+ All Categories
Home > Documents > India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu,...

India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu,...

Date post: 07-Jul-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
13
JM Financial Institutional Securities Limited India Morning Brief 31 January 2020 JM Financial Research is also available on: Bloomberg - JMFR <GO>, Thomson Publisher & Reuters, S&P Capital IQ, FactSet and Visible Alpha Please see Appendix I at the end of this report for Important Disclosures and Disclaimers and Research Analyst Certification. World Indices % Change Close Daily Y T D BSE Sensex 41,199 0.6 -0.1 NSE 50 Nifty 12,130 0.6 -0.3 CNX Midcap 18,273 0.2 6.8 S & P 3,276 1.0 1.4 FTSE 100 7,491 0.1 -0.7 Nasdaq 9,270 1.4 3.3 Hang Seng 27,161 -2.8 -3.7 Shanghai Comp 2,977 -2.8 -2.4 Sensex and Total Turnover (US$ bn) Net Institutional Flows (US$ bn) Cash FII Cash MF 27-01-20 -24.4 27-01-20 -21.4 MTD 2209.7 MTD 1.4 YTD 2209.7 YTD -46.9 Derivatives FII Index Stocks 28-01-20 -75.9 -141.9 MTD -1004.5 -810.6 Turn over (US$ bn) BSE %Chg NSE %Chg Cash 0.3 -6.5 4.8 -5.0 F&O NA NA 222.6 35.1 Top Gainers/Losers* Turnover spurt over 5 days avg. BSE Sectoral & Broad Indices Gainers %Chg Company Val-mn %Chg Sector Close %Chg %YTD Tata Motors Lt 6.8 Bajaj Finance 20.56 5.0 Auto 18,463 0.8 -0.1 Bajaj Finance 4.9 Reliance Inds 17.27 4.2 Bankex 35,264 0.3 -3.8 M&M Fin Servic 4.9 Cummins India 11.97 2.9 FMCG 11,897 1.4 4.3 Bajaj Holdings 4.7 Tata Motors Lt 11.85 2.9 Cap.Goods 17,640 1.1 4.1 Tata Motors-A 4.7 Bharti Airtel 9.92 2.4 IT 16,234 0.4 4.9 Aia Engineerin 4.6 Icici Bank Ltd 9.45 2.3 Metal 9,853 0.9 -5.5 Quess Corp Ltd 3.9 Hdfc Bank Ltd 9.06 2.2 Oil & Gas 14,570 0.3 -1.2 Losers %Chg 5 Day Movement Price %Chg Power 1,939 0.8 0.7 Ramco Cement/T -4.7 Au Small Finan 1,048 18.0 Realty 2,513 0.5 10.2 Eicher Motors -4.2 Godrej Propert 1,088 13.4 Healthcare 14,290 0.1 6.4 Nhpc Ltd -4.2 Info Edge 2,835 11.9 PSU 6,752 0.6 -2.9 Astral Poly -3.4 Century Textil 620 9.4 BSE100 12,278 0.7 0.3 Varun Beverage -2.8 Astral Poly 1,187 9.2 BSE200 5,120 0.6 0.8 Glenmark Pharm -2.7 Pfizer Ltd 4,334 8.6 BSE500 15,892 0.5 1.4 Note: *From BSE200 Contents of Morning Brief Quarterly Result Reviews Bajaj Auto | Favourable mix and commodity costs drive margin expansion (Vivek Kumar, [email protected], Tel: (91 22) 66303019) Tata Motors | Operationally in-line; sustainability of JLR margins - a key (Vivek Kumar, [email protected], Tel: (91 22) 66303019) Marico | Sombre outlook; possibly approaching uncharted territory (Richard Liu, [email protected], Tel: (91 22) 66303064) Crompton Greaves Consumer Electricals | ECD continue to drive growth and profits (Achal Lohade, [email protected], Tel: (91 22) 66303081) TTK Prestige | Multiple headwinds take a toll (Achal Lohade, [email protected], Tel: (91 22) 66303081) Strides Pharma Science | Blowout quarter; strong US execution aids convincing beat (Anmol Ganjoo, [email protected], Tel: (91 22) 66303056) Trident | Dismal performance in bath segment; earnings contingent on improving utilizations (Ashutosh Somani, [email protected], Tel: (91 22) 66303083) Greenlam Industries | Export springs a surprise; announces new greenfield capacity (Achal Lohade, [email protected], Tel: (91 22) 66303081) Dabur India | Performed well in a slowing market (Richard Liu, [email protected], Tel: (91 22) 66303064) Colgate-Palmolive India | Weak volume delivery (Richard Liu, [email protected], Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj Kapoor, [email protected], Tel: (91 22) 66303089) Weekly/Monthly Update India Power and Infrastructure | Power and Infrastructure Snippets 30 Jan'20 (Subhadip Mitra, [email protected], Tel: (91 22) 66303128)
Transcript
Page 1: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

JM Financial Institutional Securities Limited

India Morning Brief 31 January 2020

JM Financial Research is also available on: Bloomberg - JMFR <GO>, Thomson Publisher & Reuters, S&P Capital IQ, FactSet and Visible Alpha Please see Appendix I at the end of this report for Important Disclosures and Disclaimers and

Research Analyst Certification.

World Indices % Change

Close Daily Y T D

BSE Sensex 41,199 0.6 -0.1

NSE 50 Nifty 12,130 0.6 -0.3

CNX Midcap 18,273 0.2 6.8

S & P 3,276 1.0 1.4

FTSE 100 7,491 0.1 -0.7

Nasdaq 9,270 1.4 3.3

Hang Seng 27,161 -2.8 -3.7

Shanghai Comp 2,977 -2.8 -2.4

Sensex and Total Turnover (US$ bn)

Net Institutional Flows (US$ bn) Cash FII Cash MF

27-01-20 -24.4 27-01-20 -21.4 MTD 2209.7 MTD 1.4

YTD 2209.7 YTD -46.9

Derivatives

FII Index Stocks

28-01-20 -75.9 -141.9

MTD -1004.5 -810.6

Turn over (US$ bn) BSE %Chg NSE %Chg

Cash 0.3 -6.5 4.8 -5.0

F&O NA NA 222.6 35.1

Top Gainers/Losers* Turnover spurt over 5 days avg. BSE Sectoral & Broad Indices Gainers %Chg Company Val-mn %Chg Sector Close %Chg %YTD

Tata Motors Lt 6.8 Bajaj Finance 20.56 5.0 Auto 18,463 0.8 -0.1 Bajaj Finance 4.9 Reliance Inds 17.27 4.2 Bankex 35,264 0.3 -3.8

M&M Fin Servic 4.9 Cummins India 11.97 2.9 FMCG 11,897 1.4 4.3

Bajaj Holdings 4.7 Tata Motors Lt 11.85 2.9 Cap.Goods 17,640 1.1 4.1

Tata Motors-A 4.7 Bharti Airtel 9.92 2.4 IT 16,234 0.4 4.9 Aia Engineerin 4.6 Icici Bank Ltd 9.45 2.3 Metal 9,853 0.9 -5.5

Quess Corp Ltd 3.9 Hdfc Bank Ltd 9.06 2.2 Oil & Gas 14,570 0.3 -1.2

Losers %Chg 5 Day Movement Price %Chg Power 1,939 0.8 0.7

Ramco Cement/T -4.7 Au Small Finan 1,048 18.0 Realty 2,513 0.5 10.2 Eicher Motors -4.2 Godrej Propert 1,088 13.4 Healthcare 14,290 0.1 6.4

Nhpc Ltd -4.2 Info Edge 2,835 11.9 PSU 6,752 0.6 -2.9

Astral Poly -3.4 Century Textil 620 9.4 BSE100 12,278 0.7 0.3

Varun Beverage -2.8 Astral Poly 1,187 9.2 BSE200 5,120 0.6 0.8 Glenmark Pharm -2.7 Pfizer Ltd 4,334 8.6 BSE500 15,892 0.5 1.4

Note: *From BSE200

Contents of Morning Brief

Quarterly Result Reviews

Bajaj Auto | Favourable mix and commodity costs drive margin expansion

(Vivek Kumar, [email protected], Tel: (91 22) 66303019)

Tata Motors | Operationally in-line; sustainability of JLR margins - a key

(Vivek Kumar, [email protected], Tel: (91 22) 66303019)

Marico | Sombre outlook; possibly approaching uncharted territory

(Richard Liu, [email protected], Tel: (91 22) 66303064)

Crompton Greaves Consumer Electricals | ECD continue to drive growth and profits

(Achal Lohade, [email protected], Tel: (91 22) 66303081)

TTK Prestige | Multiple headwinds take a toll

(Achal Lohade, [email protected], Tel: (91 22) 66303081)

Strides Pharma Science | Blowout quarter; strong US execution aids convincing beat

(Anmol Ganjoo, [email protected], Tel: (91 22) 66303056)

Trident | Dismal performance in bath segment; earnings contingent on improving

utilizations

(Ashutosh Somani, [email protected], Tel: (91 22) 66303083)

Greenlam Industries | Export springs a surprise; announces new greenfield capacity

(Achal Lohade, [email protected], Tel: (91 22) 66303081)

Dabur India | Performed well in a slowing market

(Richard Liu, [email protected], Tel: (91 22) 66303064)

Colgate-Palmolive India | Weak volume delivery

(Richard Liu, [email protected], Tel: (91 22) 66303064)

Persistent Systems | A story in transition

(Pankaj Kapoor, [email protected], Tel: (91 22) 66303089)

Weekly/Monthly Update

India Power and Infrastructure | Power and Infrastructure Snippets 30 Jan'20

(Subhadip Mitra, [email protected], Tel: (91 22) 66303128)

Page 2: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 31 January 2020

JM Financial Institutional Securities Limited Page 2

Key Statistics % Change

Close Daily Y T D

US$/Inr* 71 0.1 0.2

US$/Euro 1 -0.2 -1.9

US$/Yen 109 0.1 -0.4

10 yr G-Sec(%) 7 0.6 -0.4

Call rate (%) 5 -3.9 -5.7

Brent-spot (US$/bbi) 59 -0.3 -11.0

Gold (US$) 1,572 0.3 3.6

Aluminum(LME,US$/t) 1,738 -1.0 -2.4

Copper(LME,US$/t) 5,675 -0.7 -7.7

Zinc(LME,US$/t) 2,244 -0.3 -1.5

Steel(US$/t) 3,880 0.0 -0.8

*+/- chg reflects $appreciation/depreciation

Top Sensex Movers

c.85% of Sensex wt. Company Price Cont Daily YTD

Hdfc Bank Ltd 1,236 53.9 1.0 -2.8 Reliance Inds 1,480 23.3 0.6 -2.3

Housing Dev Fin 2,404 -48.3 -1.1 -0.3

Icici Bank Ltd 527 -10.1 -0.3 -2.3

Infosys Ltd 790 41.8 1.5 8.0 Tata Consultancy 2,155 -29.9 -1.3 -0.3

Kotak Mahindra 1,640 17.7 0.9 -2.6

Axis Bank Ltd 735 -5.6 -0.3 -2.5

Itc Ltd 237 43.9 2.6 -0.4 Hindustan Unilev 2,074 10.4 0.7 7.9

Larsen & Toubro 1,366 20.5 1.4 5.2

Asian Paints Ltd 1,797 11.8 1.0 0.7

Bajaj Finance Lt 4,419 50.9 4.9 4.4

State Bank Ind 316 4.3 0.4 -5.2 Bharti Airtel 490 -2.3 -0.2 7.6

Top Turnover (NSE+BSE)

