ICICI Securities Ltd. | Retail Equity Research
December 22, 2015
Monthly Update
Healthcare IPOs; warning letter for Sun… Three IPOs within a span of 10 days sums up the sudden rush of healthcare IPOs amid profit booking in the secondary market. This was on the heels of the Syngene IPO, which hit the markets in July. Anti-infective leader Alkem, diagnostic lab Dr Lal’s Pathlabs and hospital chain Narayana Hrudayalaya raised | 1350 crore, | 640 crore and | 600 crore (estimates), respectively. Sun Pharma has received a warning letter from the USFDA for its Halol manufacturing facility. This was expected as the management had revealed that the facility was qualified for official action indicated (OAI) by the USFDA, at the time of Q2FY16 conference call. Note that the facility received 23 observations post September 2014 inspection. The company has been working with external consultants to get Halol back to compliance. However, on the approvals front, the company has received a shot in the arm as it got exclusive generic approval for Novartis’ oncology drug Gleevec from USFDA. The drug is meant for the treatment of chronic myeloid leukaemia. Annual sales of this drug are ~US$2.5 billion. Sun Pharma is eligible to launch this drug in the US on February 1, 2016 while the same will be launched from the US based Cranbury facility. On the domestic approvals front, Cipla, Natco and Hetero Pharma have received approval from the Drugs Controller General of India (DCGI) to launch the generic version of Gilead Sciences' hepatitis C treatment drug Harvoni (Ledipasvir+Sofosbuvir) in India. Natco Pharma plans to launch this combination drug immediately under its brand name Hepcinat LP and through its strategic partners in India. Natco also received approval to launch generic version of Daklinza (Daclatasvir Dihydrochloride). Daclatasvir is used in combination with Sofosbuvir for the treatment of hepatitis C. Natco will market generic Daclatasvir under its own brand NATDAC. The Indian pharmaceutical market (IPM) grew just 8.6% YoY to | 7954 crore in November due to the base effect. The growth was mainly driven by price hikes – 5.0%, volume growth – 1.0%, and new product launches – 2.7%. On a MAT basis, IPM growth was at 14.4% YoY to | 95121 crore. Among our covered companies, Alembic registered highest growth of 18.8% YoY followed by Cipla, DRL, Glenmark and Indoco that registered growth of 15.8%, 12.6%, 11.5% and 10.1%, respectively. Recent headwinds factored in; long term drivers still intact We believe the recent setbacks on account of USFDA issues have already been factored in the benchmark Nifty Pharma index, which is down ~17% from the peak and is trading at 18x FY18E against the historical range of 20-22x. Going ahead, the Street apprehensions on account of compliance issues and currency volatility in emerging markets are likely to be mitigated by acceleration in US approvals (YTD 139 ANDAs against 105 in CY14 for I-direct coverage) and sustainable growth in domestic formulations. The US and Indian formulations remain main growth drivers for the sector (~50% of overall universe sales) on the back of a strong pipeline and incremental product launches. Our FY15-18 growth expectations for the US and Indian formulations for the I-direct pharma universe were at 15.3% and 17.8%, respectively. Similarly, our FY15-18 growth estimates for EBITDA and PAT for the universe was at 19.7% and 22.8%, respectively. We continue to maintain a positive view on the sector on the back of earnings visibility, consistent operating cash flows, healthy operating margins, relatively low leverage and strong return ratios.
Health CheckSector View
Outperformer
Index Performance as on December 22, 2015
Return (%) 1M 3M YTD 1Y
CNX 500 0 1 -3 -2
Nifty -1 0 -6 -6
NSE Pharma -1 -8 6 7
Return (%)
Stocks Performance Mcap
Company 1M 3M YTD 1Y 21-Dec
Sun Pharma.Inds. 5 -15 -8 -6 183865
Lupin -2 -5 25 24 80414
Dr Reddy's Labs -10 -24 -8 -7 51202
Cipla 0 0 3 4 51716
Aurobindo Pharma 1 18 48 52 49167
Cadila Health. -6 1 22 29 40008
Glenmark Pharma. -3 -8 22 22 26499
Divi's Lab. 1 6 35 36 30947
Glaxosmit Pharma 2 -2 2 9 27655
Torrent Pharma. -5 4 29 37 24711
Apollo Hospitals 9 6 28 25 20169
Wockhardt 0 20 59 73 17789
Alembic Pharma 2 -1 51 57 12670
Ajanta Pharma -4 -10 38 40 11301
Pfizer 0 -9 11 17 10969
Ipca Labs. -3 0 2 5 9424
Natco Pharma 9 26 85 107 9836
Biocon 7 11 14 11 9692
Strides Arcolab -5 8 35 42 10489
Jubilant Life 4 25 247 243 6697
Indoco Remedies 8 -1 4 11 2995
Unichem Labs. -7 -1 10 9 2418
Return (%)
MMarket cap in | crore
Price movement
50006000700080009000
100001100012000130001400015000
Dec-14 Mar-15 Jun-15 Sep-15 Dec-15
4000
6000
8000
10000
12000
CNX Pharma Nifty (RHS)
Research Analyst
Siddhant Khandekar [email protected] Mitesh Shah [email protected]
Nandan Kamat [email protected]
ICICI Securities Ltd. | Retail Equity Research
Page 2
Regulatory approvals
Exhibit 1: Summary of USFDA approvals for November 2015
[5
Company Drug Name Therapeutic Area Innovator company Generic Version of Market SizeAjanta Pharma Memantine Hydrochloride CNS Forest Labs Namenda US$ 1.1 billionAurobindo Pharma Sildenafil Citrate Erectile Dysfunction Pfizer Revatio US$ 300 millionAurobindo Pharma Risedronate Sodium Osteoporosis Warner Chilcott LLC Actonel US$ 180 millionAurobindo Pharma Methylprednisolone Sodium Succinate Anti-Allergy Pharmacia & Upjohn Solu-Medrol US$ 102 millionAurobindo Pharma Loperamide Hydrochloride GI Johnson & Johnson Imodium US$ 9.7 millionJubilant Life Sciences Paroxitine Hydrochloride Anti-depressant Apotex Technologies Paxil NALupin Ethinyl Estradiol; Norethindrone Acetate Contraceptive Warner Chilcott LLC Estrostep NALupin Levonorgestrel ; Ethinyl Estradiol Oral Contraceptive Teva Seasonale US$81 millionStrides Acrolab Dutasteride Nephrology Glaxo Smith Kline Avodart US$ 467 millionSun Pharma Risedronate Sodium Osteoporosis Warner Chilcott LLC Actonel US$ 180 million
Company Drug Name Therapeutic Area Innovator company Generic Version of Market SizeAurobindo Pharma Palonosetron Hydrochloride Anti-Nausiatic Helsinn Hlthcare Aloxi NA
Final Approvals
Tentative Approvals
CNS: Central Nervous System; CVS: Cardiovascular, GI: Gastro Intestinal, NA: Not available; Source: USFDA, ICICIdirect.com Research
M&As, demergers and JVs
Strides Arcolab completes amalgamation with Shasun Pharma Strides Arcolab has amalgamated Shasun Pharmaceuticals with effect from November 19, 2015 and Shasun Pharma share of | 2 each was suspended from trading on stock exchanges. Under the amalgamation scheme, Shasun shareholders will get five equity shares of | 10 each of Strides Arcolab for every 16 equity shares of | 2 each of Shasun Pharmaceuticals. With the merger, Strides Arcolab has changed its name to Strides Shasun Ltd. DRL signs agreement with Alchemia for generic anti-coagulant drug DRL has purchased worldwide exclusive intellectual property rights for Fondaparinux sodium, its generic anti-coagulant drug from Australian partner, Alchemia Ltd. Alchemia has received US$17.5 million from DRL as consideration for the sale and the agreement is effective July 2015. Fondaparinux is a generic version of the anticoagulant drug Arixtra, which is used in the treatment of deep vein thrombosis (DVT) and pulmonary embolism (PE). It is also indicated for the prevention of DVT after major surgery, such as knee and hip replacement. Sun Pharma enters into agreement with Weizmann Institute, IDIS Sun Pharma has entered into a tripartite research and option agreement with Israel-based Weizmann Institute of Science and Spain’s Health Research Institute of Santiago de Compostela (IDIS) to develop products (currently under animal trials) for the treatment of neurological diseases like brain stroke and glioblastoma (a type of brain cancer). Sun Pharma divests Ohio unit Sun Pharma's subsidiary has entered into an agreement with Nostrum Laboratories Inc. (Nostrum) for the divestment of the Bryan (Ohio) unit in the US. This is a part of its manufacturing consolidation in the US. According to the deal, this subsidiary of Sun Pharma has divested its unit as a going concern along with employees and related products to Nostrum. Cipla plans to transfer consumer healthcare business to wholly-owned subsidiary Cipla plans to transfer its consumer healthcare business to a wholly-owned subsidiary Cipla Health. The company's board has approved the transfer of the consumer healthcare business to Cipla Health Ltd on a going concern basis by way of a slump sale for a lumpsum consideration of | 16 crore.
