+ All Categories
Home > Documents > Invesco first-quarter 2012 results · This presentation, and comments made in the associated...

Invesco first-quarter 2012 results · This presentation, and comments made in the associated...

Date post: 15-Jul-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
47
Invesco first-quarter 2012 results Martin L. Flanagan President and Chief Executive Officer Loren M. Starr Chief Financial Officer April 26, 2012
Transcript
Page 1: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Invesco first-quarter 2012 results

Martin L. Flanagan

President and Chief Executive Officer

Loren M. Starr

Chief Financial Officer

April 26, 2012

Page 2: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

1

This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, AUM, acquisitions, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.

Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. There can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission.

You may obtain these reports from the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.

Forward-looking statements

Page 3: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

2

Page 4: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

3

– Maintained strong, long-term investment performance across the enterprise, generally

– Continued positive trend of net long-term inflows – the seventh consecutive quarter of positive net long-term inflows

– Raising the dividend 41% over the prior quarter – to 17.25 cents per share – reflecting continued confidence in the strength of our business

– Repurchased 3.1 million shares for $75 million

Continued positive momentum in a volatile, yet trendless, market environment

First-quarter overview

Past performance is not indicative of future results.

Page 5: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

4

Summary of first-quarter 2012 results

Assets under management

March 31, 2012 AUM of $672.8 billion versus $625.3 billion at December 31, 2011

Average AUM was $658.2 billion versus $621.7 billion for the fourth quarter

Flows

Overall operating results*

Capital management

Total net inflows of $8.1 billion Net long-term inflows of $7.0 billion Money market net flows of $1.1 billion

Adjusted operating income was $269 million versus $256 million in the fourth quarter

Adjusted operating margin was 36.6% in the quarter versus 35.8% in the fourth quarter

Adjusted diluted EPS for the quarter was $0.44 versus $0.42 in the prior quarter

First quarter dividend of 17.25 cents per share, a 41% increase versus the prior quarter

Repurchased $75 million in common stock (3.1 million shares)

* Non-GAAP financial measures - See Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure.

Page 6: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

5

Page 7: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

1-Year 3-Year

Assets top half of peer group

Assets bottom half of peer group

5-Year

6

Percent of actively managed assets in top half of peer group*

Investment performance – overview Aggregate performance analysis – asset weighted

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and

products were excluded from the analysis because of limited benchmark or peer group data.  Had these been available, results may have been different.  These results are

preliminary and subject to revision.

Data as of 3/31/2012. Includes AUM of $402.7 billion (60% of total IVZ) for 1 year, $391.8 billion (58% of total IVZ) for three year, and $388.8 billion (58% of total IVZ) for

5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance,

SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late

release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes

the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

Page 8: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

7

Quarterly flows – total flows Continued positive momentum in long-term flows during the fourth quarter – the seventh consecutive quarter of positive long-term flows

2Q10* 3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q10* 3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12

Total AUM Active AUM Passive AUM

* 2Q10 and 4Q10 exclude the impact of the previously announced passive outflow. 2Q10: $15.8 billion excluded from gross sales 4Q10: $18.6 billion excluded from gross redemptions

Quarterly long-term flows ($ billions)

Gross sales

Gross redemptions

Net long-term sales

Page 9: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

8

(a) Retail quarterly flows include retail products in the U.S., Canada, U.K., Europe, Asia and our offshore product line. (b) Institutional quarterly flows include our institutional business in the U.S., Continental Europe and Asia and exclude institutional money market. (c) PWM quarterly flows include our high-net-worth business in the U.S.

Retail(a) Institutional(b) Private Wealth Management(c)

2Q10* 3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12

* 2Q10 and 4Q10 exclude the impact of the previously announced passive outflow. 2Q10: $15.8 billion excluded from gross sales 4Q10: $18.6 billion excluded from gross redemptions

Quarterly long-term flows ($ billions)

Gross sales

Gross redemptions

Net long-term sales

Quarterly flows – total flows Continued strength in net inflows driven by Retail and Private Wealth Management channels

Page 10: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

US Retail gross sales up 32% quarter over quarter; redemptions lower than industry average

Invesco US Retail excludes PowerShares QQQ. Industry redemption rates includes proprietary, non-proprietary, direct, institutional, VA and ETFs and reflects Q1 2012 through February 29, 2012

9

+25%

+29%

+36%

(27%) +9%

IVZ

Industry

Percentage above the bars is change in gross sales from prior quarter

($, billions)

Net sales

(15%)

Annualized redemption rate (rolling 3-month average)

Gross and net sales

+32%

Page 11: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

10

Page 12: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

11

– Reinvestment in the business

– Steady annual growth of dividends

– Share repurchase

– ~$1 billion cash buffer in excess of regulatory requirements

Our capital management priorities have evolved with the growth and success of our business

Capital management priorities

Executed in a manner consistent with our desire to maintain a strong, investment-grade credit rating

Confident in our ability to meet client needs and grow organically, acquisitions are no longer a strategic priority, but

may present themselves as opportunities that we will consider.

Page 13: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

12

Page 14: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ billions) 1Q-12 4Q-11 % Change

Beginning Assets $625.3 $598.4 4.5%

Long-Term Inflows 42.9 41.1 4.4%

Long-Term Outflows (35.9) (35.5) 1.1%

Long-Term Net flows 7.0 5.6 25.0%

Net flows in Inst. Money Market Funds 1.1 0.4 175.0%

Market Gains and Losses/Reinvestment 37.3 20.8 79.3%

Foreign Currency Translation 2.1 0.1 N/A

Ending Assets $672.8 $625.3 7.6%

Ending Long-Term AUM $602.3 $555.9 8.3%

Average Long-Term AUM $588.0 $552.1 6.5%

Average Institutional Money Market AUM $70.2 $69.6 0.9%

Average AUM $658.2 $621.7 5.9%

Net Revenue Yield (annualized)* 44.7bps 46.1bps

Net Revenue Yield Before Performance Fees (annualized)* 43.5bps 44.6bps

* Non-GAAP financial measure - See the Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure.

