+ All Categories
Home > Documents > Jawab Akk Uts 20 April 161

Jawab Akk Uts 20 April 161

Date post: 07-Jul-2018
Category:
Upload: mohamad-aufa-zaki
View: 218 times
Download: 0 times
Share this document with a friend

of 31

Transcript
  • 8/18/2019 Jawab Akk Uts 20 April 161

    1/31

    PT OVJCOMPARATIVE BALANCE SHEET31 December, 2008-2009 !"m #$%&'

    2008 2009 ( ( r)&C&*+ 100 200 100 00( 2 0( . ..( /8 33(

    Acc)$ % Rece &b"e* 300 ./0 /0 00( 8 11( 10 00(

    N)%e Rece &b"e* /0 100 100 00( 1 3/( 2 22(I e %)r e* 00 /00 -1 ( 1 22( 11 11(S$44" e* 1/0 100 -33 33( . 0/( 2 22(Pre4&5me %* 200 1/0 -2/ 00( / .1( 3 33( C$rre % A**e%* 1,.00 1,/00 1.( 3 8.( 33 33(L& ! .00 //0 3 /0( 10 81( 12 22(B$ "! 6 900 800 -11 11( 2. 32( 1 8(Ve+ c"e* //0 /0 3 3 ( 1. 8 ( 1 (M&c+ e* 7 E $ 4me %* 00 1,2 0 81 .3( 18.92% 28.22%

    Acc De4rec &% ) 2/0' 3 0' .8 00( - ( -8 22( :e! A**e%* 2,300 3,000 30 .3( 2 1 ( ( TOTAL ASSETS 3, 00 .,/00 21 2( 100 00( 100 00(

    Acc)$ % P&5&b"e* /00 00 .0 00( 13 /1( 1/ / ( Accr$&"* 200 100 -/0 00( / .1( 2 22( C$rre % L &b " % e* 00 800 1. 29( 18 92( 1 8(B) !* 12(' 1,000 1,300 30 00( 2 03( 28 89(L) 6-%erm* L)& * Deb%' .00 00 / 00( 10 81( 1/ / ( L-% L &b " % e* 1,.00 2,000 .2 8 ( 3 8.( .. ..(C)mm) S%)c; 1,000

  • 8/18/2019 Jawab Akk Uts 20 April 161

    2/31

    LATIHAN

    PT BAD?TCOMPARATIVE BALANCE SHEET31 December, 2010-2011 !"m #$%&'

    2010 2011C&*+ 300 1/0

    Acc)$ % Rece &b"e* / ./0N)%e Rece &b"e* 1/0 /I e %)r e* /0 900S$44" e* 1/0 22/Pre4&5me %* 22/ 300 C$rre % A**e%* 2,2/0 2,100L& ! 82/ 00B$ "! 6 1200 13/0Ve+ c"e* 112/ 82/M&c+ e* 7 E $ 4me %* 190/ 10/0

    Acc De4rec &% ) -/// -3 / :e! A**e%* .,/00 3,./0

    TOTAL ASSETS , /0 /,//0

    Acc)$ % P&5&b"e* 10/0 /0 Accr$&"* 1/0 300 C$rre % L &b " % e* 1,200 1,0/0B) !* 12(' 19/0 1/00L) 6-%erm* L)& * Deb%' 10/0 00 L-% L &b " % e* 3,000 2,100C)mm) S%)c; 1/00 1/00Re%& e! E&r 6* 10/0 900

    E $ %5 2,//0 2,.00TOTAL L 7 E , /0 /,//0

    PT OVJCOMPARATIVE INCOME STATEMENT=)r %+e 5e&r e !e!, 2008 - 2009

    2010 2011Re e $e* 22/00 1/000C)*% )= >))!* S)"! 13/00 9 /0 6r)** 4r)= % 9,000 /,2/0)4er&% 6 e:4e *e* 3000 1/00!e44rec &% ) 3 / /

    EBIT /, 2/ 3, /% e:4e *e* 3 / 22/

    EBT /,2/0 3,./0%&: e:4 2/( 1,312 / 8 2 /

    EAT 3,93 / 2,/8 /

    S?S?NLAHI ! rec% C&*+ ")@ S%&%eme % 2011

  • 8/18/2019 Jawab Akk Uts 20 April 161

    3/31

    D rec% C&*+ ")@ S%&%eme % 2011

  • 8/18/2019 Jawab Akk Uts 20 April 161

    4/31

  • 8/18/2019 Jawab Akk Uts 20 April 161

    5/31

  • 8/18/2019 Jawab Akk Uts 20 April 161

    6/31

  • 8/18/2019 Jawab Akk Uts 20 April 161

    7/31

    CI CO-

    A e:c !e4PT OVJ -COMPARATIVE BALANCE SHEET PAS31 December, 2008-2009 !"m #$%&'

