^ i
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS' REPORTS For the Year Ended December 31, 2008
Underprovisions of state law, this report is a public document Acopy ofthe report has been submitted to the entity and other appropriate public officials. The report is available for public inspection at the Baton Rouge office ofthe Legislative Auditor and, where appropnate, at the office of the parish clerk of court.
Release Date -l|^n
PDF created with pdfFactory Pro trial version vww.pciffactorv-com
TABLE OF CONTENTS
PAGE
Independent Auditors' Report 1-2
Management's Discussion and Analysis 3 - 6
Govemment-wide Financial Statements Statement of Net Assets, December 31, 2008 7
Statement of Acfivities, Year Ended December 31, 2008 8
Fund Financial Statements Balance Sheet - Govemmental Funds, December 31, 2008 9
Statement of Revenues, Expenditures, and Changes in Fund Balance - Govemmental Funds Actual and Budget (Non-GAAP Basis), Year Ended December 31, 2008 10
Reconciliation ofthe Statement of Govemmental Fund Balance Sheet to the Govemment-wide Statement of Net Assets, December 31, 2008 11
Reconciliafion ofthe Statement of Revenues, Expenditures and Changes in Fund Balance of Govemmental Funds to the Government-Wide Statement of Activifies, Year Ended December 31, 2008 12
Notes to Financial Statements, December 31, 2008 13-25
Independent Auditors' Report on Compliance and on Intemal Control over Financial Reporting Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards 26-27
Required Supplementary Information 28
PDF created with pdfFactory Pro trial version wviAA/.pdffactorv.com
Latuso and Johnson CPA, LLC 11929 Bricksome Ave. Baton Rouge, LA 70816 Tel U2Sj 293.8300 Fax f225i 293,8303
INDEPENDENT AUDITORS' REPORT
Board of Commissioners East Side Fire Protection District No. 5 Baton Rouge, Louisiana
We have audited the accompanying fmancial statements ofthe govemmental activities of East Side Fire Protection District No. 5, a component unit ofthe City of Baton Rouge, as of December 31, 2008, and forthe year then ended, as listed in the table of contents. These financial statements are the responsibility of East Side Fire Protection District No. 5. Our responsibility is to express an opinion on these component unit financial statements based on our audit.
We conducted our audh in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the component unit fmancial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the component unit financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall component unit fmancial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the fmancial statements referred to above present fairly, in all material respects, the financial position of East Side Fire Protection District No. 5, as of December 31, 2008, and the changes in financial position thereof forthe year then ended in conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated March 20, 2009, on our consideration of East Side Fire Protection District No. 5's intemal control over fmancial reporting and on our test of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of intemal control over fmancial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards and should be considered in assessing the results of our audit.
G230 Peiktib Rd.. Suite A • B30:r. ftouge. U JCaC E U4 E. Ascen^tcn Stteei • ^anza!e5^ LA 707i7 eSti KaiHit ^nilocm, S\. Ixs 122 - UlLiyetw. .A 70W8
PDF created with pdfFactory Pro trial version wvvw.pdffacton/.com
The management's discussion and analysis on pages 3 through 6 and budgetary comparison information on page 28 is not a required part ofthe basic financial statements but are supplementary information required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of measurement and presentation ofthe required supplementary information. However, we did not audit the information and express no opinion on it.
cU^atudo c / y^okndon^ C / " O v ^
Latuso & Johnson, CPA, LLC Baton Rouge, Louisiana March 20, 2009
PDF created with pdfFactory Pro trial version www.pdffactorv.com
MANAGEMENT'S DISCUSSION AND ANALYSIS
Within this section ofthe East Side Fire Protection District No. 5's annual fmancial report, the District's management provides narrative discussion and analysis ofthe fmancial activides ofthe district for the fiscal year ended December 31, 2008. The District's fmancial perfonnance is discussed and analyzed within the context of the accompanying fmancial statements and disclosure following this section. Additional information is available in the transmittal letter which precedes Management's Discussion and Analysis.
Financial Highlights
The District's assets exceeded its liabilities by $4,484,161 (net assets) for the fiscal year reported. This compares to the previous year when assets exceeded liabilities by $4,020,451.
• Total net assets are comprised ofthe following:
1. Capital assets, net of related debt, of $2,547,197 including property and equipment, net of accumulated depreciation, and reduced for outstanding debt related to the purchase or constmction of capital assets.
2 Unrestricted net assets of $1,936,964 represent the portion available to maintain the District's continuing obligations to citizens and creditors
• The District's govemmental funds reported total ending fund balance of $1,964,707 this year. This compares to the prior year enduig fund balance of $1,762,422 showing an increase of $202,285 during the current year.
• Total liabilities ofthe District decreased by $416,954 to $2,739,664 during the fiscal year.
Overview ofthe Financial Statements
Management's Discussion and Analysis introduces the District's basic financial statements. The basic fmancial statements include: (1) govemment-wide financial statements, (2) fund financial statements, and (3) notes to the financial statements. The District also includes in this report additional information to supplement the basic financial statements.
Government-Wide Financial Statements (Full Accrual Basis)
The District's annual report includes two govemment-wide financial statements. These statements provide both long-term and short-term information about the District's overall stams. Financial reporting at this level uses a perspective similar to that found in the private sector with its basis in full accmal accounting and elimination or reclassification of intemal acfivities.