ICICI Securities Ltd. | Retail Equity Research
Page 3
Biocon partners with Novartis to market Diabetes drugs Biocon's arm NeoBiocon partnered with Novartis Middle East FZE to market diabetes drugs Jalra and Jalra-M in the UAE. The partnership will help NeoBiocon expand its product offerings in the metabolics segment and will immensely benefit diabetics in UAE. Alembic Pharma enters into exclusive agreement with Novartis Alembic Pharma’s associate company Rhizen Pharmaceuticals SA has entered into an exclusive worldwide license agreement with Novartis for the development and commercialisation of a lead compound that could be used in the treatment of human airway disorders. Rhizen will receive an upfront payment and is eligible to receive development, regulatory and sale milestones payments. AHLL offers world class diabetes care to Malaysia populace Apollo Health & Lifestyle (AHLL) has announced a collaboration with Ramsay Sime Darby Healthcare (Ramsay) to offer world class diabetes care to people of Malaysia. This partnership is aimed at reducing the burden of disease for the people of Malaysia. Capex, investments, fund raising
Strides Shasun to raise funds for expansion, debt repayment, corporate purposes Strides Shasun is planning to raise up to | 1,500 crore to fund expansion, debt repayment and other corporate purposes and has sought fresh approval from its shareholders. The company may issue equity shares on a private placement basis, issue convertible bonds or such other equity linked instruments or a mix of them. Cadila Healthcare receives approval for fresh equity infusion of | 5000 crore Cadila Healthcare has received FIPB approval for fresh equity infusion of up to | 5,000 crore through qualified institutional placement on a private placement basis for the expansion of the business. Lawsuits, court rulings, settlements
DRL countersues AstraZeneca Dr Reddy’s (DRL), which is currently facing a law suit from AstraZeneca over the usage of purple colour for generic version of Nexium, has filed a complaint in a US court alleging that the latter knew about its plans to use the same colour in the capsules. DRL has countersued AstraZeneca for two reasons. Firstly, it has objected to the fact that it cannot use purple colour and queried why anybody would object on usage of certain colour. Secondly and importantly the contention is that they always knew that DRL will be using purple colour for the generic version of Esomeprozole. Natco Pharma settles patent infringement suit with Gilead Natco Pharma and its partner Alvogen (that had Para IV filing for generic version of Tamiflu) have settled a patent infringement suit with Gilead Sciences Inc and others over Tamiflu, in a US court. Under the terms of the settlement, Natco's partner Alvogen will be able to market the oseltamivir phosphate capsules (gTamiflu) before the expiration of the paediatric exclusivity period listed (February 23, 2017). Aurobindo resolves pending patent litigation with Acorda therapeutics Acorda Therapeutics has entered into a settlement with Aurobindo Pharma to resolve pending patent litigation on Ampyra (dalfampridine) extended release tablets. As a result, Aurobindo Pharma will be permitted to market a generic version of Ampyra in the US at a specified date in FY27 or potentially earlier under certain circumstances.
ICICI Securities Ltd. | Retail Equity Research
Page 4
Price cuts, new launches, recalls
Cipla, Natco receive approval for Hepatitis C combination in India Cipla, Natco Pharma and Hetero Pharma received approval from the Drugs Controller General of India (DCGI) to launch generic version of Gilead Sciences' hepatitis C treatment drug Harvoni (Ledipasvir + Sofosbuvir) in India. Natco plans to launch this combination drug immediately under its brand name Hepcinat LP and through its strategic partners in India while Cipla have already launched the product in India under the brand name Hepcvir-L. Natco Pharma receives approval for generic Daclatasavir in India Natco Pharma has received approval from the Drugs Controller General of India (DCGI) to launch generic version of Daklinza (Daclatasvir Dihydrochloride). Daclatasvir is used in combination with Sofosbuvir for the treatment of hepatitis C. Natco will market generic Daclatasvir under its own brand NATDAC, and through its strategic partners in India. Strides Shasun receive approval to manufacture Hepatitis C drug Strides Shasun has received approval from the Drugs Controller General of India (DCGI) to launch the generic version of Gilead’s Sovaldi used for treatment of Hepatitis C. The company has received approval for manufacturing a generic version of Sofosbuvir 400 mg. The product will continue to be marketed under the brand name Virso in India and overseas. Cadila Healthcare launches Tenglyn in India Cadila Healthcare launched Tenglyn - Teneligliptin 20 mg tablets, an anti-diabetic drug. Tenglyn - Teneligliptin belongs to a new class of oral anti-diabetic agents, Gliptins. Tengyln will be used for patients suffering from Type-II Diabetes. Import alerts, warning letters, 483 observations
Sun Pharma’s Halol facility receives warning letter from USFDA Sun Pharma has received a warning letter from the USFDA for its Halol manufacturing facility. This was expected as the management had revealed that the facility was qualified for official action indicated (OAI) by the USFDA, at the time of Q2FY16 conference call. Note that the facility had received 23 observations post the September 2014 inspection. The company has been working with external consultants to get Halol back to compliance.
ICICI Securities Ltd. | Retail Equity Research
Page 5
Exhibit 2: Patent litigations in last 12 months
[5
Month Innovator ANDA Filer Brand Name API Used for
Jan-15 iCeutica Lupin Ltd. Zorvolex Diclofenac Anti-Inflammatory
Jan-15 Senju Pharma Lupin Ltd. Prolensa Bromfenac Eye Inflammation
Jan-15 Sheonogi & Co. Aurobindo Pharma Doribax Doripenem Infection
Jan-15 Teva Pharma Dr. Reddy's Labs Copaxone Glatiramer Multiple Sclerosis
Feb-15 Roxane Laboratories Lupin Ltd. Roxane Calcium Acetate CCalcium Acetate Serum phosphorous Reduction
Feb-15 Cephalon Inc. Glenmark Generics Treanda Bendamustine Leukemia
Feb-15 Cephalon Inc. Dr. Reddy's Labs Treanda Bendamustine Leukemia
Mar-15 Otsuka Pharma Indoco Remedies Abilify Aripiprazole CNS
Apr-15 Sanofi Aventis Dr. Reddy's Labs Jevtana KIT Cabazitaxel Prostate Cancer
Apr-15 Sanofi Aventis Glenmark Jevtana KIT Cabazitaxel Prostate Cancer
Apr-15 Medicis Pharma Taro Pharma Zyclara Imiquimod Actinic Keratoses
Apr-15 Alcon Research Wockhardt Patanol Olopatadine hydrochloride Allergic Conjunctivitis
Apr-15 Janssen Products LP Cipla Prezista Darunavir Anti-Retroviral
Apr-15 Teva Pharma Dr. Reddy's Labs Copaxone Glatiramer Multiple Sclerosis
Apr-15 Eli Lilly Lupin Effient Prasugrel CVS
Apr-15 Horizon Pharma Lupin Pennsaid Diclofenac Osteoporosis
May-15 Apotex Inc. Lupin Paxil CR Paroxitine Hydrochloride Anti-Anxiety
May-15 Galderma Labs Glenmark Epiduo Adapalene; Benzoyl Peroxide Acne
May-15 Horizon Pharma Dr. Reddy's Labs Vimovo Esmoprazole Magnesium; Naproxen Osteoporosis
May-15 Merz Pharma Taro Pharma Naftin Naftifine Hydrochloride Fungal Infection
May-15 Takeda Zydus Pharma Daliresp Roflumilast CVS
May-15 Takeda Strides Daliresp Roflumilast CVS
May-15 Acorda Therapeutics Inc. Sun Pharma Ampyra Dalframpridine Multiple Sclerosis
May-15 Merck Lupin Safyral Drospiranone; Ethinyl Estradiol; Levomefolate CaBirth Control
May-15 Kowa Lupin Livalo Pitavastatin Calcium High Cholestrol
Jun-15 Millenium Pharmaceuticals Dr. Reddy's Labs Valcade Bortezomib Anti-Cancer
Jun-15 Millenium Pharmaceuticals Sun Pharma Valcade Bortezomib Anti-Cancer
Jun-15 Reckitt Benckiser LLC Dr. Reddy's Labs Mucinex Guaifenesin; Pseudoephedrine HCl Bronchial Conjestion
Jul-15 Eli Lilly Lupin Axiron Hypogonadism Testosterone
Jul-15 Fresenius Medical Gavis Pharma Phoslo Calcium Acetate Kidney Disease
Jul-15 Alcon Research Lupin TravatanZ Travoprost Ophthalmic solution Elevated Intraocular pressure
Aug-15 Allergan Lupin Namenda Memantine Hydrochoride Alzheimer's Disease
Aug-15 Galderma Labs Taro Pharma Epiduo Adapalene & Benzoyl peroxide Acne
Sep-15 Jazz Pharma Lupin Xyrem Sodium Oxybate Narcolepsy
Sep-15 Gilead Sciences Inc. Lupin Tamiflu Oseltamivir Influenza
Sep-15 Horizon Pharma Lupin Pennsaid Diclofenac Osteoarthritis
Sep-15 Bayer Pharma Alembic Pharma Staxyn Vardenafil Hydrochloride Sex Stimulant
Oct-15 Merck Lupin Beyaz Drospirenone Birth control
Oct-15 Salix Pharmaceuticals, Inc. Taro Pharma Moviprep Polyethylene glycol electrolyte soln Gastro Intestinal
Oct-15 Takeda Pharma Aurobindo Prevacid lansoprazole Stomach ulcers
Oct-15 Janssen Pharma Aurobindo Xarelto Rivaroxaban Blood Thinner
Oct-15 Novartis Pharma Natco Pharma Gleevec Matinib Mesylate Anti-cancer
Oct-15 Otsuka Pharma Zydus Pharma Abilify Aripiprazole Schizophrenia
Oct-15 AstraZeneca Alembic Pharma Brilinta Ticagrelor CVS
Nov-15 AstraZeneca InvaGen Pharma Brilinta Ticagrelor CVS
Nov-15 Novartis Pharma Dr. Reddy's Labs Exelon Patch Rivastigmine Dementia
Nov-15 Allergan Aurobindo Pharma Acular LS Ketorolactromethamine Ocular Pain
Nov-15 Shire Pharma Lupin Lialda Mesalamine Ulcerative Colitis
Nov-15 Dexcel Pharma Sun Pharma Omeprazole Omeprazole GI
Nov-15 Dexcel Pharma Dr. Reddy's Labs Omeprazole Omeprazole GI
Nov-15 Cephalon Inc. Aurobindo Pharma Nuvigili Modafinil CNS
Nov-15 Cosmo Techs Lupin Uceris Budesonide GI
Nov-15 Pfizer Dr. Reddy's Labs Toviaz Fesoterodine Urotherapy
Nov-15 Vanda Pharma Lupin Fanapt Iloperidone Schizophrenia
Nov-15 Forest Labs InvaGen Pharma Viibryd Vilazodone Anti-depressant
Nov-15 Jazz Pharma Sun Pharma Xyrem Gamma-hydroxybutyric acid CNS
Nov-15 Otsuka Pharma Alkem Labs Abilify Aripiprazole Schizophrenia
Nov-15 Symed Labs Glenmark Pharma Zyvox Linezolid Anti-Infective
Dec-15 UCB Inc. InvaGen Pharma Zyrtec-D Cetirizine Respiratory
Source: Bloomberg, ICICIdirect.com Research
ICICI Securities Ltd. | Retail Equity Research
Page 6
IPM grows just 8.6% in November due to base effect • The Indian pharmaceutical market (IPM) grew just 8.6% YoY to | 7954
crore in November due to the base effect. The growth was mainly driven by price hikes – 5.0%, volume growth – 1.0% and new product launches – 2.7%
• Drugs under the NLEM list witnessed growth of 4.8% YoY to | 975 crore while non-NLEM drugs posted growth of 9.3% to | 6626 crore. Volume growth in NLEM and non-NLEM was 0.3% and 1.1%, respectively
• Among our covered companies Alembic registered highest growth of 18.8% YoY followed by Cipla, DRL, Glenmark and Indoco registering growth of 15.8%, 12.6%, 11.5% and 10.1% respectively.