    2008 2009 CI CO ΔC&*+ 100 200 100 100

    Acc)$ % Rece &b"e* 300 ./0 1/0 1/0N)%e Rece &b"e* /0 100 /0 /0I e %)r e* 00 /00 100 100'S$44" e* 1/0 100 /0 /0'Pre4&5me %* 200 1/0 /0 /0' C$rre % A**e%* 1,.00 1,/00L& ! .00 //0 1/0 1/0B$ "! 6 900 800 100 100'Ve+ c"e* //0 /0 200 200

    M&c+ e* 7 E $ 4me %* 00 1,2 0 / 0 / 0 Acc De4rec &% ) 2/0' 3 0' 120 120' :e! A**e%* 2,300 3,000

    TOTAL ASSETS 3, 00 .,/00-

    Acc)$ % P&5&b"e* /00 00 200 200 Accr$&"* 200 100 100 100' C$rre % L &b " % e* 00 800B) !* 12(' 1,000 1,300 300 300L) 6-%erm* L)& * Deb%' .00 00 300 300

    L-% L &b " % e* 1,.00 2,000C)mm) S%)c; 1,000 1,000 -

    Re%& e! E&r 6* 00 00 100 100E $ %5 1, 00 1, 00TOTAL L 7 E 3, 00 .,/00 1,320 1,320

    PT OVJCOMPARATIVE INCOME STATEMENT=)r %+e 5e&r e !e!, 2008 - 2009

    2,008 2,009Re e $e* 10,000 1/,000C)*% )= >))!* S)"! ,/00 9,000

    6r)** 4r)= % 3,/00 ,000)4er&% 6 e:4e *e* 1,000 2,000!e44rec &% ) /0 120

    EBIT 2,./0 3,880% e:4e *e* 1/0 2/0

    EBT 2,300 3, 30%&: e:4 2/( / / 908

    EAT 1, 2/ 0 2, 22 /

    S?S?NLAHI ! rec% C&*+ ")@ S%&%eme % 2009D rec% C&*+ ")@ S%&%eme % 2009

    LAPORAN ARUS KAS 2009 (indirect) CI CO

  • 8/18/2019 Jawab Akk Uts 20 April 161

    8/31

    Arus Kas OperasionaEAT 2009 2, 22 /De4re* &* 2009 120 0B$ 6& *e%e"&+ 4&; 2009 1-%&:' 18 /Per$b&+& CA *e"& ;&*' !& CL Ber%&mb&+ 5& Acc)$ % Rece &b"e* 1/0

    Ber%&mb&+ 5& N)%e Rece &b"e* /0Ber;$r& 6 5& I e %)r e* 100Ber;$r& 6 5& S$44" e* /0Ber;$r& 6 5& Pre4&5me %* /0Ber%&mb&+ 5& Acc)$ % P&5&b"e* 200Ber;$r& 6 5& Accr$&"* 100

    T)%&" OC 3,130Arus Kas !n"estasi Ber%&mb&+ 5& L& ! 1/0

    Ber;$r& 6 5& B$ "! 6 100Ber%&mb&+ 5& Ve+ c"e* 200

    Ber%&mb&+ 5& M&c+ e* 7 E $ 4me %* / 0T)%&" IC 820

    Arus Kas PendanaanB$ 6& *e%e"&+ 4&; 2009 1-%&:' 18 /Ber%&mb&+ 5& B) !* 12(' 300Ber%&mb&+ 5& L) 6-%erm* L)& * Deb%' 300Pemb&5&r& D !e 2009 2, 22 /

    T)%&" C .12 /Sa do #erta$ a&n'a as& 2009 100T)%&" Ar$* &* .,130 .,130

    LAPORAN ARUS KAS 2009 (direct) CI CO

    Arus Kas Operasiona&* ! %er m&

    Re e $e* 2009 1/,000 0Ber%&mb&+ 5& Acc)$ % Rece &b"e* 1/0Ber%&mb&+ 5& N)%e* Rece &b"e* /0

    1.,800 0&* 5& 6 ! ;e"$&r;&

    C)*% )= >))!* S)"! 2009 9,000)4er&% 6 e:4e *e* 2009 %!; %m*; !e4' 2,000Ber;$r& 6 5& I e %)r e* 100Ber;$r& 6 5& S$44" e* /0Ber;$r& 6 5& Pre4&5me %* /0Ber%&mb&+ 5& Acc)$ % P&5&b"e* 200Ber;$r& 6 5& Accr$&"* 100

    10, 00P&; 5& 6 ! b&5&r P&; Pe !&4&%& 908

    T&: *& 6 &%&* b$ 6& 2 /

    9 0T)%&" OC 3,130 -

  • 8/18/2019 Jawab Akk Uts 20 April 161

    9/31

    Arus Kas !n"estasi Ber%&mb&+ 5& L& ! 1/0

    Ber;$r& 6 5& B$ "! 6 100Ber%&mb&+ 5& Ve+ c"e* 200Ber%&mb&+ 5& M&c+ e* 7 E $ 4me %* / 0