PDF created with pdfFactory Pro trial version wv^w.pdffactorv.com
The first of these govemment-wide statements is the Statement of Net Assets. This is the District's statement of position presenting information that includes all of the District's assets and liabilifies, with the difference reported as net assets. Over time, increases or decreases in net assets may serve as a useful indicator of whether the financial posifion ofthe District as a whole is improving or deteriorating.
Evaluafion of the overall economic health of the District would extend to other non-financial factors such as diversificafion of the taxpayer base in addifion to the financial information provided in this report.
The second govemment-wide statement is the Statement of Activities which reports how the District's net assets changed during the current fiscal year. All current year revenues and expenses are included regardless of when cash is received or paid. An important purpose of the design ofthe statement of activities is to show the financial reliance ofthe District's acfivifies and functions on revenues provided by the District's taxpayers.
Fund Financial Statements (Modified Accrual Basis)
A fund is an accountability unit used to maintain control over resources segregated for specific activifies or objecfives.
Governmental funds are reported in the fund fmancial statements and encompass essentially the same functions reported as govemmental acfivities in the govemment-wide fmancial statements. However, the focus is very different with fund statements providing a distinctive view of the District's govemmental funds. These statements report short-term fiscal accountability focusing on the use of spendable resources during the year and balances of spendable resources available at the end of the year. They are useful in evaluating annual financing requirements of govemmental programs and the commitment of spendable resources for the near-term.
Since the govemment-wide focus includes the long-term view, comparisons between these two perspecfives may provide insight into the long-term financing decisions. Both the govemmental fund balance sheet and the govemmental fund statement of revenues, expenditures, and changes in fund balances provides a reconciliation to the govemment-wide statements to assist in understanding the differences between these two perspectives.
Notes to the financial statements
The accompanying notes to the financial statements provide informafion essential to a full understanding ofthe govemment-wide and fund financial statements. The notes to the financial statements begin immediately following the basic financial statements.
Financial Analysis of the District as a Whole
As year-to-year fmancial information is accumulated on a consistent basis, changes in net assets may be observed and used to discuss the changing financial posifion ofthe District as a whole.
PDF created with pdfFactory Pro trial version www.pdffactorv.com
The District's net assets at year-end are $4,484,161. This is an increase of $463,710 over last year's net assets of $4,020,451. The following table provides a summary of the District's net assets;
Summary of Net Assets (Government Wide)
Current and other assets Capital assets Accumulated depreciation
Total assets
Current liabilities Long-term liabilities
Total liabilifies
Net assets: Invested in capital assets.
net of related debt Restricted for capital projects Unrestricted
Total net assets
2008
$ 2,376,289 6,599,728
fl,752,192) 7,223,825
428,310 2,311,354 2,739,664
2,547,197 -
1,936,964
$ 4,484,161
2007
$ 2,342,185 6,338,102
(1,503,218) 7,177,069
660,278 2,496,340 3,156,618
2,326,295 107,290
1,586,866
$4,020,451
Amount Change
$ 34,104 261,626
(248,974) 46,756
(231,968) (184,986) (416,954)
220,902 (107,290) 350,098
$ 463.710
% Change
1.46% 4.13% 16.56% 0.65%
-35.13% -7.41%
-13.21%
9.50% -100.00%
22.06%
11.53%
Comparafive data is accumulated and presented to assist analysis. The following table provides a summary ofthe District's changes in fund balance:
Summary of Changes in Net Assets (Governmental Funds)
Revenues: Ad valorem taxes Inter-govemmental revenues Fire Protection user charges Interest Miscellaneous Supplemental pay - State of
LA Funded Total Revenues
Expenses: Public Safety Debt Service Capital Expenditures
Total expenditures
Other Financing Sources: Bond Issue Proceeds
Net revenue expense
2008
$ 1,698,732 358,954 220,495
14,699 12,678
36,724 2,342,282
(1,398,450) (443,720) (297,827)
(2,139,997)
-
$ 202,285
2007
$ 1,385,741 346,591 198,188 63,292
7,969
16,403 2,018,184
(1,202,138) (649,841)
(1,738,418) (3,590,397)
2,000,000
$ 427.787
Amount Cbanee
$ 312,991 12,363 22,307
(48,593) 4,709
20,321 324,098
(196,312) 206,121
1,440,591 1,450,400
(2,000,000)
$ (225,5021
% Chance
22.59% 3.57%
11.26% -76.78% 59.09%
123.89% 16.06%
16.33% -31.72% -82.87% -40.40%
-100.00%
-52.71%
-5-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
General Fund Budgetary Highlights
The General Fund revised budget for fiscal year 2008 included revenues of $2,142,805. This was an increase of $275,538 over the previous year budget. The General Fund budget complied with financial policies approved by the District's Board of Commissioners.
Capital Asset and Debt Administration
Capital assets During 2008 the District built a new fire station. The District's investment in capital assets, net of accumulated depreciation, for govemmental and business-type activifies as of December 31, 2008 and 2007, was $4,847,536 and $4,834,884, respecfively. The total increase in this net investment was $12,652.
Long-Term Debt At the end ofthe year, the District had total bond debt outstanding of $1,730,000. At the end of the year, the District had total debt relating to capital leases of $585,587.
