+ All Categories
Home > Documents > Indiabulls Real Estate Limited€¦ · Indiabulls Real Estate Limited ... NCR (Delhi) and London...

Indiabulls Real Estate Limited€¦ · Indiabulls Real Estate Limited ... NCR (Delhi) and London...

Date post: 13-Apr-2018
Category:
Upload: truongtruc
View: 217 times
Download: 1 times
Share this document with a friend
47
Indiabulls Real Estate Limited (CIN : L45101DL2006PLC148314) Earnings Update Audited Financial Results – Q4 FY 2015-16 and FY 2015-16 April 25, 2016
Transcript

Indiabulls Real Estate Limited (CIN L45101DL2006PLC148314)

Earnings Update

Audited Financial Results ndash Q4 FY 2015-16 and FY 2015-16

April 25 2016

2

Safe Harbour Statement

This document contains certain forward‐looking statements based on current expectations of Indiabulls management Actual results may vary significantly from the forward‐looking statements in this document due to various risks and uncertainties These risks and uncertainties include the effect of economic and political conditions in India and outside India volatility in interest rates and in Securities markets new regulations and government policies that might impact the business of Indiabulls the general state of the Indian economy and the managementrsquos ability to implement the companyrsquos strategy Indiabulls doesnrsquot undertake any obligation to update these forward‐looking statements This document does not constitute an offer or recommendation to buy or sell any securities of Indiabulls or any of its subsidiaries or associate companies This document also doesnrsquot constitute an offer or recommendation to buy or sell any financial products offered by Indiabulls Investor Contact Vijay Nehra investorrelationsindiabullscom +91 22 6189 1404 +91 9004161064

3

Contents

Pg No

1 Overview 4

2 Business Update 9

3 Detailed Financials 12

4 Operations Snapshot 20

5 Balance Sheet 44

4

Overview

5

Indiabulls Housing Finance

Indiabulls Real Estate

Indiabulls Ventures

Indiabulls Group (Combined Networth Rs 19814 Cr)

bull Indiarsquos second largest mortgage finance company in private sector

bull AAA rated company

bull National developer with focus on Mumbai NCR (Delhi) and London

bull 3rd largest real estate company by networth and assets

bull Long term credit rating of AA- highest amongst listed real estate developer peers

bull Offers retail non-discretionary wealth management platform catering to over 07 Mn clients

bull Highest Broker Quality grading of BQ1

bull Operates through separate listed companies (no Group Holding Company) bull No equity cross-holdings

Indiabulls Group Companies

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

2

Safe Harbour Statement

This document contains certain forward‐looking statements based on current expectations of Indiabulls management Actual results may vary significantly from the forward‐looking statements in this document due to various risks and uncertainties These risks and uncertainties include the effect of economic and political conditions in India and outside India volatility in interest rates and in Securities markets new regulations and government policies that might impact the business of Indiabulls the general state of the Indian economy and the managementrsquos ability to implement the companyrsquos strategy Indiabulls doesnrsquot undertake any obligation to update these forward‐looking statements This document does not constitute an offer or recommendation to buy or sell any securities of Indiabulls or any of its subsidiaries or associate companies This document also doesnrsquot constitute an offer or recommendation to buy or sell any financial products offered by Indiabulls Investor Contact Vijay Nehra investorrelationsindiabullscom +91 22 6189 1404 +91 9004161064

3

Contents

Pg No

1 Overview 4

2 Business Update 9

3 Detailed Financials 12

4 Operations Snapshot 20

5 Balance Sheet 44

4

Overview

5

Indiabulls Housing Finance

Indiabulls Real Estate

Indiabulls Ventures

Indiabulls Group (Combined Networth Rs 19814 Cr)

bull Indiarsquos second largest mortgage finance company in private sector

bull AAA rated company

bull National developer with focus on Mumbai NCR (Delhi) and London

bull 3rd largest real estate company by networth and assets

bull Long term credit rating of AA- highest amongst listed real estate developer peers

bull Offers retail non-discretionary wealth management platform catering to over 07 Mn clients

bull Highest Broker Quality grading of BQ1

bull Operates through separate listed companies (no Group Holding Company) bull No equity cross-holdings

Indiabulls Group Companies

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

3

Contents

Pg No

1 Overview 4

2 Business Update 9

3 Detailed Financials 12

4 Operations Snapshot 20

5 Balance Sheet 44

4

Overview

5

Indiabulls Housing Finance

Indiabulls Real Estate

Indiabulls Ventures

Indiabulls Group (Combined Networth Rs 19814 Cr)

bull Indiarsquos second largest mortgage finance company in private sector

bull AAA rated company

bull National developer with focus on Mumbai NCR (Delhi) and London

bull 3rd largest real estate company by networth and assets

bull Long term credit rating of AA- highest amongst listed real estate developer peers

bull Offers retail non-discretionary wealth management platform catering to over 07 Mn clients

bull Highest Broker Quality grading of BQ1

bull Operates through separate listed companies (no Group Holding Company) bull No equity cross-holdings

Indiabulls Group Companies

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

4

Overview

5

Indiabulls Housing Finance

Indiabulls Real Estate

Indiabulls Ventures

Indiabulls Group (Combined Networth Rs 19814 Cr)

bull Indiarsquos second largest mortgage finance company in private sector

bull AAA rated company

bull National developer with focus on Mumbai NCR (Delhi) and London

bull 3rd largest real estate company by networth and assets

bull Long term credit rating of AA- highest amongst listed real estate developer peers

bull Offers retail non-discretionary wealth management platform catering to over 07 Mn clients

bull Highest Broker Quality grading of BQ1

bull Operates through separate listed companies (no Group Holding Company) bull No equity cross-holdings

Indiabulls Group Companies

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

5

Indiabulls Housing Finance

Indiabulls Real Estate

Indiabulls Ventures

Indiabulls Group (Combined Networth Rs 19814 Cr)

bull Indiarsquos second largest mortgage finance company in private sector

bull AAA rated company

bull National developer with focus on Mumbai NCR (Delhi) and London

bull 3rd largest real estate company by networth and assets

bull Long term credit rating of AA- highest amongst listed real estate developer peers

bull Offers retail non-discretionary wealth management platform catering to over 07 Mn clients

bull Highest Broker Quality grading of BQ1

bull Operates through separate listed companies (no Group Holding Company) bull No equity cross-holdings

Indiabulls Group Companies

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

IBREL Journey

2007

Acquired Jupiter Mill and Elphinstone Mill for Rs 772 Cr in Mumbai through open bidding process by NTC

Demerger from Indiabulls Financial Services Ltd Listing on BSE amp NSE

2010 - 11

Purchased the Blu land for Rs 2100 Cr through acquisition of 2 Mills in Worli Mumbai through open bidding process by NTC Credit rating of A+ for Long Term Debt and PR+ for Short Term Loan by CARE

2013-14

Purchase of PE stake for Rs 1172 Cr in some of companiesrsquo projects

2006

2009-10

Delivered the Iconic Commercial Towers of over 3m sft One Indiabulls Centre and Indiabulls Finance Centre

2012 - 13

Buy back of 5 Cr shares

Acquired the prime property 22 Hanover square in Central London for Rs 1630 Cr Raised $ 175m through International Bond International Rating of B+B1B+ by SampPMoodyrsquosFitch respectively Acquired prime land parcel of abt 72 acres in Thane through auction from Voltas for Rs 236 Cr

2014-15

2015-16 Rs 538 Cr Equity Infusion by the Promoter Buy back of international Bond of $ 12279m Rating upgraded to AA- by CARE highest amongst listed Indian real estate companies International rating of B+ (Stable) reaffirmed by SampP Moodyrsquos and Fitch

6 as on 25 April 2016

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

IBREL ndash One of Indiarsquos leading real estate player

7

Fully paid land bank of 1017 acres in key cities across India

Sufficient for proposed development over the next 7 years

Also possesses 2588 acres of SEZ land at Nashik Maharashtra

11 projects in India with total saleable area of 3051m sq ft

Presence in key Indian metros of Mumbai NCR and Chennai

Ongoing projects

2 new projects to be launched - total saleable area of 729m sq ft

506 m sq ft of saleable residential area amp 223m sq ft of saleable commercial area in NCR

Entered London through acquisition of 22 Hanover Square in Mayfair Central London a 87444 sq ft commercial property in Jul 2014

Planned projects Land bank

475 stake in Indiabulls Properties Investment Trust (ldquoIPITrdquo) a Business Trust listed on SGX

ndash Portfolio comprises over 3m sq ft of completed commercial office space and over 3m sqft of under construction residential space

ndash Accounted as an associate not consolidated with IBREL

IPIT

Knight Frank valuation report of 30th Aug 2014 values the companyrsquos assets base at Rs 20425 Cr Additionally the London acquisition of 22 Hanover Square valued Rs 1630 Cr at cost price refer slide no 24 refer slide no 25

One of the largest real estate players in India with asset base of Rs 22055 Cr and Networth of Rs 7899 Cr

A C B D

Different Buckets of Value

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Key markets for IBREL Mumbai Metropolitan Region

Second largest urban agglomeration in India spread over 4355 sq km and a population of 208m

Considered financial capital of the country and state capital of Maharashtra

Availability of talent favorable business environment international air connectivity and quality office developments are the key demand

drivers

Recently completed infrastructure projects including cityrsquos first metro rail Eastern Freeway and SantacruzndashChembur Link Road

National Capital Region

Largest urban agglomeration in India spread over 34144 sq kms and a population of 460m

Political capital of India

Availability of a skilled workforce and a well-developed transportation and telecommunications infrastructure are the key demand drivers

Gurgaon one of the key satellite city of the NCR is an industrial and financial center of Haryana

Amongst the most pronounced ITITES outsourcing and off-shoring hubs in the world

London

London is the largest and most dynamic city in the UK with a 83m population

Economic recovery appetite from overseas investors mortgage availability Government support schemes and the low yields offered by the

other asset classes are the key drivers

London attracts foreign investors due to its lsquosafe havenrsquo status favorable exchange rates the robust and trusted legal system in the UK

Sonepat

Gurgaon

Delhi

Mumbai

Thane

Navi Mumbai

Panvel

Mayfair

London 8

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

9

Business Update

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Business Update

10

Key Financial Highlights FY 2015-16

Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15

Total Revenues (Rs Cr) 6846 6815 6307

EBITDA (Rs Cr) 1929 2226 1249

PBT (Rs Cr) 1079 1377 1047

PAT (Rs Cr) 662 900 954

EPS (Rs) 123 174 219

Quarter-on-Quarter (Q-o-Q) Comparison ndash Q4 FY 2015-16 vs Q3 FY 2015-16 and Q4 FY 2014-15

FY 15-16 FY 14-15 Growth

Total Revenues (Rs Cr) 27859 27366 18

EBITDA (Rs Cr) 8599 7081 214

PBT (Rs Cr) 4999 3510 424

PAT (Rs Cr) 3392 2715 249

EPS (Rs) 677 584

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Quarter Update

11

Rs in Cr

Net Debt = Gross Debt ndash Cash and Cash Equivalents

Bank Debt Mar16 Dec15 Mar15

Gross Debt 6080 5818 6544

Net Debt 4617 4928 5480

Ratios Marrsquo16 Decrsquo15 Marrsquo15

Fixed Charge Coverage Ratio (FCCR) 267 251 277

Net DebtEquity 058 064 076

FCCR is the ratio of lsquoConsolidated EBITDArsquo for last four recent completed quarters to the Consolidated Interest Expense for the period =gt lsquoConsolidated EBITDArsquo is calculated by adding back depreciation and amortisation expenses finance costs and non-cash land and common cost to profit before tax and is a Non Indian GAAP measure

New Sales of Rs 626 Cr during the quarter

Net debt reduced by Rs 311 Cr in Q4FY16

Achieved Net debt of Rs 4617 Cr as on 31st Mar 2016 as against the target of Rs 4800 Cr

16 YOY reduction in Net debt during FY 15-16 Overall reduced Net debt by Rs 863 Cr

during FY16 down to Rs 4617 Cr on 31st Marrsquo16 from Rs 5480 Cr as on 31st Marrsquo15

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

12

Detailed Financials

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Balance Sheet Abstract - Consolidated

13

Particulars FY16 FY15

Shareholders Fund 789937 720348

Non-Current Liabilities 509394 568841

Current Liabilities 412542 395309

Total Equity and Liabilities 1711873 1684498

Non-Current Assets 605843 687799

Current Assets 1106030 996699

Total Assets 1711873 1684498

Amount in Rs Crores

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Cash Flow ndash Abstract (Consolidated)

14

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Opening Cash and Cash Equivalents (incl Short- term Liquid Investments)

87482 68169 162871 100355 38488

Operating Cash Flows 24217 40311 (24461) 90138 (282981)

Investing Cash Flows 5291 2045 (6418) 17314 9073

Financing Cash Flows 23240 (23043) (31637) (67577) 335775

Closing Cash and Bank Balance (incl Short-term Liquid Investments)

140230 87482 100355 140230 100355

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Liabilities ndash Abstract (Consolidated)

15

Amount in Rs Crores

Particulars FY16 FY15

Long term borrowings 491316 549763

Deferred tax liabilities - 115

Other Long term Liabilities 17573 18508

Long-term provisions 505 455

Total Non-Current Liabilities 509394 568841

Short-term borrowings 26300 40100

Trade payables 24376 20210

Other current liabilities 348999 327396

Short-term provisions 12867 7603

Total Current Liabilities 412542 395309

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Assets ndash Abstract (Consolidated) Amount in Rs Crores

16

Particulars FY16 FY15

Fixed assets 10421 23893

Investment in Associate (IPIT) 350136 350688

Non-current investmentsadvances 231025 301858

Deferred tax assets 8185 5330

Other non-current assets 6076 6030

Total Non-Current Assets 605843 687799

Cash and bank 124317 66943

Current Investments 15913 33412

Trade receivables (including unbilled) 303132 201310

Inventories 541524 601411

Short-term loans and advances 118588 91702

Other current assets 2556 1921

Total Current Assets 1106030 996699

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Profit amp Loss Account ndash Abstract (Consolidated)

17

Amount in Rs Crores

Particulars Q4FY16 Q3FY16 Q4FY15 FY16 FY15

Revenue from Operations 61769 65862 59112 261462 259078

Other Operating Revenues 5130 575 2305 6272 5034

Operating Revenues 66899 66437 61417 267734 264112

Non Operating Income 1563 1712 1654 10851 9548

Total Revenues 68462 68149 63071 278585 273660

EBITDA (Excluding Non Operating Income) 17575 20420 13098 74923 61124

Profit Before Tax 10948 13894 8206 50210 35237

Profit After Tax 6779 9130 7279 34134 27285

Diluted EPS (Rs) 123 174 219 676 583

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Key Financial Parameters

18

Particulars FY16 FY15 FY14

EBITDA Margin (Including Non Operating Income Total Revenue) 3079 2582 3193

EBITDA Margin (Excluding Non Operating Income Total Operating Income) 2798 2196 2942

Profit After Tax Margin 1225 997 1125

Net DebtEquity 058 076 035

Net Surplus of Rs 19676 Cr expected by 2019 (refer slide 26)

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Shareholding Pattern

19

Category 01-Apr-16 31-Dec-15 30-Sep-15 30-Jun-15 31-Mar-15

Promoter Holding 3921 3347 3347 2773 2773

Treasury Stock 842 921 921 1000 1000

Foreign Institutional Investors (FIIs) Foreign Shareholding 1808 2011 1920 3118 2647

Domestic Institutional Investors 179 202 158 233 127

Other public shareholders 3250 3519 3654 2876 3453

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

20

Operations Snapshot

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Completed Projects

Indiabulls Finance Centre ndash Mumbai (156 lac sft)

One Indiabulls Centre ndash Mumbai (165 lac sft)