    T)%&" IC 820Arus Kas PendanaanB$ 6& *e%e"&+ 4&; 2009 1-%&:' 18 /Ber%&mb&+ 5& B) !* 12(' 300Ber%&mb&+ 5& L) 6-%erm* L)& * Deb%' 300Pemb&5&r& D !e 2009 2 22 /

    T)%&" C .12 /Sa do #erta$ a&n'a as& 2009 100T)%&" Ar$* &* 1 ,100 1 ,100

  • 8/18/2019 Jawab Akk Uts 20 April 161

    10/31

    PT BAD?T PT CHALCEDONCOMPARATIVE BALANCE SHEET COMPARATIVE BALANC31 December, 2010-2011 R4 #$%&' 31 December, 2013-201.

    2010 2011C&*+ 300 1/0 C&*+

    Acc)$ % Rece &b"e* / ./0 Acc)$ % Rece &b"e*

    N)%e Rece &b"e* 1/0 / N)%e Rece &b"e*I e %)r e* /0 900 I e %)r e*S$44" e* 1/0 22/ S$44" e*Pre4&5me %* 22/ 300 Pre4&5me %* C$rre % A**e%* 2,2/0 2,100 C$rre % A**e%*L& ! 82/ 00 L& !B$ "! 6 1200 13/0 B$ "! 6Ve+ c"e* 112/ 82/ Ve+ c"e*M&c+ e* 7 E $ 4me %* 190/ 10/0 M&c+ e* 7 E $ 4me %*

    Acc De4rec &% ) -/// - 3/ Acc De4rec &% ) :e! A**e%* .,/00 3,090 :e! A**e%* TOTAL ASSETS , /0 /,190 TOTAL ASSETS

    Acc)$ % P&5&b"e* 10/0 /0 Acc)$ % P&5&b"e* Accr$&"* 1/0 300 Accr$&"* C$rre % L &b " % e* 1,200 1,0/0 C$rre % L &b " % e*B) !* 12(' 19/0 11.0 B) !* 12('L) 6-%erm* L)& * Deb%' 10/0 00 L) 6-%erm* L)& * Deb%'

    L-% L &b " % e* 3,000 1, .0 L-% L &b " % e*C)mm) S%)c; 1/00 1/00 C)mm) S%)c;Re%& e! E&r 6* 10/0 900 Re%& e! E&r 6* E $ %5 2,//0 2,.00 E $ %5 TOTAL L 7 E , /0 /,190 TOTAL L 7 E

    PT BAD?T PT CHALCEDONCOMPARATIVE INCOME STATEMENT COMPARATIVE INCOME=)r %+e 5e&r e !e!, 2010-2011 R4 #$%&' =)r %+e 5e&r e !e!, 2013 -

    2010 2011Re e $e* 22/00 1/000 Re e $e*C)*% )= >))!* S)"! 13/00 9 /0 C)*% )= >))!* S)"! 6r)** 4r)= % 9,000 /,2/0 6r)** 4r)= %)4er&% 6 e:4e *e* 3000 1/00 )4er&% 6 e:4e *e*!e44rec &% ) 3 / 180 !e44rec &% ) EBIT /, 2/ 3,/ 0 EBIT

    % e:4e *e* 3 / 22/ % e:4e *e* EBT /,2/0 3,3./ EBT

    %&: e:4 2/( 1,312 / 83 3 %&: e:4 2/( EAT 3,93 / 2,/08 8 EAT

    S?S?NLAH S?S?NLAHI ! rec% C&*+ ")@ S%&%eme % 2011 I ! rec% C&*+ ")@ S%&%eD rec% C&*+ ")@ S%&%eme % 2011 D rec% C&*+ ")@ S%&%eme

  • 8/18/2019 Jawab Akk Uts 20 April 161

    11/31

    SHEET R4 #$%&'

    2013 201.00 300

    13/0 900

    300 1/01/00 1800300 ./0./0 00

    .,/00 .,2001 /0 12002.00 2 0022/0 1 /03810 2100-1110 -1. 0

    9,000 ,18013,/00 10,380

    2100 1/00300 00

    2,.00 2,1003900 22802100 1200

    ,000 3,.803000 30002100 1800

    /,100 .,80013,/00 10,380

    STATEMENT 201. R4 #$%&'

    2013 201.22/00 1/00013/00 9 /0

    9,000 /,2/03000 1/00

    3 / 180 /, 2/ 3,/ 0

    3 / 22/ /,2/0 3,3./

    1,312 / 83 33,93 / 2,/08 8

    e % 2011% 2011

  • 8/18/2019 Jawab Akk Uts 20 April 161

    12/31

    CI CO-

    A e:c !e4PT CHALCEDON -

    COMPARATIVE BALANCE SHEET PAS 131 December, 2013-201. R4 #$%&'