*% of total turnover

Company INR Bn %

Bajaj Finance Lt 20.6 5.0

Reliance Inds 17.3 4.2 Cummins India 12.0 2.9

Tata Motors Ltd 11.8 2.9

Bharti Airtel 9.9 2.4

Icici Bank Ltd 9.5 2.3 Hdfc Bank Ltd 9.1 2.2

State Bank Ind 7.8 1.9

Housing Dev Fin 7.4 1.8

Maruti Suzuki In 7.2 1.8

Yes Bank Ltd 6.1 1.5 Axis Bank Ltd 6.1 1.5

Eicher Motors 6.0 1.5

Infosys Ltd 5.7 1.4

Indiabulls Housi 5.5 1.3

Future OI gainers

*% of total turnover

Company Vol (mn) %Chg

Future OI gainers 0.0 0.0

Ultratech Cement Ltd 2.1 53.7

Godrej Consumer Products Ltd 4.4 51.6 Mahindra & Mahindra Fin Secs 13.1 50.4

Jsw Steel Ltd 51.4 48.8

Future OI losers 0.0 0.0

Torrent Pharmaceuticals Ltd 0.2 -22.5

Vodafone Idea Ltd 251.1 -20.1 Tvs Motor Co Ltd 2.7 -19.4

Canara Bank 7.5 -18.3

MW Position 0.0 0.0

Vodafone Idea Ltd 251.1 36.3 Yes Bank Ltd 221.4 66.2

Gmr Infrastructure Ltd 137.9 60.2

Itc Ltd 94.0 9.1

#Contribution to Change in Sensex, MWPL – Market wide

position limit, ** One day prior data

Bajaj Auto | Favourable mix and commodity costs drive margin expansion

Result Update BUY INR 3,550 In 3QFY20, Bajaj Auto (BJAUT) EBITDA margin stood at 17.9% (+230bps YoY, +130bps QoQ),

led by lower commodity costs, favourable mix and exchange rate. The company is witnessing early signs of pre-buy before the BS6 transition. BJAUT is planning to shift the entire production to BS6 during Feb’20 for a smoother transition. Demand recovery post the regulatory transition remains a key monitorable. Outlook for exports remains steady with 10-12% YoY growth. We estimate revenue / EPS CAGR of 7% / 13% over FY19-22, driven by a volume CAGR of 3%. The stock is currently trading at 16.7x NTM EPS as against 5yr avg. multiple of 18.5x. We maintain BUY with revised Dec’20 TP of INR 3,550 (17x forward earnings). Sharp INR appreciation and inability to retain domestic market share are key risks to our call.

Tata Motors | Operationally in-line; sustainability of JLR margins - a key

Result Update BUY INR 230

Tata Motors reported a consol. EBITDAM of 11.4% (+220bps YoY, -120bps QoQ), driven by YoY improvement in JLR margins. JLR EBITDAM stood at 10.8% (+350bps YoY, -300bps QoQ) owing to favourable mix, lower material cost and cost savings arising from project ‘Charge’. While the near-term impact from China remains uncertain (following the nCoV virus outbreak), overall, JLR profitability is likely to sustain. In the domestic market, due to weak demand and adverse sales mix (decline in MHCV sales), TTMT standalone margin declined c.720bps YoY. Recovery in standalone business stays contingent upon pick-up in infrastructure activities, BS6 pre-buy and

scrappage policy. We estimate revenue CAGR and margin expansion of 7%/ 85bps over FY19-22. Maintain BUY with revised Mar’21 TP of INR230. Key risks to our call are failure of JLR to sustain profitability, inability of JLR to comply with EU 2021 emission targets and adverse

currency movement.

Marico | Sombre outlook; possibly approaching uncharted territory

Result Update BUY INR 400 Marico’s 3QFY20 earnings report was expectedly lacklustre. Outlook appears equally sombre

especially on the Value-added Hair-oils business (Dabur fared quite badly as well here) – management has shied away from providing its customary medium-term prognosis for this

segment, even as it remained confident of achieving its medium-term growth targets for the other two segments, viz. Parachute (5-7% volume growth over the medium-term), Saffola (high single-digit volume growth over MT). To be fair, outlooks appears weak across the board (similar

views expressed by Dabur’s management as well) but one of our other fears here has more to do

with the fact that copra is possibly now facing a scenario of stagnating prices, which may preclude any pricing action or further margin-gains in the Parachute business; in a tepid demand scenario, this could translate into a lower-than-trend level profit growth, with attendant impact and pressure on stock-price performance, attractive relative valuation notwithstanding. Our rating remains unchanged for now but the way copra price behaves hereonwards would be extremely critical at this juncture, in our view

Crompton Greaves Consumer Electricals | ECD continue to drive growth and profits

Result Update BUY INR 320 Crompton Consumer Electricals’ (Crompton’s) 3QFY20 adjusted PAT grew 19% YoY (-12% QoQ) to INR 1.1bn (9% above JMFe) on strong performance by the ECD segment (+11 YOY sales growth), partially offset by an 11% YoY fall in the lighting segment’s sales. Excluding B2B lighting, ECD and B2C lighting volumes grew 13% YoY, driven by fans, domestic items and appliances. Except for rural (agricultural pumps) and B2B lighting businesses, management does not see a strong impact of the slowdown and remains optimistic. They plan to focus on revenue growth along with gross margin expansion (through cost efficiencies and pricing improvement) and would reinvest this largely to increase capabilities. We maintain a BUY rating with a Mar’21 TP of INR 320.

TTK Prestige | Multiple headwinds take a toll

Result Update BUY INR 7,000

TTK Prestige (TTK) reported a weak 3QFY20 as revenue fell 1% YoY on a) a high base of 3QFY19 (revenue was up 21% YoY then), b) rural demand weakness, c) low corporate gifting and d) rejig in rural (through microfinance institutions) and modern format retail distribution (diversifying

clientele). While cooker/cookware sales fell 7%/9% YoY, appliances grew 3%, the lowest growth in the past 4 quarters. EBITDA/PBT declined 3%/7% YoY (7%/11% below JMFe) though PAT rose 7% on a lower tax rate. Management said 3QFY20 saw better rural sales than 1HFY20 and expects these to fully recover by FY21, contingent upon the upcoming harvest season. We

Page 3: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 31 January 2020

JM Financial Institutional Securities Limited Page 3

maintain BUY with a Mar’21 TP of INR 7,000 (earlier INR 7,380). Lower-than-expected

growth/margins are key risks to our call

Strides Pharma Science | Blowout quarter; strong US execution aids convincing beat

Result Update BUY INR 680

Strides reported a blowout performance in 3QFY20 with EBITDA margin being the highest ever reported and Gross margin tracking well ahead of guidance. Revenue/EBITDA of INR 7324 mn/ 1808 mn were +5%/+48% vs our estimates. Regulated markets revenue grew by 59% YoY with US revenue convincingly beating our estimates (35% beat). EBITDA margin improved by 419 bps QoQ to 24.7% (JMFe 17.5%) with Gross margin expanding by 615 bps sequentially to 64.4%. Strides is now on track to meet the upper end of its FY20 US revenue guidance (c. USD 240 mn).

The weak performance of the emerging markets & institutional businesses and a delay in the normalization of Arrotex supplies remain mild negatives. Given Strides’ strong portfolio of yet-to-be commercialized ANDAs (c.30 products) & launch momentum in US (c.10 per year), the expected ramp up in the utilization of the Singapore facility, the re-entry into sterile injectables and the foray into soft gelatin capsules, multiple levers for sustainable medium-term US growth are now in place. With Strides having achieved a critical size in regulated markets, we expect the

strong margin performance to continue into FY21.Maintain BUY with a Mar’21 TP of INR 680.

Trident | Dismal performance in bath segment; earnings contingent on improving

utilizations

Result Update BUY INR 10 Trident’s 3QFY20 adj. PAT came in at INR 784mn, significantly below JMfe of INR 1.3bn driven

by dismal performance in terry towel segment. Home Textile 3Q EBIT margin stood at record low of 2% vs Paper EBIT margin of 30%. Terry towel volumes suffered on account of low promotional sales orders. Capacity utilization for Bed/Bath stood at 68%/42% respectively

during the quarter. The company has maintained its FY20 capacity utilization guidance of Bed Linen at 70% (+/-5%). Utilization guidance for Bath Linen stands reduced to 55%(+/-5%). The company reversed the previously accrued MEIS benefit of INR 487mn as per the directive by GoI.

Net debt as on Dec’19 stands at INR 16.6bn. Capex (as a part of Vision 2025 document) of INR 2.2bn/ 11bn towards paper/yarn facilities is underway. Capex trajectory is likely to eat into FCF generation for years to come while growth will continue to depend heavily on currency

depreciation and subsidies. Declining cotton prices and currency hedges @ 72.9 for FY20 lends support to near-term earnings. We ascribe a P/E of 10x FY22E to arrive at our fair value of INR 9.7/sh. Maintain BUY.

Greenlam Industries | Export springs a surprise; announces new greenfield capacity

Result Update BUY INR 1,200 Greenlam Industries (Greenlam) reported better-than-expected 3QFY20 earnings on the back of

strong volume growth in laminate exports (+21% YoY) coupled with gross/EBITDA margin expansion. Laminates revenue rose 13% YoY in 3QFY20 as volume/realisations grew 8%/5%. Gross margin improved 190bps YoY to 50.3% (+320bps QoQ; 250bps above JMFe) on an improved product mix (increase in premium products) and reduction in raw material costs.

Emerging businesses (doors/flooring) continue to report robust revenue growth, but on a lower base and a profitability turnaround remains elusive. The company announced greenfield capacity

in Andhra Pradesh (1.6 million laminate sheets and boards to be commissioned by end-FY22). We maintain BUY and roll forward to a Mar’21 TP of INR 1,200.