21

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Completed Projects (Contd)

Indiabulls Centrum ndash Madurai (16 lac sft)

Indiabulls Centrum Park ndash Gurgaon Phase 1 (48 lac sft) 22

Sky 882 Lower Parel (4 lac sft)

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Completed Projects (Contd)

Indiabulls Mint ndash Thane (06 lac sft)

Indiabulls Greens ndash Chennai Phase 1 (45 lac sft)

Vatika ndash Ahmedabad (16 lac sft)

Mega Mall ndash Vadodara (23 lac sft)

23

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Snapshot ndash Ongoing Projects (A)

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

Month

IBREL Ongoing Projects Blu Worli Mumbai Residential (Luxury) 121 6432 Mar 17

Indiabulls Greens Panvel Mumbai Residential (Premium) 873 4459 Ready to start Handover

Indiabulls Golf City Savroli Mumbai Residential (Premium) 522 3168 Aug 16

Centrum Park Gurgaon NCR Residential (Mid Income) 216 915 Handover

started

Enigma Gurgaon NCR Residential (Premium) 176 1130 Oct 16

Indiabulls Greens Chennai Chennai Residential (Mid Income) 207 828 Nov 16

Indiabulls City Sonepat NCR Residential (Plot) 176 254 Handover started

One Indiabulls Gurgaon NCR Residential (Premium) 615 4922 Mar 19

One Indiabulls Vadodara Vadodara Commercial 023 83 Mar 17

Indiabulls One 09 Gurgaon Commercial 096 768 Mar 18

Silverlake Villas Alibaug Mumbai High end Villas (Luxury) 026 164 Mar 18

IBREL Projects Total 3051 23123 IPIT Ongoing Projects Sky Forest Lower Parel Mumbai Residential (Luxury) 150 3936 Dec 18

Sky Suites Lower Parel Mumbai Residential (Luxury) 140 3804 Dec 19

IPIT Projects Total 290 7740 =gtAbove includes only ongoing projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

24

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Snapshot ndash Planned Projects (B)

=gtAbove includes only projects currently planned and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

Project Location Type Launched Area (m sq ft)

Gross Development

Value (INR Cr)

Expected first handover

month

Planned Projects

Indiabulls Mint Gurgaon (Sec 104) NCR Commercial - 031 310 Mar 19

Indiabulls Imperial Gurgaon (Sec 106) NCR Residential

Commercial (Premium) - 698 5933 Mar 18

22 Hanover Square London Residential Hotel (Luxury) - 010 5200 Mar 19

Total - Planned Projects 739 11443

25

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Summary of Ongoing amp Planned Projects (A amp B)

Summary Snapshot Rs Cr Pending Collection from Sold Inventory (a) 4136

Pending Construction Cost (b) 8130

Value of Unsold Inventory (c) 23670

Net Surplus (a+c-b) 19676

Expected Net Surplus of Rs 19676 Cr by 2019

=gt Above includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for

=gtThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction

26

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Portfolio Diversification

GDV Spread across Locations GDV Spread across Segments

Total Gross Development Value of Rs 34566 Cr

Mumbai Metropolitan

Region 41

National Capital Region

41

Central London 15

Others 2

Super Premium Luxury

34

Premium 60

Mid-Income 6

=gtAbove includes only ongoing amp planned projects and does not include the potential GDV of projects that will be planned in future on the land bank in possession amp fully paid for rArrThis does not include assets under IPIT ndash 2 commercial and 3 residential properties of cumulative area over of 3m sft of office space amp over 3m sft of residential area under construction 27

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Blu Worli

Project location

WORLI CIRCLE

One Indiabulls

Worli

Location Worli Mumbai

Total area (Acres) 100

Estimated total saleable area (m sqft) 121

Estimated total units 345

Expected first handover month Mar-17

Key amenities

5 acre landscape garden 1 km jogging and walking track

championship size football field swimming pool and state-of-the-

art gymnasium

121 lac sqft

28

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Indiabulls Greens Panvel

Project location

Location Panvel Navi Mumbai

Total area (Acres) 523

Estimated total saleable area (m sqft) 873

Estimated total units 6701

Expected first handover month Phase 1 Ready to start Handover

Amenities

Dedicated sports facilities shopping centers restaurants

banks pharmacies amp a post office Spa with Jacuzzi steam

sauna and massage room

Proposed International Airport

McDonalds Kalamboli Circle MGM Hospital

Khandeswar Railway Station

Klamboli Railway Station

Panvel Railway Station

Hotal Natraj

To Pune Palaspa Phata

Somathane Railway Station

To Goa

Datta Guru Snacks

To Rasayani

ONGC Colony

To JNPT

873 lac sqft

29

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Indiabulls Golf City Savroli

Project location

30

Location Savroli Navi Mumbai

Total area (Acres) 1100

Estimated total saleable area (m sqft) 522

Estimated total units 4016

Expected first handover month Aug-16

Key amenities

An 18 hole golf course leisure swimming pool sports training

academies and amenities lavish entertainment and

shopping precinct advanced home automation and security

systems 522 lac sqft

LONAVALA KHALAPUR TOLL BOOTH

GREENS PANVEL

NAVI MUMBAI INTERNATIONAL AIRPORT GOLF CITY

TOWARDS PUNE

VIA MUMBAI-PUNE EXPRESSWAY

MUMBAI

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Centrum Park Gurgaon

Project location

31

Location Gurgaon (Sector 103)

Total area (Acres) 221

Estimated total saleable area (m sqft) 216

Estimated total units 1037

Expected first handover month Phase 1 Handover Started

Amenities Clubhouse fully equipped

gymnasium yoga and aerobics lounge salon amp spa

216 lac sqft

Centrum Park

115

114

112

113

109 106

107

108

110 111 105 104 101

102

102A 103

110A

2 1 Palam Vihar

33 23

3

5

6

4

3A

9 7

9A

Amunation Depot

8 12

12A

11

14 17

16

39

22 21

20 18

19

To Delhi

To Delhi

To Delhi

To Delhi

Metro route from Dwarka Along 150 mtr wide road

24 25

28

27 25

25A

42

44 45

40 41

South City

39

46 47

49

66

32 30 IFFCO CHOWK

DLF PH-11

DLF PH-11

DLF PH-1

ATUL KATARI CHOWK Fountain Chowk

Proposed DWARKA MANESAR 150mtr Expressway

South City-II

Malibu Town

CHOWK

72 48

77

69 70A

70

74

75

72 A

73

35 34 33

37 36 10A

10

37C

37A 37B

37D

100

99

Honda Chowk

74 A 75

A

77

78

79

87

84

88

89

85

82

81

86

90

97

96 92

91

87

95

98

97

96

M-1

M-1A

METRO STATION

M-5

M-6 PROPOSED BIGGEST ISBT

M-15

M-14

M-13 M-9

M-8

M-3A

M-11 M-10

MANESAR

M-12

GURGAON

DLF PH-IV

SULTANPUR BIRD SANCTUARY

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Enigma Gurgaon

Project location

Location Gurgaon (Sector 110)

Total area (Acres) 199

Estimated total area (m sqft) 176

Estimated total units 479

Expected first handover month Oct-16

Amenities Landscaped garden high

speed elevators and state-of-the-art gymnasium

176 lac sqft

32

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Indiabulls Greens Chennai

Project location

Chennai Airport

Tidel Park American School

IT - Chennai Vijaynagar Bus

Terminal

Velachery RS MATS

Perungudi Lake

Chrompet

Pallavaram Tirusulam

Meenambakkam Pazavanthangal

Chrompet

Chitlapakkam Lake

Dr Boaz Memorial Hospital

Hastinapuram Lake Medavakkam High Road

Dr Kamakshi Memorial Hospital

CTS

National Institute of Ocean Technology

Balaji Dental College

STJohns Public School

Bharathi Vidhya Mandir

Infosys

Global Health City

Sathyabama University Saint Joseph College

Bay

of B

enga

l

Gateway School

Sri Pratyangira Devi Temple

Elcot Sez

Thorapakkam

Cognizant CTS TCS

Satyam

Tata Consultancy

Accenture Wipro

Satyam

Satyam

LEGEND Distances (Approx) St Johns Public School 300m Bharathi Vidyala Mandir 700m Gateway School 1km Global Hospital 1km Distance from Main Road 500m Distance from Medavakkam Junction 1km Distance from OMR Sholinganallur 35km Prithyangara Devi Temple 4km ECR Beach 45km

Location Chennai

Total area (Acres) 159

Estimated total saleable area (m sqft) 207

Estimated total units 1611

Expected first handover month Phase 1 handed over amp Phase 2 expected to start by Nov-16

Amenities Pool Jacuzzi landscaped

garden high speed elevators amp state-of-the-art gymnasium

207 lac sqft

33

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Indiabulls City Sonepat

Project location

N

IB City

P-I Zone Delhi

P-II Zone Delhi

To Delhi

To Delhi

Proposed Rajiv Gandhi

Education City

Location Sonepat

Total area (Acres) 1065

Estimated total area (m sqft) 176

Estimated total units (Plots) 755

Expected first handover month Handover started

176 lac sqft

34

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

One Indiabulls Gurgaon

Project location

Location Gurgaon (Sector 104)

Total area (Acres) 340

Estimated total saleable area (m sqft) 615

Estimated total units 2000

Expected first handover month Mar-19

Amenities

Lap pool Jacuzzi landscaped garden high speed elevators

and state-of-the-art gymnasium

615 lac sqft

35

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Indiabulls One 09 Gurgaon

Project location

96 lac sqft

Location Gurgaon (Sector 109)

Total area (Acres) 59

Estimated total saleable area (m sqft) 096

Estimated total units 352

Expected first handover month Mar-18

36

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Silverlake Villas Alibaug

Project location 26 lac sqft

Location Alibaug

Total area (Acres) 73

Estimated total saleable area (m sqft) 026

Estimated total units 34

Expected first handover month Mar-18

37

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Sky Forest Lower Parel

Project location 15 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 97

Estimated total saleable area (m sqft) 150

Estimated total units 442

Expected first handover month Dec-18

Key amenities

120000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

mini-theatre

38

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Sky Suites Lower Parel

Project location 14 lac sqft

Location Lower Parel Mumbai

Total area (Acres) (mixed use development) 78

Estimated total saleable area (m sqft) 140

Estimated total units 279

Expected first handover month Dec-19

Key amenities

100000 sqft of landscaped podium and club

swimming pool and state-of-the-art gymnasium

39

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Planned launches ndash Indiabulls Mint Gurgaon

bull A commercial project located in Sector 104 Gurgaon Its has a direct access from Dwarka Manesar Expressway and very close the Domestic and the International Airports

bull Net development area of 212 acres

bull The total saleable area of the project is 031m sqft

bull Currently under planning and expected to be launched in FY17

bull The project has GDV of about Rs 310 Cr

One Indiabulls Gurgaon

South Delhi

Palam Vihar

Dwarka

To Delhi

IGI Airport

Project location

Project details

40 31 lac sqft

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Planned launches ndash Indiabulls Imperial Gurgaon

bull Includes residential (luxury) and commercial project located in Sector 106 Gurgaon It has a direct access from 60m wide road and very close to Dwarka Manesar Expressway Domestic and the International Airport

bull Net development area of 241 acres and 111 acres for residential and commercial sections respectively

bull The residential project includes 1700 apartments divided into 2 3 4 BHK amp Penthouses configuration and commercial project includes 347 shops and 706 office spaces

bull Currently under planning and expected to be launched by FY17

bull The project has GDV of about Rs 5933 Cr

Project details

Project location

South Delhi

IGI Airport

Dwarka

Palam Vihar

Sec-42

Metro line Delhi border Proposed development

MG road Qutub Minar IIT

JNU

R a o T u l a r a m

M a r g

Nelson Mandela Road Emporio

Vasant Vihar Ryan International School Radisson

Hotel Shiv Murti

Rajokri

Sec-27 Sec-28

Mega Mall Hotel Bristol

Sushant Lok

Courtyard Marriott

Park Plaza Max Hospital

Artemis Hospital

Delhi Public School Sec-46 Sec-45 Sec-44

Cyber Park Sec-40 Huda City

Centre Stn

Hotel Crowne Plaza

IFFCO Chowk Stn

Hotel Westin Signature Tower

Rajiv Chowk Sec-33

Hero Honda Chowk

NH 8

NH 8

Sec-34

Haldiram Toll Plaza

To Jaipur

NH 8

DT City Centre Sikanderpur Metro Stn

Cyber City Hotel Leela Kempinski

Ambience Mall

NH 8 IFFCO Chowk

Sukhrali The Oberoi

Shankar Chowk Hotel Uppalrsquos Orchid NH 8

Aero City Hospitality Commercial amp Retail Zone

Delhi Cantt

NH 8 Delhi University South Campus

To Delhi

Dhaula Kuan

Centaur Hotel Kapashera Crossing

Terminal 3

Old Delhi Gurgaon Road

Columbia Asia Hospital

Sec-111 Sec-110 Sec-105 Sec-104 Sec-101 Sec-100

Dwarka Expressway

Sec-99 A Sec-99 Sec-88 B

Sec-88 A

Sec-88

Sec-84

Sec-83 Proposed ISBT

N

Mini Secretariat

Bata Chowk

Sec-102 Sec-102A Sec-103

Sec-106 Sec-112 Sec-113

Golf Course Diplomatic Enclave Sec-22

Sec-21

Sec-23 Sec-20

OPG World School

Sec-8 Sec-9

Sec-5 Sec-10

Sec-3

GD Goenka School

Sec-1

Sec-12

Sec-108 Sec-115

Delhirsquos Reserved Green Zone

Residential Area

Fortis Hospital Travel Time

Diplomatic Enclave Dwaraka IGI Airport NH-8 Dhaula Kuan

5 minutes 10 minutes 15 minutes 20 minutes

41

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

42

Indiabulls Foundation Corporate Social Responsibility

Free four medical clinics to provide primary and preventive health care to the underprivileged Jan Swasthya Kalyan Vahika vehicles 9 Mobile medical vans provide free primary healthcare services to nearly 250000 patients every year Cleft deformity surgery for 1200 children across 6 states in partnership with Smile Train an international childrenrsquos charity

Health

Womenrsquos Health

Free sanitary napkins to promote hygiene and sanitation amongst rural women About 30000 underprivileged and rural women have benefitted from this initiative

Free Paushtik Aahar (nutrition supplements) to 5000 underprivileged malnourished individuals every month and regular monitoring of their health weight and height Support to women self-help groups to make Paushtik Aahar (nutritional supplements) and provide sustainable employment options to the underprivileged

Nutrition

Computer Literacy Program

In order to improve IT literacy amongst underprivileged population contributed 1000 computers to tribal ashram schools shelter homes and night schools in Mumbai Thane Raigarh and Palghar districts of Maharashtra

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

43

Indiabulls Foundation Corporate Social Responsibility

Education and Development

Awarded scholarships to 365 meritorious amp deserving students from economically challenged background to pursue higher education after 12th standard

Rural Empowerment

Implemented water project called lsquoRahatrsquo at 3 Tribal Ashram Schools where there was acute scarcity of water Over 2500 children from these tribal schools will benefit from this initiative every year

Indiabulls Foundation E-learning

(IBFE)

Tie-up with MKCL (Maharashtra Knowledge Corporation Ltd) authorized computer centers to help impart basic IT literacy to rural youth

Equipped 31 ashram schools with sophisticated e-learning methods to enhance the quality of education in rural Maharashtra

Installed Renewable Energy Plants at 5 tribal ashram schools in Maharashtra These plants will provide free of cost round-the-clock seamless electricity to these schools for 25 years absolutely free of cost

Started Sport Excellence Program to support athletes and provide them with world class training facilities

Disaster Relief During the Chennai floods provided timely relief to 1500 The nutritional supplement is a ready to eat mixture providing well needed nourishment to the Chennai flood affected

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

44

Balance Sheet

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Consolidated Balance Sheet

45

Statement of Assets and Liabilities (Consolidated) (Rs Crore)As at March 31

2016 (Audited)

As at March 31 2015

(Audited)Shareholders FundsShare Capital 9234 8500 Reserves and Surplus 745999 708529 Money received against share warrants 29212 -

784445 717029 Minority Interest 5493 3319 Non Current LiabilitiesTerm Loans NCDs from Banks 473013 530353 Against OCDs CCDs 18303 19410 Deferred Tax Liabilities - 115 Other Long term liabilities 17573 18508 Long-term provisions 505 455

509394 568841 Current LiabilitiesShort-term Borrowings 26300 40100 Trade Payables 24376 20210 Other current liabilities 348999 327395 Short-term provisions 12867 7603

412542 395308 Total 1711874 1684497

ASSETSFixed AssetsTangible assets 10361 11183 Intangible assets 057 039

Capital work in progress 003 12671 10421 23893

Non Current AssetsNon-current investments 547538 549470 Deferred Tax Assets 8185 5330 Long-term loans and advances 33623 103077 Other non-current assets 6076 6030

595422 663907 Current AssetsCurrent Investments 15913 33412 Inventories 541524 601409 Trade Receivables 47645 15940 Cash and bank balances 124317 66943 Short-term loans and advances 118588 91702 Other current assets 258044 187291

1106031 996697 Total 1711874 1684497

BS

PL

Fin Highlights

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Consolidated Income Statement

46

Statement of Profit amp Loss (Consolidated) (Rs Crore)

1 a) Net sales Income from Operations 61769 65862 59112 261462 259078 b) Other operating income 5130 575 2305 6272 5034 Total Income from Operations (Net) 66899 66437 61417 267734 264112

2 a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895 b) Employee benefits expense 1669 1745 1693 7253 6039 c) Depreciation and amortisation Expense 203 228 166 946 1968 d) Other expenses 7466 4665 6886 20891 19916

49373 46118 50749 193537 204818 3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294

4a Other income 1313 1712 1626 5462 7231 4b Sale of investments 250 - 028 5389 2317

4 Total of other income 1563 1712 1654 10851 9548 5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842 6 8142 8136 4115 34837 33605 7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237 8 Exceptional items - - - - - 9 10947 13895 8207 50211 35237

10 4170 4764 928 16076 7953 11 6777 9131 7279 34135 27284 12 Extraordinary Items (net of tax expense) - - - - - 13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284 14 (154) (127) 2264 (219) (139) 15 (733) (959) (230) (3410) (2338) 16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807 17 9234 9234 8500 9234 8500 18 745999 708529 19

(EPS for the quarter is not annualised) -Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share) (EPS for the quarter is not annualised)

-Basic (Rs) 1227 1742 2191 6772 5841 -Diluted (Rs) 1227 1738 2189 6764 5833

3 months ended March 31 2016

Preceeding 3 months endedDecember 31

2015

Corresponding 3 months ended March 31 2015

Previous year ended

March 31 2015

Current year ended

March 31 2016

Tax expense (Including deferred tax)

Income from operations

Expenses

Total expenses

Finance Costs

Profit from ordinary activities before tax (7-8)

Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)

Net Profit from ordinary activities after tax (9-10)

Share of profit(loss) of associatesMinority interest

Paid-up equity share capital (face value of Rs2 per equity share) Reserves excluding revaluation reserves as per balance sheet of previous accounting year

BS

PL

Fin Highlights

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you
Key Financial Highlights
Quarter-on-Quarter (Q-o-Q) Comparison Q4 FY 2015-16
Q4 FY 15-16 Q3 FY 15-16 Q4 FY 14-15 FY 15-16 FY 14-15
Total Revenues (Rs Cr) 6846 6815 6307 27858 27366
EBITDA (Rs Cr) 1929 2226 1249 8599 7081
PBT (Rs Cr) 1079 1377 1047 4999 3510
PAT (Rs Cr) 662 900 954 3392 2715
EPS (Rs) 123 174 219 677 584
Including share of associates and after minority interest
Statement of Profit amp Loss (Consolidated) (Rs Crore)
3 months ended March 31 2016 Preceeding 3 months endedDecember 31 2015 Corresponding 3 months ended March 31 2015 Current year ended March 31 2016 Previous year ended March 31 2015
1 Income from operations
a) Net sales Income from Operations 61769 65862 59112 261462 259078
b) Other operating income 5130 575 2305 6272 5034
Total Income from Operations (Net) 66899 66437 61417 267734 264112
2 Expenses
a) Cost of land plots constructed properties and others 40035 39480 42004 164447 176895
b) Employee benefits expense 1669 1745 1693 7253 6039
c) Depreciation and amortisation Expense 203 228 166 946 1968
d) Other expenses 7466 4665 6886 20891 19916
Total expenses 49373 46118 50749 193537 204818
3 Profit from operations before other income finance costs and exceptional items (1-2) 17526 20319 10668 74197 59294
4a Other income 1313 1712 1626 5462 7231
4b Sale of investments 250 - 0 028 5389 2317
4 Total of other income 1563 1712 1654 10851 9548
5 Profit from ordinary activities before finance costs and exceptional items (3+4) 19089 22031 12322 85048 68842
6 Finance Costs 8142 8136 4115 34837 33605
7 Profit from ordinary activities after finance costs but before exceptional items (5-6) 10947 13895 8207 50211 35237
8 Exceptional items - 0 - 0 - 0 - 0 - 0
9 Profit from ordinary activities before tax (7-8) 10947 13895 8207 50211 35237
10 Tax expense (Including deferred tax) 4170 4764 928 16076 7953
11 Net Profit from ordinary activities after tax (9-10) 6777 9131 7279 34135 27284
12 Extraordinary Items (net of tax expense) - 0 - 0 - 0 - 0 - 0
13 Net Profit for the period year (11-12) 6777 9131 7279 34135 27284
14 Share of profit(loss) of associates (154) (127) 2264 (219) (139)
15 Minority interest (733) (959) (230) (3410) (2338)
16 Net Profit after taxes minority interest and share of profit (loss) of associates (13+14+15) 5890 8045 9313 30506 24807
17 Paid-up equity share capital (face value of Rs2 per equity share) 9234 9234 8500 9234 8500
18 Reserves excluding revaluation reserves as per balance sheet of previous accounting year 745999 708529
19 Earnings per share before extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
Earnings per share after extraordinary items (Face Value of Rs2 per Equity Share)
(EPS for the quarter is not annualised)
-Basic (Rs) 1227 1742 2191 6772 5841
-Diluted (Rs) 1227 1738 2189 6764 5833
- 0 - 0
Statement of Assets and Liabilities (Consolidated) (Rs Crore)
As at March 31 2016 (Audited) As at March 31 2015 (Audited)
Shareholders Funds
Share Capital 9234 8500 85 - 0
Reserves and Surplus 745999 708529 708529 - 0
Money received against share warrants 29212 - 0 0 - 0
784445 717029 717029 - 0
Minority Interest 5493 3319 3319 - 0
Share Application money pending allotment - 0 - 0 0 - 0
Non Current Liabilities - 0
Term Loans NCDs from Banks 473013 530353 537853 - 7500
Against OCDs CCDs 18303 19410 1941 - 0
Deferred Tax Liabilities - 0 115 115 - 0
Other Long term liabilities 17573 18508 18508 - 0
Long-term provisions 505 455 455 - 0
509394 568841 576341 - 7500
Current Liabilities - 0
Short-term Borrowings 26300 40100 401 - 0
Trade Payables 24376 20210 2021 - 0
Other current liabilities 348999 327395 319895 7500
Short-term provisions 12867 7603 7603 - 0
412542 395308 387808 7500
Total 1711874 1684497 1684497 - 0
ASSETS - 0
Fixed Assets - 0
Tangible assets 10361 11183 11183 - 0
Intangible assets 057 039 039 - 0
Capital work in progress 003 12671 12671 - 0
10421 23893 23893 - 0
Non Current Assets - 0
Non-current investments 547538 549470 54947 - 0
Deferred Tax Assets 8185 5330 533 - 0
Long-term loans and advances 33623 103077 103077 - 0
Other non-current assets 6076 6030 603 - 0
595422 663907 663907 - 0
Current Assets - 0
Current Investments 15913 33412 33412 - 0
Inventories 541524 601409 60141 - 001
Trade Receivables 47645 15940 1594 - 0
Cash and bank balances 124317 66943 66943 - 0
Short-term loans and advances 118588 91702 91702 - 0
Other current assets 258044 187291 187291 - 0
1106031 996697 996698 - 001
Total 1711874 1684497 1684498 - 001
- 0 - 0

Thank you

47

  • Slide Number 1
  • Safe Harbour Statement
  • Slide Number 3
  • Slide Number 4
  • Indiabulls Group Companies
  • IBREL Journey
  • IBREL ndash One of Indiarsquos leading real estate player
  • Key markets for IBREL
  • Slide Number 9
  • Business Update
  • Quarter Update
  • Slide Number 12
  • Balance Sheet Abstract - Consolidated
  • Cash Flow ndash Abstract (Consolidated)
  • Liabilities ndash Abstract (Consolidated)
  • Assets ndash Abstract (Consolidated)
  • Profit amp Loss Account ndash Abstract (Consolidated)
  • Key Financial Parameters
  • Shareholding Pattern
  • Slide Number 20
  • Completed Projects
  • Completed Projects (Contd)
  • Completed Projects (Contd)
  • Snapshot ndash Ongoing Projects (A)
  • Snapshot ndash Planned Projects (B)
  • Summary of Ongoing amp Planned Projects (A amp B)
  • Portfolio Diversification
  • Blu Worli
  • Indiabulls Greens Panvel
  • Indiabulls Golf City Savroli
  • Centrum Park Gurgaon
  • Enigma Gurgaon
  • Indiabulls Greens Chennai
  • Indiabulls City Sonepat
  • One Indiabulls Gurgaon
  • Indiabulls One 09 Gurgaon
  • Silverlake Villas Alibaug
  • Sky Forest Lower Parel
  • Sky Suites Lower Parel
  • Planned launches ndash Indiabulls Mint Gurgaon
  • Planned launches ndash Indiabulls Imperial Gurgaon
  • Indiabulls FoundationCorporate Social Responsibility
  • Indiabulls FoundationCorporate Social Responsibility
  • Slide Number 44
  • Consolidated Balance Sheet
  • Consolidated Income Statement
  • Thank you

Recommended