    2013 201. CI CO Δ Δ%C&*+ 00 300 300 300' -/0 00( C&*+

    Acc)$ % Rece &b"e* 13/0 900 ./0 ./0' -33 33( Acc)$ % Rece &b"e*

    N)%e Rece &b"e* 300 1/0 1/0 1/0' -/0 00( N)%e Rece &b"e* bI e %)r e* 1/00 1800 300 300 20 00( I e %)r e*S$44" e* 300 ./0 1/0 1/0 /0 00( S$44" e*Pre4&5me %* ./0 00 1/0 1/0 33 33( Pre4&5me %* C$rre % A**e%* .,/00 .,200 - ( C$rre % A**e%*L& ! 1 /0 1200 ./0 ./0' -2 2 ( L& !B$ "! 6 2.00 2 00 300 300 12 /0( B$ "! 6Ve+ c"e* 22/0 1 /0 00 00' -2 ( Ve+ c"e*M&c+ e* 7 E $ 4me %* 3810 2100 1, 10 1, 10' -.. 88( M&c+ e* 7 E $ 4me %*

    Acc De4rec &% ) -1110 -1. 0 3 0 3 0' 32 .3( Acc De4rec &% ) :e! A**e%* 9,000 ,180 -31 33( :e! A**e%* TOTAL ASSETS 13,/00 10,380 -23 11( TOTAL ASSETS

    - Acc)$ % P&5&b"e* 2100 1/00 00 00' -28 / ( Acc)$ % P&5&b"e*

    Accr$&"* 300 00 300 300 100 00( Accr$&"* C$rre % L &b " % e* 2,.00 2,100 -12 /0( C$rre % L &b " % e*B) !* 12(' 3900 2280 1, 20 1, 20' -.1 /.( B) !* 12('L) 6-%erm* L)& * Deb%' 2100 1200 900 900' -.2 8 ( L) 6-%erm* L)& * Deb%'

    L-% L &b " % e* ,000 3,.80 -.2 00( L-% L &b " % e*C)mm) S%)c; 3000 3000 - 0 00( C)mm) S%)c;Re%& e! E&r 6* 2100 1800 300 300' -1. 29( Re%& e! E&r 6* E $ %5 /,100 .,800 -/ 88( E $ %5 TOTAL L 7 E 13,/00 10,380 .,320 .,320 -23 11( TOTAL L 7 E

    PT CHALCEDON LAPORAN S?MBER DAN PEN>>?NAAN DANACOMPARATIVE INCOME STATEMENT

    =)r %+e 5e&r e !e!, 2013 - 201. R4 #$%&' 2 SU*#+R ,ANA -2013 201. 1 EAT 201. 2/8 8

  • 8/18/2019 Jawab Akk Uts 20 April 161

    13/31

    Re e $e* 22/00 1/000 100( 100( 2 BER-N A AR ./0C)*% )= >))!* S)"! 13/00 9 /0 0( /( 3 BER-N A NR 1/0

    6r)** 4r)= % 9,000 /,2/0 .0( 3/( . BER-N A LAND ./0)4er&% 6 e:4e *e* 3000 1/00 13( 10( / BER-N A VEHICLES 00!e44rec &% ) 3 / 180 2( 1( BER-N A M7E 1, 10

    EBIT 2, 2/ 1,320 12( 9( BER N A DEP 3 0% e:4e *e* 3 / 22/ 2( 2( 8 BER N A ACCR?AL 300

    EBT 2,2/0 1,09/ 10( ( SALDO BER-N A CASH 300 .,/ 8 8%&: e:4 2/( 1,312 / 83 3 ( ( EAT 93 / 2/8 8 .( 2( P+N UNAAN ,ANA

    1 DIV 201. //8 8S?S?NLAH 2 BER N A INV 300I ! rec% C&*+ ")@ S%&%eme % 2011 3 BER N A S?P 1/0

    D rec% C&*+ ")@ S%&%eme % 2011 / . BER N A PREP 1/0/ BER N A B?ILDIN> 300

    LAPORAN ARUS KAS 2009 (indirect) CI CO BER-N A AP 00 BER-N A BONDS 1, 20

    Arus Kas Operasiona 8 BER-N A LTD 900EAT 2009 2/8 8 .,/ 8 8De4re* &* 2009 3 0 0B$ 6& *e%e"&+ 4&; 2009 1-%&:' 1 8 8Per$b&+& CA *e"& ;&*' !& CL Ber- 5& Acc)$ % Rece &b"e* ./0 0

    Ber- 5& N)%e Rece &b"e* 1/0 0Ber 5& I e %)r e* 300Ber 5& S$44" e* 1/0Ber 5& Pre4&5me %* 1/0Ber- 5& Acc)$ % P&5&b"e* 00Ber 5& Accr$&"* 300