• Therapy wise, 10 therapies have outpaced the IPM growth. Notable among them with growth rates- anti-diabetic – 16.1%, Dermatology – 7.9%, Gastro Intestinal 9.8%, Anti-Infective – 7.2%, Respiratory – 12.9% and CVS – 8.2%.
• In all, 303 new brands were launched in November 2015 • On a MAT basis, IPM growth was at 14.4% YoY to | 95121 crore • Domestic companies have grown 9.1% while MNCs have grown 7.0% in
October 2015 Exhibit 3: Domestic formulations - growth trend
12.8 15
.3
14.0
19.9 21
.7
18.4
9.612
.5 15.3
20 12.7
21.8
8.6
-5
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market[
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 4: Companies growth in domestic market in November, 2015
-0.8
4.0
10.1
3.5 2.56.5
18.8 15.812.6
11.5
7.26.3
7.5
10.1
3.9 5.3
-15
-5
5
15
25
Ajan
ta
Alem
bic
Bioc
on
Cadi
la
Cipl
a
DRL
Glen
mar
k
GSK
Phar
ma
Indo
co
Ipca
Lab
s
Lupi
n
Nov
artis
Pfize
r
Sun
Phar
ma
Torre
nt
Unic
hem
(%)
Source: AIOCD data base, ICICIdirect.com Research
Therapy wise performance (| crore) Therapy Nov'15 Nov'14 YoY (%) Oct'15 MoM (%)Anti-Infectives 1247 1163 7.2 1433 -13.0Cardiac 980 906 8.2 1024 -4.3Gastro Intestinal 881 803 9.8 964 -8.6Vitamins 669 661 1.2 749 -10.7Anti Diabetic 650 560 16.1 683 -4.8Respiratory 716 634 12.9 709 0.9Pain 550 505 8.9 606 -9.3CNS 490 445 10.0 512 -4.4Derma 488 452 7.9 511 -4.5Gynaecological 366 352 4.0 403 -9.0Vaccines 134 112 19.4 149 -10.4Hormones 140 128 9.4 148 -5.2Anti-Neoplastics 122 114 7.5 123 -0.7Ophthal 110 109 0.5 119 -7.3Blood Related 88 79 11.2 97 -10.0Urology 83 76 8.3 90 -7.9Others 89 71 25.0 95 -6.3Anti Malarials 47 51 -8.4 77 -39.1Sex Stimulants 48 42 15.3 43 12.6Stomatologicals 31 31 -1.4 33 -7.3 Source: AIOCD data base
Top brands in Indian pharma market Brand Company Therapy Nov'15 Nov'14 Gr. (%)Augmentin GSK Anti-Infectives 325.6 292.9 11.2Corex Pfizer Respiratory 291.5 223.4 30.5Spasmo Prox Wockhardt GI 280.6 158.6 76.9Lantus Sanofi Anti Diabetic 249.9 202.2 23.6Becosules Pfizer Vitamins 248.8 236.0 5.4Galvus Met Novartis Anti Diabetic 239.3 172.8 38.5Clavam Alkem Anti-Infectives 230.4 218.9 5.2Volini Sun Pharma Pain 208.3 212.3 -1.9Shelcal Torrent Vitamins 196.5 120.9 62.5Foracort Cipla Respiratory 191.5 154.7 23.8
Source: AIOCD data base; Date as per MAT Nov15 & Nov 14 Industry acute to chronic therapy ratio percentage…
Acute, 45896.68,
48.3%
Chronic, 29829.38,
31.4%
Sub-Chronic,
19394.85, 20.4%
Source: AIOCD data base ; As per AIOCD MAT Nov 2015
ICICI Securities Ltd. | Retail Equity Research
Page 7
Sun Pharmaceuticals
Stock Performance
507090
110130150
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Sun Pharma
Source: NSE, ICICIdirect.com Research Exhibit 5: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5
15.3
12.7
12.7
9.6
21.8
8.6
12.7
15.8
11.1
10.7
14.4
18.4
15.8
23.0
17.1
11.1 11.8
17.6
3.9
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Sun Pharmaceutical Industries
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 6: Market share in Indian formulations market
9.2 9.0 9.2
8.48.7 8.9
9.3 9.3 9.18.5 8.5 8.5
8.8
6.0
6.6
7.2
7.8
8.4
9.0
9.6
10.2
10.8
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Sun Pharmaceutical Industries
Source: AIOCD data base, ICICIdirect.com Research * Included Ranbaxy’s sales
Exhibit 7: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Volini Pain 21.3 17.9 19.1 19.7 8.2
Rosuvas Cardiac 12.9 11.2 15.3 13.6 -5.4
Gemer Anti Diabetic 12.7 11.5 9.8 13.0 -2.5
Levipil Neuro 12.3 10.4 18.3 12.5 -1.6
Istamet Anti Diabetic 12.2 10.2 18.8 12.6 -3.7
Susten Gynaecological 11.3 10.0 12.3 11.8 -4.7
Pantocid Gastro Intestinal 11.1 10.8 3.3 11.6 -4.3
Pantocid D Gastro Intestinal 9.4 9.1 3.9 10.2 -7.6
Aztor Cardiac 9.2 8.4 NA 9.7 -5.5
Storvas Cardiac 9.1 9.3 -1.7 9.6 -4.8
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 8: Contribution of therapies to domestic sales (MAT Nov’15) z
Neuro 26%
Cardiac26%
Gastro Intestinal18%
Anti-Infectives17%
Anti Diabetic13%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 9: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Neuro 126.6 119.1 6.3 129.0 -1.8
Cardiac 123.7 113.4 9.1 126.2 -2.0
Gastro Intestinal 80.3 77.0 4.2 84.8 -5.4
Anti-Infectives 86.0 83.8 2.7 93.1 -7.6
Anti Diabetic 62.3 56.3 10.8 63.9 -2.4
Pain 53.5 48.6 10.0 53.3 0.4
Derma 32.0 29.8 7.4 33.6 -4.8
Gynaecological 26.0 24.6 5.5 27.4 -5.0
Respiratory 29.0 28.2 2.6 27.5 5.2
Ophthal 17.4 17.1 1.3 18.4 -5.6
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 3453.66,
41.1%
Chronic, 3826.72,
45.5%
Sub-Chronic, 1125.65,
13.4%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov ’15)
17%
9%
7%
9%58%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 8
Cipla
Stock Performance
6080
100120140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Cipla
Source: NSE, ICICIdirect.com Research
Exhibit 10: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
8.3
13.6
13.3
24.1
24.8
25.4
15.9
16.7
11.6
11.0
4.6
21.0
15.8
0
5
10
15
20
25
30
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Cipla
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 11: Market share in Indian formulations market
4.8
5.05.1
5.2
5.1
5.3
4.8
4.6 4.7
4.85.0 5.0
5.2
4.2
4.4
4.6
4.8
5.0
5.2
5.4
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Cipla
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 12: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Foracort Respiratory 17.9 14.6 23.0 17.1 4.4
Budecort Respiratory 14.0 11.0 26.8 13.5 3.7
Asthalin Respiratory 13.2 12.4 6.3 11.7 12.9
Seroflo Respiratory 11.8 11.6 1.3 11.2 5.3
Duolin Respiratory 10.5 9.4 11.5 10.4 1.5
Azee Anti-Infectives 8.6 7.2 18.4 9.1 -5.9
Aerocort Respiratory 8.4 8.5 -1.5 8.3 1.4
Novamox Anti-Infectives 8.2 6.9 17.7 7.8 5.2
Montair Lc Respiratory 8.0 6.1 32.3 7.1 13.2
Advent Anti-Infectives 6.7 4.8 37.3 7.1 -6.3
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 13: Contribution of therapies to domestic sales (MAT Nov’15)
Respiratory30%
Anti-Infectives26%
Cardiac12%
Gastro Intestinal8%
Urology5%
Other19%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 14: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)Respiratory 134.0 116.0 15.5 128.5 4.3Anti-Infect ives 111.8 94.2 18.6 122.8 -8.9
Cardiac 46.5 43.2 7.5 46.4 0.1Gastro Intestinal 29.0 24.5 18.2 32.1 -9.6
Urology 18.1 15.3 18.6 18.8 -3.6Neuro 13.8 11.9 16.0 14.0 -1.0
Pain 12.7 9.8 29.1 14.4 -11.7
Derma 9.6 8.8 8.5 10.7 -10.3
Ophthal 9.1 6.9 31.6 9.4 -3.3
Vitamins 6.1 6.1 0.4 6.8 -11.0
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov ’15)
Acute, 2199.68,
46.4%
Chronic, 1963.32,
41.4%Sub-
Chronic, 578.44, 12.2%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
