of 13
8/4/2019 iKRelease2001_3q
1/13
July/September 2001
Cash generationgrows by 12% inthe third quarter
This was the eleventh consecutivequarter with an increase in our cashgeneration. This result was achievedin spite of an adverse economicscenario, aggravated by the terroristattack in the USA and the deepeningcrisis in Argentina. Our commitment tode-leverage our balance sheet byreducing debt with our strong cashgeneration also became more evidentduring the quarter. We have beensuccessful in reducing our net debt
denominated in dollars by US$ 153million for the year.
The focus for the fourth quarter 2001will be on streamlining our operatingand corporate structure which willallow us to further reduce costs andconsequently reach a new level ofprofitability for the companysoperations.
Third QuarterHighlights:
Cash generation(EBITDA) wasR$ 205 million, anincrease of 12%,accumulating R$
565 million in thefirst nine monthsof 2001.
Net revenue grewby 4%, reachingR$ 588 million
Net debt hasbeen reduced by
US$ 153 millionsince December2000
September 30, 2001
Shares Outstanding 600,741 K
Local Share Price R$ 0.72
Book Value R$ 1.43
Free Float 66%
Daily Traded Volume R$ 602 K
8/4/2019 iKRelease2001_3q
2/13
Quarterly Release November 12, 2001
2
Initial Considerations
The results of Igaras, which was acquired in October 2000, have been consolidated intoKlabin Groups earnings since 4Q00. Due to the significant contribution of thisacquisition and for a better understanding of the Companys performance, all
comparisons in this report are based on 3Q01 results in relation to those of 2Q01(excluding the net result of the sale of the forestry assets of Klabin Riocell) unlessotherwise specified.
The Companys operating and financial information, unless otherwise stated, are inReais according to Brazilian corporate law.
Highlights
* Excluding the net result on the sale of forestry assets of Klabin Riocell.
Economic and Financial Performance
Net Revenue and Sales Volume
Net Revenue in 3Q01 was R$ 588 million, an increase of 4% in relation to 2Q01. In thefirst nine months of 2001, accumulated net revenue totaled R$ 1,691 million.
The 6% increase in average price of Klabins products, which reached R$ 1,374 per tonin 3Q01 (R$ 1,301 per ton in 2Q01), contributed to this growth. Net revenue was alsofueled by higher export revenue due to the appreciation of the Dollar against the Real.
Sales volume in 3Q01 was 437 thousand tons (1,315 thousand tons for the year), 4%lower than the previous quarter.
Average Price (R$/ton) 1,301 1,374 6%Sales Volume (1,000 ton) 453 437 -4%Net Revenue *567 588 4%Gross Profit *235 255 9%Gross Margin *41% 43%EBIT *124 137 10%Net Profit (Loss) 15 (111)EBITDA *183 205 12%EBITDA margin (%) *32% 35%Equity 1,425 1,316
Net Debt 2,408 2,595 8%Total Capitalization 3,894 3,972Net Debt / EBITDA (annualized) *3.3 x 3.4 xNet Debt / Total Capitalization 62% 65%Depreciation / Amortization 58 68Capital Expenditures 92 106
QoQR$ Million 2Q/01 3Q/01
8/4/2019 iKRelease2001_3q
3/13
Quarterly Release November 12, 2001
3
Part of this quarter-over-quarter reduction in volume is attributable to the standardizationof accounting criteria used to recognize exports. This standardization has caused an11% reduction in the volume of packaging paper sales. This was especially the case ofsales from Igarass plants, which had still not adopted these criteria.
Still in the segment of packaging, weakening demand was responsible for a 6% fall in
sales volume of corrugated boxes. In September, this situation was further aggravatedby the lower level of sales in the retail segment, which had a direct impact on boxproduction. Third quarter sales were also adversely impacted by the increase ininventories by some clients in 2Q01 due to the expectation of shortages as a result ofthe energy rationing. However, as this decline was throughout the whole market, Klabinwas able to maintain its market share and leadership position.