    T)%&" OC .88Arus Kas !n"estasi Ber- 5& L& ! ./0

    Ber 5& B$ "! 6 300Ber- 5& Ve+ c"e* 00Ber-N A M&c+ e* 7 E $ 4me %* 1, 10

    T)%&" IC 2,. 0

    Arus Kas Pendanaan

  • 8/18/2019 Jawab Akk Uts 20 April 161

    14/31

    B$ 6& *e%e"&+ 4&; 201. 1-%&:' 1 8 8Ber- 5& B) !* 12(' 1, 20Ber- 5& L) 6-%erm* L)& * Deb%' 900Pemb&5&r& D !e 2009 //8 8

    T)%&" C 3,2.8Sa do #er N A as& 201- 300

    T)%&" Ar$* &* 2-8 2-8

    LAPORAN ARUS KAS 2009 (direct) CI CO

    Arus Kas Operasiona&* ! %er m&

    Re e $e* 2009 1/,000 0Ber%&mb&+ 5& Acc)$ % Rece &b"e* -Ber%&mb&+ 5& N)%e* Rece &b"e* -

    1/,000 0&* 5& 6 ! ;e"$&r;&

    C)*% )= >))!* S)"! 2009 9, /0)4er&% 6 e:4e *e* 2009 %!; %m*; !e4' 1,/00Ber;$r& 6 5& I e %)r e* -Ber;$r& 6 5& S$44" e* -Ber;$r& 6 5& Pre4&5me %* -Ber%&mb&+ 5& Acc)$ % P&5&b"e* Ber;$r& 6 5& Accr$&"* 300

    10,9/0P&; 5& 6 ! b&5&r P&; Pe !&4&%& 83

    T&: *& 6 &%&* b$ 6& / 3893

    T)%&" OC 3,1/8Arus Kas !n"estasi Ber%&mb&+ 5& L& !

    Ber;$r& 6 5& B$ "! 6Ber%&mb&+ 5& Ve+ c"e* -Ber%&mb&+ 5& M&c+ e* 7 E $ 4me %* -

    T)%&" IC

  • 8/18/2019 Jawab Akk Uts 20 April 161

    15/31

    Arus Kas PendanaanB$ 6& *e%e"&+ 4&; 2009 1-%&:' 1 8 8Ber%&mb&+ 5& B) !* 12(' 1 20Ber%&mb&+ 5& L) 6-%erm* L)& * Deb%' 900Pemb&5&r& D !e 2009 //8 /

    T)%&" C 1 8 8'Sa do #erta$ a&n'a as& 2009 T)%&" Ar$* &*

  • 8/18/2019 Jawab Akk Uts 20 April 161

    16/31

    3A4A#AN U5S AKK 20 APR!L 201/PT CHALCEDON , COMPARATIVE BALANCE SHEET

    31 December, 2013-201. R4 #$%&' 3A4A# NO. 12013 201. CI CO Δ Δ%

    C&*+ 00 300 300 300' -/0 00( AR 13/0 900 ./0 ./0' -33 33(NR 300 1/0 1/0 1/0' -/0 00(INV 1/00 1800 300 300 20 00(S?P 300 ./0 1/0 1/0 /0 00(PREP ./0 00 1/0 1/0 33 33( CA .,/00 .,200 300' - (L& ! 1 /0 1200 ./0 ./0' -2 2 (B$ "! 6 2.00 2 00 300 300 12 /0(Ve+ c"e* 22/0 1 /0 00 00' -2 (M7 EF 3810 2100 1, 10 1, 10' -.. 88(

    ACC DEP -1110 -1. 0 3 0 3 0' 32 .3( A 9,000 ,180 2,820' -31 33( TA 13,/00 10,380 3,120' -23 11(

    - AP 2100 1/00 00 00' -28 / ( ACC 300 00 300 300 100 00( CL 2,.00 2,100 300' -12 /0(B) !* 3900 2280 1, 20 1, 20' -.1 /.(LT DEBT 2100 1200 900 900' -.2 8 ( LL ,000 3,.80 2,/20' -.2 00(CS 3000 3000 - 0 00(RE 2100 1800 300 300' -1. 29( EF /,100 .,800 300' -/ 88( TLE 13,/00 10,380 .,320 .,320 3,120' -23 11(

    PT CHALCEDON , COMPARATIVE INCOME STATEMENT

    =)r %+e 5e&r e !e!, 2013 - 201. 3A4A# NO. 2 3A4A# NO. 2013 201. 201. r&* ) 201.

