReadingHillsdaleCity

$1,038$830$623$415$208$2,033$0AllenHillsdaleVillage

$2,124$1,681$1,238$795$352$4,223$1,225CamdenHillsdaleVillage

$388$270$152$34($84)$901$2,739MontgomeryHillsdaleVillage

($25,409)($21,097)($16,785)($12,473)($8,161)($47,076)$52,152North AdamsHillsdaleVillage

$2,923$2,339$1,754$1,169$585$5,725$0WaldronHillsdaleVillage

$62,544$50,305$38,066$25,828$13,589$120,392$38,032HoughtonHoughtonCounty

$1,129$900$672$443$215$2,214$485AdamsHoughtonTownship

$1,655$1,312$970$627$284$3,256$2,092CalumetHoughtonTownship

$1,376$1,101$826$550$275$2,695$0ChassellHoughtonTownship

$179$143$108$72$36$351$0DuncanHoughtonTownship

($371)($303)($234)($165)($96)($721)$984Elm RiverHoughtonTownship

($598)($497)($397)($296)($195)($1,149)$3,329FranklinHoughtonTownship

$350$280$210$140$70$686$0HancockHoughtonTownship

$398$318$238$159$79$780$45LairdHoughtonTownship

$1,434$1,147$860$573$287$2,808$0OsceolaHoughtonTownship

$2,446$1,957$1,468$978$489$4,791$0PortageHoughtonTownship

$205$164$123$82$41$402$0QuincyHoughtonTownship

$629$503$377$251$126$1,232$8SchoolcraftHoughtonTownship

$1,006$804$602$400$198$1,972$139StantonHoughtonTownship

($1,513)($1,242)($972)($702)($431)($2,923)$5,717Torch LakeHoughtonTownship

$33,562$26,849$20,137$13,425$6,712$65,736$0HancockHoughtonCity

$55,724$44,579$33,434$22,290$11,145$109,144$0HoughtonHoughtonCity

$2,573$2,021$1,468$916$364$5,171$2,555CalumetHoughtonVillage

$1,032$826$619$413$206$2,022$0Copper CityHoughtonVillage

$4,453$3,534$2,616$1,697$778$8,819$1,898Lake LindenHoughtonVillage

$10,742$8,593$6,445$4,297$2,148$21,039$0LauriumHoughtonVillage

$2,180$1,691$1,202$712$223$4,457$3,610South RangeHoughtonVillage

$73,102$58,481$43,861$29,241$14,620$143,181$0HuronHuronCounty

($13,255)($10,756)($8,258)($5,759)($3,261)($25,774)$27,040BinghamHuronTownship

$346$276$207$138$69$677$0BloomfieldHuronTownship

$394$315$236$158$79$772$0BrookfieldHuronTownship

House Fiscal Agency 19 05/08/2018

Page 21: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,164$929$694$459$224$2,283$383CasevilleHuronTownship

($26,096)($21,167)($16,237)($11,308)($6,379)($50,756)$51,458ChandlerHuronTownship

$1,431$1,145$858$572$286$2,802$0ColfaxHuronTownship

$343$275$206$137$69$672$0DwightHuronTownship

($1,201)($983)($765)($547)($330)($2,324)$3,971Fair HavenHuronTownship

$109$87$66$44$22$214$0GoreHuronTownship

$693$555$416$277$139$1,358$0GrantHuronTownship

$569$455$341$228$114$1,114$0HumeHuronTownship

$332$265$199$133$66$650$0HuronHuronTownship

$582$465$348$231$113$1,141$131LakeHuronTownship

$505$404$303$202$101$989$0LincolnHuronTownship

($6,863)($5,569)($4,276)($2,982)($1,688)($13,345)$14,007MckinleyHuronTownship

$445$355$265$175$85$873$197MeadeHuronTownship

($3,101)($2,521)($1,940)($1,359)($779)($6,026)$7,030OliverHuronTownship

$244$194$144$94$44$480$235ParisHuronTownship

$8$6$5$3$2$15$0Pte Aux BarquesHuronTownship

$522$417$312$207$102$1,023$107Port AustinHuronTownship

$353$282$212$141$71$692$0RubiconHuronTownship

$927$742$556$371$185$1,816$0Sand BeachHuronTownship

$733$586$440$293$147$1,435$0SebewaingHuronTownship

($1,837)($1,495)($1,154)($813)($472)($3,566)$4,625SheridanHuronTownship

$822$658$493$329$164$1,611$0ShermanHuronTownship

$353$282$212$141$71$692$0SigelHuronTownship

($1,458)($1,193)($928)($663)($397)($2,823)$4,695VeronaHuronTownship

($59,554)($48,302)($37,050)($25,798)($14,546)($115,837)$116,876WinsorHuronTownship

($8,320)($6,143)($3,966)($1,789)$388($20,134)$64,137Bad AxeHuronCity

$5,627$4,502$3,376$2,251$1,125$11,022$0CasevilleHuronCity

($280,616)($219,612)($158,607)($97,602)($36,598)($586,149)$610,307Harbor BeachHuronCity

($50,278)($41,725)($33,173)($24,620)($16,068)($93,221)$101,820ElktonHuronVillage

$2,434$1,947$1,460$974$487$4,768$0KindeHuronVillage

$1,309$1,048$786$524$262$2,565$0OwendaleHuronVillage

($48,112)($39,993)($31,874)($23,755)($15,636)($88,979)$101,834PigeonHuronVillage

$3,432$2,741$2,049$1,358$667$6,739$328Port AustinHuronVillage

$1,446$1,157$867$578$289$2,832$9Port HopeHuronVillage

$9,557$7,646$5,734$3,823$1,911$18,719$0SebewaingHuronVillage

($1,021)($973)($925)($877)($829)($1,453)$10,584UblyHuronVillage

House Fiscal Agency 20 05/08/2018

Page 22: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($148,577)($107,547)($66,517)($25,486)$15,544($379,357)$1,593,295InghamInghamCounty

($1,119)($931)($744)($556)($369)($2,146)$6,450AlaiedonInghamTownship

$2,677$2,141$1,606$1,071$535$5,243$0AureliusInghamTownship

$1,604$1,283$963$642$321$3,142$9Bunker HillInghamTownship

($38,481)($31,422)($24,363)($17,304)($10,245)($74,587)$113,075DelhiInghamTownship

$1,231$982$734$486$237$2,413$396InghamInghamTownship

$6,171$4,936$3,702$2,468$1,234$12,086$0LansingInghamTownship

($907)($755)($602)($449)($296)($1,742)$5,100LeroyInghamTownship

$1,814$1,451$1,088$726$363$3,553$0LeslieInghamTownship

$1,360$1,088$816$544$272$2,664$0LockeInghamTownship

$29,629$23,698$17,766$11,835$5,903$58,040$989MeridianInghamTownship

$2,398$1,918$1,439$959$480$4,697$0OnondagaInghamTownship

$1,820$1,453$1,087$721$355$3,567$416StockbridgeInghamTownship

($2,096)($1,729)($1,363)($996)($629)($4,041)$9,302VevayInghamTownship

$1,239$991$744$496$248$2,427$0WheatfieldInghamTownship

$891$713$534$356$178$1,745$0White OakInghamTownship

$3,626$2,899$2,172$1,445$718$7,103$300WilliamstonInghamTownship

$337,573$270,059$202,544$135,029$67,515$661,188$0East LansingInghamCity

$202,543$171,881$141,220$110,558$79,897$323,039$1,231,172LansingInghamCity

($13,784)($10,574)($7,364)($4,155)($945)($30,388)$56,646LeslieInghamCity

$22,619$18,673$14,728$10,782$6,836$39,977$72,288MasonInghamCity

$27,913$22,330$16,748$11,165$5,583$54,671$0WilliamstonInghamCity

$974$722$470$218($35)$2,108$3,883DansvilleInghamVillage

$4,847$3,829$2,811$1,793$775$9,663$3,299StockbridgeInghamVillage

($31,379)($26,156)($20,933)($15,710)($10,487)($57,780)$71,317WebbervilleInghamVillage

$85,305$68,983$52,661$36,339$20,017$161,311$104,069IoniaIoniaCounty

$1,607$1,285$964$643$321$3,147$0BerlinIoniaTownship

$2,828$2,257$1,686$1,115$544$5,546$974BostonIoniaTownship

$1,503$1,203$902$601$300$2,945$21CampbellIoniaTownship

$2,269$1,815$1,361$908$454$4,444$0DanbyIoniaTownship

$2,340$1,872$1,404$936$468$4,584$0EastonIoniaTownship

$2,829$2,264$1,698$1,132$566$5,542$0IoniaIoniaTownship

$1,390$1,112$834$556$278$2,723$0KeeneIoniaTownship

$696$551$405$260$115$1,371$1,092LyonsIoniaTownship

$705$564$423$282$141$1,380$0North PlainsIoniaTownship

$1,336$1,069$802$535$267$2,618$0OdessaIoniaTownship

House Fiscal Agency 21 05/08/2018

Page 23: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$749$600$450$300$150$1,468$0OrangeIoniaTownship

$2,083$1,666$1,250$833$417$4,080$0OrleansIoniaTownship

($1,069)($886)($703)($520)($337)($2,056)$5,450OtiscoIoniaTownship

$160$101$43($16)($74)$346$4,717PortlandIoniaTownship

$1,414$1,131$848$566$283$2,770$10RonaldIoniaTownship

$887$710$532$355$177$1,738$4SebewaIoniaTownship

$2,963$3,016$3,068$3,121$3,174$974$80,692BeldingIoniaCity

$8,116$7,422$6,728$6,035$5,341$8,943$116,202IoniaIoniaCity

$15,422$12,550$9,677$6,804$3,931$28,624$26,459PortlandIoniaCity

$1,853$1,474$1,096$717$339$3,657$536ClarksvilleIoniaVillage

$1,907$1,526$1,144$763$381$3,735$0HubbardstonIoniaVillage

$10,964$8,772$6,579$4,386$2,193$21,476$0Lake OdessaIoniaVillage

$4,287$3,430$2,572$1,715$857$8,397$0LyonsIoniaVillage

$3,282$2,625$1,969$1,313$656$6,428$0MuirIoniaVillage

$2,548$2,039$1,529$1,019$510$4,991$0PewamoIoniaVillage

$6,830$5,454$4,078$2,702$1,326$13,414$687SaranacIoniaVillage

$23,044$18,937$14,830$10,723$6,615$41,219$70,640IoscoIoscoCounty

($3,997)($3,245)($2,494)($1,742)($991)($7,769)$8,494AlabasterIoscoTownship

($7,180)($5,840)($4,500)($3,159)($1,819)($13,946)$16,991AusableIoscoTownship

($4,299)($3,500)($2,702)($1,903)($1,105)($8,344)$10,864BaldwinIoscoTownship

$598$478$359$239$120$1,171$0BurleighIoscoTownship

($85)($82)($79)($75)($72)($150)$2,449GrantIoscoTownship

$5,313$4,251$3,188$2,125$1,063$10,407$0OscodaIoscoTownship

$2,885$2,308$1,731$1,154$577$5,650$0PlainfieldIoscoTownship

$448$358$269$179$90$878$0RenoIoscoTownship

($727)($593)($459)($326)($192)($1,409)$2,075ShermanIoscoTownship

($657)($547)($438)($328)($218)($1,261)$3,854TawasIoscoTownship

$486$388$290$192$94$953$131WilberIoscoTownship

$20,337$16,270$12,202$8,135$4,067$39,833$0East TawasIoscoCity

($3,288)($2,360)($1,431)($502)$427($8,468)$33,889TawasIoscoCity

$2,735$2,188$1,642$1,096$550$5,350$97WhittemoreIoscoCity

$12,552$10,241$7,930$5,618$3,307$23,031$28,044IronIronCounty

$699$559$420$280$140$1,370$0BatesIronTownship

$1,324$1,059$794$529$265$2,592$0Crystal FallsIronTownship

($4,861)($3,945)($3,029)($2,113)($1,197)($9,452)$9,955HematiteIronTownship

$780$624$468$312$156$1,527$0Iron RiverIronTownship

House Fiscal Agency 22 05/08/2018

Page 24: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$183$146$110$73$37$358$0MansfieldIronTownship

$265$211$156$102$48$521$239MastodonIronTownship

$792$633$473$314$155$1,552$144StambaughIronTownship

$6,562$5,249$3,937$2,625$1,312$12,852$0CaspianIronCity

$10,545$8,436$6,327$4,218$2,109$20,654$0Crystal FallsIronCity

$2,513$2,011$1,508$1,005$503$4,922$0GaastraIronCity

$19,111$15,336$11,561$7,786$4,011$37,079$5,889Iron RiverIronCity

$788$630$473$315$158$1,543$0AlphaIronVillage

$131,895$105,859$79,822$53,786$27,749$255,663$48,227IsabellaIsabellaCounty

$1,018$814$611$407$204$1,993$0BroomfieldIsabellaTownship

$3,534$2,827$2,120$1,414$707$6,922$0ChippewaIsabellaTownship

$994$793$592$391$190$1,950$376CoeIsabellaTownship

$581$464$348$232$116$1,137$18ColdwaterIsabellaTownship

$2,421$1,937$1,453$968$484$4,742$0DeerfieldIsabellaTownship

$872$697$523$349$174$1,707$0DenverIsabellaTownship

($1,312)($1,076)($840)($604)($368)($2,537)$4,701FremontIsabellaTownship

$1,108$886$665$443$222$2,170$0GilmoreIsabellaTownship

$1,431$1,145$859$573$286$2,804$0IsabellaIsabellaTownship

$1,606$1,285$964$642$321$3,146$0LincolnIsabellaTownship

$1,733$1,386$1,040$693$347$3,394$0NottawaIsabellaTownship

$515$407$299$191$82$1,016$925RollandIsabellaTownship

$1,381$1,105$829$553$276$2,705$0ShermanIsabellaTownship

$9,816$7,853$5,890$3,927$1,963$19,227$0UnionIsabellaTownship

$1,040$832$624$416$208$2,036$0VernonIsabellaTownship

$1,061$849$636$424$212$2,078$0WiseIsabellaTownship

$340$272$204$136$68$667$0ClareIsabellaCity

$166,169$133,296$100,424$67,552$34,679$322,763$45,182Mt PleasantIsabellaCity

$9,133$7,307$5,480$3,653$1,827$17,889$0Lake IsabellaIsabellaVillage

$1,999$1,600$1,200$800$400$3,916$0RosebushIsabellaVillage

$2,399$1,759$1,119$478($162)$5,259$10,863ShepherdIsabellaVillage

$2,463$7,030$11,598$16,165$20,733($34,685)$712,517JacksonJacksonCounty

$14,147$11,301$8,456$5,611$2,765$27,728$2,834BlackmanJacksonTownship

$4,142$3,308$2,473$1,639$804$8,120$1,073ColumbiaJacksonTownship

$696$550$405$259$114$1,370$1,118ConcordJacksonTownship

$2,042$1,618$1,195$771$348$4,018$2,691Grass LakeJacksonTownship

$2,471$1,977$1,483$988$494$4,840$0HanoverJacksonTownship

House Fiscal Agency 23 05/08/2018

Page 25: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$3,573$2,858$2,144$1,429$715$6,998$0HenriettaJacksonTownship