24%
12%
8%12%
44%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 9
Dr Reddy’s Laboratories (DRL)
Stock Performance
60
80
100
120
140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15CNX Pharma Dr. Reddys
Source: NSE, ICICIdirect.com Research
Exhibit 15: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.618
.6 23.0
22.3 24
.2
34.4
35.0
22.9
32.2
27.0
14.9
7.6
21.0
12.6
-10
0
10
20
30
40
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Dr. Reddys Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 16: Market share in Indian formulations market
2.3
2.4
2.2 2.2
2.32.3
2.3 2.32.3
2.2
2.3
2.5
2.3
2.0
2.1
2.2
2.3
2.4
2.5
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Dr. Reddys Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 17: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Omez Gastro Intestinal 10.3 8.5 21.5 10.5 -1.5
Grafeel Anti-Neoplastics 8.3 2.4 240.5 3.4 140.9
Omez D Gastro Intestinal 8.2 6.2 32.3 8.5 -3.6
Nise Pain 5.2 5.6 -6.3 5.2 1.0
Stamlo Cardiac 5.2 4.3 19.1 5.5 -6.6
Mintop Derma 5.1 4.4 17.0 5.4 -5.9
Razo D Gastro Intestinal 4.4 3.7 20.4 5.1 -14.0
Econorm Gastro Intestinal 4.2 3.8 11.2 4.9 -12.7
Clamp Anti-Infectives 4.0 3.4 15.3 4.4 -9.3
Reditux Anti-Neoplastics 3.9 3.5 11.7 2.7 45.6
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 18: Contribution of therapies to domestic sales (MAT Nov’15)
Gastro Intestinal22%
Cardiac15%
Anti-Neoplastics
11%Respiratory9%
Anti-Infectives8%
Other35%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 19: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Gastro Intestinal 38.6 35.1 9.9 42.7 -9.6
Cardiac 25.8 24.6 5.0 27.2 -5.1
Anti-Neoplastics 24.8 14.8 67.9 15.5 60.1
Respiratory 17.3 16.8 3.2 17.7 -2.2
Anti-Infectives 16.1 14.0 15.2 16.2 -0.3
Pain 12.4 12.5 -0.7 12.8 -3.5
Anti Diabetic 12.0 11.3 6.4 12.3 -2.3
Derma 13.4 12.1 10.5 13.6 -2.1
Urology 7.2 6.2 16.0 7.5 -4.1
Stomatologicals 5.4 5.8 -5.6 5.9 -7.9
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 1093.49,
50.0%
Chronic, 658.19, 30.1%
Sub-Chronic, 435.24, 19.9%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
30%
17%
9%12%
32%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 10
Lupin
Stock Performance
6080
100120140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Lupin
Source: NSE, ICICIdirect.com Research
Exhibit 20: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
21.8
13.6
18.1
14.9
22.8
19.1
16.1 18
.5
25.1
21.2
12.4
22.2
7.5
9.6
8.6
-4
4
12
20
28
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Lupin
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 21: Market share in Indian formulations market
3.4 3.4 3.43.2
3.0
3.63.8 3.8 3.7
3.4 3.4 3.4 3.4
2.32.52.72.93.13.33.53.73.9
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Lupin
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 22: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Gluconorm Anti Diabetic 11.3 9.8 15.1 11.9 -4.9
Budamate Respiratory 8.4 6.5 29.3 8.5 -1.0
Tonact Cardiac 7.6 7.7 -2.1 8.0 -5.7
Esiflo Respiratory 4.6 4.1 14.1 4.7 -0.8
Ramistar Cardiac 3.9 4.3 -9.8 4.3 -9.4
R-Cinex Anti-Infectives 3.9 4.1 -6.8 4.1 -6.0
Rablet-D Gastro Intestinal 3.8 3.9 -2.8 4.4 -14.0
Rablet Gastro Intestinal 3.7 3.9 -4.3 4.3 -14.1
Telekast-L Respiratory 3.6 3.8 -5.8 3.6 -1.0
Tazar Anti-Infectives 3.5 3.2 10.4 4.2 -16.7
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 23: Contribution of therapies to domestic sales (MAT Oct’15)
Cardiac25%
Anti-Infectives22%
Respiratory12%
Anti Diabetic11%
Gastro Intestinal8%
Other22%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 24: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Cardiac 65.6 60.9 7.7 69.9 -6.2
Anti-Infectives 58.4 57.9 1.0 65.3 -10.5
Respiratory 37.5 32.2 16.4 37.3 0.7
Anti Diabetic 29.2 25.9 12.8 30.6 -4.3
Gastro Intestinal 20.0 19.2 4.2 22.6 -11.6
Vitamins 13.8 14.4 -4.1 15.7 -12.2
Neuro 13.2 13.5 -2.3 13.8 -4.4
Pain 11.8 11.3 4.7 12.4 -4.9
Gynaecological 8.8 6.2 40.7 9.6 -8.9
Ophthal 1.6 1.6 -4.8 1.7 -10.3
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 1033.67,
31.4%
Chronic, 1596.78,
48.5% Sub-Chronic, 661.03, 20.1%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
20%
11%
9%13%
47%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 11
Cadila Healthcare
Stock Performance
60
80
100
120
140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Cadila Healthcare
Source: NSE, ICICIdirect.com Research
Exhibit 25: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5
15.3
12.7
12.7
9.6
21.8
8.6
9.4
14.1
8.5 9.
5
13.5 15
.3
11.0
14.9
13.2
12.5 14
.3
23.3
4.0
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Cadila Healthcare
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 26: Market share in Indian formulations market
4.0
3.94.0
3.83.9
3.9
3.83.9
3.8
3.8
3.8 3.8
3.8
3.73.73.83.83.93.94.04.04.1
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Cadila Healthcare
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 27: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Skinlite Derma 13.2 18.8 -29.6 12.8 3.2
Atorva Cardiac 11.3 10.3 9.0 11.5 -2.0
Deriphyllin Respiratory 9.3 7.4 25.6 9.5 -1.8
Mifegest K Gynaecological 8.3 9.0 -8.0 9.0 -8.2
Pantodac Gastro Intestinal 7.7 7.9 -2.7 8.5 -9.3
Ocid Gastro Intestinal 5.7 2.3 149.5 5.5 4.7
Clopitorva Cardiac 5.4 3.7 44.7 5.6 -3.5
Amlodac Cardiac 5.1 5.8 -11.9 5.8 -12.1
ThrombophCardiac 4.8 3.9 23.0 5.3 -9.9
Dexona Hormones 4.8 4.3 9.7 5.4 -11.7
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 28: Contribution of therapies to domestic sales (MAT Nov’15)
Cardiac18%
Gastro Intestinal14%
Gynaecological12%
Respiratory10%
Derma8%
Other38%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 29: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Cardiac 55.7 52.3 6.4 58.6 -5.1
Gastro Intestinal 42.7 37.6 13.6 45.3 -5.7
Gynaecological 33.4 34.6 -3.4 34.4 -3.0
Respiratory 36.0 30.9 16.5 35.3 2.0
Derma 25.0 29.1 -13.9 24.7 1.2
Pain 21.8 19.3 13.3 23.9 -8.6
Anti-Infectives 20.8 20.8 0.1 25.8 -19.4
Anti-Neoplastics 15.1 13.5 12.5 15.3 -1.1
Vitamins 12.7 13.3 -4.7 14.1 -9.6
Anti Malarials 6.2 6.2 0.6 10.3 -39.9
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 1618.25,
44.1%
Chronic, 1306.67,
35.6%Sub-
Chronic, 746.59, 20.3%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
26%
13%
8%11%
42%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 12
GlaxoSmithKline Pharmaceuticals
Stock Performance
6080
100120140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma GSK Pharma
Source: NSE, ICICIdirect.com Research
Exhibit 30: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
5.5
0.8
2.6 6.