    Re e $e* 22/00 1/000 - /00 100( & 1 CR 2 00C)*% )= >) 13/00 9 /0 -3 /0 /( 2 C*R 0 1. 6r)** 9,000 /,2/0 -3 /0 3/()4er&% 6 3000 1/00 -1/00 10( b 1 LDER 2 /0(!e44rec &% 3 / 180 -19/ 1( 2 TIE 1/ 8 ;&" EBIT 2, 2/ 3,/ 0 9./ 2.(

    % e:4e * 3 / 22/ -1/0 2( c 1 ITOc / .2 ;&" EBT 2,2/0 3,3./ 109/ 22( 2 ACP 21 0 +&r%&: e:4 2/ 1,312 / 83 3 -. 2/ (

    EAT 93 / 2,/08 8 1/ 1 2/ ! 1 ROA 2. 1 (2 ROE /2 2 (

    3A4A# NO.-LAPORAN SU*#+R ,AN P+N UNAAN ,ANASU*#+R ,ANA G1 EAT 201. 2,/08 8 C&*+ -3002 BER-N A AR ./0 AR -./03 BER-N A NR 1/0 NR -1/0. BER-N A LAND ./0 INV 300/ BER-N A VEHICLES 00 S?P 1/0

    BER-N A M7E 1, 10 PREP 1/0 BER N A DEP 3 0 CA -300

    8 BER N A ACCR?AL 300 L& ! -./0SALDO BER-N A CASH 300 ,828 8 B$ "! 6 300P+N UNAAN ,ANA Ve+ c"e* - 001 DIV 201. 2,808 8 M7 EF -1 102 BER N A INV 300 ACC DEP -3 03 BER N A S?P 1/0 A -2820. BER N A PREP 1/0 TA -3120/ BER N A B?ILDIN> 300 0

  • 8/18/2019 Jawab Akk Uts 20 April 161

    17/31

    CS 0RE -300

    3A4A# NO. / EF -300-3120

    LAPORAN ARUS KAS 201- (indirec CI CO!ndirectArus Kas OperasionaEAT 2009 2,/08 8 C&*+De4re* &* 2009 3 0 0 ARB$ 6& *e%e"&+ 4&; 2009 1-%&:' 1 8 8 NRPer$b&+& CA *e"& ;&*' !& CL INV Ber- 5& Acc)$ % Rece &b"e* ./0 0 S?P Ber- 5& N)%e Rece &b"e* 1/0 0 PREP Ber 5& I e %)r e* 300 CA Ber 5& S$44" e* 1/0 L& ! Ber 5& Pre4&5me %* 1/0 B$ "! 6 Ber- 5& Acc)$ % P&5&b"e* 00 Ve+ c"e* Ber 5& Accr$&"* 300 M7 EF

    5ota O 6 2 7 8 ACC DEPArus Kas !n"estasi A Ber- 5& L& ! ./0 TA Ber 5& B$ "! 6 300

    Ber- 5& Ve+ c"e* 00 AP Ber- 5& M&c+ e* 7 E 1, 10 ACC

    5ota ! 6 2 - 0 CLB) !*

    Arus Kas Pendanaan LT DEBTB$ 6& *e%e"&+ 4&; 201. 1-%&:' 1 8 8 LLBer- 5& B) !* 12(' 1, 20 CSBer- 5& L) 6-%erm* L)& * Deb%' 900 REPemb&5&r& D !e 2009 2,808 8 EF

    5ota 6 6 / -98Sa do #er n'a as& 201- 300

    5ota Arus Kas / -98 / -98

  • 8/18/2019 Jawab Akk Uts 20 April 161

    18/31

    Δ Δ%

    - /00 -299(-3 /0 -1.9(-3 /0 -1.9(-1/00 - 0(

    -19/ -8(9./ 38(

    -1/0 - (109/ ..(

    -. 2/ -19(

    100(

  • 8/18/2019 Jawab Akk Uts 20 April 161

    19/31

    G-300 --./0-1/03001/01/0

    -300-./0300

    - 00-1 10

    -3 0

    -2820-3120

    0- 00300

    -300-1 20

    -900-2/20

    0-300-300

    -3120

  • 8/18/2019 Jawab Akk Uts 20 April 161

    20/31

    NILAI AKK REGULER GENAP 2014-2015 KELAS AAP

    No. No. POKOK NAMA MAHASISWA UTS 30% K 10% P 20% UAS 40% TOTAL HUR

    1 1209210061 SOFA ALFIAH 40 12.00 0 0 0 122 1211210022 VLARISSA 0 0.00 0 0 0 03 1211210094 A UN RAMA!HAN 40 12.00 0 0 0 124 1211210166 SITI NURMAH 92 2".60 0 0 0 2".65 1211210216 FAKHRI RI#K$ AUFAR 50 15.00 0 0 0 156 1212210001 S N!$ AN!IAR MAR TA 60 1&.00 0 0 0 1&" 1212210009 !WI SARI ' MPAKA PUTRI &0 24.00 0 0 0 24& 1212210014 RO!IASIH 55 16.50 0 0 0 16.59 121221001" RISA !WITA 55 16.50 0 0 0 16.5