$8,911$7,112$5,312$3,513$1,713$17,475$3,060LeoniJacksonTownship

$2,248$1,799$1,349$899$450$4,404$0LibertyJacksonTownship

($21,339)($17,361)($13,384)($9,407)($5,429)($41,439)$51,517NapoleonJacksonTownship

$2,250$1,800$1,350$900$450$4,407$0NorvellJacksonTownship

$1,817$1,453$1,089$724$360$3,561$164ParmaJacksonTownship

$1,544$1,235$926$617$307$3,025$62PulaskiJacksonTownship

$3,024$2,414$1,803$1,192$582$5,931$1,034RivesJacksonTownship

($18,895)($15,352)($11,809)($8,265)($4,722)($36,719)$41,831SandstoneJacksonTownship

$6,278$5,022$3,767$2,511$1,256$12,296$0Spring ArborJacksonTownship

$731$581$432$282$133$1,436$586SpringportJacksonTownship

$16,482$13,179$9,876$6,573$3,270$32,291$1,186SummitJacksonTownship

$1,953$1,562$1,170$779$387$3,826$146TompkinsJacksonTownship

$1,736$1,384$1,032$680$328$3,405$842WaterlooJacksonTownship

$157,805$127,651$97,497$67,342$37,188$298,562$175,874JacksonJacksonCity

$6,553$5,242$3,932$2,621$1,311$12,834$0BrooklynJacksonVillage

$179$143$108$72$36$351$0Cement CityJacksonVillage

$1,302$920$539$158($224)$2,973$8,201ConcordJacksonVillage

$6,373$5,099$3,824$2,549$1,275$12,483$0Grass LakeJacksonVillage

$1,694$1,336$978$620$262$3,385$1,308HanoverJacksonVillage

($94,895)($78,640)($62,385)($46,130)($29,875)($176,342)$184,526ParmaJacksonVillage

($2,130)($1,882)($1,634)($1,386)($1,138)($3,549)$12,062SpringportJacksonVillage

($77,581)($52,786)($27,991)($3,196)$21,599($224,403)$1,306,582KalamazooKalamazooCounty

$2,693$2,153$1,612$1,072$531$5,277$318AlamoKalamazooTownship

$2,066$1,645$1,225$804$383$4,055$1,319BradyKalamazooTownship

($1,267)($1,044)($820)($597)($374)($2,444)$5,333CharlestonKalamazooTownship

$1,288$1,030$773$515$258$2,523$0ClimaxKalamazooTownship

$11,280$9,024$6,768$4,512$2,256$22,093$0ComstockKalamazooTownship

$6,345$5,062$3,778$2,494$1,211$12,446$2,592CooperKalamazooTownship

($6,590)($5,526)($4,463)($3,400)($2,337)($12,594)$45,193KalamazooKalamazooTownship

$16,482$13,186$9,889$6,593$3,296$32,282$0OshtemoKalamazooTownship

$950$719$487$256$25$1,912$7,342PavilionKalamazooTownship

$1,709$1,367$1,025$683$342$3,346$0Prairie RondeKalamazooTownship

$144$60($24)($108)($192)$350$9,807RichlandKalamazooTownship

$2,895$2,316$1,737$1,158$579$5,670$0RossKalamazooTownship

($3,073)($2,529)($1,985)($1,441)($897)($5,933)$12,504SchoolcraftKalamazooTownship

House Fiscal Agency 24 05/08/2018

Page 26: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$11,160$8,928$6,696$4,464$2,232$21,859$0TexasKalamazooTownship

$988$790$593$395$198$1,935$0WakeshmaKalamazooTownship

$14,550$11,640$8,730$5,820$2,910$28,499$0GalesburgKalamazooCity

$147,589$124,547$101,505$78,462$55,420$240,629$809,626KalamazooKalamazooCity

($22,255)($17,215)($12,176)($7,136)($2,097)($47,993)$73,583ParchmentKalamazooCity

($406,676)($312,978)($219,280)($125,582)($31,884)($889,029)$1,545,706PortageKalamazooCity

($6,235)($5,292)($4,349)($3,405)($2,462)($11,151)$20,570AugustaKalamazooVillage

$3,886$3,101$2,316$1,531$746$7,639$524ClimaxKalamazooVillage

$4,080$3,264$2,448$1,632$816$7,992$0RichlandKalamazooVillage

$8,286$6,629$4,971$3,314$1,657$16,229$0SchoolcraftKalamazooVillage

($439)($797)($1,156)($1,514)($1,873)$700$30,225VicksburgKalamazooVillage

$37,833$30,267$22,700$15,133$7,567$74,102$0KalkaskaKalkaskaCounty

$398$317$236$156$75$781$211Bear LakeKalkaskaTownship

($2,985)($2,424)($1,863)($1,302)($741)($5,801)$6,377Blue LakeKalkaskaTownship

($790)($654)($517)($380)($244)($1,522)$3,798BoardmanKalkaskaTownship

$1,856$1,485$1,114$742$371$3,635$0ClearwaterKalkaskaTownship

$1,112$889$667$445$222$2,177$0ColdspringsKalkaskaTownship

$183$141$98$55$13$366$1,051ExcelsiorKalkaskaTownship

$611$488$366$244$122$1,196$0GarfieldKalkaskaTownship

$2,052$1,641$1,231$821$410$4,019$0KalkaskaKalkaskaTownship

$213$171$128$85$43$418$0OliverKalkaskaTownship

$936$749$562$375$187$1,834$0OrangeKalkaskaTownship

$869$696$522$348$174$1,703$0Rapid RiverKalkaskaTownship

$1,157$925$694$463$231$2,265$0SpringfieldKalkaskaTownship

$10,829$8,663$6,497$4,331$2,166$21,209$0KalkaskaKalkaskaVillage

$176,339$158,062$139,784$121,507$103,229$212,728$2,392,472KentKentCounty

($42,185)($34,320)($26,455)($18,590)($10,724)($81,924)$101,470AdaKentTownship

$7,542$6,034$4,525$3,017$1,508$14,772$0AlgomaKentTownship

$3,227$2,506$1,785$1,064$343$6,413$13,422AlpineKentTownship

$1,279$1,012$744$477$209$2,519$2,068BowneKentTownship

$15,428$12,342$9,257$6,171$3,086$30,218$0ByronKentTownship

$8,217$6,574$4,930$3,287$1,643$16,094$0CaledoniaKentTownship

$10,127$8,101$6,076$4,051$2,025$19,835$0CannonKentTownship

($39,258)($31,979)($24,701)($17,422)($10,144)($76,189)$101,672CascadeKentTownship

$5,768$4,614$3,459$2,305$1,151$11,298$122CourtlandKentTownship

$8,456$6,648$4,840$3,033$1,225$16,706$20,694GainesKentTownship

House Fiscal Agency 25 05/08/2018

Page 27: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$12,652$10,121$7,591$5,061$2,530$24,780$0Grand RapidsKentTownship

$2,750$2,200$1,650$1,100$550$5,386$0GrattanKentTownship

$4,517$3,614$2,710$1,807$903$8,848$0LowellKentTownship

$3,238$2,590$1,943$1,295$648$6,342$0NelsonKentTownship

$4,391$3,513$2,634$1,756$878$8,600$0OakfieldKentTownship

$2,649$1,891$1,132$374($385)$5,470$40,566PlainfieldKentTownship

$4,536$3,629$2,722$1,815$907$8,885$0SolonKentTownship

($11,767)($9,584)($7,401)($5,218)($3,035)($22,839)$30,231SpartaKentTownship

$2,990$2,392$1,794$1,196$598$5,857$0SpencerKentTownship

$2,656$2,125$1,594$1,063$531$5,203$0TyroneKentTownship

$3,127$2,501$1,875$1,249$623$6,125$105VergennesKentTownship

$22,138$17,765$13,392$9,019$4,646$42,953$6,824Cedar SpringsKentCity

$77,451$61,961$46,471$30,981$15,490$151,700$0East Grand RapidsKentCity

$1,223,176$980,791$738,406$496,022$253,637$2,378,938$281,363Grand RapidsKentCity

$59,059$48,119$37,179$26,239$15,299$109,154$108,992GrandvilleKentCity

$352,761$282,209$211,657$141,104$70,552$690,935$0KentwoodKentCity

$13,695$11,184$8,674$6,163$3,652$25,115$28,548LowellKentCity

$3,650$3,549$3,449$3,348$3,247$2,440$78,687RockfordKentCity

$144,220$115,813$87,407$59,000$30,593$279,204$54,681WalkerKentCity

$283,762$230,985$178,209$125,432$72,655$526,045$497,088WyomingKentCity

$8,210$6,568$4,926$3,284$1,642$16,080$0CaledoniaKentVillage

($6,716)($5,584)($4,451)($3,319)($2,187)($12,417)$14,290CasnoviaKentVillage

$5,743$4,594$3,446$2,297$1,149$11,249$0Kent CityKentVillage

$1,924$1,517$1,111$704$298$3,845$1,476Sand LakeKentVillage

($47,279)($39,742)($32,204)($24,667)($17,130)($85,897)$129,955SpartaKentVillage

$4,758$3,807$2,855$1,903$952$9,320$0KeweenawKeweenawCounty

$1,082$866$649$433$216$2,119$0AllouezKeweenawTownship

$165$132$99$66$33$323$0Eagle HarborKeweenawTownship

$166$133$100$67$33$326$0GrantKeweenawTownship

$61$49$36$24$12$119$0HoughtonKeweenawTownship

$3$1$0($1)($2)$6$94ShermanKeweenawTownship

$793$635$476$317$159$1,554$0AhmeekKeweenawVillage

$21,266$17,071$12,875$8,679$4,483$41,204$8,096LakeLakeCounty

$702$560$417$275$133$1,376$315ChaseLakeTownship

$301$241$180$120$60$589$0Cherry ValleyLakeTownship

$298$238$179$119$59$583$4DoverLakeTownship

House Fiscal Agency 26 05/08/2018

Page 28: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$286$228$170$112$54$562$163EdenLakeTownship

$748$598$449$299$150$1,465$0ElkLakeTownship

$489$391$293$194$96$959$77EllsworthLakeTownship

$655$524$393$262$131$1,282$0LakeLakeTownship

$301$240$180$119$59$590$56NewkirkLakeTownship

$362$290$217$144$72$709$22PeacockLakeTownship

$544$436$327$218$109$1,066$0PinoraLakeTownship

$775$620$465$310$155$1,519$0Pleasant PlainsLakeTownship

$253$202$152$101$51$495$0SaubleLakeTownship

$186$149$112$74$37$364$0SweetwaterLakeTownship

($1,632)($1,332)($1,032)($733)($433)($3,164)$4,727WebberLakeTownship

$578$462$347$231$116$1,132$0YatesLakeTownship

$5,776$4,621$3,465$2,310$1,155$11,312$0BaldwinLakeVillage

$1,668$1,333$997$662$327$3,273$112LutherLakeVillage

$166,441$133,557$100,674$67,791$34,908$322,838$57,010LapeerLapeerCounty

$2,968$2,375$1,781$1,187$594$5,814$0AlmontLapeerTownship

$2,103$1,680$1,256$833$409$4,123$507ArcadiaLapeerTownship

$3,477$2,780$2,083$1,386$690$6,812$260AtticaLapeerTownship

$876$701$526$351$175$1,716$0BurlingtonLapeerTownship

$524$409$295$180$66$1,038$1,734BurnsideLapeerTownship

$3,550$2,831$2,113$1,394$676$6,963$1,507DeerfieldLapeerTownship

$2,898$2,319$1,739$1,159$580$5,677$0DrydenLapeerTownship

$3,422$2,732$2,041$1,350$660$6,711$1,098ElbaLapeerTownship

$1,388$1,110$833$555$278$2,719$0GoodlandLapeerTownship

$3,438$2,751$2,063$1,375$688$6,735$0HadleyLapeerTownship

($751)($635)($519)($403)($287)($1,429)$6,081ImlayLapeerTownship

$3,839$3,071$2,304$1,536$768$7,520$0LapeerLapeerTownship

$2,628$2,103$1,577$1,051$526$5,148$0MarathonLapeerTownship

$3,848$3,054$2,261$1,467$673$7,566$4,265MayfieldLapeerTownship

$2,797$2,238$1,678$1,119$559$5,479$0MetamoraLapeerTownship

$976$769$563$357$151$1,925$1,960North BranchLapeerTownship

$4,394$3,515$2,636$1,757$879$8,606$0OregonLapeerTownship

$1,232$986$739$493$246$2,414$0RichLapeerTownship

$65$52$39$26$13$128$0Brown CityLapeerCity

($80,456)($62,590)($44,724)($26,858)($8,992)($170,862)$221,887Imlay CityLapeerCity

$60,185$48,148$36,111$24,074$12,037$117,882$0LapeerLapeerCity

House Fiscal Agency 27 05/08/2018

Page 29: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$12,210$9,704$7,198$4,693$2,187$24,138$4,319AlmontLapeerVillage