Dabur India | Performed well in a slowing market

Result Update HOLD INR 475

Dabur’s 3QFY20 report was a mixed-bag - revenue trajectory outpaced expectation by a tad but was led more by strong performance in International operations (off a weak base) whilst domestic growth was more or less on expected lines. Operating profit was below expectation on

like-to-like basis even as domestic revenue growth trajectory improved on sequential comparison notwithstanding a tougher comp – Oral-care, Health Supplements led growth in India while Hair-oils and Foods remained weak. International business grew in double-digit on constant currency basis but on an easy base. Management sounded extremely cautious about the near-term and believes that it could take at least two more quarters for greenshoots to emerge (nothing visible yet in Jan), especially with many categories still declining in volume / value terms at an overall level. Dabur’s focus remains on share gains through rural footprint expansion, investment in flanker brands (e.g. hair-oils), capturing adjacent opportunities (e.g. entry into lower-end juice drinks segment). Dabur has outpaced its relevant peers yet again in their respective categories -

Colgate in Toothpaste, Marico in Hair-oils and in that context, the stock would possibly be able

Page 4: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 31 January 2020

JM Financial Institutional Securities Limited Page 4

to sustain its rich valuation. Risks to growth do exist but narrative appears sweeter here vs peers’.

Maintain HOLD.

Colgate-Palmolive India | Weak volume delivery

Result Update HOLD INR 1,490

Colgate’s 3QFY20 volume performance signalled a further deceleration vs the trajectory seen thus far in 1H – this is despite the recent aggression on ad-spends front (+20% over past 6M) which is expected to drive growth higher in the coming quarters. Volume growth deceleration to 2.3% in 3Q vs c.4% in 1H was a function of further moderation in demand conditions, category headwinds in both rural and urban areas, and also some element of marketplace disruptions during the quarter, in our view. Pricing growth picked-up sequentially (+1.7% YoY off a soft

base) which helped deliver value growth that was not too different vs 1H’s level, lower growth in volumes notwithstanding. Colgate has continued to invest behind its brands and that is fairly evident from the financials, but the brand’s 9MFY20 growth is still at half the level of that clocked by Dabur - a key disappointment. Profit performance, though, was still quite in-line with our expectation. A lacklustre earnings report coupled with rich valuation of c.41x NTM EPS (stock had rallied 20% on the back of optimism that new MD Ram Raghavan would get aggression

back into the business) is likely to keep stock subdued in the near-term, we believe. Maintain HOLD.

Persistent Systems | A story in transition

Result Update HOLD INR 710

Persistent (PSYS) reported 3QFY20 revenue/EBITDA a tad below estimates; while IP sales wereweak for a seasonally stronger quarter, the impact was largely offset by continued traction inServices business where the increased focus on annuity deals appears to be helping. Thus,while

the management was tentative on the near-term outlook – likely due to seasonalsoftness in the IP business (21% of revenues) and continued uncertainties in the Alliancebusiness (27% of revenues) – we expect PSYS to return to a double-digit YoY USD revenuegrowth trajectory from

FY21 after a muted FY19/FY20. Margins too are on the mend; while3QFY20 EBIT margin was below estimates due to lower IP sales, SG&A costs should normaliseby 4QFY20 after the staying elevated due to client/sales-team rationalisation and enhancedmarketing initiated by the new

management team in 2QFY20. Thus, changes in our FY21/FY22 EPS estimates are minor. The stock recovered sharply from its Jul-19 lows (c25% O/P tothe Nifty IT Index) on hopes of a quick turnaround post the management changes. While weappreciate the strategic priorities of the

new team, we expect a visible impact of the portfoliorealignment could take a while + growing

share of annuity deals exposes PSYS to challengessuch as higher DSOs/poor cash conversion. Uncertainty in the Top client (22% of revenues)also needs a close watch. Thus, we maintain HOLD with INR 710 PT (unchanged).

India Power and Infrastructure | Power and Infrastructure Snippets 30 Jan'20

Flash Update

Coal India (CIL) production up 10.7% YoY in Jan’20

Power Co’s feel divestment may raise costs

NHAI Invit

NHAI seeks flexibity in mode of awards

Insurance for road projects

Ashoka Buildcon signs Tumkur IV concession

PNC Infra declared L1

Sadbhav Infra -Muted 3Q toll revenues

Page 5: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 31 January 2020

JM Financial Institutional Securities Limited Page 5

Earnings Calendar – January/February 2020

Monday Tuesday Wednesday Thursday Friday Saturday

27 28 29 30 31 01

Dr Reddys Lab HCL Infosystems Ltd

HDFC Navin Fluorine

Torrent Pharma

Cummins India Ltd JK Lakshmi Cement Ltd

MMFS Manappuram Finance Maruti Suzuki India Ltd

Mastek Ltd Team Lease Services WABCO India Ltd

Bajaj Finserv Ltd Bajaj Finance Ltd

Crompton Greaves Escorts Ltd

Godrej Consumer IDFC Bank Ltd

Jubilant Foodworks NIIT Technologies Pidilite Industries

The Ramco Cements Tata Power Company

TCI Ltd Trident Ltd

Bajaj Auto Ltd Bharat Electronics Ltd

Bharti Infratel Ltd Blue Star Ltd

Carborundum Uni. Colgate-Palmolive Dabur India Ltd

eClerx Services Ltd Indian Oil Corporation

JK Tyre & Industries LIC Housing Finance

Marico Ltd MCX

Parag Milk Foods Ltd Persistent Systems Ltd Shriram City Union Fin

Tata Motors Ltd TTK Prestige Ltd

AIA Engineering Ltd Aditya Birla Capital Ltd

Bank of India Coromandel Interna.

Hindustan Unilever Ltd ITC Ltd

Kansai Nerolac Paints Kirloskar Oil Engines Magma Fincorp Ltd Power Grid Corpo. State Bank of India Shoppers Stop Ltd Tech Mahindra Ltd Timken India Ltd

Unitech Ltd Vedanta Ltd

V-Guard Industries Ltd Vinati Organics Ltd

Sobha Ltd Suprajit Engineering Thyrocare Techno

Monday Tuesday Wednesday Thursday Friday Saturday

03 04 05 06 07 08

Century Plyboards (I) Glaxos Pharma

Godrej Properties Ltd Hawkins Cooker Ltd Dr Lal Pathlabs Ltd

SRF Ltd Shriram Transport Fin.

Tata Chemicals Ltd Ujjivan Financial Ser.

Adani Ports & Specia Bharti Airtel Ltd

Indo Count Industries J B Chemicals Jindal Saw Ltd

Punjab National Bank Thermax Ltd

TVS Motor Company

Andhra Bank Berger Paints India Ltd

Bosch Ltd Cadila Healthcare Ltd Cera Sanitaryware Ltd

Cipla Ltd Divis Laboratories Ltd Godrej Agrovet Ltd

Gujarat Gas Ltd HPCL

PTC India Ltd Sunitee Chemicals Ltd

Aditya Birla Fashion Bata India Ltd

Eicher Motors Ltd EID Parry (India) Ltd Gujarat Pipavav Port

Glaxo Consumer Hero MotoCorp Ltd

ICRA IDFC Ltd Lupin Ltd

MphasiS Ltd NMDC Ltd

OnMobile Global Ltd SKF India Ltd

Sun Pharmaceuticals Trent Ltd

ACC Ltd Container Corporation

India Cements Ltd Max India Ltd

Varun Beverages Ltd Voltas Ltd

J K Cements Ltd Mahindra & Mahindra

Monday Tuesday Wednesday Thursday Friday Saturday

10 11 12 13 14 15

Balrampur Chini Mills Bharat Forge Ltd GAIL (India) Ltd

Grasim Industries Ltd Motherson Sumi

MRF Ltd Oil India Ltd

ABB India Ltd Ipca Laboratories Ltd

KNR Constructions Ltd Nestle India Ltd

Source: BSE, NSE India, Capitaline database

Page 6: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 31 January 2020

JM Financial Institutional Securities Limited Page 6

Our most recent and popular reports (Please click on heading to read the report.)

The 20/20 view Rural Safari X Nal Se Jal Rural Safari IX

Chalet Hotels Limited India Road Sector Cement Sector: Outlook 2019 What killed India’s food inflation?

Power Series Part II India Industrials : Outlook 2019 Zee Entertainment: Upgrade Real Estate Sector Update

India Specialty Chemicals Sugar Sector Update Rural Safari VIII: Field days Textile Sector Update

Page 7: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 7

Valuation TableCoverage Universe 30-Jan-20 Price P/E based valuation

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

Airlines (Ashutosh Somani, [email protected], +91-22-66303083)

Indigo SELL 546 1,419 1,350 -4.9 58.3 4.1 32.0 54.6 266.6 24.3 NA 44.3 26.0 0.1 14.9 -203.4 9.3 7.1 41.3 2.2 16.4 23.4

SpiceJet BUY 58 97 140 44.9 9.4 -4.2 3.6 9.6 NA 10.3 NA 26.7 10.1 NA 8.4 -613.0 5.4 5.2 NA NA NA NA

Automobiles (Vivek Kumar, [email protected], +91-22-66303019)

Ashok Leyland* HOLD 245 83 85 1.9 6.0 7.0 2.9 4.6 -18.3 13.9 11.9 28.5 17.9 NA 7.8 7.2 13.6 9.4 26.1 26.2 10.5 16.7

Bajaj Auto* BUY 910 3,146 3,550 12.9 141.7 149.7 169.5 191.7 13.1 22.2 21.0 18.6 16.4 1.2 18.6 18.1 17.5 15.1 22.7 21.2 21.2 21.4

Eicher Motors* HOLD 555 20,340 19,050 -6.3 742.8 759.5 807.8 887.0 8.1 27.4 26.8 25.2 22.9 2.8 18.9 17.7 19.8 16.5 43.6 33.2 27.4 24.3

Hero MotoCorp* BUY 496 2,482 3,100 24.9 185.1 169.5 171.9 195.7 7.5 13.4 14.6 14.4 12.7 1.7 9.2 9.7 9.9 8.6 33.8 27.5 24.7 24.7

Mahindra & Mahindra* BUY 706 568 750 32.1 33.0 40.5 35.1 39.2 -1.6 17.2 14.0 16.2 14.5 NA 10.9 10.0 10.2 9.4 13.7 15.0 11.5 11.6

Maruti Suzuki* BUY 2,121 7,020 7,750 10.4 255.7 248.4 198.5 267.0 3.7 27.5 28.3 35.4 26.3 7.1 17.6 19.3 26.6 20.4 19.8 17.1 12.6 15.6

Tata Motors BUY 615 186 230 23.5 20.7 2.4 -9.4 0.5 -56.7 9.0 76.5 NA NA NA 3.1 3.8 4.4 3.4 9.1 1.1 NA 0.3

TVS Motor* HOLD 223 470 470 0.1 13.9 14.1 16.9 20.1 19.2 33.7 33.3 27.8 23.4 1.2 19.9 16.5 14.8 12.9 25.1 21.5 21.8 21.7

Auto Ancillaries (Vivek Kumar, [email protected], +91-22-66303019)

