+ All Categories
Home > Documents > Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements”...

Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements”...

Date post: 19-Jun-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
23
Thermal Acoustical Solutions Performance Materials Technical Nonwovens May 2020 Investor Presentation THIS DOCUMENT, OR AN EMBODIMENT OF IT IN ANY MEDIA, DISCLOSES INFORMATION THAT IS PROPRIETARY, IS THE PROPERTY OF LYDALL, INC. AND/OR ITS AFFILIATE (COLLECTIVELY, “LYDALL”), IS AN UNPUBLISHED WORK PROTECTED UNDER APPLICABLE COPYRIGHT LAWS AND IS DELIVERED ON THE EXPRESS CONDITION THAT IT IS NOT TO BE USED, DISCLOSED, OR REPRODUCED, IN WHOLE OR IN PART (INCLUDING REPRODUCTION AS A DERIVATIVE WORK), OR USED FOR MANUFACTURE FOR ANYONE OTHER THAN LYDALL WITHOUT ITS WRITTEN CONSENT. NO RIGHT IS GRANTED TO DISCLOSE OR SO USE ANY INFORMATION CONTAINED HEREIN. ALL RIGHTS RESERVED. © LYDALL, INC. 2019
Transcript
Page 1: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Thermal Acoustical SolutionsPerformance Materials Technical Nonwovens

May 2020

Investor Presentation

THIS DOCUMENT, OR AN EMBODIMENT OF IT IN ANY MEDIA, DISCLOSES INFORMATION THAT IS PROPRIETARY, IS THE PROPERTY OF LYDALL, INC. AND/OR ITS AFFILIATE (COLLECTIVELY, “LYDALL”), IS AN UNPUBLISHED WORK PROTECTEDUNDER APPLICABLE COPYRIGHT LAWS AND IS DELIVERED ON THE EXPRESS CONDITION THAT IT IS NOT TO BE USED, DISCLOSED, OR REPRODUCED, IN WHOLE OR IN PART (INCLUDING REPRODUCTION AS A DERIVATIVE WORK), OR USEDFOR MANUFACTURE FOR ANYONE OTHER THAN LYDALL WITHOUT ITS WRITTEN CONSENT. NO RIGHT IS GRANTED TO DISCLOSE OR SO USE ANY INFORMATION CONTAINED HEREIN. ALL RIGHTS RESERVED. © LYDALL, INC. 2019

Page 2: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Forward-Looking Statements

This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are intended to provide management’s current expectations for the future operating and financial performance of the Company based on current expectations and assumptions relating to the Company’s business, the economy and other future conditions, and generally can be identified through the use of words such as “believes,” “anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “estimates,” “forecasts,” “predicts,” “targets,” “prospects,” “strategy,” “signs,” and other words of similar meaning. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially and adversely from those expressed in any forward-looking statement. Investors, therefore, are cautioned against relying on any of these forward-looking statements. Lydall’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other Securities and Exchange Commission filings discuss important risk factors that could affect the Company’s business, results of operations and financial condition.

These forward-looking statements speak only as of the date of this presentation, and Lydall does not assume any obligation to update or revise any forward-looking statement made in this presentation.

This presentation contains non-GAAP financial measures as defined by SEC regulations. The Appendix of this presentation includes a reconciliation to the most comparable GAAP measures.

2

Page 3: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

POSITIONINGNiche solutions in diverse segments

EXECUTIONOperational excellence

to enhance margins and cash flow

GROWTHClear, consistent

strategy for profitable growth

LIQUIDITYStrong balance sheet provides

flexibility

DISCIPLINEDCapital allocation to

fund additional strategic opportunities

Leading Provider of Engineered Customer Solutions

3

Serving Attractive End Markets Driven by Strong Secular Trends

Page 4: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Lydall at a Glance (NYSE: LDL)

4

Global Manufacturer of Specialty Engineered Products

Key StatisticsFounded 1869Headquarters Manchester, CTRegions Served GlobalGlobal Employees ~3,300

2019 Financial HighlightsRevenue $837M

Technical Nonwovens Performance MaterialsThermal Acoustical Solutions

30%28%42%

Adj. EBITDA Margin1 9.6%Free Cash Flow2 $51.0M

1 Reference Appendix for reconciliation between adjusted financials and GAAP financials; 2 FCF = Cash flow from operations less capex.