$1,760$1,408$1,056$704$352$3,448$0CliffordLapeerVillage

$4,276$3,421$2,566$1,710$855$8,375$0ColumbiavilleLapeerVillage

$5,167$4,134$3,100$2,067$1,033$10,121$0DrydenLapeerVillage

$3,070$2,456$1,842$1,228$614$6,013$0MetamoraLapeerVillage

$5,538$4,428$3,319$2,209$1,099$10,854$139North BranchLapeerVillage

$1,739$1,391$1,043$695$348$3,405$0Otter LakeLapeerVillage

$47,925$38,340$28,755$19,170$9,585$93,867$0LeelanauLeelanauCounty

$1,828$1,461$1,095$729$363$3,581$133BinghamLeelanauTownship

$967$774$580$387$193$1,895$0CentervilleLeelanauTownship

$783$626$470$313$157$1,533$0ClevelandLeelanauTownship

$3,419$2,736$2,052$1,368$684$6,697$0ElmwoodLeelanauTownship

$613$490$368$245$123$1,200$0EmpireLeelanauTownship

$652$522$391$261$130$1,278$0Glen ArborLeelanauTownship

$489$383$277$171$66$967$1,426KassonLeelanauTownship

$1,140$912$684$456$228$2,232$0LeelanauLeelanauTownship

$1,551$1,241$931$621$310$3,039$0LelandLeelanauTownship

$1,108$886$664$442$220$2,170$74SolonLeelanauTownship

$1,749$1,399$1,048$698$348$3,426$69Suttons BayLeelanauTownship

$1,391$1,112$834$556$278$2,724$0Traverse CityLeelanauCity

$1,546$1,223$900$578$255$3,075$916EmpireLeelanauVillage

$2,858$2,286$1,715$1,143$572$5,598$0NorthportLeelanauVillage

$3,049$2,431$1,813$1,194$576$6,002$574Suttons BayLeelanauVillage

($80,865)($60,293)($39,721)($19,149)$1,423($192,735)$619,457LenaweeLenaweeCounty

$4,583$3,666$2,750$1,833$917$8,976$0AdrianLenaweeTownship

($19,605)($15,904)($12,203)($8,503)($4,802)($38,128)$39,082BlissfieldLenaweeTownship

$3,637$2,909$2,182$1,454$726$7,123$40CambridgeLenaweeTownship

($1,070)($879)($687)($495)($303)($2,069)$3,955ClintonLenaweeTownship

$509$407$305$204$102$997$0DeerfieldLenaweeTownship

$1,263$1,010$758$505$253$2,473$0DoverLenaweeTownship

($3,206)($2,614)($2,023)($1,432)($840)($6,218)$8,841FairfieldLenaweeTownship

$2,340$1,871$1,402$934$465$4,583$137FranklinLenaweeTownship

$686$546$405$264$123$1,349$620HudsonLenaweeTownship

$1,128$903$677$451$226$2,210$0MaconLenaweeTownship

($3,388)($2,809)($2,231)($1,653)($1,074)($6,513)$17,600MadisonLenaweeTownship

$782$625$468$311$154$1,532$89MedinaLenaweeTownship

House Fiscal Agency 28 05/08/2018

Page 30: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$739$591$443$296$148$1,447$0OgdenLenaweeTownship

$1,364$1,089$814$539$264$2,675$413PalmyraLenaweeTownship

($41,082)($33,379)($25,676)($17,973)($10,270)($79,836)$91,078RaisinLenaweeTownship

($3,233)($2,630)($2,027)($1,423)($820)($6,279)$7,701RidgewayLenaweeTownship

($806)($666)($525)($384)($243)($1,554)$3,645RigaLenaweeTownship

$2,157$1,725$1,294$863$431$4,224$0RollinLenaweeTownship

$1,293$1,034$774$515$256$2,534$130RomeLenaweeTownship

$934$747$560$374$187$1,829$0SenecaLenaweeTownship

$1,497$1,198$898$599$299$2,933$0TecumsehLenaweeTownship

$2,221$1,777$1,333$888$444$4,350$0WoodstockLenaweeTownship

($86,994)($65,608)($44,222)($22,836)($1,450)($200,223)$498,531AdrianLenaweeCity

($68,907)($53,699)($38,491)($23,283)($8,075)($145,638)$178,364HudsonLenaweeCity

$11,397$9,196$6,994$4,793$2,591$21,739$9,753MorenciLenaweeCity

$57,157$45,801$34,446$23,091$11,735$111,382$9,493TecumsehLenaweeCity

$3,213$2,568$1,924$1,279$634$6,300$138AddisonLenaweeVillage

($63,935)($53,405)($42,875)($32,345)($21,815)($117,337)$152,881BlissfieldLenaweeVillage

($5,339)($4,506)($3,672)($2,839)($2,005)($9,638)$15,874BrittonLenaweeVillage

$1,915$1,524$1,133$742$352$3,778$532Cement CityLenaweeVillage

$1,869$1,495$1,121$748$374$3,661$0ClaytonLenaweeVillage

$2,058$1,354$650($54)($758)$5,053$19,806ClintonLenaweeVillage

$4,879$3,903$2,927$1,952$976$9,557$0DeerfieldLenaweeVillage

$4,982$3,986$2,989$1,993$996$9,759$0OnstedLenaweeVillage

$171,489$140,548$109,607$78,666$47,725$309,678$472,675LivingstonLivingstonCounty

($18,727)($15,335)($11,943)($8,551)($5,159)($36,245)$62,706BrightonLivingstonTownship

$1,349$1,067$784$501$219$2,659$2,275CohoctahLivingstonTownship

$2,175$1,734$1,294$853$412$4,267$1,007ConwayLivingstonTownship

$3,167$2,533$1,900$1,267$633$6,202$0DeerfieldLivingstonTownship

$9,348$7,416$5,484$3,552$1,620$18,387$11,093GenoaLivingstonTownship

($18,805)($15,395)($11,985)($8,576)($5,166)($36,401)$62,318Green OakLivingstonTownship

$14,929$11,931$8,932$5,934$2,936$29,256$2,223HamburgLivingstonTownship

$3,888$3,110$2,333$1,555$778$7,615$0HandyLivingstonTownship

$9,088$7,248$5,408$3,568$1,728$17,827$3,982HartlandLivingstonTownship

($23,228)($18,893)($14,558)($10,222)($5,887)($45,114)$55,082HowellLivingstonTownship

$2,886$2,309$1,732$1,155$577$5,653$0IoscoLivingstonTownship

$7,591$6,072$4,554$3,036$1,518$14,867$0MarionLivingstonTownship

$9,064$7,251$5,438$3,626$1,813$17,753$0OceolaLivingstonTownship

House Fiscal Agency 29 05/08/2018

Page 31: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$4,420$3,536$2,652$1,768$884$8,658$0PutnamLivingstonTownship

($1,336)($1,167)($997)($828)($659)($2,496)$17,399TyroneLivingstonTownship

$2,556$2,045$1,534$1,022$511$5,006$0UnadillaLivingstonTownship

$11,120$9,609$8,098$6,587$5,076$16,446$89,151BrightonLivingstonCity

$72$58$43$29$14$142$0FentonLivingstonCity

($131,928)($102,211)($72,495)($42,779)($13,062)($283,321)$416,452HowellLivingstonCity

$15,681$12,544$9,408$6,272$3,136$30,713$0FowlervilleLivingstonVillage

$13,187$10,549$7,912$5,275$2,637$25,828$0PinckneyLivingstonVillage

($17,990)($13,929)($9,869)($5,808)($1,747)($38,849)$65,156LuceLuceCounty

$155$124$93$62$31$303$0ColumbusLuceTownship

$806$645$483$322$161$1,578$0LakefieldLuceTownship

($2,757)($2,246)($1,734)($1,223)($711)($5,351)$7,096McmillanLuceTownship

$1,174$935$695$455$216$2,306$852PentlandLuceTownship

$4,055$3,129$2,202$1,276$349$8,346$7,819NewberryLuceVillage

$4,533$3,921$3,309$2,697$2,085$6,580$41,479MackinacMackinacCounty

$72$58$43$29$14$141$0Bois BlancMackinacTownship

$212$167$122$77$32$419$464BrevortMackinacTownship

($6,743)($5,485)($4,228)($2,970)($1,713)($13,095)$16,153ClarkMackinacTownship

$870$696$522$348$174$1,704$0GarfieldMackinacTownship

$116$93$70$46$23$228$0HendricksMackinacTownship

$137$110$82$55$27$269$0HudsonMackinacTownship

$458$366$275$183$92$897$0MarquetteMackinacTownship

($7,945)($6,452)($4,958)($3,464)($1,971)($15,445)$16,924MoranMackinacTownship

$324$259$195$130$65$635$0NewtonMackinacTownship

$610$486$363$239$116$1,196$263PortageMackinacTownship

$595$475$355$234$114$1,167$229St IgnaceMackinacTownship

$3,563$2,851$2,138$1,425$713$6,979$0Mackinac IslandMackinacCity

$17,715$14,172$10,629$7,086$3,543$34,698$0St IgnaceMackinacCity

$644$27,825$55,006$82,187$109,368($211,970)$3,845,584MacombMacombCounty

$157$97$37($23)($83)$342$5,085ArmadaMacombTownship

($50,388)($40,921)($31,453)($21,986)($12,518)($97,943)$108,275BruceMacombTownship

$20,919$16,604$12,288$7,972$3,657$41,135$23,386ChesterfieldMacombTownship

$34,684$27,322$19,959$12,597$5,235$68,457$75,510ClintonMacombTownship

($15,343)($12,647)($9,952)($7,256)($4,560)($29,594)$66,163HarrisonMacombTownship

$265$172$78($15)($108)$569$7,160LenoxMacombTownship

$38,516$30,573$22,629$14,686$6,742$75,734$42,627MacombMacombTownship

House Fiscal Agency 30 05/08/2018

Page 32: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$2,839$2,271$1,704$1,136$568$5,561$0RayMacombTownship

$2,783$2,226$1,670$1,113$557$5,451$0RichmondMacombTownship

$42,849$34,134$25,420$16,706$7,991$84,103$25,667ShelbyMacombTownship

$4,395$3,371$2,346$1,321$296$8,788$25,861WashingtonMacombTownship

($162,120)($125,998)($89,877)($53,755)($17,633)($345,202)$462,332Center LineMacombCity

$234,962$187,969$140,977$93,985$46,992$460,207$0EastpointeMacombCity

($234,743)($182,136)($129,528)($76,921)($24,313)($502,117)$707,524FraserMacombCity

$572$458$343$229$114$1,121$0Grosse Pointe ShoresMacombCity

$5,961$4,768$3,576$2,384$1,192$11,675$0MemphisMacombCity

($84,300)($64,135)($43,971)($23,806)($3,641)($189,838)$413,175Mt ClemensMacombCity

$82,417$66,019$49,620$33,222$16,823$160,790$10,628New BaltimoreMacombCity

$41,521$33,217$24,913$16,609$8,304$81,326$0RichmondMacombCity

$169,387$138,395$107,403$76,411$45,420$310,180$360,782RosevilleMacombCity

$409,141$327,702$246,262$164,823$83,384$798,453$48,637St Clair ShoresMacombCity

($385,036)($285,961)($186,886)($87,811)$11,264($919,252)$2,759,103Sterling HeightsMacombCity

$34,453$27,562$20,672$13,781$6,891$67,481$0UticaMacombCity

$729,435$587,571$445,708$303,844$161,981$1,398,605$503,052WarrenMacombCity

$9,400$7,520$5,640$3,760$1,880$18,411$0ArmadaMacombVillage

$23,220$18,521$13,822$9,123$4,424$45,673$3,727New HavenMacombVillage

($172,118)($142,964)($113,810)($84,656)($55,502)($318,696)$356,965RomeoMacombVillage

($119,654)($93,174)($66,695)($40,215)($13,735)($254,262)$358,920ManisteeManisteeCounty

$485$388$291$194$97$950$0ArcadiaManisteeTownship

$1,112$890$667$445$222$2,179$0Bear LakeManisteeTownship

$567$454$340$227$113$1,111$0BrownManisteeTownship

($375)($310)($246)($181)($117)($722)$1,856CleonManisteeTownship

$754$603$452$302$151$1,477$0DicksonManisteeTownship

($45,185)($36,663)($28,141)($19,618)($11,096)($87,870)$91,328FilerManisteeTownship

$2,299$1,839$1,379$919$460$4,502$0ManisteeManisteeTownship

$642$514$385$257$128$1,258$0Maple GroveManisteeTownship

$298$239$179$119$60$585$0MarillaManisteeTownship

$1,025$819$612$405$198$2,010$299NormanManisteeTownship

$697$558$418$279$139$1,365$0OnekamaManisteeTownship

$621$497$373$248$124$1,217$0PleasantonManisteeTownship

$457$364$271$178$85$896$265SpringdaleManisteeTownship

($16,368)($13,280)($10,193)($7,106)($4,019)($31,830)$33,051StronachManisteeTownship

($15,753)($11,589)($7,424)($3,260)$905($38,441)$126,760ManisteeManisteeCity

House Fiscal Agency 31 05/08/2018

Page 33: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,554$1,243$932$622$311$3,044$0Bear LakeManisteeVillage

($2,643)($2,216)($1,789)($1,362)($935)($4,822)$6,886CopemishManisteeVillage

$2,782$2,225$1,669$1,113$556$5,449$0EastlakeManisteeVillage

$2,554$2,043$1,532$1,021$511$5,002$0KalevaManisteeVillage

$2,233$1,786$1,340$893$447$4,374$0OnekamaManisteeVillage

$58,483$48,085$37,688$27,291$16,893$104,404$182,936MarquetteMarquetteCounty

($369)($302)($234)($167)($100)($714)$1,156ChampionMarquetteTownship

$4,421$3,536$2,651$1,766$881$8,659$121ChocolayMarquetteTownship

$1,375$1,099$822$546$270$2,694$209ElyMarquetteTownship

$121$97$73$49$24$238$0EwingMarquetteTownship

($40,177)($32,633)($25,090)($17,546)($10,002)($78,089)$87,257ForsythMarquetteTownship