6 10.8 12
.9
0.7
2.1
-1.7
-0.3
2.6
23.9
7.2
-5
0
5
10
15
20
25
30
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Glaxosmithkline Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 31: Market share in Indian formulations market
3.43.4
3.3 3.3
3.43.4
3.2 3.2
3.1
3.2
3.3
3.5
3.4
3.0
3.2
3.4
3.6
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Glaxosmithkline Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 32: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Augmentin Anti-Infectives 25.4 26.6 -4.5 27.7 -8.3
Calpol Pain 15.6 12.5 24.7 19.9 -21.8
Synflorix Vaccines 15.2 14.5 5.1 17.3 -11.7
Betnovate Derma 15.1 10.3 47.1 14.0 8.1
Betnovate Derma 14.1 10.7 32.2 13.6 4.0
Betnesol Hormones 13.5 8.5 59.1 12.4 8.2
Zinetac Gastro Intestinal 13.4 12.2 9.5 15.4 -13.0
Rotarix Vaccines 12.1 6.8 77.9 17.5 -31.1
Eltroxin Hormones 10.5 11.0 -5.0 11.3 -7.3
Ceftum Anti-Infectives 9.7 10.7 -8.8 11.3 -13.7
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 33: Contribution of therapies to domestic sales (MAT Nov’15)
Anti-Infectives24%
Derma21%
Vaccines13%
Pain 9%
Hormones8%
Other25%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 34: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Anti-Infectives 61.0 64.2 -4.9 70.8 -13.9
Derma 55.1 52.1 5.7 53.5 2.8
Vaccines 38.3 25.2 52.2 45.9 -16.5
Pain 25.1 20.3 23.1 30.7 -18.5
Hormones 24.8 20.1 23.3 24.8 -0.1
Vitamins 18.5 18.5 0.3 21.2 -12.8
Gastro Intestinal 15.1 14.9 1.2 17.4 -13.0
Respiratory 17.6 16.9 3.8 17.5 0.1
Cardiac 5.0 7.6 -33.5 5.7 -12.0
Ophthal 1.9 3.5 -46.1 3.6 -46.7
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 2044.17,
64.8%
Chronic, 429.50, 13.6%
Sub-Chronic, 679.29, 21.5%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
52%
15%
8%
10%
15%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 13
Wockhardt
Stock Performance
050
100150200250300350400
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Wockhardt
Source: NSE, ICICIdirect.com Research Exhibit 35: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0 19
.9 21.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
-4.6
31.9 36
.0
-2.2 19
.9
44.8
29.1
22.2
29.2
24.4
42.2
50.4
38.3
-10
0
10
20
30
40
50
60
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Wockhardt
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 36: Market share in Indian formulations market
1.101.16
1.37
1.47
1.40
1.281.25
1.28
1.38 1.361.40
1.431.40
1.01.11.11.21.21.31.31.41.41.51.5
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Wockhardt
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 37: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Spasmo Proxyvon PluGastro Intestinal 27.9 14.7 90.6 28.8 -3.1
Practin Vitamins 6.0 5.2 15.9 6.0 0.1
Bro Zedex Respiratory 5.6 4.4 NA 5.3 5.2
Tryptomer Neuro 4.6 3.6 26.8 5.4 -15.0
Zedex Respiratory 4.0 3.9 4.5 4.0 1.7
Methycobal Vitamins 3.4 3.3 2.1 4.0 -16.8
Biovac V Vaccines 3.3 0.0 NA 5.9 -44.3
Ace Proxyvon Pain 2.8 2.4 15.5 3.2 -12.0
Biovac A Vaccines 2.8 1.9 47.9 3.9 -28.3
Aziwok Anti-Infectives 2.2 2.0 9.8 2.4 -10.9
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 38: Contribution of therapies to domestic sales (MAT Nov’15) Gastro Intestinal
24%
Vitamins 15%
Respiratory12%Vaccines
9%
Neuro 7%
Other33%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 39: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Gastro Intestinal 30.1 15.7 91.4 30.9 -2.7
Vitamins 15.2 13.5 12.8 16.8 -9.3
Respiratory 16.8 14.0 19.8 15.8 5.7
Vaccines 6.1 1.9 217.0 9.8 -37.9
Neuro 7.8 6.4 22.1 8.9 -11.7
Derma 6.9 6.5 6.9 8.3 -17.3
Anti-Infectives 8.0 6.7 20.1 9.7 -17.9
Pain 6.9 5.4 28.4 7.7 -10.9
Anti Diabetic 7.1 4.6 54.2 7.1 -0.1
Hormones 2.2 1.8 21.6 2.9 -25.1
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 909.76, 70.9%
Chronic, 237.66, 18.5%
Sub-Chronic, 136.37, 10.6%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
55%15%
8%
8%
14%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 14
Glenmark Pharmaceuticals
Stock Performance
6080
100120140160180200
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15CNX Pharma Glenmark
Source: NSE, ICICIdirect.com Research
Exhibit 40: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.620
.4
21.6
21.4 24
.2 28.2 30
.3
29.9 34
.6
30.9
28.0
13.1
43.6
11.5
05
101520253035404550
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Glenmark Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 41: Market share in Indian formulations market
2.4 2.42.4
2.3 2.3 2.32.2
2.32.4 2.4
2.42.5 2.5
1.9
2.1
2.3
2.5
2.7
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Glenmark Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 42: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Telma Cardiac 13.9 12.4 11.9 14.6 -4.7
Telma H Cardiac 10.9 10.3 5.5 11.4 -5.0
Ascoril Plu Respiratory 10.1 9.2 10.2 10.8 -6.0
Candid-B Derma 7.3 6.7 9.3 8.8 -17.0
Candid Derma 6.3 5.3 19.0 8.7 -27.7
Telma Am Cardiac 6.0 4.7 28.9 6.0 0.9
Ascoril Ls Respiratory 5.3 3.6 46.7 5.5 -3.7
Zitamet Anti Diabetic 4.7 5.6 -16.0 6.5 -27.0
Zita(Glenm Anti Diabetic 3.7 4.0 -9.1 4.5 -19.5
Onabet Derma 3.0 2.3 28.2 3.3 -10.3
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 43: Contribution of therapies to domestic sales (MAT Nov’15)
Derma29%
Cardiac22%
Respiratory15%
Anti-Infectives14%
Anti Diabetic9%
Other11%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 44: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Derma 54.6 51.0 6.9 61.6 -11.5
Cardiac 41.9 38.4 8.9 43.8 -4.3
Respiratory 36.6 29.4 24.5 36.8 -0.5
Anti-Infectives 26.5 25.6 3.9 31.9 -16.7
Anti Diabetic 16.3 14.1 15.8 19.3 -15.2
Vitamins 4.7 3.9 20.6 5.5 -14.8
Gastro Intestinal 4.3 3.9 11.8 4.6 -6.9
Pain 4.0 3.9 3.7 4.3 -6.8
Gynaecological 3.2 3.0 9.1 3.4 -4.0
Otologicals 3.1 3.3 -4.1 3.5 -9.7
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 906.94, 40.3%
Chronic, 841.44, 37.4%
Sub-Chronic, 503.16, 22.3%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
36%
13%10%
12%
29%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 15
Torrent Pharmaceuticals
Stock Performance
80100120140160180200
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Torrent Pharma
Source: NSE, ICICIdirect.com Research
Exhibit 45: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
23.2
30.7
21.1
30.9
30.5
28.8
27.4
28.3
18.3 21
.7
16.0 19
.8
5.3
0
5
10
15
20
25
30
35
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Torrent Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 46: Market share in Indian formulations market
2.30
2.422.35
2.402.32
2.432.49 2.51
2.37
2.27 2.252.19
2.23
2.0
2.4
2.8
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Torrent Pharmaceuticals
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 47: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Shelcal Vitamins 12.8 15.4 -17.0 14.7 -13.1
Chymoral FPain 7.9 9.0 -11.9 8.5 -6.8
Nikoran Cardiac 6.7 6.5 2.9 7.0 -5.3
Nebicard Cardiac 4.9 4.0 21.8 5.2 -6.0
Dilzem Cardiac 4.7 5.0 -5.0 5.5 -13.8
Azulix-Mf Anti Diabetic 4.5 3.8 19.8 4.7 -4.3
Nexpro Rd Gastro Intestinal 4.2 4.1 3.9 4.5 -6.5
Nexpro Gastro Intestinal 3.7 3.6 2.0 4.2 -11.3
Shelcal Ct Vitamins 3.4 2.2 54.1 3.4 1.6
Alprax Neuro 3.2 3.0 6.4 3.1 2.9
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 48: Contribution of therapies to domestic sales (MAT Nov’15)
Cardiac29%
Neuro 16%
Vitamins 15%
Gastro Intestinal15%
Pain 8%
Other17%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 49: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Cardiac 52.0 47.9 8.5 54.9 -5.3
Neuro 29.9 26.8 11.7 30.3 -1.4
Vitamins 26.1 24.8 5.2 28.6 -8.6
Gastro Intestinal 25.5 25.2 1.0 27.8 -8.3
Pain 13.1 12.8 1.8 14.0 -6.7
Anti Diabetic 10.9 9.3 17.5 11.2 -2.1
Anti-Infectives 8.2 11.8 -30.2 9.3 -11.3
Derma 4.8 3.7 30.6 5.2 -8.3
Gynaecological 3.1 3.4 -9.1 3.3 -4.7
Urology 0.8 0.6 19.8 0.8 -6.7
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov ‘ 15)
Acute, 567.19, 25.4%
Chronic, 1122.95,
50.3% Sub-Chronic, 543.98, 24.3%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
33%
13%9%
12%
33%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 16
Ipca Laboratories
Stock Performance
6080
100120140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Ipca
Source: NSE, ICICIdirect.com Research
Exhibit 50: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
13.0
12.9
28.6
35.9
12.2
-5.8
3.0
3.6
25.8
14.5
-5.5
-0.1
6.3
-10-505
10152025303540
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Ipca Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 51: Market share in Indian formulations market
1.31.2 1.2 1.2 1.2 1.2 1.3 1.2 1.3
1.31.5 1.4
1.3
1.0
1.2
1.4
1.6
1.8
2.0
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Ipca Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 52: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Zerodol Sp Pain 7.3 4.9 48.9 7.6 -4.3
Larinate Anti Malarials 5.2 4.6 13.0 9.1 -43.2
Zerodol P Pain 4.9 3.8 29.4 6.8 -27.8
Hcqs Anti Malarials 4.8 4.5 8.2 5.2 -6.9
Rapither-A Anti Malarials 3.3 4.1 -21.3 6.3 -48.6
Lariago Anti Malarials 2.9 3.0 -4.5 4.9 -40.8
Glycinorm Anti Diabetic 2.9 2.4 20.2 3.1 -6.1
Folitrax Anti-Neoplastics 2.4 2.3 4.2 2.6 -7.7
Zerodol Pain 2.3 1.9 19.3 2.6 -12.2
Lumerax Anti Malarials 2.1 2.2 -5.3 3.3 -36.9
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 53: Contribution of therapies to domestic sales (MAT Nov’15)
Pain 24%
Anti Malarials20%
Cardiac17%
Gastro Intestinal8%
Anti-Infectives7%
Other24%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 54: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Pain 25.3 19.9 26.7 29.3 -13.7
Anti Malarials 21.7 22.2 -2.3 34.8 -37.6
Cardiac 17.3 15.6 11.2 18.3 -5.4
Gastro Intestinal 7.4 7.3 2.3 9.2 -19.0
Anti-Infectives 5.9 6.8 -13.7 7.0 -16.1
Anti Diabetic 5.3 4.8 9.9 5.8 -8.2
Respiratory 4.9 5.0 -1.1 5.0 -0.3
Anti-Neoplastics 3.7 2.9 25.3 4.0 -8.2
Neuro 3.2 3.7 -13.1 3.4 -6.5
Derma 3.0 3.3 -7.8 3.6 -16.5
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 822.70, 66.9%
Chronic, 335.10, 27.2%
Sub-Chronic,
72.66, 5.9%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
36%
15%11%
13%
25%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 17
Biocon
Stock Performance
60
80
100
120
140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15CNX Pharma Biocon
Source: NSE, ICICIdirect.com Research
Exhibit 55: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
9.6
21.8
8.6
1.0 7.