Global Footprint | 2019 Revenue by Region & Locations

Technical Nonwovens Performance Materials Thermal Acoustical Solutions

Filtration & Engineered Materials Automotive

10%Asia

27%EMEA

63%N. America

Page 5: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Vision for Profitable Growth1

5

Focused on Profitable Expansion and Diversifying Automotive Exposure

Sales

EBITDA Margin

2012

$362M

10.0%

2019

$837M14% CAGR

9.6%

Vision

GDP+

MarginExpansion

Filtration & Engineered Materials Automotive

1 Reflects continuing operations; reference Appendix for reconciliation between adjusted financials and GAAP financials.

CLEAR PRIORITIES

Margin expansion driven by Lean, innovation, and scale

Expansion into new verticals through innovation

Focused on adjacent markets and strategic acquisitions in Filtration and Engineered Materials

12.9%13.3%

14.2% 9.7%

Page 6: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Estimated Share of Segment Served 2019 Sales by ApplicationIndustrial Filtration2 Advanced Materials3

Technical Nonwovens at a Glance

6

Business Highlights Leading industrial air filtration

media for dust and pollution control

Advanced materials serves a broad set of applications and multiple sectors

Combination of 3 market leading businesses Andrew Filtration (Feb 2014) Texel (Jul 2016) Gutsche (Dec 2016)

Competitive Advantages Global brands renowned for

quality and innovation Manufacturing scale and

operational efficiency Diversified end markets and

geographies

Financial Performance1 2019 Sales by Region

$139 $156

$269 $277 $255 $247

13% 16% 15% 14% 14% 14%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

2015 2016 2017 2018 2019 TTMQ1-20

Revenue EBITDA Margin

62%27%

11%

North AmericaEMEAAsia

57%43% Industrial Filtration

Advanced Materials

($M)

25%9%

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: BWF Envirotec, Savings, and Testori; 3 Competitors: Propex, TexTech, TenCate, and Sandler.

Page 7: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Performance Materials at a Glance

7

Financial Performance1 2019 Sales by Region

Estimated Share of Segment Served 2019 Sales by ApplicationFiltration2 Sealing & Advanced

Solutions3

$102 $111 $117 $169

$245 $246

13% 15% 14% 14% 12% 13%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

2015 2016 2017 2018 2019 TTMQ1-20

Revenue EBITDA Margin

58%26%

16%

North AmericaEMEAAsia

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: Hollingsworth & Vose, Ahlstrom Munksjo, Hokuetsu, and Neenah Paper; 3 Competitors: Unifrax, Owens Corning, Neenah Paper, EnPro, and Frenzelit

38%

62%

Filtration

Sealing &Advanced Solutions

($M)

Business Highlights Comprehensive filtration media

portfolio serving air, liquid, and life sciences sectors

Complete sealing solutions with preeminent fiber technology

New product development in air and liquid filtration is a key element to profitable growth

Competitive Advantages Expertise in organic, polymer, and

nano-fibers Providing complete portfolio of

filtration media from residential to high efficiency HEPA/ULPA clean room applications

Flexibility to accommodate various run sizes providing technical solutions and niche innovation

Leadership in fiber-based wetlaid production

21% 6%

Page 8: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Thermal Acoustical Solutions at a Glance

8

Business Highlights Fabricated thermal and acoustical

barriers Margin enhancement with dual

wall encapsulation applications Expanding product portfolio and

geographic diversity Sole sourced for awarded

applications; material pass through exists for approximately half of heat shield business