13

Total assets under management – 1Q12 vs. 4Q11

Page 15: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions) 1Q-12 4Q-11 % Change

Adjusted Revenues

Investment Management Fees 812 771 5.4%

Service and Distribution Fees 189 181 4.4%

Performance Fees 21 24 (11.7)%

Other 33 45 (26.3)%

Third-Party Distribution, Service and Advisory Expenses (319) (304) 5.0%

Adjusted Net Revenues 736 717 2.7%

Adjusted Operating Expenses

Employee Compensation 313 312 0.2%

Marketing 27 22 22.2%

Property, Office and Technology 66 62 7.1%

General and Administrative 61 64 (5.3)%

Total Adjusted Operating Expenses 467 461 1.4%

Adjusted Operating Income 269 256 5.0%

Adjusted Other Income/(Expense)

Equity in Earnings of Unconsolidated Affiliates 5 (1) N/A

Interest and Dividend Income 6 6 (11.3)%

Interest Expense (14) (14) (4.9)%

Other Gains and Losses, net 2 - N/A

Adjusted Income Before Income Taxes 268 247 8.6%

Effective Tax Rate 25.1% 22.9%

Adjusted Net Income attributed to common shareholders 201 191 5.5%

Adjusted diluted EPS $0.44 $0.42 4.8%

Adjusted Operating Margin 36.6% 35.8%

Average AUM ($ billions) 658.2 621.7 5.9%

Headcount 6,153 6,162 (0.1)%

Non-GAAP financial measures - See the Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure. 14

Non-GAAP operating results – 1Q12 vs. 4Q11

Page 16: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

15

– Maintained strong, long-term investment performance across the enterprise, generally

– Continued positive trend of net long-term inflows – the seventh consecutive quarter of positive net long-term inflows

– Raising the dividend 41% over the prior quarter – to 17.25 cents per share – reflecting continued confidence in the strength of our business

– Repurchased 3.1 million shares for $75 million

Continued positive momentum in a volatile, yet trendless, market environment

First-quarter overview

Past performance is not indicative of future results.

Page 17: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

16

Page 18: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Discussion topics

First-quarter overview

Investment performance

Capital management priorities

Financial results

Questions

Appendix

17

Page 19: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Commitment to investment excellence

Source: Invesco. All data as of March 31, 2012. The listed centers do not all provide products or services that are available in all jurisdictions, nor are their

products and services available on all platforms. All entities listed are wholly owned, indirect subsidiaries of Invesco Ltd., except Invesco Great Wall in

Shenzhen, which is a joint venture between Invesco and Great Wall Securities, and the Huaneng Invesco WLR Investment Consulting Company Ltd. in

Beijing, which is a joint venture between Huaneng Capital Services and WL Ross & Co. Please consult your Invesco representative for more information.

18

Page 20: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

% of assets top half of peer group

% of assets bottom half of peer group

Investment performance (5-year) By investment objective (actively managed assets)* Percentages in parentheses represent %AUM of each investment objective as a ratio of all objectives (Total ranked AUM of $388.8 billion)

78

22

93

7

69

31

95

5

42

58

5

95 77

23

54

46

Equities

U.S. Core (7%) U.S. Growth (6%) U.S. Value (9%) Sector (2%)

U.K. (10%) Canadian (1%) Asian (6%) European (2%)

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and

products were excluded from the analysis because of limited benchmark or peer group data.  Had these been available, results may have been different.  These results are

preliminary and subject to revision.

Data as of 3/31/2012. Includes AUM of $388.8 billion (58% of total IVZ) for 5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each

fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional

products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are

applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends.  Past performance is not indicative of future results and may not

reflect an investor’s experience.

Page 21: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Equities Other

Fixed income

% of assets top half of peer group

% of assets bottom half of peer group

Investment performance (5-year) By investment objective (actively managed assets)* Percentages in parentheses represent %AUM of each investment objective as a ratio of all objectives (Total ranked AUM of $388.8 billion)

19

81

94

6

81

19

78

22 22

78

77

23

80

20

100

-

Global (4%)Global ex-US and

emerging markets (6%) Balanced (8%)Alternatives (6%)

Money market (18%) U.S. fixed income (6%) Global fixed income (5%) Stable value (6%)

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and

products were excluded from the analysis because of limited benchmark or peer group data.  Had these been available, results may have been different.  These results are

preliminary and subject to revision.

Data as of 3/31/2012. Includes AUM of $388.8 billion (58% of total IVZ) for 5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each

fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional

products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are

applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends.  Past performance is not indicative of future results and may not

reflect an investor’s experience.

Page 22: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

Investment performance By investment objective (actively managed assets)*

2% 3%4%

98%

2%

90%

100%

13%

97%

1-Yr 3-Yr 5-Yr

U.S. Core U.S. Growth U.S. Value Sector

U.K.

100%

Canadian Asian European

Equities

100% 100% 100%

100% 100%

68% 68%

100%

54%

13%

0%

13%

54%

95%

1-Yr 3-Yr 5-Yr

63% 65%

92%

20%7%

23%

36%53%

31%

1-Yr 3-Yr 5-Yr

28% 28%33%

27%

67%3%

44%

2%

1-Yr 3-Yr 5-Yr

27%

85%

64%

44%31%

41%

1%

1%

1%

1-Yr 3-Yr 5-Yr

2% 2% 0%

17%

47%

5%

42%49%

5%

1-Yr 3-Yr 5-Yr

29%

42%

70%

29%14%

50%

11%

14%

27%

1-Yr 3-Yr 5-Yr

AUM above benchmark 1st quartile 2nd quartile

1-Yr 3-Yr 5-Yr

42%

22%

95%

28%

3%

14%

25%

29%

64%

100%

100%

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the

analysis because of limited benchmark or peer group data.  Had these been available, results may have been different.  These results are preliminary and subject to revision.