Sales volume of multiwall bags reported a fall of 13%, similarly impacted by thedeceleration of demand in the domestic market.
The packaging segment continues to account for the majority of sales volume,representing 62% in the 3Q01 and 66% for the year.
Pulp volumes remained flat in the third quarter, accounting for 22% of 3Q01 sales and20% for the first nine months of the year.
Market pulp inventory fell from 21 thousand tons in June to 14 thousand in Septemberdue to a problem in a recovery boiler at Klabin Riocell, thus affecting sales volume at thecompany, which fell by 4% in 3Q01.
Two segments registered increased volumes in relation to 2Q01: tissue and publicationpaper volumes were up by 6% and 32% respectively, this later mainly due to a recoveryin newsprint sales volume.
Exports accounted for 38% of total sales in the quarter. The slight reduction in thecontribution of this segment was due to the standardization of export recognitionaccounting procedures.
The packaging segment represented 57% of the net revenue in the first nine months of2001 (59% in 1H01). This reduction again reflects the accounting standardization forpackaging paper exports and the weaker performance in the corrugated box segment in3Q01 due to the economic slowdown.
VolumeJan/Sep01
CorrugatedBoxes
29%
Pulp20%
Packaging
Paper30%
Tissue8%
PublicationPaper
6%Sacks/
Envelopes7%
62%
38%
60%
40%
65%
35%
3Q01 2Q01 1Q01
Sales Volume by Market
Domestic Market Exports
8/4/2019 iKRelease2001_3q
4/13
Quarterly Release November 12, 2001
4
Operating Result
The operating result before financial expenses (EBIT) was R$ 137 million, an increase of10%, in 3Q01 and accumulating R$ 383 million in the year. This result represents a netmargin of 23% in 3Q01 and corresponds to the average for the first nine months of2001.
The increase in net revenue and the maintenance of cost of products sold, whichreported a slight drop as percentage of net revenue from 59% in 2Q01 to 57% in 3Q01,both contributed to this result.
In addition, there was a 4% reduction in general and administrative expenses with nofurther non-recurring expenses being registered - the case in previous quarters. Theoperating and corporate reorganization, which is to be implemented in 4Q01, shouldbring further savings in this item.
Significantly, in the 3Q01 the Company began to amortize the goodwill premium ofR$ 12 million for the Igaras acquisition. The amortization, which will extend over a periodof 10 years, was booked to the item Other operating expenses; thus impacting theEBIT and causing an increase of 8% in total operating expenses for 3Q01.
EBITDA
The operating cash generation, EBITDA,grew for the 11th consecutive quarter,reaching R$ 205 million, a growth of 12%,with the EBITDA margin rising from 32%to 35%.
This growth underscores the Companyssolid operating cash generation, which
was R$ 565 million with a 33% EBITDAmargin for the first nine months of theyear.
Net RevenueJan/Sep01
Tissue17%
CorrugatedBoxes25%
PackagingPaper23%
Pulp
16%
Publication
Paper7%
Others3% Sacks/
Envelopes9% 67%
33%
66%
34%
70%
30%
3Q01 2Q01 1Q01
Net Revenue by Market
Domestic Market Exports
Net Revenue - Consolidated 100%
178 178 183205
144 145 164
31% 33% 32%35%35%33%35%
0
50
100
150
200
250
1Q 00 2Q 00 3Q 00 4Q 00 1Q 01 2Q 01 3Q 01
0%
10%
20%
30%
40%
EBITDA EBITDA Margin
EBITDAMargin
R$ Million
Excluding the effect on the sale of forestry assets in 2Q01
8/4/2019 iKRelease2001_3q
5/13
Quarterly Release November 12, 2001
5
Financial Results and Debt
Net financial expenses totaled R$ 273 million in 3Q01. Of this amount, R$ 174 million or64%, relates to the 16% depreciation of the Real against the Dollar during the period. Inthe nine-month period, net financial expenses totaled R$ 656 million, of which R$ 399
million, or 61% of this total, is attributable to the net loss on foreign exchangedepreciation (37% in the nine months) on liabilities indexed to the Dollar. This effectdistorts any comparison with the same period in 2000 when the devaluation was only3%.