Contacting the District's Financial Management
This financial report is designed to provide a general overview ofthe District's fmances, comply with finance-related laws and regulations, and demonstrate the District's commitment to public accountability. If you have quesfions about this report or would like to request addifional information, contact the District's Chief S. Dale Hancock, East Side Fire Protection District No.5, 15094 Old Hammond Highway, Baton Rouge, Louisiana 70816.
-6-
PDF created with pdfFactory Pro trial version wvyw.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
STATEMENT OF NET ASSETS DECEMBERS! 2008
Governmental Activities
ASSETS Cash and cash equivalents Due from other governments Property taxes receivable - Net Accounts receiable- other Prepaid expenses
Capital Assets ; Land and buildings Equipment Equipment under Capital Lease Accumulated depreciation
Total Capital Assets (net of depreciation) Total Assets
LIABILITIES Accounts payable Accrued expenses and benefits payable Accrued interest payable Deferred Insuance proceeds Current portion of long term liabilities Long-term Liabilities (net of current maturities)
Bonds payable Obligations under capital leases Compensated absences payable Total liabilities
NETASSETS Invested In capital assets, net of related debt Unrestricted Total net assets
The accompanying notes are an integral part of these financial statements. 7
PDF created with pdfFactory Pro trial version www.pdffacton/.com
524,240 1,082,803 694,390 70,610 4,246
4,192,552 1,702,138 705,038
(1.752,192) 4,847,536 7,223,825
21,647 17,629 51,690 62,485
274,859
1,513,750 511,730 285,874
2,739,664
2,547,197 1,936,964 4.484,161
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
STATEMENT OF ACTIVITIES FOR THE YEAR ENDED DECEMBER 31, 2008
Net (Expenses) Revenue and
Governmental: Fire protection: Payroll and Related Expenses Supplies Occupancy Training Depreciation Equipment Other
Total Fire Protection Interest and fiscal charges
Total govemmental activities
Program Revenues Fees, Fines and
Charges for Expenses Services
$ 1,022,517 $ 30,251 56.972 13.266
275,520 141,175 233,709
1,773,410 111,610
$ 1,885,020 $
General revenues: Taxes:
$
220,495
220,495 $
Property taxes, levied for fire protection Restricted federal grants State revenue sharing Insurance taxes State supplemental pay
Interest Miscellaneous
Total general revenues and transfers Change in net assets
Net assets - beginning Net assets - ending $
Changes In Net Assets
Governmental Activities
(1,552,915) (111,610)
(1,664.525)
1.740,270 198,720 57,000 68,234 36,724
14,699 12,588
2,128,235 463,710
4,020,451 4,484.161
The accompanying notes are an integral part of these financial statements. 8
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
BALANCE SHEET GOVERNMENTAL FUND
DECEMBER 31, 2008
General Fund
ASSETS Cash and cash equivalents $ 524,240 Due from other governments 1,082,803 Accounts receiable- other 70,610 Property taxes receivable - Net 694,390 Prepaid expenses 4,248
Total assets $ 2,376,291
LIABILITIES AND FUND BALANCE Accounts payable $ 21,647 Accrued expenses and benefits payable 17,629 Deferred Revenue 372,308
Total liabilities Fund balance; Unreserved
Total fund balance Total liabilities and fund balance
$ 411,584
1,964,707 1,964,707
$ 2,376,291
The accompanying notes are an integral part of these financial statements. 9
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE GOVERNMENTAL FUND
FOR THE YEAR ENDED DECEMBER 31, 2008
REVENUES Property taxes, levied for fire protection Restricted federal grants State revenue sharing Insurance taxes State supplemental pay
Fire protection service charges Interest Miscellaneous
General Fund
1,698,732 198,720 92,000 68,234 36,724
220,495 14,699 12.678
Total revenues
EXPENDITURES Current: Fire Protection
Debt Service: Principle payments on bond and notes payable Interest payments
Total expenditures Excess (deficiency) of revenues over expenditures
Net changes in fund balance Fund balance - beginning
2,342.282
1,696.277
315,539 128,181
2,139.997
202,285
202,285 1,762,422
Fund balance - ending 1.964.707
The accompanying notes are an integral part of these financial statements. 10
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
RECONCILIATION OF GOVERNMENTAL FUNDS BALANCE SHEET TO THE STATEMENT OF NET ASSETS
December 31, 2008
Fund Balances - Governmental Fund $ 1,964,707
Total rtet assets reported for governmental activities in the statement of net assets is different because:
Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. Those assets consist of:
Land and buildings $ 4,192,552 Equipment 1,702,138 Equipment under Capital Lease 705,038 Accumulated depreciation (1,752,192)
4,847,536 Some of the District's receivables will be collected after year-end, but are not available soon enough to pay for the current period's expenditures, and therefore are reported as deferred revenue in the funds.