($2,025)($1,646)($1,267)($888)($509)($3,935)$4,625HumboldtMarquetteTownship

$1,799$1,430$1,061$691$322$3,536$1,689IshpemingMarquetteTownship

$2,965$2,372$1,779$1,186$593$5,808$0MarquetteMarquetteTownship

($285)($234)($183)($132)($81)($550)$1,069MichigammeMarquetteTownship

$1,649$1,312$974$637$299$3,239$1,354NegauneeMarquetteTownship

$620$496$372$248$124$1,214$0PowellMarquetteTownship

$373$293$214$135$56$736$841RepublicMarquetteTownship

$670$536$402$268$134$1,312$0RichmondMarquetteTownship

$1,735$1,388$1,041$694$347$3,399$0SandsMarquetteTownship

$383$303$224$145$66$753$476SkandiaMarquetteTownship

($62)($59)($55)($52)($49)($110)$1,616TildenMarquetteTownship

$116$93$70$46$23$228$0TurinMarquetteTownship

$175$140$105$70$35$344$0WellsMarquetteTownship

$1,232$986$739$493$246$2,414$0West BranchMarquetteTownship

$30,412$24,604$18,795$12,987$7,179$57,516$34,264IshpemingMarquetteCity

$146,016$116,876$87,736$58,597$29,457$285,521$7,922MarquetteMarquetteCity

$31,890$25,532$19,174$12,816$6,458$62,312$2,487NegauneeMarquetteCity

($94,556)($73,320)($52,083)($30,846)($9,610)($203,358)$327,436MasonMasonCounty

$1,925$1,540$1,155$770$385$3,770$0AmberMasonTownship

$998$798$598$399$199$1,954$21BranchMasonTownship

$661$528$395$262$129$1,296$147CusterMasonTownship

$442$354$265$177$88$866$0EdenMasonTownship

$515$412$309$206$103$1,008$1FreesoilMasonTownship

$19$8($4)($15)($26)$45$1,306GrantMasonTownship

($10,891)($8,860)($6,830)($4,800)($2,769)($21,149)$26,218HamlinMasonTownship

House Fiscal Agency 32 05/08/2018

Page 34: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$237$190$142$95$47$464$0LoganMasonTownship

$137$110$82$55$27$269$0MeadeMasonTownship

$1,797$1,437$1,078$719$359$3,519$0Pere MarquetteMasonTownship

($34)($37)($40)($43)($47)($54)$1,769RivertonMasonTownship

$814$651$488$326$163$1,594$0SheridanMasonTownship

$251$195$139$84$28$497$979ShermanMasonTownship

$576$459$343$226$110$1,130$244SummitMasonTownship

$888$709$530$350$171$1,742$315VictoryMasonTownship

($147,206)($114,341)($81,476)($48,611)($15,745)($313,941)$428,093LudingtonMasonCity

$6,879$5,535$4,191$2,847$1,503$13,235$3,986ScottvilleMasonCity

$1,543$1,234$926$617$309$3,022$0CusterMasonVillage

$1,049$839$629$419$210$2,054$0FountainMasonVillage

$591$467$344$220$97$1,175$357FreesoilMasonVillage

($33,489)($24,907)($16,325)($7,743)$839($80,305)$265,327MecostaMecostaCounty

$1,445$1,155$865$576$286$2,831$133AetnaMecostaTownship

$1,185$948$711$474$237$2,322$0AustinMecostaTownship

$3,195$2,556$1,917$1,278$639$6,259$0Big RapidsMecostaTownship

$913$730$548$365$182$1,788$15ChippewaMecostaTownship

$1,468$1,174$881$587$294$2,875$0ColfaxMecostaTownship

$1,230$984$738$492$246$2,410$13DeerfieldMecostaTownship

$752$599$447$294$142$1,475$383ForkMecostaTownship

$521$417$313$208$104$1,020$0GrantMecostaTownship

$2,242$1,791$1,340$888$437$4,395$501GreenMecostaTownship

$855$684$513$342$171$1,675$0HintonMecostaTownship

($80)($79)($77)($75)($74)($140)$2,556MartinyMecostaTownship

($14,733)($11,968)($9,203)($6,438)($3,673)($28,635)$32,210MecostaMecostaTownship

$845$676$507$338$169$1,655$0MillbrookMecostaTownship

($5,631)($4,599)($3,567)($2,534)($1,502)($10,915)$16,647MortonMecostaTownship

$1,058$846$635$423$212$2,072$0SheridanMecostaTownship

($5,421)($4,408)($3,395)($2,382)($1,369)($10,531)$12,618WheatlandMecostaTownship

$15,147$13,140$11,133$9,126$7,119$22,017$127,839Big RapidsMecostaCity

$1,529$1,213$896$579$262$3,034$744BarrytonMecostaVillage

$2,461$1,968$1,475$982$490$4,822$42MecostaMecostaVillage

$2,679$2,143$1,607$1,071$536$5,247$0MorleyMecostaVillage

$862$682$502$321$141$1,716$529StanwoodMecostaVillage

($650)$271$1,192$2,113$3,034($7,447)$111,366MenomineeMenomineeCounty

House Fiscal Agency 33 05/08/2018

Page 35: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$192$154$115$77$38$376$0CedarvilleMenomineeTownship

$217$172$127$83$38$427$252DaggettMenomineeTownship

$185$148$111$74$37$361$0FaithornMenomineeTownship

$319$255$191$128$64$625$0GourleyMenomineeTownship

$1,494$1,196$897$598$299$2,927$0HarrisMenomineeTownship

$254$204$153$102$51$498$0HolmesMenomineeTownship

$710$568$426$284$142$1,391$0IngallstonMenomineeTownship

$422$338$253$169$84$827$0LakeMenomineeTownship

$873$699$524$349$175$1,710$0MellenMenomineeTownship

$2,649$2,119$1,589$1,059$530$5,188$0MenomineeMenomineeTownship

($1,059)($867)($675)($483)($292)($2,050)$3,538MeyerMenomineeTownship

$702$561$420$280$139$1,375$66NadeauMenomineeTownship

$776$619$462$305$148$1,522$340SpaldingMenomineeTownship

$509$407$305$204$102$997$0StephensonMenomineeTownship

($51,731)($39,487)($27,242)($14,998)($2,753)($115,526)$237,337MenomineeMenomineeCity

$6,141$4,914$3,688$2,461$1,235$12,015$213StephensonMenomineeCity

$1,043$835$626$417$209$2,043$0CarneyMenomineeVillage

$1,402$1,121$841$561$280$2,746$0DaggettMenomineeVillage

$2,293$1,834$1,376$917$459$4,491$0PowersMenomineeVillage

($1,195,444)($936,032)($676,621)($417,209)($157,797)($2,500,136)$2,861,738MidlandMidlandCounty

$1,937$1,550$1,162$775$387$3,794$0EdenvilleMidlandTownship

$802$642$481$321$160$1,571$0GenevaMidlandTownship

$1,330$1,064$798$532$266$2,604$0GreendaleMidlandTownship

$3,044$2,435$1,827$1,218$609$5,963$0HomerMidlandTownship

$404$316$228$141$53$799$1,225HopeMidlandTownship

$2,089$1,671$1,253$836$418$4,092$0IngersollMidlandTownship

$779$622$465$308$151$1,528$227JasperMidlandTownship

$2,990$2,392$1,794$1,196$598$5,856$0JeromeMidlandTownship

$3,900$3,120$2,340$1,560$780$7,639$0LarkinMidlandTownship

$3,277$2,621$1,966$1,311$655$6,418$0LeeMidlandTownship

$1,879$1,503$1,127$751$376$3,680$0LincolnMidlandTownship

($4,377)($3,568)($2,760)($1,952)($1,143)($8,490)$11,891MidlandMidlandTownship

$1,472$1,178$883$589$294$2,884$0MillsMidlandTownship

$1,274$1,019$765$510$255$2,496$0Mt HaleyMidlandTownship

$970$776$582$388$194$1,899$0PorterMidlandTownship

($3,513)($2,867)($2,220)($1,574)($927)($6,812)$9,964WarrenMidlandTownship

House Fiscal Agency 34 05/08/2018

Page 36: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$9,002$7,202$5,401$3,601$1,800$17,633$0ColemanMidlandCity

($1,474,771)($1,150,217)($825,663)($501,109)($176,556)($3,110,012)$3,700,812MidlandMidlandCity

$4,434$3,541$2,648$1,754$861$8,707$435SanfordMidlandVillage

$5,659$4,926$4,193$3,461$2,728$7,968$56,196MissaukeeMissaukeeCounty

$314$251$188$125$63$614$0AetnaMissaukeeTownship

$396$317$237$158$79$776$14BloomfieldMissaukeeTownship

$371$297$223$149$74$727$0ButterfieldMissaukeeTownship

$937$749$561$373$185$1,837$122CaldwellMissaukeeTownship

$670$536$402$268$134$1,312$0Clam UnionMissaukeeTownship

$7$4$1($2)($5)$16$272EnterpriseMissaukeeTownship

$69$46$23$1($22)$145$1,575ForestMissaukeeTownship

$188$151$113$75$38$369$0HollandMissaukeeTownship

$2,126$1,701$1,276$850$425$4,165$0LakeMissaukeeTownship

($147)($124)($101)($79)($56)($279)$1,188NorwichMissaukeeTownship

$342$274$205$137$68$671$0PioneerMissaukeeTownship

$857$685$514$343$171$1,678$0ReederMissaukeeTownship

($13,813)($11,214)($8,616)($6,017)($3,418)($26,854)$29,071RichlandMissaukeeTownship

$895$716$537$358$179$1,754$0RiversideMissaukeeTownship

$353$283$212$141$71$692$1West BranchMissaukeeTownship

$3,500$2,840$2,181$1,521$861$6,556$5,020Lake CityMissaukeeCity

$3,178$2,569$1,959$1,350$740$6,028$3,277McbainMissaukeeCity

($54,768)($38,065)($21,362)($4,659)$12,044($152,164)$809,612MonroeMonroeCounty

($4,468)($3,669)($2,870)($2,070)($1,271)($8,636)$16,724AshMonroeTownship

$18,291$14,574$10,858$7,141$3,425$35,897$10,337BedfordMonroeTownship

$4,722$3,769$2,817$1,864$912$9,259$1,459BerlinMonroeTownship

($54,503)($44,223)($33,943)($23,664)($13,384)($105,990)$110,157DundeeMonroeTownship

$2,140$1,698$1,256$813$371$4,208$2,510ErieMonroeTownship

$1,960$1,561$1,162$763$364$3,847$1,219ExeterMonroeTownship

($64,993)($52,877)($40,761)($28,645)($16,529)($126,215)$156,599FrenchtownMonroeTownship

$3,726$2,980$2,235$1,489$743$7,299$84IdaMonroeTownship

$3,525$2,818$2,111$1,404$697$6,907$372LasalleMonroeTownship

$2,315$1,852$1,389$926$463$4,533$0LondonMonroeTownship

$1,216$973$729$486$243$2,381$0MilanMonroeTownship

($85)($189)($294)($399)($503)($17)$21,571MonroeMonroeTownship

$4,416$3,533$2,650$1,767$883$8,650$0RaisinvilleMonroeTownship

$295$211$128$45($38)$607$4,313SummerfieldMonroeTownship

House Fiscal Agency 35 05/08/2018

Page 37: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($4,241)($3,478)($2,714)($1,951)($1,187)($8,203)$15,047WhitefordMonroeTownship

$9,117$7,315$5,513$3,711$1,909$17,696$2,674Luna PierMonroeCity

$14,963$11,970$8,978$5,985$2,993$29,307$0MilanMonroeCity

($231,143)($178,561)($125,979)($73,397)($20,815)($500,262)$794,371MonroeMonroeCity

$5,193$4,206$3,219$2,233$1,246$9,784$6,472PetersburgMonroeCity

$11,541$9,200$6,859$4,518$2,176$22,721$2,235CarletonMonroeVillage

($56,659)($47,476)($38,293)($29,110)($19,928)($103,461)$145,572DundeeMonroeVillage

$2,271$1,817$1,363$908$454$4,448$0Estral BeachMonroeVillage

$3,054$2,443$1,832$1,221$611$5,981$0MaybeeMonroeVillage

$9,101$7,281$5,460$3,640$1,820$17,825$0South RockwoodMonroeVillage

$136,978$109,583$82,187$54,791$27,396$268,293$0MontcalmMontcalmCounty

($1,794)($1,473)($1,152)($832)($511)($3,466)$6,752BelvidereMontcalmTownship

$1,918$1,533$1,148$764$379$3,757$196BloomerMontcalmTownship

$1,199$959$719$480$240$2,348$0BushnellMontcalmTownship

($349)($297)($246)($194)($143)($661)$3,231CatoMontcalmTownship

$2,042$1,634$1,225$817$408$3,999$0CrystalMontcalmTownship

$734$587$441$294$147$1,438$0DayMontcalmTownship

$1,590$1,272$953$634$315$3,116$127DouglassMontcalmTownship

$3,006$2,405$1,804$1,203$601$5,888$0EurekaMontcalmTownship

$1,814$1,451$1,088$725$362$3,552$17EvergreenMontcalmTownship

$1,358$1,086$814$542$270$2,661$65FairplainsMontcalmTownship

$1,074$859$644$429$215$2,104$11FerrisMontcalmTownship

$596$473$349$225$101$1,174$821HomeMontcalmTownship

$1,365$1,091$817$542$268$2,676$216Maple ValleyMontcalmTownship

$2,399$1,918$1,436$955$473$4,701$281MontcalmMontcalmTownship

$2,312$1,849$1,387$925$462$4,527$0PiersonMontcalmTownship

$1,386$1,109$832$554$277$2,715$13PineMontcalmTownship

$2,243$1,790$1,336$883$430$4,398$810ReynoldsMontcalmTownship

$2,110$1,688$1,266$844$422$4,132$0RichlandMontcalmTownship

$1,831$1,465$1,098$732$366$3,586$0SidneyMontcalmTownship

$1,650$1,320$989$659$328$3,233$91WinfieldMontcalmTownship

$7,916$6,333$4,750$3,166$1,583$15,505$0Carson CityMontcalmCity

$4,651$4,667$4,683$4,698$4,714$2,032$118,275GreenvilleMontcalmCity

$7,973$6,406$4,838$3,271$1,704$15,412$3,412StantonMontcalmCity

($1,590)($1,495)($1,401)($1,306)($1,211)($2,335)$15,116EdmoreMontcalmVillage

$8,173$6,493$4,813$3,133$1,453$16,166$3,075Howard CityMontcalmVillage

House Fiscal Agency 36 05/08/2018

Page 38: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($19,569)($16,344)($13,119)($9,893)($6,668)($35,922)$46,639LakeviewMontcalmVillage

$1,114$891$668$446$223$2,182$0McbrideMontcalmVillage

$935$748$561$374$187$1,830$0PiersonMontcalmVillage

$3,526$2,821$2,116$1,410$705$6,907$0SheridanMontcalmVillage

$17,644$14,172$10,701$7,230$3,758$34,110$8,082MontmorencyMontmorencyCounty

$841$661$481$301$121$1,662$2,095AlbertMontmorencyTownship

$491$392$294$196$98$961$0AveryMontmorencyTownship

$699$551$404$256$109$1,379$1,367BrileyMontmorencyTownship

$1,122$898$673$449$224$2,198$0HillmanMontmorencyTownship

$222$178$133$89$44$436$0LoudMontmorencyTownship

$848$679$509$339$170$1,661$0MontmorencyMontmorencyTownship

$426$341$256$170$85$834$0RustMontmorencyTownship

$255$202$149$96$43$502$372ViennaMontmorencyTownship

$2,951$2,338$1,724$1,111$498$5,860$1,558HillmanMontmorencyVillage

($179,540)($135,452)($91,364)($47,276)($3,188)($415,525)$1,151,848MuskegonMuskegonCounty