2
12.7
18.8
17.5
11.6
11.7
3.7 4.8 6.0 7.
3
-11.
2
10.0
-0.8
-15
-10
-5
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Biocon
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 56: Market share in Indian formulations market
0.36 0.36
0.38
0.350.36
0.330.34
0.36
0.34 0.33
0.320.33
0.33
0.27
0.29
0.31
0.33
0.35
0.37
0.39
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Biocon
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 57: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Insugen Anti Diabetic 7.1 6.4 10.1 7.8 -9.8
Basalog Anti Diabetic 4.9 3.5 37.9 4.2 17.0
Blisto Mf Anti Diabetic 1.5 1.7 -7.3 1.6 -5.5
Insugen R Anti Diabetic 1.4 1.2 14.4 1.4 1.8
Erypro Blood Related 1.2 0.8 45.8 1.5 -23.1
Psorid Anti-Neoplastics 0.8 0.3 158.8 0.7 22.6
Canmab Anti-Neoplastics 0.8 1.2 -37.9 1.4 -47.4
Insugen N Anti Diabetic 0.7 0.7 -4.3 0.8 -9.2
Biomab Eg Anti-Neoplastics 0.5 0.6 -23.0 0.7 -30.5
Metadoze-IAnti Diabetic 0.5 0.2 101.1 0.4 6.2
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 58: Contribution of therapies to domestic sales (MAT Nov’15)
Anti Diabetic60%
Anti-Neoplastics
20%
Cardiac6%
Blood Related6%
Derma3% Other
5%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 59: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Anti Diabetic 16.8 14.7 14.0 17.0 -1.2
Anti-Neoplastics 4.1 6.5 -36.3 6.1 -32.6
Cardiac 1.4 2.2 -35.6 1.5 -4.9
Blood Related 1.2 0.8 46.8 1.6 -24.3
Derma 0.9 0.7 28.1 0.7 21.5
Anti-Infectives 0.7 0.6 25.9 0.8 -17.2
Others 0.3 0.2 23.7 0.2 14.2
Gastro Intestinal 0.3 0.1 96.1 0.5 -51.3
Vitamins 0.1 0.2 -23.8 0.2 -16.5
Hormones 0.0 0.0 -46.5 0.0 512.5
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 63.94, 19.6%
Chronic, 238.15, 72.9%
Sub-Chronic,
24.47, 7.5%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
75%11%
6%
6%
2%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 18
Pfizer
Stock Performance
80110140170200230
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Pfizer
Source: NSE, ICICIdirect.com Research Exhibit 60: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
35.3
25.4
26.4
23.0
18.2
18.8
11.8
20.3
17.3 19
.7
9.9
25.4
3.5
-10-505
10152025303540
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Pfizer
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 61: Market share in Indian formulations market
3.08
3.253.33
3.042.98 3.00
2.882.94 2.98 2.96 2.93 2.972.93
2.4
2.6
2.8
3.0
3.2
3.4
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Pfizer
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 62: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Corex Respiratory 29.6 21.3 39.2 31.6 -6.2
Becosules Vitamins 16.8 21.6 -22.4 18.5 -9.2
Magnex Anti-Infectives 11.3 12.3 -8.0 13.7 -17.4
Dolonex Pain 10.6 9.8 7.4 10.9 -3.3
Gelusil MpsGastro Intestinal 10.6 10.8 -1.8 11.4 -7.7
Minipress XCardiac 10.1 12.1 -16.6 10.6 -4.3
Wysolone Hormones 9.1 8.2 11.5 9.9 -7.7
Mucaine Gastro Intestinal 8.3 6.7 24.7 9.6 -13.5
Corex Dx Respiratory 6.1 4.9 23.6 5.4 13.3
Dalacin C Anti-Infectives 5.7 6.2 -7.0 6.3 -9.0
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 63: Contribution of therapies to domestic sales (MAT Nov’15)
Anti-Infectives17%
Respiratory13%
Vitamins 11%
Gastro Intestinal11%Hormones
9%
Other39%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 64: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Anti-Infectives 39.0 37.3 4.5 44.5 -12.3
Respiratory 37.7 28.1 34.1 38.9 -3.0
Vitamins 21.5 26.1 -17.9 23.7 -9.5
Gastro Intestinal 23.3 22.2 5.2 25.7 -9.3
Hormones 21.8 21.6 0.9 24.2 -10.0
Gynaecological 18.0 14.9 20.5 20.1 -10.7
Cardiac 14.7 19.0 -22.5 15.7 -6.5
Neuro 16.0 14.1 13.6 16.9 -5.6
Pain 15.6 15.4 0.9 16.8 -7.5
Vaccines 6.2 5.8 7.3 6.6 -6.6
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 1848.67,
64.5%
Chronic, 443.00, 15.5%
Sub-Chronic, 574.11, 20.0%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
49%
19%
10%
10%
12%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base l
ICICI Securities Ltd. | Retail Equity Research
Page 19
Novartis India
Stock Performance
80
130
180
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Novartis India
Source: NSE, ICICIdirect.com Research
Exhibit 65: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
5.1 6.
7
1.1
2.6 5.
9
0.0
2.7
9.3
14.1
9.7
19.1
10.1
16.0
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Novartis India
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 66: Market share in Indian formulations market
1.32
1.38
1.34
1.26 1.251.24 1.24
1.28
1.351.33
1.34
1.38
1.34
1.2
1.2
1.3
1.3
1.4
1.4
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Novartis India
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 67: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Galvus Me Anti Diabetic 23.9 15.8 51.5 24.3 -1.5
Voveran Pain 15.7 12.5 25.6 17.1 -8.3
Galvus Anti Diabetic 9.9 7.9 25.1 10.6 -7.2
Rabipur (N Vaccines 8.4 6.6 27.8 7.7 9.5
Otrivin Respiratory 4.5 6.8 -33.5 5.4 -15.9
Tegrital Neuro 4.5 4.1 8.7 4.7 -3.2
Voveran Pain 3.1 2.4 24.9 3.3 -8.4
RegestroneGynaecological 2.8 3.4 -16.2 3.8 -25.7
Genteal Ophthal 2.6 2.5 4.7 2.6 1.4
Methergin Gynaecological 2.3 2.4 -2.9 2.4 -5.5
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 68: Contribution of therapies to domestic sales (MAT Nov’15)
Anti Diabetic28%
Pain 13%
Respiratory13%Vitamins
11%
Gynaecological11%
Other24%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 69: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Anti Diabetic 21.5 18.1 18.3 23.6 -9.1
Pain 8.1 14.2 -42.8 9.4 -13.1
Respiratory 9.6 9.0 7.3 11.6 -16.7
Vitamins 7.3 8.2 -10.1 8.7 -15.5
Gynaecological 8.6 6.7 28.4 7.8 9.4
Vaccines 7.1 7.3 -3.0 7.5 -5.4
Neuro 4.3 3.5 22.9 5.8 -25.9
Anti-Infectives 3.4 3.2 6.3 3.3 2.4
Ophthal 1.1 1.2 -10.0 1.4 -22.9
Cardiac 0.3 0.2 19.2 3.5 -92.0
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 593.91, 47.6%
Chronic, 473.92, 38.0%
Sub-Chronic, 179.37, 14.4%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
71%
14%
6%5%4%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 20
Unichem Laboratories
Stock Performance
70100130160
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Unichem Labs
Source: NSE, ICICIdirect.com Research
Exhibit 70: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
3.8 6.