Property Taxes $ 309,821
Capital leases, compensated absences and other long-term liabilities are not due and payable in the current period and accordingly are not reported as fund liabilities. Balances at December 31, 2007
Current portion of long term liabilities $ (274,859) Bonds payable- Long term (1,513,750) Obligation under capital lease (511,730) Accrued interest on bonds and lease (51,690) Compensated Absences (285,874)
309,821
(2,637,903)
Total net assets of governmental activities $ 4,484,161
The accompanying notes are an integral part of these financial statements. 11
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
RECONCILIATION OF STATEMENT OF REVENUES EXPENDITURES AND CHANGES IN FUND BALANCE OF GOVERNMENTAL FUND
TO THE STATEMENT OF ACTIVITIES December 31. 2008
Net change in fund balance - total governmental fund $ 202,285
The change in net assets for governmental activities in the statement of activities is different because:
Govemmental funds report capital outlays as expenditures. However, in the statement of activities only the cost of those assets is allocated over their estimated useful lives and reported as depreciation expense. This is the amount by which depreciation $ {275,521) was less than capital outlays (in the current penod.) 297,827
22,306
Repayment of bonds and notes is an expenditure in the governmental funds but reduces the liability in the statement of net assets. 315,538
Governmental funds report the gross proceeds from disposed assets. However, in the statement of activities the gain(loss) on these disposed assets are reported in Miscellaneous Income. Assets with an onginal cost of $36,201 less accumulated depreciation of $ 26,547 were disposed of in the current year (9,654)
Under the modified accrual basis of accounting used in the governmental funds, revenues are not recognized for transactions that are normally not available within 60 days after year end. In the statement of activities however, which is presented on the accrual basis, revenues are reported regardless of when they are expected to be received. This amount combines the changes in deferred revenues in the following accounts:
Property Taxes $ 309,823 Revenue Sharing (35,000) Prior year deferred property taxes (268,285)
6,538 Some expenses reported in the statement of activities, such as compensated absences, do not require the use of current financial resources, and therefore are not reported as expenditures in the government funds. In the statement of activities, expenses are reported regardless of when financial resources will be used to satisfy them. Interest on long-term debt is not recognized under the modified accrual basis of accounting until due, rather than as it accrues. This amount combines the following net changes:
Accrued Interest not recognized as expense in fund financial statements $ 16,571
Increase in compensated absences (89,874) (73,303)
Change in net assets of governmental activities $ 463,710
The accompanying notes are an integral part of these financial statements. 12
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Formation and Operation
East Side Fire Protection District No. 5 (the District) is a component unit ofthe City of Baton Rouge, Parish of East Baton Rouge, Louisiana (the City-Parish). A five-member board governs the District. The board members are appointed by the City-Parish Metropolitan Council and are not compensated. Effective January 1, 1994, the District became a separate operational unit acting independently from the City-Parish, pursuant to an intergovernmental agreement between the City-Parish and the District.
The purpose of the District is to provide fire protection for the citizens of the District. The District serves approximately 5,000 households and other business establishments. The total estimated population served is approximately 18,000. The District employs nine permanent full-time employees and various other permanent and contract part-time employees. However, many ofthe District's services are still provided through volunteers. No value is attributed to the volunteer services in the accompanying fmancial statements.
B. Basis for Presentation and Accounting
The accompanying fmancial statements ofthe District as of December 31, 2008 have been prepared in conformity with generally accepted accounting principles (GAAP) as applied to govemmental units. The Governmental Accounting Standards Board (GASB) is the primary standard setting body for establishing govemmental accounting and financial reporting principles. Such accounting and reporting procedures also conform to the requirements of LRS 24:514 and the Louisiana Govemmental Audit Guide.
Government-wide Statements: The statement of net assets and the statement of activities display information about the District. The District's activities generally are financed through taxes, intergovernmental revenues, and other nonexchange transactions. The govemment-wide financial statements are reported using the full accmal basis of accounting. Revenues are recorded when eamed and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Nonexchange transactions, in which the District gives (or receives) value without duectly receiving (or giving) equal value in exchange, including property taxes and user fees, are recorded in the year assessed.
•13-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
Govemment-wide Statements - (Continued): The statement of activities presents a comparison between direct expenses and program revenues for the activities of the District. Program revenues include user fees paid by the property owners in the District.
Fund Financial Statements: The fund fmancial statements provide information about the District's activities, all of which are reported in the general fund. Govemmental funds are reported using the current fmancial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. The District considers all revenues reported in the govemmental funds to be available if the revenues are collected within sixty days after year-end. Property taxes and user fees are considered to be susceptible to accmal. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt, and compensated absences, which are recognized as expenditures only to the extent they have matured. General capital asset acquisitions are reported as expenditures in govemmental funds. Proceeds of general long-term debt and acquisifions under capital leases are reported as other fmancing sources.
General fund: This is the District's operating fund. It accounts for all fmancial resources of the District.
C. Reporting Entity
As the governing authority, for reporting purposes, the City-Parish is the primary government. Govemmental Accounting Standards Board Statement No. 14 estabUshed criteria for detennining which component units should be considered part of the City-Parish for fmancial reporting purposes. The basic criterion for including a potential component unit within the reporting entity is financial accountability. The GASB has set forth criteria to be considered in determining fmancial accountability. Because the City-Parish Metropolitan Council appoints the District's governing body and
(1) Has the ability to impose its will on the District, and (2) The District has the potential to provide specific financial benefits to or impose
specific financial burdens on the City-Parish
-14-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
D. Reporting Entity - (Continued);
The District was determmed to be a component unit of the City-Parish. The accompanymg financial statements present information only on the funds maintained by the District and do not present information on the City-Parish, the general government services provided by that primary government, or the other general govemmental units that comprise the City-Parish financial reporting entity.