Data as of 3/31/2012. AUM measured in the one, three, and five year quartile rankings represents 60%, 58%, and 58% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one,

three, and five year basis represents 70%, 68, and 66% of total Invesco AUM, respectively, as of 3/31/12. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s

market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for

Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance

assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

Page 23: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

20%

50%

83%

15%5%

49%15% 29%

29%

1-Yr 3-Yr 5-Yr

79% 77%

95%

58%

5%

77%

18%

76%

1-Yr 3-Yr 5-Yr

24%

37%

74%

2%23%

10%

94%

73%

84%

1-Yr 3-Yr 5-Yr

68%

82%

70%

64%49%

56%

1%25%

21%

1-Yr 3-Yr 5-Yr

33%

95%

77%

4%

57%

8%15%

25%

72%

1-Yr 3-Yr 5-Yr

80%

43%

83%

16%2%

20%

33%

5%

2%

1-Yr 3-Yr 5-Yr

Global Global ex-U.S. and Emerging markets Alternatives

Money market U.S. fixed income Global fixed income

Equities Other

Fixed income

Balanced

100%

Stable value

100%

100% 100% 100%

100% 100%

Investment performance By investment objective (actively managed assets)*

AUM above benchmark 1st quartile 2nd quartile

79%

49%

64%

19%

39%

13%

60%27%

6%

1-Yr 3-Yr 5-Yr

100% 100% 100%

79%

100% 100%

21%

1-Yr 3-Yr 5-Yr

100%

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the

analysis because of limited benchmark or peer group data.  Had these been available, results may have been different.  These results are preliminary and subject to revision.

Data as of 3/31/2012. AUM measured in the one, three, and five year quartile rankings represents 60%, 58%, and 58% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one,

three, and five year basis represents 70%, 68, and 66% of total Invesco AUM, respectively, as of 3/31/12. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s

market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for

Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance

assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

Page 24: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

23

We are diversified as a firm Delivering a diverse set of solutions to meet client needs

As of March 31, 2012

By client domicile By channel By asset class

$462.9 $24.8 $98.0 $35.7 $51.4

$672.8 Total

U.S. Canada U.K. Europe Asia

6.4% (12.1)%

4.0% (1.4)%

6.9%

4.8%

1-Yr Change ($ billions)

$414.8 $238.6 $19.4

$672.8 Total

Retail Institutional PWM

4.7% 4.5%

11.5%

4.8%

1-Yr Change ($ billions)

$305.2 $50.5 $74.5

$155.0 $87.6

Total

Equity Balanced Money Market Fixed Income Alternative

0.7% 13.0% 4.9%

11.0% 4.9%

4.8%

1-Yr Change ($ billions)

$672.8

Page 25: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

24

Non-GAAP operating results – quarterly

($ millions) 1Q-12 4Q-11 % Change* 3Q-11 2Q-11 1Q-11 4Q-10 3Q-10 2Q-10

Investment Management Fees 812 771 5.4% 804 844 816 799 749 653

Service and Distribution Fees 189 181 4.4% 189 206 199 202 192 139

Performance Fees 21 24 (11.7)% 3 8 4 19 3 4

Other 33 45 (26.3)% 27 32 33 35 33 16

Third-party distribution, service and advisory expense (319) (304) 5.0% (317) (339) (327) (318) (294) (241)

Total Operating Revenues 736 717 2.7% 706 751 724 736 682 571

Employee Compensation 313 312 0.2% 306 311 300 305 298 260

Marketing 27 22 22.2% 24 27 26 26 20 18

Property, Office and Technology 66 62 7.1% 63 63 65 66 64 56

General and Administrative 61 64 (5.3)% 57 66 62 58 54 48

Adjusted Operating Expenses 467 461 1.4% 450 466 452 456 436 383

Adjusted Operating Income 269 256 5.0% 256 285 272 280 246 189

Equity in Earnings of Unconsolidated Affiliates 5 (1) N/A 3 5 2 7 5 4

Interest and Dividend Income 6 6 (11.3)% 5 3 3 3 2 2

Interest Expense (14) (14) (4.9)% (15) (16) (16) (16) (16) (14)

Other Gains and Losses, net 2 - N/A - 3 4 6 4 (4)

Adjusted Income Before Income Taxes 268 247 8.6% 248 280 265 280 241 178

Effective Tax Rate** 25.1% 22.9% 22.5% 26.0% 27.6% 26.0% 23.1% 29.3%

Adjusted Net Income Attributable to Common Shareholders

201 191 5.5% 192 207 192 209 185 125

Adjusted Diluted EPS $0.44 $0.42 4.8% $0.42 $0.44 $0.41 $0.44 $0.39 $0.27

* % change based on unrounded figures ** Effective tax rate = Adjusted Tax Expense / (Adjusted income before taxes + (gains)/losses attributable to non-controlling interests in consolidated

entities, net) See Reconciliation of US GAAP results to non-GAAP results in this appendix

Page 26: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

25

US GAAP operating results – quarterly

($ millions) 1Q-12 4Q-11 % Change* 3Q-11 2Q-11 1Q-11 4Q-10 3Q-10 2Q-10

Investment Management Fees 791 748 5.9% 780 819 792 774 726 628

Service and Distribution Fees 189 181 4.4% 189 211 199 202 192 139

Performance Fees 21 24 (14.2)% 3 8 4 19 3 4

Other 33 45 (26.3)% 27 32 33 34 33 16

Total Operating Revenues 1,034 997 3.7% 998 1,070 1,027 1,029 953 787

Employee Compensation 319 317 0.6% 306 318 306 313 304 261

Third-Party Distribution, Service and Advisory 317 302 5.1% 314 342 325 316 292 238

Marketing 27 21 26.5% 13 26 26 26 20 18

Property, Office and Technology 67 66 1.2% 63 62 64 66 64 56

General and Administrative 73 75 (1.7)% 70 78 74 84 65 64

Transaction & Integration 2 6 (72.7)% 5 11 8 27 27 79

Total Operating Expenses 804 786 2.3% 770 837 802 830 770 716

Operating Income 230 212 8.6% 228 233 226 199 183 71

Equity in Earnings of Unconsolidated Affiliates 10 5 98.0% 8 11 7 13 11 10

Interest and Dividend Income 2 3 (11.1)% 4 2 2 4 3 2

Interest Income of Consolidated Investment Products 69 74 (6.3)% 80 80 74 65 70 53

Gains and (Losses) of Consolidated Investment Products, net

(122) 104 N/A (93) (65) (86) (28) (148) 187

Interest Expense (14) (14) (4.9)% (15) (16) (16) (16) (16) (14)