Competitive Advantages Highly engineered solutions for

customer requirements Vertical integration (insulation

material and fibers) Rapid solution provider with global

presence World-class manufacturing

Financial Performance1 2019 Sales by Region

Estimated Share of Segment Served CustomersHeat Shield (Global)2 Acoustical (U.S.)3 Light Vehicle Heavy Truck/Other

$292 $298 $321 $342 $365 $362 $351

18% 20% 20% 19%13% 10% 9%

0%

10%

20%

30%

40%

50%

60%

70%

$-

$50

$100

$150

$200

$250

$300

$350

$400

2014 2015 2016 2017 2018 2019 TTMQ1-20 Revenue EBITDA Margin

68%

27%

5%

North AmericaEMEAAsia

12% 15%

1 Reference Appendix for reconciliation between adjusted and GAAP financials; 2 Competitors: ElringKlinger, Federal Mogul, Dana, and Autoneum; 3 Competitors: Autoneum, Borgers, HP Pelzer Group, and IAC.

($M)

Page 9: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Key Products and Applications by Business

9

TECHNICAL NONWOVENS PERFORMANCE MATERIALS THERMAL ACOUSTICAL SOLUTIONS

PRO

DU

CTS

Nonwoven needled felt designed and manufactured for Industrial Filtration and a diverse selection of demanding material applications

Wide range of nonwoven engineered materials for Filtration, Insulation, and Sealing Solution markets

Portfolio of engineered heat shields providing heat and noise abatement to sensitive components and passengers in high temp transportation applications

Full range of engineered nonwoven products to assist in noise, heat management, and weight reduction within the transportation sector

APP

LIC

ATIO

NS

Industrial Filtration Fabrics and filter bags for filtration of particulate

and emission control for incineration, food/ pharma/chemical, power generation, and cement/asphalt/steel

Advanced Materials High performance for demanding applications

including geosynthetics, acoustics, pipe rehabilitation, and medical applications

Filtration Specialty filtration medias engineered for specific

performance air and liquid applications, including media used in N95 respirators, surgical/medical masks, and critical environments

Sealing and Advanced Solutions Sealing material used in equipment to keep fluids

in and contaminants out, applications include drivetrain, transmission, axels, compressors

Advanced solutions are materials in niche areas such as cryogenic insulation, thermal insulation, electrical papers, and aerospace papers

Thermal Acoustical Solutions Shielding for heat and component protection

including turbocharger wrap, fuel tank, hybrid electric accessories, and EV motor

Acoustic components for sound attenuation and thermal protection including aero shield, battery, integrated floor liners, and wheel arch liners

Page 10: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Attractive End Markets with Secular Growth Drivers

10

Well Positioned to Take Advantage of Multiple Trends Driving Above GDP Growth

10

FILTRATION & ENGINEERED MATERIALS

AUTOMOTIVE

Sustainability & RegulationGlobal air and water standards improving

InfrastructureAging systems in US, EU, and Asia

EnergyAvailability, management, and efficiency

Localization of mission critical filtration media and engineered materials to support COVID-19 pandemic requirements

Conversion to higher efficiency particulate capture technologies Filtration in industrial, commercial, and residential growing at 2x

GDP Increased civil construction repair and replace projects Increasingly converting waste to energy and reducing landfills

Emission & Noise RegulationIncreasing global standards

ElectrificationGrowth of hybrid and battery vehicles

Connected VehiclesContinuous electronics introductions

Lightweighting secular themes Smaller engines with turbochargers for economy, weight, and performance Material technology shifts: metal plastic and plastic fiber

Higher use of Noise, Vibration, and Harshness (NVH) products Battery and electric motors creating new types of thermal,

electrical, and noise requirements Increased content (hybrids and electrical components) driving need for

thermal shielding

HOW LYDALL CAPITALIZES

Engineered filtration solutions with global footprint positioned for improved standards and stringent requirements