The accompanying financial statements present information only on the funds maintained by the District and do not present information on the City-Parish, the general government services provided by that govemmental unit, or the other govemmental units that comprise the financial reporting entity.
E. Budget
The 2008 budget was prepared in 2007 by the Chief, and ratified by the Board of Commissioners. A public hearing was held in December 16, 2007, and the budget became effective January 1, 2008. The budget was revised once during 2008 and a public hearing was held in December 2008 to ratify the revisions. The budget for the District is prepared on the cash basis. Revenues and receipts are budgeted in the year receipt is expected, and expenditures and disbursements are budgeted in the year that the purchases are made. No budget distinction is made between the capital projects and general funds.
The accompanying Budgetary Comparison Schedule presents comparisons of the legally adopted budget with actual data. Because accounting principles applied for purposes of developing data on a budgetary basis differs significantly from those used to present fmancial statements in conformity with generally accepted accounting principles, a reconciliation of resultant basis, timing, perspective, and entity differences in the excess of revenues and other sources of financial resources over expenditures and other uses of financial resources for the year ended December 31, 2008 is presented below:
15-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
E: Budget - (Continued):
Excess of revenues and other sources of fmancial resources over expenditures and other uses of financial resources (Budgetary basis) $(203,042)
Adjustments: To adjust revenues for increaise (decrease) in accmed income: .. Intergovernmental $ 188,521 ..Property taxes (19,630) .. Other receivable 70,610
To adjust for accmed income 239,501
To adjust for decrease in prepaid expenses (992)
To adjust expenditures for (increase) decrease in accmed expenses: Accounts payable 243,160 Accmed salary and benefits (7,322) Accmed interest payable 16,571 Compensated absences (89,874) Deferred income (62,485)
100,050 To adjust capital outlay and depreciation:
Capital outlay capitalized in statement of net assets 297,828 Depreciation recorded in statement of activities (275,521) Net book value of capitalized assets disposed (9,653) Principal payment on long term debt 315,539
To adjust for other financing sources 328,193
Excess of revenues and other sources of financial resources over expenditures and other uses of financial resources (GAAP basis)
-16-
PDF created with pdfFactory Pro trial version wvw.pdffacton/.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED
P. Encumbrances
The District does not use an encumbrance system of accounting. The books are kept on the cash basis and the financial statements are prepared on the modified accmal basis of accounting.
G. Cash and Cash Equivalents
Cash and cash equivalents includes amounts in demand deposits, interest-bearing demand deposits and time deposit accounts. The District considers short-term (maturity of 90 days or less), highly liquid investments as cash equivalents. Under state law, the District may deposit funds in demand deposits, interest bearing demand deposits, money market accounts or time deposits with state banks organized under Louisiana Law and national banks having their principal offices in Louisiana.
Cash and cash equivalents restricted for use on designated projects are reported separately fi-om operating funds.
H. Fixed Assets and Depreciation
Fixed assets are recorded in the fund financial statements as expenditures at time of purchase and are capitalized in the Statement of Net Assets. All purchased capital assets are valued at cost where historical records are available and at an estimated historical cost where no historical records exist. Donated fixed assets are valued at their estimated fair value on the date received. Assets over $1,000 are capitalized.
In June 1999, GASB No. 34 was issued requiring the inclusion and depreciation of the District's infrastmcture, retroactive to 1982 if applicable. Such assets have been depreciated using the straight-line method over their estimated useful lives from date of acquisition as follows:
Approximate Life ip Years
Buildings 50 Equipment 5-10 Equipment under capital leases 5-10 Vehicles 5-10
•17-
PDF created with pdfFactory Pro trial version www.pdffacton/.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
I. Compensated Absences
All civil service employees get one year of paid sick leave. No cash payment may be made for accumulated sick leave upon termination or separation of employment, therefore no accmal has been made for non-vesting sick pay. Full-time employees earn vacation at a rate eighteen days per year. Compensated absences payable represents the accmed vacation pay and the vested accmed sick pay.
J. Long-Term Obligations
Long-term obligations expected to be financed fi"om govemmental funds are reported in the Statement of Net Assets.
K. Net Assets/Fund Balance - In the Statement of Net Assets, the difference between a govemment's assets and liabilities is recorded as net assets. The components of net assets are as follows:
1. Invested in Capital Assets, Net of Related Debt - Consists of capital assets, net of accumulated depreciation and reduced by outstanding balances of debt issued to finance the acquisition, improvement, or constmction of those assets.
2. Restricted Net Assets - Consists of net assets less related liabilities reported in the govemment-wide statement of net assets that are subject to constraints on their use by creditors, grantors, contributors or legislation.
3. Unrestricted Net Assets - Represent net assets not appropriable for expenditures or legally segregated for a specific future use.
L. Prepaid Expense
Prepaid balances are for payments made by the District in the current year to provide services occurring in a subsequent fiscal year.
-18-
PDF created with pdfFactory Pro trial version wvw.pdffactorv.com
I
i
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)
M. Deferred Insurance Proceeds
During 2008, the District incurred building damage caused by Hurricane Gustav. The deferred insurance proceeds represents the amount to be received in excess of repairs made in 2008. Management intends to utilize all ofthe proceeds to make repairs m 2009.