$1,756$1,404$1,052$700$348$3,441$127Blue LakeMuskegonTownship

$1,371$1,089$808$527$246$2,694$1,266CasnoviaMuskegonTownship

$2,419$1,935$1,452$968$484$4,739$0Cedar CreekMuskegonTownship

$4,109$3,266$2,422$1,579$735$8,075$3,837DaltonMuskegonTownship

($8,568)($7,031)($5,494)($3,956)($2,419)($16,565)$31,303EgelstonMuskegonTownship

$4,209$3,367$2,525$1,684$842$8,244$0FruitlandMuskegonTownship

$8,857$7,078$5,300$3,522$1,743$17,356$1,244FruitportMuskegonTownship

$1,630$1,301$972$643$314$3,196$545HoltonMuskegonTownship

$5,743$4,594$3,446$2,297$1,149$11,249$0LaketonMuskegonTownship

($456)($383)($310)($237)($164)($870)$3,250MontagueMuskegonTownship

$823$654$485$317$148$1,616$726MoorlandMuskegonTownship

($29,258)($23,876)($18,494)($13,111)($7,729)($56,730)$83,264MuskegonMuskegonTownship

($16,045)($13,026)($10,007)($6,988)($3,969)($31,193)$33,700RavennaMuskegonTownship

$1,854$1,483$1,112$741$371$3,631$0SullivanMuskegonTownship

$1,321$1,056$792$528$264$2,586$0WhitehallMuskegonTownship

$1,014$811$608$406$203$1,986$0White RiverMuskegonTownship

($70,374)($54,842)($39,309)($23,777)($8,245)($148,743)$182,235MontagueMuskegonCity

$75,000$63,141$51,283$39,424$27,566$123,396$392,774MuskegonMuskegonCity

($202,570)($157,370)($112,171)($66,972)($21,772)($431,818)$585,816Muskegon HeightsMuskegonCity

$20,658$16,639$12,620$8,601$4,582$39,620$14,087North MuskegonMuskegonCity

$85,782$70,092$54,402$38,712$23,021$157,048$183,320Norton ShoresMuskegonCity

House Fiscal Agency 37 05/08/2018

Page 39: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$27,746$22,197$16,648$11,098$5,549$54,345$0Roosevelt ParkMuskegonCity

$13,553$10,943$8,333$5,723$3,114$25,792$12,594WhitehallMuskegonCity

$777$622$466$311$155$1,522$0CasnoviaMuskegonVillage

$5,939$4,751$3,563$2,375$1,188$11,632$0FruitportMuskegonVillage

$7,014$5,612$4,209$2,806$1,403$13,739$0Lakewood ClubMuskegonVillage

($105)($269)($433)($597)($761)$441$12,532RavennaMuskegonVillage

$14,660$13,085$11,511$9,936$8,362$18,115$191,151NewaygoNewaygoCounty

$1,814$1,448$1,082$716$350$3,557$568AshlandNewaygoTownship

$534$427$320$213$106$1,046$20BartonNewaygoTownship

$387$309$232$155$77$757$0BeaverNewaygoTownship

$1,954$1,563$1,172$782$391$3,827$0Big PrairieNewaygoTownship

$1,625$1,300$975$650$325$3,183$1BridgetonNewaygoTownship

$2,665$2,132$1,599$1,066$533$5,221$0BrooksNewaygoTownship

$2,451$1,961$1,471$980$490$4,801$0CrotonNewaygoTownship

$1,480$1,184$888$592$296$2,899$0DaytonNewaygoTownship

$1,207$965$724$483$241$2,363$0DenverNewaygoTownship

$1,979$1,583$1,187$791$395$3,876$43EnsleyNewaygoTownship

($4,283)($3,489)($2,695)($1,901)($1,106)($8,312)$11,082EverettNewaygoTownship

$1,922$1,537$1,153$769$384$3,764$9GarfieldNewaygoTownship

($973)($794)($614)($435)($256)($1,888)$2,701GoodwellNewaygoTownship

$2,501$2,001$1,501$1,001$500$4,899$0GrantNewaygoTownship

$17$12$7$2($4)$35$310HomeNewaygoTownship

$310$245$180$114$49$612$573LilleyNewaygoTownship

$954$763$572$381$190$1,869$27LincolnNewaygoTownship

$506$405$304$203$101$992$0MerrillNewaygoTownship

$243$194$146$97$49$476$0MonroeNewaygoTownship

$461$369$277$184$92$903$0NorwichNewaygoTownship

$1,906$1,525$1,144$762$381$3,733$0SheridanNewaygoTownship

$1,601$1,281$961$641$320$3,137$0ShermanNewaygoTownship

$210$168$126$84$42$412$9TroyNewaygoTownship

$834$667$500$334$167$1,633$0WilcoxNewaygoTownship

($55,420)($42,920)($30,420)($17,920)($5,420)($119,141)$177,032FremontNewaygoCity

$6,475$5,180$3,885$2,590$1,295$12,682$0GrantNewaygoCity

$14,311$11,449$8,587$5,724$2,862$28,031$0NewaygoNewaygoCity

$9,502$7,602$5,701$3,801$1,900$18,611$0White CloudNewaygoCity

$1,842$1,474$1,105$737$368$3,608$0HesperiaNewaygoVillage

House Fiscal Agency 38 05/08/2018

Page 40: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,970,287$1,586,303$1,202,319$818,335$434,352$3,780,450$1,418,492OaklandOaklandCounty

$3,238$2,577$1,915$1,253$592$6,360$2,487AddisonOaklandTownship

$31,187$24,950$18,712$12,475$6,237$61,085$0BloomfieldOaklandTownship

$10,428$8,343$6,257$4,171$2,086$20,425$0BrandonOaklandTownship

$17,278$13,713$10,149$6,584$3,019$33,976$19,380CommerceOaklandTownship

($386)($359)($331)($304)($276)($695)$8,839GrovelandOaklandTownship

$14,581$11,665$8,749$5,833$2,916$28,560$0HighlandOaklandTownship

$4,006$3,205$2,404$1,603$801$7,847$0HollyOaklandTownship

$26,010$20,805$15,599$10,393$5,188$50,949$633IndependenceOaklandTownship

$2,365$1,797$1,229$660$92$4,749$16,884LyonOaklandTownship

($70,527)($57,274)($44,021)($30,769)($17,516)($137,089)$151,310MilfordOaklandTownship

$114$91$68$46$23$223$0NoviOaklandTownship

$7,307$5,786$4,265$2,744$1,223$14,385$10,571OaklandOaklandTownship

($2,349)($2,175)($2,001)($1,827)($1,652)($4,238)$52,459OrionOaklandTownship

($21,567)($17,632)($13,697)($9,763)($5,828)($41,776)$67,195OxfordOaklandTownship

$4,746$3,797$2,848$1,898$949$9,296$0RoseOaklandTownship

($13,640)($11,081)($8,523)($5,965)($3,407)($26,507)$30,105Royal OakOaklandTownship

$14$12$9$6$3$28$0SouthfieldOaklandTownship

$109($27)($164)($301)($438)$355$20,378SpringfieldOaklandTownship

$54,452$43,561$32,671$21,781$10,890$106,652$0WaterfordOaklandTownship

$49,123$39,299$29,474$19,649$9,825$96,215$0West BloomfieldOaklandTownship

$22,795$18,236$13,677$9,118$4,559$44,648$0White LakeOaklandTownship

($102,337)($77,591)($52,846)($28,100)($3,355)($232,450)$534,900Auburn HillsOaklandCity

$108,404$86,723$65,043$43,362$21,682$212,323$34BerkleyOaklandCity

$145,596$116,477$87,358$58,238$29,119$285,172$0BirminghamOaklandCity

$28,021$22,417$16,813$11,209$5,604$54,884$0Bloomfield HillsOaklandCity

$6,388$5,110$3,833$2,555$1,278$12,512$0ClarkstonOaklandCity

$45,491$37,062$28,633$20,203$11,774$84,095$83,649ClawsonOaklandCity

$66,629$53,445$40,260$27,076$13,892$129,444$17,688FarmingtonOaklandCity

$367,401$297,422$227,443$157,464$87,485$693,416$437,739Farmington HillsOaklandCity

$0$0$0$0$0$0$0FentonOaklandCity

$132,853$106,470$80,087$53,705$27,322$258,807$23,486FerndaleOaklandCity

$118,843$95,076$71,309$47,542$23,775$232,760$195Hazel ParkOaklandCity

$40,453$32,441$24,430$16,418$8,406$78,645$9,844Huntington WoodsOaklandCity

$21,510$17,208$12,906$8,604$4,302$42,131$0Keego HarborOaklandCity

$2,100$1,680$1,260$840$420$4,114$0Lake AngelusOaklandCity

House Fiscal Agency 39 05/08/2018

Page 41: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$27,554$22,076$16,598$11,120$5,641$53,725$4,081Lathrup VillageOaklandCity

($263,956)($203,183)($142,410)($81,637)($20,865)($576,712)$997,938Madison HeightsOaklandCity

$23,401$18,720$14,040$9,360$4,680$45,833$0NorthvilleOaklandCity

$399,960$319,968$239,976$159,984$79,992$783,383$0NoviOaklandCity

$212,343$169,875$127,406$84,937$42,469$415,906$0Oak ParkOaklandCity

$17,201$13,761$10,321$6,880$3,440$33,691$0Orchard Lake VillageOaklandCity

($4,442)($3,174)($1,907)($640)$627($11,534)$47,366Pleasant RidgeOaklandCity

$342,111$275,083$208,055$141,027$73,998$659,647$174,293PontiacOaklandCity

$29,730$24,823$19,915$15,008$10,100$50,461$129,852RochesterOaklandCity

$398,741$320,917$243,092$165,267$87,442$766,604$240,499Rochester HillsOaklandCity

$346,104$278,023$209,943$141,862$73,782$669,366$142,558Royal OakOaklandCity

$394,743$317,875$241,006$164,137$87,268$757,603$260,054SouthfieldOaklandCity

$40,504$33,095$25,686$18,278$10,869$74,155$86,525South LyonOaklandCity

$12,310$9,851$7,391$4,931$2,472$24,093$306Sylvan LakeOaklandCity

$251,118$206,483$161,847$117,212$72,577$450,042$698,703TroyOaklandCity

$49,932$39,958$29,984$20,011$10,037$97,704$1,581Walled LakeOaklandCity

($46,480)($34,781)($23,081)($11,382)$318($109,019)$300,496WixomOaklandCity

$55,784$44,627$33,470$22,314$11,157$109,261$0Beverly HillsOaklandVillage

$5,012$3,981$2,951$1,920$890$9,915$1,909Bingham FarmsOaklandVillage

$17,115$13,692$10,269$6,846$3,423$33,522$0FranklinOaklandVillage

$33,067$26,454$19,840$13,227$6,613$64,767$0HollyOaklandVillage

$16,153$12,923$9,692$6,461$3,231$31,639$0Lake OrionOaklandVillage

($5,065)($4,251)($3,438)($2,624)($1,811)($9,223)$13,511LeonardOaklandVillage

$33,551$26,841$20,130$13,420$6,710$65,714$0MilfordOaklandVillage

$7,835$6,268$4,701$3,134$1,567$15,346$0OrtonvilleOaklandVillage

$14,022$11,090$8,158$5,225$2,293$27,910$8,655OxfordOaklandVillage

$23,429$18,743$14,057$9,371$4,686$45,888$0Wolverine LakeOaklandVillage

$58,643$46,915$35,186$23,457$11,729$114,861$0OceanaOceanaCounty

$1,091$873$655$436$218$2,137$0BenonaOceanaTownship

$550$440$329$219$108$1,078$77ClaybanksOceanaTownship

($1,057)($861)($665)($469)($273)($2,051)$2,738ColfaxOceanaTownship

$631$505$379$252$126$1,236$10CrystalOceanaTownship

$607$484$361$238$116$1,190$254ElbridgeOceanaTownship

$945$756$566$377$187$1,852$70FerryOceanaTownship

$1,234$986$738$491$243$2,418$173GoldenOceanaTownship

$1,888$1,510$1,133$755$378$3,697$0GrantOceanaTownship

House Fiscal Agency 40 05/08/2018

Page 42: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$451$356$261$166$71$889$872GreenwoodOceanaTownship

$1,407$1,126$844$563$281$2,756$0HartOceanaTownship

$489$391$293$196$98$958$0LeavittOceanaTownship

$1,356$1,085$814$542$271$2,656$0NewfieldOceanaTownship

$627$502$376$251$125$1,229$0OttoOceanaTownship

($326)($270)($214)($158)($101)($628)$1,606PentwaterOceanaTownship

($85)($82)($80)($77)($74)($149)$2,545ShelbyOceanaTownship

$919$735$551$368$184$1,800$0WeareOceanaTownship

($20,376)($15,708)($11,039)($6,371)($1,702)($44,347)$74,165HartOceanaCity

$3,341$2,673$2,005$1,337$668$6,545$0HesperiaOceanaVillage

$2,450$1,960$1,470$980$490$4,800$0New EraOceanaVillage

$2,419$1,874$1,328$783$238$4,953$4,167PentwaterOceanaVillage

$2,347$1,878$1,408$939$469$4,597$0RothburyOceanaVillage

$2,132$1,456$780$103($573)$5,050$16,926ShelbyOceanaVillage

$1,342$1,074$805$537$268$2,629$0WalkervilleOceanaVillage

($2,309)($1,108)$93$1,295$2,496($10,295)$104,115OgemawOgemawCounty

$1,176$940$703$466$230$2,305$243ChurchillOgemawTownship

$530$424$318$212$106$1,038$0CummingOgemawTownship

$1,073$858$644$429$215$2,102$0EdwardsOgemawTownship

$640$512$384$256$128$1,254$0FosterOgemawTownship

$302$242$181$121$60$592$0GoodarOgemawTownship

$943$754$564$374$185$1,849$176HillOgemawTownship

$446$354$262$170$78$877$502HortonOgemawTownship

$466$373$280$186$93$913$0KlackingOgemawTownship

($5,139)($4,172)($3,205)($2,238)($1,271)($9,990)$10,809LoganOgemawTownship

$1,932$1,531$1,130$729$328$3,802$2,580MillsOgemawTownship

$929$743$557$371$186$1,819$0OgemawOgemawTownship

$492$394$295$197$98$964$0RichlandOgemawTownship

$810$645$481$316$152$1,589$446RoseOgemawTownship

$922$726$530$334$138$1,819$2,037West BranchOgemawTownship

($5,030)($3,862)($2,693)($1,524)($356)($11,069)$20,333Rose CityOgemawCity

$15,376$12,301$9,226$6,150$3,075$30,116$0West BranchOgemawCity

$1,445$1,156$867$578$289$2,831$0PrescottOgemawVillage

$2,916$2,510$2,104$1,699$1,293$4,324$24,999OntonagonOntonagonCounty

$321$256$192$127$63$629$66BerglandOntonagonTownship

$62$50$37$25$12$122$0BohemiaOntonagonTownship

House Fiscal Agency 41 05/08/2018

Page 43: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($2,101)($1,710)($1,318)($927)($536)($4,079)$5,153Carp LakeOntonagonTownship

$601$481$361$241$120$1,178$0GreenlandOntonagonTownship

$74$58$42$27$11$146$170HaightOntonagonTownship

$255$204$153$102$51$500$0InteriorOntonagonTownship

$71$57$43$29$14$140$0MatchwoodOntonagonTownship

$236$187$139$90$42$464$247McmillanOntonagonTownship

$824$659$494$330$165$1,614$0OntonagonOntonagonTownship

($25)($22)($19)($16)($14)($46)$385RocklandOntonagonTownship

$587$470$352$235$117$1,150$25StannardOntonagonTownship

$8,101$6,481$4,861$3,240$1,620$15,867$0OntonagonOntonagonVillage

($7,339)($4,999)($2,659)($319)$2,021($21,185)$122,819OsceolaOsceolaCounty

$812$649$487$324$161$1,591$47BurdellOsceolaTownship

$346$276$207$138$69$677$0CedarOsceolaTownship

$1,126$901$676$450$225$2,206$0EvartOsceolaTownship

$431$344$258$172$86$843$0HartwickOsceolaTownship

($8,670)($7,045)($5,419)($3,793)($2,168)($16,849)$19,229HerseyOsceolaTownship

($3,948)($3,212)($2,476)($1,740)($1,004)($7,667)$9,526HighlandOsceolaTownship

$726$581$436$290$145$1,422$0LeroyOsceolaTownship

$1,139$911$683$456$228$2,231$0LincolnOsceolaTownship

$623$498$374$249$125$1,220$0MarionOsceolaTownship

$604$482$361$240$119$1,183$71Middle BranchOsceolaTownship

$587$470$352$235$117$1,150$0OrientOsceolaTownship

$415$327$240$153$65$818$783OsceolaOsceolaTownship

$268$205$141$77$14$538$1,774RichmondOsceolaTownship

$1,042$833$625$417$208$2,040$2Rose LakeOsceolaTownship

$202$155$108$61$14$403$1,147ShermanOsceolaTownship

$708$565$422$279$136$1,389$245SylvanOsceolaTownship

$11,292$9,075$6,858$4,641$2,424$21,806$5,189EvartOsceolaCity

$17,216$13,774$10,332$6,889$3,447$33,711$136Reed CityOsceolaCity

$1,902$1,521$1,141$761$380$3,725$0HerseyOsceolaVillage

$1,391$1,113$835$556$278$2,724$0LeroyOsceolaVillage

$4,596$3,673$2,750$1,827$904$9,015$265MarionOsceolaVillage

$1,250$1,000$750$500$250$2,448$0TustinOsceolaVillage

$7,644$6,284$4,923$3,563$2,203$13,656$23,729OscodaOscodaCounty

$2,045$1,635$1,225$815$405$4,008$197Big CreekOscodaTownship

($155)($129)($103)($78)($52)($296)$952ClintonOscodaTownship

House Fiscal Agency 42 05/08/2018

Page 44: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$1,125$896$667$438$209$2,209$721CominsOscodaTownship

$599$477$354$231$108$1,178$515ElmerOscodaTownship

($122)($108)($94)($81)($67)($225)$1,893GreenwoodOscodaTownship

$868$694$521$347$174$1,700$0MentorOscodaTownship

$17,333$14,397$11,461$8,524$5,588$29,809$74,677OtsegoOtsegoCounty

$4,470$3,576$2,682$1,788$894$8,754$0BagleyOtsegoTownship

$1,028$823$617$411$206$2,014$0CharltonOtsegoTownship

$981$785$589$392$196$1,922$0ChesterOtsegoTownship

($2,761)($2,249)($1,737)($1,225)($713)($5,358)$7,122CorwithOtsegoTownship

$145$113$81$49$17$288$546DoverOtsegoTownship

$1,281$1,025$769$512$256$2,509$0ElmiraOtsegoTownship

$1,989$1,591$1,193$796$398$3,895$0HayesOtsegoTownship

$1,182$937$693$448$204$2,324$1,431LivingstonOtsegoTownship

$2,162$1,730$1,297$865$432$4,234$0Otsego LakeOtsegoTownship

$19,933$16,052$12,171$8,291$4,410$38,250$13,229GaylordOtsegoCity

($4,079)($3,459)($2,840)($2,220)($1,600)($7,304)$13,285VanderbiltOtsegoVillage

$172,416$143,970$115,525$87,079$58,634$290,561$850,188OttawaOttawaCounty

$15,725$12,580$9,435$6,290$3,145$30,800$0AllendaleOttawaTownship

$4,337$3,469$2,601$1,733$866$8,496$89BlendonOttawaTownship

$1,343$1,072$802$531$260$2,633$367ChesterOttawaTownship

($39)($65)($90)($116)($141)($35)$5,925CrockeryOttawaTownship

$35,679$28,543$21,407$14,271$7,136$69,882$0GeorgetownOttawaTownship

$11,526$9,220$6,915$4,610$2,305$22,575$0Grand HavenOttawaTownship

($321,115)($260,709)($200,303)($139,897)($79,491)($624,265)$677,267HollandOttawaTownship

($4,840)($3,983)($3,127)($2,271)($1,414)($9,342)$19,804JamestownOttawaTownship

($34,723)($28,197)($21,671)($15,146)($8,620)($67,496)$74,302OliveOttawaTownship

$13,518$10,815$8,111$5,407$2,704$26,477$0ParkOttawaTownship

$1,404$1,119$833$547$262$2,756$847PolktonOttawaTownship

$3,220$2,576$1,932$1,288$644$6,306$0Port SheldonOttawaTownship

$4,620$3,696$2,772$1,848$924$9,049$0RobinsonOttawaTownship

($14,475)($11,838)($9,202)($6,565)($3,929)($28,034)$45,848Spring LakeOttawaTownship

$151$60($32)($124)($215)$372$10,895TallmadgeOttawaTownship

$2,390$1,912$1,434$956$478$4,681$0WrightOttawaTownship

($6,764)($5,568)($4,373)($3,177)($1,981)($13,056)$27,886ZeelandOttawaTownship

($115,078)($89,629)($64,180)($38,731)($13,282)($243,604)$304,247CoopersvilleOttawaCity

$17,338$13,931$10,523$7,116$3,708$33,510$7,514FerrysburgOttawaCity

House Fiscal Agency 43 05/08/2018

Page 45: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($206,693)($160,654)($114,615)($68,576)($22,536)($440,007)$587,707Grand HavenOttawaCity

$180,504$144,538$108,571$72,604$36,638$352,541$16,780HollandOttawaCity

($6,412)($4,164)($1,916)$332$2,580($19,783)$120,727HudsonvilleOttawaCity

($474,852)($371,305)($267,758)($164,211)($60,664)($994,234)$1,072,311ZeelandOttawaCity

$11,803$9,420$7,037$4,654$2,271$23,197$1,524Spring LakeOttawaVillage

($8,174)($5,984)($3,794)($1,604)$586($20,344)$78,165Presque IslePresque IsleCounty

$720$576$432$288$144$1,410$0AllisPresque IsleTownship

$280$224$168$112$56$549$0BearingerPresque IsleTownship

$437$348$259$171$82$858$259BelknapPresque IsleTownship

$293$234$176$117$59$574$0BismarckPresque IsleTownship

$482$385$288$191$94$944$93CasePresque IsleTownship

$535$428$321$214$107$1,049$0KrakowPresque IsleTownship

$229$183$138$92$46$449$0MetzPresque IsleTownship

$82$64$46$28$10$163$277MoltkePresque IsleTownship

$396$317$237$158$79$775$0North AllisPresque IsleTownship

$493$394$295$197$98$965$9OcqueocPresque IsleTownship

$468$374$281$187$94$916$0PosenPresque IsleTownship

($978)($807)($636)($465)($294)($1,886)$4,349Presque IslePresque IsleTownship

$260$208$156$104$52$510$0PulawskiPresque IsleTownship

($148)($128)($108)($88)($69)($277)$1,741RogersPresque IsleTownship

$6,373$5,099$3,824$2,549$1,275$12,483$0OnawayPresque IsleCity

($33,971)($26,271)($18,571)($10,871)($3,172)($73,313)$113,231Rogers CityPresque IsleCity

$1,119$895$672$448$224$2,192$0MillersburgPresque IsleVillage

$1,271$1,017$763$509$254$2,490$0PosenPresque IsleVillage

$37,228$30,029$22,829$15,630$8,430$70,995$34,663RoscommonRoscommonCounty

$92$73$53$34$14$182$197AusableRoscommonTownship

$251$200$150$100$50$491$0BackusRoscommonTownship

$4,043$3,233$2,422$1,611$801$7,921$344DentonRoscommonTownship

$2,273$1,818$1,364$909$455$4,452$0GerrishRoscommonTownship

($3,650)($2,967)($2,284)($1,602)($919)($7,092)$8,366HigginsRoscommonTownship

$773$617$461$304$148$1,516$291LakeRoscommonTownship

$974$778$583$387$192$1,909$129LyonRoscommonTownship

$1,792$1,434$1,075$717$358$3,510$0MarkeyRoscommonTownship

$220$176$132$88$44$432$7NesterRoscommonTownship

$2,833$2,267$1,700$1,133$567$5,549$0RichfieldRoscommonTownship

$2,724$2,172$1,621$1,069$517$5,344$1,217RoscommonRoscommonTownship

House Fiscal Agency 44 05/08/2018

Page 46: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($40,182)($33,407)($26,631)($19,856)($13,080)($74,294)$85,415RoscommonRoscommonVillage

($367,295)($281,949)($196,602)($111,255)($25,908)($812,221)$1,673,946SaginawSaginawCounty

$1,335$1,064$794$524$254$2,618$594AlbeeSaginawTownship

$3,400$2,720$2,040$1,360$680$6,660$0Birch RunSaginawTownship

($589)($494)($399)($304)($209)($1,125)$4,031BlumfieldSaginawTownship

$913$724$536$347$158$1,795$1,072BradySaginawTownship

$1,442$1,153$864$574$285$2,825$133BrantSaginawTownship

$7,984$6,387$4,790$3,194$1,597$15,638$0BridgeportSaginawTownship

($444,430)($360,488)($276,547)($192,605)($108,664)($864,410)$877,314Buena VistaSaginawTownship

$2,713$2,149$1,586$1,022$458$5,340$3,737CarrolltonSaginawTownship

$764$611$458$304$151$1,497$79ChapinSaginawTownship

$1,720$1,376$1,032$688$344$3,369$0ChesaningSaginawTownship

$1,488$1,190$893$595$298$2,914$0FrankenmuthSaginawTownship

$1,592$1,273$955$637$318$3,117$0FremontSaginawTownship

$1,536$1,229$922$614$307$3,009$0JamesSaginawTownship

($2,281)($1,857)($1,434)($1,010)($586)($4,428)$5,751JonesfieldSaginawTownship

$2,265$1,794$1,324$853$383$4,457$3,096KochvilleSaginawTownship

$781$625$469$313$156$1,530$0LakefieldSaginawTownship

$2,026$1,621$1,216$810$405$3,968$0Maple GroveSaginawTownship

$699$559$419$279$140$1,368$5MarionSaginawTownship

$882$681$480$278$77$1,758$4,405RichlandSaginawTownship

$29,940$23,940$17,941$11,941$5,941$58,657$2,086SaginawSaginawTownship

$1,085$868$650$433$216$2,125$25St CharlesSaginawTownship

$1,556$1,244$932$620$308$3,048$154SpauldingSaginawTownship

$296$221$146$70($5)$600$2,836Swan CreekSaginawTownship

$3,432$2,746$2,059$1,373$686$6,723$0TaymouthSaginawTownship

($51,638)($41,976)($32,315)($22,653)($12,991)($100,323)$118,149ThomasSaginawTownship

$6,553$5,240$3,926$2,612$1,299$12,839$534TittabawasseeSaginawTownship

$51$41$31$20$10$100$0ZilwaukeeSaginawTownship

$35,807$28,646$21,484$14,323$7,161$70,133$0FrankenmuthSaginawCity

$342,270$274,296$206,321$138,346$70,371$666,802$59,923SaginawSaginawCity

$427$535$642$750$857($608)$24,127ZilwaukeeSaginawCity

$8,449$6,759$5,069$3,380$1,690$16,548$0Birch RunSaginawVillage

$13,007$10,406$7,804$5,203$2,601$25,477$0ChesaningSaginawVillage

($54,343)($45,085)($35,826)($26,568)($17,310)($100,808)$109,088MerrillSaginawVillage

$1,200$949$699$449$199$2,386$700OakleySaginawVillage

House Fiscal Agency 45 05/08/2018

Page 47: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$33$26$20$13$7$64$0ReeseSaginawVillage

$2,724$1,948$1,171$394($383)$6,147$15,712St CharlesSaginawVillage

$215,048$174,168$133,289$92,410$51,531$404,570$299,981St ClairSt ClairCounty

$2,495$1,996$1,497$998$499$4,886$0BerlinSt ClairTownship

$1,535$1,228$921$614$307$3,007$0BrockwaySt ClairTownship

$3,044$2,435$1,826$1,217$609$5,961$0BurtchvilleSt ClairTownship

$3,117$2,494$1,870$1,247$623$6,105$0CascoSt ClairTownship

$2,696$2,157$1,618$1,079$539$5,281$0ChinaSt ClairTownship

$6,884$5,508$4,131$2,754$1,377$13,484$0ClaySt ClairTownship

$4,236$3,389$2,542$1,695$847$8,298$0ClydeSt ClairTownship

($868)($738)($608)($477)($347)($1,647)$7,700ColumbusSt ClairTownship

$2,703$2,162$1,622$1,081$541$5,293$0CottrellvilleSt ClairTownship

($2,231)($1,841)($1,451)($1,060)($670)($4,301)$9,935East ChinaSt ClairTownship

$1,718$1,373$1,029$684$339$3,365$182EmmettSt ClairTownship

$8,435$6,748$5,061$3,374$1,687$16,521$0Fort GratiotSt ClairTownship

$1,436$1,149$862$574$287$2,813$0GrantSt ClairTownship

$1,168$934$701$467$234$2,288$0GreenwoodSt ClairTownship

$3,932$3,146$2,359$1,573$786$7,701$0IraSt ClairTownship

$1,847$1,477$1,107$738$368$3,617$56KenockeeSt ClairTownship

$6,546$5,230$3,915$2,600$1,285$12,828$1,090KimballSt ClairTownship

$933$747$560$373$187$1,828$0LynnSt ClairTownship

$1,714$1,371$1,027$684$341$3,357$87MusseySt ClairTownship

($6,785)($5,590)($4,394)($3,198)($2,002)($13,092)$28,627Port HuronSt ClairTownship

$2,546$2,037$1,528$1,018$509$4,987$0RileySt ClairTownship

$4,721$3,772$2,823$1,873$924$9,253$886St ClairSt ClairTownship

$2,452$1,961$1,471$980$490$4,803$28WalesSt ClairTownship

$29,767$23,813$17,860$11,907$5,953$58,303$0AlgonacSt ClairCity

$30,766$24,613$18,460$12,306$6,153$60,260$0Marine CitySt ClairCity

($175,402)($136,197)($96,992)($57,787)($18,582)($374,409)$515,682MarysvilleSt ClairCity

$2,607$2,086$1,564$1,043$521$5,107$0MemphisSt ClairCity

$5,991$8,336$10,680$13,025$15,369($14,771)$442,947Port HuronSt ClairCity

$14$12$9$6$3$28$0RichmondSt ClairCity

($103,044)($80,056)($57,069)($34,081)($11,093)($219,625)$297,433St ClairSt ClairCity

$14,001$11,204$8,406$5,608$2,811$27,404$328YaleSt ClairCity

($3,034)($2,793)($2,552)($2,311)($2,070)($4,664)$24,778CapacSt ClairVillage

($768)($676)($583)($491)($399)($1,290)$4,153EmmettSt ClairVillage

House Fiscal Agency 46 05/08/2018

Page 48: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($596,483)($466,411)($336,338)($206,266)($76,194)($1,252,436)$1,517,354St JosephSt JosephCounty

$1,354$1,083$812$542$271$2,652$0Burr OakSt JosephTownship

$322$243$164$85$7$648$2,559ColonSt JosephTownship

($13,566)($11,020)($8,473)($5,926)($3,379)($26,367)$29,552ConstantineSt JosephTownship

$2,466$1,973$1,480$987$493$4,831$0FabiusSt JosephTownship

$1,122$897$673$449$224$2,197$0Fawn RiverSt JosephTownship

$943$755$566$377$189$1,847$0FlorenceSt JosephTownship

$1,186$949$712$474$237$2,323$0FlowerfieldSt JosephTownship

$900$720$540$360$180$1,762$0LeonidasSt JosephTownship

$2,735$2,187$1,639$1,091$543$5,357$173LockportSt JosephTownship

($18,947)($15,381)($11,815)($8,248)($4,682)($36,837)$39,587MendonSt JosephTownship

($1,216)($998)($780)($562)($344)($2,350)$4,486MottvilleSt JosephTownship

$1,010$799$587$375$163$1,991$1,730NottawaSt JosephTownship

($1,431)($1,182)($933)($684)($435)($2,756)$6,624ParkSt JosephTownship

$2,415$1,932$1,448$965$482$4,730$37ShermanSt JosephTownship

$1,717$1,374$1,030$687$343$3,363$0SturgisSt JosephTownship

($4,852)($3,953)($3,055)($2,156)($1,257)($9,415)$12,733White PigeonSt JosephTownship

($60,977)($46,439)($31,901)($17,363)($2,824)($136,961)$292,917SturgisSt JosephCity

($633,421)($495,240)($357,059)($218,877)($80,696)($1,326,667)$1,437,471Three RiversSt JosephCity

$4,499$3,599$2,699$1,800$900$8,812$0Burr OakSt JosephVillage

$5,285$4,171$3,056$1,942$828$10,551$3,879CentrevilleSt JosephVillage

$3,529$2,745$1,961$1,177$393$7,185$5,298ColonSt JosephVillage

($48,746)($40,647)($32,548)($24,450)($16,351)($89,706)$111,799ConstantineSt JosephVillage

($57,514)($47,723)($37,931)($28,140)($18,348)($106,667)$115,926MendonSt JosephVillage

$8,270$6,616$4,962$3,308$1,654$16,197$0White PigeonSt JosephVillage

($60,732)($46,290)($31,849)($17,407)($2,965)($136,875)$323,221SanilacSanilacCounty

$411$327$243$159$75$807$322ArgyleSanilacTownship

$503$402$302$201$100$985$4AustinSanilacTownship

$343$273$202$131$61$674$349BridgehamptonSanilacTownship

$961$768$576$384$192$1,881$0BuelSanilacTownship

$700$559$419$278$137$1,372$125CusterSanilacTownship

($20,080)($16,290)($12,500)($8,711)($4,921)($39,053)$40,124DelawareSanilacTownship

$668$534$401$267$133$1,309$21ElkSanilacTownship

$612$490$367$245$122$1,199$0ElmerSanilacTownship

$702$561$421$281$140$1,374$0EvergreenSanilacTownship

$766$613$459$305$152$1,501$61FlynnSanilacTownship

House Fiscal Agency 47 05/08/2018

Page 49: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$768$614$461$307$154$1,504$0ForesterSanilacTownship

$648$516$385$254$123$1,270$293FremontSanilacTownship

$593$474$356$237$119$1,162$0GreenleafSanilacTownship

$698$558$419$279$140$1,367$0LamotteSanilacTownship

$1,883$1,507$1,130$753$377$3,689$0LexingtonSanilacTownship

$927$742$556$371$185$1,816$0Maple ValleySanilacTownship

($1,099)($898)($697)($496)($296)($2,129)$3,362MarionSanilacTownship

$1,154$921$688$455$223$2,262$360MarletteSanilacTownship

($6,514)($5,285)($4,057)($2,828)($1,600)($12,667)$13,184MindenSanilacTownship

$295$229$163$98$32$586$1,204MooreSanilacTownship

$1,373$1,098$824$549$275$2,689$0SanilacSanilacTownship

$968$774$580$386$193$1,896$42SpeakerSanilacTownship

$634$506$377$248$120$1,245$317WashingtonSanilacTownship

$895$715$535$354$174$1,754$209WatertownSanilacTownship

($1,255)($1,022)($789)($555)($322)($2,436)$3,162WheatlandSanilacTownship

$1,364$1,074$784$493$203$2,694$3,098WorthSanilacTownship

$9,531$7,625$5,719$3,812$1,906$18,668$0Brown CitySanilacCity

($42,984)($33,375)($23,767)($14,159)($4,551)($91,758)$126,470CroswellSanilacCity

($24,038)($18,604)($13,169)($7,735)($2,300)($51,772)$78,370MarletteSanilacCity

$2,342$2,153$1,963$1,773$1,583$2,504$34,833SanduskySanilacCity

$1,347$1,078$808$539$269$2,639$0ApplegateSanilacVillage

$831$609$387$165($57)$1,822$3,786CarsonvilleSanilacVillage

($1,916)($1,710)($1,503)($1,297)($1,090)($3,136)$11,969DeckervilleSanilacVillage

$739$591$443$296$148$1,447$0ForestvilleSanilacVillage

$6,384$5,107$3,830$2,552$1,275$12,506$30LexingtonSanilacVillage

$978$782$587$391$196$1,916$0MelvinSanilacVillage

$732$576$420$265$109$1,466$631Minden CitySanilacVillage

$3,410$2,728$2,045$1,362$679$6,682$44PeckSanilacVillage

$3,305$2,642$1,978$1,315$652$6,481$149Port SanilacSanilacVillage

($14,759)($11,314)($7,870)($4,425)($980)($32,757)$69,419SchoolcraftSchoolcraftCounty

$470$376$282$188$94$921$7DoyleSchoolcraftTownship

$369$295$221$148$74$723$0GermfaskSchoolcraftTownship

$989$791$593$395$198$1,937$0HiawathaSchoolcraftTownship

$557$445$334$223$111$1,090$0InwoodSchoolcraftTownship

$832$665$499$333$166$1,629$0ManistiqueSchoolcraftTownship

($5,317)($4,314)($3,311)($2,308)($1,304)($10,341)$10,689MuellerSchoolcraftTownship

House Fiscal Agency 48 05/08/2018

Page 50: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$2$1($1)($2)($3)$6$171SeneySchoolcraftTownship

$604$483$362$241$121$1,182$0ThompsonSchoolcraftTownship

($1,468)($777)($87)$603$1,293($5,843)$49,605ManistiqueSchoolcraftCity

$109,132$87,995$66,857$45,720$24,583$208,371$97,034ShiawasseeShiawasseeCounty

$1,641$1,313$985$656$328$3,214$0AntrimShiawasseeTownship

$2,406$1,925$1,443$962$481$4,712$0BenningtonShiawasseeTownship

$2,055$1,642$1,230$818$405$4,026$251BurnsShiawasseeTownship

$3,398$2,719$2,039$1,359$680$6,656$0CaledoniaShiawasseeTownship

$233$183$132$82$32$461$662FairfieldShiawasseeTownship

$1,131$905$679$453$226$2,216$0HazeltonShiawasseeTownship

$1,142$914$685$457$228$2,237$0MiddleburyShiawasseeTownship

$1,009$807$606$404$202$1,977$0New HavenShiawasseeTownship

($2,982)($2,458)($1,935)($1,411)($888)($5,751)$12,921OwossoShiawasseeTownship

$2,582$2,065$1,549$1,033$516$5,057$0PerryShiawasseeTownship

$737$587$437$287$137$1,447$474RushShiawasseeTownship

$1,392$1,114$835$557$278$2,726$0SciotaShiawasseeTownship

$1,743$1,394$1,046$697$349$3,413$0ShiawasseeShiawasseeTownship

$1,632$1,305$979$653$326$3,196$0VeniceShiawasseeTownship

$2,909$2,327$1,745$1,164$582$5,698$0VernonShiawasseeTownship

$2,893$2,315$1,736$1,157$579$5,667$0WoodhullShiawasseeTownship

($6,523)($4,695)($2,868)($1,040)$787($16,687)$65,372CorunnaShiawasseeCity

$4,650$4,058$3,467$2,875$2,283$6,575$42,308DurandShiawasseeCity

$9,292$7,434$5,575$3,717$1,858$18,200$0LaingsburgShiawasseeCity

$43$35$26$17$9$85$0OvidShiawasseeCity

$103,081$82,581$62,081$41,581$21,080$201,032$14,503OwossoShiawasseeCity

$15,847$12,677$9,508$6,339$3,169$31,038$0PerryShiawasseeCity

$2,961$2,369$1,777$1,184$592$5,800$0BancroftShiawasseeVillage

$2,153$1,695$1,237$778$320$4,313$1,870ByronShiawasseeVillage

$1,961$1,558$1,156$754$351$3,876$690LennonShiawasseeVillage

$5,037$4,029$3,022$2,015$1,007$9,865$0MorriceShiawasseeVillage

$3,157$2,525$1,894$1,263$631$6,183$0New LothropShiawasseeVillage

$4,254$3,403$2,553$1,702$851$8,333$0VernonShiawasseeVillage

$122,688$98,150$73,613$49,075$24,538$240,302$0TuscolaTuscolaCounty

$950$760$570$380$190$1,861$0AkronTuscolaTownship

$1,606$1,285$964$642$321$3,146$0AlmerTuscolaTownship

$2,331$1,865$1,399$932$466$4,566$0ArbelaTuscolaTownship

House Fiscal Agency 49 05/08/2018

Page 51: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$589$471$354$236$118$1,154$0ColumbiaTuscolaTownship

$1,403$1,123$842$561$281$2,749$0DaytonTuscolaTownship

($93)($89)($85)($81)($77)($165)$2,574DenmarkTuscolaTownship

($2,303)($1,877)($1,451)($1,024)($598)($4,468)$6,105ElklandTuscolaTownship

$983$786$589$392$195$1,927$54EllingtonTuscolaTownship

($559)($460)($361)($262)($163)($1,078)$2,296ElmwoodTuscolaTownship

($19,864)($16,116)($12,368)($8,620)($4,873)($38,629)$39,917FairgroveTuscolaTownship

$1,773$1,418$1,063$708$354$3,472$41FremontTuscolaTownship

($36,177)($29,344)($22,511)($15,679)($8,846)($70,363)$71,465GilfordTuscolaTownship

($2,520)($2,065)($1,611)($1,157)($703)($4,874)$8,815IndianfieldsTuscolaTownship

$1,092$873$653$434$214$2,140$191JuniataTuscolaTownship

$903$722$542$361$181$1,768$0KingstonTuscolaTownship

$1,162$929$697$465$232$2,276$0KoyltonTuscolaTownship

$2,492$1,994$1,495$997$498$4,881$0MillingtonTuscolaTownship

$1,132$906$679$453$226$2,218$0NovestaTuscolaTownship

$1,456$1,164$871$578$286$2,854$243TuscolaTuscolaTownship

$3,108$2,486$1,865$1,243$622$6,088$0VassarTuscolaTownship

$1,521$1,215$909$603$297$2,980$295WatertownTuscolaTownship

$1,346$1,077$808$539$269$2,637$0WellsTuscolaTownship

($79)($70)($61)($51)($42)($146)$1,173WisnerTuscolaTownship

$30,361$24,288$18,216$12,144$6,072$59,466$0CaroTuscolaCity

$4,616$3,941$3,267$2,592$1,917$7,182$31,077VassarTuscolaCity

$1,408$1,105$802$499$196$2,833$1,445AkronTuscolaVillage

($29,863)($25,074)($20,286)($15,497)($10,708)($54,353)$80,192Cass CityTuscolaVillage