6
13.6 16
.7
12.9
12.4
20.5
2.7
11.1
0.6
26.6
2.9
2.5
0
5
10
15
20
25
30
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Unichem Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 71: Market share in Indian formulations market
0.95 0.930.98
0.940.97
0.94
1.000.97
0.89 0.890.88
0.87
0.88
0.80
0.90
1.00
1.10
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Unichem Laboratories
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 72: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Ampoxin Anti-Infectives 6.4 6.7 -5.4 7.3 -12.9
Losar H Cardiac 6.3 6.1 1.7 6.5 -4.4
Losar Cardiac 5.2 5.2 0.6 5.6 -6.4
Unienzyme Gastro Intestinal 4.7 4.5 2.9 5.0 -7.3
Vizylac Gastro Intestinal 2.2 2.0 11.4 2.3 -4.7
Trika Neuro 2.1 2.5 -13.0 2.2 -2.9
Serta Neuro 1.7 1.7 -1.8 1.8 -4.5
Unistar (UnCardiac 1.5 1.5 0.2 1.5 -1.6
Telsar Cardiac 1.5 1.5 -0.2 1.5 -2.6
Telsar-H Cardiac 1.2 1.2 -0.5 1.2 2.3
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 73: Contribution of therapies to domestic sales (MAT Nov’15)
Cardiac41%
Anti-Infectives18%
Gastro Intestinal13%
Neuro 13%
Pain 4% Other
11%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 74: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Cardiac 29.3 28.9 1.4 30.5 -4.0
Anti-Infectives 13.2 13.3 -0.9 15.1 -12.7
Gastro Intestinal 8.3 7.8 7.0 8.9 -6.7
Neuro 9.3 9.0 2.8 9.7 -4.0
Pain 2.8 2.7 4.9 3.3 -13.4
Anti Diabetic 2.5 2.3 9.4 2.4 2.6
Vitamins 1.7 1.5 18.1 2.0 -11.4
Respiratory 1.9 2.2 -11.4 2.0 -6.1
Derma 1.5 1.2 22.4 1.5 -1.4
Gynaecological 0.4 0.4 -11.8 0.4 -1.2
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 329.16, 37.3%
Chronic, 499.24, 56.6%
Sub-Chronic,
53.09, 6.0%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
49%
12%
9%
11%
19%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 21
Indoco Remedies
Stock Performance
6080
100120140
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Indoco
Source: NSE, ICICIdirect.com Research
Exhibit 75: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
4.8
8.6
8.9
18.9 22
.0
2.4
2.6
10.1
1.2 3.
4
-1.5 -6
.7
16.0
-10
-5
0
5
10
15
20
25
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Indoco Remedies
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 76: Market share in Indian formulations market
0.70.7
0.70.8
0.7
0.70.7
0.7
0.7 0.7 0.7
0.7 0.7
0.60.60.60.70.70.70.70.70.80.8
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indoco Remedies
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 77: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Febrex PlusRespiratory 6.5 5.6 14.3 7.2 -9.7
Oxipod Anti-Infectives 3.5 2.1 64.9 4.5 -21.9
Cyclopam Gastro Intestinal 3.4 3.1 11.6 3.4 -0.8
Atm Anti-Infectives 2.8 2.2 28.7 3.3 -15.0
Sensodent-Stomatologicals 2.7 3.5 -21.6 2.8 -1.3
Karvol Plus Respiratory 2.7 1.9 38.2 2.3 16.2
Cital Urology 2.6 2.1 22.5 2.9 -10.1
Sensodent-Stomatologicals 2.1 1.8 13.1 2.2 -7.3
Cloben G Derma 1.9 1.5 25.1 2.0 -3.5
Sensoform Stomatologicals 1.7 1.9 -10.3 1.4 17.7
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 78: Contribution of therapies to domestic sales (MAT Nov’15) Respiratory
19%
Anti-Infectives17%
Stomatologicals17%
Gastro Intestinal14%
Vitamins 6%
Other27%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 79: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Respiratory 12.8 10.9 17.2 13.5 -5.2
Anti-Infectives 11.2 8.4 32.6 13.5 -17.2
Stomatologicals 9.2 9.6 -4.5 9.4 -2.6
Gastro Intestinal 7.2 6.8 6.2 7.5 -3.7
Vitamins 3.3 3.1 7.8 3.6 -9.6
Urology 2.9 2.3 24.5 3.2 -10.2
Derma 2.5 2.0 23.9 2.7 -4.9
Pain 2.4 2.3 6.4 2.5 -5.2
Ophthal 1.9 1.9 1.0 2.0 -1.6
Anti Diabetic 1.6 2.0 -18.0 1.9 -17.0
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 554.40, 81.8%
Chronic, 41.79, 6.2%
Sub-Chronic, 81.19, 12.0%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
48%
16%
8%
10%
18%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 22
Ajanta Pharma
Stock Performance
80
130
180230
280
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Ajanta
Source: NSE, ICICIdirect.com Research
Exhibit 80: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
33.1
14.6 16
.2
10.9
19.9
15.4
10.4 9.5 10.0
18.3
12.6
9.9
6.5
0
5
10
15
20
25
30
35
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Ajanta Pharma
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 81: Market share in Indian formulations market
0.53
0.51 0.510.51
0.480.46
0.49 0.48 0.480.49
0.470.45
0.52
0.4
0.4
0.4
0.5
0.5
0.5
0.5
0.5
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Ajanta Pharma
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 82: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Met Xl Cardiac 4.2 4.2 1.1 3.9 9.3
Melacare Derma 3.6 4.6 -21.8 3.1 15.3
Atorfit Cv Cardiac 3.2 2.4 30.6 3.0 4.6
Soft Drops Ophthal 1.3 1.0 26.1 1.2 11.1
Rosufit Cv Cardiac 1.2 0.8 45.2 1.2 -1.0
Feburic Pain 1.1 1.1 -1.5 1.2 -9.4
Met Xl Am Cardiac 1.1 1.0 10.9 0.9 16.0
Cinod Cardiac 0.8 0.6 29.2 0.7 8.0
Rosutor GoCardiac 0.7 0.2 227.3 0.7 11.0
Olopat Ophthal 0.7 0.6 25.7 0.6 28.1
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 83: Contribution of therapies to domestic sales (MAT Nov’15)
Cardiac33%
Derma23%
Ophthal23%
Vitamins 6%
Pain 5%
Others10%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 84: Therapy wise performance (| crore)
Therapy Nov'15 Nov'14 YoY (%) Oct'15 QoQ (%)
Cardiac 14.5 11.8 22.2 13.5 7.1
Derma 8.9 10.4 -14.3 8.3 7.8
Ophthal 8.7 8.3 5.2 8.2 6.3
Vitamins 2.5 2.3 10.9 2.5 2.9
Pain 1.9 2.1 -11.1 2.1 -7.6
Gastro Intestinal 1.1 1.1 -5.3 1.1 -7.6
Neuro 0.9 0.9 -5.1 0.9 -1.4
Ophthal 0.7 0.5 31.1 0.6 18.8
Anti-Infectives 0.7 0.3 133.0 0.7 10.8
Respiratory 0.3 0.4 -31.0 0.3 -1.7
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 187.87, 40.7%
Chronic, 222.76, 48.3%
Sub-Chronic, 50.86, 11.0%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
43%
13%9%
13%
22%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 23
Alembic Pharma
Stock Performance
80100120140160180200
Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15
CNX Pharma Alembic Pharma
Source: NSE, ICICIdirect.com Research
Exhibit 85: Company growth vis-à-vis Indian pharma market growth
12.8 15
.3
14.0
19.9 21
.7
18.4
12.5 15
.3
12.7
12.7
9.6
21.8
8.6
9.3 11
.4
6.6
19.4
18.1
19.1
19.7
15.2 17
.0
21.2
6.0
31.4
18.8
0
5
10
15
20
25
30
35Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Indian Pharma Market Alembic Pharma
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 86: Market share in Indian formulations market
1.38 1.361.33
1.42
1.351.30
1.27 1.27
1.33
1.421.44 1.45
1.50
1.11.21.21.31.31.41.41.51.51.6
Nov
-14
Dec-
14
Jan-
15
Feb-
15
Mar
-15
Apr-1
5
May
-15
Jun-
15
Jul-1
5
Aug-
15
Sep-
15
Oct-1
5
Nov
-15
(%)
Alembic Pharma
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 87: Top 10 brands performance (| crore) Brand Therapy Nov'15 Nov'14 Var. (%) Oct'15 Var. (%)
Azithral Anti-Infectives 13.2 11.3 16.8 13.2 -0.4
Althrocin Anti-Infectives 6.4 9.3 -31.5 7.4 -13.9
Roxid Anti-Infectives 5.0 4.9 2.2 5.4 -7.8
Wikoryl Respiratory 4.1 3.6 13.1 3.8 7.3
Gestofit Gynaecological 3.8 3.0 26.3 4.2 -8.8
Ulgel Gastro Intestinal 3.2 2.2 45.0 3.4 -4.4
Rekool D Gastro Intestinal 2.8 2.2 27.6 2.7 1.0
Zeet Respiratory 2.5 2.4 5.6 2.6 -0.7
Rekool L Gastro Intestinal 2.1 1.9 14.3 2.2 -2.5
Rekool Gastro Intestinal 2.0 1.7 17.8 2.1 -4.4
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 88: Contribution of therapies to domestic sales (MAT Nov’15)
Anti-Infectives26%
Gastro Intestinal14%
Respiratory13%
Cardiac13%
Gynaecological10%
Other24%
Source: AIOCD data base, ICICIdirect.com Research
Exhibit 89: Therapy wise performance (| crore)
Anti-Infectives 30.0 30.2 -0.7 31.7 -5.5Gastro Intestinal 16.2 13.5 20.3 17.2 -5.9Respiratory 19.1 14.8 29.7 17.9 6.7Cardiac 15.3 10.4 46.9 15.9 -3.7Gynaecological 11.4 8.7 31.9 12.5 -8.7Vitamins 6.7 6.2 9.0 7.4 -9.4Anti Diabetic 6.9 5.0 39.6 6.9 0.5Pain 4.4 3.4 29.0 4.5 -3.6Derma 2.5 1.7 50.6 2.5 1.4Urology 2.3 2.2 6.1 2.6 -12.9
Oct'15 QoQ (%)Therapy Nov'15 Nov'14 YoY (%)
Source: AIOCD data base, ICICIdirect.com Research
Acute : Chronic contribution (MAT Nov’15)
Acute, 806.95, 61.9%
Chronic, 264.41, 20.3%
Sub-Chronic, 232.33, 17.8%
Source: AIOCD data base
Brands contribution to domestic sales (MAT Nov’15)
39%
13%9%
13%
26%
Top 10 11 to 20 21 to 30 31 to 50 Others
Source: AIOCD data base