NOTE 2: CASH AND CASH EQUIVALENTS
At December 31, 2008 the District had cash and cash equivalents as follows:
Certificates of Deposit $ 79,358
Interest-bearing demand deposits 444,882
Total Cash and Cash Equivalents (Book balance) ^524.240
Total Bank balance for these deposits was $538,869.
These deposits are stated at cost, which approximate market. Under state law, these deposits must be secured by federal deposit insurance or the pledge of securities owned by the fiscal agent bank. The market value of the pledged securities plus the federal deposit insurance must at all times equal the amount on deposit with the fiscal agent. These securities are held in the name of the pledging fiscal agent bank in a holding or custodial bank that is mutually acceptable to both parties. At December 31, 2008, the District had deposits (collected bank balances) secured from risk by $250,000 of federal deposit insurance and over $1,535,000 of pledged securities held by the custodial bank in the name ofthe fiscal agent bank (GASB Category 3).
Even though the pledged securities are considered uncoUateralized (Category 3) under the provisions of GASB Statement 3, Louisiana Revised Statute 39:1229 imposes a statutory requirement on the custodial bank to advertise and sell the pledged securities within 10 days of being notified by the District that the fiscal agent has failed to pay deposited funds upon demand.
NOTE 3: PROPERTY TAXES
The Sheriff of East Baton Rouge Parish, as provided by LRS 33:1435, is the official tax collector of general property taxes levied by the Parish and Parish Special Districts. December tax collections remitted to the District by the Sheriff in January are reported as "Due from other govemments".
-19-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 3: PROPERTY TAXES - (CONTINUED)
The 2008 property tax calendar was as follows:
Levy date June 23, 2008
Millage rates adopted July 23, 2008 Tax notices mailed November, 28, 2008 Due date December 31, 2008 Lien date January 1, 2009
State law requires the Sheriff to collect property taxes in the calendar year in which the assessment is made. Property taxes become delinquent January 1 ofthe following year. If taxes are not paid by the due date, they bear interest at the rate of 1.25% per month until the taxes are paid. After notice is given to the delinquent taxpayers, the Sheriff is required to sell a portion or all of the property to settle the taxes and interest owed. Therefore, a substantial portion of the taxes are collected by year-end.
An allowance for uncollectible taxes is deducted from the gross taxes assessed and recorded in the current year. Uncollectible taxes are those taxes which, based on historical data, are not expected to be collected in the subsequent year and are primarily due to subsequent adjustments ofthe tax rolls. All ofthe property taxes receivable is recorded on the government wide fmancial statements.
Available means due, or past due and receivable within the current period, and collected within the current period or expected to be collected soon enough thereafter to pay liabilities of the current period. The property taxes collected by the sheriff within 30 days of year end are considered available and are recorded as such on the govemmental fund financial statements.
Property taxes are assessed by the East Baton Rouge Assessor's Office and collected Sheriffs Office. The following is a summary of property taxes receivable at December 31,
Property taxes receivable Less: allowance for uncollectible accounts
Net property taxes receivable
$ 763,090 (68,700)
$ 694,390
The allowance represents taxes not expected to be collected within the next year.
-20-
PDF created with odfFactorv Pro trial version wvw.pdffactorv.com
by the 2008:
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 3: PROPERTY TAXES - (CONTINUED)
During December 2008 the Sheriffs office collected property taxes that were remitted to the District after year end. These collected but not yet remitted taxes totaled $1,082,803 and were included in due fi^om other govemments in the accompanying financial statements.
NOTE 4: FIRE PROTECTION SERVICE CHARGES
The District is empowered to assess a service charge of $32 for each residential and commercial stmcture in the District. These service charges are considered available when received.
NOTES: DUE FROM OTHER GOVERNMENTS
Amounts collected for or promised to, but not yet remitted to the District are included in the accompanying fmancial statements as due from other govemments. Amounts due from other govemments at December 31, 2008 were as follows:
Due fi-om Sheriffs Office for Property Taxes $1,082,803
Due fi-om FEMA for SAFER Grant 49,680
Total $1.132.483
NOTE 6: CHANGES IN FIXED ASSETS Following is a summary ofthe changes in fixed assets for the year December 31, 2008:
Buildings Less: Fumiture & Accumulated Equipment Land Depreciation Total, Net
Balance at 12/31/07 $5,868,317 $469,785 $(1,503,218) $4,834,884
Disposals - 2008 (36,201) - 26,547 (9,654) Additions - 2008 297,827 - (275,521) 22,306
Balance at 12/31/08 $6.129.943 $469.785 $0.752.192) $4.847.536
-21-
PDF created with pdfFactory Pro trial version wvw\/.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 7: RETIREMENT PLAN AND NET PENSION OBLIGATION
Some ofthe District's employees are eligible for participation in the Employees' Retirement System of the East Baton Rouge City-Parish. The District's and employee contributions for 2008 were 22% and 9.5%, respectively, of the covered employees' wages. Required contributions for 2008 were approximately $86,000. Covered payroll for the year was $389,000. There were no unfunded contributions at December 31, 2008.
