of 15
8/20/2019 Institutional Presentation September 2015
1/34
INSTITUTIONAL PRESENTATIONSEPTEMBER, 2015
KLBN11
8/20/2019 Institutional Presentation September 2015
2/34
DI
The statements contained in this presentation related to the business outlook, operating and financial projections, a
Klabin S.A. are merely projections, and as such are based exclusively on the expectations of the Company’s mana
future of the business.
These forward-looking statements depend substantially on the market conditions, the performance of the Brazilian
and international markets, and therefore are subject to change without prior notice.
This presentation on Klabin’s performance includes non-accounting and accounting data, such as operating and f
well as projections based on Management’s expectations. Note that the non-accounting data has not been revie
independent auditors.
The Company’s management believes EBITDA may provide useful information on the Company’s operating per
comparisons with other companies in the same industry. Note however that EBITDA is not a measure establish
generally accepted accounting principles of the International Financial Reporting Standards – IFRS, and may be
differently by other companies.
8/20/2019 Institutional Presentation September 2015
3/34
CONSISTENTGROWTH
8/20/2019 Institutional Presentation September 2015
4/34
KLABI2 MILLION TONNES OF PAPER AND PACKAGIN
tsd hec
Total lands
Planted area
Pine Eucaliptus
Native forests
tsd ton
Total capacity
Coated boards
Kraftliner Sack kraft
Recycled
tsd ton
Total capacity
Corrugated boxes
Industrial bags
Forestry
Papers
Conversion
8/20/2019 Institutional Presentation September 2015
5/34
FLEXIBLE PRODLEADER IN ALL SEGMENTS IN BRAZIL AND LINKED TO RESIL
INDUSTRIAL BAGS CORRUGATED BOXESmarket share
16%
sole supplier of liquid packagingboard in Latin America
40%
installed capacityCOATED BOARDS
50%
market shareKRAFTLINER SALES VOLUME DESPAPER AND PA
67%DOMESTIC
33%EXPORTS
50%
market shareFLEXIBILITY AND RES
8/20/2019 Institutional Presentation September 2015
6/34
a d j u s t
e d E B I T D A
L T M -
R $ m i l l i o n
JUN 2015JUN 2011
KLABICONSISTENT PE
COST CUTTING
PROGRAM
MIX AND PRICE
IMPROVEMENT
SALES VOLUME
BEST FORESTRY
FLEXIBLE PROD
PERFORMANCE
INDUSTRIAL EFF
922
181291541
258
8/20/2019 Institutional Presentation September 2015
7/34
PUMA
8/20/2019 Institutional Presentation September 2015
8/34
PRODUC
270of EN
SELF SU
120 MWFOR PUMA
USE
ANNUAL PRODUCTIONCAPACITY
1.5 MILLIONTONNES OF PULP
LOW OPERATIONCOST
1.1 MILLIONTONNES OFSHORT FIBER
400 THOUSANDTONNES OFLONG FIBERPART CONVERTED TO FLUFF
PUMA
8/20/2019 Institutional Presentation September 2015
9/34
46%
national equipments andmaterials
14%
importedequipments
14%
engineeringand otherservices
27%
civil construction and
assembly
INDU
FULL
INDUS
8/20/2019 Institutional Presentation September 2015
10/34
72 Kmforestry average
distance
PULP MILLFORESTS
441 Kmrailway to the port
INBOUND OUTBOUND
PUMA LO
8/20/2019 Institutional Presentation September 2015
11/34
5milliontonnes
PUMA
FOBUS$/TONNE
200
350
10milliontonnes
15milliontonnes
20milliontonnes
Source: Hawkins Wright – April 2015
25milliontonnes
30milliontonnes
PUMA COMPETIT
312
8/20/2019 Institutional Presentation September 2015
12/34
5milliontonnes
PUMA
FOBUS$/TONNE
337
4454
10milliontonnes
15milliontonnes
20milliontonnes
Source: Hawkins Wright – April 2015
25milliotonne
PUMA COMPETIT
418
8/20/2019 Institutional Presentation September 2015
13/34
PAPER
MACHINE 1
PUMA
PROJECT
CONSISTENT RESULTS
GROWTH PERSPEC
PREPARED TO GROW
JUN 2 15
UN 2 11
PAPER
MACHINE 11
C
a d j u s t e d E B I T D A
L T M -
R $ m
i l l i o n
8/20/2019 Institutional Presentation September 2015
14/34
EARNINGS2Q15
8/20/2019 Institutional Presentation September 2015
15/34
HIG
SALES VOLUMEexcluding wood – tsd tonnes
71%
29%419
2Q14
68%
32%435
2Q15
NET REVENUER$ million
78%
22%1,151
2Q14
72%
28%1,338
2Q15
exportsdomesticmarket
ADJU
334
2Q14
8/20/2019 Institutional Presentation September 2015
16/34
KRAFTLINER (3)
RECYCLED (2)
KRAFTLINER AND COATEDBOARDS (1)
KRAF
41%
59%
33%
67%
2Q14
86thousand
tonnes
2Q15
98 thousand
tonnesR$
2
PAPERBUSINESS UNIT
COATEDBOARDS
58%
42%
59%
41%
2Q14
149thousand
tonnes
2Q15
156thousand
tonnes 377R$ million
457R$ million
2Q14 2Q15
exports domesticmarket
8/20/2019 Institutional Presentation September 2015
17/34
CORRUGATED BOXES (7)
INDUSTRIAL BAGS (3)
CORRUGATED BOXES ANDINDUSTRIAL BAGS (1)
2Q14
178thousand
tonnes534R$ million
551R$ million
2Q14 2Q15
CONVERSIONMARKET POSITION
+
8/20/2019 Institutional Presentation September 2015
18/34
CA
2,017R$/tonne
2Q14
2,193R$/tonne
2Q15*
*Excluding non-recurring itens from other operating revenues andexpenses
W
Chemicals
13%
Freight
11%
Fuel Oil
3%
Maintenance
materials /
stoppage
14%
Electricity
7%
Others
6%
CASH COSTBREAKDOWN – 2Q
UNITCASH COST
8/20/2019 Institutional Presentation September 2015
19/34
N
2 , 6
7 4
3 , 0
1 4
3 , 0
9 0
3 , 2
7
8
3 , 1
3 6 3 , 4
3 7
3 , 5
9 5
3
, 9 8 5
2 , 7
1 1
2 , 8
2 4 4
, 0 2 8
5 , 2
4 2
7 , 4
4 0
2.32.5 2.4 2.5
2.22.4 2.4
2.6
1.7 1.7
2.4
3.0
4.2
-
2,000
4,000
6,000
8,000
10,000
M a r - 1 2
J u n - 1 2
S e p - 1 2
D e c - 1 2
M a r - 1 3
J u n - 1 3
S e p - 1 3
D e c - 1 3
M a r - 1 4
J u n - 1 4
S e p - 1 4
D e c - 1 4
M a r - 1 5
Net Debt (R$ million) Net Debt / EBITDA (LTM)
in 06/30/15
Gross Debt R$ 13.3 billion
Cash R$ 5.2 billion
Net Debt R$ 8.1 billion
8/20/2019 Institutional Presentation September 2015
20/34
NET DE
1 . 4
6 8
1 . 4 9 1
1 . 5 2 2
1
. 6 0 4
1 . 5
5 7
1 . 5
5 1
1
. 6 1 2
1 . 7
0 1
1 . 1
9 8 1 . 2 8
2
1
. 6 4 3
1 . 9
7 3
2 3 1 9
2,2 2,2 2,2 2,3 2,2 2,2 2,3 2,4
1,7 1,82,3
2,73
-
500
1.000
1.500
2.000
2.500
3.000
3.500
4.000
4.500
5.000
M a r - 1 2
J u n - 1 2
S e p - 1 2
D e c - 1 2
M a r - 1 3
J u n - 1 3
S e p - 1 3
D e c - 1 3
M a r - 1 4
J u n - 1 4
S e p - 1 4
D e c - 1 4
M a r 1 5
Net debt (US$ million) Net debt/Ebitda
8/20/2019 Institutional Presentation September 2015
21/34
maintenance
CAPEXR$ million 2011
3T14296
special projects and growth 159
vale do corisco 428
PUMA project -
total 883
2012
3T14390
264
-
-
654
2013
3T14369
431
-
99
899
2014
3T14384
319
-
2,242
2,945
201
3T135
38
-
3,43
4,1
8/20/2019 Institutional Presentation September 2015
22/34
Investor Relationswww.klabin.com.br/[email protected]: +55 (11) 3046-8401
8/20/2019 Institutional Presentation September 2015
23/34
APPENDIXPUMA MARKET
FINANCIAL FIGURES
8/20/2019 Institutional Presentation September 2015
24/34
PUMAPULP MARKET
PULP
8/20/2019 Institutional Presentation September 2015
25/34
PULP
long fib
PUDIS
Source: Hawkins Wright; RISI
52.6million tonnes
market pulp
112million tonnes
integrated pulp
164mm t
VIRGINFIBERPULP
PUMA 6th LARGEST PU
8/20/2019 Institutional Presentation September 2015
26/34
PUMA: 6th LARGEST PU
LARGEST MARKET PULP MILLS OF THE WORLD
Fibria Aracruz 2,340
April Riau 2,200
April Rizhao 1,700
Eldorado 1,500
CMPC Guaíba 1,690
Suzano Mucuri 1,565
Klabin 1,500
Suzano Maranhão 1,500
Source: Hawkins Wright
28.6short fiber 5
17.5
eucalyptus
WORLD DEMANmillion tonnes per year in 2
Montes del Plata1,300
million tonnes per year in 2014
4th LARGEST I
8/20/2019 Institutional Presentation September 2015
27/34
4th LARGEST I
Source: Hawkins Wright
WORLD CAPACITY OF FLUFFthousand tonnes per year in 2014
GP2,296
Weyco
1,420
IP1,045
PumaKlabin
400
Domtar334
Resolute290
Stora 255
Arauco250
Rock Tenn170
Rayonier110
UPM100
mills
converted influff mills
the only designed to producefluff from the start
fibra longaflS
WORLD DEMAmillion tonnes per year
23,7
SBSK = pinus long fiber from U
FOCUS ON CONSUMER M
8/20/2019 Institutional Presentation September 2015
28/34
FOCUS ON CONSUMER M
Source: RISI, Euromonitor
96%USA
50%BRA
72% ARG
MARKET PENETRATION INDISPOSABLE DIAPERS2013
high potential ofgrowth
SOPHISTICATION AND IN
HIGHER VALUE ADDE
BRAZIL IS THE 3RD LARGEST M
8/20/2019 Institutional Presentation September 2015
29/34
BRAZIL IS THE 3RD LARGEST MOF DISPOSABLE DIAPERS IN T
3.4
2009
4.0
2010
4.6
2011
4.8
2012
SA
Source: Euromonitor
0.4
2009
0.5
2010
0.7
2011
0.8
2012
0.9
2013
1.1
2014
SALES OF DIAPERS
FOR ADULTSR$ billion
COMPOSITION OF D
8/20/2019 Institutional Presentation September 2015
30/34
COMPOSITION OF D
30% TO 50% OF THE AVERAGE WEIGHTOF A DIAPER IS COMPOSED OF FLUFF (20 TO 40G)
SPREADS AMONG DIFFERENT
8/20/2019 Institutional Presentation September 2015
31/34
SPREADS AMONG DIFFERENT
jul13
aug13
sep13
oct13
nov13
dec13
jan14
feb14
mar14
apr14
may14
jun14
jul14
aug14
sep14
long fiber x short fiber
fluff x short fiber
Source: RISI, FOEX
CIF EUROPEUS$/TONNE
oct14
nov14
dez14
ja1
INCOME ST
8/20/2019 Institutional Presentation September 2015
32/34
INCOME ST
numbers in thousand R$
∆ ∆
2Q15/1Q15 2Q15/2Q14Gross Revenue 1,593,961 1,555,081 1,399,323 3% 14% 3,149,042
Net Revenue 1,337,936 1,308,449 1,151,093 2% 16% 2,646,385
Change in fair value - biological assets 155,230 55,538 129,604 180% 20% 210,768
Cost of Products Sold (1,058,415) (930,067) (941,718) 14% 12% (1,988,482)
Gross Profit 434,751 433,920 338,979 0% 28% 868,671