Interest Expense of Consolidated Investment Products

(46) (52) (12.0)% (49) (47) (40) (37) (36) (26)

Other Gains and Losses, net 19 55 (66.1)% (20) 6 8 12 15 (9)

Income Before Income Taxes 148 386 (61.5)% 143 205 175 212 82 275

Effective Tax Rate** 27.5% 27.3% N/A 26.2% 29.2% 29.9% 24.1% 26.1% 47.4%

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

119 (108) N/A 84 54 78 19 127 (197)

Net Income Attributable to Common Shareholders 194 202 (4.2)% 167 183 178 175 155 41

EPS Diluted $0.43 $0.44 (2.3)% $0.36 $0.39 $0.38 $0.37 $0.32 $0.09

* % change based on unrounded figures ** Effective tax rate = Tax Expense / (Income before income taxes+ (gains)/losses attributable to noncontrolling interests in consolidated entities, net)

Page 27: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

26

Total assets under management – quarterly

($ billions) 1Q-12 4Q-11 % Change 3Q-11 2Q-11 1Q-11

Beginning Assets $625.3 $598.4 4.5% $653.7 $641.9 $616.5

Long-Term Inflows 42.9 41.1 4.4% 45.9 42.7 48.0

Long-Term Outflows (35.9) (35.5) 1.1% (42.6) (38.9) (41.4)

Long-Term Net flows 7.0 5.6 25.0% 3.3 3.8 6.6

Net flows in Inst. Money Market Funds 1.1 0.4 175.0% (1.1) 3.5 2.6

Market Gains and Losses/Reinvestment 37.3 20.8 79.3% (52.2) 3.2 12.9

Foreign Currency Translation 2.1 0.1 N/A (5.3) 1.3 3.3

Ending Assets $672.8 $625.3 7.6% $598.4 $653.7 $641.9

Ending Long-Term AUM $602.3 $555.9 8.3% $529.3 583.3 575.0

Average Long-Term AUM 588.0 552.1 6.5% 564.3 583.0 564.4

Average Institutional Money Market AUM 70.2 69.6 0.9% 68.4 69.8 65.8

Average AUM $658.2 $621.7 5.9% $632.7 $652.8 $630.2

Gross Revenue Yield (annualized)* 63.1bps 64.5bps 63.4bps 65.9bps 65.6bps

Gross Revenue Yield Less Performance Fees (annualized)*

61.9bps 62.9bps 63.2bps 65.4bps 65.3bps

Net Revenue Yield (annualized)** 44.7bps 46.1bps 44.6bps 46.0bps 46.0bps

Net Revenue Yield Less Performance Fees

(annualized)**

43.5bps 44.6bps 44.5bps 45.6bps 45.7bps

* Gross revenue yield on AUM is equal to total operating revenues divided by average AUM, excluding JV AUM. Average AUM for 1Q12, for our joint ventures in China were $3.0 bn (4Q11:$3.1bn;3Q11:$3.3bn;2Q11:$3.5bn;1Q11:$3.5bn;4Q10:$3.6bn;3Q10:$3.4bn)

**Net Revenue Yield on AUM is equal to net revenues divided by average AUM including JV AUM. Average AUM for 1Q12, for our JV in China were $3.0bn (4Q11:$3.1bn;3Q11:$3.3bn;2Q11:$3.5bn;1Q11:$3.5bn;4Q10:$3.6bn;3Q10:$3.4bn)

Page 28: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

27

Total assets under management – by asset class

December 31, 2011 $625.3 $271.0 $149.0 $44.6 $74.0 $86.7

Long-Term Inflows 42.9 22.7 9.6 4.9 0.3 5.4

Long-Term Outflows (35.9) (19.4) (7.2) (1.8) (0.9) (6.6)

Long-Term Net flows 7.0 3.3 2.4 3.1 (0.6) (1.2)

Net flows in Inst. Money Market Fund

1.1 - - - 1.1 -

Market Gains and Losses/Reinvestment

37.3 29.3 3.3 2.3 - 2.4

Foreign Currency Translation 2.1 1.6 0.3 0.5 - (0.3)

March 31, 2012 $672.8 $305.2 $155.0 $50.5 $74.5 $87.6

($ billions) Total

Equity

Fixed

Income

Balanced

Money

Market

Alternative

September 30, 2011 $598.4 $253.2 $146.7 $41.5 $73.6 $83.4

Long-Term Inflows 41.1 22.6 6.4 3.3 0.6 8.2

Long-Term Outflows (35.5) (21.8) (5.4) (1.7) (0.6) (6.0)

Long-Term Net flows 5.6 0.8 1.0 1.6 - 2.2

Net flows in Inst. Money Market Fund

0.4 - - - 0.4 -

Market Gains and Losses/Reinvestment

20.8 17.0 1.3 1.4 - 1.1

Foreign Currency Translation 0.1 - - 0.1 - -

Page 29: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

28

Total assets under management – by asset class

June 30, 2011 $653.7 $301.9 $145.8 $44.5 $74.4 $87.1

Long-Term Inflows 45.9 23.8 10.3 2.8 0.9 8.1

Long-Term Outflows (42.6) (27.0) (7.7) (1.6) (0.5) (5.8)

Long-Term Net flows 3.3 (3.2) 2.6 1.2 0.4 2.3

Net flows in Inst. Money Market Fund

(1.1) - - - (1.1) -

Market Gains and Losses/Reinvestment

(52.2) (42.3) (1.2) (3.1) - (5.6)

Foreign Currency Translation (5.3) (3.2) (0.5) (1.1) (0.1) (0.4)

September 30, 2011 $598.4 $253.2 $146.7 $41.5 $73.6 $83.4

($ billions) Total

Equity

Fixed

Income

Balanced

Money

Market

Alternative

March 31, 2011 $641.9 $303.0 $139.7 $44.7 $71.0 $83.5

Long-Term Inflows 42.7 22.9 8.8 2.7 0.3 8.0

Long-Term Outflows (38.9) (25.5) (5.3) (2.2) (0.5) (5.4)