The financial report for the retirement system may be obtained by writing to:
Retirement Admmistrator Employees' Retirement System City of Baton Rouge, Parish of East Baton Rouge P.O. Box 1471 Baton Rouge, Louisiana 70821-1471
NOTE 8: CHANGES IN LONG-TERM OBLIGATIONS
In December 2004, the District entered into a lease purchase for a new fire tmck. The cost of the asset and enhancements was $700,000, to be repaid in 10 annual installments of principal and interest totaling $90,136. The imputed interest rate was calculated to be approximately 5.48%.
In 2006 the District issued ten long-term certificates of indebtedness to a local bank in the aggregate amount of $2,000,000 payable over a ten year period at various stated rates ranging from 4.7% to 5.2%, to build a new fire station. The certificates are secured by and payable solely from a pledge and dedicafion of the excess of annual revenues of the District above statutory, necessary, and usual charges in each ofthe fiscal years during which the certificate is outstanding.
The following is a summary of the long-term obligation transactions and balances during the year:
-22-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 8: CHANGES IN LONG-TERM OBLIGATIONS
Balance at 12/31/07 Additions Deductions/repayments
Balance at 12/31/08
Compensated Absences
$196,000 89,874
Capital Leases
Bond Debt
$1,990,000
(260,000)
.730.000
Totals
$2,811,879 89,874
(315,540)
The annual principal payments on long-term obligations outstanding at December 31, 2008, are as follows:
December 31,
2009
2010
2011
2012
2013
2014-2016
Total
Constmction Bond
$ 216,250 216,250 216,250 216,250 216,250 648,750
Capital Lease
$ 58,609 61,849 65,268 68,876 72,683
243,054
Total
$ 274,859 278,099 281,518 285,126 288,933 891,804
The annual interest payments on long-term obligations outstanding at December 31, 2008, are as follows:
Constmction Capital December 31, Bond Lease Total
2009 2010 2011 2012 2013
2014-2016
Total
$81,094
70,660
60,118
49,467
38,709
50,277
$31,527
28,287
24,868
21,260
17,453
27,353
$112,621
98,947
84,986
70,727
56,162
77,630
-23-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31, 2008
NOTE 8: CHANGES IN LONG-TERM OBLIGATIONS - (CONTINUED)
Interest Accrued at December 31, 2007 $ 68,261 Expense included in statement of Activities 111,610 Interest paid (128,181) Interest accmed at December 31 2008 $ 51.690
NOTE 9: SUPPLEMENTAL PAY
The statement of activities reflects income and program expenses of $16,403 for supplemental pay from the State of Louisiana paid directly to the covered employees. This amount was recorded in revenue and an offsetting expenditure was recorded in payroll and related expenses.
NOTE 10: DEFERRED COMPENSATION PLAN
During 2006, the District adopted a deferred compensation plan created in accordance with Section 457 ofthe Intemal Revenue Code of 1986. The assets ofthe plan are held in tmst as described in IRC Section 457(g) for the exclusive benefit of participants and their beneficiaries. The custodian thereof for the exclusive benefit of the participants holds the custodial account for the beneficiaries of this plan, and the assets may not be diverted to any other use. The administrators are agents ofthe employer for purposes of providing direction to the custodian of the custodial account from time to time for the investment of the funds held in the account, transfer of assets to or from the account, and all other matters. In accordance with provisions of GASB Statement No. 32, plan balances and activities are not reflected in the District's financial statements. The total deferrals as of December 31, 2008 were $77,974.
NOTE 11: LEASE COMMITMENTS
The Company leases office equipment under a noncancellable operating lease. Effective May 13, 2008, the company entered into a five year lease with GE Capital Solutions.
-24-
PDF created with pdfFactory Pro trial version www.pdffacton/.com
EAST SIDE FIRE PROTECTION DISTRICT NO. 5 CITY OF BATON ROUGE
PARISH OF EAST BATON ROUGE, LOUISIANA
NOTES TO FINANCIAL STATEMENTS Year Ended December 31,2008
NOTE 11: LEASE COMMITMENTS - (CONTINUED)
The following is a schedule by years of future minimum lease payments required under the noncancellable operating lease as of December 31:
Year Ended December 31:
2009 $3,917 2010 3,917 2011 3,917 2012 3,917
• 2013 1,306
Total:
PDF created with pdfFactory Pro trial version www.pdffacton/.com
Latuso and Johnson CPA, LLC 11929 Bricksome Ave, Baton Rouge, LA 70816 Tel 1223)293.3300 Fax (2251 293.8303
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLLVNCE AND ON OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Board of Commissioners Eastside Fire Protection District No. 5 Baton Rouge, Louisiana
We have audited the financial statements ofthe Eastside Fire Protection District No. 5 (the District), a component unit ofthe City of Baton Rouge/ Parish of East Baton Rouge, as of and for the year ended December 31, 2008 which comprises the District's basic fmancial statements and have issued our report thereon dated March 20, 2009. We have conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to fmancial audits contained in Government Auditing Standards, issued by the Comptroller General ofthe United States.
Intemal Control Over Financial Reporting
In planning and performing our audit, we considered the District's intemal control over fmancial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness ofthe District's intemal control over fmancial reporting. Accordingly, we do not express an opinion on the effectiveness ofthe District's intemal control over financial reporting.
A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the District's ability to initiate, authorize, record, process, or report financial data reliably in accordance with generally accepted accounting principles such that there is more than a remote likelihood that a misstatement ofthe District's financial statements that is more than inconsequential will not be prevented or detected by the District's intemal control.
A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement ofthe financial statements will not be prevented or detected by the District's intemal control.
-26-
6230 'erkl^s Rd,. Suite A • Baton Rouge. LA 7Ca&e 114 E, Ascenskin Sireei - iiorizales. tJ. 70737 650 Kallsie Saloom, Sclr? 132 • Ufayetie, LA 70S0S ret m S l i lS2A9\ • r-fii f225;i 291,9>6n Tel fi^S) 6d7JS24 • f jx 1,2:55) 644^589 Td m l ) 2&9.f]03Z • F.W !3i7) 269.5563
PDF created with pdfFactory Pro trial version www.pdffactorv.com
Our consideration of intemal control over financial reporting was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in intemal control that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in intemal control over financial reporting that we consider to be material weaknesses, as defined above.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District's financial statements are fi'ee of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompUance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on conphance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompUance or other matters that are required to be reported under Government Auditing Standards.
This report is intended solely for the information and use of management, the Board of Commissioners and is not intended to be and should not be used by anyone other than these specified parties.
<U.atu6o Cy y^oknson^ U/^Ov^
Latuso & Johnson, CPA, LLC
Baton Rouge, Louisiana March 20, 2009
-27-
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT No. t Non GAAP Baasis
BUDGETARY COMPARISON SCHEDULE FOR THE YEAR ENDED DECEMBER 31, 2008
REVENUES Property taxes Insurance taxes Charges for services Intergovernmental Interest earnings Other revenue Total revenues
EXPENDITURES Salaries, and PTO reserve Overtime Payroll Tax Expense Ins -Group Health Worker's Comp Other Employee Benefits Fuel, Oil, Lubricants Food - Human Consumption
Public Service Magazines, Maps, Pamphlets Fire Prevention First Aid Supplies
754 • Minor Apparatus & Tools 756 • Office Supplies 757 • Other Operating Supplies 778 • Wearing Apparel 779 • Fire Fighting Gear Dues & Memberships Electricity, Gas & Water Ins - Liab/Auto/Etc
Contract Svc- Misc Contract Svc - Legal
Contract Svc - Prof Other Retire Costs - DA/Clerk Lien Removals Postage Printing & Binding Rental - Fire Hydrants Repairs - BIdgs Repairs-Vehicles
Repairs - Other Travel Training - Other Telephone - Station Telephone - Cell/Pagers Other Misc Costs
Total operating expenditures
Original Budget
1,350,000 S 55,000
235,000 70,000 27,000
171,040
Final Budget
1,537,221 $ 68,234
210,000 70,000 16,946
240,404
Actual
1,908,040 2,142,805
Budgetary Basis
1,524,886 $ 68,234
220,495 70,000 14,699
239.609
2,137,923
Variances with Final Budget
Positive (Negative)
(12,335)
10,495
(2,247)
(7951 (4,882)
430,000 45,000 10.000 82,000 70,000
120,000 28,000
7,500 3,500 2,000 3.000 8,000
10,000 18,000 30,000 12,000 8,000 3,000
35,000 65,000 14,000 30,000 38,000 41,000
3,500 4,000 6,000 9,500
20.000 25,000 10,000 35,000 35,000 9,000
15,000 22,000
547,064 60,086 10,752 95,564 76,640
141,638 36,781
5,927 3,500 1,541 3,000 2,900
10,566 20,116
7,344 16,141 20,734
7,145 34.324 63,108
3,456
24,688 54,088 44,455
7,909 325
8,140 10,675 25,609 35,344 13,926 20,543 18,892 11,537
8,712 11,233
542.673 57,533 10,464 98,343 69.742
113,814 34,170
5.198 1,521 1,284
-2,417
10,078 17,491 7,212
13,642 17,278 9,186
31,897 63,283
3.826 23,217 46,804 44.455
6,591 3,101 7,109 9,697
21,837 32,661 11,835 17,901 17,119 10,998
8.071 12,357
4,391 2,553
288 (2.779) 6,898
27,824 2,611
729 1,979
257 3.000
483 488
2,625 132
2,499 3,456
(2,041) 2,427 (175) (370)
1,471 7,284
-1,318
(2.776) 1,031
978 3.772 2,683 2,091 2,642 1,773
539 641
(1,124)
1,307,000 1,464.403 1,384,805 79,598
See auditor's report 28
PDF created with pdfFactory Pro trial version www.pdffactorv.com
EAST SIDE FIRE PROTECTION DISTRICT No. £ Non GAAP Baasis
BUDGETARY COMPARISON SCHEDULE FOR THE YEAR ENDED DECEMBER 31. 2008
CAPITAL OUTUY 910 • Bond Pmts/Cap Purchases 942 • Fire Fighting Equip 944 • Fum/Fix/Off Equip 945 • Motor Vehicles 949 • Radio/Comm Equip 950 • Other Capital Outlay
Total capital outlay
Net increase in assets
444,220
10,000
20,000
75.000 10.000
40.000
599.220
1.820 $
443,721
1,612
-1,091
3,997 402,466
852,887
(174,485) $
443,721
1,343
--929
510,167
956,160
(203,042) $
-269 -
1,091 3,068
(107,701)
(103,273)
18,793
See auditor's report 29
PDF created with pdfFactory Pro trial version www.pdffactorv.com