Selling Expenses (105,594) (94,461) (87,474) 12% 21% (200,055)
General & Administrative Expenses (82,927) (74,964) (72,882) 11% 14% (157,891)
Other Revenues (Expenses) (9,912) (6,033) 17,459 64% N/A (15,945)
Total Operating Expenses (198,433) (175,458) (142,897) 13% 39% (373,891)
Operating Income (before Fin. Results) 236,318 258,462 196,082 - 9% 21% 494,780
Equity pickup 5,804 7,535 5,807 -23% 0% 13,339
Financial Expenses (163,412) (215,714) (97,103) -24% 68% (379,126)
Financial Revenues 125,770 118,846 133,008 6% -5% 244,616
Net Foreign Exchange Losses 239,104 (1,287,743) 101,614 -119% 135% (1,048,639)
Net Financial Revenues 201,462 (1,384,611) 137,519 N/A 46% (1,183,149)
Net Income before Taxes 443,584 (1,118,614) 339,408 N/A 31% (675,030)
Income Tax and Soc. Contrib. (147,988) 390,048 (95,890) N/A 54% 242,060
Net income 295,596 (728,566) 243,518 N/A 21% (432,970)
Depreciation and amortization 293,985 250,316 257,832 17% 14% 544,301
Cost of carrying out assigned to property - land 7,453 - - N/A N/A 7,453
Change in fair value of biological assets (155,230) (55,538) (129,604) 180% 20% (210,768)
Vale do Corisco 8,719 8,167 9,550 7% -9% 16,886
Adjusted EBITDA 391,245 461,407 333,860 -15% 17% 852,652
(R$ thousands) 2Q15 1Q15 2Q14 6M15
BALANC
8/20/2019 Institutional Presentation September 2015
33/34
BALANC
numbers in thousand R$
Current Assets 7,802,555 7,992,082 Current Liabilities
Cash and banks 39,881 41,968 Loans and financing
Short-term investments 4,678,747 5,027,182 Debentures
Securities 521,209 505,934 Suppliers
Receivables 1,240,197 1,273,769 Income tax and social contribution
Inventories 607,449 599,794 Taxes payable
Recoverble taxes and contributions 579,025 429,433 Salaries and payroll charges
Other receivables 136,047 114,002 Dividends to pay
REFIS Adherence
Noncurrent Assets 15,342,872 14,282,475 Other accounts payable
Long term
Taxes to compensate 913,338 678,504 Noncurrent Liabilities
Judicial Deposits 84,426 84,879 Loans and financing
Other receivables 201,959 241,304 Debentures
Other investments 504,635 502,283 Deferred income tax and social contribution
Property, plant & equipment, net 10,096,021 9,194,472 Other accounts payable - Investors SCPs
Biological assets 3,531,080 3,568,934 REFIS Adherence
Intangible assets 11,413 12,099 Other accounts payable
Stockholderś Equity
Capital
Capit al res erve
Revaluation reserve
Profit reserve
Valuation adjustments to shareholders'equity
Treasury stock
Total 23,145,427 22,274,557 Total
Assets jun-15 mar-15 Liabilities and Stockholders' Equity
LOAN MATURITY S
8/20/2019 Institutional Presentation September 2015
34/34
LOAN MATURITY S
numbers in R$ million
Local currency : R$ 5.2 billion
Average tenor: 40 monthsForeign currency: R$ 8.1 billion
Average tenor : 54 months
L
C5
R$ million
479
187
666
793
640718
477
944
389
268217
132-
261
176
436
674
1,1731,162
1,088
977
577
318
117
1,612
5
740
363
1,103
1,467
1,8131,880
1,565
1,920
966
586
335
1,744
3Q15 4Q15 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025