Net debt was R$ 2,595 million at the end ofSeptember, or 65% of the total capitalization(62% in 2Q01).
In December 2000, US$ denominated netdebt represented US$ 1,124 million, alsoincluding the capitalization of R$ 278 millionwhich took place on January 4, 2001. At theend of September, based on the samecriteria, net debt represented US$ 971 million,a reduction of US$ 153 million.
This 14% reduction underscoresmanagements determination to reduce thedebt level using not only the Companys strong cash generation but also through thesale of assets.
The long term profile of the debt is more significant than the total amount, which allows aproactive management of the debt, taking advantage of market opportunities - especiallyimportant when considering the expected scenario in 2002. In this context, more thantwo thirds of the Companys debt is long term with maturities which extend out to 2008(see annex 5).
The Company has trimmed foreign currency denominated debt by 7%, declining fromUS$ 803 million in 2Q01 to US$ 746 million at the end of September.
Local Foreign Local Foreign
Short Term 435 520 955 148 802 950
Long Term 549 1,123 1,672 634 1,191 1,825
GROSS DEBT 984 1,643 2,627 782 1,993 2,775
Cash and Banks (152) (180)
NET DEBT 2,475 2,595
Total(R$ million)Currency
TotalCurrency
12/31/00 9/30/01
1.124
971
Dec'00 Sep'01
Net Debt
US$ Million
8/4/2019 iKRelease2001_3q
6/13
Quarterly Release November 12, 2001
6
Hedge operations worth US$ 264 million remained in place at the end of 3Q01 as part ofthe continuing strategy of minimizing the Companys exposure to foreign exchange ratefluctuations. In addition to hedge operations, the Companys foreign exchange risk isalso protected by prepayment operations (natural hedge), thus reducing the debtexposure to fluctuations in the Real/ Dollar exchange rate to only 5% of total foreign
currency denominated debt.
Net Profit
Klabins favorable operating performance in 3Q01 was offset by the adverse effect oflosses accruing on foreign currency denominated debt, which translated into a net lossof R$ 111 million in the period.
For the period from January to September, the accumulated loss was R$ 176 million.
This result reflects the full effect of the depreciation of the Real against the Dollar.Management states that it does not intend to defer financial expenses as a result of theReals devaluation during 2001, although permitted by the Brazilian SecuritiesCommission (Comisso de Valores Mobilirios). The same procedure was adopted atthe time of the 1999 devaluation when the local currency was allowed to float.
Capital Expenditures
Capital expenditures totaled R$ 106 million in 3Q01, or R$ 262 million in the period fromJanuary to September. Investments were largely focused on the Klabin Riocell projectand preventive maintenance of the industrial plants.
The amount of R$ 74 million was allocated to the Klabin Riocell project in 3Q01, a totalof R$ 165 million in the nine-month period. The physical part of the project isapproximately 84% complete.
9/30/01 US$ Million
TOTAL 746
Trade Finance - Natural Hedge (447)
Hedge (264)
Exposure 35
Foreign Currency Debt
8/4/2019 iKRelease2001_3q
7/13
Quarterly Release November 12, 2001
7
Operating and Corporate Reorganization
Klabin released an announcement on October 15, informing the market of a corporate
restructuring with the objective of streamlining the operating and corporate organization.
The conclusion of this process, expected to be complete by December 2001, aims toachieve the following benefits:
reduction in administrative, operating and fiscal costs;
increase in operating synergy;
greater integration of the Klabin companies through the standardization of policies andprocedures;
rationalization of the use of financial resources;
alignment of the financial strategy to the operating business cycle, increasing thecompanies transparency to the capital markets.
The necessary procedures will involve the incorporation of controlled companies, exceptthe joint ventures, and have the objective of concentrating the operations in a singlepublicly held company, essentially with the same equity and shareholding position as atpresent, the new company to hold the corporate title of Klabin S.A..