Apollo Tyres BUY 98 171 240 40.0 12.7 15.4 10.0 16.7 4.2 13.5 11.1 17.1 10.2 2.4 8.2 7.0 8.1 6.5 8.5 8.9 5.6 8.9

Bharat Forge BUY 232 499 500 0.2 18.2 22.2 15.8 21.5 -1.6 27.4 22.5 31.7 23.2 NA 14.9 12.9 17.9 14.2 19.4 20.6 13.0 15.7

Ceat Ltd BUY 40 1,000 1,125 12.5 67.2 73.4 62.4 67.3 -4.3 14.9 13.6 16.0 14.9 NA 7.5 8.4 8.4 7.7 10.8 11.1 8.8 8.9

Motherson Sumi Systems BUY 439 139 175 26.0 5.6 5.1 4.9 6.7 14.6 24.7 27.2 28.5 20.7 1.4 10.7 10.5 9.9 8.1 19.5 15.5 13.6 17.0

Suprajit Engineering BUY 29 204 230 12.7 9.9 9.6 9.7 10.9 6.8 20.6 21.3 21.1 18.7 2.7 13.4 13.6 14.5 12.7 23.5 18.7 16.3 16.1

Building Materials (Achal Lohade, [email protected], +91-22-66303081)

Century Plyboards* HOLD 38 170 190 11.7 7.3 7.6 8.6 9.1 9.6 23.3 22.4 19.8 18.7 1.9 13.9 14.1 10.9 10.3 20.9 18.7 18.2 16.7

Cera Sanitaryware* HOLD 35 2,709 2,940 8.5 77.1 88.5 94.3 107.4 10.2 35.1 30.6 28.7 25.2 2.5 20.6 18.5 18.7 16.3 17.8 17.6 16.3 16.2

Greenply Industries* HOLD 19 159 170 6.9 NA 6.5 9.4 10.6 27.9 94.0 24.5 17.0 15.0 0.5 NA 15.2 10.9 9.7 NA 13.1 29.2 25.0

Greenlam Industries BUY 24 1,002 1,200 19.8 26.8 31.9 37.5 46.4 20.5 37.4 31.4 26.7 21.6 1.1 17.8 16.8 14.3 12.4 19.7 19.7 19.4 20.1

Greenpanel Industries HOLD 7 58 55 -4.4 NA 1.9 1.0 2.7 18.9 7.1 30.6 58.6 21.6 1.1 NA 15.2 10.1 7.5 NA 3.5 1.8 4.7

Kajaria Ceramics HOLD 92 577 610 5.7 14.8 14.6 17.1 20.6 18.9 39.1 39.6 33.8 28.0 1.5 20.4 20.3 20.5 16.6 18.6 15.8 16.4 17.8

Somany Ceramics BUY 13 214 290 35.8 17.3 13.0 12.0 17.4 15.6 12.4 16.5 17.8 12.3 0.8 8.2 9.3 8.1 6.4 13.3 9.2 8.3 11.3

Business Services (Prince Poddar, [email protected], (91 22) 62241879)

TeamLease Services BUY 43 2,525 2,700 6.9 43.0 57.3 53.6 70.8 11.1 58.8 44.0 47.1 35.7 3.2 59.9 44.1 40.3 29.7 18.2 20.0 15.2 16.7

Cement (Roshan Paunikar, [email protected], Tel: (91 22) 66303563)

ACC HOLD 288 1,532 1,700 11.0 49.2 80.9 84.4 86.5 3.4 31.2 18.9 18.1 17.7 5.2 14.5 13.3 10.2 9.7 10.2 15.3 14.3 13.2

Ambuja Cement* BUY 417 210 240 14.3 7.6 7.3 11.2 12.0 28.3 27.6 28.7 18.8 17.4 0.6 10.4 10.1 8.3 7.5 7.4 6.8 9.7 9.9

JK Cements* BUY 107 1,382 1,200 -13.2 51.3 42.0 74.6 85.2 42.4 26.9 32.9 18.5 16.2 0.4 16.2 14.9 10.7 9.4 17.9 12.9 18.4 18.1

JK Lakshmi Cement* BUY 42 356 470 32.1 7.1 6.8 20.2 22.9 84.2 49.9 52.7 17.6 15.5 0.2 15.1 14.0 8.2 7.8 5.9 5.3 14.7 14.9

The Ramco Cements BUY 186 789 920 16.6 23.9 21.7 27.8 40.0 35.9 32.9 36.4 28.4 19.7 0.5 17.6 19.3 16.7 12.5 14.3 11.8 13.6 17.3

Dalmia Bharat BUY 169 878 1,350 53.8 32.8 16.0 24.8 29.3 35.5 26.8 54.9 35.4 29.9 0.8 11.7 11.5 9.9 8.6 2.9 2.9 4.4 5.0

Shree Cement* HOLD 847 23,485 18,800 -19.9 385.7 350.0 486.0 676.2 39.0 60.9 67.1 48.3 34.7 0.9 32.9 31.1 22.0 17.8 16.2 13.2 16.1 18.6

UltraTech Cement* BUY 1,295 4,486 5,250 17.0 89.6 89.4 133.7 194.3 47.4 50.1 50.2 33.6 23.1 0.5 25.0 22.6 16.2 13.1 9.9 9.1 11.9 14.3

Chemicals (Mehul Thanawala, [email protected], +91-22-66303063)

Fine Organic Industries HOLD 73 2,374 1,760 -25.9 33.1 42.1 62.3 72.1 30.9 71.8 56.4 38.1 32.9 1.1 45.2 33.2 28.1 22.2 27.3 28.1 32.8 29.7

Galaxy Surfactants BUY 57 1,608 1,675 4.2 44.6 53.9 59.3 78.4 20.6 36.1 29.9 27.1 20.5 1.0 20.5 16.6 15.8 12.9 24.4 23.9 21.8 23.8

Navin Fluorine BUY 59 1,194 840 -29.7 36.4 30.2 40.3 42.0 18.0 32.8 39.6 29.6 28.5 1.6 26.1 25.8 21.3 20.2 19.8 14.5 17.4 16.0

PI Industries* HOLD 211 1,526 1,139 -25.3 25.2 29.5 37.0 46.2 25.1 60.6 51.7 41.3 33.0 1.3 42.3 36.4 28.7 22.6 19.8 19.5 20.6 21.6

SRF Limited BUY 219 3,802 2,976 -21.7 80.4 111.7 128.3 166.3 22.0 47.3 34.0 29.6 22.9 1.0 27.1 17.9 15.4 12.7 13.7 16.7 16.4 17.9

UPL Ltd. BUY 416 544 765 40.6 27.2 20.0 23.7 50.9 59.7 20.0 27.3 22.9 10.7 0.2 12.9 20.4 10.8 7.7 25.2 12.8 11.9 22.3

(%)

upsideCompany

Mkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)Rating

EPS (Rs)EPS Gr (%)

19-21

PE (x) EV/EBITDA (x) ROE (%)

Page 8: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 8

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

Consumer Durables (Achal Lohade, [email protected], +91-22-66303081)

Bajaj Electricals* SELL 39 379 440 16.1 16.0 16.3 1.4 11.6 -15.5 23.7 23.2 NA 32.5 NA 17.8 19.4 22.1 15.1 17.9 16.5 1.3 11.0

Crompton Greaves Consumer Electricals BUY 168 267 320 19.8 5.8 6.3 7.9 8.9 18.6 46.4 42.1 33.8 29.9 1.6 29.4 27.8 25.7 23.3 55.2 42.2 38.1 33.1

Havells India* BUY 380 607 730 20.3 10.9 12.4 12.4 15.2 10.6 55.6 48.9 48.8 40.0 3.8 34.8 30.8 33.2 26.7 19.5 19.4 17.5 19.4

TTK Prestige BUY 81 5,860 7,000 19.4 115.4 137.2 165.4 170.9 11.6 50.8 42.7 35.4 34.3 3.0 33.0 28.5 27.2 24.7 17.2 17.6 18.7 17.4

V-Guard Industries* BUY 95 223 270 21.2 3.8 4.1 4.8 6.0 21.6 58.7 55.0 46.3 37.2 1.7 41.8 40.6 33.8 26.9 23.3 21.0 21.0 22.1

Consumer Staples & Retail (Richard Liu, [email protected], +91-22-66303064)

Aditya Birla Fashion & Retail BUY 178 230 245 6.7 1.0 1.6 2.6 4.2 58.8 NA NA 87.1 55.4 0.9 39.4 34.9 29.8 24.1 7.3 10.1 13.3 17.9

Asian Paints HOLD 1,731 1,805 1,795 -0.6 20.5 22.5 28.9 34.7 24.1 88.0 80.1 62.4 52.0 2.2 53.9 48.9 41.6 35.0 24.6 24.1 27.4 28.9

Avenue Supermarts Ltd BUY 1,288 2,051 2,090 1.9 12.3 14.3 20.8 25.9 34.4 NA NA 98.7 79.2 2.3 94.5 78.6 62.3 49.5 18.0 17.4 20.8 21.0

Bajaj Consumer Care BUY 34 228 360 58.2 14.3 15.0 17.2 19.3 13.4 15.9 15.2 13.2 11.8 0.9 12.1 11.4 10.7 9.4 42.8 46.2 53.6 57.7

Berger Paints India HOLD 553 570 380 -33.3 4.7 5.1 7.4 9.0 32.8 NA NA 76.9 63.0 1.9 68.6 62.8 50.6 42.3 22.5 21.3 26.5 27.0

Britannia Industries BUY 772 3,211 3,345 4.2 41.8 48.2 58.9 68.4 19.1 76.8 66.6 54.5 47.0 2.5 50.8 44.1 40.4 34.7 32.9 30.3 32.9 33.6

Colgate-Palmolive India HOLD 380 1,396 1,490 6.7 23.8 26.5 30.3 34.2 13.7 58.7 52.8 46.1 40.8 3.0 33.6 30.4 30.6 27.1 46.2 48.4 54.6 55.5

Dabur HOLD 846 479 475 -0.8 7.7 8.1 9.5 11.1 16.6 61.9 58.9 50.2 43.3 2.6 52.0 48.2 42.1 36.4 25.8 25.4 27.6 27.5

Essel Propack BUY 59 186 190 2.1 5.6 6.0 6.5 8.2 16.3 33.4 30.8 28.5 22.8 1.4 13.8 12.7 11.1 9.6 15.3 14.5 14.1 16.1

Godrej Consumer Products BUY 699 684 810 18.5 14.2 14.6 15.8 18.2 11.8 48.1 47.0 43.4 37.6 3.2 34.4 33.0 31.1 27.3 25.2 22.0 21.2 22.5

GSK Consumer BUY 376 8,943 9,130 2.1 166.5 233.7 291.6 331.2 19.0 53.7 38.3 30.7 27.0 1.4 38.5 29.3 25.7 22.2 21.2 25.9 27.6 27.2