$3,059$2,447$1,835$1,224$612$5,991$0FairgroveTuscolaVillage

($3,143)($2,659)($2,174)($1,690)($1,206)($5,651)$9,780GagetownTuscolaVillage

$2,391$1,913$1,434$956$478$4,682$0KingstonTuscolaVillage

$5,162$4,129$3,097$2,065$1,032$10,110$0MayvilleTuscolaVillage

$5,825$4,660$3,495$2,330$1,165$11,408$0MillingtonTuscolaVillage

$5,129$4,028$2,927$1,826$725$10,310$5,100ReeseTuscolaVillage

$2,725$2,179$1,633$1,087$541$5,340$66UnionvilleTuscolaVillage

$168,310$134,648$100,986$67,324$33,662$329,661$0Van BurenVan BurenCounty

$3,726$2,980$2,234$1,488$742$7,298$126AlmenaVan BurenTownship

($2,099)($1,771)($1,442)($1,113)($785)($3,999)$16,193AntwerpVan BurenTownship

$1,574$1,259$944$630$315$3,083$0ArlingtonVan BurenTownship

$1,593$1,274$955$636$317$3,121$72BangorVan BurenTownship

House Fiscal Agency 50 05/08/2018

Page 52: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($155)($148)($140)($133)($126)($274)$4,214BloomingdaleVan BurenTownship

$1,762$1,409$1,056$703$350$3,451$102ColumbiaVan BurenTownship

$1,585$1,261$938$614$290$3,112$1,183CovertVan BurenTownship

($17,404)($14,130)($10,856)($7,582)($4,308)($33,835)$36,671DecaturVan BurenTownship

$2,018$1,607$1,195$784$373$3,961$1,353GenevaVan BurenTownship

$1,131$905$678$452$226$2,215$0HamiltonVan BurenTownship

$1,163$916$669$421$174$2,295$2,575HartfordVan BurenTownship

$1,647$1,318$988$659$329$3,226$0KeelerVan BurenTownship

$1,100$874$647$420$193$2,164$1,202LawrenceVan BurenTownship

($15,382)($12,504)($9,626)($6,748)($3,871)($29,884)$35,230Paw PawVan BurenTownship

$1,523$1,211$898$586$273$2,993$1,393Pine GroveVan BurenTownship

$1,828$1,462$1,096$730$364$3,581$87PorterVan BurenTownship

$3,025$2,420$1,815$1,210$605$5,924$0South HavenVan BurenTownship

$1,867$1,493$1,119$745$370$3,658$140WaverlyVan BurenTownship

$13,652$10,922$8,191$5,461$2,730$26,740$0BangorVan BurenCity

$4,357$3,513$2,669$1,825$981$8,330$3,430GoblesVan BurenCity

$19,468$15,574$11,681$7,787$3,894$38,131$0HartfordVan BurenCity

$31,867$25,494$19,120$12,747$6,373$62,416$0South HavenVan BurenCity

$2,467$1,973$1,480$987$493$4,831$0BloomingdaleVan BurenVillage

$1,081$865$649$432$216$2,118$0BreedsvilleVan BurenVillage

($65,018)($54,074)($43,130)($32,186)($21,241)($120,148)$139,506DecaturVan BurenVillage

$5,412$4,329$3,247$2,165$1,082$10,599$0LawrenceVan BurenVillage

$10,323$8,259$6,194$4,129$2,065$20,220$0LawtonVan BurenVillage

($3,747)($3,399)($3,051)($2,703)($2,355)($5,935)$27,187MattawanVan BurenVillage

$12,059$9,461$6,863$4,265$1,668$24,270$12,604Paw PawVan BurenVillage

$565,412$455,186$344,961$234,735$124,510$1,085,138$402,281WashtenawWashtenawCounty

($34,843)($28,290)($21,738)($15,185)($8,632)($67,735)$73,784Ann ArborWashtenawTownship

$5,030$4,023$3,016$2,009$1,002$9,853$179AugustaWashtenawTownship

$1,233$986$739$492$245$2,415$75BridgewaterWashtenawTownship

$4,588$3,670$2,753$1,835$918$8,986$0DexterWashtenawTownship

($194)($169)($145)($120)($95)($363)$2,487FreedomWashtenawTownship

$1,399$1,107$815$523$231$2,754$2,164LimaWashtenawTownship

$4,516$3,612$2,708$1,804$900$8,847$163LodiWashtenawTownship

$1,989$1,591$1,193$796$398$3,895$0LyndonWashtenawTownship

$440$336$232$129$25$881$2,804ManchesterWashtenawTownship

$6,117$4,892$3,667$2,442$1,217$11,984$279NorthfieldWashtenawTownship

House Fiscal Agency 51 05/08/2018

Page 53: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$26,190$20,952$15,714$10,476$5,238$51,298$0PittsfieldWashtenawTownship

$4,273$3,418$2,564$1,709$855$8,369$0SalemWashtenawTownship

$1,440$1,152$864$576$288$2,820$0SalineWashtenawTownship

$12,507$10,005$7,504$5,003$2,501$24,496$0ScioWashtenawTownship

$1,319$1,055$791$528$264$2,583$0SharonWashtenawTownship

$9,916$7,933$5,949$3,966$1,983$19,422$0SuperiorWashtenawTownship

($55,650)($45,154)($34,658)($24,161)($13,665)($108,222)$112,435SylvanWashtenawTownship

$2,504$1,978$1,452$926$400$4,936$4,476WebsterWashtenawTownship

$3,579$2,837$2,094$1,351$608$7,044$4,788YorkWashtenawTownship

$33,904$27,051$20,197$13,344$6,491$66,495$12,871YpsilantiWashtenawTownship

$825,154$660,123$495,092$330,061$165,031$1,616,188$0Ann ArborWashtenawCity

$35,807$28,646$21,484$14,323$7,161$70,133$0ChelseaWashtenawCity

($130,444)($101,691)($72,938)($44,185)($15,431)($275,428)$333,120DexterWashtenawCity

($43,402)($33,544)($23,685)($13,826)($3,968)($93,824)$147,304MilanWashtenawCity

($115,731)($89,593)($63,455)($37,318)($11,180)($249,058)$374,032SalineWashtenawCity

$140,758$112,607$84,455$56,303$28,152$275,696$0YpsilantiWashtenawCity

$1,597$1,278$958$639$319$3,129$0Barton HillsWashtenawVillage

($45,680)($38,112)($30,545)($22,977)($15,409)($83,988)$106,240ManchesterWashtenawVillage

($298,307)($175,076)($51,846)$71,385$194,616($1,080,624)$8,951,435WayneWayneCounty

$23,257$18,606$13,954$9,303$4,651$45,552$0BrownstownWayneTownship

$39,129$30,981$22,834$14,686$6,539$77,035$57,082CantonWayneTownship

$7,875$6,300$4,725$3,150$1,575$15,425$0Grosse IleWayneTownship

$12,058$9,646$7,235$4,823$2,412$23,617$0HuronWayneTownship

$12,867$10,197$7,528$4,858$2,189$25,320$17,065NorthvilleWayneTownship

($32,644)($26,703)($20,761)($14,819)($8,877)($63,218)$104,155PlymouthWayneTownship

($12,003)($10,137)($8,270)($6,404)($4,537)($22,854)$94,785RedfordWayneTownship

$7,251$5,801$4,351$2,900$1,450$14,202$0SumpterWayneTownship

($14,198)($11,754)($9,310)($6,866)($4,422)($27,324)$70,190VanburenWayneTownship

($66,594)($48,761)($30,928)($13,096)$4,737($164,206)$564,381Allen ParkWayneCity

$28,905$23,124$17,343$11,562$5,781$56,615$0BellevilleWayneCity

($4,612,122)($3,601,003)($2,589,884)($1,578,766)($567,647)($9,697,108)$11,089,363DearbornWayneCity

$418,429$334,743$251,057$167,372$83,686$819,556$0Dearborn HeightsWayneCity

$3,147,133$2,551,262$1,955,390$1,359,518$763,646$5,913,090$4,195,331DetroitWayneCity

($1,790,464)($1,401,390)($1,012,316)($623,242)($234,168)($3,738,681)$3,873,558EcorseWayneCity

$1,904$2,684$3,463$4,243$5,022($4,952)$145,076Flat RockWayneCity

$200,560$160,448$120,336$80,224$40,112$392,826$0GardenWayneCity

House Fiscal Agency 52 05/08/2018

Page 54: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

($39,766)($30,588)($21,411)($12,233)($3,055)($87,049)$153,096GibraltarWayneCity

$35,260$28,274$21,289$14,304$7,319$68,563$8,337Grosse PointeWayneCity

$68,652$54,921$41,191$27,461$13,730$134,465$0Grosse Pointe FarmsWayneCity

$83,673$66,938$50,204$33,469$16,735$163,886$0Grosse Pointe ParksWayneCity

$21,171$16,937$12,704$8,470$4,237$41,460$89Grosse Pointe ShoresWayneCity

$116,858$93,486$70,115$46,743$23,372$228,884$0Grosse Pointe WoodsWayneCity

$153,077$122,590$92,104$61,618$31,132$298,857$16,147HamtramckWayneCity

$103,104$82,484$61,863$41,242$20,621$201,945$0Harper WoodsWayneCity

($235,630)($183,157)($130,683)($78,210)($25,737)($501,524)$668,573Highland ParkWayneCity

$90,242$73,751$57,261$40,770$24,280$165,097$194,776InksterWayneCity

$276,258$221,007$165,755$110,503$55,252$541,093$0Lincoln ParkWayneCity

($100,807)($67,267)($33,727)($187)$33,353($297,539)$1,672,714LivoniaWayneCity

$14,690$12,801$10,911$9,021$7,131$20,930$131,068MelvindaleWayneCity

$19,837$15,870$11,902$7,935$3,967$38,854$0NorthvilleWayneCity

($103,671)($80,108)($56,544)($32,980)($9,416)($224,225)$353,767PlymouthWayneCity

($1,728,423)($1,352,985)($977,546)($602,108)($226,669)($3,607,982)$3,720,091River RougeWayneCity

$73,913$59,406$44,898$30,391$15,883$142,711$34,410RiverviewWayneCity

$16,371$13,221$10,071$6,921$3,771$31,136$15,520RockwoodWayneCity

($55,746)($40,773)($25,800)($10,827)$4,146($137,796)$478,093RomulusWayneCity

$159,162$128,304$97,445$66,587$35,728$304,456$121,777SouthgateWayneCity

$81,184$71,213$61,242$51,271$41,300$112,133$783,415TaylorWayneCity

($420,488)($327,109)($233,729)($140,350)($46,971)($893,030)$1,160,470TrentonWayneCity

($100,625)($76,700)($52,776)($28,851)($4,926)($225,518)$475,084WayneWayneCity

$562,918$451,089$339,260$227,432$115,603$1,096,912$94,376WestlandWayneCity

($327,824)($255,243)($182,662)($110,081)($37,500)($694,585)$877,224WoodhavenWayneCity

$187,458$149,966$112,475$74,983$37,492$367,164$0WyandotteWayneCity

($59,337)($45,532)($31,727)($17,923)($4,118)($131,347)$272,810WexfordWexfordCounty

$619$495$371$248$124$1,212$0AntiochWexfordTownship

$362$289$216$143$70$711$118BoonWexfordTownship

$1,334$1,067$801$534$267$2,613$0Cedar CreekWexfordTownship

$1,805$1,444$1,083$722$361$3,535$0Cherry GroveWexfordTownship

$1,873$1,499$1,124$749$375$3,669$0Clam LakeWexfordTownship

$553$441$330$218$107$1,084$166ColfaxWexfordTownship

$446$357$267$178$89$873$0GreenwoodWexfordTownship

$655$524$393$262$131$1,284$0HanoverWexfordTownship

$1,924$1,534$1,144$754$364$3,775$944HaringWexfordTownship

House Fiscal Agency 53 05/08/2018

Page 55: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$75$60$44$29$13$148$94HendersonWexfordTownship

$461$367$272$178$84$905$375LibertyWexfordTownship

$1,534$1,227$919$612$304$3,005$108SelmaWexfordTownship

($373)($307)($240)($174)($107)($721)$1,450SlagleWexfordTownship

$291$233$175$116$58$570$0South BranchWexfordTownship

$1,019$815$611$407$203$1,995$29SpringvilleWexfordTownship

$814$651$488$326$163$1,594$0WexfordWexfordTownship

($108,010)($83,363)($58,717)($34,071)($9,424)($234,330)$380,640CadillacWexfordCity

$9,321$7,457$5,593$3,728$1,864$18,257$0MantonWexfordCity

$3,587$2,864$2,141$1,418$695$7,045$372BuckleyWexfordVillage

$777$622$466$311$155$1,522$0HarriettaWexfordVillage

$2,141$1,713$1,284$856$428$4,193$0MesickWexfordVillage

House Fiscal Agency 54 05/08/2018

Page 56: House Fiscal Agency • Anderson House Office Building • P.O. Box … · 2018. 5. 8. · House Fiscal Agency 10 05/08/2018 Distribution of Tier 3 PPT Payments Under Current Law

Distribution of Tier 3 PPT Payments Under Current LawAnd Change from Current Law Under the Administration Proposal and House Bill 5908

(Counties, Cities, Villages, and Townships Only)

Change from Current Law Under House Bill 5908 (Full 5-Year Phase-In)Administration

Proposal

CY 2022CY 2021CY 2020CY 2019CY 2018Change FromCurrent LawLocal

(50%/50%)(40%/60%)(30%/70%)(20%/80%)(10%/90%)Current LawDistributionLocal Unit NameCounty NameUnit Type

$3,729,285$3,729,285$3,729,285$3,729,285$3,729,285$1,179,285$119,608,786Totals

$1,471,246$1,475,496$1,479,746$1,483,996$1,488,246$550,994$42,032,806Counties

$2,678,240$2,678,240$2,678,240$2,678,240$2,678,240$1,238,240$66,971,494Cities

($231,277)($231,277)($231,277)($231,277)($231,277)($291,277)$3,133,349Villages

($211,723)($211,450)($211,177)($210,904)($210,631)($363,021)$7,465,035Townships

House Fiscal Agency 55 05/08/2018


Recommended