Long-Term Net flows 3.8 (2.6) 3.5 0.5 (0.2) 2.6

Net flows in Inst. Money Market Fund

3.5 - - - 3.5 -

Market Gains and Losses/Reinvestment

3.2 0.8 2.4 (0.8) 0.1 0.7

Foreign Currency Translation 1.3 0.7 0.2 0.1 - 0.3

Page 30: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

29

Total assets under management – by channel

($ billions) Total Retail Institutional PWM

September 30, 2011 $598.4 $354.4 $227.2 $16.8

Long-Term Inflows 41.1 30.2 9.9 1.0

Long-Term Outflows (35.5) (29.0) (6.0) (0.5)

Long-Term Net flows 5.6 1.2 3.9 0.5

Net flows in Inst. Money Market Funds 0.4 - 0.4 -

Market Gains and Losses/Reinvestment 20.8 18.1 2.1 0.6

Foreign Currency Translation 0.1 0.2 (0.1) -

December 31, 2011 $625.3 $373.9 $233.5 $17.9

Long-Term Inflows 42.9 35.1 6.8 1.0

Long-Term Outflows (35.9) (27.6) (7.9) (0.4)

Long-Term Net flows 7.0 7.5 (1.1) 0.6

Net flows in Inst. Money Market Funds 1.1 - 1.1 -

Market Gains and Losses/Reinvestment 37.3 30.8 5.6 0.9

Foreign Currency Translation 2.1 2.6 (0.5) -

March 31, 2012 $672.8 $414.8 $238.6 $19.4

Page 31: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

30

Total assets under management – by channel

($ billions) Total Retail Institutional PWM

March 31, 2011 $641.9 $396.2 $228.3 $17.4

Long-Term Inflows 42.7 33.2 8.6 0.9

Long-Term Outflows (38.9) (30.3) (7.9) (0.7)

Long-Term Net flows 3.8 2.9 0.7 0.2

Net flows in Inst. Money Market Funds 3.5 - 3.5 -

Market Gains and Losses/Reinvestment 3.2 2.2 1.1 (0.1)

Foreign Currency Translation 1.3 0.4 0.9 -

June 30, 2011 $653.7 $401.7 $234.5 $17.5

Long-Term Inflows 45.9 35.6 9.5 0.8

Long-Term Outflows (42.6) (34.6) (7.6) (0.4)

Long-Term Net flows 3.3 1.0 1.9 0.4

Net flows in Inst. Money Market Funds (1.1) - (1.1) -

Market Gains and Losses/Reinvestment (52.2) (43.9) (7.2) (1.1)

Foreign Currency Translation (5.3) (4.4) (0.9) -

September 30, 2011 $598.4 $354.4 $227.2 $16.8

Page 32: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

31

Total assets under management – by client domicile

($ billions) Total U.S. Canada U.K. Continental

Europe Asia

September 30, 2011 $598.4 $411.0 $22.8 $86.7 $31.9 $46.0

Long-Term Inflows 41.1 28.2 0.6 3.0 3.2 6.1

Long-Term Outflows (35.5) (24.8) (1.3) (3.0) (3.4) (3.0)

Long-Term Net flows 5.6 3.4 (0.7) - (0.2) 3.1

Net flows in Inst. Money Market Funds 0.4 0.2 - - - 0.2

Market Gains and Losses/Reinvestment 20.8 15.4 0.8 3.4 0.7 0.5

Foreign Currency Translation 0.1 - 0.5 (0.3) (0.4) 0.3

December 31, 2011 $625.3 $430.0 $23.4 $89.8 $32.0 $50.1

Long-Term Inflows 42.9 29.1 0.9 3.7 5.5 3.7

Long-Term Outflows (35.9) (22.7) (1.4) (3.7) (3.9) (4.2)

Long-Term Net flows 7.0 6.4 (0.5) - 1.6 (0.5)

Net flows in Inst. Money Market Funds 1.1 1.0 0.1 0.3 - (0.3)

Market Gains and Losses/Reinvestment 37.3 25.5 1.3 5.6 1.7 3.2

Foreign Currency Translation 2.1 - 0.5 2.3 0.4 (1.1)

March 31, 2012 $672.8 $462.9 $24.8 $98.0 $35.7 $51.4

Page 33: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

32

Total assets under management – by client domicile

($ billions) Total U.S. Canada U.K. Continental

Europe Asia

March 31, 2011 $641.9 $435.2 $28.2 $94.2 $36.2 $48.1

Long-Term Inflows 42.7 26.8 0.7 4.3 4.9 6.0

Long-Term Outflows (38.9) (27.0) (1.5) (3.2) (4.1) (3.1)

Long-Term Net flows 3.8 (0.2) (0.8) 1.1 0.8 2.9

Net flows in Inst. Money Market Funds 3.5 3.7 - (0.2) 0.1 (0.1)

Market Gains and Losses/Reinvestment 3.2 1.2 (0.1) 2.0 0.5 (0.4)

Foreign Currency Translation 1.3 - 0.2 - 0.3 0.8

June 30, 2011 $653.7 $439.9 $27.5 $97.1 $37.9 $51.3

Long-Term Inflows 45.9 31.9 0.6 3.5 4.3 5.6

Long-Term Outflows (42.6) (28.5) (1.2) (3.3) (5.5) (4.1)

Long-Term Net flows 3.3 3.4 (0.6) 0.2 (1.2) 1.5

Net flows in Inst. Money Market Funds (1.1) (0.9) - - (0.2) -

Market Gains and Losses/Reinvestment (52.2) (31.4) (2.1) (8.1) (3.5) (7.1)

Foreign Currency Translation (5.3) - (2.0) (2.5) (1.1) 0.3

September 30, 2011 $598.4 $411.0 $22.8 $86.7 $31.9 $46.0

Page 34: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

33

Passive assets under management – by asset class

December 31, 2011 $96.3 $45.6 $30.0 - - $20.7

Long-Term Inflows 16.3 11.8 2.8 - - 1.7

Long-Term Outflows (8.4) (6.1) (0.4) - - (1.9)

Long-Term Net flows 7.9 5.7 2.4 - - (0.2)

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

8.6 7.7 0.1 - - 0.8

Foreign Currency Translation (0.2) - - - - (0.2)