Leading position in geosynthetics and growth position in pipe rehabilitation

Best-in-class thermal insulation Wide installed based for incineration

filtration

Suite of thermal shields that can be acoustically tuned

Battery insulators to manage thermal environments

Turbo wraps designed to reduce noise and improve performance

Fiber technology displacing plastics in multiple locations

RF Shields to protect sensitive electronics

Page 11: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Clear, Consistent Strategy for Profitable Growth

11

Develop and quickly deploy next generation product

offerings

Execute disciplined M&A for Filtration & Engineered

Materials

Drive revenue and margin expansion through operational excellence

Evaluate opportunities to further strengthen global footprint

Page 12: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Key Competitive Differentiators

12

Providing Complete Engineered Solutions

to Solve Customer Problems

Lydall Lean Six Sigma Embraced by All

Businesses

Synergistic Segments

Market Leadership

UnmatchedTechnologies

Robust design, testing, and simulation capabilities

Quick turnaround on new product deployment

Quality is a cornerstone

Improved quality, service, and on-time delivery

Capacity optimization Significant opportunity to

improve acquired businesses

Engineered materials expertise enables innovative automotive products and vertical integration Polyester rolled good

media converted to acoustical barriers

Microglass insulation media dual wall heat shields

Top 10 global nonwovens company

#1 industrial air filtration media globally

#1 geotextile producer in Canada

Only filtration media company providing industrial, commercial, and residential solutions

Suite of nonwoven technologies

Deep materials science expertise in both design and production

Engineering and R&D expertise to deliver innovation

Continuous Improvement Mindset with Deep Customer Relationships

Page 13: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

$378

$516 $523 $567

$698

$786 $837

2013 2014 2015 2016 2017 2018 2019

20.7% 21.5%23.3%

24.8%23.7%

19.9%18.3%

2013 2014 2015 2016 2017 2018 2019

$42

$64 $72

$85

$95 $90

$80

2013 2014 2015 2016 2017 2018 2019

Execution of Strategy Driving Solid Financial Performance1

13

Strong Long-term Growth Profile

Revenue Growth ($M) Gross Margin Profile EBITDA Growth ($M)

6-yr CAGR: 14% Overall, 4% Organic Commodity Headwinds in 2018 and Operational Issues in 2019 6-yr CAGR: 11%

1 Reflects continuing operations; reference Appendix for reconciliation between adjusted and GAAP financials.

Page 14: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Clear Capital Allocation Strategy and Strong Liquidity Position

Capital Allocation Strategy Support organic growth programs with capital investments Pursue attractive acquisitions fueled by operating cash flows and paydown debt to ensure appropriate leverage Long term leverage ratio target <2.5x Buyback is secondary consideration to offset dilution

14

Flexible Balance Sheet Provides Liquidity to Fund Organic Growth

Summary Balance Sheet1 ($M)

Total Current Assets $325

Working Capital $176

PPE, Net $205

Total Assets $751

Total Debt $288

Debt to Total Capitalization 53%

Liquidity Position ($M)

$62 $76 $72 $60 $49 $48 $43 $49 $51 $88

$41 $21

$129 $77

$325 $318 $300 $287 $273 $288

2014 2015 2016 2017 2018 Q1-19 Q2-19 Q3-19 Q4-19 Q1-20 Target

Cash/ST Investments Debt

Net Leverage:

Acquisitions:

0.7x 0.2x 2.8x 3.0x

1 As of March 31, 2020.

2.9x 2.8x 3.0x 2.9x <2.5x

Page 15: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Strategic Approach to M&A | Recent Acquisitions

15

Date 2018 2016 2016Purchase Price $265M $58M $96MEBITDA Acquisition Multiple (Pre | Post

Synergies) 9.0x | 8.0x 9.5x | 6.5x 8.3x | 6.9x

Adjacent to Existing Products and Markets Provides Complementary/New Technologies Deepens Focus on Engineered Materials Expands Global Footprint Meaningful Scale Accretive to Shareholders