Hindustan Unilever HOLD 4,455 2,058 2,080 1.1 23.6 28.2 33.9 42.7 23.0 87.3 72.9 60.6 48.2 2.1 58.4 49.3 43.3 32.5 72.6 80.5 87.2 38.8

ITC BUY 2,877 234 335 43.1 8.9 10.2 12.5 14.0 17.5 26.4 23.0 18.8 16.7 1.0 15.5 13.6 12.2 10.7 21.9 22.3 24.4 24.6

Marico Ltd. BUY 436 338 410 21.4 6.3 7.2 8.5 9.6 15.5 53.6 46.9 39.7 35.2 2.3 38.0 33.6 28.2 24.8 33.4 33.6 35.0 36.5

Prataap Snacks BUY 19 815 1,295 58.8 18.8 20.7 22.7 31.2 22.8 43.3 39.4 35.9 26.1 1.1 19.2 22.6 18.0 13.9 11.7 9.0 9.1 11.5

S. H. Kelkar BUY 16 113 180 59.6 6.5 6.1 6.0 7.3 9.0 17.4 18.5 18.8 15.5 1.7 10.9 14.0 11.2 9.7 11.3 10.3 9.7 11.2

Tata Global Beverages BUY 241 382 325 -14.8 8.0 6.7 8.4 9.5 18.4 48.0 56.7 45.2 40.4 2.2 28.5 30.7 25.2 22.6 7.6 5.9 7.1 7.6

Titan Company HOLD 1,047 1,179 1,145 -2.9 12.9 17.0 19.4 23.3 17.2 91.7 69.5 60.8 50.6 2.9 63.2 48.4 43.3 36.2 24.5 27.0 25.8 26.2

Varun Beverages BUY 218 755 760 0.7 7.7 10.7 15.6 19.2 33.6 98.4 70.3 48.6 39.4 1.2 27.7 23.2 16.5 14.0 11.5 15.6 17.1 16.0

Westlife Development BUY 67 429 485 13.0 0.8 2.6 3.2 4.9 37.8 NA NA NA 87.2 2.3 88.0 56.5 42.7 33.3 2.4 7.2 8.2 11.6

Industrials (Sandeep Tulsiyan, [email protected], +91-22-66303085), (Subhadip Mitra, [email protected], +91-22-66303128)

ABB India* BUY 282 1,332 1,500 12.6 19.8 24.1 18.5 22.6 -3.2 67.2 55.2 71.9 59.0 NA 66.0 58.5 43.8 40.4 12.2 14.7 11.3 12.6

AIA Engineering HOLD 170 1,800 1,550 -13.9 47.0 54.2 63.1 71.2 14.7 38.3 33.2 28.5 25.3 1.7 29.3 23.8 21.8 18.3 15.5 15.7 15.9 15.9

Bharat Electronics* HOLD 245 101 115 14.1 5.7 7.5 6.7 7.8 1.8 17.6 13.4 15.0 12.9 7.2 12.0 8.3 9.4 8.3 18.3 21.8 17.1 17.8

BHEL* HOLD 153 44 55 24.9 2.3 2.0 2.1 3.7 36.6 19.5 22.5 20.6 12.0 0.3 2.2 4.8 5.9 2.7 2.6 2.1 2.4 4.0

Blue Star HOLD 81 836 810 -3.1 14.4 19.5 25.1 29.6 23.2 57.9 42.8 33.3 28.2 1.2 31.3 23.9 20.4 18.0 17.4 21.9 25.8 26.9

Cochin Shipyard* BUY 49 375 500 33.3 28.9 36.6 41.2 42.2 7.4 13.0 10.3 9.1 8.9 1.2 3.4 4.5 5.1 5.5 14.9 14.6 15.5 14.6

Cummins India* HOLD 162 585 630 7.8 24.0 26.1 25.3 27.0 1.7 24.4 22.4 23.1 21.7 12.5 21.1 17.7 22.1 20.4 17.2 17.8 16.8 17.3

GE T&D India* SELL 45 174 155 -11.1 10.2 7.3 2.6 5.2 -15.9 17.0 23.7 66.2 33.6 NA 15.7 10.5 17.4 14.0 23.5 14.3 4.9 9.9

Kirloskar Oil Engines* BUY 21 148 245 66.0 10.0 15.2 11.9 13.5 -5.6 14.8 9.8 12.4 11.0 NA 8.4 6.3 7.2 6.5 9.1 13.4 9.9 10.9

Schaeffler India* HOLD 145 4,640 4,400 -5.2 125.2 143.3 122.5 154.5 3.8 37.1 32.4 37.9 30.0 7.8 10.4 9.6 10.8 9.0 20.6 17.8 13.3 14.8

SKF India* HOLD 103 2,090 2,200 5.3 57.6 68.0 65.5 81.4 9.4 36.3 30.7 31.9 25.7 2.7 22.6 20.8 23.0 18.8 16.2 19.0 17.9 19.3

Techno Electric BUY 33 297 320 7.9 18.3 17.2 21.7 25.5 21.9 16.3 17.3 13.7 11.6 0.5 11.5 13.5 11.5 9.1 17.6 14.6 16.0 16.4

Timken India BUY 72 961 1,000 4.1 13.5 19.8 28.6 30.9 25.1 71.0 48.6 33.6 31.1 1.2 44.1 25.0 20.0 18.4 13.9 14.6 14.9 14.2

Thermax SELL 125 1,050 920 -12.4 19.5 26.9 25.3 34.6 13.3 53.9 39.0 41.6 30.4 2.3 28.0 25.2 22.9 19.6 8.8 11.2 9.7 12.2

Voltas BUY 231 699 730 4.5 17.3 15.6 18.4 24.5 25.1 40.4 44.7 38.0 28.6 1.1 33.0 36.3 31.8 23.6 15.9 12.9 13.9 16.3

Hotel (Roshan Paunikar, [email protected], Tel: (91 22) 66303563)

Chalet Hotels BUY 67 329 400 21.7 1.7 -0.2 7.0 11.7 NA NA NA 47.2 28.1 NA 38.6 25.7 19.6 15.5 5.3 NA 9.6 14.2

Infrastructure/Construction (Subhadip Mitra, [email protected], +91-22-66303128)

Ashoka Buildcon* BUY 32 115 172 50.2 12.7 11.9 12.2 14.3 9.6 9.1 9.7 9.4 8.1 0.8 11.0 7.6 6.5 5.5 11.9 14.8 13.3 13.6

KNR Constructions* BUY 43 305 295 -3.2 19.3 18.9 16.2 21.0 5.5 15.8 16.1 18.8 14.5 2.6 11.7 10.7 9.9 8.1 26.5 20.7 14.9 16.6

Larsen & Toubro BUY 1,923 1,370 1,700 24.1 51.8 61.5 79.2 86.3 18.5 26.5 22.3 17.3 15.9 0.9 21.8 19.2 16.4 15.1 13.9 14.7 17.1 17.2

Sadbhav Engineering* HOLD 22 128 145 13.2 12.9 10.8 10.4 13.0 9.6 10.0 11.8 12.4 9.8 1.0 9.6 9.4 7.7 6.9 12.5 9.5 8.4 9.7

(%)

upside

EPS (Rs) EPS Gr (%)

19-21

PE (x)Company

Mkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)Rating

EV/EBITDA (x) ROE (%)

Page 9: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 9

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

IT Services (Pankaj Kapoor, [email protected], +91-22-66303089)

Cyient BUY 54 487 560 14.9 38.5 43.5 39.5 46.2 3.0 12.7 11.2 12.3 10.5 3.5 7.9 7.0 7.6 6.0 19.4 20.0 16.8 18.6

eClerx HOLD 23 626 1,100 75.6 67.6 60.0 68.8 78.5 14.4 9.3 10.4 9.1 8.0 0.6 4.8 5.3 3.4 2.4 22.2 17.7 17.6 16.9

HCL Tech BUY 1,650 608 710 16.8 31.3 36.8 39.9 45.0 10.7 19.4 16.5 15.2 13.5 1.3 13.6 11.3 9.3 7.8 25.0 25.8 23.3 21.8

Infosys BUY 3,325 781 840 7.6 35.5 35.4 39.2 42.5 9.5 22.0 22.1 19.9 18.4 1.9 16.3 14.8 14.1 12.5 23.9 23.7 27.0 29.8

L&T Technology Services BUY 176 1,689 1,720 1.8 48.2 72.9 77.4 83.6 7.1 35.1 23.2 21.8 20.2 2.8 29.7 18.5 14.8 13.0 29.9 34.7 29.5 26.4

L&T Infotech HOLD 339 1,950 1,840 -5.6 63.5 86.4 85.6 103.0 9.2 30.7 22.6 22.8 18.9 2.1 27.2 16.9 15.8 12.7 31.8 34.6 29.3 30.7

NIIT Technologies HOLD 116 1,849 1,830 -1.0 45.1 65.5 71.3 94.2 19.9 41.0 28.2 25.9 19.6 1.0 21.4 16.3 14.8 11.9 16.2 21.3 20.4 24.2

Tech Mahindra BUY 764 791 900 13.7 42.7 47.7 47.5 55.3 7.7 18.5 16.6 16.7 14.3 1.9 15.6 11.1 12.4 10.2 21.5 22.0 20.3 22.1

Mindtree BUY 146 888 980 10.3 34.7 45.9 37.4 51.5 6.0 25.6 19.4 23.7 17.2 2.9 18.4 12.8 12.8 9.4 21.4 24.9 18.8 24.3

Oracle Financial Services BUY 246 2,865 3,800 32.7 144.5 161.1 181.6 199.5 11.3 19.8 17.8 15.8 14.4 1.3 12.1 10.2 9.6 9.0 31.0 28.7 32.1 36.5

Persistent Systems HOLD 53 689 710 3.0 40.4 44.2 44.7 53.6 10.1 17.1 15.6 15.4 12.9 1.3 9.4 7.3 8.7 6.7 16.0 15.7 14.3 15.8

Tata Consultancy HOLD 8,022 2,138 2,200 2.9 67.1 83.4 87.4 97.5 8.1 31.9 25.6 24.5 21.9 2.7 23.4 19.3 18.1 16.1 29.4 35.2 37.2 42.8

Wipro HOLD 1,375 241 270 12.2 12.8 15.0 17.2 19.0 12.5 18.8 16.1 14.0 12.7 1.0 12.2 9.9 9.2 7.8 16.1 17.1 17.7 17.6

Zensar Technologies BUY 39 173 190 9.9 10.6 13.7 11.5 14.1 1.4 16.3 12.6 15.1 12.3 8.5 9.9 7.8 7.7 6.2 15.4 17.4 13.1 14.5

Internet (Prince Poddar, [email protected], (91 22) 62241879)

Info Edge India* BUY 346 2,825 2,600 -7.9 14.8 22.8 25.7 37.4 28.1 NA NA NA 75.5 2.7 111.0 96.5 78.6 58.4 8.9 12.7 13.0 17.0