March 31, 2012 $112.6 $59.0 $32.5 - - $21.1

($ billions) Total

Equity

Fixed

Income

Balanced

Money

Market

Alternative

September 30, 2011 $87.4 $39.7 $29.5 - - $18.2

Long-Term Inflows 19.5 13.1 1.7 - - 4.7

Long-Term Outflows (13.7) (10.3) (1.2) - - (2.2)

Long-Term Net flows 5.8 2.8 0.5 - - 2.5

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

3.0 3.1 - - - (0.1)

Foreign Currency Translation 0.1 - - - - 0.1

Page 35: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

June 30, 2011 $91.8 $45.7 $26.7 - - $19.4

Long-Term Inflows 18.1 12.6 2.9 - - 2.6

Long-Term Outflows (15.4) (12.6) (0.6) - - (2.2)

Long-Term Net flows 2.7 - 2.3 - - 0.4

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

(7.0) (6.0) 0.5 - - (1.5)

Foreign Currency Translation (0.1) - - - - (0.1)

September 30, 2011 $87.4 $39.7 $29.5 - - $18.2

($ billions) Total

Equity

Fixed

Income

Balanced

Money

Market

Alternative

March 31, 2011 $91.7 $47.3 $23.7 $0.0 $0.0 $20.7

Long-Term Inflows 14.7 10.0 3.0 - - 1.7

Long-Term Outflows (13.8) (10.9) (0.3) - - (2.6)

Long-Term Net flows 0.9 (0.9) 2.7 - - (0.9)

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

(0.9) (0.7) 0.3 - - (0.5)

Foreign Currency Translation 0.1 - - - - 0.1

34

Passive assets under management – by asset class

Page 36: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

35

Passive assets under management – by channel

($ billions) Total Retail Institutional PWM

September 30, 2011 $87.4 $71.0 $16.4 -

Long-Term Inflows 19.5 15.6 3.9 -

Long-Term Outflows (13.7) (12.8) (0.9) -

Long-Term Net flows 5.8 2.8 3.0 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment 3.0 3.1 (0.1) -

Foreign Currency Translation 0.1 - 0.1 -

December 31, 2011 $96.3 $76.9 $19.4 $-

Long-Term Inflows 16.3 15.0 1.3 -

Long-Term Outflows (8.4) (8.0) (0.4) -

Long-Term Net flows 7.9 7.0 0.9 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment 8.6 8.3 0.3 -

Foreign Currency Translation (0.2) - (0.2) -

March 31, 2012 $112.6 $92.2 $20.4 $-

Page 37: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

36

Passive assets under management – by channel

($ billions) Total Retail Institutional PWM

March 31, 2011 $91.7 $78.2 $13.5 -

Long-Term Inflows 14.7 12.7 2.0 -

Long-Term Outflows (13.8) (13.3) (0.5) -

Long-Term Net flows 0.9 (0.6) 1.5 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment (0.9) (0.9) - -

Foreign Currency Translation 0.1 - 0.1 -

June 30, 2011 $91.8 $76.7 $15.1 -

Long-Term Inflows 18.1 16.2 1.9 -

Long-Term Outflows (15.4) (15.2) (0.2) -

Long-Term Net flows 2.7 1.0 1.7 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment (7.0) (6.7) (0.3) -

Foreign Currency Translation (0.1) - (0.1) -

September 30, 2011 $87.4 $71.0 $16.4 -

Page 38: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

37

Passive assets under management – by client domicile

($ billions) Total U.S. Canada U.K. Continental

Europe Asia

September 30, 2011 $87.4 $84.1 - - $1.2 $2.1

Long-Term Inflows 19.5 16.1 - - 0.1 3.3

Long-Term Outflows (13.7) (13.6) - - (0.1) -

Long-Term Net flows 5.8 2.5 - - - 3.3

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment 3.0 3.0 - - 0.1 (0.1)

Foreign Currency Translation 0.1 - - - - 0.1

December 31, 2011 $96.3 $89.6 - - $1.3 $5.4

Long-Term Inflows 16.3 16.2 - - 0.1 -

Long-Term Outflows (8.4) (8.3) - - (0.1) -

Long-Term Net flows 7.9 7.9 - - - -

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment 8.6 8.2 - - 0.2 0.2

Foreign Currency Translation (0.2) - - - - (0.2)

March 31, 2012 $112.6 $105.7 - - $1.5 $5.4

Page 39: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ billions) Total U.S. Canada U.K. Continental

Europe Asia

March 31, 2011 $91.7 $88.0 - - $1.4 $2.3

Long-Term Inflows 14.7 14.6 - - 0.1 -

Long-Term Outflows (13.8) (13.7) - - (0.1) -

Long-Term Net flows 0.9 0.9 - - - -

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment (0.9) (0.9) - - - -

Foreign Currency Translation 0.1 - - - - 0.1

June 30, 2011 $91.8 $88.0 - - $1.4 $2.4

Long-Term Inflows 18.1 18.0 - - 0.1 -

Long-Term Outflows (15.4) (15.3) - - (0.1) -

Long-Term Net flows 2.7 2.7 - - - -

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment (7.0) (6.6) - - (0.2) (0.2)

Foreign Currency Translation (0.1) - - - - (0.1)

September 30, 2011 $87.4 $84.1 - - $1.2 $2.1

38

Passive assets under management – by client domicile

Page 40: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 791 11 - - - 10 - 812

Service and Distribution Fees 189 - - - - - - 189

Performance Fees 21 - - - - 1 - 21

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (2) (317) - - - - (319)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,034 9 (317) - - 10 - 736

Employee Compensation 319 2 - - (7) - (1) 313

Third-Party Distribution, Service and Advisory 317 - (317) - - - - -

Marketing 27 1 - - - - - 27

Property, Office and Technology 67 1 - - - - (1) 66

General and Administrative 73 1 - (6) - (6) (1) 61

Transaction & Integration 2 - - (2) - - - -

Total Operating Expenses 804 5 (317) (8) (7) (6) (4) 467

Operating Income reconciled to adjusted operating income

230 5 - 8 7 16 4 269

Equity in Earnings of Unconsolidated Affiliates 10 (5) - 4 - (3) - 5

Interest and Dividend Income 2 1 - - (1) 3 - 6

Interest Income of Consolidated Investment Products 69 - - - - (69) - -

Gains and (Losses) of Consolidated Investment Products, net

(122) - - - - 122 - -

Interest Expense (14) - - - - - - (14)