KEY RATIONALE Strengthens engineered materials

offering with a leading globally-recognized brand

Leverages existing manufacturing capabilities and know-how

Enhances portfolio with meaningful scale and margin profile

Strengthens position as an industry leader in engineered materials

Further diversifies into attractive adjacent markets with a leading brand

Provides opportunity to leverage existing manufacturing capabilities and expertise

Solidifies Lydall as a global leader in industrial filtration markets

Further diversifies into complementary geographies and attractive adjacent markets with a leading brand

Combination creates further scale and unlocks operational synergies

Background Information

Strategic Filters

Page 16: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

$-

$100

$200

$300

$400

$500

$600

$700

$800

$900

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

1 Reflects estimated pro-forma impact in year of acquisition; 2 Reflects sale of a product line.

Strategic Portfolio Management

Technical Nonwovens Profitable growth opportunities

in advance materials supported by scale and operational efficiency

Performance Materials Profitable growth opportunities

with new product development in air/liquid filtration and adjacent markets

Thermal Acoustical Consistent cash flow generation

to support organic activity and power strategic transformation at group level

16

Transform Business by Growing Filtration & Engineered Materials Segment

DIV

ESTI

TUR

ESA

CQ

UIS

ITIO

NS

Lydall TransportTrucking$30M

Electrical Papers2

Insulation$12M

AffinityChillers$25M

Charter MedicalLife Sciences$20M

Andrew FiltrationTNW$130M

TNW$50M

TNW$70M

Perf. Matl.$150M

Business SegmentEst. Sales1

($M)

Page 17: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Strong Corporate Governance

17

BOARD COMPOSITION Independent Chairman Outside Directors: 7 Diversity: 38% Female Average Age: 59 Years Average Tenure: 11 Years

GOVERNANCE HIGHLIGHTS Proxy Access Annual Say-on-Pay Vote Majority Voting Standard Code of Ethics and Business Conduct Directors/Senior Executive Ownership

Guidelines (CEO: Min. 4x Base Salary)

1 2019 Pro-Forma Compensation for Chief Executive Officer (Lydall 2020 Proxy Statement).

23%

23%

54%

Annual Incentive Salary Long-term Incentive

Annual incentive awards tied to the achievement of financial targets – evenly split between operating income and working capital

Performance-based Incentives Support Long-term Objectives1

Long-term incentive awards in the form of performance-based (50%) and stock options (50%)

Page 18: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

POSITIONINGNiche solutions in diverse segments

GROWTHStrong secular trends in attractive end markets

EXECUTIONOperational excellence to enhance margin growth and cash flow

LIQUIDITYStrong balance sheet to fuel profitable growth

DISCIPLINEDCapital allocation to fund additional growth

Looking Ahead | Execute and Deliver on Our Long-term Strategic Initiatives

18

Clear, Consistent Strategy for Profitable Growth

Page 19: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Appendix

Page 20: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

EBITDA Reconciliation to Reported Financials

20

EBITDA is reported for Consolidated Lydall data and defined as Net Income before interest, taxes, depreciation, and amortizationSegment EBITDA is reported for each operating segment (Thermal Acoustical Solutions, Technical Nonwovens, and Performance Materials) and is defined as Operating Income net of depreciation and amortization expenses, plus income/loss from equity method investments

Q1-2019 EBITDAQ1-2020 EBITDA

For the Quarter Ended March 31, 2020Segments

($ in 000) PerformanceMaterials

TechnicalNonwovens

Thermal Acoustical Solutions Total

Corporate Office

Consolidated Lydall

Net loss $ (56,421)Employee benefit plans settlement income 385Interest expense 2,857Income tax benefit (2,015)Other income, net (418)Loss from equity method investment 44Operating (loss) income $ (56,941) $ 3,813 $ 5,628 $ (47,500) $ (8,068) $ (55,568)Depreciation and amortization 6,255 3,038 2,717 12,010 135 12,145Employee benefits plan settlement expense — — — — 385 385Other income, net — — — — (418) (418)Loss from equity method investment — 44 — 44 — 44EBITDA $ (50,686) $ 6,807 $ 8,345 $ (35,534) $ (7,900) $ (43,434)% of net sales (77.7)% 11.9% 10.0% (17.2)% (21.7)%