    10 1210010022 ! N$ A!I PURNAMA 40 12.00 0 0 0 1211 1212210030 ! V$ SARTIKA 60 1&.00 0 0 0 1&12 1212210033 'HRISTIN LL$A RAHMA "1 21.30 0 0 0 21.313 1212210039 S$ARIFAH NOOR ISLAMIA 50 15.00 0 0 0 1514 121221004& NURMA M ILISA "5 22.50 0 0 0 22.515 1212210054 AFIFA $ASMIN PUTRI "0 21.00 0 0 0 2116 121221005& LL$ ROSWITA "0 21.00 0 0 0 211" 1212210069 LUTVIA RI#K$ O'TAVIANI 65 19.50 0 0 0 19.51& 12122100"& HANS KO PRAS T$O 30 9.00 0 0 0 919 12122100&5 R ITA MA$ !IANA TARI AN &9 26."0 0 0 0 26."20 12122100&9 ANNISA !WI PRATIWI && 26.40 0 0 0 26.421 121221009" RAHMAN!HA TRI VILLIASARI 65 19.50 0 0 0 19.522 12122210104 !IAN SARASWATI "& 23.40 0 0 0 23.423 12122210109 MUTIARANI NORMAN!A 64 19.20 0 0 0 19.224 1212210116 RATNASARI ! WI SIRIN O RIN O 63 1&.90 0 0 0 1&.925 1212210122 AMAN!A 'IN A ISTI(OMAH 40 12.00 0 0 0 1226 1212210125 S$IFA FITRIANI 55 16.50 0 0 0 16.52" 1212210130 F RI$AH TOSO A PUTRI &5 25.50 0 0 0 25.52& 1212210144 HAN!I$A KA PUTRI &3 24.90 0 0 0 24.9

  • 8/18/2019 Jawab Akk Uts 20 April 161

    21/31

    29 1212210156 RISK$ AFRIANI 63 1&.90 0 0 0 1&.930 121221016" 'ITRA AN I "4 22.20 0 0 0 22.231 12122101"1 TIARA A!RIANA LAR N#A 50 15.00 0 0 0 1532 12122101"5 IRFAN A!IT$A A USTIAWAN 6& 20.40 0 0 0 20.433 121221019& LSA KRISTIANI RITON A 62 1&.60 0 0 0 1&.634 121221020" AN!R AS A)!I 66 19.&0 0 0 0 19.&35 1212210219 INTAN A$U 'AM LLIA 59 1"."0 0 0 0 1"."36 1212210225 FARAH #IHAN 95 2&.50 0 0 0 2&.53" 1212210233 FIRLAN *ULIANS$AH 30 9.00 0 0 0 93& 1212210241 ARISTA O'TAVIANI 65 19.50 0 0 0 19.539 1212210245 A! LLA MAHA!IKA PUTRI "9 23."0 0 0 0 23."40 1212210250 AK)AR P R!ANA LU)IS 6& 20.40 0 0 0 20.441 1212210253 !HINI PUTRI WAR!ANI 51 15.30 0 0 0 15.342 12122102"4 FAR'HATUL FARI!A 50 15.00 0 0 0 1543 12122102"" PRAPTI WI!$ANIN SIH 60 1&.00 0 0 0 1&44 12122102&5 !ITA $UFITASARI 45 13.50 0 0 0 13.545 1212210296 RLITA NOPIANTI &3 24.90 0 0 0 24.946 1212210304 ASTIANI RAHA$U AN RA NI 50 15.00 0 0 0 154" 1212210310 SUR$ANTI &3 24.90 0 0 0 24.94& 1212210322 SUR$A SAFRIANTONI 30 9.00 0 0 0 949 1212210329 PUTRI RAMA!HIANA "3 21.90 0 0 0 21.950 1212210341 PUTRI VAIRU# FIL!#A 63 1&.90 0 0 0 1&.951 1214212292 SAKINA SUM)ARI 30 9.00 0 0 0 9

  • 8/18/2019 Jawab Akk Uts 20 April 161

    22/31

    160

    339"4&63&555552461"14"&0"2"36625

    9493"0&3696&405190&&

  • 8/18/2019 Jawab Akk Uts 20 April 161

    23/31

    6&"949"36""159

    1001465&46&51445941&&50&916"&6319

  • 8/18/2019 Jawab Akk Uts 20 April 161

    24/31

    NILAI AKK REGULER GENAP 2014-2015

    No. No. POKOK NAMA MAHASISWA UTS 30% K

    1 1209210095 SITTI HATMA AR$ANI 40 12.002 121021000" IN!RIA PRIHASTO 0 0.003 12102100&9 FIN!RAN$ S FTIA AMIR#A 40 12.004 121021030" FARR$ MANOPO 0 0.005 1211210011 A $ IN!RA!I 63 1&.906 1211210049 M. RAKA URUH PRAWIRA S. 92 2".60" 12112100"0 TRI$A!I H RMAWAN 30 9.00& 121121013" FAHMI R #A 35 10.509 12112101&0 I)NI A$U 66 19.&0

    10 1211210212 KRISNAWAN HARIMURTI 65 19.5011 1211210230 !ANI PRAKOSO &3 24.9012 121121024& RO$NAL!I MARA!ONA 50 15.0013 121221002& ANIN!ITA KARIMAH WI!A !O "& 23.4014 121221003" KUNTI RA'HMANIA 63 1&.9015 1212210043 LSA RAHMI SONIA "4 22.2016 1212210055 ALMAS SOTAR!O!O 30 9.001" 1212210062 SAHRULLI RA'HMA!I "" 23.101& 12122100"6 ! SIAN )INTAN HA!IATMO*O 52 15.6019 12122100&3 PRA)A HANA PRA!IPTA 93 2".9020 1212210100 MUHAMMA! AK)AR UMILAR 90 2".0021 1212210111 INTAN MAN!ASARI "" 23.1022 1212210121 FAU#IA ULFA 62 1&.6023 1212210133 !INI AULIA 92 2".6024 1212210136 SI IT )U!I WIARSO 93 2".90

    NILAI AKK REGULER GENAP 2014-2015

    No. No. POKOK NAMA MAHASISWA UTS 30% K

    1 121221014" MUHAMMA! HA KAL SANURIAN &0 24.002 1212210154 RO)I$ANTO SAT$O PRA)OWO &6 25.&03 1212210160 FAKHRUL ALAM "4 22.204 1212210163 WIL!AN RI#KIANS$AH "9 23."05 12122101"3 NOOR !HILA FA!LIAH "3 21.906 12122101&0 AK)AR RAMA!HAN "0 21.00" 12122101&5 AHMA! RIFAI "0 21.00& 12122101&9 !IN!A LARASATI PRATIWI && 26.40

    9 1212210193 PAM LA NURUL KHAIRANI &5 25.5010 121221019" HAR$ATI 95 2&.5011 1212210204 SARAH TURAN A MASOARA 93 2".90

  • 8/18/2019 Jawab Akk Uts 20 April 161

    25/31

    12 1212210209 NURUL FA!ILA 55 16.5013 121221021" $OSAFAT A!IL MARSA I PASARI)U "" 23.1014 1212210234 HANIFA AN!RI #ASKIA "9 23."015 1212210246 RIRI ARI$ANTI 30 9.0016 1212210261 HAI!A SAUSAN #AHRA ROS$A!I "5 22.501" 121221026" FITRIA H RAWATI &9 26."0

    1& 12122102&" ISNAWATI 'AH$ANIN RUM &6 25.&019 1212210295 IRA A USTINA &" 26.1020 1212210300 #ULFAHRI$AH 94 2&.2021 1212210313 KA !IANA ROMAN!INI 93 2".9022 121221031" * NNI SISKA )R SINULIN A "3 21.9023 1212210330 AFIFAHNIN!IAH PUTRI AN!INI "3 21.9024 1212212311 AN ARA SASTRAMI*A$A 30 9.00

  • 8/18/2019 Jawab Akk Uts 20 April 161

    26/31

    KELAS FAP-1 20-Apr-15

    10% P 20% UAS 40% TOTAL HURUF

    0 0 0 12.000 0 0 0.000 0 0 12.000 0 0 0.000 0 0 1&.900 0 0 2".600 0 0 9.000 0 0 10.500 0 0 19.&00 0 0 19.500 0 0 24.900 0 0 15.000 0 0 23.400 0 0 1&.900 0 0 22.200 0 0 9.000 0 0 23.100 0 0 15.600 0 0 2".900 0 0 2".000 0 0 23.100 0 0 1&.600 0 0 2".600 0 0 2".90

    KELAS FAP-2 20-Apr-15

    10% P 20% UAS 40% TOTAL HURUF

    0 0 0 24.000 0 0 25.&00 0 0 22.200 0 0 23."00 0 0 21.900 0 0 21.000 0 0 21.000 0 0 26.40

    0 0 0 25.500 0 0 2&.500 0 0 2".90

  • 8/18/2019 Jawab Akk Uts 20 April 161

    27/31

    0 0 0 16.500 0 0 23.100 0 0 23."00 0 0 9.000 0 0 22.500 0 0 26."0

    0 0 0 25.&00 0 0 26.100 0 0 2&.200 0 0 2".900 0 0 21.900 0 0 21.900 0 0 9.00

  • 8/18/2019 Jawab Akk Uts 20 April 161

    28/31

  • 8/18/2019 Jawab Akk Uts 20 April 161

    29/31

  • 8/18/2019 Jawab Akk Uts 20 April 161

    30/31

    UTS

    2"0

    190

    6392132"6665&349&363"929&2529&9592629"9&

    UTS

    &591"9&4"&"5"593

    901009&

  • 8/18/2019 Jawab Akk Uts 20 April 161

    31/31

    55&2&62"&094

    9192999&"&"&13


Recommended