Interest Expense of Consolidated Investment Products

(46) - - - - 46 - -

Other Gains and Losses, net 19 - - (4) (13) - - 2

Income Before Income Taxes 148 - - 8 (7) 115 4 268

Income Tax Provision (74) - - 5 2 - (1) (67)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

119 - - - - (119) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

194 - - 13 (5) (4) 4 201

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.43

455.9

22.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

455.9

36.6%

* Other: Please refer to pages 10-12 in the 1Q 2012 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended March 31, 2012

Page 41: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 748 12 - - - 12 - 771

Service and Distribution Fees 181 - - - - - - 181

Performance Fees 24 - - - - - 24

Other 45 - - - - - 45

Third-Party Distribution, Service and Advisory - (2) (302) - - - - (304)

Total Operating Revenues reconciled to net revenues

Operating Expenses

997 10 (302) - - 12 - 717

Employee Compensation 317 3 - - (6) - (1) 312

Third-Party Distribution, Service and Advisory 302 - (302) - - - - -

Marketing 21 1 - - - - - 22

Property, Office and Technology 66 1 - - - - (5) 62

General and Administrative 75 1 - (4) - (3) (5) 64

Transaction & Integration 6 - - (6) - - - -

Total Operating Expenses 786 6 (302) (9) (6) (3) (11) 461

Operating Income reconciled to adjusted operating income

212 4 - 9 6 15 11 256

Equity in Earnings of Unconsolidated Affiliates 5 (5) - - - (1) - (1)

Interest and Dividend Income 3 1 - - - 3 - 6

Interest Income of Consolidated Investment Products 74 - - - - (74) - -

Gains and (Losses) of Consolidated Investment Products, net

104 - - - - (104) - -

Interest Expense (14) - - - - - - (14)

Interest Expense of Consolidated Investment Products

(52) - - - - 52 - -

Other Gains and Losses, net 55 - - - (10) - (45) -

Income Before Income Taxes 386 - - 9 (5) (110) (34) 247

Income Tax Provision 76 - - 3 1 - 15 (57)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

(108) - - - - 108 - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

202 - - 12 (3) (2) (19) 191

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.44

458.3

21.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.42

458.3

35.8%

* Other: Please refer to pages 13-15 in the 4Q 2011 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended December 31, 2011

Page 42: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 780 13 - - - 12 - 804

Service and Distribution Fees 189 - - - - - - 189

Performance Fees 3 - - - - - 3

Other 27 - - - - - 27

Third-Party Distribution, Service and Advisory - (2) (314) - - - - (317)

Total Operating Revenues reconciled to net revenues

Operating Expenses

998 10 (314) - - 12 - 706

Employee Compensation 306 3 - (5) 6 - (3) 306

Third-Party Distribution, Service and Advisory 314 - (314) - - - - -

Marketing 13 1 - - - - 10 24

Property, Office and Technology 63 1 - - - - (1) 63

General and Administrative 70 1 - (10) - (3) (1) 57

Transaction & Integration 5 - - (5) - - - -

Total Operating Expenses 770 6 (314) (20) 6 (3) 5 450

Operating Income reconciled to adjusted operating income

228 5 - 20 (6) 15 (5) 256

Equity in Earnings of Unconsolidated Affiliates 8 (5) - - - - - 3

Interest and Dividend Income 4 1 - - (2) 3 - 5

Interest Income of Consolidated Investment Products 80 - - - - (80) - -

Gains and (Losses) of Consolidated Investment Products, net

(93) - - - - 93 - -

Interest Expense (15) - - - - - - (15)

Interest Expense of Consolidated Investment Products

(49) - - - - 49 - -

Other Gains and Losses, net (20) - - - 20 - - -

Income Before Income Taxes 143 - - 20 11 80 (5) 248

Income Tax Provision (59) - - 3 (3) - 4 (56)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

84 - - - - (84) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

167 - - 23 8 (4) (2) 192

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.36

461.0

22.8%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.42

461.0

36.2%

* Other: Please refer to pages 9-10 in the 3Q 2011 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended September 30, 2011

Page 43: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

European Infrastructure

Non-GAAP basis

Investment Management Fees 819 13 - - - 12 - 844

Service and Distribution Fees 211 - - (5) - - - 206

Performance Fees 8 - - - - - - 8

Other 32 - - - - - - 32

Third-Party Distribution, Service and Advisory - (3) (342) 5 - - - (339)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,070 11 (342) - - 12 - 751

Employee Compensation 318 3 - (5) (3) - (3) 311

Third-Party Distribution, Service and Advisory 342 - (342) - - - - -

Marketing 26 1 - - - - - 27

Property, Office and Technology 62 1 - - - - - 63

General and Administrative 78 1 - (7) - (4) (3) 66

Transaction & Integration 11 - - (11) - - - -

Total Operating Expenses 837 6 (342) (23) (3) (4) (6) 466

Operating Income reconciled to adjusted operating income

233 5 - 23 3 16 6 285

Equity in Earnings of Unconsolidated Affiliates 11 (6) - - - - - 5

Interest and Dividend Income 2 1 - - (1) 2 - 3

Interest Income of Consolidated Investment Products 80 - - - - (80) - -

Gains and (Losses) of Consolidated Investment Products, net

(65) - - - - 65 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(47) - - - - 47 - -

Other Gains and Losses, net 6 - - - (3) - - 3

Income Before Income Taxes 205 - - 23 (2) 48 6 280

Income Tax Provision (75) - - 3 1 - (1) (73)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

54 - - - - (54) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

183 - - 26 (2) (5) 5 207

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.39

467.4

21.8%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

467.4

37.9%

Reconciliation of US GAAP results to non-GAAP results – three months ended June 30, 2011

Page 44: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 792 13 - - - 11 - 816

Service and Distribution Fees 199 - - - - - - 199

Performance Fees 4 - - - - - - 4

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (3) (325) - - - - (327)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,027 10 (325) - - 11 - 724