Strategic initiatives expenses $ — $ — $ — $ — $ 1,908 $ 1,908Impairment of long-lived assets 61,109 — — 61,109 — 61,109Employee benefits plans settlement expense — — — — 385 385EBITDA, adjusted $ 10,423 $ 6,807 $ 8,345 $ 25,575 $ (5,607) $ 19,968% of net sales 16.0% 11.9% 10.0% 12.4% 10.0%

For the Quarter Ended March 31, 2019Segments

($ in 000) PerformanceMaterials

TechnicalNonwovens

Thermal Acoustical Solutions Total

Corporate Office

Consolidated Lydall

Net income $ 3,890Interest expense 3,628Income tax expense 1,106Other expense, net 399Loss from equity method investment 27Operating income (loss) $ 1,459 $ 4,734 $ 9,491 $ 15,684 $ (6,634) $ 9,050Depreciation and amortization 6,170 3,143 2,432 11,745 173 11,918Other expense, net — — — — 399 399Loss from equity method investment — 27 — 27 — 27EBITDA $ 7,629 $ 7,850 $ 11,923 $ 27,402 $ (6,860) $ 20,542% of net sales 11.8% 12.0% 12.6% 12.2% 9.4%

Strategic initiatives expenses $ — $ — $ — $ — $ 841 $ 841TNW restructuring expenses — 376 — 376 — 376EBITDA, adjusted $ 7,629 $ 8,226 $ 11,923 $ 27,778 $ (6,019) $ 21,759% of net sales 11.8% 12.5% 12.6% 12.4% 10.0%

Page 21: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Reconciliation Between Adjusted and Reported GAAP Financials

21

(a) Exclude the corporate strategic initiatives expenses of $1.9 million.(b) Exclude the impairment of goodwill and other long-lived assets expense of $61.1 million.(c) Exclude the employee benefit plans settlement expense of $0.4 million.(d) Excludes the tax benefits and expenses realized on the adjustments in (a), (b), and (c) of $3.5 million.(e) Exclude the restructuring expenses of $0.4 million related to the Technical Nonwovens segment.(f) Exclude the strategic initiatives expenses of $0.8 million and Technical Nonwovens restructuring expenses of $0.1 million.(g) Exclude the tax benefits realized on the adjustments in (a) and (b) of $0.2 million.

For the Quarter Ended March 31, 2020 For the Quarter Ended March 31, 2019

In thousands except per share dataAs Reported, Lydall, Inc Adjustments

Adjusted Results

As Reported, Lydall, Inc Adjustments

Adjusted Results

Net sales $ 200,527 $ — $ 200,527 $ 218,025 — $ 218,025Cost of sales 161,959 — 161,959 175,969 (351) (e) 175,618Gross profit 38,568 — 38,568 42,056 351 42,407Gross margin 19.2% 19.2% 19.3% 19.5%Selling, product development and administrative expenses 33,027 (1,908) (a) 31,119 33,006 (866) (f) 32,140Impairment of goodwill and other long-lived assets 61,109 (61,109) (b) — — — —Operating (loss) income (55,568) 63,017 7,449 9,050 1,217 10,267Operating margin (27.7)% 3.7% 4.2% 4.7%Employee benefit plans settlement expense 385 (385) (c) — — — —Interest expense 2,857 — 2,857 3,628 — 3,628Other (income) expense, net (418) — (418) 399 — 399(Loss) income before income taxes (58,392) 63,402 5,010 5,023 1,217 6,240Income tax (benefit) expense (2,015) 3,494 (d) 1,479 1,106 203 (g) 1,309Loss from equity method investment 44 — 44 27 — 27Net (loss) income $ (56,421) $ 59,908 $ 3,487 $ 3,890 1,014 $ 4,904(Loss) earnings per share:Basic $ (3.25) $ 0.20 $ 0.23 $ 0.28Diluted $ (3.25) $ 0.20 $ 0.22 $ 0.28Weighted average number of common shares outstanding:Basic 17,336 17,336 17,254 17,254Diluted 17,336 17,363 17,318 17,318