Capital Markets
Klabins preferred shares weretraded on all the business daysof the So Paulo StockExchange (Bovespa) for theJanuary to September period2001. Share prices registered adepreciation of 50.3% against a
decline of 30.3% in theIbovespa.
In the first nine months of theyear, the Bovespa recorded10,270 transactions involvingapproximately 120.9 millionKlabin preferred shares with adaily volume of R$ 602,000.
0
10
20
30
40
50
60
70
80
90
100
110
120
130
28/
12/00
11/01
/01
25/01
/01
08/02
/01
22/02
/01
08/03
/01
22/03
/01
05/04
/01
19/04
/01
03/05
/01
17/05
/01
31/05/0
1
14/06
/01
28/06
/01
12/07/0
1
26/07
/01
09/08
/01
23/08
/01
06/09
/01
20/09
/01
Share Performance at IbovespaBase: 12/28/00 = 100
Ibovespa
Klabin
0
10
20
30
40
50
60
70
80
90
100
110
120
130
28/
12/00
11/01
/01
25/01
/01
08/02
/01
22/02
/01
08/03
/01
22/03
/01
05/04
/01
19/04
/01
03/05
/01
17/05
/01
31/05/0
1
14/06
/01
28/06
/01
12/07/0
1
26/07
/01
09/08
/01
23/08
/01
06/09
/01
20/09
/01
Share Performance at IbovespaBase: 12/28/00 = 100
Ibovespa
Klabin
8/4/2019 iKRelease2001_3q
8/13
Quarterly Release November 12, 2001
8
For further information, please contact:
Ronald Seckelmann, CFO and Investor Relations Director
Luiz Marciano Candalaft, Investor Relations Manager
Phone: +55 (11) 3225-4045
E-mail: [email protected]
Rick Huber
Phone: 1 (212) 701-1830
E-mail: [email protected]
Klabin is the largest integrated producer of pulp and paper in Brazil with gross revenue of R$ 2.1 billion in2000 and an annual sales production capacity of 2 million tons of forest products. The Company has as itsstated strategic focus, activities in the following areas: cardboards, corrugated boxes, multiwall bags,tissue, wood and pulp, being the leader in the majority of the markets in which it participates.
Statements included in this report regarding the Companys business outlook and anticipated financial and operatingresults, regarding the Companys growth potential, constitute forward-looking statements and are based onmanagement expectations regarding the future of the Company. These expectations are highly dependent onchanges in the market, general economic performance of Brazil, industry and international markets, therefore they aresubject to change.
8/4/2019 iKRelease2001_3q
9/13
9
Attachm
ent1
ConsolidatedInc
omeStatement
Bra
zilianCorporateLaw(ThousandofR$)
(*)ExcludingtheNetResultontheSaleofForestryAssetsofKlab
inRiocell(NetRevenueandCostofProductsSold).
2Q01(*)
3Q01
NetRevenue
633,757
567,301
588,057
3.7%
100.0
100.0
CostofProductsSold
(357,539)
(332,714)
(332,767)
0.0%
58.6
56.6
GrossProfit
276,218
234,587
255,290
8.8%
41.4
43.4
SellingExpenses
(69,684)
(69,684)
(70,815)
1.6%
12.3
12.0
General&AdministrativeExpe
nses
(38,518)
(38,518)
(36,838)
-4.4%
6.8
6.3
OthersRevenue(Expenses)
(1,905)
(1,905)
(10,681)
0.3
1.8
TotalOperatingExpenses
(110,107)
(110,107)
(118,334)
7.5%
19.4
20.1
OperatingResult(beforeFin.Results)
166,111
124,480
136,956
10.0%
21.9
23.3
NetResultontheSaleofFore
stryAssets
41,631
-
FinancialExpenses
(95,130)
(95,130)
(113,425)
19.2%
16.8
19.3
NetForeignExchangeLosses
(70,695)
(70,695)
(174,174)
146.4%
12.5
29.6
FinancialRevenues
15,438
15,438
15,132
-2.0%
2.7
2.6
NetFinancialExpenses
(150,387)
(150,387)
(272,467)
81.2%
26.5
46.3
OperatingResult
15,724
15,724
(135,511)
2.8
23.0
NonOperatingRevenues(Exp
enses)
2,402
2,402
1,191
0.4
0.2
NetIncome(Loss)beforeTaxes
18,126
18,126
(134,320)
3.2
22.8
IncomeTaxandSoc.Contrib.
(2,012)
(2,012)
23,965
0.4
4.1
MinorityInterest
(951)
(
951)
(1,128)
0.2
0.2
NetIncome(Loss)
15,163
15,163
(111,483)
2.7
19.0
Amortization/Depreciation
58,171
58,171
68,203
17.2%
10.3
11.6
EBITDA
224,282
182,651
205,159
12.3%
32.2
34.9
%ofNetRevenue
Change
2Q01
2Q01(*)
3Q01
8/4/2019 iKRelease2001_3q
10/13
10
Attachm
ent2
ConsolidatedInc
omeStatement
Bra
zilianCorporateLaw(ThousandofR$)
(*)ExcludingtheNetResultontheSaleofForestryAssetsofKlabinRio
cell(NetRevenueandCostofProductsSold).
(**)Th
eresultsofIgaras,acquiredonO
ctober3,2000,areconsolidateda
sfromthe4thQ00.
Jan/S
ep'00(**)
Jan/Sep'01(*)
NetRevenue
1,312,601
1,757,740
1,691,284
100.0
100.0
CostofProductsSold
(729,216)
(1,009,503)
(984,678)
55.6
58.2
GrossProfit
583,385
748,237
706,606
44.4
41.8
SellingExpenses
(136,274)
(193,049)
(193,049)
10.4
11.4
General&AdministrativeExpense
s
(108,410)
(115,690)
(115,690)
8.3
6.8
OthersRevenue(Expenses)
(261)
(14,372)
(14,372)
0.0
0.8
TotalOperatingExpenses
(244,945)
(323,111)
(323,111)
18.7
19.1
OperatingResult(beforeFin.Res
ults)
338,440
425,126
383,495
25.8
22.7
NetResultontheSaleofForestry
Assets
-
-
41,631
-
-
FinancialExpenses
(179,675)
(300,682)
(300,682)
13.7
17.8
NetForeignExchangeLosses
(28,206)
(398,517)
(398,517)
2.1
23.6
FinancialRevenues
31,552
43,110
43,110
2.4
2.5
NetFinancialExpenses
(176,329)
(656,089)
(656,089)
13.4
38.8
OperatingResult
162,111
(230,963)
(230,963)
12.4
13.7
NonOperatingRevenues(Expens
es)
3,032
5,711
5,711
0.2
0.3
NetIncome(Loss)beforeTaxes
165,143
(225,252)
(225,252)
12.6
13.3
IncomeTaxandSoc.Contrib.
(73,957)
51,546
51,546
5.6
3.0
MinorityInterest
(42,737)
(2,362)
(2,362)
3.3
0.1
NetIncome(Loss)
48,449
(176,068)
(176,068)
3.7
10.4
-
Amortization/Depreciation
115,128
181,830
181,830
8.8
10.8
EBITDA
453,568
606,956
565,325
34.6
33.4
%o
fNetRevenue
Jan/Sep'00(**)
Jan
/Sep'01
Jan/Sep'01(*)
8/4/2019 iKRelease2001_3q
11/13
11
Attachm
ent3
ConsolidatedB
alanceSheet
Bra
zilianCorporateLaw(ThousandofR$)
Assets
Dec.31-00
Sep.30-01
LiabilitiesandShareholder's
Equit
Dec.31-00
Sep.30-01
C
urrent
832,036
947,063
Curre
nt
1,247,717
1,271,684
Cashandbanks
24,382
29,991
Loansandfinancing
952,094
941,884
Short-terminvestiments
127,470
149,894
Debent
ures
2,822
8,554
Receivables
301,305
307,087
Supplie
rs
157,956
153,783
Inventories
236,230
251,064
Income
taxandsocialcontribution
33,425
6,196
Recoverabletaxesandcontributions
82,345
99,220
Taxesp
ayable
25,711
36,448
Oth
erreceivables
60,304
109,807
Payroll
provisions
37,792
41,903
Othera
ccountspayable
37,917
82,916
Long-Term
211,570
309,367
Long-Term
1,798,051
1,995,467
Deferredincometaxandsoc.contrib.
83,946
158,161
Loansandfinancing
1,556,553
1,709,111
Tax
estocompensate
25,221
33,866
Debent
ures
115,300
115,300
Recoverabletaxes
52,568
70,763
Othera
ccountspayable
126,198
171,056
Oth
erreceivables
49,835
46,577
ResultsforFutureFiscalYears
23,507
15,836
MinorityInterests
58,892
61,538
P
ermanent
3,312,913
3,403,617
Shareholders'Equity
1,228,352
1,315,522
Oth
erinvestiments
609,193
630,018
Capital
928,444
1,206,589
Pro
perty,plant&equipment,net
2,578,416
2,644,328
Capital
reserves
111,604
119,215
Deferredcharges
125,304
129,271
Revaluationreserve
102,988
100,690
Profitre
serve
85,316
62,798
Retaine
dEarnings
0
(173,770)
T
otal
4,356,519
4,660,047
Total
4,356,519
4,660,047
8/4/2019 iKRelease2001_3q
12/13
12
Attachm
ent4
SalesVolumeandNetAveragePrice
Consolidated100%
*DoesnotincludeIgarass
alesvolumeandprices.
PublicationPaper
38
36
3
8
38
150
30
25
32
Packaging
74
62
8
1
136
353
135
135
1
20
Tissu
e
34
37
3
8
35
144
30
34
36
Pulp
72
92
8
7
83
334
70
94
95
Kla
binRiocell
56
64
6
7
49
236
49
69
66
Kla
binBacell
16
28
2
0
34
98
21
25
29
Corru
gatedBoxes
72
76
8
9
135
372
128
132
1
24
Sacks/Envelopes
26
27
2
8
27
108
30
31
27
Others
3
4
3
3
13
2
2
3
Sum
319
334
36
4
457
1,474
425
453
4
37
AveragePrice(R$/ton)
1,333
1,400
1,447
1,344
1,380
1,327
1,301
1,374
2Q01
3Q01
1,000t
1Q00(*)
2Q00(*)
3Q00(*)
4Q00
2000
1Q01
8/4/2019 iKRelease2001_3q
13/13
13
Attachment 5
Financing Repayment Schedule September 30, 2001
Total Debt- Average Tenor: 25 months
Local Currency Average Terms: 38 months Average Cost 17.2% p.a.
Foreign Currency Average Terms: 20 months Average Cost 7.7% p.a.
Local Foreign
4Q00 48 252 3001Q00 33 47 802Q01 34 160 1943Q01 33 343 3764Q01 33 460 4932003 134 405 5392004 222 259 4812005 onwards 245 67 312TOTAL 782 1,993 2,775
CurrencyR$ Million TOTAL
4Q00 37 9 2 481Q00 32 0 1 33
2Q01 32 0 2 343Q01 32 0 1 334Q01 32 0 1 332003 131 0 3 1342004 104 115 3 2222005 onwards 243 0 2 245
TOTAL 643 124 15 782
R$ Million Debentures Others TOTALBNDES
TradeFinance
4Q00 31 18 45 941Q00 7 0 10 172Q01 56 0 4 603Q01 102 0 27 1294Q01 55 109 8 1722003 97 0 55 1522004 74 23 0 972005 onwards 25 0 0 25
TOTAL 447 150 149 746
US$ Million TOTALOthersEurobonds