IndiaMART InterMESH HOLD 67 2,319 2,130 -8.2 27.7 29.6 48.9 58.1 40.2 83.7 78.4 47.5 39.9 1.0 128.8 76.0 38.6 33.2 0.0 0.0 64.6 45.4

Just Dial SELL 38 582 540 -7.2 21.2 31.8 38.8 38.4 9.9 27.4 18.3 15.0 15.2 1.5 22.5 16.3 13.6 12.4 15.2 20.9 22.5 18.2

Media

Sun TV Network BUY 192 486 600 23.5 28.8 36.4 38.0 45.6 11.9 16.9 13.4 12.8 10.7 0.9 10.4 8.0 8.5 6.7 26.0 28.1 25.1 25.8

Zee Entertainment BUY 257 268 UR NA 15.2 16.4 18.9 20.3 11.3 17.7 16.3 14.2 13.2 1.2 11.6 9.6 10.0 8.6 20.4 19.1 19.3 18.7

Metals & Mining (Ashutosh Somani, [email protected], +91-22-66303083)

Hindalco Industries BUY 434 193 255 31.8 19.4 24.7 18.5 23.4 -2.8 10.0 7.8 10.4 8.3 NA 6.3 5.5 7.4 5.7 8.5 9.8 7.1 8.4

Hindustan Zinc BUY 823 195 260 33.5 21.4 18.8 17.0 20.3 3.8 9.1 10.4 11.5 9.6 2.5 4.9 6.1 6.6 5.2 27.1 22.9 20.3 21.9

Jindal Steel & Power HOLD 179 176 195 11.0 -9.9 2.9 -3.7 8.1 68.5 NA 61.6 NA 21.7 0.3 9.4 6.7 7.2 5.9 NA 0.9 NA 2.5

JSW Steel BUY 621 257 290 12.9 21.0 31.6 12.8 20.3 -19.9 12.2 8.1 20.1 12.7 NA 6.8 5.5 8.9 7.1 20.0 24.3 8.3 11.8

NMDC BUY 369 120 115 -4.5 12.0 15.2 12.9 13.0 -7.5 10.0 7.9 9.3 9.2 NA 5.5 4.7 6.3 5.8 15.6 18.5 14.6 13.7

SAIL SELL 196 47 28 -40.9 -0.7 6.6 -2.4 5.0 -12.8 NA 7.1 NA 9.3 NA 14.3 6.7 16.1 6.9 NA 7.1 NA 5.2

Tata Steel BUY 510 449 520 15.9 31.5 87.0 23.7 59.8 -17.1 14.2 5.2 18.9 7.5 NA 6.1 5.5 8.2 6.3 8.0 16.7 4.1 9.5

Oil & Gas (Mehul Thanawala, [email protected], +91-22-66303063)

Bharat Petroleum HOLD 1,019 470 342 -27.1 40.6 36.3 34.5 41.2 6.5 11.6 12.4 13.6 11.4 1.7 9.7 9.7 10.0 8.4 25.0 20.1 17.5 18.5

GAIL BUY 556 123 185 50.2 10.2 14.1 13.1 14.1 0.2 12.1 8.7 9.4 8.7 49.4 7.1 5.8 6.4 6.1 11.7 15.0 12.9 12.9

Gujarat Gas* HOLD 198 288 206 -28.5 4.2 6.1 12.2 12.6 44.0 68.0 47.5 23.7 22.9 0.5 24.5 21.9 12.6 12.6 16.7 20.7 33.0 26.6

Gujarat State Petro.* BUY 144 255 285 12.0 11.9 14.1 20.9 17.3 10.8 21.5 18.1 12.2 14.7 1.4 13.7 10.1 9.3 9.2 14.0 14.7 18.9 13.7

Hindustan Petro. HOLD 366 240 242 0.7 41.7 39.6 47.1 51.2 13.7 5.8 6.1 5.1 4.7 0.3 5.2 5.4 4.8 4.5 28.7 23.1 23.6 22.1

Indraprastha Gas* HOLD 362 518 336 -35.0 9.6 11.2 13.0 15.0 15.5 54.1 46.1 40.0 34.5 2.2 32.1 28.4 26.2 23.1 20.8 20.6 20.2 20.0

Indian Oil HOLD 1,103 117 155 32.0 22.7 17.9 13.9 19.4 4.1 5.2 6.5 8.4 6.0 1.5 4.2 5.7 7.0 5.2 20.3 15.4 11.6 14.9

Petronet LNG* HOLD 404 270 295 9.4 13.9 14.4 20.2 19.3 15.8 19.5 18.8 13.3 14.0 0.9 12.2 11.4 8.2 8.3 23.3 21.8 27.5 23.0

Reliance Industries BUY 9,152 1,444 1,700 17.8 53.1 55.5 57.0 53.1 -2.1 27.2 26.0 25.3 27.2 NA 19.5 18.3 19.3 19.2 11.1 9.8 8.6 7.5

Oil India* HOLD 150 138 225 62.7 24.6 23.9 37.3 37.0 24.5 5.6 5.8 3.7 3.7 0.2 4.9 2.9 2.7 2.6 9.4 9.3 13.8 12.4

ONGC HOLD 1,454 116 140 20.7 15.5 21.2 31.1 29.7 18.2 7.5 5.5 3.7 3.9 0.2 4.6 3.3 2.3 2.1 10.5 13.5 18.2 15.7

Company RatingMkt Cap

(Rs bn)CMP (Rs)

EV/EBITDA (x) ROE (%)12M

TP (Rs)

(%)

upside

EPS (Rs) EPS Gr (%)

19-21

PE (x)

Page 10: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 10

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

Others (Ashutosh Somani, [email protected], +91-22-66303083)

Central Depository Services BUY 28 268 350 30.7 9.9 10.9 11.4 12.4 6.8 27.1 24.7 23.6 21.6 3.2 20.0 19.8 19.6 16.9 18.2 17.9 16.9 16.8

Indo Count Industries BUY 11 54 72 34.3 6.4 3.1 5.8 7.2 53.2 8.5 17.7 9.3 7.5 0.1 5.6 8.8 6.5 5.4 14.0 6.2 11.5 13.1

Trident Limited BUY 33 7 10 49.2 0.5 0.7 0.8 0.9 9.1 13.1 9.4 8.5 7.9 0.9 7.2 6.0 5.8 5.3 10.1 13.0 13.0 12.6

Pharmaceuticals (Anmol Ganjoo, [email protected], +91-22-66303056)

Alembic Pharmaceuticals BUY 121 640 750 17.2 21.9 31.2 40.2 34.8 5.7 29.2 20.5 15.9 18.4 3.2 19.8 14.6 11.7 12.3 20.0 23.8 25.0 18.1

Aster DM Healthcare BUY 85 168 190 13.4 3.2 6.7 7.6 9.9 22.1 52.3 25.3 22.2 16.9 0.8 16.5 12.3 7.9 6.7 6.4 11.1 11.6 14.0

Cipla BUY 364 451 545 20.8 18.3 20.9 22.4 27.1 13.9 24.6 21.6 20.2 16.6 1.2 13.7 12.3 10.7 9.1 11.0 11.5 11.4 12.4

Cadila Healthcare BUY 275 268 270 0.6 17.5 18.1 13.0 15.0 -9.0 15.3 14.8 20.6 17.9 NA 10.9 11.8 13.5 12.0 22.9 19.3 12.3 13.0

Dr Reddy's Labs SELL 524 3,155 2,510 -20.4 59.1 113.3 116.5 139.5 11.0 53.4 27.8 27.1 22.6 2.1 24.2 17.0 15.9 13.0 7.8 14.1 12.8 13.6

Dr Lal Pathlabs BUY 143 1,721 1,355 -21.3 20.5 23.9 32.7 38.8 27.4 84.1 72.0 52.7 44.4 1.6 52.4 46.4 34.7 28.9 24.6 23.0 26.2 26.1

Ipca Laboratories* BUY 161 1,275 1,140 -10.6 18.5 34.8 50.7 63.3 34.9 69.0 36.6 25.2 20.1 0.6 37.0 23.7 17.5 14.3 9.1 15.1 18.8 20.0

Jubilant Life Sciences BUY 96 603 605 0.4 40.4 47.6 52.7 60.5 12.7 14.9 12.7 11.4 10.0 0.8 8.2 7.3 6.9 5.8 17.1 16.8 15.8 15.7

Lupin BUY 330 728 765 5.0 30.7 20.9 22.2 34.7 28.9 23.7 34.9 32.9 21.0 0.7 12.1 14.2 12.9 10.2 10.3 6.9 7.2 10.7

Metropolis Healthcare BUY 83 1,654 1,365 -17.5 20.8 23.9 30.8 39.0 27.6 79.6 69.1 53.8 42.4 1.5 46.1 40.8 33.2 27.0 28.2 28.8 32.7 32.9

Natco Pharma BUY 118 650 590 -9.2 38.8 35.0 33.1 38.6 5.0 16.8 18.6 19.6 16.8 3.4 11.9 13.8 14.0 12.0 29.5 19.6 16.1 16.3

Sun Pharma BUY 1,061 442 485 9.7 13.6 16.2 19.1 24.2 22.3 32.5 27.3 23.2 18.3 0.8 18.8 17.1 14.7 11.8 8.7 9.7 10.5 12.1

Strides Pharma BUY 42 469 680 45.0 78.1 36.3 22.3 43.8 9.9 6.0 12.9 21.1 10.7 1.1 15.8 14.4 9.4 6.9 26.9 12.7 7.3 13.3

Thyrocare Technologies BUY 30 567 695 22.6 17.7 15.8 22.7 26.8 30.1 32.0 35.8 25.0 21.1 0.7 20.4 19.3 15.6 13.3 22.4 19.2 27.3 30.5

Torrent Pharma BUY 328 1,936 2,220 14.7 39.2 42.5 57.0 74.8 32.7 49.3 45.6 34.0 25.9 0.8 27.8 18.3 16.2 13.6 14.8 15.4 18.9 21.2

Ports & Logistics (Achal Lohade, [email protected], +91-22-66303081)

Container Corporation* HOLD 349 573 570 -0.5 14.0 15.6 17.1 18.9 10.0 40.9 36.6 33.5 30.3 3.0 27.2 24.6 20.7 18.6 9.4 9.7 10.0 10.4

Gujarat Pipavav* HOLD 43 88 100 13.7 4.3 4.4 5.2 5.3 10.6 20.5 20.2 16.9 16.5 1.6 9.8 9.4 8.3 7.5 10.3 10.4 12.4 12.6

Real Estate (Manish Agrawal, [email protected], Tel: (91 22) 66303068)

Godrej Properties BUY 274 1,088 1,062 -2.4 4.0 11.1 7.9 10.7 -1.8 NA 98.4 NA NA NA -147.1 143.9 359.6 570.2 5.4 13.8 7.1 8.8