Employee Compensation 306 3 - (5) (4) - - 300

Third-Party Distribution, Service and Advisory 325 - (325) - - - - -

Marketing 26 1 - - - - - 26

Property, Office and Technology 64 1 - - - - - 65

General and Administrative 74 1 - (9) - (4) - 62

Transaction & Integration 8 - - (8) - - - -

Total Operating Expenses 802 5 (325) (22) (4) (4) - 452

Operating Income reconciled to adjusted operating income

226 5 - 22 4 15 - 272

Equity in Earnings of Unconsolidated Affiliates 7 (6) - - - 1 - 2

Interest and Dividend Income 2 - - - (1) 1 - 3

Interest Income of Consolidated Investment Products 74 - - - - (74) - -

Gains and (Losses) of Consolidated Investment Products, net

(86) - - - - 86 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(40) - - - - 40 - -

Other Gains and Losses, net 8 - - - (4) - - 4

Income Before Income Taxes 175 - - 22 (1) 69 - 265

Income Tax Provision (76) - - 2 - - - (73)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

78 - - - - (78) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

178 - - 24 (1) (10) - 192

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.38

472.1

22.0%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.41

472.1

37.6%

Reconciliation of US GAAP results to non-GAAP results – three months ended March 31, 2011

Page 45: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 774 14 - - - 12 - 799

Service and Distribution Fees 202 - - - - - - 202

Performance Fees 19 - - - - - - 19

Other 34 1 - - - - - 35

Third-Party Distribution, Service and Advisory - (3) (316) - - - - (319)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,029 11 (316) - - 12 - 736

Employee Compensation 313 3 - (5) (6) - - 305

Third-Party Distribution, Service and Advisory 316 - (316) - - - - -

Marketing 26 1 - - - - - 26

Property, Office and Technology 66 1 - - - - - 66

General and Administrative 84 1 - (9) - (2) (15) 58

Transaction & Integration 27 - - (27) - - - -

Total Operating Expenses 830 5 (316) (41) (6) (2) (15) 455

Operating Income reconciled to adjusted operating income

199 6 - 41 6 14 15 280

Equity in Earnings of Unconsolidated Affiliates 13 (6) - - - - - 7

Interest and Dividend Income 4 - - - (1) - - 3

Interest Income of Consolidated Investment Products 65 - - - - (65) - -

Gains and (Losses) of Consolidated Investment Products, net

(28) - - - - 28 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(37) - - - - 37 - -

Other Gains and Losses, net 12 - - - (7) - - 6

Income Before Income Taxes 212 - - 41 (3) 14 15 280

Income Tax Provision (56) - - (14) 1 - (4) (74)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

19 - - - - (15) - 3

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

175 - - 26 (2) (1) 11 209

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.37

473.1

19.3%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

473.1

38.1%

Reconciliation of US GAAP results to non-GAAP results – three months ended December 31, 2010

Page 46: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 726 12 - - - 11 - 749

Service and Distribution Fees 192 - - - - - - 192

Performance Fees 3 - - - - - - 3

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (3) (292) - - - - (294)

Total Operating Revenues reconciled to net revenues

Operating Expenses

953 10 (292) - - 10 - 682

Employee Compensation 304 3 - (5) (4) - - 298

Third-Party Distribution, Service and Advisory 292 - (292) - - - - -

Marketing 20 - - - - - - 20

Property, Office and Technology 64 1 - - - - - 64

General and Administrative 65 1 - (9) - (2) - 54

Transaction & Integration 27 - - (27) - - - -

Total Operating Expenses 770 5 (292) (41) (4) (2) - 436

Operating Income reconciled to adjusted operating income

183 6 - 41 4 12 - 246

Equity in Earnings of Unconsolidated Affiliates 11 (6) - - - - - 5

Interest and Dividend Income 3 - - - (1) - - 2

Interest Income of Consolidated Investment Products 70 - - - - (70) - -

Gains and (Losses) of Consolidated Investment Products, net

(148) - - - - 148 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(36) - - - - 36 - -

Other Gains and Losses, net 15 - - - (11) - - 4

Income Before Income Taxes 82 - - 41 (8) 126 - 241

Income Tax Provision (55) - - (3) 2 - - (56)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

127 - - - - (128) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

155 - - 38 (6) (2) - 185

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.32

479.1

19.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.39

479.1

36.0%

Reconciliation of US GAAP results to non-GAAP results – three months ended September 30, 2010

Page 47: Invesco first-quarter 2012 results · This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 628 13 - - - 12 - 653

Service and Distribution Fees 139 - - - - - - 139

Performance Fees 4 - - - - - - 4

Other 16 - - - - - - 16

Third-Party Distribution, Service and Advisory - (3) (238) - - - - (241)

Total Operating Revenues reconciled to net revenues

Operating Expenses

787 10 (238) - - 12 - 571

Employee Compensation 261 3 - (5) 2 - - 260

Third-Party Distribution, Service and Advisory 238 - (238) - - - - -

Marketing 18 - - - - - - 18

Property, Office and Technology 56 1 - - - - - 56

General and Administrative 64 1 - (5) - (3) (9) 48

Transaction & Integration 79 - - (79) - - - -

Total Operating Expenses 716 4 (238) (90) 2 (3) (9) 383

Operating Income reconciled to adjusted operating income

71 6 - 90 (2) 15 9 189

Equity in Earnings of Unconsolidated Affiliates 10 (6) - - - - - 4

Interest and Dividend Income 2 - - - - - - 2

Interest Income of Consolidated Investment Products 53 - - - - (53) - -

Gains and (Losses) of Consolidated Investment Products, net

187 - - - - (187) - -

Interest Expense (14) - - - - - - (14)

Interest Expense of Consolidated Investment Products

(26) - - - - 26 - -

Other Gains and Losses, net (9) - - - 6 - - (4)

Income Before Income Taxes 275 - - 90 4 (200) 9 178

Income Tax Provision (37) - - (11) (1) - (3) (52)

(Gains)/Losses Attributable to Noncontrolling Interests in Consolidated Entities, net

(197) - - - - 197 - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

41 - - 78 3 (2) 6 125

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.09

457.8

9.1%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.27

457.8

33.0%

Reconciliation of US GAAP results to non-GAAP results – three months ended June 30, 2010


Recommended