Page 22: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Reconciliation Between Adjusted and Reported GAAP Financials

22

($ in 000)Quarter Ended

March 31,2020 2019

Performance MaterialsOperating income, as reported $ (56,941) $ 1,459Impairment of long-lived assets 61,109 —Operating income, adjusted $ 4,168 $ 1,459

Operating margin, as reported (87.3)% 2.3%Operating margin, adjusted 6.4% 2.3%

Technical NonwovensOperating income, as reported $ 3,813 $ 4,734TNW restructuring expenses — 376Operating income, adjusted $ 3,813 $ 5,110

Operating margin, as reported 6.6% 7.2%Operating margin, adjusted 6.6% 7.8%

Page 23: Investor Presentation · 2020-05-18 · This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.

Reconciliation Between Adjusted and Reported GAAP Financials

23

2013 2014 2015 2016 2017 2018 Q1-19 Q2-19 Q3-19 Q4-19 FY-2019 Q1-20

Reported EPS 1.14$ $ 1.28 2.71$ 2.16$ 2.85$ 2.02$ 0.22$ (0.40)$ 0.17$ (4.07)$ (4.08)$ (3.25)$ Gain on sale of divested business -$ $ - (0.69)$ -$ -$ -$ -$ (0.07)$ -$ -$ (0.07)$ -$ Long-lived asset impairment charge -$ $ - 0.08$ -$ -$ -$ -$ -$ -$ 3.71$ 3.71$ 3.35$ Divested business (0.03)$ $ (0.06) -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Pension settlement expense -$ $ 0.18 -$ -$ -$ -$ -$ 0.86$ 0.01$ (0.02)$ 0.85$ 0.01$ Sales commission settlement expense -$ $ 0.12 -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Strategic initiatives expenses 0.05$ $ 0.14 -$ 0.17$ 0.03$ 0.19$ 0.04$ 0.01$ -$ 0.01$ 0.07$ 0.09$ Inventory step-up purchase accounting adjustment -$ $ 0.08 -$ 0.08$ 0.04$ 0.09$ -$ -$ -$ -$ -$ -$ Discrete tax adjustments (0.10)$ -$ -$ -$ (0.04)$ 0.02$ -$ -$ -$ -$ -$ -$ Non-recurring customer project (0.07)$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ German Cartel settlement -$ -$ -$ 0.20$ -$ -$ -$ -$ -$ -$ -$ -$ Severance expenses -$ -$ -$ -$ 0.05$ -$ -$ -$ -$ 0.09$ 0.09$ -$ Restructuring expenses -$ -$ -$ -$ 0.03$ 0.11$ 0.02$ 0.01$ 0.01$ 0.01$ 0.04$ -$ CEO Transition Expenses -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.10$ 0.10$ -$ Automotive segments consolidation expenses -$ -$ -$ -$ 0.06$ -$ -$ -$ -$ -$ -$ -$ Tax reform adjustments -$ -$ -$ -$ (0.22)$ -$ -$ -$ -$ -$ -$ -$ Adjusted EPS $ 0.99 $ 1.74 $ 2.10 $ 2.61 $ 2.80 $ 2.43 $ 0.28 $ 0.41 $ 0.19 $ (0.17) $ 0.72 $ 0.20

For the year ended December 31,


Recommended