Oberoi Realty BUY 202 555 537 -3.2 13.5 22.5 34.7 33.9 22.8 41.1 24.7 16.0 16.4 0.7 32.3 18.5 17.4 13.9 7.8 11.6 14.6 12.6

Phoenix Mills BUY 134 874 793 -9.2 15.8 24.4 27.2 20.7 -7.9 55.2 35.8 32.2 42.3 NA 22.3 18.4 17.7 21.2 9.6 11.8 11.4 8.3

Prestige Estate Projects BUY 141 375 325 -13.3 9.9 11.1 11.6 13.6 10.6 37.9 33.8 32.2 27.6 2.6 16.0 15.0 13.1 12.5 8.1 9.3 9.9 10.6

Sobha Ltd. BUY 42 440 517 17.5 22.9 31.3 29.6 31.4 0.2 19.2 14.0 14.9 14.0 93.3 12.0 9.9 10.8 9.6 8.0 11.9 12.1 11.8

Godrej Industries BUY 143 426 530 24.6 12.6 18.4 NA NA NA 33.7 23.1 NA NA NA 23.4 18.3 NA NA 11.0 14.4 NA NA

Sugar (Achal Lohade, [email protected], +91-22-66303081)

Balrampur Chini* HOLD 37 170 160 -6.1 9.7 22.6 19.9 24.4 3.9 17.6 7.5 8.5 7.0 1.8 10.8 7.6 7.5 5.9 14.1 28.1 20.4 21.9

EID Parry BUY 40 227 280 23.5 7.8 0.0 -2.0 -0.5 NA 29.2 NA NA NA NA 30.1 -228.5 679.8 4,361.6 8.8 0.0 NA NA

Telecom

Bharti Airtel BUY 2,672 490 UR NA 4.6 12.6 20.3 24.5 39.4 99.9 36.0 22.4 18.6 0.5 9.1 7.7 6.6 6.2 2.6 6.9 10.4 11.6

Bharti Infratel HOLD 455 246 300 21.9 13.7 14.8 14.6 15.1 0.7 15.7 14.5 14.7 14.3 20.3 5.4 6.0 6.0 5.7 15.6 17.3 17.5 17.4

Vodafone Idea HOLD 149 5 8 53.8 -9.6 -20.2 -5.8 -5.4 NA NA NA NA NA NA 11.5 24.3 20.4 16.1 NA NA NA NA

Utilities (Subhadip Mitra, [email protected], +91-22-66303128)

Coal India BUY 1,158 188 260 38.3 19.4 28.7 29.9 34.7 10.0 9.7 6.6 6.3 5.4 0.5 4.0 2.8 2.8 1.9 53.9 75.8 59.9 52.1

JSW Energy HOLD 106 64 80 24.1 0.8 4.0 7.7 9.9 57.7 78.1 16.1 8.4 6.5 0.1 8.0 7.3 5.4 4.7 1.3 5.7 10.1 11.7

NTPC* BUY 1,125 114 160 40.8 11.3 10.7 11.7 14.2 14.9 10.1 10.6 9.8 8.1 0.5 9.8 10.4 9.7 8.4 9.4 10.1 10.4 11.9

Power Grid Corp.* HOLD 1,017 194 205 5.5 15.8 19.0 21.0 23.1 10.4 12.3 10.2 9.2 8.4 0.8 8.1 9.2 7.2 6.6 14.5 15.5 15.4 15.8

CompanyMkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)Rating

EV/EBITDA (x) ROE (%)(%)

upside

EPS (Rs) EPS Gr (%)

19-21

PE (x)

Page 11: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 11

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

Banking & Financial Services*

NBFC (Karan Singh, CFA, FRM, [email protected], +91-22-66303082)

Bajaj Finance BUY 2,626 4,364 5,250 20.3 43.4 69.2 103.0 134.9 39.6 NA 63.0 42.4 32.3 0.8 15.8 12.8 7.7 6.4 19.6 22.5 23.1 21.6

Cholamandalam Invest. & Fin BUY 256 327 335 2.5 11.7 15.2 18.2 23.0 23.2 27.8 21.6 18.0 14.2 0.6 5.0 4.1 3.4 2.8 19.5 21.0 20.9 21.9

HDFC BUY 4,176 2,415 2,710 12.2 65.4 56.0 102.3 70.1 11.9 37.0 43.2 23.6 34.5 2.9 6.2 5.4 4.6 4.3 20.9 13.5 21.1 12.9

Indostar Capital Finance BUY 25 272 340 25.0 25.5 26.3 25.4 NA NA 10.7 10.3 10.7 8.9 1.1 1.0 0.8 0.8 0.7 10.1 9.6 7.5 8.4

LIC Housing Finance BUY 223 441 500 13.4 39.7 48.1 51.9 NA NA 11.1 9.2 8.5 7.2 0.6 1.6 1.4 1.2 1.1 15.3 15.9 15.1 15.8

L&T Finance Holdings BUY 234 117 140 19.7 6.4 11.2 9.7 NA NA 18.3 10.5 12.1 8.3 0.7 2.0 1.7 1.5 1.3 13.2 18.0 13.6 17.2

M&M Financial BUY 228 369 465 26.2 17.5 25.3 21.0 27.7 4.5 21.1 14.6 17.6 13.3 3.0 2.4 2.1 1.9 1.7 13.4 15.2 11.4 13.7

PNB Housing Finance HOLD 74 443 500 13.0 50.5 71.1 69.8 78.5 5.0 8.8 6.2 6.3 5.6 1.1 1.1 1.0 0.9 0.8 13.9 16.9 14.5 14.5

Shriram Transport BUY 237 1,044 1,300 24.6 110.4 113.5 122.5 129.9 7.0 9.5 9.2 8.5 8.0 1.1 1.7 1.5 1.3 1.1 20.1 17.5 16.3 15.1

NBFC - MFI (S Parameswaran, [email protected], Tel: (91 22) 66303075)

Spandana Sphoorty Financial BUY 66 1,021 1,400 37.1 63.2 51.8 61.9 103.8 41.6 16.2 19.7 16.5 9.8 0.2 12.4 3.2 2.5 2.1 19.5 18.8 17.7 23.2

Private Sector Banks (Sameer Bhise, [email protected], +91-22-66303489)

AXIS Bank BUY 2,061 731 920 25.9 1.1 18.2 19.4 50.2 66.1 NA 40.2 37.7 14.6 0.2 3.0 2.8 2.4 2.1 0.5 7.2 7.2 15.6

Bandhan Bank BUY 705 438 750 71.4 11.3 16.4 22.7 31.7 39.3 38.8 26.8 19.3 13.8 0.4 5.6 4.7 4.4 3.5 19.5 19.0 25.0 28.0

City Union Bank HOLD 172 234 250 6.7 8.9 9.3 10.5 12.8 17.4 26.3 25.2 22.3 18.3 1.1 3.7 3.6 3.1 2.7 15.3 15.2 14.8 15.7

DCB Bank HOLD 54 174 190 9.0 8.0 10.5 12.5 16.0 23.5 21.8 16.6 14.0 10.8 0.5 2.1 1.9 1.7 1.5 10.9 12.0 12.7 14.4

Federal Bank BUY 185 93 105 12.9 4.5 6.3 8.5 10.6 30.3 20.9 14.8 10.9 8.7 0.3 1.5 1.4 1.3 1.1 8.3 9.8 12.1 13.7

HDFC Bank BUY 6,715 1,226 1,520 24.0 33.7 38.7 49.3 61.2 25.7 36.4 31.7 24.8 20.0 0.8 6.0 4.5 3.9 3.4 17.9 16.5 16.8 18.2

ICICI Bank BUY 3,443 532 685 28.7 10.5 5.2 16.0 29.1 136.1 50.5 NA 33.3 18.3 0.1 3.3 3.3 3.0 2.7 6.8 3.2 9.4 15.4

IndusInd Bank BUY 854 1,232 1,865 51.4 60.1 59.0 78.8 110.5 36.9 20.5 20.9 15.6 11.2 0.3 3.2 2.8 2.3 2.0 16.5 15.2 16.5 19.1

Kotak Mahindra Bank HOLD 3,112 1,628 1,700 4.4 21.4 25.5 34.4 40.1 25.4 76.0 63.9 47.4 40.6 1.6 8.3 7.3 6.4 5.6 12.5 12.2 14.4 14.6

SOE BANKS (Sameer Bhise, [email protected], +91-22-66303489)

Bank of Baroda HOLD 430 93 95 2.0 -9.2 -18.5 -6.1 8.9 NA NA NA NA 10.5 NA 0.6 0.6 0.7 0.6 NA NA NA 6.4

Canara Bank HOLD 208 202 215 6.3 -57.6 4.6 12.5 17.9 97.0 NA 43.8 16.1 11.3 0.1 0.5 0.5 0.5 0.5 NA 1.2 3.5 4.4

Punjab National Bank SELL 404 60 55 -8.3 -44.5 -21.7 2.6 3.9 NA NA NA 23.0 15.4 NA 0.4 0.7 0.7 0.7 NA NA 3.5 4.4

State Bank of India* BUY 2,773 311 420 35.2 -7.3 1.0 16.4 37.0 519.0 NA NA 18.9 8.4 0.0 1.4 1.4 1.3 1.2 NA 0.4 7.2 15.1

PEG

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E (x) FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E

Insurance (Karan Singh, CFA, FRM, [email protected], +91-22-66303082)

ICICI Prudential BUY 749 522 540 3.5 187.9 216.2 250.0 290.3 15.9 4.0 3.5 3.0 2.6 NA 10.9 10.6 9.7 8.8 17.2 17.6 17.8 18.2

SBI Life BUY 998 998 1,120 12.2 190.9 224.0 264.1 313.6 18.3 5.2 4.5 3.8 3.2 NA 15.3 13.2 11.1 9.5 17.9 18.0 18.2 19.0

HDFC Standard Life BUY 1,212 600 550 -8.4 152.2 183.0 219.9 265.6 20.5 8.0 6.6 5.5 4.6 NA 25.5 21.4 18.5 15.9 20.0 20.1 21.3 21.8

ICICI Lombard BUY 603 1,328 1,470 10.7 52.8 56.6 66.1 78.4 17.7 NA NA NA NA NA 11.4 10.7 9.1 7.7 17.2 18.4 20.1 22.2

FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E FY18A FY19A FY20E FY21E FY19A FY20E FY21E FY19A FY20E FY21E

Asset Management (Sameer Bhise, [email protected], +91-22-66303489)

Nippon Life India AMC# HOLD 212 347 340 (2) 7.5 8.0 9.3 10.2 46.4 43.6 37.5 33.9 9.0 8.3 7.9 7.1 0.21% 0.26% 0.27% 9.3% 10.1% 8.6%

HDFC AMC SELL 678 3,190 3,175 (0) 33.8 43.8 63.5 72.0 94.4 72.9 50.2 44.3 29.8 22.1 18.8 16.1 0.29% 0.37% 0.37% 19.7% 17.8% 15.2%

* - Standalone Numbers, # - Consolidated Numbers, NP - Not Published, $ - Operating RoEV for Life Insurance, @ - Book value for ICICI Lombard

PAT/ Avg AUM Price / AUM(%)

upside

EPS P/E P/BCompany Rating

Mkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)

ROE$ (%)(%)

upside

Embedded Value@ (INRbn) EV Gr (%)

19-21

P/EV (x) P/BV (x)Company

Mkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)

CompanyMkt Cap

(Rs bn)CMP (Rs)

12M

TP (Rs)Rating

Rating

(%)

upside

EPS (Rs) EPS Gr (%)

19-21

PE (x) P/BV (x) ROE (%)

Page 12: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 12

APPENDIX I

JM Financial Institutional Securities Limited (formerly known as JM Financial Securities Limited)

Corporate Identity Number: U67100MH2017PLC296081 Member of BSE Ltd., National Stock Exchange of India Ltd. and Metropolitan Stock Exchange of India Ltd.

SEBI Registration Nos.: Stock Broker - INZ000163434, Research Analyst – INH000000610

Registered Office: 7th Floor, Cnergy, Appasaheb Marathe Marg, Prabhadevi, Mumbai 400 025, India. Board: +9122 6630 3030 | Fax: +91 22 6630 3488 | Email: [email protected] | www.jmfl.com

Compliance Officer: Mr. Sunny Shah | Tel: +91 22 6630 3383 | Email: [email protected]

Definition of ratings

Rating Meaning

Buy Total expected returns of more than 15%. Total expected return includes dividend yields.

Hold Price expected to move in the range of 10% downside to 15% upside from the current market price.

Sell Price expected to move downwards by more than 10%

Research Analyst(s) Certification The Research Analyst(s), with respect to each issuer and its securities covered by them in this research report, certify that: All of the views expressed in this research report accurately reflect his or her or their personal views about all of the issuers and their securities; and No part of his or her or their compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in this research report. Important Disclosures This research report has been prepared by JM Financial Institutional Securities Limited (JM Financial Institutional Securities) to provide information about the

company(ies) and sector(s), if any, covered in the report and may be distributed by it and/or its associates solely for the purpose of information of the select recipient

of this report. This report and/or any part thereof, may not be duplicated in any form and/or reproduced or redistributed without the prior written consent of JM

Financial Institutional Securities. This report has been prepared independent of the companies covered herein.

JM Financial Institutional Securities is registered with the Securities and Exchange Board of India (SEBI) as a Research Analyst and a Stock Broker having trading

memberships of the BSE Ltd. (BSE), National Stock Exchange of India Ltd. (NSE) and Metropolitan Stock Exchange of India Ltd. (MSEI). No material disciplinary action

has been taken by SEBI against JM Financial Institutional Securities in the past two financial years which may impact the investment decision making of the investor.

JM Financial Institutional Securities renders stock broking services primarily to institutional investors and provides the research services to its institutional

clients/investors. JM Financial Institutional Securities and its associates are part of a multi-service, integrated investment banking, investment management,

brokerage and financing group. JM Financial Institutional Securities and/or its associates might have provided or may provide services in respect of managing

offerings of securities, corporate finance, investment banking, mergers & acquisitions, broking, financing or any other advisory services to the company(ies) covered

herein. JM Financial Institutional Securities and/or its associates might have received during the past twelve months or may receive compensation from the

company(ies) mentioned in this report for rendering any of the above services.

JM Financial Institutional Securities and/or its associates, their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell

the securities of the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation

or act as a market maker in the financial instruments of the company(ies) covered under this report or (c) act as an advisor or lender/borrower to, or may have any

financial interest in, such company(ies) or (d) considering the nature of business/activities that JM Financial Institutional Securities is engaged in, it may have

potential conflict of interest at the time of publication of this report on the subject company(ies).

Neither JM Financial Institutional Securities nor its associates or the Research Analyst(s) named in this report or his/her relatives individually own one per cent or

more securities of the company(ies) covered under this report, at the relevant date as specified in the SEBI (Research Analysts) Regulations, 2014.

The Research Analyst(s) principally responsible for the preparation of this research report and members of their household are prohibited from buying or selling

debt or equity securities, including but not limited to any option, right, warrant, future, long or short position issued by company(ies) covered under this report. The

Research Analyst(s) principally responsible for the preparation of this research report or their relatives (as defined under SEBI (Research Analysts) Regulations, 2014);

(a) do not have any financial interest in the company(ies) covered under this report or (b) did not receive any compensation from the company(ies) covered under

this report, or from any third party, in connection with this report or (c) do not have any other material conflict of interest at the time of publication of this report.

Research Analyst(s) are not serving as an officer, director or employee of the company(ies) covered under this report.

While reasonable care has been taken in the preparation of this report, it does not purport to be a complete description of the securities, markets or developments

referred to herein, and JM Financial Institutional Securities does not warrant its accuracy or completeness. JM Financial Institutional Securities may not be in any way

responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. This report is provided for

information only and is not an investment advice and must not alone be taken as the basis for an investment decision.

Page 13: India Morning Brief€¦ · Colgate-Palmolive India | Weak volume delivery (Richard Liu, richard.liu@jmfl.com, Tel: (91 22) 66303064) Persistent Systems | A story in transition (Pankaj

INDIA MORNING BRIEF 30 January 2020

JM Financial Institutional Securities Limited Page 13

The investment discussed or views expressed or recommendations/opinions given herein may not be suitable for all investors. The user assumes the entire risk of

any use made of this information. The information contained herein may be changed without notice and JM Financial Institutional Securities reserves the right to

make modifications and alterations to this statement as they may deem fit from time to time.

This report is neither an offer nor solicitation of an offer to buy and/or sell any securities mentioned herein and/or not an official confirmation of any transaction.

This report is not directed or intended for distribution to, or use by any person or entity who is a citizen or resident of or located in any locality, state, country or

other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject JM Financial Institutional

Securities and/or its affiliated company(ies) to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be

eligible for sale in all jurisdictions or to a certain category of investors. Persons in whose possession this report may come, are required to inform themselves of and

to observe such restrictions.

Persons who receive this report from JM Financial Singapore Pte Ltd may contact Mr. Ruchir Jhunjhunwala ([email protected]) on +65 6422 1888 in

respect of any matters arising from, or in connection with, this report.

Additional disclosure only for U.S. persons: JM Financial Institutional Securities has entered into an agreement with JM Financial Securities, Inc. ("JM Financial

Securities"), a U.S. registered broker-dealer and member of the Financial Industry Regulatory Authority ("FINRA") in order to conduct certain business in the United

States in reliance on the exemption from U.S. broker-dealer registration provided by Rule 15a-6, promulgated under the U.S. Securities Exchange Act of 1934 (the

"Exchange Act"), as amended, and as interpreted by the staff of the U.S. Securities and Exchange Commission ("SEC") (together "Rule 15a-6").

This research report is distributed in the United States by JM Financial Securities in compliance with Rule 15a-6, and as a "third party research report" for purposes

of FINRA Rule 2241. In compliance with Rule 15a-6(a)(3) this research report is distributed only to "major U.S. institutional investors" as defined in Rule 15a-6 and

is not intended for use by any person or entity that is not a major U.S. institutional investor. If you have received a copy of this research report and are not a major

U.S. institutional investor, you are instructed not to read, rely on, or reproduce the contents hereof, and to destroy this research or return it to JM Financial

Institutional Securities or to JM Financial Securities.

This research report is a product of JM Financial Institutional Securities, which is the employer of the research analyst(s) solely responsible for its content. The

research analyst(s) preparing this research report is/are resident outside the United States and are not associated persons or employees of any U.S. registered

broker-dealer. Therefore, the analyst(s) are not subject to supervision by a U.S. broker-dealer, or otherwise required to satisfy the regulatory licensing requirements

of FINRA and may not be subject to the Rule 2241 restrictions on communications with a subject company, public appearances and trading securities held by a

research analyst account.

JM Financial Institutional Securities only accepts orders from major U.S. institutional investors. Pursuant to its agreement with JM Financial Institutional Securities,

JM Financial Securities effects the transactions for major U.S. institutional investors. Major U.S. institutional investors may place orders with JM Financial

Institutional Securities directly, or through JM Financial Securities, in the securities discussed in this research report.

Additional disclosure only for U.K. persons: Neither JM Financial Institutional Securities nor any of its affiliates is authorised in the United Kingdom (U.K.) by the

Financial Conduct Authority. As a result, this report is for distribution only to persons who (i) have professional experience in matters relating to investments falling

within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended, the "Financial Promotion Order"), (ii) are

persons falling within Article 49(2)(a) to (d) ("high net worth companies, unincorporated associations etc.") of the Financial Promotion Order, (iii) are outside the

United Kingdom, or (iv) are persons to whom an invitation or inducement to engage in investment activity (within the meaning of section 21 of the Financial

Services and Markets Act 2000) in connection with the matters to which this report relates may otherwise lawfully be communicated or caused to be

communicated (all such persons together being referred to as "relevant persons"). This report is directed only at relevant persons and must not be acted on or

relied on by persons who are not relevant persons. Any investment or investment activity to which this report relates is available only to relevant persons and will

be engaged in only with relevant persons.

Additional disclosure only for Canadian persons: This report is not, and under no circumstances is to be construed as, an advertisement or a public offering of the

securities described herein in Canada or any province or territory thereof. Under no circumstances is this report to be construed as an offer to sell securities or as a

solicitation of an offer to buy securities in any jurisdiction of Canada. Any offer or sale of the securities described herein in Canada will be made only under an

exemption from the requirements to file a prospectus with the relevant Canadian securities regulators and only by a dealer properly registered under applicable

securities laws or, alternatively, pursuant to an exemption from the registration requirement in the relevant province or territory of Canada in which such offer or

sale is made. This report is not, and under no circumstances is it to be construed as, a prospectus or an offering memorandum. No securities commission or similar

regulatory authority in Canada has reviewed or in any way passed upon these materials, the information contained herein or the merits of the securities described

herein and any representation to the contrary is an offence. If you are located in Canada, this report has been made available to you based on your representation

that you are an “accredited investor” as such term is defined in National Instrument 45-106 Prospectus Exemptions and a “permitted client” as such term is

defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Under no circumstances is the information

contained herein to be construed as investment advice in any province or territory of Canada nor should it be construed as being tailored to the needs of the

recipient. Canadian recipients are advised that JM Financial Securities, Inc., JM Financial Institutional Securities Limited, their affiliates and authorized agents are not

responsible for, nor do they accept, any liability whatsoever for any direct or consequential loss arising from any use of this research report or the information

contained herein.


Recommended