ICICI Securities Ltd. | Retail Equity Research
Page 24
Exhibit 90: One year forward P/E of CNX Pharma vs. Sensex
0
5
10
15
20
25
30
35
40
Mar
-06
Oct-0
6
May
-07
Dec-
07
Jul-0
8
Feb-
09
Sep-
09
Apr-1
0
Nov
-10
Jun-
11
Jan-
12
Aug-
12
Mar
-13
Oct-1
3
May
-14
Dec-
14
x
CNX Pharma Sensex [
Source: Company, ICICIdirect.com Research
ICICIdirect.com coverage universe (Healthcare) Company I-Direct CMP TP Rating M Cap
Code (|) (|) (| Cr) FY15 FY16E FY17E FY15 FY16E FY17E FY15 FY16E FY17E FY15 FY16E FY17E FY15 FY16E FY17E
Ajanta Pharma AJAPHA 1285 1900 Buy 11307.4 32.5 27.7 21.2 39.6 46.4 60.5 50.3 46.4 41.4 1.6 1.4 1.3 26.9 44.3 49.0
Apollo Hospitals APOHOS 1450 1340 Hold 20171.1 23.7 29.1 35.0 54.1 45.4 37.8 27.0 22.7 18.4 9.9 11.6 13.1 10.4 11.6 12.5
Aurobindo Pharma AURPHA 836 990 Buy 48810.4 28.1 31.9 37.7 27.9 24.8 20.0 30.7 26.2 21.8 23.4 24.9 26.8 31.7 27.5 25.0
Alembic Pharma ALEMPHA 669 790 Buy 12604.3 15.1 39.9 28.4 44.2 16.8 23.5 32.1 13.0 18.2 30.8 55.9 32.6 32.2 53.0 29.8
Biocon BIOCON 446 470 Hold 9689.4 20.4 25.3 27.1 21.8 17.6 16.4 6.5 5.7 4.8 10.4 12.4 13.2 12.5 13.5 13.1
Cadila Healthcare CADHEA 388 510 Buy 39733.9 56.0 14.1 18.5 6.9 27.5 21.0 6.3 20.8 16.9 20.7 25.3 28.0 27.0 27.1 28.1Cipla CIPLA 644 750 Buy 51701.1 14.7 22.3 28.2 45.9 30.2 23.9 25.4 18.8 15.2 13.8 15.9 18.1 10.9 14.6 16.0
Divi's Laboratories DIVLAB 1161 1180 Hold 30820.2 64.2 79.1 98.2 18.1 14.7 11.8 1.8 1.3 0.8 29.4 30.1 31.2 24.4 24.9 25.2
Dr Reddy's Labs DRREDD 3009 4080 Buy 51340.1 129.0 164.0 190.8 32.4 25.5 22.0 20.5 15.8 13.4 18.8 21.1 21.5 22.3 22.1 20.5
Glenmark Pharma GLEPHA 929 1140 Buy 26217.8 23.1 35.6 46.0 59.6 32.9 21.3 25.0 17.5 13.8 13.3 19.8 22.9 21.7 26.5 25.9
Indoco Remedies INDREM 320 400 Buy 2950.0 9.0 11.0 17.3 35.9 29.4 18.7 18.2 15.4 11.3 18.2 18.5 23.9 16.0 17.1 22.3
Ipca Laboratories IPCLAB 740 700 Hold 9334.3 20.2 15.1 31.1 37.2 49.6 24.1 19.4 25.0 15.2 11.5 6.9 12.8 11.4 8.2 14.7
Jubilant Life Sciences VAMORG 426 335 Hold 6787.3 -3.6 29.0 40.6 NA 14.7 10.5 NA 14.7 10.5 -0.4 16.0 18.8 0.0 0.0 0.0
Lupin LUPIN 1802 2200 Buy 81142.6 53.6 55.7 75.4 33.6 32.3 23.9 28.6 22.6 21.8 35.7 35.1 24.4 26.5 27.1 22.9
Natco Pharma NATPHA 561 2550 Hold 9788.5 43.5 40.8 56.3 63.1 60.6 43.9 41.8 33.9 27.5 15.4 17.6 19.7 17.9 14.7 17.3
Sun Pharma SUNPHA 754 825 Hold 181498.7 19.8 19.3 26.0 48.3 55.4 34.9 27.4 27.1 20.8 18.8 17.8 20.8 18.6 15.9 18.2
Torrent Pharma TORPHA 1470 1800 Buy 24875.8 44.4 100.8 70.7 35.4 15.2 22.2 27.9 10.9 15.6 20.1 40.1 23.9 30.2 46.0 25.9
Unichem Laboratories UNILAB 265 330 Buy 2408 5 8 3 12 8 18 1 35 1 22 8 16 1 25 7 14 8 11 1 8 5 15 2 18 9 8 7 12 2 15 4
EPS (|) PE(x) EV/EBITDA (x) RoCE (%) RoE (%)
ICICI Securities Ltd. | Retail Equity Research
Page 25
RATING RATIONALE ICICIdirect.com endeavours to provide objective opinions and recommendations. ICICIdirect.com assigns ratings to its stocks according to their notional target price vs. current market price and then categorises them as Strong Buy, Buy, Add, Reduce and Sell. The performance horizon is two years unless specified and the notional target price is defined as the analysts' valuation for a stock. Sector view: Over weight compared to index Equal weight compared to index Under weight compared to index Index here refers to BSE 500
Pankaj Pandey Head – Research [email protected]
ICICIdirect.com Research Desk, ICICI Securities Limited, 1st Floor, Akruti Trade Centre, Road No. 7, MIDC, Andheri (East) Mumbai – 400 093
ICICI Securities Ltd. | Retail Equity Research
Page 26
ANALYST CERTIFICATION We /I, Siddhant Khandekar CA-INTER Mitesh Shah MS (Finance) Nandan Kamat MBA Finance, Research Analysts, authors and the names subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our views about the subject issuer(s) or securities. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report.
Terms & conditions and other disclosures: ICICI Securities Limited is a Sebi registered Research Analyst having registration no. INH000000990. ICICI Securities Limited (ICICI Securities) is a full-service, integrated investment banking and is, inter alia, engaged in the business of stock brokering and distribution of financial products. ICICI Securities is a wholly-owned subsidiary of ICICI Bank which is India’s largest private sector bank and has its various subsidiaries engaged in businesses of housing finance, asset management, life insurance, general insurance, venture capital fund management, etc. (“associates”), the details in respect of which are available on www.icicibank.com. ICICI Securities is one of the leading merchant bankers/ underwriters of securities and participate in virtually all securities trading markets in India. We and our associates might have investment banking and other business relationship with a significant percentage of companies covered by our Investment Research Department. ICICI Securities generally prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. The information and opinions in this report have been prepared by ICICI Securities and are subject to change without any notice. The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of ICICI Securities. While we would endeavour to update the information herein on a reasonable basis, ICICI Securities is under no obligation to update or keep the information current. Also, there may be regulatory, compliance or other reasons that may prevent ICICI Securities from doing so. Non-rated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in compliance with applicable regulations and/or ICICI Securities policies, in circumstances where ICICI Securities might be acting in an advisory capacity to this company, or in certain other circumstances. This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. ICICI Securities will not treat recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. ICICI Securities accepts no liabilities whatsoever for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the risks associated before investing in the securities markets. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice. ICICI Securities or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject company for any other assignment in the past twelve months. ICICI Securities or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction. ICICI Securities or its associates might have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the companies mentioned in the report in the past twelve months. ICICI Securities encourages independence in research report preparation and strives to minimize conflict in preparation of research report. ICICI Securities or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither ICICI Securities nor Research Analysts have any material conflict of interest at the time of publication of this report. It is confirmed that Siddhant Khandekar CA-INTER Mitesh Shah MS (Finance) Nandan Kamat MBA Finance, Research Analysts of this report have not received any compensation from the companies mentioned in the report in the preceding twelve months. Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. ICICI Securities or its subsidiaries collectively or Research Analysts do not own 1% or more of the equity securities of the Company mentioned in the report as of the last day of the month preceding the publication of the research report. Since associates of ICICI Securities are engaged in various financial service businesses, they might have financial interests or beneficial ownership in various companies including the subject company/companies mentioned in this report. It is confirmed that Siddhant Khandekar CA-INTER Mitesh Shah MS (Finance) Nandan Kamat MBA Finance, Research Analysts do not serve as an officer, director or employee of the companies mentioned in the report. ICICI Securities may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. Neither the Research Analysts nor ICICI Securities have been engaged in market making activity for the companies mentioned in the report. We submit that no material disciplinary action has been taken on ICICI Securities by any Regulatory Authority impacting Equity Research Analysis activities. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject ICICI Securities and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction.