+ All Categories
Home > Documents > JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other...

JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other...

Date post: 28-Jun-2020
Category:
Upload: others
View: 4 times
Download: 0 times
Share this document with a friend
371
Transcript
Page 1: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 2: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 3: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA

2019 PROPOSED BUDGET

JEFFERSON PARISH OFFICIALS

Jefferson Parish President Michael S. Yenni

MEMBERS, JEFFERSON PARISH COUNCIL

Christopher L. Roberts Councilman-at-Large, Division A

Council Chairman

Cynthia Lee-Sheng Councilwoman-at-Large, Division B

Paul D. Johnston Councilman, 2nd District

Dominick F. Impastato, III Councilman, 4th District

Ricky J. Templet Councilman, 1st District

Mark D. Spears, Jr. Councilman, 3rd District

Jennifer Van Vrancken Councilwoman, 5th District

Page 4: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 5: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Government Finance Officers Association of the United States and Canada (GFOA) presented a Distinguishing Budget Presentation Award to Jefferson Parish, Louisiana for its Annual Budget for the fiscal year beginning January 1, 2018. In order to receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, as a financial plan, as an operations guide, and as a communications device.

This award is valid for a period of one year only. We believe our current budget continues to conform to program requirements, and we are submitting it to GFOA to determine its eligibility for another award.

2019 Jefferson Parish Annual Budget i

Page 6: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 7: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Description Page Description Page

Budget Award i Public Safety (Cont.)Table of Contents ii Board of Zoning Adjustments 115Transmittal Letter 1 Inspection & Code Enforcement 117

Administrative Adjudication 119Parish Profile Bureau of Administrative Adjudication 121

Parish Profile 5 Dept of Property Maint Zoning/Quality of Life 122Parish Website 8 Community Justice Agency 124Parish President & Council 9 Correctional Center - Operations 126Organizational Chart 10 Correctional Center - Home Detention 128Schedule of Departments by Fund by Function 11 Fire Services 129

Emergency Management 131Executive Summary Public Safety Grants and Administration 133

Executive Summary 12 Health and WelfareFinancial Policies 30 Health & Welfare 135Major Revenue Sources/Assumptions 34 County Agent 136The Budget Process 36 Servicemen's Assistance 137The Capital Budget Process 40 Jefferson Community Action Programs 138Appropriation Ordinance 41 Culture and RecreationPersonnel Position Control Summary 42 Citizens' Affairs 140

Other Financing UsesBudget Summaries Non-Departmental 142

Annual Budget All Funds 45Consolidated Fund Balance Summary By Function 47 Special Revenue Funds

3-Year Financial Summaries 48Department Funding Sources 50 Fund Descriptions 143Schedule of Budget Transfers 51Graphical Summaries 52 Transit Function

Transit 148General Fund Transit - Elderly & Handicapped 150Summary 55 Culture and Recreation FunctionsLegislative Functions Library 160

Council 56 Consol Jeff Recr & Comm Ctr & Plygrd Dist 163Legislative Delegation 58 Alario Center 166Government and Ethic Compliance 60 West Jeff Park & Comm Ctr & Plygrd Dist 168

Judicial Functions Playground District 16 170Adjudicated Property 62 Lafreniere Park 171District Attorney 63 LaSalle Park 173Law 65 Culture and Parks 214District Courts 67 Council District Improvement/Assistance Funds1st Parish Court 69 Off Track Betting 1752nd Parish Court 71 Video Poker 176Juvenile Court 73 Tourism 177Justice of the Peace 75 Westbank Riverboat Gaming 178Constables 77 Health Premium Return Fund 179Miscellaneous Judicial 79 BP Settlement 227Pre Trial Release of Prisoners 80 Public Safety Functions

Executive Function Juvenile Services 151Parish President 82 Ambulance Dist. No. 2 159

Elections Fire District No 9 180Elections 84 Fire District No 4 181Registrar of Voters 85 E.B. Consol. Fire District 182

Financial Administration Fire District No 3 184Finance Director 87 Fire District No 5 185Accounting & Payroll 89 Fire District No 6 186Budget Director 91 Fire District No 7 187Internal Audit 93 Fire District No 8 188Purchasing 95 Emergency Communications 189General Services 97 Security Enhancement District 191Personnel 99 24th Court Commissioners 194Human Resource Management 101 Criminal Justice 213Planning 103 Inspector General 222Planning Advisory Board 105 Off Duty Witness Fund 224Risk Management 107 Economic Redevelopment

General Services Economic Development 211Central Printing 109 Terrytown Redevelopment 219Miscellaneous General Services 111 Metairie CBD Economic Develop Dist 220Surplus Property 112 Churchill Economic Develop Dist 221

Public Safety Stonebridge Neighborhood Improvement and 225Public Safety 114 Beautification District

Table of Contents by Function

2019 Jefferson Parish Annual Budget ii

Page 8: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Description Page Description Page

Health and Welfare Functions Loan ProgramsAnimal Shelter 153 Louisiana Community Development Authority - Grand Isle 288Mosquito Control 155 PavilionHealth Unit 156 Louisiana Community Development Authority - Revenue 289Human Services Authority 158 Refunding A & BSenior Services 217 Louisiana Community Development Authority - 2009 A, B & C 290Public Ed & Gov't Programming 226 Louisiana Community Development Authority - Refunding 291

2009APublic Works Functions Louisiana Community Development Authority - Refunding 292

Streets Department 196 2009BComprehensive Zoning Overlay 203 Louisiana Community Development Authority - Refunding 293Road Lighting Dist 7 204 2009CConsolidated Road Lighting 205 Louisiana Community Development Authority Revenue Bonds 294Consol Drainage Dist No 2 207 2010Consolidated Garbage Dist No. 1 209 Louisiana Community Development Authority - Refunding 295

2014Enterprise Funds Louisiana Community Development Authority - Refunding 296Fund Descriptions 228 2015Consolidated Sewer District No. 1 229 Louisiana Community Development Authority - Refunding 297Consolidated Water District No. 1 231 2016

Statement of Long Term Debt 298Internal Service Funds Computation of Legal Debt Margin 299Fund Descriptions 233 Schedule of Debt Service to Maturity by Issue Type 300Central Garage 234 Ratio of Net General Obligation Bonded Debt to Assessed Value 301Electronic Information Systems Management 236 Pledged Revenue Coverage 302Security Management 238 Computation of Direct and Overlapping Debt 304Engineering Department 240Public Works Administration 242 Statistical InformationEnvironmental Affairs 244 Five Year Fund Balance History 305

Tax Revenues by Source, Governmental Funds 306Capital Improvement Programs Property Tax Levies and Collections 307Annual Budget 246 Assessed and Estimated Actual Value of Taxable Property 308Overview and Project Descriptions 247 Property Tax Rates and Overlapping Governments 309Capital Allocation by Department 258 Principal Taxpayers 310Appropriation Ordinance 267 Ad Valorem Tax Authorization 311

Ad Valorem Taxes Generated Per Mill 312Grant Budget 268 Demographic Statistics 313

Debt Service Funds Glossary 314Debt Management 269 Acronyms 319Annual Budget 275Outstanding Long-Term Debt 276Special Tax Bonds

SST Revenue Refunding Bonds Series 2009 A & B 277SST Revenue Refunding Bonds Series 2013 278SST Revenue Refunding Bonds Series 2017A 279SST Revenue Refunding Bonds Series 2017B 280EB Hotel Occupancy Tax Refund Imp Series 2018 281Second Parish Court Revenue Bonds Series 2014 282

LO Chetta Drive Sewerage Certificates of Indebtedness 283 Series 2013

24th Judicial District Court Project Series 2014 284

General Obligation Bonds Fire Protection District No 7 285 Consol Playground Dist #2, Sub #1 286 Animal Shelter Series 2013 287

2019 Jefferson Parish Annual Budget iii

Page 9: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Transmittal Letter

Page 10: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 11: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Jefferson Parish Annual Budget 1

Page 12: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Jefferson Parish Annual Budget 2

Page 13: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Jefferson Parish Annual Budget 3

Page 14: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Jefferson Parish Annual Budget 4

Page 15: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Parish Profile

Page 16: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 17: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, Louisiana History and Overview

Jefferson Parish is located in southeast Louisiana stretching 60 miles between the south shore of Lake Pontchartrain and the shores of the Gulf of Mexico. A product of the Mississippi River’s delta system, the area that is now Jefferson Parish resulted from the river’s deposit of sediment into the gulf as its course continued to change. The resulting diverse topography consists of natural land ridges, bayous, swamps, lakes, bays and islands.

The Parish was established in 1825, and at that time it extended west to east from St. Charles Parish to present‐day Felicity Street in New Orleans. However, to accommodate its growing population, Orleans Parish annexed property from Jefferson Parish’s eastern side. By1874, the current boundaries of Jefferson Parish were set.

The parish is bounded by Orleans Parish and Plaquemines Parish to the east, the Gulf of Mexico to the south, St. Charles Parish to the west and Lake Pontchartrain (St. Tammany Parish) to the north. The Mississippi River bisects the parish into two parts that are locally termed the east bank and west bank.

The east bank of Jefferson Parish is generally North of the Mississippi River and is composed of the unincorporated areas of Metairie and Jefferson, primarily, and the incorporated cites of Kenner and Harahan. The west bank, located south of the Mississippi River, contains the unincorporated areas of Marrero, Harvey, Terrytown, Crown Point, Lafitte and Waggaman, while Gretna, Westwego and Jean Lafitte are incorporated. The incorporated Town of Grand Isle located on a barrier island in the Gulf of Mexico forms the parish’s southernmost boundary. Over the years, Jefferson Parish has transitioned from a rural parish comprised of farmland and vast undeveloped tracts, to New Orleans’ first suburb from the 1950’s to the 1970’s, to its current status as an urban business center and one of the most populous parishes in the state. The parish’s population is currently estimated at 436,359 persons. Source: The Jefferson EDGE: Economic Profile

2019 Jefferson Parish Annual Budget 5

Page 18: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

ECONOMY

Future job growth in Jefferson Parish is expected to be concentrated most heavily in the service industry, especially professional services such as law, medicine, accounting, engineering, technology and financial services. While Jefferson Parish offers all of the business amenities and services which commercial establishments look for, it also affords its residents a high quality of life--with good schools, low crime rates and plenty of recreational activities. The LaSalle Park, located on Airline Drive is home to the training facility of the New Orleans Saints and the Shrine on Airline, a minor league baseball park, home of the AAA semi-professional New Orleans Baby Cakes (formerly known as the Zephyrs). In addition, the Parish offers some of the finest medical care in the nation with world-renowned institutions staffed by pioneering physicians. The two parish-owned hospitals, one of which is leased with a 45 year term with two 15 year renewal options, and six privately owned hospitals provide a full range of services including acute care as well as specialized services such as oncology, high-risk maternity, chemical dependency, burn care and others. Jefferson Parish is well on its way to becoming the future business and commercial hub of the Gulf South, but it has not forgotten its rich history nor neglected its abundant natural and scenic resources. It is a community where quality of life and progress go hand-in-hand. In an attempt to shed the label "bedroom community" which is so often applied to suburban areas on the perimeters of large cities, Jefferson has moved progressively forward with major office, shopping and industrial complexes in the Parish. There are no local personal or corporate income taxes in Jefferson Parish. Furthermore, there are no state ad valorem (property) taxes, and local property taxes are among the lowest in the nation. Water rates are also considered among the lowest in the nation. TOURISM For the tourist, Jefferson Parish is a popular home base from which to explore the fascinating environs of South Louisiana. Its modern, first class accommodations are competitively priced and offer a quiet, safe and affordable environment in which to enjoy the quaint charm and joie de vivre of the surrounding parishes. Jefferson is home to the Jean Lafitte National Park and the Bayou Segnette State Park, both of which are very popular with residents and tourists alike. While catering to family tourists, Jefferson Parish has an extensive collection of fine restaurants, many specializing in Creole and Cajun cuisine. Residents and tourists alike participate in the lively parades and celebration of the Mardi Gras season throughout Jefferson Parish. CLIMATE The climate permits year-round, outdoor activity for business as well as pleasure. It can be described as semi-tropical with the surrounding water modifying the temperature and decreasing the range between extremes. EDUCATION Ten institutions of higher learning and two theological institutions are located in the New Orleans area and are easily accessible to Jefferson Parish residents. Jefferson Parish also has a well-entrenched vo-tech system as well as an abundance of public and private schools with enrollment of 67,491 students.

2019 Jefferson Parish Annual Budget 6

Page 19: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

GOVERNMENT STRUCTURE The Parish is governed by a president and a seven-member council. The Parish President, elected parish-wide every four years, is responsible for carrying out the policies adopted by the Parish Council. He supervises all parish operations except those of the offices of the Sheriff, Clerk of Court, Assessor, Coroner, District Attorney and the Jefferson Parish Public School Board. These agencies are legally separate from the Parish Council and are governed by independently elected officials who prepare their own budgets, designate management teams and levy fees and taxes. The Parish Council is the legislative and policy-making body of the parish. The council consists of two councilmember-at-large who are elected parish-wide with one designated as Council Chairman, and five district council members. The Council has the authority to levy taxes, special assessments, service and license charges, fees and other revenues and to make appropriations for all parish projects. The Parish Council also has the authority to enter into contracts with other governmental units. Council meetings are open to the public and are generally held twice a month.

2019 Jefferson Parish Annual Budget 7

Page 20: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Jefferson Parish Annual Budget 8

Page 21: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, Louisiana

Parish President and Council

Council Chairperson Council At-Large, Div A Christopher L. Roberts

Parish President Michael S. Yenni

Council At-Large, Div B Cynthia Lee-Sheng

Councilman, 1st District Ricky J. Templet

Councilman, 2nd District Paul D. Johnston

Councilman, 3rd District Mark D. Spears

Councilman, 4th District Dominick F. Impastato, III

Councilwoman, 5th District Jennifer Van Vrancken

  

2019 Jefferson Parish Annual Budget 9

Page 22: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Parish President(20)

Parish Attorney(52)

Chief Operating Officer

Public Information Office(4)

Public WorksDirector

(29)

Chief Admin. Assistant

Capital Projects(4)

Streets(166)

Parkways(42)

Water(273)

Engineering(139)

Drainage(292)

Sewerage(201)

Inspection andCode Enforcement

(89)

Planning(24)

CommunityJustice Agency

(12)

Chief Admin. Assistant

CommunityDevelopment

Jeff. CommunityActions Programs

(24)

Citizens’ Affairs(7)

WorkforceConnection

Floodplain Management(4)

Transit(3)

Animal Shelter(53)

Chief Admin. Assistant

Fire Services(5)

Parks & Recreation(341)

Budgeting(4)

Purchasing(14)

Accounting(21)

JuvenileServices

(132)

Alario Event Centerand Segnette Field

(11)

General Services(62)

Human ResourceManagement

(19)

Information Technology & Telecommunications

(29)

Library(236)

Fleet Management(59)

Risk Mgmt.(6)

Chief Admin. Assistant

Personnel Director & Board(21)

Deputy Chief Operating Officer

Chief Admin. Assistant

Finance Director(6)

Emergency Management

(9)

Environmental Affairs(26)

Property Maintenance Zoning

(45)

Film Jefferson(1)

Public Safety Grants& Administration

(1)

Security(3)

Jefferson Parish Administrative Structure

Cross Cultural Coordinator

Coastal Zone Management Coordinator

(4)

Ethics & Compliance(1)

Internal Audit(1)

Blight & EradicationOfficer

(1)

Blight & EradicationOfficer

(1)

Eastbank Consolidate Fire(284)

The number represent position counts in each department.

2019 Jefferson Parish A

nnual Budget

10

Page 23: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019

General Special Revenue EnterpriseLegislative Health and Welfare Transit Function Public Works Functions Consolidated Sewer District No. 1

Council Health & Welfare Transit Streets Department Consolidated Water District No. 1Legislative Delegation County Agent MITS Comprehensive Zoning Overlay

Government and Ethics Compliance Servicemen's Assistance Culture and Recreation Functions Road Lighting Dist 7 Internal ServiceJudicial Functions Jeff CAP Library Consolidated Road Lighting Central Garage

Adjudicated Property Culture and Recreation Consol Jeff Rec & Comm Ctr & Plygrd Dist Consol Drainage Dist No 2 Electronic Information Systems MgmtDistrict Attorney Citizens' Affairs Alario Center Consolidated Garbage Dist No. 1 Security ManagementLaw Other Financing Uses West Jeff Park & Comm Ctr & Plygrd Dist Engineering DepartmentDistrict Courts Non-Departmental Playground District 16 Public Works Administration1st Parish Court Lafreniere Park Environmental Affairs2nd Parish Court LaSalle ParkJuvenile Court Culture & ParksJustice of the Peace Council District Improvement/AsstFundsConstables Off Track BettingMiscellaneous Judicial Video PokerPre Trial Release of Prisoners Tourism

Executive Function Westbank Riverboat GamingParish President Health Premium Return

Elections BP Settlement Elections Public Safety FunctionsRegistrar of Voters Juvenile Services

Financial Administration Ambulance Dist. No. 2Finance Director Fire District No 9Accounting & Payroll Fire District No 4Budget Director E.B. Consol. Fire DistrictInternal Audit Fire District No 3Purchasing Fire District No 5General Services Fire District No 6Personnel Fire District No 7Human Resource Management Fire District No 8Planning Emergency CommunicationsPlanning Advisory Board Security Enhancement DistrictRisk Management 24th Court Commissioners

General Services Criminal JusticeCentral Printing Inspector GeneralMiscellaneous General Services Off Duty Witness FundSurplus Property Economic Redevelopment

Public Safety Economic DevelopmentPublic Safety Terrytown RedevelopmentBoard of Zoning Adjustments Metairie CBD Economic Develop DistInspection & Code Enforcement Churchill Economic Develop DistAdministrative Adjudication Stonebridge Neighborhood/Bureau of Administrative Adjudication Improvement & Beautification DistDept of Property Maint Zoning/Quality of Life Health and Welfare FunctionsCommunity Justice Agency Animal ShelterCorrectional Center - Operations Mosquito ControlCorrectional Center - Home Detention Health UnitFire Services Human Services AuthorityEmergency Management Senior ServicesPublic Safety Grants & Administration Public Ed & Gov't Programming

Schedule of Departments by Fund by Function

Jefferson Parish, Louisiana

2019 Jefferson Parish A

nnual Budget

11

Page 24: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 25: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Executive Summary

Page 26: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 27: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Executive Budget Summary Strategic Goals and Objectives Conservative fiscal policies and adequate fund balances continue to position Jefferson Parish to handle the challenges of balancing the budget while maintaining the highest level of services to its citizens. The Parish continues to concentrate efforts on quality of life issues as well as functioning as the region’s economic engine, by focusing on and leading its economy and redevelopment. Jefferson Parish Government’s overreaching goal and vision is to put the public first by striving to provide the highest level of service across all aspects of our government. Jefferson Parish provides services, leadership and vision to improve the quality of life in Jefferson Parish through continued controlled and well-planned growth, economic development and environmental planning. As to budgeting, the budget of Jefferson Parish is balanced, strong, and departmental budgets are based on investing public resources towards the strategic results Jefferson Parish seeks to achieve rather than the traditional budgeting system of incremental changes to the previous year’s budget level. We hold foremost that “It is a high honor and distinct privilege to serve the citizens of Jefferson Parish, and recognize that the respect of the public can never be anticipated if not first earned,” through the following strategic goals:

o Efficient and effective government and E-Government services and operations. o Improving customer service and citizen accessibility to their government. o Developing and supporting E-Government for the delivery of public services. o Employing, developing, and nurturing a diverse workforce capable of responding

to the changing needs of the citizens and the workplace. o Encouraging innovation and creativity in the provision of public service. An

effective government organization must strategically evolve to meet continuing economic, social and institutional challenges. We welcome the developing demands and expectations of the public with creative strategic thinking, innovation, technology and more efficient processes.

o Promoting fiscal accountability and responsibility in all departments. Further, during 2019 through 2023, the next five years, the following strategic goals and priorities include:

o Promoting fiscal accountability and responsibility in all departments through the preparation of, and adherence to, budgets and financial reports that comply with the best recognized principles of governmental finance.

o Maintaining our excellent bond ratings with rating agencies to allow for the issuance of the lowest cost debt for capital improvement programs.

o Refinancing debt at lower interest rates to provide lower debt service requirements and increased funds for additional capital improvement projects.

2019 Jefferson Parish Annual Budget 12

Page 28: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

o Issuance of in excess of $200 million in Special Sales Tax Revenue Bonds to provide funds for road and sewerage projects without an increase in annual debt service.

o Continuing to maintain and increasing adequate fund balance reserves. o Continuing innovative business and strategic economic growth and development.

Noted below are some of the major initiatives, accomplishments and strategic goals started, completed or on-going during 2018 in support and furtherance of the strategic priorities and strategic goals of 2019 through 2023, the next five years: In 2019 the Parish anticipates issuing in excess of $200 million in Special Sales

Tax Revenue Bonds for road and sewerage projects. In 2017, as a result of the voters renewing a 7/8th cents sales tax for an additional twenty years through 2042, the Parish refinanced and restructured its debt through a bond issue to provide $120 million in additional funds for road and sewerage projects without an increase in annual debt service. The revenue stream through 2042 will provide funding for improvements in streets, drainage, and sewerage including the Causeway Corridor Improvements (an interchange at Earhart Expressway and Causeway) which will allow both north and south bound exits off the Earhart Expressway without leaving Jefferson Parish and continuation of the expressway to Airline Drive and the Airport, allowing easier and more direct access to Old Metairie, I-10 and the Ochsner Hospital and Health systems expansion. The 2019 bond issue will further refinance and restructure the Parish’s debt to provide an additional $235 million for further road and sewerage projects. In addition to this $355 million, state and federal supplemental match funds will increase the total project funds to approximately $500 million to be expended over a five year period from the issuance of these bonds.

Avondale Marine, a joint venture between T. Parker Host and Hilco

Redevelopment Partners, acquired Avondale Shipyards on October 3, 2018. At one time Avondale Shipyard was the State of Louisiana’s largest employer but had been dormant for many years. The Avondale Marine site is 256 acres with 8,000 feet of deep water riverfront access and the largest intermodal transportation system in the South. Avondale Marine and Jefferson Parish envision a global logistics hub with value-added advanced manufacturing at its core with break bulk cargo and warehousing, and distribution facilities. Avondale Marine projects the creation of more than 2,000 jobs.

Ochsner Hospital and Health Systems has undertaken a $600 million ($360 million

from Ochsner; $240 million from joint venture partners) expansion with the addition of seven floors to the medical center west tower, the expansion of the Gayle and Tom Benson Cancer Center, the construction of an outpatient Imaging Center, and the development of a west campus along Jefferson Highway including the construction of a Rehabilitation Hospital, a Physical and Occupational Therapy Clinic, and the new Chamberlain University College of Nursing all envisioned as a mixed-use corridor with destination healthcare at its core. The construction and operations are expected to create some 3,500 jobs once complete while removing

2019 Jefferson Parish Annual Budget 13

Page 29: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

blighted areas and reinvesting millions to produce major economic development. The Parish also created a TIF (Tax Incentive Fund) District (the Jefferson Highway Economic Development District) in dedicating certain incremental sales tax revenues to these and associated endeavors.

U.S. Foods broke ground in Marrero on the expansion of the F. Christiana distribution center in January, 2019. The expansion will increase the facility from 70,000 sq. feet to 200,000 sq. feet. The company will retain the 140 jobs currently in place and create an additional 45 direct jobs at an average annual salary of $46,000

Elmwood Redevelopment will transform the 100 acre retail and commercial market into a mixed use development with new apartments, retail and dining options. The ten year phased construction project includes 500 apartment units, updating to the intersection of Citrus and Elmwood West Drive, storm water management, more green space, and integration and compatibility with the Jefferson Edge 2020 and the Housing Stock Enhancement Strategic Plan to provide a variety of housing options for residents and potential residents. All with the goal to make the community more desirable for both businesses and residents alike in addition to generating more budgetary sales tax revenues.

Delgado River City Campus and Advanced Manufacturing Center of Excellence broke ground in May 2015 and opened August, 2018. It is located on the site of the Churchill Technology and Business Park. The 85,000 square foot facility represents a $27.3 million investment that will support and serve 3,000 students and is designed to accommodate training programs to support commerce along the Mississippi River including transportation/logistics, maritime technology and marine engineering. Its focus is to create a sustainable, skilled workforce to support industries investing in the region.

Recognizing our employees as valued and important resources to the success of Jefferson Parish and the provision of the highest level of service to its citizens, Jefferson Parish contracted with The Archer Company to conduct a market based Pay Plan Study for its Judicial, Executive and Classified employees. The study included a salary survey, review of internal equity of classifications including regression analysis and pay grade appropriateness, the development of revised pay grade salary ranges and a recommended pay plan implementation strategy. The 2019 Budget considers the findings of the Pay Plan Study and contains upgraded classifications, new pay ranges for each classification, adjustments in pay grade minimums to maximums, establishment of a higher minimum wage contributing an average 14% increase in starting salaries bringing employee wages in pace with market averages, and a 5 percent merit based increase in salary for those employees whose performance meets expectations. In addition, Jefferson Parish partnered with United Health Care, Inc. in the creation and maintenance of a wellness program for all its employees. All while keeping health care cost at a standstill.

2019 Jefferson Parish Annual Budget 14

Page 30: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Select Comfort/Sleep Number One, a $1.4 billion publicly traded company, chose to locate its new customer relations center in Jefferson Parish. The grand opening of its new Relationship Center in Elmwood resulted in the current employment of 133 employees exceeding its hiring goals and the Company will continue to explore additional growth opportunities in the area.

Successful passage of three renewal millage initiatives to continue each revenue stream through the year 2030:

o The Health Unit millage (which is allocated between three departments, Health Unit (10%), Human Services Authority (26%) and the Animal Shelter, (64%). These funds provide for the promotion of good health through a quality health care delivery system; the direction, operation and management of the programs of Mental Health, Addictive Disorders, and Developmental Disabilities within Jefferson Parish; and, to provide for the highest level of professional and humane care to the thousands of animals received each year at the two shelter facilities.

o The Juvenile Services millage which provides funds to reduce delinquency and protect the community by providing a continuum of research-based individualized services that hold juvenile offenders accountable and, to research and initiate programs and policies to control delinquency through prevention and early intervention methods and services.

o The Consolidated Drainage No. 2 (Southeast Louisiana Urban Flood

Control Program, known as SELA), is a cost shared partnership between the Federal Government and Jefferson Parish created in 1996 and accounts for 67 drainage construction projects totaling approximately $934 million since its creation. These millage funds will provide in excess of $600 million, including the federal matching portion, for on-going drainage improvement projects during the term of the millage which expires 2030.

Creation of a 14 member Tax Millage Re-dedication Advisory Committee to examine the budgetary appropriateness of and the process for re-dedicating surplus funds from one Special District to another Special District to be used for the purpose of acquiring, constructing, improving, maintaining and operations of facilities, works and equipment in the other Special District. Jefferson Parish is the governing authority for 38 Special Districts and as such is authorized to call special elections in the Parish for the authority to levy and collect an ad valorem tax not to exceed a specified number of mills on all property subject to that taxation. The Committee has met throughout 2018. It will, prior to completion of its work, examine all millage rates and the budgetary impact of potential re-dedications and issue a report on its extensive work.

Cornerstone Chemical Company invested $32 million in its new plant creating 450 permanent new jobs with substantial expansion anticipated in 2019.

2019 Jefferson Parish Annual Budget 15

Page 31: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Fuji Vegetable Oil broke ground on a new processing facility in Avondale in November, 2018. Fuji is a global manufacturer of fats and oils (found in many desserts, infant formula and soaps) and represents a $70 million investment with 39 direct jobs anticipated with an average annual salary of $77,000.

Jefferson Parish has recognized that undoubtedly internet sales have contributed to the lack of sales tax growth and has encouraged congress to pass marketplace fairness legislation (MFA, Marketplace Fairness Act) to allow for the collection of state and local taxes from remote online sellers and enable local “brick and mortar’ main street stores to remain competitive with on-line retailers. Local retailers compete at a five to ten percent disadvantage to online sellers by collecting legally required sales tax at the time of purchase. Jefferson Parish continues working with its entire Congressional Delegation to support federal MFA legislation to ensure collection of the tax is the norm and not the exception. In addition, Jefferson Parish worked with the Louisiana Legislature to establish the Louisiana State Sales and Use Tax Commission for Remote Sellers, Act 274, Regular Session, 2017, and through passage of H.B. No. 17, Act No. 5, Second Extraordinary Session, 2018, provided criteria for the definition of “dealer”, i.e., individuals or businesses not physically present in Louisiana that sell over $100,000 of goods or services into the state, engage in 200 or more separate transactions with Louisiana customers, or voluntarily register to collect and remit remote sales taxes. All in recognition of the United States Supreme Court decision in South Dakota v. Wayfair.

Financial Management System software upgrading from an AS400 environment

to New World/Tyler Technology .NET platform to provide a more user friendly environment with greater functionalities and to allow more interdepartmental electronic communication with an anticipated 2020 “go live” date.

Continuing, improving and expanding the Jefferson Parish website with mobile

users in mind to provide for easy access to Jefferson Parish news content and information with links to a variety of Jefferson Parish Government services, as well as helpful and urgent information. The newly designed website will allow user access to Parish News Releases and Special Notices, and will enable users to watch LIVE JPTV, Jefferson Parish Government Access Television, on their smartphone or handheld device or tablet which includes live broadcasts of Jefferson Parish Council meetings, urgent Parish news conferences, special events, and regular JPTC programming. The newly designed website will also provide immediate access to a comprehensive list of helpful services allowing users to:

Apply for a permit, Pay a Jefferson Parish water bill, Report a code violation, Access information related to road closures, Access a directory of all Jefferson Parish departments, municipalities

and agencies,

2019 Jefferson Parish Annual Budget 16

Page 32: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

And view current dogs and cats available for adoption at our Jefferson Parish Animal Shelters.

Jefferson Parish continued its social media presence in 2018 with its interactive

Facebook, Twitter and Instagram. A new library was opened to service the Harahan-River Ridge neighborhoods,

four additional libraries were renovated and a new E-Branch is slated for completion.

To enhance tourism, Jefferson Parish embarked in 2018 on the “Just Imagine”

leisure marketing campaign thru print and internet media while growth continued through increased page views, exceeding 750,000, to its newly implemented VisitJeffersonParish.com website.

The Lapalco Boulevard widening project was completed to improve traffic flow by

creating a continuous six lane highway eliminating unsafe conditions and making the corridor economically viable for years to come.

Continued the first major rehabilitation of the parish-wide sewer system since the

1980’s with 64 total projects (all projects are now either under design or in the bid or construction phase) including the installation of a new sewer force main from the Gruner-Loumor lift station to the Galleria lift station.

Entered into a Cooperative Endeavor Agreement with the State of Louisiana and

the Archdiocese of New Orleans to transform the Hope Haven facility (a beautiful and historic property left vacant for decades) into a small government complex to provide a Westbank Code Enforcement office and an e-branch library to offer expanded and more convenient services to the public.

The Workforce Development Program has partnered with businesses in

Jefferson Parish to reduce unemployment. For example, Ochsner Hospital and Health Systems and the Parish partnered to create a customized regional program for medical assistants guaranteeing work at Ochsner Hospital and Health Systems should the person successfully complete the program. Whereas the State of Louisiana unemployment rate is 4.9%, Jefferson Parish unemployment rate is 3.7%.

Through the Parish President’s Task Force on Education the Parish has made

great strides in working with the public school system, and our business partners to develop strategic ways to improve education for Jefferson Parish including providing guidance and assistance to those15 years old and older in entering the workforce.

The Inspection and Code Enforcement Department’s “My Permit Now” software

has allowed Jefferson Parish to better serve our customers who can save money and time by applying online, tracking the progress of their project, requesting

2019 Jefferson Parish Annual Budget 17

Page 33: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

inspections and viewing the real time status of inspections from any internet enabled device.

Continued streamlining of the electronic code permitting process including education of the public, regular meetings with commercial and residential builders, and increased ease and business friendliness. These changes have yielded the issuance of commercial and residential permits to facilitate $279 million and $186 million, respectively, in construction costs being put in the ground in Jefferson Parish. The electronic code process has also provided Jefferson Parish with an enhanced ability to focus on an increase in the demolition of blighted property.

A new 30,000 square foot state-of-the art Animal Shelter opened on the west

bank of Jefferson parish to improve the overall welfare of animals, keep the animals healthier, and encourage residents to adopt. The Parish has undertaken a feasibility study and plan to consider the construction of a second new animal shelter with location on the east bank of Jefferson Parish. The new shelters reflect the progressive direction of animal welfare in Jefferson Parish.

The Streets Department undertook 80 projects with a total cost of $3.7 million.

Continued to improve the newly created E-Procurement system which allows

vendors to submit and view bids electronically free of charge.

Continued a five year combined $35 million federal Head Start grant and $12.5 million parish general fund program to provide much needed pre-natal care for expecting mothers and to educate children from birth to 5. This initiative includes cooperation with the Jefferson Parish School System to offer early childhood programs in areas of Jefferson Parish that have a need, but do not quite meet federal requirements. In addition, the Head Start Program and Jefferson Parish has partnered with organizations to provide career path development particularly to those who do not intend to attend college.

Expanded and extended a collaborative effort to have the Community Development Department, Jefferson Parish Housing Authority and Jefferson Parish Finance Authority implement a First Time Homeowners Program to provide the opportunity for families to utilize Section 8 vouchers toward down payment to acquire a first home. In addition, the Community Development Department provides individual grants to homeowners to correct code violations, replace or repair major housing systems, and to increase energy efficiency.

Refinancing of one bond issue in December, 2017 with payments not

commencing until 2018 saved Jefferson Parish approximately one-half million dollars. Jefferson Parish routinely reviews its bonded debt portfolio for refinancing opportunities. Jefferson Parish continues to maintain its “AA” bond rating providing for continued low borrowing costs.

2019 Jefferson Parish Annual Budget 18

Page 34: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Tax Incentive Fund (TIF) Districts have been established to stimulate growth and enhance target areas that were deemed to have the potential of increasing future revenue.

All Departments’ (other than the General Fund, the Alario Center, the Twenty-

Fourth Judicial Court Commissioners, Lafreniere Park and the Sewerage Department) reserve fund balances are maintained at 15 percent in the 2019 budget. Jefferson Parish maintains its goal of 15 percent reserve fund balances for all departments and has directed Department Directors to increase to, or maintain, the 15 percent reserve fund balance.

Through a public/private partnership, including the Jefferson Parish Chamber of

Commerce and the Jefferson Parish Business Council, enacted legislation authorizing Application Based Transportation providing for the entry of such business entities as UBER and LYFT. This Administration and Legislative action considered the entire business and private communities to ensure that traditional for-hire and new app based options are permitted in Jefferson Parish. Both UBER and LYFT have received licenses.

The Louis Armstrong New Orleans International Airport has begun building a new

terminal on the north side of the property. Construction is planned and the total project cost is $826 million and is to be completed by end of 2019. British Airways continues direct flights from New Orleans to London providing a tourism economic impact to Jefferson Parish. In addition, $90 million in State of Louisiana GARVEE Bonds (Grant Application Revenue Vehicle Bonds) are authorized to construct flyovers to ease traffic to make the airport commute easy while reducing airport related traffic in surrounding neighborhoods.

Engaged the Port of New Orleans through State of Louisiana proposed legislation

to establish concurrent jurisdiction with the Port of South Louisiana in effort to ensure the Port of New Orleans thrives for Jefferson Parish as well as Orleans Parish. The Board of Commissioners of the Port of New Orleans called for the Parish President to appoint a Jefferson Parish/Port of New Orleans Task Force comprised of seven members to focus the Port on the possibilities in Jefferson Parish. The Parish President Jefferson Parish/Port of New Orleans Task Force appointments has been made and meetings of that Task Force are on-going.

Jefferson Parish completed and put into operation a $150 million Pump to the

River project which was funded 65% by the U.S. Corps of Engineers. The project now on-line alleviates drainage congestion by pumping rain water from areas of Jefferson Parish to the Mississippi River taking water off the street and moving it south to the river. In addition, 2 pump stations have been enhanced increasing pumping capacity in existing pipes from 32 cfs to 220 cfs (cubic feet per seconds).

The Eastbank Consolidated Fire Department maintained its class 1 rating with an

even higher score and the highest score in the State of Louisiana.

2019 Jefferson Parish Annual Budget 19

Page 35: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Edge 2020 is Jefferson Parish’s long-term economic development plan to promote sustainability, job growth, and investment in Jefferson Parish through a two-tiered approach with focus on targeted industry clusters (industries with the most potential and opportunities for growth, e.g., health care and IT systems industries) and identifying cross-cutting issues to ensure success, e.g., such as permitting, marketing and market expansion, workforce development and mobility, etc. The Plan is 13% complete with 76% in process, including Avondale Marine, the Facade Improvement Program, and the Jefferson Technology Alliance, a group of Jefferson Parish based tech leaders with an interest in advocating for Tech/IT in Jefferson Parish.

The Jefferson Parish Performing Arts Center, a state-of-the-art municipal theater

provides Jefferson Parish with a much-needed venue for cultural functions seating 1,100 people. The Center entered and completed its third full season of productions in 2018 and continues to provide excellent theater and cultural events to the public.

TriWest Healthcare Alliance, which provides military veterans and their families

with access to quality health care, continued its operation and places priority or first preference on hiring veterans.

Beautification of major thoroughfares and entrances to the Parish through its

Commercial Parkway Zone (“CPZ”) program continues to take place. The Regional Planning Commission completed, and the Parish Council adopted, a Master Plan to construct a $75 million Bike Path throughout the entire Parish. The Plan received the “Excellence Award for a Plan” award by the American Planning Association. The Award recognizes that the Plan represents excellence of thought, analysis, writing, and graphics throughout the plan, implementation, strategy, and process, regardless of budgetary limitations. 18 Bicycle Network Projects have been undertaken including two major projects: Westbank from the Mississippi River to Parc De Families and Eastbank from the Mississippi River to Lake Pontchartrain.

Jefferson Parish Economic Development Commission (JEDCO), an independent

yet complementary arm of Jefferson Parish Government, serves to proactively influence the Jefferson Parish economy through the retention and creation of quality jobs, entrepreneurship and investment in Jefferson Parish through maintaining a Business Innovation Center to attract technology-based startup companies and an Innovation Loan and Technical Assistance Program (ITLAP) to provide economic growth through low interest loans. The JEDCO Challenge is a pitch competition for startup companies with ties to Jefferson Parish and provides five local entrepreneurs with a chance to pitch for $20,000 in cash and additional in kind business services, totaling $60,000. In 2018, Instapath, an innovative startup, developed revolutionary technology that makes biopsy evaluations more accurate and efficient, reducing the need for repeat procedures and allowing for quick patient diagnosis.

2019 Jefferson Parish Annual Budget 20

Page 36: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEDCO is also undertaking, in concert with a global architecture and design firm including many meetings with local stakeholders during 2018, a comprehensive Master Plan for the Churchill Technology & Business Park, a 480- acre site on the west bank of Jefferson Parish. The Plan will include concepts for mixed-use office equipment, urban core, green space, walking paths, water management and a vision for progressive infrastructure.

Fairfield Community: Comprised of more than 9,000 acres, containing a business

park, school and recreational amenities. A design and marketing plan is created to attract upscale residential, high-technology and light-industry developments to retain residents and diversify Jefferson’s economy.

The Parish opened Parc de Families, a 610 acre park with an 18 hole disc golf

course, soccer and football fields and walking trails holding its initial and continuing disc golf tournaments in 2018.

The Parish undertook a Façade Improvement Program to stimulate economic

development through the improvement of the character and physical appearance of building exteriors and storefronts to increase business revenues and attract other prospective businesses to the Jefferson Highway and Fat City areas. Businesses may apply for forgivable loans up to $50,000. Thirty companies have applied for participation and 19 companies have been chosen to receive the up to $50,000 forgivable loans, totaling $950,000.

NOLA Motorsports Park, a $70 million, 1,400 acre state-of-the-art Sports Park

with a 2.75 mile racetrack for cars and motorcycles, continues to attract thousands of people to the Westbank in the area of Jefferson Parish that will be re-branded as Fairfield, Louisiana. The Park has hosted major companies such as Subaru, Rotax, Lexus and Ducati and has hosted the first ever Indy Grand Prix of Louisiana which will draw an estimated 80,000 people to Fairfield over a three year period.

Jefferson Parish initiated a Housing Stock Enhancement Strategic Plan to provide community housing more desirable for both existing residents and to attract those looking to move into the region. The Plan includes mixed-use walkable neighborhoods with access to both commercial and residential amenities with Terrytown as the first pilot neighborhood.

Southeast Louisiana Urban Flood Control Project (SELA) completed more than

$900 million in project for interior drainage improvements and construction in 2018. The Projects will further reduce the risk of damage due to rainfall flooding in Jefferson Parish.

All of the above initiatives were accomplished through current year funding, state capital outlay, federal grants, bond issues, or one-time revenues.

2019 Jefferson Parish Annual Budget 21

Page 37: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Source: State of Jefferson Parish as presented by Parish President Michael S. Yenni, Council Chairwoman Cynthia Lee-Sheng; JEDCO (Jefferson Parish Economic Development Commission) Annual Report; and other related publications and presentations.

Major Issues and Budget Outlook As we move forward in 2019 and in addition to the on-going initiatives including fund balance reserve maintenance and increases, additional refinancing savings, and continued economic growth, we do have one big challenge, the General Fund. With modestly increasing sales tax revenues as a major source of funding, together with State Mandated costs continuing to rise and cutbacks in State funding, additional revenue sources and expenditure cut backs need to be considered in order to balance the General Fund in future years. In 2019, the state mandated appropriations amount to approximately 41% of the General Fund’s budget with a net cost impact on the General Fund of approximately $35.7million. Sales and use taxes account for a substantial portion of the General Fund budget. While General Fund Sales Taxes have shown very slight increase over the last 5 years, the Parish will have to closely monitor and consider controlling spending whenever practical in future years in order to maintain a healthy fund balance reserve in the General Fund. It is anticipated that the voluntary collection agreement with Amazon and legislative changes as a result of the Wayfair decision will result in very modest additional sales tax revenues. Further, with the addition of permitted application based transportation business entities the Parish will also recognize very modest additional permit fees and charges for services. However the expenses associated with such business absorbs such revenues. While the Parish has been conservative in its revenue projections, sales taxes are expected to very modestly exceed or remain flat with these projections. It is also expected to witness similar very modest growth or flat performance in the coming year. In conclusion, Jefferson Parish remains strong financially. Our bond ratings have remained stable, our fund balances have increased and are healthy and Jefferson Parish is poised to continue to be the rebuilding block for the entire region.

2019 Jefferson Parish Annual Budget 22

Page 38: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019 Budget Overview

The Parish’s total combined annual 2019 budget is comprised of six types of funds: General Fund, Special Revenue Funds, Enterprise Funds, Debt Service Funds, Capital Project Funds and Grant Funds. It has always been the Parish’s policy that any significant revenue increases would not be used for normal operations but rather for one time capital improvements, capital equipment purchases or accelerated debt service payments.

Revenues

Combined annual 2019 budgeted revenues are projected at $631.9 million. The Annual Budget includes $98.1 million for General Fund, $311 million for Special Revenue Funds, $70.1 million for Enterprise Funds, $46.5 million for Debt Service, $75.5 million for Capital Improvements and $30.7 million for Grant programs.

The breakdown among funds (Including the change from the 2018 Amended Budget) is as follows:

2018 2019

Amended Adopted

Major Fund Category Budget Budget Change

General Fund $ 97,224,876 $ 98,118,626 $ 893,750

Special Revenue Funds 300,933,409 311,010,212 10,076,803

Enterprise Funds 94,556,384 70,139,505 (24,416,879)

Debt Service Funds 47,432,331 46,506,806 (925,525)

Capital Project Funds* 225,545,331 75,442,707 (150,102,624)

Grant Funds** 199,829,665 30,716,947 (169,112,718)

TOTAL $ 965,521,996 $ 631,934,803 $ (333,587,193)

*Capital Project Funds are adopted on project funding needs basis.**Grant Funds are adopted based on known recurring funding.

2019 Jefferson Parish Annual Budget 23

Page 39: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Expenditures The Parish’s total combined annual 2019 Budgeted Expenditures is $652.7 million. The Annual Budget includes $105.7 million for General Fund expenditures, $320.4 million for Special Revenue Funds expenditures, $79.1 million for Enterprise Fund operations, $46.5 million for Debt Service requirements, $70.3 million for Capital Improvements and approximately $30.7 million for Grant Programs.

The breakdown among funds (Including the change from the 2018 Amended Budget) is as follows:

2018 2019

Amended Adopted

Major Fund Category Budget Budget Change

General Fund $ 102,227,517 $ 105,668,654 $ 3,441,137

Special Revenue Funds $ 353,077,509 $ 320,393,685 $ (32,683,824)

Enterprise Funds $ 103,486,188 $ 79,110,900 $ (24,375,288)

Debt Service Funds $ 46,739,142 $ 46,474,952 $ (264,190)

Capital Project Funds* $ 286,365,831 $ 70,287,587 $ (216,078,244)

Grant Funds** $ 172,753,620 $ 30,716,947 $ (142,036,673)

TOTAL $ 1,064,649,807 $ 652,652,725 $ (411,997,082)

*Capital Project Funds are adopted on project funding needs basis. **Grant Funds are adopted based on known recurring funding.

2019 Jefferson Parish Annual Budget 24

Page 40: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Fund Balance Reserves

It should be noted that the strategy of maintaining operating reserves of 14% for the General Fund and 15% for all other funds of prior year actual expenditures (whenever possible) has enabled many departments to maintain existing levels of service despite revenue shortfalls. Although fund balance was utilized to balance the budgets of several funds, fund balances are monitored to make sure reserves are not at risk of being completely depleted. Any major declines in departmental fund balances are attributable to transfers of funds to major capital programs. Included in this year’s budget is $30.8 million of such transfers with $3.8 million for the repayment of various debt obligations.

Personnel Resources

The overall 2019 position count increased by 17. The General Fund is comprised of 928 positions; the Special Revenue Funds 1,637 positions and the Enterprise Funds and Internal Service Funds have 474 and 247 positions, respectively. Specific details on position classifications are included in the Budget Detail Summaries for each respective department.

Parish Position Changes 2018 2019

Adopted Adopted Fund Type Budget Budget Change

General Fund 926 928 2

Special Revenue Funds 1,629 1,637 8

Enterprise Funds 470 474 4

Internal Services Funds 244 247 3

TOTAL 3,269 3,286 17 Change in position count can be attributed to:

General Fund – The Parish Council eliminated two Clerk Council positions and added an Administrative Aide; The District Attorney eliminated two Typist/Clerk positions, moved one position to a grant, and added a new Victims Assistant Coordinator; Property Maintenance Zoning added five new positions, three for Short Term Rental Enforcement and two Blight Eradication and Community Liaison positions; Emergency Management increased one position due to a transfer from the Public Safety Grants & Administration; the net result is an increase of two positions in the General Fund. Special Revenue - Library eliminated four positions and added a Training Specialist; Juvenile Services eliminated a Probation Officer position; Consolidated Recreation added a Ceramics Pourer and a Recreation Center Assistant Supervisor position; East Bank Consolidated Fire added an Administrative Assistant to the Fire Chief, Chief of Administration and a Firefighter positon; Traffic Engineering added an Engineer position; Consolidated Road Lighting added an Electrical Inspector; Consolidated Drainage increased six positions for the opening of a new Drainage Pump Station; The Inspector General eliminated an OIG Auditor position; the net result is an increase of eight positions. Enterprise Funds – Consolidated Waterworks increased by four positons for increased inspections, billings and repairs. Internal Service Funds – Electronic Information Systems eliminated a Computer Systems Analyst Senior position, added a Computer Network Administrator and added a Computer Network Field Specialist; Engineering added an Engineering Inspector and GIS Operator position; the net result is an increase of three positions.

Employee Pay and Benefits

Employees are the greatest asset of the Parish. Salaries and benefits continue to be at the forefront of the budgetary process. Included in the adopted 2019 budget is the cost of implementing new pay plans for Classified, Unclassified and Judicial employees and a 5% merit raise that is annualized in the budget at a 3% average parishwide. Parochial Employees’ Retirement System benefit employer contribution rate remained unchanged at 11.5% of eligible employees’ salaries. Hospitalization benefits are provided to eligible employees and retirees on an 81.82% employer contribution rate for employee coverage and a 50% employer contribution rate for dependent coverage.

2019 Jefferson Parish Annual Budget 25

Page 41: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Fund Type Overview

General Fund Revenues

General Fund revenues are used to pay for many services enjoyed by the citizens of the Parish. The departments that provide direct and indirect services include the Parish Council, Parish President, Financial Administration, Judicial Court System and Parish Attorney. In this 2019 Annual Budget, General Fund revenues are estimated at $98.2 million. This projection represents nearly a 1% increase as compared to the 2018 amended budget which can be attributed to an increase in Licenses and Permits, Interest and Service Charges more specifically with the implementation of a Ride Fee for vehicle for hire. Those increase are partially offset by reductions in Intergovernmental revenues, Fines and transfers. Major revenue sources of the General Fund are sales taxes and property taxes. Overall taxes account for 45% of the total General Fund revenues for 2019. Revenue assumptions for property taxes remain consistent with the 2018 amended budget except for increases due to millage renewals. Sales taxes are based on 0% growth over 2017 actual collections. General Fund Revenue Changes by Type

2018 2019

Amended Adopted

Revenue Type Budget Budget Change

Taxes $ 43,970,806 $ 44,481,569 $ 510,763

Licenses & Permits 14,094,500 14,460,000 365,500

Intergovernmental 1,476,494 1,428,105 (48,389)

Charges for Services 23,800,238 23,970,870 170,632

Fines & Forfeitures 6,280,500 6,151,500 (129,000)

Interest Income 1,588,000 1,768,000 180,000

Miscellaneous 1,718,276 1,693,276 (25,000)

Other Financing Sources 4,296,062 4,165,306 (130,756)

TOTAL $ 97,224,876 $ 98,118,626 $ 893,750

2019 Jefferson Parish Annual Budget 26

Page 42: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

General Fund Expenditures

Approximately 16% or $105.7 million of the spending authorized in the annual budget relates to general operations of the Parish, namely the General Fund. As noted, sales taxes are the major source of revenue and are susceptible to fluctuations in the economy. As most General Fund departments have reduced their budgets over the past years to compensate for flat economic trends, one item that has significantly grown over the past few years is “State Mandated Costs.” These are costs mandated by the State of Louisiana to fund Criminal Justice related activities. Less than half is recouped through fines and fees collected. Though some fines and fees have increased through State legislation, the burden is absorbed by the General Fund. As a result, all departments must tighten their budgets in order to balance the budget. The below chart summarizes the changes in the General Fund budget by program area: General Fund Changes by Program Area

2018 2019

Amended Adopted

Program Area Budget Budget Change

General Government

Legislative $ 7,124,246 $ 7,147,563 $ 23,317

Judicial 36,672,139 38,296,376 1,624,237

Executive 2,825,054 2,978,715 153,661

Elections 741,703 758,659 16,956

Financial Administration 17,934,102 18,190,086 255,984

General Services 1,843,727 1,764,648 (79,079)

Total General Government

67,140,971 69,136,047 1,995,076

Culture & Recreation 805,984 836,601 30,617

Public Safety 23,539,737 24,056,829 517,092

Health & Welfare 3,452,778 3,431,495 (21,283)

Other 7,288,047 8,207,682 919,635

TOTAL $ 102,227,517 $ 105,668,654 $ 3,441,137

2019 Jefferson Parish Annual Budget 27

Page 43: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Special Revenue Funds Expenditures of $320.4 million or 49% of the 2019 annual budget have been projected for specific operations or activities, namely Special Revenue Funds. These budgets are separated because the revenues supporting these activities are legally dedicated to a specific purpose. Revenues of $311 million have been projected for 2019. The specific budget detail summaries of these activities are included in this document. Enterprise Funds Jefferson Parish has two enterprise funds, Sewer and Water. These funds are financed and operated in a manner similar to a private business enterprise whereby the costs of providing goods and services to customers (the public), are recovered primarily through user charges. The proprietary activities are $79.1 million or 12% of the overall annual budget. Operating revenues of $70.1 million have been projected for 2019. The budget detail section of this document provides additional information. Internal Service Funds These activities in the Parish account for the cost reimbursements from other departments who use the services such as Central Garage, Electronic Information Services, Security Management, Engineering, Public Works Administration and Environmental within the Parish. Budgets are presented but are not part of the overall total as these amounts are also captured in various expense line items of the user departments. Capital Project Funds Capital improvements activities are $70.3 million or 11% of the combined budget. Included in this component of the budget are capital improvements to the Parish’s infrastructure, drainage, sewer, water facilities, etc. funded from dedicated sales taxes, millages, state or federal grants and operating fund transfers. The Public Works component of the Capital Budget represents $62.4 million or 89% of the total budget. Drainage improvements account for $29.7 million funded primarily from sales tax and property tax. Road and Street Improvements account for $9.5 million funded primarily from sales tax, transfer from their operating fund and surplus from other projects. Adequate funding has been provided for in the respective operating funds for the 2019 capital improvements included herein. Debt Service Funds These activities account for 7% or $46.5 million of the total combined budget funded from dedicated debt millage, sales taxes, other taxes and operating transfers of $3.8 million. Principal and interest expenditures detailed by debt issuance together with a debt service to maturity schedule presents the debt obligations for the Parish in its future years and can be found in the debt service section of this document.

2019 Jefferson Parish Annual Budget 28

Page 44: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Grant Funds Grant activities account for 5% or $30.7 million of the total combined budget. Detailed budget information describing the specific funding sources of the annual grants received by the Parish is included in this section. Federal grants support programs such as Head Start, Community Development, Neighborhood Service Centers and Workforce Investment Act programs. These programs further the development of the Parish’s quality of life focus through assistance to the elderly, youngsters and providing community services. Policies of Budgeting and Finance Development of an Annual Budget presents many new challenges. The Parish continues to look ahead to future budget processes while implementing policies to achieve a balanced budget for all funds, while maintaining adequate reserves to finance future operations. These policies include: 1) Ongoing expenditures must be supported by ongoing revenues (one time revenues should not be used for daily operations). 2) Personnel positions will be evaluated on individual departmental needs. 3) Adequate reserves of 14% for the General Fund and 13-15% for all other funds of prior year actual expenditures are required in the budget submittal by the departments. In the event of a projected deficiency of this targeted reserve, equipment purchases will be reduced or eliminated. 4) For any fund projecting a reserve below the 13% target a five-year forecast will be prepared. The projected insufficiencies will be addressed immediately with appropriate revenue increases, expense cuts and/or spending freezes. 5) When capital projects are considered, all associated costs should be identified in order to properly determine any impact on future maintenance costs. Also, capital improvements are on a pay-as-you-go policy whereby departments must use available resources or obtain grant funds when possible. 6) Activities that are supported by user fees should be full cost recoverable. 7) Once adopted, annual budgets will be amended only when an emergency arises and specific funding sources for new priorities are identified. The budget may be amended at each Council meeting during the course of the year in accordance with the Parish’s Code of Ordinances. The above policies have an impact on the budgetary process. Following this executive summary are the complete financial policies for Jefferson Parish.

2019 Jefferson Parish Annual Budget 29

Page 45: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

FINANCIAL POLICIES

The Jefferson Parish Council established and adopted the following comprehensive financial policies to improve the Parish’s financial stability and assist the Parish in prudent fiscal planning. The policies set forth consistent guidelines for fiscal planning and performance, and support the Parish’s commitment to sound financial management and fiscal stability.

These practices, and evidence of such to the credit rating industry and prospective investors, will enable the Parish to maintain a favorable credit rating and achieve a low cost of capital.

As a part of its fiscal planning the Parish continues to focus on quality of life issues for its citizens and has developed these policies with this in mind. The Policies will be reviewed annually for compliance and changes or additions may be presented to the Parish Council from time to time.

FISCAL MANAGEMENT AND PLANNING POLICIES

1) The development of the annual budget of the Parish will consist of a multi-tiered process. The process will include review of the budget and programs by staff, management, the Parish Council, and the citizens of the Parish.

2) The Finance Department will evaluate the services provided and project the

revenue generated and expenses of the department. Each department will provide input to the Finance Department and Administration, and participate in meetings with the Parish Council and Public Hearings.

3) Through the budget process, all requests for Parish resources will be evaluated

with consideration given to need, cost, and benefit. Requests for resources made outside the budget process will be discouraged.

4) The budget process will emphasize the use of current revenues to fund current

operations.

5) The revenue sources of the Parish will be analyzed annually in an attempt to maintain a stable and diversified revenue base. This will help insulate the Parish from fluctuations in a particular revenue stream.

6) All user fees and charges will be examined annually to insure that the rate of

recovery of the costs of service is acceptable. Rate adjustments will be considered in instances where the costs are not recovered.

7) The Investment program of the Parish will be maintained in accordance with the

adopted investment policy. Parish funds will be managed with a focus on safety of principal, liquidity, and return on investment, in that order.

2019 Jefferson Parish Annual Budget 30

Page 46: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

RESERVE POLICIES

1) All departments and funds will maintain a reserved fund balance equal to 10% of the budgeted expenditures to provide financial and operational stability to the Parish. These funds will also serve as a contingency in the event of an unanticipated revenue decline or expenditure increase.

2) All funds are reviewed annually for sufficiency of reserves. For any fund

exhibiting or projecting a reserve below the 10% target a five-year forecast will be prepared. The projected insufficiencies will be addressed immediately with appropriate revenue increases, expense cuts and spending freezes.

3) Equipment and capital purchases, including office equipment, commercial

equipment, vehicles, fire equipment, etc. are generally conducted on a pay as you go basis and are funded from annual operations or reserves within the associated fund. These purchases are reviewed annually with consideration given to the 10% reserved fund balance target of each department. In the event of a projected deficiency equipment purchases will be reduced or eliminated.

4) The Parish will regularly evaluate its debt service reserves to determine the most

cost effective method of maintaining or utilizing these reserves, in a manner consistent with and allowed by the governing bond documents. Consideration will be given to, among other things, investment vehicles for such reserves, reduction of the associated outstanding debt, and replacement of the reserves with alternative reserve fund investments.

CAPITAL POLICIES

1) The five-year capital plan of the Parish will be updated annually to include the estimated capital needs, as well as anticipated funding sources.

2) The Parish has developed a pay-as-you-go capital improvement policy that requires that, whenever possible, all capital purchases be funded from the current operation of the respective departments. This policy will include the access of grant funds whenever available.

3) The capital plan will include current operating maintenance and replacement expenditures to avoid significant unfunded deterioration of infrastructure assets.

4) For major infrastructure projects (such as roads, drainage, and sewer) a separate plan will be developed that includes the priority of projects, estimated costs, and expected sources of debt and revenue funding. Projects including the issuance of debt will include the proposed source of repayment ensuring the revenue stream is consistent with the project being financed.

2019 Jefferson Parish Annual Budget 31

Page 47: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

DEBT POLICIES

1) The Parish will seek to maintain and, if possible, improve the current bond rating in order to minimize borrowing costs and preserve access to capital.

2) General Obligation debt, or other debt supported by property tax, will be utilized

whenever possible, and only as authorized by the voters. The planning for any future property tax supported debt will consider the impact on the tax base from the Parish, as well as the tax of other overlapping jurisdictions.

3) Debt secured by sales tax revenue will be utilized by the Parish for purposes

approved by the voters. Additional debt will be structured to appropriately match the term and expected collections of the tax pledged to each issue. The Parish will target a ratio of maximum annual debt service to projected tax collections of less than 75% in accordance with Louisiana Statutes and to provide a cushion for fluctuations in collections.

4) The Parish will review its existing and proposed debt to maintain a level of debt

per capita that is consistent with the guidelines set forth by the rating agencies for local governments of comparable demographics or with a similar credit rating.

5) For each new debt issue the Parish will conduct an analysis to show the impact

to the Parish’s debt service requirements and debt capacity. The analysis will include a review of the revenue source pledged to or to be used to service the debt, and reflect other debt paid from such revenue.

6) Fees and charges for proprietary funds will be fixed and maintained to ensure

the revenues produced are sufficient to meet the operating needs of the applicable department, as well as the debt service secured by such revenues in an amount necessary to meet the coverage ratios required by the bond ordinances.

7) The Parish will consider refinancing of outstanding debt only when the present

value of the savings exceeds the costs of such refinancing, unless debt restructuring or covenants revisions are necessary to facilitate that ability to provide services or issue additional debt.

8) Other forms of debt, leases, or project financing will be analyzed on a case-by-

case basis and utilized only when they provide an economic savings or efficiency to the Parish.

REPORTING POLICIES

1) Accounting and Financial Reporting Systems will be maintained in accordance with all state and federal laws, generally accepted accounting principles (GAAP), and standards of the Government Accounting Standards Board (GASB) and the Government Finance Officers Association (GFOA).

2019 Jefferson Parish Annual Budget 32

Page 48: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2) A monthly report is presented to the Council and referenced in the minutes of the Council meetings for the General Fund, and major Special Revenue Funds and Enterprise Funds as identified in the Parish’s prior audit as recommended by the Louisiana Legislative Auditors Office.

3) An annual audit will be performed by an independent public accounting firm and

completed within 6 months of the fiscal year end. The audit opinion will be included in the Parish’s published Comprehensive Annual Financial Report (CAFR).

4) In order to keep the public informed the Parish will prepare annually its Popular

Report.

5) The CAFR will be submitted to the Louisiana State Legislative Auditor in accordance with all state law requirements.

6) The Parish will submit the CAFR to the Municipal Securities Rulemaking Board

(MSRB): Electronic Municipal Market Access (EMMA) as part of its commitment to continuing disclosure and to enable investors to make informed decisions.

7) The annual budget of the Parish will be submitted to the GFOA for consideration

in their Distinguished Budget Presentation Awards program.

2019 Jefferson Parish Annual Budget 33

Page 49: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

MAJOR REVENUE SOURCES/ASSUMPTIONS

Projected revenue from all sources is $631,934,803. Major sources: taxes, charges for services and federal/state funding account for 89% of the total current revenues for Jefferson Parish. Tax revenues total $390,232,228 or 62%; charge for services total $133,700,386 or 21% and federal/state funding total $35,906,268 or 6%.

Revenues are projected on the basis of information provided by parish departments and outside agencies, current rate structure, historical data and statistical trends. In the case of these three major revenue sources, the following assumptions apply.

Ad Valorem taxes were based on current taxable assessments and averagepercent collection in each taxing district. These particular taxes are expectedto continue their pattern of slight growth, which has been the case over thepast few years.

The 2019 budget projections are based on current assessments whichinclude increases due to property improvements and new developments.Library which is a parishwide millage was renewed for a ten year period. Anew millage was approved by the voters for the Stonebridge NeighborhoodImprovement and Beautification District resulting in a slight increase in AdValorem taxes for the year.

Ad Valorem Tax(in millions)

2019 Jefferson Parish Annual Budget 34

Page 50: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

As evidenced by the below chart, from 2010-2013 sales taxes were steadily improving following a recession that began in 2009. Subsequently sales taxes have been relatively flat for the preceding four years however is expected to improve in the subsequent year as consumer confidence improves. The month to month activity is closely tracked for those departments funded by sales taxes. The General Fund, Street and Drainage departments will be closely monitored.

The 2019 sales tax projection is based on 0% growth of 2017 actual. Due to

the difficulty in projecting the future growth of sales tax, the budget will be amended when significant trends materialize.

Service charges are expected to be consistent with 2018; rates will be adjusted to keep pace with the rate of inflation as indicated by the United States Bureau of Labor Statistics’ Consumer Price Index.

The CPI is applied to all user fee service charges at the first of the year.

Fees such as water and sewer service and usage fees, garbage, mosquito control and fire services.

Sales Tax (in millions)

2019 Jefferson Parish Annual Budget 35

Page 51: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

THE BUDGET PROCESS Jefferson Parish's Annual Budget process begins in July with the preparation of revenue estimates. Each department is provided with these estimates along with a Budget Instruction book which incorporates special instructions, sample forms, timelines, summaries of certain costs and/or rates which will impact each department's budget, information concerning the general fiscal outlook for the upcoming year and the Administration's priorities, expectations and approach to the preliminary budget. Revenue projections continue to be monitored throughout the budget development cycle. Departments develop their formal operating budget requests, which are submitted in line-item detail to the Chief Operating Officer, Finance Director and the Budget Director for review. In turn, budget hearings are held by the Parish President and his staff. The proposed budget is provided to the Jefferson Parish Council not less than 60 days before the end of the year and the budget is further reviewed by the Council's Research and Budget staff. These particular hearings with the department directors are an essential part of the budget process. It is the department directors who are the best qualified to identify service needs and opportunities for budget cutbacks should they be required. From the perspective of the department directors, the budget process is a useful way to advise the Parish President and the Parish Council about their accomplishments, propose alternatives for improving the quality of services and highlight special problems facing their departments. After these reviews, the Parish Council conducts public hearings on the proposed budget and offers local citizens an opportunity to express their views. Per state law, no proposed budget shall be considered for adoption or otherwise finalized until at least one public hearing has been conducted on the proposal. Upon completion of the reviews and public hearings, a finalized version of the Proposed Budget is prepared by the Administration and presented to the Parish Council for consideration. The Council then adopts the annual budget, at the fund level, by the end of the current fiscal year (December 31). Once the budget is adopted, it can be amended to reflect changes in revenues and expenditure of funds through the adoption of an ordinance by a majority vote of the Council.

2019 Jefferson Parish Annual Budget 36

Page 52: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET CALENDARDEPARTMENT ROLE

PREPARATION OF THE 2019 ANNUAL BUDGET

Dec 5

START 2019 BudgetAdopted By Council

July 16

Receive Budget Packets From the Budget Department

Operating and/or Capital Budget Budget Review byCouncil's Research & Budget Staff

July 16 - Aug 3 By Oct 23

Complete All Worksheets 2019 Proposed Budgetand Executive Budget Proposal Forms Submitted To Council

for the 2019 Proposed Budget

July 16 - Aug 3

Work on finalizing 2019 Budgetfor Council Submission

Aug 6Sept 24-25

Assemble Budget Formsand Return to the

Budget Department

Aug 6 -- Operating Budget

Aug 6 -- Capital Budget Sept 10-12

Aug 6 - Aug 31

Sept 4-7Budget Review

by Finance and Budget Departments

Operating and Capital Budget

Prepare Books ForFinalize Budget and

Parish President Budget Hearings

Send to Central Printing

Parish Pres Conf RoomParish President Budget Hearings

2019 Jefferson Parish Annual Budget 37

Page 53: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

EXCLUDED FROM BUDGET PROCESS

Under current Louisiana law the following Districts are legally separate fromthe Parish and are governed by independently elected officials.

Jefferson Parish School Board Clerk of Court

Sheriff Assessor District Attorney

Coroner

The Parish is not considered to be accountable for the above Districts due to the inability of the Parish Council to impose its will over the daily operations. These officials prepare their own budgets, designate their own management teams and levy their own taxes or fees.

Budgets for federal and state grants are recorded upon receipt of the grantaward which is approved by the Parish Council. Since the fiscal year formost grant programs does not coincide with that of the Parish, included in theoverall Annual Budget are those grants that the Parish receives on arepetitive basis.

The capital budget and the debt service funds are budgeted separately fromthe operating budget.

FUND STRUCTURE

The operating budget is adopted at the fund level, consisting of four basic fund types which are distinguished by the specific group of services and types of revenue associated with them and which in total represents the primary operations of Jefferson Parish.

The General Fund is used to account for expenditures for traditionalgovernment services as well as all financial resources other than thoserequired to be accounted for in other funds.

Special Revenue Funds are used to account for the proceeds of specificrevenue sources (other than special assessments or for major capitalprojects) that are restricted to expenditures or specified purposes. Most ofthe Operating Funds of the Parish are categorized as Special RevenueFunds primarily because as the Parish developed, particularly on the westbank of the river, separate taxing districts were formed to provide funding forvarious services such as, drainage, garbage, recreation and fire. In lateryears, many of the districts were consolidated. However, since propertytaxes collected from the taxing districts are still part of the revenue sources ofmost of the funds described; those funds are still properly referred to asSpecial Revenue Funds.

Enterprise Funds are used to account for operations that are financed andoperated in a manner similar to private business enterprise, where the intentof the governing body is that the cost (expenses, including depreciation) ofproviding goods or services to the general public on a continuing basis be

2019 Jefferson Parish Annual Budget 38

Page 54: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

financed or recovered primarily through user charges. In Jefferson Parish, the following funds are classified as Enterprise Funds: Consolidated Sewerage District No. 1 and Consolidated Waterworks District No. 1.

Internal Service Funds are used to account for the financing on a cost-

reimbursement basis of goods or services provided by one department or agency to other departments or agencies within the same government or to other governments or not-for-profit organizations. In Jefferson Parish the Central Garage, Electronic Information Systems Management, Engineering, Public Works, Environmental, and Self Insurance departments provide such services to other departments and are thus classified as Internal Service Funds.

ACCOUNTING SYSTEM & BUDGETARY CONTROL Accounting records for governmental fund types are maintained on a modified accrual basis with revenues being recorded when available and measurable and expenditures being recorded when services or goods are received, and the liabilities are incurred. Accounting records for proprietary fund types and similar trust funds are maintained on the accrual basis. The budget is formally integrated into the financial accounting system through budgetary general ledger control accounts. The Parish adopts annual budgets for its governmental and proprietary funds on a modified accrual basis. All appropriations lapse at year-end with the exception of Capital Project and Grant funds where appropriations continue until project/grant completion. Management control of the Operating Budget is maintained at the departmental level. During the calendar year department directors monitor and evaluate their budgets for proper control of expenses. In addition, the Budget Department as well as the Accounting Department reviews budgeted and actual expenditures. Budget transfers and/or adjustments are made when appropriate. Intradepartmental transfers of $19,999 or less must be approved by the Budget Director. Intradepartmental transfers of $20,000 or more, as well as any increase or decrease in total appropriations, must be approved by the Parish Council. An encumbrance accounting system is also maintained as a technique of accomplishing budgetary control. Encumbered amounts are re-budgeted in the subsequent year at year-end.

2019 Jefferson Parish Annual Budget 39

Page 55: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

THE CAPITAL BUDGET PROCESS The capital budget is the Parish's plan for capital improvement, including commitments, to be incurred during the budget year from funds subject to appropriation by the Parish Council and other federal and state sources. Projects included in the forecast are considered long-term projects, and funding is often projected not secured. This process is separate and apart from the Operating Budget. The Budget Department as directed by the Parish Charter has the responsibility to insure the coordination of capital improvements proposed in the Parish budget. The Parish President, not less than 60 days before the end of the fiscal year, shall recommend to the Parish Council a statement of all capital projects for the ensuing year and other proposed capital projects together with possible methods of financing them. Listed below is the process used: July Blank forms, electronic media and instructions are forwarded to the

departments with a deadline for submittal of all data. Departments prepare their capital requests as well as identifying funding sources. The information is entered into a database. Data submitted is checked for completeness and clarity.

August The Budget Department checks all departmental submittals for verification of

funding sources and availability of funding. Only projects with a committed funding source are included in the ensuing year's capital budget.

September After verification and accuracy of the funding request, a document is

prepared that is entitled “Proposed Capital Budget.” This document is then forwarded to the Parish President for review.

October The Capital Budget, after review by the Parish President, is then submitted to

the Parish Council for consideration. The Council through its Research and Budget Department reviews the Capital Budget as submitted.

November The Parish Council places the Capital Budget into summary. The ordinance

to adopt the Capital Budget is then advertised for at least three weeks. After the advertisement, a public hearing on the Capital Budget is conducted during a Council meeting and is subject to amendments by the Council after the public hearing. Once approved, the Council adopts the Capital Budget by Ordinance. The Parish Charter requires that the Council adopt the Capital Budget prior to December 31.

2019 Jefferson Parish Annual Budget 40

Page 56: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

On motion of Mr. Roberts, seconded by Ms. Lee-Sheng, the following ordinance was offered: SUMMARY NO. 25105 ORDINANCE NO. 25706

An ordinance adopting and/or approving an operating budget for the year 2019 for all departments, offices, agencies and special districts of Jefferson Parish, in accordance with Section 4.02-C and D of the Jefferson Parish Charter, amending the Code of Ordinances relative to adjustments to revenues, service charges and expenditures in connection therewith, and providing for related matters.

NOW, THEREFORE, BE IT ORDAINED BY THE JEFFERSON PARISH COUNCIL, JEFFERSON PARISH, LOUISIANA, acting as governing authority of said Parish:

SECTION 1. That the proposed financial Operating Budget (including operations and debt service) as attached hereto for all departments, offices, agencies and special districts of the Parish of Jefferson, Louisiana, for the fiscal year January 1, 2019 through December 31, 2019, pursuant to Section 4.02-C and D of the Jefferson Parish Charter be and is hereby adopted and/or approved.

SECTION 2. That Jefferson Parish reserves the right to issue tax-exempt obligations to reimburse itself for expenditures authorized by this ordinance.

SECTION 3. That in accordance with LRS 39:1307(D), this Council hereby certifies compliance with LRS 39:1307 and directs the Parish Administration to place a public notice in the official journal to this effect.

SECTION 4. Service charges subject to CPI increase will be based on the percentage change in the Consumer Price Index. The annual adjustment will equal a U.S. City Average 12 month percentage change in the All Urban Consumers--All Items Index (CPI-U) as compiled by the Bureau of Labor Statistics.

SECTION 5. That due to fund-wide or district-wide budgetary restrictions sale of annual leave will not be granted as stated in the Personnel Rules (Rule IV, Section 2.1 and Rule IX, Section 2.4, respectively).

SECTION 6. Section 2-879 of the Jefferson Parish Code of Ordinances shall govern as to changes to be made in the Operating Budget attached hereto.

SECTION 7. That the sections, paragraphs, sentences, clauses and phrases of this Ordinance are severable, and if any phrase, clause, sentence, paragraph or section of this Ordinance shall be declared unconstitutional by the valid judgement of any court of competent jurisdiction, such unconstitutionality shall not affect any remaining phrases, clauses, sentences, paragraphs and sections of this Ordinance, since the same would have been enacted by the Parish Council without the incorporation in this Ordinance of any such unconstitutional phrase, clause, sentence, paragraph or section.

The foregoing ordinance having been submitted to a vote, the vote thereon was as follows: YEAS: 6 NAYS: None ABSENT: (1) Spears This ordinance was declared to be adopted on the 5th day of December, 2018, and shall become effective as follows, if signed forthwith by the Parish President, ten (10) days after adoption, thereafter, upon signature by the Parish President or, if not signed by the Parish President upon expiration of the time for ordinances to be considered finally adopted without the signature of the Parish President, as provided in Section 2.07 of the Charter. If vetoed by the Parish President and subsequently approved by the Council, this ordinance shall become effective on the day of such approval.

2019 Jefferson Parish Annual Budget 41

Page 57: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

`

TOTAL POSITION CONTROL SUMMARYCOMPARISON OF FISCAL YEARS2017, 2018 AND 2019 ADOPTED

2017 2018 2018 2019Department Year Adopted Amended Adopted Change

Number End Budget Budget Budget 18/19

10010-0010 Parish Council 65 65 64 64 -1

10010-0011 Legislative Delegation 1 1 1 1 0

10010-0018 Government and Ethics Compliance 1 1 1 1 0

10010-0020 District Attorney 204 204 202 202 -2

10010-0021 Law Department 51 51 51 51 0

10010-0022 District Courts 61 61 61 61 0

10010-0023 First Parish Court 35 35 35 35 0

10010-0024 Second Parish Court 34 34 34 34 0

10010-0025 Juvenile Court 45 45 45 45 0

10010-0027 Justice of the Peace 8 8 8 8 0

10010-0028 Constables 8 8 8 8 0

10010-0030 Pre-Trial Release 3 3 3 3 0

10010-0040 Parish President 24 24 24 24 0

10010-0051 Registrar of Voters 17 17 17 17 0

10010-0060 Finance Director 6 6 6 6 0

10010-0061 Accounting/Payroll 21 21 21 21 0

10010-0062 Budget Director 4 4 4 4 0

10010-0063 Internal Auditor 1 1 1 1 0

10010-0064 Purchasing 14 14 14 14 0

10010-0065 Property Management 57 57 57 57 0

10010-0066 Personnel 21 21 21 21 0

10010-0067 Human Resource Management 19 19 19 19 0

10010-0068 Planning 24 24 24 24 0

10010-0069 Planning Advisory Board 2 2 2 2 0

10010-0070 Risk Management 6 6 6 6 0

10010-0079 Central Printing 2 2 2 2 0

10010-0081 Surplus Property 2 2 2 2 0

10010-0105 Zoning Appeals 2 2 2 2 0

10010-0110-021 Inspection & Code Enforcement 88 88 88 88 0

10010-0110-024 Administrative Adjudication 1 1 1 1 0

10010-0112 Dept of Property Maint Zoning/Quality of Life 42 42 44 47 5

10010-0119 Community Justice Agency 6 6 6 6 0

10010-0120-026 Correctional Center Operations 6 6 6 6 0

10010-0130 Fire Services 3 5 5 5 0

10010-0140 Emergency Management 8 8 8 9 1

10010-0150 Public Safety Grants & Administration 2 2 2 1 -1

2019 Jefferson Parish Annual Budget 42

Page 58: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

`

TOTAL POSITION CONTROL SUMMARYCOMPARISON OF FISCAL YEARS2017, 2018 AND 2019 ADOPTED

2017 2018 2018 2019Department Year Adopted Amended Adopted Change

Number End Budget Budget Budget 18/19

10010-0330 Jeff CAP 24 24 24 24 0

10010-0410 Citizen's Affairs 6 6 6 6 0

21670 Transit 3 3 3 3 0

21700 Juvenile Services 126 133 132 132 -1

21710 Animal Shelter 53 53 53 53 0

21730 Health Unit 1 1 1 1 0

21790 Library 239 239 236 236 -3

21830 Consolidated Jefferson Recreation 295 295 297 297 2

21850 Alario Center 11 11 11 11 0

21930 Parc Des Familles 4 4 4 4 0

21950 Lafreniere Park 30 30 30 30 0

21970 Lasalle Park 10 10 10 10 0

22100 EB Consolidated Fire 283 281 284 284 3

22160 Emergency Communications 1 0 0 0 0

22190 24th Court Commissioners 14 14 14 14 0

22200/3000-3003 Streets 166 166 166 166 0

22200/3050-3053 Streets - Parkways 42 42 42 42 0

22200-3005 Streets - Traffic Engineering 40 40 41 41 1

22240 Consolidated Road Lighting 4 4 5 5 1

22320 Consolidated Drainage No. 2 286 286 292 292 6

22390 Consolidated Garbage 4 4 4 4 0

22520 Economic Development/Office of Film 1 1 1 1 0

22560 Senior Services 1 1 1 1 0

22600 Inspector General 14 11 11 10 -1

53000 Consolidated Sewerage 201 201 201 201 0

53010 Consolidated Waterworks District No. 1 269 269 273 273 4

63500 Central Garage 59 59 59 59 0

63510 Central Telephone 5 0 0 0 0

63520 Electronic Information Systems 20 28 29 29 1

63560 Security Management 3 3 3 3 0

63810 Engineering 95 95 97 97 2

63830 Public Works Administration 35 37 37 37 0

63860 Environmental Affairs 24 22 22 22 0

TOTAL 3,263 3,269 3,284 3,286 17

2019 Jefferson Parish Annual Budget 43

Page 59: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, Louisiana  2019 Adopted Budget

3050

3100

3150

3200

3250

3300

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

3169

3157

31843212

3236 32363244

32633269

3286

PERSONNEL COUNT(TEN YEAR ADOPTED HISTORY)

3263

3269

3284

3286

2017 Year End

2018 Adopted Budget

2018 Amended Budget

2019 Adopted Budget

PERSONNEL LEVELS

2019 Jefferson Parish Annual Budget 44

Page 60: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 61: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Budget Summaries

Page 62: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 63: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Operating Capital Debt Grants TotalREVENUES

Taxes Ad Valorem $ 200,657,521 $ 27,117,266 $ 1,186,767 $ - $ 228,961,554 Sales 83,054,275 26,864,296 39,581,089 - 149,499,660 Hotel Occupancy Tax 2,910,000 - 716,946 - 3,626,946 Franchise Fee Tax 5,200,000 - - - 5,200,000 Other 2,857,068 87,000 - - 2,944,068 Sub-Total Taxes 294,678,864 54,068,562 41,484,802 - 390,232,228

Licenses & Permits 14,664,750 3,500 - - 14,668,250 Intergovernmental Local 4,134,725 260,000 216,875 - 4,611,600 State 6,226,681 618,023 - - 6,844,704 Federal 445,000 - - 24,004,964 24,449,964 Charges for Services 133,321,986 378,400 - - 133,700,386 Fines & Forfeitures 7,871,300 144,000 705,000 - 8,720,300 Assessment - - 62,000 - 62,000 Interest Income 5,501,600 4,839,900 89,100 - 10,430,600 Miscellaneous 3,257,512 163,429 130,000 45,511 3,596,452 Other Financing Sources 9,165,925 14,966,893 3,819,029 6,666,472 34,618,319

TOTAL REVENUES $ 479,268,343 $ 75,442,707 $ 46,506,806 $ 30,716,947 $ 631,934,803

EXPENDITURES

Personnel Services $ 231,117,849 $ - $ - $ - $ 231,117,849 Operating Expenses 229,794,886 53,210,060 1,659 - 283,006,605 Capital Outlay 9,932,765 17,077,527 - - 27,010,292 Debt Service 3,949,506 - 46,033,207 - 49,982,713 Grants - - - 26,916,947 26,916,947 Other Financing Uses 30,378,233 - 440,086 3,800,000 34,618,319

TOTAL EXPENDITURES $ 505,173,239 $ 70,287,587 $ 46,474,952 $ 30,716,947 $ 652,652,725

Budget

2019 ADOPTED ANNUAL BUDGETJEFFERSON PARISH, LOUISIANA

ALL FUNDS

2019 Jefferson Parish Annual Budget 45

Page 64: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED ANNUAL BUDGET SUMMARY

2017 - 2019

2017 2018 2018 2018 2019

ACTUAL ADOPTED YTD AMENDED ADOPTED

AUDITED BUDGET ACTUAL BUDGET BUDGET

REVENUES

Taxes

Ad Valorem $ 219,486,656 $ 225,781,834 $ 228,913,310 $ 228,325,779 $ 228,961,554

Sales 149,499,660 147,638,292 87,841,658 147,035,480 149,499,660

Hotel Occupancy Tax 3,730,762 3,510,000 2,416,180 3,555,030 3,626,946

Franchise Fee Tax 5,283,843 5,250,000 3,555,537 5,250,000 5,200,000

Other 3,033,032 2,761,072 2,193,994 2,781,512 2,944,068

Sub-Total Taxes 381,033,953 384,941,198 324,920,680 386,947,801 390,232,228

Licenses & Permits 16,114,833 14,292,750 11,830,318 14,307,350 14,668,250

Intergovernmental

Local 10,522,002 5,081,424 3,925,161 11,737,094 4,611,600

State 18,960,488 6,843,755 8,372,661 19,674,442 6,844,704

Federal 65,989,790 23,865,491 48,349,828 217,447,143 24,449,964

Charges for Services 121,825,798 129,991,131 106,047,177 130,474,569 133,700,386

Fines & Forfeitures 8,800,404 8,887,300 6,273,329 8,851,617 8,720,300

Assessment 13,869,011 60,000 26,772 60,000 62,000

Interest Income 13,196,884 5,874,200 10,174,431 8,111,522 10,430,600

Miscellaneous 11,453,004 3,699,215 5,194,358 14,762,759 3,596,452

Other Financing Sources 473,468,848 39,266,810 131,381,826 153,147,700 34,618,319

TOTAL REVENUES $ 1,135,235,012 $ 622,803,274 $ 656,496,542 $ 965,521,996 $ 631,934,803

EXPENDITURES

Personnel Services $ 192,367,194 $ 225,493,819 $ 149,800,778 $ 212,223,993 $ 231,117,849

Operating Expenses 249,000,650 265,761,248 216,529,813 457,401,598 283,006,605

Capital Outlay 15,044,608 41,080,973 13,916,254 37,067,026 27,010,292

Debt Service 46,552,744 49,146,841 18,561,456 49,175,642 49,982,713

Grants 59,598,503 24,253,251 44,804,992 172,753,620 26,916,947

Other Financing Uses 351,896,686 39,266,810 120,294,901 136,027,929 34,618,319

TOTAL EXPENDITURES $ 914,460,384 $ 645,002,942 $ 563,908,194 $ 1,064,649,807 $ 652,652,725

2019 Jefferson Parish Annual Budget 46

Page 65: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2018 2018 2019 2019PROJECTED AMENDED OTHEROTHER AMENDED ADOPTED OTHER ADOPTED OTHER PROJECTED

FUND BALANCE REVENUES FINANCING EXPENDITURES FINANCING FUND BALANCE REVENUES FINANCING EXPENDITURES FINANCING FUND BALANCE1/1/2018 2018 SOURCES 2018 USES 12/31/2018 2019 SOURCES 2019 USES 12/31/2019

GENERAL FUNDGENERAL GOVERNMENT

$ $ $ $Legislative Function 7,124,246 - 7,147,563 -

Judicial Functions 36,672,139 - 38,296,376 -

Executive Function 2,825,054 - 2,978,715 -

Elections 741,703 - 758,659 -

Financial Administration 17,637,102 297,000 18,190,086 -

General Services 1,843,727 - 1,764,648 -

TOTAL GENERAL GOVERNMENT 66,843,971 297,000 69,136,047 -

PUBLIC SAFETY 23,494,737 45,000 24,006,829 50,000

HEALTH & WELFARE 3,452,778 - 3,431,495 -

CULTURE & RECREATION 805,984 - 836,601 -

OTHER FINANCING USES 3,964,670 3,323,377 4,020,431 4,187,251

$ $ $ $ $ $ $ $ $ $ $TOTAL GENERAL FUND 25,880,674 92,928,814 4,296,062 98,562,140 3,665,377 20,878,033 93,953,320 4,165,306 101,431,403 4,237,251 13,328,005

$ $ $ $ $ $ $ $ $ $ $ PUBLIC SAFETY FUNCTIONS 55,310,478 97,005,624 314,947 97,142,975 6,977,244 48,510,830 97,148,365 523,914 91,954,326 4,568,220 49,660,563

HEALTH & WELFARE FUNCTIONS 10,609,849 14,377,978 8,530 13,362,780 1,512,149 10,121,428 14,449,871 - 14,401,809 993,895 9,175,595

PUBLIC WORKS FUNCTIONS 53,542,370 112,070,195 474,548 111,624,833 17,400,753 37,061,527 113,015,424 400,000 112,768,698 10,727,206 26,981,047

ENTERPRISE FUNDS 32,544,841 94,556,192 10,192 78,383,610 25,102,578 23,625,037 70,139,505 - 79,110,900 - 14,653,642

TRANSIT FUNCTIONS 22,922,126 14,030,538 3,700,000 16,208,516 3,065,493 21,378,655 13,938,312 3,700,000 16,622,787 3,274,967 19,119,213

CULTURE & RECREATION FUNCTIONS 28,792,061 59,138,405 432,179 57,158,580 13,491,658 17,712,407 58,980,553 376,705 56,885,679 6,486,426 13,697,560

COUNCIL DISTRICT IMP/ASST 26,527,862 5,890,300 489,201 3,689,657 9,118,858 20,098,848 - 5,896,500 - - - 47,078 - - - 25,948,270

URBAN REDEVELOPMENT 5,099,611 1,791,564 - 971,802 1,400,000 4,519,373 2,580,568 - 1,662,594 - 5,437,347

$ $ $ $ $ $ $ $ $ $ $ GRAND TOTAL 261,229,872 491,789,610 9,725,659 477,104,893 81,734,110 203,906,138 470,102,418 9,165,925 474,885,274 30,287,965 178,001,242

Other Financing Sources - governmental fund general long-term debt proceeds, operating transfers in and material proceeds of fixed dispositions. Such amounts are classified separately from revenues.Other Financing Uses - governmental fund operating transfers-out. Such amounts are classified separately from expenditures.

CONSOLIDATED FUND BALANCE SUMMARY BY FUNCTION2019 Jefferson Parish A

nnual Budget

47

Page 66: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

THE PARISH OF JEFFERSON

OPERATING BUDGETS

2017 2018 2019 % CHANGE

ACTUAL AMENDED ADOPTED ADOPTED

AUDITED BUDGET BUDGET TO AMENDED

OPERATING REVENUES 489,357,266 525,864,893 503,788,745 -4.20%

LESS: INTERNAL SERVICE FUNDS 29,335,907 34,075,283 33,686,327

NET OPERATING REVENUES 460,021,359 491,789,610 470,102,418 -4.41%

OTHER FINANCING SOURCES 20,386,453 9,725,659 9,165,925

TOTAL REVENUES 480,407,812 501,515,269 479,268,343 -4.44%

OPERATING EXPENDITURES 441,612,571 511,953,277 508,646,401 -0.65%

LESS: INTERNAL SERVICE FUNDS 29,683,583 34,818,062 33,686,327

NET OPERATING EXPENDITURES 411,928,988 477,135,215 474,960,074 -0.46%

OTHER FINANCING USES 75,746,030 81,710,435 30,213,165

TOTAL EXPENDITURES 487,675,018 558,845,650 505,173,239 -9.60%

2019 Jefferson Parish Annual Budget 48

Page 67: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2017 2018 2019 % CHANGEACTUAL AMENDED ADOPTED ADOPTEDAUDITED BUDGET BUDGET TO AMENDED

ALL FUNDS

TAXES 285,576,047 292,796,628 294,678,864

LICENSES & PERMITS 16,113,533 14,300,250 14,664,750

INTERGOVERNMENTAL 14,674,903 38,216,618 10,806,406

CHARGES FOR SERVICES 121,428,183 129,992,731 133,321,986

FINES & FORFEITURES 7,918,821 8,055,300 7,871,300

INTEREST INCOME 5,519,839 5,287,500 5,501,600

MISCELLANEOUS 8,790,033 3,140,583 3,257,512

OPERATING REVENUES 460,021,359 491,789,610 470,102,418 -4.41%

OTHER FINANCING SOURCES 20,386,453 9,725,659 9,165,925

TOTAL REVENUES 480,407,812 501,515,269 479,268,343 -4.44%

PERSONAL SERVICES 202,595,715 223,727,215 231,117,849

SUPPLIES 19,332,096 25,696,868 24,613,095

PURCHASED SERVICES:

PROFESSIONAL & TECHNICAL 115,414,688 133,553,743 136,889,489

PROPERTY 34,069,844 41,506,862 41,164,568

OTHER 12,750,391 15,539,410 15,375,650

GENERAL EXPENSES 17,786,605 16,536,310 11,917,152

CAPITAL OUTLAY 7,766,293 17,707,789 9,932,765

OPERATING EXPENDITURES 411,928,988 477,135,215 474,960,074 -0.46%

OTHER FINANCING USES 75,746,030 81,710,435 30,213,165

TOTAL EXPENDITURES 487,675,018 558,845,650 505,173,239 -9.60%

THE PARISH OF JEFFERSON

OPERATING BUDGETS

REVENUES

EXPENDITURES

2019 Jefferson Parish Annual Budget 49

Page 68: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, Louisiana2019 Operating Budget - Department Funding Sources

Property Tax Sales Tax Other TaxLicenses &

Permits IntergovernmentalCharges for

ServicesOther

RevenuesOther Financing

Sources TotalGeneral Fund * 4,209,393$ 32,291,676$ 7,980,500$ 14,460,000$ 1,428,105$ 23,970,870$ 9,612,776$ 4,165,306$ 98,118,626$ Special Revenue FundsTransit 6,565,875 - - - 400,000 3,162,000 212,000 3,330,000 13,669,875 MITS 3,281,437 - - - - 190,000 127,000 370,000 3,968,437 Juvenile Services 11,521,477 - - - 447,807 45,000 200,500 - 12,214,784 Animal Shelter 4,742,648 - - - 156,914 138,000 130,600 - 5,168,162 Mosquito Control - - - - 250,000 4,320,088 16,000 - 4,586,088 Health Unit 740,651 - - - 24,518 - 62,310 - 827,479 Human Services Authority 1,918,113 - - - 63,746 - 20,000 - 2,001,859 Ambulance Dist. No. 2 514,000 - - - - - 4,000 - 518,000 Library 21,341,790 - - - 448,868 130,000 459,102 - 22,379,760 Consolidated Jefferson Recreation and Community Center and Playground 26,599,167 - - - 420,249 789,500 438,500 227,730 28,475,146 Alario Center - - - - 300,000 629,765 7,000 148,975 1,085,740 West Jeff Park & Recreation - - - - - 951,500 4,000 - 955,500 Playground District #16 514,000 - - - - - 8,000 - 522,000 Lafreniere Park - - - - - 2,056,500 11,000 - 2,067,500 LaSalle Park - - 400,000 - 300,000 87,000 10,000 - 797,000 C D Off Track Betting - - - - - 525,000 6,000 - 531,000 C D Video Poker Fund - - - - - 1,620,000 15,000 - 1,635,000 C D Tourism Fund - - 1,310,000 - - - 17,500 - 1,327,500 C D Riverboat Gaming - - - - - 2,148,000 30,000 - 2,178,000 Health Premium Return - - - - - - - - - Fire District #9 982,300 - - - 9,500 - 10,400 - 1,002,200 Fire District #4 594,100 - - - 14,689 - 8,000 - 616,789 E.B. Consolidated Fire District 39,631,670 - - - 2,564,945 420,000 573,000 62,914 43,252,529 Fire District #3 3,131,000 - - - 194,450 377,200 75,000 - 3,777,650 Fire District #5 3,408,000 - - - 136,636 - 90,000 - 3,634,636 Fire District #6 4,466,000 - - - 120,845 - 184,000 - 4,770,845 Fire District #7 3,896,164 - - - 104,308 330,242 35,000 - 4,365,714 Fire District #8 7,339,000 - - - 238,754 - 85,000 - 7,662,754 Emergency Communications - - - - - 7,675,000 8,500 - 7,683,500 Security Enhancement Dist - - 587,568 - - - 3,000 - 590,568 24th Court Commissioners - - - - - - 1,086,700 461,000 1,547,700 Streets Department - 32,660,261 87,000 204,750 1,436,000 22,000 100,000 400,000 34,910,011 Commercial Zoning Parkway - - - - - - 615,500 - 615,500 Road Lighting Dist. #7 254,500 - - - 1,362 - 22,000 - 277,862 Consolidated Road Lighting 7,729,658 - - - 197,510 - 111,000 - 8,038,168 Consolidated Drainage No 2 15,751,980 17,733,753 - - 615,289 - 381,000 - 34,482,022 Consolidated Garbage No 1 10,285,138 - - - 215,323 24,342,400 249,000 - 35,091,861 Economic Development 1,293,283 - - - - - 23,500 - 1,316,783 Criminal Justice 4,255,896 - - - - - 10,000 - 4,265,896 Culture & Parks 2,965,612 - 87,000 - - - 22,000 - 3,074,612 Senior Services 1,294,283 - - - - - 18,000 - 1,312,283 Terrytown Redevelopment - 171,982 - - - - 34,000 - 205,982 MetairieTIF - 176,240 - - - - 5,000 - 181,240 Churchhill - 20,363 - - - - 1,200 - 21,563 Inspector General 1,282,114 - - - - - 22,000 - 1,304,114 Off Duty Witness Fund - - - - - - 464,600 - 464,600 Stonebridge Neighborhood Improvement & Beautification District 855,000 - - - - - - - 855,000 Public Ed & Gov't Programming - - 515,000 - - - 39,000 - 554,000 C D BP Settlement - - - - - - 225,000 - 225,000 Enterprise FundsConsolidated Sewerage 9,290,772 - - - 516,588 24,845,340 135,000 - 34,787,700 Consolidated Water 2,500 - - - 200,000 34,546,581 602,724 - 35,351,805

Total 200,657,521$ 83,054,275$ 10,967,068$ 14,664,750$ 10,806,406$ 133,321,986$ 16,630,412$ 9,165,925$ 479,268,343$

* List of General Fund Departments and their functions can be found on page 11 (Schedule of Departments by Fund by Function)

2019 Jefferson Parish A

nnual Budget

50

Page 69: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaSchedule of 2019 Budgeted Transfers

Consolidated Jefferson

Recreation &Community

Transit Center & East Bank General Elderly & Playground Alario Consolidated 24th Court Streets Federal and Debt Capital

Fund Transit Handicapped District Center Fire Commissioners Department State Grants Service Projects TotalTransfers Out:

General Fund -$ -$ -$ -$ 103,975$ -$ 461,000$ -$ 3,256,505$ 415,771$ -$ 4,237,251$

Transit - - - - - - - - 2,800,000 - - 2,800,000

Transit Elderly & Handicapped - - - - - - - - 474,967 - - 474,967

Juvenile Services - - - - - - - - - - 25,000 25,000

Animal Shelter - - - - - - - - - 851,895 100,000 951,895 Consol Recreation & Comm Center & Playground Dist - - - - - - - - - - 4,205,000 4,205,000 West Jefferson Park & Community Center & Playground District - - - - 45,000 - - - - 648,342 - 693,342

Fire District No. 3 - River Ridge - - - - - 62,914 - - - - - 62,914

Fire District No. 7 - Westwego - - - - - - - - - - 322,000 322,000

Streeets Department - - - - - - - - - - 4,249,900 4,249,900

Comprehensive Zoning Overlay - - - - - - - - - 227,381 - 227,381

Consolidated Road Lighting - - - - - - - - - - 2,849,925 2,849,925 Consolidated Garbage District No. 1 - - - - - - - 400,000 - - 3,000,000 3,400,000

Criminal Justice 4,158,306 - - - - - - - - - - 4,158,306

Culture & Parks - - - 227,730 - - - - - 1,235,554 50,000 1,513,284

Senior Services 7,000 - - - - - - - 35,000 - - 42,000

Electronic Information Systems 165,068 165,068

Debt Service - - - - - - - - - 440,086 - 440,086

Federal and State Grants - 3,330,000 370,000 - - - - - 100,000 - - 3,800,000

Total 4,165,306$ 3,330,000$ 370,000$ 227,730$ 148,975$ 62,914$ 461,000$ 400,000$ 6,666,472$ 3,819,029$ 14,966,893$ 34,618,319$

Transfers In:

2019 Jefferson Parish A

nnual Budget

51

Page 70: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA

2019 Operating Budget

Ad Valorem$200,657,521

Service Charges$133,321,986

Sales Tax$83,054,275

Other Revenues$62,234,561

42%

28%

17%13%

2019 ADOPTED REVENUES$479,268,343

(by source)

CHARGES FOR SERVICES

(by function)

Culture & RecreationEnterprise

Health & Welfare

Public Safety

TOTAL TAXES$294,678,864

Ad Valorem Tax68%

Sales Tax28%

Other Taxes4%

1. Ad Valorem - $200,657,5212. Sales Tax - $83,054,2753. Other Taxes - $10,967,068

a. Chain Store Taxb. Franchise Fees/Cable TVc. Severance Tax

2019 Jefferson Parish Annual Budget 52

Page 71: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA

2019 Operating Budget

21%

19% 3%

24%

16%

4%13%

0%

2019 ADOPTED EXPENDITURES$505,173,239

(by function)

2019 ADOPTED EXPENDITURES$505,173,239(by category)

Personal Services,

$231,117,84946%

Transfers Out, $30,213,165 , 6%

Capital Outlay, $9,932,765 , 2%

General Expenses

$11,917,152, 2%

Purchased Services,

$193,429,707 , 38%

Debt Service, $3,949,506 , 1%

Supplies, $24,613,095 , 5%

PURCHASED SERVICESProfessional & Technical - 71%Property - 21%Other - 8%

Public Works $123,495,904

Enterprise Funds$79,110,900

Transit Function$19,897,754

Culture & Parks$63,419,183

General Fund$105,668,654

Public Safety$96,522,546

Health & Welfare$15,395,704

Economic Development$1,662,594

2019 Jefferson Parish Annual Budget 53

Page 72: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA

2019 Operating BudgetFund Balance Summary

BEGINNING FUND BALANCE 203,906,138$

REVENUES 479,268,343

EXPENDITURES 505,173,239

ENDING FUND BALANCE 178,001,242$

$139.5$156.7

$169.1

$192.9

$219.8

$265.8 $268.5$261.2

$203.9

$178.0

$50

$100

$150

$200

$250

$300

2010

2011

2012

2013

2014

2015

2016

2017

2018

Am

ende

d

2019

Ad

opte

d

Millions

FUND BALANCE HISTORY

2019 Jefferson Parish Annual Budget 54

Page 73: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

General Fund

Page 74: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 75: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

GENERAL FUND

Summary 55

Parish Council 56

Legislative Delegation 58

Government and Ethics Compliance 60

Adjudicated Property 62

District Attorney 63

Law Department 65

District Courts 67

First Parish Court 69

Second Parish Court 71

Juvenile Court 73

Justice of the Peace 75

Constables 77

Miscellaneous Judicial 79

Pre-Trial Release 80

Parish President 82

Elections 84

Registrar of Voters 85

Finance Director 87

Accounting/Payroll 89

Budget Director 91

Internal Audit 93

Purchasing 95

General Services 97

Personnel 99

Human Resource Management 101

Planning 103

Planning Advisory Board 105

Risk Management 107

Central Printing 109

Miscellaneous General Services 111

Surplus Property 112

Public Safety 114

Board of Zoning Adjustments 115

Inspection & Code Enforcement 117

Administrative Adjudication 119

Bureau of Adjudication 121

Property Maintenance Zoning/Quality of Life 122

Community Justice Agency 124

Correctional Center - Operations 126

Correctional Center - Home Detention 128

TABLE OF CONTENTS

Page 76: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

GENERAL FUND [continued]

Fire Services 129

Emergency Management 131

Public Safety Grants and Administration 133

Health and Welfare 135

County Agent 136

Servicemen's Assistance 137

Jefferson Community Action Program 138

Citizen's Affairs 140

Non-Departmental 142

TABLE OF CONTENTS

Page 77: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAGENERAL FUND SUMMARY

BUDGET # 10010

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 924 926 925 925 928

BEGINNING FUND BALANCE 26,529,571$ 18,889,695$ 25,880,674$ 22,019,411$ 25,880,674$ 37.0% 20,878,033$ -19.3%

REVENUES

Taxes 44,663,363$ 43,935,486$ 28,766,588$ 15,204,218$ 43,970,806$ 0.1% 44,481,569$ 1.2%

Licenses & Permits 15,258,615 14,084,500 11,663,443 2,431,057 14,094,500 0.1% 14,460,000 2.6%

Intergovernmental 1,866,913 1,479,812 836,647 639,847 1,476,494 -0.2% 1,428,105 -3.3%

Charges for Services 14,245,742 23,450,238 19,435,697 4,364,541 23,800,238 1.5% 23,970,870 0.7%

Fines & Forfeitures 6,200,398 6,280,500 4,410,170 1,870,330 6,280,500 0.0% 6,151,500 -2.1%

Interest Income 1,906,734 1,369,000 992,463 595,537 1,588,000 16.0% 1,768,000 11.3%

Miscellaneous 1,553,211 1,718,276 706,716 1,011,560 1,718,276 0.0% 1,693,276 -1.5%

Other Financing Sources 7,068,046 4,034,626 4,296,062 - 4,296,062 6.5% 4,165,306 -3.0%

TOTAL REVENUES 92,763,023$ 96,352,438$ 71,107,786$ 26,117,090$ 97,224,876$ 0.9% 98,118,626$ 0.9%

EXPENDITURES

Personnel Services 59,686,233$ 65,702,615$ 46,561,276$ 17,871,958$ 64,433,234$ -1.9% 67,399,034$ 4.6%

Operating Expenses 31,828,078 32,763,735 24,422,796 8,633,147 33,055,943 0.9% 32,758,272 -0.9%

Capital Outlay 561,654 793,951 569,309 503,654 1,072,963 35.1% 1,274,097 18.7%

Other Financing Uses 1,335,954 3,768,377 3,415,668 249,709 3,665,377 -2.7% 4,237,251 15.6%

TOTAL EXPENDITURES 93,411,920$ 103,028,678$ 74,969,049$ 27,258,468$ 102,227,517$ -0.8% 105,668,654$ 3.4%

ENDING FUND BALANCE 25,880,674$ 12,213,455$ 22,019,411$ 20,878,033$ 20,878,033$ 70.9% 13,328,005$ -36.2%

14% Reserve (13,077,669)

BALANCE AFTER RESERVE 250,336

BUDGET HIGHLIGHTS:

Overall Revenues increased by .9% and Expenditures increased by 3.4% above the 2018 Amended budget. Noted below are the significant changes.

Revenues

a.) Sales Tax is based on 2017 Actual collections.

b.) Property Taxes are based on the 2018 Amended Budget and will be adjusted as needed when the new tax rolls are available in 2019.

c.) Total revenues are consistent with the previous year Sales Taxes, Licenses & Permits and Interest Income increased, while Intergovernmental,

fines and other financing sources are down.

Expenditures

a.) Personnel Services increased in part due to the inclusion of the new pay plan and a 5% Merit raise in the budget. The pay plan includes

bringing positions up to the new minimum for all Classified, Unclassified, and Judicial pay plans.

b.) Health Insurance costs are at a stand still and employees % contributions remaining unchanged.

c.) Capital Outlay includes funds for replacement computers, vehicles, and other various departmental equipment.

d.) Other Financing Uses increased due to funding the Head Start Program, matching funds for the HOME program grant, and funding an

anticipated revenue shortfall in the Special Revenue funds of the 24th Court Commissioner and the Alario Center.

2019 Jefferson Parish Annual Budget 55

Page 78: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARISH COUNCIL

BUDGET # 10010-0010

(LEGISLATIVE FUNCTION)

MISSION/FUNCTION(S):The Jefferson Parish Council serves as the legislative and policy-making body of Jefferson Parish.

Functions include:

Adopting ordinances and resolutions

Responding to citizen requests

Maintaining official records of the Parish (Parish Clerk)

Performing legislative and fiscal research through the Research & Budget Analysis staff

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 65 65 64 64 64

Personnel Services 5,301,355$ 5,660,436$ 4,094,863$ 1,565,573$ 5,660,436$ 0.0% 5,724,932$ 1.1%

Operating Expenses 519,597 739,329 438,966 316,498 755,464 2.2% 792,221 4.9%

Capital Outlay 84,742 181,825 79,669 160,765 240,434 32.2% 141,745 -41.0%

TOTAL EXPENDITURES 5,905,694$ 6,581,590$ 4,613,498$ 2,042,836$ 6,656,334$ 1.1% 6,658,898$ 0.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.2% above the 2018 Adopted and remained consistant with the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actuals Estimated Estimated

Ordinances Adopted 196 161 165

Resolutions Adopted 2,287 1,384 1,400

Council Meetings Held 17 17 17

2019 Jefferson Parish Annual Budget 56

Page 79: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARISH COUNCIL

BUDGET # : 10010-0010

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Council Members 7 7 7

APPOINTED: Research Director 1 1 1 Director of Legal Analysis 2 2 2 Parish Clerk 1 1 1 Chief of Staff to Council 1 1 1 Adm. Aide to Council 9 10 10

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 0 0 Assistant Parish Clerk 1 1 1 Clerk Council 22 20 20 Deputy Parish Clerk 1 1 1 Executive Assistant 1 2 2 Research & Budget Analyst 2 2 2 Secretary 16 16 16

TOTAL FULL TIME 65 64 64

TOTAL POSITIONS 65 64 64

2019 Jefferson Parish Annual Budget 57

Page 80: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALEGISLATIVE DELEGATION

BUDGET # 10010-0011

(LEGISLATIVE FUNCTION)

MISSION/FUNCTION(S):The office of the Legislative Delegation located in Baton Rouge, Louisiana provides a liaison with elected officials and a mechanism for keeping

parish officials abreast of legislative activity at the state level. In addition to the liaison provided by the Delegation Office, others under contract

provide liaison at the state level.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

Personnel Services 185,483$ 193,465$ 135,539$ 57,926$ 193,465$ 0.0% 200,191$ 3.5%

Operating Expenses 107,289 109,101 82,056 27,045 109,101 0.0% 109,521 0.4%

Capital Outlay - - - - - 1,449

TOTAL EXPENDITURES 292,772$ 302,566$ 217,595$ 84,971$ 302,566$ 0.0% 311,161$ 2.8%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.8% above the 2018 Adopted and the 2018 Amended.

This budget includes the purchase of a laptop computer.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Monitoring of House and 378 483 350

Senate Bills

2019 Jefferson Parish Annual Budget 58

Page 81: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALEGISLATIVE DELEGATION

BUDGET # : 10010-0011

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Senior Parish Attorney 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 59

Page 82: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAGOVERNMENT AND ETHICS COMPLIANCE

BUDGET # 10010-0018

(LEGISLATIVE FUNCTION)

MISSION/FUNCTION(S):The Government and Ethics Compliance department shall function as an independent and objective body that reviews and evaluates ethics and

compliance issues and concerns within the Parish Organization.

Functions include:

The developing, initiating, maintaining, and revising policies and procedures for the general operation of the Compliance and Ethics Program

and its related activities to prevent illegal, unethical, or improper conduct;

Consulting with and advising the Parish attorney as needed to resolve difficult legal compliance issues.

Monitoring the performance of the Compliance and Ethics Program and related activities on a continuing basis, taking appropriate steps to

improve its effectiveness;

Collaborating with the Internal Auditor to include internal controls to insure compliance with established parish policies and compliance with

parish, state, and federal laws.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

Personnel Services 151,530$ 154,856$ 113,612$ 41,244$ 154,856$ 0.0% 157,898$ 2.0%

Operating Expenses 8,623 10,490 8,988 1,502$ 10,490$ 0.0% 16,806 60.2%

Capital Outlay - - - -$ -$ 2,800

TOTAL EXPENDITURES 160,153$ 165,346$ 122,600 42,746$ 165,346$ 0.0% 177,504$ 7.4%

BUDGET HIGHLIGHTS:

The 2019 budget increased 7.4% above the 2018 Adopted and the 2018 Amended.

This budget increase is due to requested additional support and two new computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

% of Ethics Training Compliance 99% 100% 100%

51 65 75 No. of Cases: Advise/Counsel Provided per year

2019 Jefferson Parish Annual Budget 60

Page 83: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAGOVERNMENT AND ETHICS COMPLIANCE

BUDGET # : 10010-0018

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Compliance and Ethics Officer 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 61

Page 84: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAADJUDICATED PROPERTY

BUDGET # : 10010-0019

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The purpose of Adjudicated Property is to control the rising number of abandoned properties, to slow urban blight, and to revitalize economically

depressed areas by placing abandoned properties back into the economic stream of commerce and back on the tax rolls.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses -$ 200,000$ 58,250$ 141,750$ 200,000$ 0.0% 200,000$ 0.0%

TOTAL EXPENDITURES -$ 200,000$ 58,250$ 141,750$ 200,000$ 0.0% 200,000$ 0.0%

BUDGET HIGHLIGHTS:

The 2019 budget remained consistent with the 2018 Adopted and the 2018 Amended.

The 2019 Budget includes:

a.) Estimated costs for professional services in connection with Adjudicated Property Sales.

b.) Revenues received from adjudicated property sales are recorded as gross sales less outstanding property taxes in the General Fund.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Properties Sold - - 245

Properties Donated - - -

2019 Jefferson Parish Annual Budget 62

Page 85: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADISTRICT ATTORNEY

BUDGET # : 10010-0020

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The Jefferson Parish District Attorney has jurisdiction over all criminal matters arising within the parish including misdemeanors, juvenile cases

and traffic offenses except City Court offenses. This office furnishes prosecutors and staff for the 24th Judicial District Courts, First and

Second Parish Courts and the Jefferson Parish Juvenile Court. There is a total of 23 separate tribunals.

In addition, the District Attorney provides attorneys and staff for the Economic Crime Division, Appeals and Research Division, Adult and Juvenile

Pre-Trial Diversion Program, Grand Jury and Special Prosecution Department. This office also provides training wherein assistance and support

are given to the various other Parish and State Offices operating within the Criminal Justice System.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 204 204 202 202 202

Personnel Services 10,304,205$ 11,665,930$ 8,457,744$ 2,958,186$ 11,415,930$ -2.1% 12,058,397$ 5.6%

Operating Expenses 1,119,173 1,178,414 866,162 317,706 1,183,868 0.5% 1,207,237 2.0%

Capital Outlay 46,544 - - - - -

TOTAL EXPENDITURES 11,469,922$ 12,844,344$ 9,323,906$ 3,275,892$ 12,599,798$ -1.9% 13,265,634$ 5.3%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.3% above the 2018 Adopted and increased 5.3% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Criminal Cases Filed 11,268 11,349 11,400

Jury Trials 45 45 45

2019 Jefferson Parish Annual Budget 63

Page 86: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADISTRICT ATTORNEY

BUDGET # : 10010-0020

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: District Attorney 1 1 1

APPOINTED: Assistant District Attorney 70 71 71

UNCLASSIFIED SERVICE:FULL TIME: Account Officer 1 1 1 Administrative Aide 7 6 6 Administrative Assistant 14 14 14 Administrative Assistant to DA 1 1 1 Case Manager 0 1 1 Chief Investigator 1 1 1 Child Advocacy Coordinator 1 1 1 Clerk Typist 16 14 14 Executive Assistant to Dist. Attorney 1 1 1 Facilities Manager 1 1 1 Investigator 37 37 37 Juvenile Diversion Counselor 9 8 8 Maintenance Repairman 1 1 1 Pre Trial Division - Counselor 3 3 3 Program Supervisor 3 3 3 Public Information Officier 1 1 1 Purchasing Technician 1 1 1 Operations Manager 1 1 1 Receptionist/File Clerk 1 1 1 Secretary 24 25 25 Substance Abuse Counselor 5 4 4 Technology & Asset Admin 1 1 1 Victim Assistant Coordinator 1 1 1

TOTAL FULL TIME 202 200 200

PART TIME: Legal Aide 1 1 1 Assistant District Attorney 1 1 1

TOTAL PART TIME 2 2 2

TOTAL POSITIONS 204 202 202

2019 Jefferson Parish Annual Budget 64

Page 87: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALAW DEPARTMENT

BUDGET # : 10010-0021

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):It is the duty of the Department of Law to serve as legal counsel to the Parish Council, the Parish President and all parish departments, offices,

agencies and special districts. This includes representing the parish in all lawsuits and appeals, granting approvals on all bid acceptances,

contracts and change orders to contracts and giving legal opinions and advice to the Parish Council, Parish President and all parish departments,

offices, agencies and special districts. This department is also known as the Parish Attorney's Office.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 51 51 51 51 51

Personnel Services 3,953,316$ 4,243,648$ 3,093,859$ 1,019,790$ 4,113,649$ -3.1% 4,398,556$ 6.9%

Operating Expenses 676,332 591,551 313,261 310,584 623,845 5.5% 613,704 -1.6%

Capital Outlay 8,004 6,600 7,010 3,040 10,050 52.3% 63,134 528.2%

TOTAL EXPENDITURES 4,637,651$ 4,841,799$ 3,414,130$ 1,333,414$ 4,747,544$ -1.9% 5,075,394$ 6.9%

BUDGET HIGHLIGHTS:

The 2019 budget increased 4.8% above the 2018 Adopted and increased 6.9% above the 2018 Amended.

This budget includes the purchase of laptop and desktop computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Cases filed 70 70 70

2019 Jefferson Parish Annual Budget 65

Page 88: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALAW DEPARTMENT

BUDGET # : 10010-0021

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

FULL TIME:APPOINTED: Parish Attorney 1 1 1 Assistant Parish Attorneys 6 5 5 Deputy Parish Attorney 1 2 2 Senior Parish Attorney 19 20 20 Executive Assistant to Parish Attorney 1 1 1 Paralegal 7 13 13 Paralegal Supervisor 7 0 0 Legal Secretary 3 5 5 Law Clerk 2 1 1

CLASSIFIED SERVICE: Legal Secretary 2 1 1 Typist Clerk 2 2 2

TOTAL FULL TIME 51 51 51

TOTAL POSITIONS 51 51 51

2019 Jefferson Parish Annual Budget 66

Page 89: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADISTRICT COURTS

BUDGET # : 10010-0022

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The mission of the Twenty-Fourth Judicial District Court is to provide access to justice, to meet all responsibilities in a timely and expeditious

manner, to provide equality, fairness and integrity in their proceedings, to maintain judicial independence and accountability, and to reach a

fair and just result by adherence to the procedural and substantive law, thereby instilling trust and confidence in the public.

The Twenty-Fourth Judicial District Court has original jurisdiction of all civil and criminal matters in Jefferson Parish, with the exception of certain

juvenile matters. The Twenty-Fourth Judicial District Court has appellate jurisdiction of all appeals from all city courts in Jefferson Parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 61 61 61 61 61

Personnel Services 4,686,532$ 4,910,807$ 3,716,284$ 1,194,523$ 4,910,807$ 0.0% 5,054,765$ 2.9%

Operating Expenses 818,295 1,037,478 834,906 231,457 1,066,363 2.8% 1,026,502 -3.7%

Capital Outlay 174,992 262,100 193,689 70,744 264,433 0.9% 488,637 84.8%

TOTAL EXPENDITURES 5,679,819$ 6,210,385$ 4,744,879$ 1,496,724$ 6,241,603$ 0.5% 6,569,904 5.3%

BUDGET HIGHLIGHTS:

The 2019 budget increased 5.8% above the 2018 Adopted and increased 5.3% above the 2018 Amended.

The 2019 budget includes funding for new computers, printers, firewall, fiber optic switches, courtroom video conferencing, and courtroom video monitors.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Criminal cases filed 6,135 5,527 5,831

Civil cases filed 11,353 12,060 11,707

Jury Trials/Days 64/181 67/217 65/199

2019 Jefferson Parish Annual Budget 67

Page 90: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADISTRICT COURTS

BUDGET # : 10010-0022

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

FULL TIME:UNCLASSIFIED SERVICE: Administrative Assistant 1 1 1 Asst. Judicial Administrator II 1 1 1 Chief Judicial Administrator 1 1 1 Computer System Supervisor 1 1 1 Court Reporters 20 20 20 Department Secretary 1 1 1 Deputy Judicial Administrator 1 1 1 Judge's Administrative Asst 16 16 16 Law Clerk 18 18 18 MIS Administrator 1 1 1

TOTAL FULL TIME 61 61 61

TOTAL POSITIONS 61 61 61

2019 Jefferson Parish Annual Budget 68

Page 91: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFIRST PARISH COURT

BUDGET # : 10010-0023

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):First Parish Court's mission is to conduct judicial proceedings within its jurisdictional boundaries in a fair and timely manner and in a manner that

is open and accessible to the public and to provide a safe, and convenient facility without creating undue hardship to all that appear before the Court.

First Parish Court is a court of limited jurisdiction which has the responsibility presiding over civil and criminal matters within a restricted boundary

composed of all the territory in the Parish of Jefferson east of the Mississippi River.

Functions include:

This Court has non-jury civil jurisdiction up to $20,000

It is the appellate court for three justice of the peace courts located within the jurisdiction

In criminal matters, this Court has jurisdiction on non-jury misdemeanor cases, traffic cases, and cases involving Jefferson Parish ordinances

The Court has an active Violations Department and a Probation Department that encompasses Community Service Program Driver Improvement

Program and Substance Abuse Programs

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 35 35 35 35 35

Personnel Services 2,645,484$ 2,801,755$ 2,033,118$ 728,637$ 2,761,755$ -1.4% 2,846,050$ 3.1%

Operating Expenses 346,103 355,453 240,657 116,826 357,483 0.6% 357,077 -0.1%

Capital Outlay 33,337 20,000 2,514 17,862 20,376 1.9% 20,000 -1.8%

TOTAL EXPENDITURES 3,024,924$ 3,177,208$ 2,276,289$ 863,325$ 3,139,614$ -1.2% 3,223,127$ 2.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.4% above the 2018 Adopted and increased 2.7% above the 2018 Amended.

This budget includes funding to replace outdated computers at First Parish Court.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Tickets Entered 42,414 46,746 46,746

Fines Collected $2,974,958 $3,412,225 3,412,225$

Defendants processed 7,738 7,234 7,234

2019 Jefferson Parish Annual Budget 69

Page 92: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFIRST PARISH COURT

BUDGET # : 10010-0023

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Judges 2 2 2

UNCLASSIFIED SERVICE:FULL TIME: Asst. Judicial Administrator 2 2 2 Bailiff 2 2 2 Bailiff Training Coordinator 1 1 1 Chief Judicial Admin-Parish Courts 1 1 1 Chief Judicial Clerk 1 1 1 Court Reporter 3 3 3 Custodial Worker 1 1 1 Judge's Administrator Asst 4 4 4 Judicial Clerk 16 16 16 MIS Administrator 1 1 1 Traffic Hearing Officer 1 1 1

TOTAL FULL TIME 35 35 35

TOTAL POSITIONS 35 35 35

2019 Jefferson Parish Annual Budget 70

Page 93: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASECOND PARISH COURT

BUDGET # : 10010-0024

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):Second Parish Court's mission is to conduct judicial proceedings within its jurisdictional boundaries in a fair and timely manner and in a manner that

is open and accessible to the public and to provide a safe, and convenient facility without creating undue hardship to all that appear before the Court.

Second Parish Court is a court of limited jurisdiction which has the responsibility of presiding over civil and criminal matters within a restricted territorial

boundary composed of all the territory in the parish of Jefferson west of the Mississippi River.

Functions include:

This Court has non-jury civil jurisdiction up to $20,000.

It is the appellate court for five justice of the peace courts located within the jurisdiction.

This Court has criminal jurisdiction for non-jury misdemeanor cases, traffic cases, and cases involving Jefferson Parish ordinances

The Court has an active Violations Department, Contempt Department, and a Probation Department that encompasses a Community Service

Program, a Driver Improvement Program and a Substance Abuse Programs

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 34 34 34 34 34

Personnel Services 2,248,053$ 2,469,524$ 1,804,243$ 605,421$ 2,409,664$ -2.4% 2,553,472$ 6.0%

Operating Expenses 499,840 528,663 358,766 173,593 532,359 0.7% 547,771 2.9%

Capital Outlay 17,617 - 62,990 1 62,991 14,458 -77.0%

TOTAL EXPENDITURES 2,765,510$ 2,998,187$ 2,225,999$ 779,015$ 3,005,014$ 0.2% 3,115,701$ 3.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.9% above the 2018 Adopted and 3.7% above the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Tickets filed 33,914 27,046 28,400

Fines collected $3,938,509 $4,138,648 4,345,580$

Defendants processed 1,622 1,566 1,644

2019 Jefferson Parish Annual Budget 71

Page 94: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASECOND PARISH COURT

BUDGET # : 10010-0024

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Judges 2 2 2

UNCLASSIFIED SERVICE:FULL TIME: Asst. Judicial Admin. II 1 1 1 Chief Judicial Administrator 1 1 1 Chief Judicial Clerk 4 4 4 Community Service Coordinator 1 1 1 Court Reporter 3 3 3 Custodial Worker 1 1 1 Judge's Administrative Asst 2 2 2 Judge's Secretary 1 1 1 Judicial Clerk 16 16 16 MIS Administrator 1 1 1 Traffic Hearing Officer 1 1 1

TOTAL FULL TIME 34 34 34

TOTAL POSITIONS 34 34 34

2019 Jefferson Parish Annual Budget 72

Page 95: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJUVENILE COURT

BUDGET # : 10010-0025

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The mission of the Jefferson Parish Juvenile Court is to fairly and impartially apply the law to each case before it, so that justice is administered equally; advocate for the support to children, families and the community; ensure the community functions in the best interest of children so that all children of Jefferson Parish may reach their full potential.

Jefferson Parish Juvenile Court serves the 24th Judicial District within the parish. Juvenile Court has exclusive jurisdiction over juvenile matters as

well as child support enforcement for adults. Juvenile Court must hear, rule, adjudicate and monitor petitions of the District Attorney, of other

agencies, and of individuals within the scope of the Court's jurisdiction. In order to fulfill its mission, the Court requires certain programs of service

such as probation, detention, evaluation and therapy.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 45 45 45 45 45

Personnel Services 3,118,217$ 3,299,619$ 2,463,359$ 821,260$ 3,284,619$ -0.5% 3,444,982$ 4.9%

Operating Expenses 395,595 390,339 305,652 84,687 390,339 0.0% 390,650 0.1%

TOTAL EXPENDITURES 3,513,811$ 3,689,958$ 2,769,011$ 905,947$ 3,674,958$ -0.4% 3,835,632$ 4.4%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.9% above the 2018 Adopted and increased 4.4% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Cases Filed: 3,772 3,900 3,800

2019 Jefferson Parish Annual Budget 73

Page 96: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJUVENILE COURT

BUDGET # : 10010-0025

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

UNCLASSIFIED SERVICE: Accounting Clerk 3 3 3 Administrative Assistant 4 4 4 Case Manager 5 5 5 Computer System Specialist 1 1 1 Computer System Supervisor 1 1 1 Court Attorney 2 2 2 Court Probation Coord. 3 3 3 Court Reporter 3 3 3 Court Secretary 1 1 1 Custodial Worker 1 1 1 Deputy Judicial Administrator 2 2 2 Finance/Budget Manager 1 1 1 FINS Director 1 1 1 FINS Intake Officer 1 1 1 Hearing Officer 2 2 2 Judicial Clerk 5 5 5 Judge's Administrative Asst. 3 3 3 Juvenile Court Judicial Admin. 1 1 1 Operations Manager 1 1 1 Public Info Specialist 2 2 2 Supervising Court Attorney 1 1 1

CLASSIFIED SERVICE:FULL TIME: Judicial Clerk 1 1 1

TOTAL FULL TIME 45 45 45

TOTAL POSITIONS 45 45 45

2019 Jefferson Parish Annual Budget 74

Page 97: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJUSTICE OF THE PEACE

BUDGET # : 10010-0027

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The eight Justices of the Peace are elected officials from districts within Jefferson Parish. They handle civil cases and eviction cases and sign

warrants and affidavits for various law enforcement departments. The Parish of Jefferson provides an annual salary of $20,400 per Justice and

related fringe benefits. Supplemental pay of $9,600 annually is provided by the State. Minimum funding is provided for office supplies, repairs

and maintenance of office equipment and training and travel.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 8 8 8 8 8

Personnel Services 227,190$ 227,496$ 165,907$ 61,589$ 227,496$ 0.0% 226,833$ -0.3%

Operating Expenses 22,660 31,485 25,901 5,584 31,485 0.0% 34,014 8.0%

Capital Outlay 1,136 - - - - -

TOTAL EXPENDITURES 250,986$ 258,981$ 191,808$ 67,173$ 258,981$ 0.0% 260,847$ 0.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased .7% above the 2018 Adopted and .07% above the 2018 Amended.

There are no significant changes to this budget.

2019 Jefferson Parish Annual Budget 75

Page 98: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJUSTICE OF THE PEACE

BUDGET # : 10010-0027

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Justice of the Peace 8 8 8

TOTAL FULL TIME 8 8 8

TOTAL POSITIONS 8 8 8

2019 Jefferson Parish Annual Budget 76

Page 99: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSTABLES

BUDGET # : 10010-0028

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The eight Constables are elected officials from districts within Jefferson Parish. Their purpose is to serve eviction notices and civil papers on behalf

of the Justice of the Peace Court. The Parish of Jefferson provides an annual salary of $20,400 per Justice and related fringe benefits.

Supplemental pay of $9,600 annually is provided by the State. Minimum funding is provided for office supplies, repairs and maintenance of office

equipment and travel.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 8 8 8 8 8

Personnel Services 213,353$ 231,167$ 181,676$ 49,491$ 231,167$ 0.0% 224,103$ -3.1%

Operating Expenses 8,513 10,448 7,960 2,488 10,448 0.0% 11,210 7.3%

TOTAL EXPENDITURES 221,866$ 241,615$ 189,636$ 51,979$ 241,615$ 0.0% 235,313$ -2.6%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 2.6% below the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget.

2019 Jefferson Parish Annual Budget 77

Page 100: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSTABLES

BUDGET # : 10010-0028

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Constables 8 8 8

TOTAL FULL TIME 8 8 8

TOTAL POSITIONS 8 8 8

2019 Jefferson Parish Annual Budget 78

Page 101: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAMISCELLANEOUS JUDICIAL

BUDGET # : 10010-0029

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):The Miscellaneous Judicial Section of the General Fund is used to budget and account for any court related expenditures not budgeted and

accounted for in any other fund. The major expenditures include support of the Clerk of Court's office, costs related to the jurors and witnesses

used by the Courts in Jefferson Parish, payment to the law enforcement personnel who act as bailiffs in the Courts, outside legal services and

expert witnesses.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 2,090,489$ 2,235,366$ 1,614,961$ 673,977$ 2,288,938$ 2.4% 2,238,083$ -2.2%

TOTAL EXPENDITURES 2,090,489$ 2,235,366$ 1,614,961$ 673,977$ 2,288,938$ 2.4% 2,238,083$ -2.2%

BUDGET HIGHLIGHTS:

The 2019 budget increased .1% above the 2018 Adopted and 2.2% below the 2018 Amended.

The 2019 Budget includes:

Amended Adopted

2018 2019

Jurors & Witnesses $430,000 $430,000

Interpreting Services 130,000 150,000

Forensic Evaluations 207,500 210,000

Court Appeals 150,000 130,000

Miscellaneous Judicial Costs 218,689 218,083

Clerk of Court Administration 752,749 700,000

Clerk and Sheriff Attendance 400,000 400,000

2019 Jefferson Parish Annual Budget 79

Page 102: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPRE TRIAL RELEASE OF PRISONERS

BUDGET # : 10010-0030

(JUDICIAL FUNCTION)

MISSION/FUNCTION(S):This budget provides funding for the Pre-Trial Release Program. This program helps reduce the overcrowding of jails through the use of signature

bonds and follow-ups to assure court appearances.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 3 3 3 3 3

Personnel Services 252,471$ 269,368$ 195,919$ 73,449$ 269,368$ 0.0% 272,046$ 1.0%

Operating Expenses 6,469 4,706 3,502 1,204 4,706 0.0% 4,695 -0.2%

TOTAL EXPENDITURES 258,940$ 274,074$ 199,421$ 74,653$ 274,074$ 0.0% 276,741$ 1.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 1% above the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Bail set 5910 5380 5400

Prisoners released 298 254 260

2019 Jefferson Parish Annual Budget 80

Page 103: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPRE TRIAL RELEASE OF PRISONERS

BUDGET # : 10010-0030

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

UNCLASSIFIED SERVICE: Administrative Assistant 1 1 1 Judicial Adm. Asst./Pretrial Release 1 1 1 Pre-Trial Release Investigator 1 1 1

TOTAL FULL TIME 3 3 3

TOTAL POSITIONS 3 3 3

2019 Jefferson Parish Annual Budget 81

Page 104: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARISH PRESIDENT

BUDGET # : 10010-0040

(EXECUTIVE FUNCTION)

MISSION/FUNCTION(S):As outlined by the Charter, the Parish President is the Chief Administrative Officer of the Parish. The Parish President is responsible for carrying out the

policies of the Council and administering and supervising all departments, agencies and special districts.

The Offices of Sheriff, Clerk of Court, Assessor and the Coroner are not under the authority or supervision of the Parish President.

The Parish President, through administrative departments, shall provide the residents of Jefferson Parish with the best possible services as well

as maintaining a close working relationship with the Parish Council to administer the governmental programs legislated by that body and also to

propose legislative actions deemed necessary by the administration.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 24 24 24 24 24

Personnel Services 2,523,618$ 2,756,197$ 1,957,597$ 663,600$ 2,621,197$ -4.9% 2,733,287$ 4.3%

Operating Expenses 168,987 203,485 145,295 58,562 203,857 0.2% 200,628 -1.6%

Capital Outlay 13,549 - - - - 44,800

TOTAL EXPENDITURES 2,706,154$ 2,959,682$ 2,102,892$ 722,162$ 2,825,054$ -4.5% 2,978,715$ 5.4%

BUDGET HIGHLIGHTS:

The 2019 budget increased .6% above the 2018 Adopted and increased 5.4% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget and replacement computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

News Releases - 370 370

Billboards/Shows

on JPTV - 209 220

2019 Jefferson Parish Annual Budget 82

Page 105: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARISH PRESIDENT

BUDGET # : 10010-0040

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

ELECTED: Parish President 1 1 1

APPOINTED: Chief Operating Officer 1 1 1 Chief Administrative Assistant 5 5 5 Deputy Chief Operating Officer 1 1 1 Executive Asst. to the Parish President 2 2 2 Public Information Officer 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 2 2 Assistant to Chief Operating Officer 1 1 1 Executive Assistant 3 3 3 Information Specialist 0 2 2 Public Information Officer Aide 3 1 1 Secretary 4 4 4

TOTAL FULL TIME 24 24 24

TOTAL POSITIONS 24 24 24

2019 Jefferson Parish Annual Budget 83

Page 106: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAELECTIONS

BUDGET # : 10010-0050

(ELECTIONS FUNCTION)

MISSION/FUNCTION(S):The Elections budget provides funding for costs associated with holding general, primary and special elections within the Parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 11,009$ 52,000$ 104,921$ 2,029$ 106,950$ 105.7% 102,000$ -4.6%

TOTAL EXPENDITURES 11,009$ 52,000$ 104,921$ 2,029$ 106,950$ 105.7% 102,000$ -4.6%

BUDGET HIGHLIGHTS:

The 2019 budget increased 96.2% above the 2018 Adopted and decreased 4.6% below the 2018 Amended.

The increase in this budget is due to expected elections in 2019.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Elections Held 4 4 4

Parish items on

ballot 1 3 3

Cost of elections 11,009$ 106,950$ 102,000$

2019 Jefferson Parish Annual Budget 84

Page 107: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAREGISTRAR OF VOTERS

BUDGET # : 10010-0051

(ELECTIONS FUNCTION)

MISSION/FUNCTION(S):The Jefferson Parish Registrar of Voters Office is to provide fair, accurate, and impartial election services to the citizens of Jefferson Parish,

while maintaining the integrity of the election process.

The Registrar of Voters has three full-service offices in Jefferson Parish. The Parish provides offices on both sides of the river and funding for

supplies needed to operate these offices. Jefferson Parish supplements the operations of this office as mandated by State law. The State

employees are funded by both the State and Jefferson Parish.

Functions include:

Maintaining the voter registration rolls needed to conduct elections in Jefferson Parish

Conduct early voting at all three offices for a 7-day period prior to every election

Conduct voter registration activities at local malls, nursing homes, senior citizen centers, high schools and libraries.

Mail out, receive, and count ballots for those who vote by mail

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 17 17 17 17 17

Personnel Services 499,875$ 529,470$ 358,387$ 171,083$ 529,470$ 0.0% 533,684$ 0.8%

Operating Expenses 100,732 98,783 74,793 23,490 98,283 -0.5% 105,975 7.8%

Capital Outlay 31,429 6,500 6,792 208 7,000 7.7% 17,000 142.9%

TOTAL EXPENDITURES 632,036$ 634,753$ 439,972$ 194,781$ 634,753$ 0.0% 656,659$ 3.5%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.5% above the 2018 Adopted and the 2018 Amended.

This budget includes funding for computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Elections Held 4 4 4

Registered Voters 271,417 270,385 281,113

Operational Expense 2.33$ 2.35$ 2.34$

(Per Voter Per Year)

2019 Jefferson Parish Annual Budget 85

Page 108: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAREGISTRAR OF VOTERS

BUDGET # : 10010-0051

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

UNCLASSIFIED SERVICE:FULL TIME:State Employees: Registrar of Voters 1 1 1 Chief Deputy Registrar 1 1 1 Assistant Deputy Registrar 1 1 1 Administrative Coordinator 0 8 8 Administrative Manager 1 2 2 Confidential Assistant 1 1 1 * Office Coordinator I 7 0 0 Office Manager 4 3 1 1

TOTAL STATE AND UNCLASSIFIED 15 15 15

PART TIME: LT Adminstrative Coordinator 0 2 2 * LT Office Coordinator (Clerk I) 2 0 0

TOTAL PART TIME 2 2 2

TOTAL POSITIONS 17 17 17

*Update job titles

2019 Jefferson Parish Annual Budget 86

Page 109: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFINANCE DIRECTOR

BUDGET # : 10010-0060

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The Finance Director's Office is responsible for the financial management and fiscal planning of the Parish. To meet this obligation the Finance

Department must provide the quality of leadership which ensures that the duties and responsibilities of the department are carried out with the

highest standards of professional practice, in compliance with applicable laws and regulations, and in accordance with the best recognized

principles of government finance. The Finance Director's Office provides direction, coordination and implementation of major financial and

administrative policy decisions in the areas of Accounting, Payroll, Budget, and Purchasing. Finally, the Finance Department is charged with the

responsibility of providing timely and accurate financial information to the citizens, the elected officials and the employees of Jefferson Parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 6 6 6 6 6

Personnel Services 584,283$ 608,371$ 444,402$ 158,969$ 603,371$ -0.8% 622,601$ 3.2%

Operating Expenses 22,843 37,364 30,635 6,729 37,364 0.0% 37,252 -0.3%

Capital Outlay - - 1,932 1 1,933 8,400 334.6%

TOTAL EXPENDITURES 607,126$ 645,735$ 476,969$ 165,699$ 642,668$ -0.5% 668,253$ 4.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.5% above the 2018 Adopted and 4% above the 2018 Amended.

This budget includes funding for computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Percent of Debt Service

payments that are timely

and accurate 100% 100% 100%

Amount of monies lost due to

uncollateralization on deposits -$ -$ -$

Number of days checks were

delayed as a result of Jefferson

Parish Investment Management

Program 0 0 0

Amount of unvested funds <$1,000 <$1,000 <$1,000

annually annually annually

2019 Jefferson Parish Annual Budget 87

Page 110: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFINANCE DIRECTOR

BUDGET # : 10010-0060

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Accountant - Special Programs 1 1 1 Accountant 2 2 2 Administrative Assistant 1 0 0 Assistant Finance Director 1 1 1 Executive Assistant 0 1 1

TOTAL FULL TIME 6 6 6

TOTAL POSITIONS 6 6 6

2019 Jefferson Parish Annual Budget 88

Page 111: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAACCOUNTING

BUDGET # : 10010-0061

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The mission of the Accounting Department is to provide timely and accurate financial information and to ensure sound stewardship of Parish funds.

Functions include:

Preparation and distribution of payroll checks

Preparation and distribution of checks to vendors supplying goods and services to the parish departments and payments to paying agents for

all outstanding debts

Coordination of accounting activities with other departments and divisions through technical assistance and informational reporting

Preparation of annual financial report by staff in conjunction with outside auditing firms

Preparation of analytical reports as requested by management

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 21 21 21 21 21

Personnel Services 1,360,819$ 1,434,992$ 976,294$ 315,148$ 1,291,442$ -10.0% 1,475,526$ 14.3%

Operating Expenses 124,161 118,291 98,177 29,414 127,591 7.9% 121,078 -5.1%

Capital Outlay 1,848 2,700 2,822 14,128 16,950 527.8% 12,500 -26.3%

TOTAL EXPENDITURES 1,486,828$ 1,555,983$ 1,077,293$ 358,690$ 1,435,983$ -7.7% 1,609,104$ 12.1%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.4% above the 2018 Adopted and increased 12.1% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget and replacement computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Number of Accounts Payable 87,025 84,149 84,149

Invoices Processed

Number of Accounts Payable

Checks issued 24,272 22,389 22,389

ACH issued 13,488 13,545 13,454

Number of Employees

on Payroll 4,192 4,343 4,346

2019 Jefferson Parish Annual Budget 89

Page 112: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAACCOUNTING AND PAYROLL

BUDGET # : 10010-0061

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Accountant 8 8 8 Account Clerk 5 3 3 Accounting Oper Manager 1 1 1 Administrative Assistant 1 1 1 Assistant Payroll Officer 1 1 1 Executive Assistant 1 1 1 Payroll Clerk 1 3 3 Payroll Officer 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 21 21 21

TOTAL POSITIONS 21 21 21

2019 Jefferson Parish Annual Budget 90

Page 113: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANABUDGET DIRECTOR

BUDGET # : 10010-0062

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The mission of the Budget Director is to direct the efforts of all concerned in preparing an adopted budget for each year wherein the current

adopted expenditures do not exceed current anticipated revenues.

Functions include:

The development, preparation, administration and monitoring of the Parish's Annual Budget including the operating, capital and debt

service budgets

The preparation and continual update of a budget manual

The monitoring of all departments to ensure that they operate within the constraints of the current adopted operating budget

The preparation, analysis and interpretation of budgetary data for outside parties as requested

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 4 4 4 4 4

Personnel Services 237,294$ 300,780$ 187,580$ 80,400$ 267,980$ -10.9% 318,766$ 19.0%

Operating Expenses 32,475 46,512 41,979 4,533 46,512 0.0% 46,737 0.5%

Capital Outlay - - 1,295 505 1,800 0.0% 1,400 -22.2%

TOTAL EXPENDITURES 269,769$ 347,292$ 230,854$ 85,438$ 316,292$ -8.9% 366,903$ 16.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 5.6% above the 2018 Adopted and increased 16% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget and a replacement computer.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Consecutive year's receiving

GFOA's Budget Award 24 25 26

Budget Books Printed 90 90 90

Budget Amendments 34 34 34

Legislation Prepared

2019 Jefferson Parish Annual Budget 91

Page 114: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANABUDGET DIRECTOR

BUDGET # : 10010-0062

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Accountant 3 3 3

TOTAL FULL TIME 4 4 4

TOTAL POSITIONS 4 4 4

2019 Jefferson Parish Annual Budget 92

Page 115: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAINTERNAL AUDIT

BUDGET # : 10010-0063

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):

The mission of the Department is to promote honest, efficient, effective, economical, and fully accountable and transparent Parish government. To fullfil

the mission, the Department shall conduct performance audits and perform non-audit services of any Parish department, program, service, or activity as

approved by the Parish Council. The purpose of these audits is to provide the Council, Administration, the residents of Jefferson Parish, and other

stakeholders, with independent and objective analysis as to whether management is using its financial, physical, and informational resoures effectively,

efficiently, economically, ethically, and equitable, and in compliance with laws, regulations, contract and grant requirements, and Parish policies and

procedures. (Ordinance No. 25549-04/04/2018)

Functions include:

Develop and implement a comprehensive program of audit coverage to analyze and interpret financial and operating information, and

enhance internal control activities.

Plan and direct the internal audit activities of the parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

Personnel Services 159,276$ 170,947$ 110,492$ 50,455$ 160,947$ -5.8% 153,241$ -4.8%

Operating Expenses 10,197 11,172 9,155 2,017 11,172 0.0% 10,297 -7.8%

Capital Outlay 3,979 - - - - -

TOTAL EXPENDITURES 173,453$ 182,119$ 119,647$ 52,472$ 172,119$ -5.5% 163,538$ -5.0%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 10.2% below 2018 Adopted and decreased 5% below the 2018 Amended.

This budget's decrease is due to a decrease in security unit prorated costs as well as attrition.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Risk Assessment 1 1 1

Engagements 6 7 7

Recommendations

Accepted 100 90 90

Follow Up Audits 0 2 2

Training Hours 40 40 40

2019 Jefferson Parish Annual Budget 93

Page 116: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAINTERNAL AUDIT

BUDGET # : 10010-0063

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Internal Auditor 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 94

Page 117: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPURCHASING

BUDGET # : 10010-0064

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The Purchasing Department provides central procurement services for all Parish departments' requests for services, equipment, supplies, and

public works projects. Our goal is to procure quality products using cost effective and transparent methods and to ensure compliance with Jefferson

Parish's codified Uniform Purchasing Procedures and Louisiana Public Bid Law. Our mission is to continue to serve Parish citizens, vendors

and employees with excellent customer service while fostering open and fair competition.

Functions include:

Process requisitions

Coordinate bids and assign purchase orders

Evaluate bids and recommendations

Regulate Council approval of expenditures

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 14 14 14 14 14

Personnel Services 833,984$ 908,617$ 630,581$ 244,121$ 874,702$ -3.7% 930,845$ 6.4%

Operating Expenses 106,198 126,082 101,360 17,425 118,785 -5.8% 121,628 2.4%

Capital Outlay 163 - 7,397 1 7,398 5,705 -22.9%

TOTAL EXPENDITURES 940,344$ 1,034,699$ 739,338$ 261,547$ 1,000,885$ -3.3% 1,058,178$ 5.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.3% above the 2018 Adopted and 5.7% above the 2018 Amended.

This budget increase is due to the expected merit raises.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Bids Processed 3,248 3,100 3,500

Purchase Orders Generated 34,003 30,000 35,000

RFP's Processed 11 25 20

GAB Items Reviewed 327 320 375

2019 Jefferson Parish Annual Budget 95

Page 118: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPURCHASING

BUDGET # : 10010-0064

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED Director 1 1 1

CLASSIFIED SERVICE: FULL TIME: Buyer 11 11 11 Executive Assistant 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 14 14 14

TOTAL POSITIONS 14 14 14

2019 Jefferson Parish Annual Budget 96

Page 119: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAGENERAL SERVICES

BUDGET # : 10010-0065

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):To provide safe, clean and efficient facilities for all parish employees and public visitors through centralized property management and to upgrade

facility structure, mechanical systems and life safety systems by means of a centralized maintenance operation and to perform preventive,

predictive and corrective maintenance through custodial, landscaping, carpentry, HVAC and electrical services within the Property Management

Division.

The function of the Administrative Division of the Department of General Services is to oversee the staffing and operational functions of Building

Security, Central Printing, Building Engineers, Mail Service, Surplus Property and Property Management.

Functions include:

To provide centralized building maintenance operation, renovations, repairs and custodial service for all parish owned buildings, as

well as the Jefferson Parish libraries.

To initiate adequate preventative maintenance schedules for the all buildings under this Department's jurisdiction, as well as all of the

Jefferson Parish libraries.

To upgrade and modernize antiquated equipment and to maintain a high level of service in all aspects of the Property Management Division

To provide and verify all facilities are safe, clean, and energy efficient.

To oversee and maintain the budget for the Jefferson Parish Health Unit East bank and West bank facilities.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 57 57 57 57 57

Personnel Services 2,878,404$ 3,177,603$ 2,243,954$ 813,649$ 3,057,603$ -3.8% 3,268,509$ 6.9%

Operating Expenses 4,354,272 5,212,393 3,638,257 1,480,561 5,118,818 -1.8% 4,827,972 -5.7%

Capital Outlay 4,083 173,753 78,532 34,520 113,052 -34.9% 141,929 25.5%

Other Financing Uses - - 97,000 200,000 297,000 - -100.0%

TOTAL EXPENDITURES 7,236,759$ 8,563,749$ 6,057,743$ 2,528,730$ 8,586,473$ 0.3% 8,238,410$ -4.1%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 3.8% below the 2018 Adopted and decreased 4.1% below the 2018 Amended.

This budget includes funds to purchase portable air conditioners, cooling tower gear drives, a cargo van and a pick up truck.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Completed Work Orders 1,737 1,824 2,000

Upgrade HVAC Systems 4 3 3

Annual Safety & Preventative

Proactive/Reactive Building

Inspections 26 26 26

Annual Testing-HVAC,

Buildings, Plumbing, &

Life Safety Systems 506 519 534

2019 Jefferson Parish Annual Budget 97

Page 120: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAGENERAL SERVICES

BUDGET # : 10010-0065

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 2 2 Air Cond/Heating Mechanic 2 2 2 Assistant Director Gen Serv 1 1 1 Clerk 1 1 1 Custodian 1 1 1 Electrician 2 1 1 Electrician Supervisor 0 1 1 Executive Assistant 1 1 1 Executive Superintendent 1 1 1 Facilities Maintenance Manager 2 2 2 Foreman 1 1 1 Laborer 12 12 12 Maintenance Repairman 2 2 2 Park Landscape Supervisor 1 1 1 Plumber 1 1 1 Property Manager 3 3 3 Property Manager Asst. 3 3 3 Secretary 1 1 1 Shop Carpenter 4 4 4 Stationary Engineer 8 8 8 Tradeshelper 4 4 4 Typist Clerk 3 3 3

TOTAL FULL TIME 57 57 57

TOTAL POSITIONS 57 57 57

2019 Jefferson Parish Annual Budget 98

Page 121: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPERSONNEL

BUDGET # : 10010-0066

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The Personnel Department (Personnel Board and Staff) is responsible for the personnel functions provided in Section 4.03 of the Charter

including policy and rule making, job classification, salary and rules administration, recruitment, employment testing, applicant certification and

employee appeals for positions in the Parish Classified Service. The Personnel Department provides the Departments of Jefferson Parish

with qualified candidates for employment in positions of public service and guidance as to the principles and merits of civil service employment.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 21 21 21 21 21

Personnel Services 1,287,251$ 1,411,525$ 1,081,583$ 329,942$ 1,411,525$ 0.0% 1,470,758$ 4.2%

Operating Expenses 144,894 149,018 110,382 37,227 147,609 -0.9% 153,744 4.2%

Capital Outlay 328 - 3,296 - 3,296 33,600 919.4%

TOTAL EXPENDITURES 1,432,473$ 1,560,543$ 1,195,261$ 367,169$ 1,562,430$ 0.1% 1,658,102$ 6.1%

BUDGET HIGHLIGHTS:

The 2019 budget increased 6.3% above the 2018 Adopted and 6.1% above the 2018 Amended.

This budget includes funding for computers.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Applications received 9,853 10,000 10,000

Appointments processed 733 900 800

Persons examined 1,337 1,200 1,200

2019 Jefferson Parish Annual Budget 99

Page 122: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPERSONNEL

BUDGET # : 10010-0066

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Director 1 1 1 Clerk 1 1 1 Executive Assistant 1 1 1 Personnel Assistant 2 2 2 Personnel Board Spec. Asst. 1 1 1 Personnel Technician 10 10 10 Typist Clerk 3 3 3

TOTAL FULL TIME 20 20 20

PART TIME: Personnel Board Spec. Asst. 1 1 1

TOTAL PART TIME 1 1 1

TOTAL POSITIONS 21 21 21

2019 Jefferson Parish Annual Budget 100

Page 123: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADEPARTMENT OF HUMAN RESOURCE MANAGEMENT

BUDGET # : 10010-0067

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):To support the goals of Parish government and provide high quality customer service focused leadership, support, and service in the areas of employee

benefits, safety, occupational health, substance use, training, employee management, labor laws, and employee relations. The department strives to

establish, administer, and effectively communicate sound policies, rules, and practices that treat employees with dignity and equality while maintaining

compliance with employment and labor laws, the Personnel Rules, and the Administrative Management Policies and directives to ensure a diverse

workforce committed to quality customer/public service to internal and external customers.

Functions include:

Assisting all Parish departments in addressing a variety of workplace challenges, such as those related to substance use, occupational safety and

health, the resolution of employee disputes, labor relations, disciplinary actions, appeals, and employment related state and federal court cases.

Monitoring compliance with numerous complex employment laws, designing legally sound HR policies, and ensuring their implementation.

Identifying emerging HR policies and operational issues and proposing specific measures and approaches to address them.

Ensuring the well-being of employees by offering and administering competitive benefits.

Developing employee excellence by providing orientation, training, and development for career enhancement.

Helping departments retain valuable employees by providing a work atmosphere that is safe, healthy, and secure as well as, free of any forms of

discrimination or harassment.

Promoting cooperative relationships by encouraging employee/management responsibility and high standards of performance and conduct.

Providing an opportunity for employee communication through the Parish's employee newsletter and other publications.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 19 19 19 19 19

Personnel Services 1,411,264$ 1,455,041$ 1,093,774$ 351,275$ 1,445,049$ -0.7% 1,512,263$ 4.7%

Operating Expenses 169,573 174,440 137,727 34,649 172,376 -1.2% 183,401 6.4%

Capital Outlay 3,905 9,240 11,195 257 11,452 23.9% 8,560 -25.3%

TOTAL EXPENDITURES 1,584,742$ 1,638,721$ 1,242,696$ 386,181$ 1,628,877$ -0.6% 1,704,224$ 4.6%

BUDGET HIGHLIGHTS:

The 2019 budget increased 4% above the 2018 Adopted and 4.6% above the 2018 Amended.

This budget increase is due to the expected merit raises.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

as of 7/25/17

Assist in defending Parish 17 28 40

departments in Civil Service

Appeal hearings.

Conduct an investigation of 9 20 30

employee grievances as an effort

to resolve conflict between

employees and supervisors

Training classes conducted 200 204 190

for Jefferson Parish employees

and directors.

2019 Jefferson Parish Annual Budget 101

Page 124: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA HUMAN RESOURCE MANAGEMENT

BUDGET # : 10010-0067

POSITIONS: 2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Director 1 1 1 Benefits Administrator 1 1 1 Benefits Specialist 1 1 1 Executive Assistant 1 0 0 Executive Superintendent 0 1 1 Human Resource Manager 3 4 4 Human Resource Specialist 1 1 1 Secretary 1 1 1 Safety Program Manager 1 1 1 Safety Officer 2 2 2 Training Specialist 3 2 2 Typist Clerk 3 3 3

TOTAL FULL TIME 19 19 19

TOTAL POSITIONS 19 19 19

2019 Jefferson Parish Annual Budget 102

Page 125: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPLANNING

BUDGET # : 10010-0068

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The Planning Department effectively manages the parish's planning functions, responsibly conducts development reviews, and clearly understands

the needs and concerns of the stakeholders who are invested in the planning and development review processes.

In expertly administering the parish's adopted policies and regulations for land use and development, the Planning Department presents a customer

service ethic that is successful in meeting both public and private sector goals.

Functions include:

Being an advisor to parish's officials

Long-range planning requires preparation of comprehensive, neighborhood, and corridor plans for future development or redevelopment. It also

requires Planners to comprehensively study land use and zoning issues associated with development regulations or specific geographic areas

by recommending amendments to official maps and codes.

Current planning requires review, evaluation, and recommendation of applications for the development or use of land that requires zoning

changes, subdivision of parcels, special permits, or site plan review along major corridors or within specially designated neighborhoods.

Process applications for minor development, coordinated administrative review processes, and facilitates citizen participation.

Through reports and presentations clearly articulate to public officials and the general public how proposals meet requirements and are

consistent with adopted plans.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 24 24 24 24 24

Personnel Services 1,395,437$ 1,626,831$ 1,188,721$ 421,110$ 1,609,831$ -1.0% 1,690,737$ 5.0%

Operating Expenses 145,104 168,537 129,743 66,522 196,265 16.5% 235,388 19.9%

Capital Outlay 13,036 - - 7,000 7,000 11,350 62.1%

TOTAL EXPENDITURES 1,553,576$ 1,795,368$ 1,318,464$ 494,632$ 1,813,096$ 1.0% 1,937,475$ 6.9%

BUDGET HIGHLIGHTS:

The 2019 budget increased 7.9% above the 2018 Adopted and 6.9% above the 2018 Amended.

This departments increase will cover the cost of MyPermitNow contract increase to add processing of the Planning Department cases for integration with

Code Enforcement's system.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Cases processed annually 414 462 450

Studies completed annually 0 10 12

Comprehensive Plan 0 0 1

Landscape inspections 65 90 105

2019 Jefferson Parish Annual Budget 103

Page 126: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPLANNING

BUDGET # : 10010-0068

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Planning Director 1 1 1 Data Entry Operator 1 1 1 Executive Assistant 0 1 1 Landscape Architect 1 1 1 Parish Planner 16 16 16 Secretary 1 0 0 Typist Clerk 3 3 3

TOTAL FULL TIME 24 24 24

TOTAL POSITIONS 24 24 24

2019 Jefferson Parish Annual Budget 104

Page 127: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPLANNING ADVISORY BOARD

BUDGET # : 10010-0069

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The primary function of the Planning Advisory Board (PAB) is to foster orderly growth and development in Jefferson Parish.

Functions include:

The PAB reviews the recommendations of the Planning Department concerning resub division requests and amendments to Chapter 25, Article VI,

Comprehensive Plan; Chapter 33, Unified Development Code; and Chapter 40, Zoning of the Jefferson Parish Code of Ordinances and makes

recommendations on these request to the Council.

The PAB conducts regularly scheduled public hearings and general meetings to obtain input from all interested parties prior to making its

recommendations.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 2 2 2 2 2

Personnel Services 244,825$ 249,679$ 188,090$ 61,589$ 249,679$ 0.0% 251,255$ 0.6%

Operating Expenses 16,689 23,582 13,291 10,329 23,620 0.2% 29,317 24.1%

Capital Outlay - - - - - -

TOTAL EXPENDITURES 261,514$ 273,261$ 201,381$ 71,918$ 273,299$ 0.0% 280,572$ 2.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.7% above the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Public Meetings 24 24 24

General Meetings 24 24 24

2019 Jefferson Parish Annual Budget 105

Page 128: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPLANNING ADVISORY BOARD

BUDGET # : 10010-0069

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Research Analyst 1 1 1 Secretary 1 1 1

TOTAL FULL TIME 2 2 2

TOTAL POSITIONS 2 2 2

2019 Jefferson Parish Annual Budget 106

Page 129: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANARISK MANAGEMENT

BUDGET # 10010-0070

(FINANCIAL ADMINISTRATION FUNCTION)

MISSION/FUNCTION(S):The Department of Risk Management is charged with controlling, reducing, or mitigating the financial impact of various liability claims upon the Parish,

through careful claims management, insurance and sound Risk Management practices.

To achieve the above ensuring that each claim receives prompt, professional, and courteous service. We will deliver operational excellence in

every corner of the organization and meet or exceed our commitments to the many constituencies we serve. All of our long-term strategies and

short-term actions will be molded by a set of core values that are shared by each and every Parish employee.

Functions include:

Quantify all risk of accidental loss

Educate and train

State and Federal compliance

Insurance cost allocation

Assist all departments as needed

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 6 6 6 6 6

EXPENDITURES

Personnel Services 454,142$ 462,110$ 336,220$ 125,890$ 462,110$ 0.0% 463,862$ 0.4%

Operating Expenses 29,794 37,070 29,519 7,551 37,070 0.0% 38,665 4.3%

Capital Outlay - 2,800 2,762 38 2,800 0.0% 2,800 0.0%

TOTAL EXPENDITURES 483,935$ 501,980$ 368,501$ 133,479$ 501,980$ 0.0% 505,327$ 0.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased .7% above the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Claims processed 639 506 573

Claims pending 427 411 419

2019 Jefferson Parish Annual Budget 107

Page 130: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANARISK MANAGEMENT

BUDGET # : 10010-0070

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Risk Management Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Director 1 1 1 Claims Supervisor 1 1 1 Executive Assistant 1 1 1 Risk Analyst 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 6 6 6

TOTAL POSITIONS 6 6 6

2019 Jefferson Parish Annual Budget 108

Page 131: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACENTRAL PRINTING

BUDGET # : 10010-0079

(GENERAL SERVICES FUNCTION)

MISSION/FUNCTION(S):The function of the Central Printing Division is to provide centralized operation for printing and copier needs by furnishing bulletins, booklets, forms,

business cards, letterhead, and other Parish used documents.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 2 2 2 2 2

Personnel Services 51,378$ 97,246$ 65,815$ 31,431$ 97,246$ 0.0% 106,162$ 9.2%

Operating Expenses 27,949 50,446 29,017 22,753 51,770 2.6% 44,890 -13.3%

Capital Outlay - - 2,276 2 2,278 - -100.0%

TOTAL EXPENDITURES 79,327$ 147,692$ 97,108$ 54,186$ 151,294$ 2.4% 151,052$ -0.2%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.3% above the 2018 Adopted and decreased .2% below the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Business Card Parishwide 79,550 41,020 60,285

Copies of Job 41,447 36,575 39,011

Announcements

Printing Services for 74,375 59,525 66,950

Council Office

2019 Jefferson Parish Annual Budget 109

Page 132: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACENTRAL PRINTING

BUDGET # : 10010-0079

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Printing Room Supervisor 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 2 2 2

TOTAL POSITIONS 2 2 2

2019 Jefferson Parish Annual Budget 110

Page 133: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAMISCELLANEOUS GENERAL SERVICES

BUDGET # : 10010-0080

(GENERAL SERVICES FUNCTION)

MISSION/FUNCTION(S):This section of the General Fund is used to account for general expenditures which are miscellaneous in nature. Charges for the Parish's annual

audit and various miscellaneous expenses are charged here.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 1,934,542 1,422,661 831,966 610,695 1,442,661 1.4% 1,334,350 -7.5%

TOTAL EXPENDITURES 1,934,542$ 1,422,661$ 831,966$ 610,695$ 1,442,661$ 1.4% 1,334,350$ -7.5%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 6.2% below the 2018 Adopted and decreased 7.5% below the 2018 Amended.

Included in the 2019 budget is the following funding with comparatives to the 2018 Amended.

Amended Adopted

2018 2019

Assessor's Office Administrative 220,000 220,000

Investment Manager Fees 720,000 620,000

Audit Fees & Report Printing 190,000 190,000

Parishwide Memberships 53,311 45,000

MLK Task Force 12,000 10,000

2019 Jefferson Parish Annual Budget 111

Page 134: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASURPLUS PROPERTY

BUDGET # : 10010-0081

(GENERAL SERVICES FUNCTION)

MISSION/FUNCTION(S):The Surplus Property Division provides storage of surplus equipment for all parish departments and conducts a yearly auction for the disposal of

all items not recycled into use by other departments. The Surplus Property Division utilizes environmentally friendly methods to dispose of computers,

white goods, and the recycling of metals.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 2 2 2 2 2

Personnel Services 119,104$ 122,710$ 92,580$ 30,130$ 122,710$ 0.0% 134,763$ 9.8%

Operating Expenses 57,031 95,405 52,475 43,342 95,817 0.4% 75,942 -20.7%

Capital Outlay - 31,245 307 30,938 31,245 0.0% 68,541 119.4%

TOTAL EXPENDITURES 176,134$ 249,360$ 145,362$ 104,410$ 249,772$ 0.2% 279,246$ 11.8%

BUDGET HIGHLIGHTS:

The 2019 budget increased 12% above the 2018 Adopted and 11.8% above the 2018 Amended.

This budget includes funding for a van with lift and a utility cart.

The computerized asset inventory management system (AIMS) implemented by EIS has resulted in a computerized tracking of all items

transferred into surplus property. General Services continues to work with EIS to improve the program to accommodate all transfer scenarios.

Additionally, the AIM system allows surplus property to produce detailed reports of transferred items. The use of internet sales will be introduced

to open up our surplus to a wide range of buyers in an effort of increasing annual sales exponentially.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Number of Auctions 1 1 1

Net Sales 519,682$ 569,682$ 619,682$

Internet Sales -$ - -

2019 Jefferson Parish Annual Budget 112

Page 135: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASURPLUS PROPERTY

BUDGET # : 10010-0081

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Asst. Property Manager 1 1 1 Truck Driver 1 1 1

TOTAL FULL TIME 2 2 2

TOTAL POSITIONS 2 2 2

2019 Jefferson Parish Annual Budget 113

Page 136: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPUBLIC SAFETY

BUDGET # : 10010-0100

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):This function of Public Safety has the protection of persons or property as its objective and involves the Sheriff's department administrative

expenses, maintenance of police dogs and Quad Squad expenses.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 268,876$ 221,250 149,261$ 71,989$ 221,250$ 0.0% 221,250 0.0%

TOTAL EXPENDITURES 268,876$ 221,250$ 149,261$ 71,989$ 221,250$ 0.0% 221,250$ 0.0%

BUDGET HIGHLIGHTS:

The 2019 budget remained consistent with the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget, the 2019 budget includes:

Amended Adopted

2018 2019

Sheriff's Administrative Costs 218,250 218,250

2019 Jefferson Parish Annual Budget 114

Page 137: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANABOARD OF ZONING ADJUSTMENTS

BUDGET # : 10010-0105

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Board of Zoning Adjustments consists of seven members who are appointed by the Jefferson Parish Council. The Board has the power to

hear and to decide on appeals to the determinations made by the Director of Inspection and Code Enforcement and to grant exceptions from the

provisions of the Comprehensive Zoning Ordinance.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 2 2 2 2 2

Personnel Services 198,558$ 208,005$ 151,474$ 56,531$ 208,005$ 0.0% 202,710$ -2.5%

Operating Expenses 20,951 23,769 15,706 8,375 24,081 1.3% 26,415 9.7%

Capital Outlay - - - - - 2,800

TOTAL EXPENDITURES 219,509$ 231,774$ 167,180$ 64,906$ 232,086$ 0.1% 231,925$ -0.1%

BUDGET HIGHLIGHTS:

The 2019 budget increased .1% above the 2018 Adopted and decreased .1% below the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Appeals Received 197 186 190

Appeals Approved 170 160 160

Appeals Denied 10 13 10

Appeals Withdrawn 17 8 6

Appeals Pending 2 56 25

2019 Jefferson Parish Annual Budget 115

Page 138: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANABOARD OF ZONING ADJUSTMENTS

BUDGET # : 10010-0105

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1

Typist Clerk 1 1 1

TOTAL FULL TIME 2 2 2

TOTAL POSITIONS 2 2 2

2019 Jefferson Parish Annual Budget 116

Page 139: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAINSPECTION & CODE ENFORCEMENT

BUDGET # : 10010-0110-021

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The mission of Inspection & Code Enforcement is to ensure compliance with laws pertaining to structural development within Jefferson Parish

in an efficient manner for the overall safety of citizens and visitors.

Functions include:

Issuing building, electrical, mechanical, gas and plumbing permits

Reviewing plans and inspection of work performed to ensure that all building, electrical, gas, mechanical and plumbing construction/work/

installation/renovations are performed in compliance with the Building Code and related regulations

Coordinate Flood Plain Management, Community Rating System - FEMA Flood Insurance, Elevation of qualified properties

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 88 88 88 88 88

Personnel Services 5,150,550$ 5,799,676$ 4,077,458$ 1,535,418$ 5,612,876$ -3.2% 5,899,348$ 5.1%

Operating Expenses 594,039 651,550 437,134 228,037 665,171 2.1% 739,973 11.2%

Capital Outlay 33,985 22,805 25,476 51,016 76,492 235.4% 16,983 -77.8%

TOTAL EXPENDITURES 5,778,574$ 6,474,031$ 4,540,068$ 1,814,471$ 6,354,539$ -1.8% 6,656,304$ 4.7%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.8% above the 2018 Adopted and 4.7% above the 2018 Amended.

This budget increase is due to the 5% merit increase included in this years budget and funding for renovations to relocate the West Bank office

to a more sutiable location. Capital Outlay expenditures include clerical desks, plan reviewer work stations, replacement guest lobby chairs file

cabinets for inspectors.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Inspections

Building 10,157 8,279 8,445

Electrical 6,108 6,233 6,162

Gas 5,444 3,672 6,439

Mechanical 6,560 6,586 6,338

Plumbing

2019 Jefferson Parish Annual Budget 117

Page 140: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAINSPECTION AND CODE ENFORCEMENT

BUDGET # : 10010-0110-021

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1CLASSIFIED SERVICE:FULL TIME: Accountant 1 1 1 Account Clerk 3 3 3 Administrative Assistant 1 3 3 Assistant Director Inspection & Code 1 1 1 Assistant Regulatory Manager 1 0 0 Building Inspector 11 11 11 Building Permit Manager 1 1 1 Building Plan Reviewer 13 13 13 Clerk 1 0 0 Computer Network Specialist 1 1 1 Electrical Inspector 7 7 7 Executive Assistant 2 2 2 Executive Operations Manager 1 1 1 GIS Operator 1 1 1 Mechanical Inspector 6 6 6 Payroll Clerk 1 1 1 Permit Technician 4 4 4 Plumbing Inspector 7 7 7 Regulatory Manager 1 1 1 Secretary 1 1 1 Stenographer 1 1 1 Typist Clerk 20 20 20

TOTAL FULL TIME 87 87 87

PART TIME: Clerk 1 1 1

TOTAL PART TIME 1 1 1

TOTAL POSITIONS 88 88 88

2019 Jefferson Parish Annual Budget 118

Page 141: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAADMINISTRATIVE ADJUDICATION

BUDGET # : 10010-0110-024

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):This Program was designed to develop ordinances, procedures, forms and supporting legal documentation with the express purpose of ridding

unincorporated Jefferson Parish of all dangerous buildings.

Functions include:

To develop and maintain ordinances and resolutions for carrying out the above stated functions

To maintain and monitor demolition contracts with independent outside contractors for demolition of dangerous buildings

To conduct advertised public hearings with owners and/or agents of properties deemed to be dangerous by the parish inspectors

To follow-up on Hearing Officer's decisions relative to the various properties that come to the public hearing for disposition

To assure that proper notification meeting all legal due process is carried out in notifying owners, mortgage holders and others with vested

interest in those properties deemed unsafe by the Hearing Officer

To work closely with Fire personnel, Sheriff's Office personnel, Public Health personnel and civic groups to insure that all offending properties

are dealt with in a fair and expeditious manner

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

Personnel Services 29,604$ 36,434$ 17,378$ 15,556$ 32,934$ -9.6% 31,457$ -4.5%

Operating Expenses 260,601 480,168 141,932 291,826 433,758 -9.7% 380,303 -12.3%

TOTAL EXPENDITURES 290,205$ 516,602$ 159,310$ 307,382$ 466,692$ -9.7% 411,760$ -11.8%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 20.3% below the 2018 Adopted and 11.8% below the 2018 Amended.

This budget's decrease is due to the reduction in operating expenses.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Inspections

Includes 1st, re-inspects, 1305 993 950

and follow ups

2019 Jefferson Parish Annual Budget 119

Page 142: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAADMINISTRATIVE ADJUDICATION

BUDGET # : 10010-0110-024

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Typist Clerk 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 120

Page 143: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANABUREAU OF ADMINISTRATIVE ADJUDICATION

BUDGET # : 10010-0111

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S): The mission of the Bureau of Administrative Adjudication is to provide for a fair and efficient enforcement of Parish ordinances as may be allowed

by law and directed by ordinance(s) and an impartial and professional handling of all matters brought before it.

Functions include:

To comply with Section 2.5 of the Jefferson Parish Code of Ordinance and applicable state statues.

To adjudicate cases as provided in Section 2.5-4 which includes but is not limited to ordinances regulating buildings, pools, property maintenance, garbage, mosquito control, permits, animals, and zoning.

To conduct hearings pursuant to the Jefferson Parish Code of Ordinances.

To assist the Parish and public with docketing cases, general information and pre-hearing motions/requests.

To prepare and mail orders, review files for compliance, record orders for non-compliance, process appeal requests, and other administrative

functions.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 78,085 83,868 61,892 22,190 84,082 0.3% 83,417 -0.8%

Capital Outlay - - - - - 2,800

TOTAL EXPENDITURES 78,085$ 83,868$ 61,892$ 22,190$ 84,082$ 0.3% 86,217$ 2.5%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.8% above the 2018 Adopted and 2.5% above the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Cases Adjudicated 1,968 2,200 2,300

Cost Per Adjudicated Case 39.68$ 38.22$ 37.49$

2019 Jefferson Parish Annual Budget 121

Page 144: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADEPT OF PROPERTY MAINTENANCE ZONING/QUALITY OF LIFE

BUDGET # : 10010-0112

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):To enforce the laws of property maintenance, zoning and quality of life in a consistent and equitable manner.

Functions include:

Perform site inspections and issue violations when warranted

Inspect taxi cabs to ensure compliance

Issue work orders to "cut weeds/grass" and remove trash and debris

Removing/tagging abandoned vehicles

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 42 42 44 44 47

Personnel Services 1,933,727$ 2,204,086$ 1,583,337$ 636,983$ 2,220,320$ 0.7% 2,446,554$ 10.2%

Operating Expenses 1,155,540 1,507,871 879,169 781,026 1,660,195 10.1% 1,689,094 1.7%

Capital Outlay 7,376 40,600 13,604 35,360 48,964 20.6% 62,936 28.5%

TOTAL EXPENDITURES 3,096,644$ 3,752,557$ 2,476,110$ 1,453,369$ 3,929,479$ 4.7% 4,198,584$ 6.8%

BUDGET HIGHLIGHTS:

The 2019 budget increased 11.9% above the 2018 Adopted and 6.8% above the 2018 Amended.

This budget includes funding for two new vehicles, computers, office equipment and furniture. Two Blight Liasions positions were added during

the year to assist in focusing on blight issues with one position focusing on the East Bank and the other on the West Bank. An additional division of

this department was added to enforce newly enacted Short-term rental laws.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

PMZ/QOL Violations issued 6845 8400 7000

Violations Cleared by owner 3543=52% 4600=55% 4700=67%

Repeat Offender Visits 7441 6400 6400

Cut by owner 3945=53% 3500=55% 3700=58%

Sent to Contractor 1158 1300 1200

Cleaned/Cut by owner 379=33% 500=35% 500=42%

Junk Vehicles tagged 5399 5200 5100

Violations Cleared by owner 4905=91% 4600=88% 4700=92%

2019 Jefferson Parish Annual Budget 122

Page 145: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADEPARTMENT OF PROPERTY MAINTENANCE ZONING/QUALITY OF LIFE

BUDGET # : 10010-0112

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 2 2 Blight Eradication and Community Liaison 0 2 2 Data Entry Operator 1 1 1 Executive Assistant 1 1 1 Management Analyst 1 1 1 Property Maintenance Zoning Inspector 24 24 25 Property Maintenance Zoning Enforcement Mgr. 1 1 1 Typist Clerk 10 10 12 Weed Control Supervisor 1 1 1

TOTAL FULL TIME 42 44 47

TOTAL POSITIONS 42 44 47

2019 Jefferson Parish Annual Budget 123

Page 146: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACOMMUNITY JUSTICE AGENCY

BUDGET # 10010-0119

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Criminal Justice Agency's mission is to support the goals and challenges of the administration of criminal justiceand provide leadership, support

and services in the development and operation of the criminal justice programs, system management and the administration of criminal justice related

funding requests.

In addition, the CJA oversees and monitors jail overcrowding, a home detention program, and correctional services such as barbering, medical, and

operating expenses at the jail.

Functions include:

Coordinates the activities of the public and private agencies involved in the city-parish criminal justice system.

Serves as the district headquarters for the Metropolitan Law Enforcement Planning District for the State of Louisiana.

Ensures coordination of grant funding requests through the Louisiana Commission on Law Enforcement for Metropolitan District.

Fiscally responsible for the Jefferson Parish Correctional Center.

Fiscally and programmatically responsible for the Jefferson Parish Home Incarceration Program.

Directs operations of the Department of Juvenile Services.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 6 6 6 6 6

Personnel Services 453,051$ 479,387$ 363,436$ 115,951$ 479,387$ 0.0% 485,954$ 1.4%

Operating Expenses 104,608 105,011 88,353 22,053 110,406 5.1% 113,972 3.2%

Capital Outlay - 1,500 656 844 1,500 0.0% 2,800 86.7%

Other Financing Uses 45,000 45,000 - 45,000 45,000 0.0% 45,000 0.0%

TOTAL EXPENDITURES 602,660$ 630,898$ 452,445$ 183,848$ 636,293$ 0.9% 647,726$ 1.8%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.7% above the 2018 Adopted and increased 1.8% above the 2018 Amended.

There are no significant changes to this budget.

This budget includes $240,378 for Parish Court computer systems which are paid entirely with dedicated court accessed fines and fees.

Outside funding: JAG 2018 $12,250 and CVA 2018 $24,999

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Input

Committee Memberships 4 4 4

Outcome

Outside funding secured 37,249$ 44,999$ 34,999$

2019 Jefferson Parish Annual Budget 124

Page 147: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACOMMUNITY JUSTICE AGENCY

BUDGET # : 10010-0119

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1 Administrative Management Specialist 2 2 2 Computer System Coordinator 1 1 1 Computer System Program/Analyst 1 1 1

TOTAL FULL TIME 6 6 6

TOTAL POSITIONS 6 6 6

2019 Jefferson Parish Annual Budget 125

Page 148: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACORRECTIONAL CENTER OPERATIONS

BUDGET # : 10010-0120-026

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The mission of Correctional Center Operations is to provide a safe and secure detention facility for those inmates being held on a pre-trial and

sentenced basis.

Functions include:

Administer the correctional center's budget through budget preparation and by monitoring all expenses.

Procurement and processing of all equipment, supplies, contractual work, and building materials needed to operate the correctional center.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 6 6 6 6 6

Personnel Services 360,749$ 421,022$ 311,237$ 109,785$ 421,022$ 0.0% 433,576$ 3.0%

Operating Expenses 7,482,614 7,538,038 6,062,149 1,488,880 7,551,029 0.2% 7,564,915 0.2%

Capital Outlay 57,611 20,800 44,871 7,169 52,040 150.2% 20,600 -60.4%

Other Financing Uses 1,992 - - - - 5,000

TOTAL EXPENDITURES 7,902,967$ 7,979,860$ 6,418,257$ 1,605,834$ 8,024,091$ 0.6% 8,024,091$ 0.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased .6% above the 2018 Adopted and remain consistent with the 2018 Amended.

Other Financing Uses represents matching funds for the Justice Assistance Grant.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Efficiency

Average cost per inmate

per day $19.68 $19.99 $19.99

Number of Inmates 1,100 1,100 1,100

Input

Operating Expenditures 7,902,967$ 8,024,091$ 8,024,091$

2019 Jefferson Parish Annual Budget 126

Page 149: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACORRECTIONAL CENTER - OPERATIONS

BUDGET # : 10010-0120-026

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

FULL TIME: Plumber 1 1 1 Stationary Engineer 5 5 5

TOTAL FULL TIME 6 6 6

TOTAL POSITIONS 6 6 6

2019 Jefferson Parish Annual Budget 127

Page 150: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACORRECTIONAL CENTER HOME DETENTION

BUDGET # : 10010-0120-027

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The home detention program will require the offender to serve the remainder of a sentence by remaining confined to the home at all times except

for employment, education, treatment or other specifically preapproved and defined purposes set forth by the courts of Jefferson Parish.

The program is designed for non-violent offenders eligible for "early release" from jail more than thirty days from a sentence served in parish prison

or inmates being held in jail for a probation or parole "hold".

Functions include:

The Jefferson Parish Home Incarceration Program monitors offenders sentenced by parish or district courts to house arrest.

Court ordered house arrest offenders are monitored by POST Certified law enforcement officers through the use of specialized equipment that

can be detected via telephone lines, cellular technology, and GPS technology.

Reduce jail overcrowding

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Personnel Services 538,200$ 772,391$ 685,754$ 86,637$ 772,391$ 0.0% 776,275$ 0.5%

Operating Expenses 200,932 240,393 166,052 74,621 240,673 0.1% 235,589 -2.1%

Capital Outlay 3,524 3,000 4,012 (1,012) 3,000 0.0% 4,200 40.0%

TOTAL EXPENDITURES 742,656$ 1,015,784$ 855,818$ 160,246$ 1,016,064$ 0.0% 1,016,064$ 0.0%

BUDGET HIGHLIGHTS:

The 2019 budget remain consistent with the 2018 Adopted and the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Input

Number of offenders accepted 613 625 638

Revenues Collected 381,694$ 389,328$ 397,114$

Outcome

Successful completion 513 523 534

Unsuccessful completion 93 95 97

2019 Jefferson Parish Annual Budget 128

Page 151: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFIRE SERVICES

BUDGET # : 10010-0130

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):

The Fire Services department consists of two divisions, Administration and the Fire Training Facility.

The Administration Division of Fire is responsible for the oversight of of the Jefferson Parish volunteer fire departments and coordinate parish-wide

hazard preparedness and emergency response.

The Fire Training Facility function of this division is to operate and provide training at the Parish's Fire Training Facility.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 3 5 5 5 5

Personnel Services 300,239$ 457,840$ 241,735$ 191,105$ 432,840$ -5.5% 446,148$ 3.1%

Operating Expenses 137,735 220,386 122,086 132,363 254,449 15.5% 251,966 -1.0%

Capital Outlay - 4,000 - 4,000 4,000 0.0% - -100.0%

TOTAL EXPENDITURES 437,974$ 682,226$ 363,821$ 327,468$ 691,289$ 1.3% 698,114$ 1.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.3% above the 2018 Adopted and increased 1% above the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Scheduled Training

Classes 425 425 475

Hours 14,600 14,600 14,800

Personnel 3,820 3,820 3,820

Department Training

Classes 3,900 3,900 4,000

Hours 54,200 54,200 54,500

Personnel 20,300 20,300 20,500

2019 Jefferson Parish Annual Budget 129

Page 152: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAFIRE SERVICES

BUDGET # : 10010-0130

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 0 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Fire Director 0 1 1 Training Center Admin 1 1 1 Training Officer 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 3 5 5

TOTAL POSITIONS 3 5 5

2019 Jefferson Parish Annual Budget 130

Page 153: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAEMERGENCY MANAGEMENT

BUDGET # : 10010-0140

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):

Emergency Management's responsibility is to develop a coordinated and effective response to protect the lives and property of citizens in Jefferson

Parish during natural or man-made disasters.

Functions include:

Operates the Emergency Operating Center.

Develop and implement an "All Hazard Emergency Operations Plan."

Conduct and participate in coordination meetings with all other emergency service agencies throughout the year. (local, federal, state and

surrounding parishes)

Continue to update departmental emergency plans with each parish department and revise functional assignments in the EOC.

Coordinate activities, develop plans & exercise for Weapons of Mass Destruction and Hurricane Exercises with local, state and federal agencies.

Continue to participate in public awareness programs through the media.

Coordinate the dissemination of emergency public information and warning of the public.

Issues emergency medical technician certificates, licenses to provide ambulance services, and permits to operate an ambulance or emergency

medical response vehicle.

EMS - The major function of the Emergency Medical Services division deals with inspections and certification of all factions, companies,

personnel and vehicles involved in the transport of emergency medical service needs to determine that they are in compliance with Chapter 5

of the Code of Ordinances and meet the requirements of state and federal governments.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 8 8 8 8 9

Personnel Services 669,687$ 645,324$ 528,427$ 213,727$ 742,154$ 15.0% 781,767$ 5.3%

Operating Expenses 599,473 598,703 424,196 184,427 608,623 1.7% 905,760 48.8%

Capital Outlay 607 3,000 1,746 1,336 3,082 2.7% 62,405 1924.8%

TOTAL EXPENDITURES 1,269,767$ 1,247,027$ 954,369$ 399,490$ 1,353,859$ 8.6% 1,749,932$ 29.3%

BUDGET HIGHLIGHTS:

The 2019 budget increased 40.3% above the 2018 Adopted and 29.3% above the 2018 Amended.

This department is absorbing the EOCC building facility maintenance expense and building engineer salary and expenses from Public Safety Grants

and Administration department.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Events/Disaster Coordinated 0 290 12

Drills/Exercises Completed 8 12 12

Training Sessions Conducted 12 20 8

2019 Jefferson Parish Annual Budget 131

Page 154: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAEMERGENCY MANAGEMENT

BUDGET # : 10010-0140

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Assistant Director 1 0 0 EMS Program Compliance Spec 1 1 1 Emergency Management Coord 3 4 4 Executive Assistant 1 1 1 Stationary Engineer 0 0 1 Typist Clerk 1 1 1

TOTAL FULL TIME 8 8 9

TOTAL POSITIONS 8 8 9

2019 Jefferson Parish Annual Budget 132

Page 155: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPUBLIC SAFETY GRANTS AND ADMINISTRATION

BUDGET # : 10010-0150

(GENERAL SERVICES FUNCTION)

MISSION/FUNCTION(S):To serve as the Jefferson Parish central administrative unit responsible for researching and securing external researching through grants and contracts

as well as accountability to those sources. The department also facilitates inter-agency cooperation and collaboration throughout the Jefferson Parish

public safety agencies by way of strategic planning and program coordination; while providing fair, efficient and accountable grant administration so as

to improve the Parish's overall response to emergency preparedness and enhance public safety.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimate 2018 % Chg 2019 % Chg

Actual Adopted YTD Remainder Amended 2018 Amended Adopted 2019 Adopted/

Audited Budget Actual of 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 2 2 2 2 1

Personnel Services 169,071$ 172,082 127,826$ 44,256$ 172,082$ 0.0% 107,669 -37.4%

Operating Expenses 350,781 345,028 240,663 - 355,328 3.0% 7,193 -98.0%

Capital Outlay 9,500 - 1,513 - 2,603 - -100.0%

TOTAL EXPENDITURES 529,352$ 517,110$ 370,002$ 44,256$ 530,013$ 2.5% 114,862$ -78.3%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 78.3% below the 2018 Adopted and the 2018 Amended.

The EOCC building maintenance budget and engineer has been moved under the Department of Emergency Management.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Grant Applications Submitted 6 10 10

Grant Applications Approved 6 10 10

2019 Jefferson Parish Annual Budget 133

Page 156: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPUBLIC SAFETY GRANTS AND ADMINISTRATION

BUDGET # : 10010-0150

POSITIONS:2017 2018 2019

Amended Amended AmendedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Stationary Engineer 1 1 0

TOTAL FULL TIME 2 2 1

TOTAL POSITIONS 2 2 1

2019 Jefferson Parish Annual Budget 134

Page 157: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAHEALTH AND WELFARE

BUDGET # : 10010-0300

(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):This is the section of the General Fund used to account for all health and welfare functions not accounted for in specific departments. The General

Funds portion of Post-Employment Benefits are accounted for in this division. A consultant is tasked with preparing the GASB 45 statement requirements

resulting in an Annual Required Contribution (ARC). The ARC is funded by allocating to each department an expense based on the number of employees

that receive health and life benefit.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions - - - - -

Personnel Services 1,164,342$ 1,539,392$ -$ 1,464,442$ 1,464,442$ -4.9% 1,429,220$ -2.4%

Operating Expenses 9,297 8,083 6,187 1,896 8,083 0.0% 8,040 -0.5%

TOTAL EXPENDITURES 1,173,638$ 1,547,475$ 6,187$ 1,466,338$ 1,472,525$ -4.8% 1,437,260$ -2.4%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 7.1% below the 2018 Adopted and decreased 2.4% below the 2018 Amended.

This budgets decrease is due to the decrease in post employment benefits and retiree COLA.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Injections

Flu Vaccine 0 0 0

Hepatitis A 0 3 3

Hepatitis B 4 6 6

Combination A & B 131 100 100

Rabies 0 0 0

Blood Tests

Hepatitis B 37 40 40

Rabies 17 0 0

2019 Jefferson Parish Annual Budget 135

Page 158: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACOUNTY AGENT

BUDGET # : 10010-0310

(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):The LSU AgCenter's mission is to provide the people of Louisiana with research-based educational information that will improve their lives and

economic well-being. The Parish subsidizes the salaries of state employees of the Louisiana Cooperative Extension Service assigned to Jefferson

Parish. It also provides funding for the costs associated with operating and maintaining an office.

Functions include:

Providing education outreach and services to the citizens of Jefferson Parish

Program areas include Agriculture and Natural Resources, 4-H Youth and Family Development, and Nutrition and Health.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 68,110$ 87,346$ 21,483 65,931 87,414 0.1% 86,975$ -0.5%

Capital Outlay 2,705 - - - - -

TOTAL EXPENDITURES 70,815$ 87,346$ 21,483 65,931 87,414 0.1% 86,975$ -0.5%

BUDGET HIGHLIGHTS:

The 2019 budget decreased .4% below the 2018 Adopted and .5% below the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Who we reach:

Youth 5,048 7,868 7,868

Adults 24,901 39,000 39,000

Family Consumer Sciences 0 7,577 7,577

Expanding our efforts:

Volunteers 354 623 623

2019 Jefferson Parish Annual Budget 136

Page 159: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASERVICEMEN'S ASSISTANCE

BUDGET # : 10010-0320

(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):The chief responsibility of the Servicemen's Assistance is assisting U.S. veterans and their dependents in determining their basic eligibility and

conditions of entitlement for all benefits under various programs. This responsibility is met by assisting in the preparation and submission of

veterans' cases for review and appeal, answering routine correspondence, and conducting telephone and personal interviews relating to veterans'

benefits and procedures. The Parish subsidizes the salaries of the State employees that administer the office.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 59,452$ 67,390$ 54,335$ 13,055$ 67,390$ 0.0% 74,790$ 11.0%

Capital Outlay 1,865 - - - - -

TOTAL EXPENDITURES 61,317$ 67,390$ 54,335$ 13,055$ 67,390$ 0.0% 74,790$ 11.0%

BUDGET HIGHLIGHTS:

The 2019 budget increased 11% above the 2018 Adopted and the 2018 Amended Budget.

This budget's increase is due to an increase in contributions to support the Veterans' Service Offices.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Veteran's visit and

phone calls 25,110 26,000 26,000

Funds brought into

Parish 93,616,000$ 95,000,000$ 97,000,000$

2019 Jefferson Parish Annual Budget 137

Page 160: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJEFFERSON COMMUNITY ACTION PROGRAM

BUDGET # : 10010-0330

(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):Jeff Cap's mission is to be an advocate for the poor, the elderly and the handicapped. Community action is a program that helps the poor break the

bonds of poverty by assisting in times of crisis and fostering the development of self sufficiency and financial stability. Included in this budget are

the overall administrative costs necessary to oversee various programs and funding for five neighborhood Service Centers( J.C. Simmons/Avondale,

Harvey, Gretna, Marrero and Woodmere).

The agency operates 19 projects funded by over a dozen federal, state and local agencies. The projects include: 1) Head Start Birth to Five

Program, 2) Emergency Food and Shelter Program, 3) Adult and Child Transportation, 4) Retired Senior Volunteer Program, 5) Housing

Counseling, 6) Weatherization, 7) First Time Home Buyer Classes, 8) Home Energy Assistance Program, 9) Emergency Assistance (Food, Shelter

and Utilities), 10) Community Centers, 11) Volunteer Income Tax Assistance, 12) Senior Citizens, 13) Youth Development, 14) Health, 15)

Consumer Education, 16) Education, 17) Referral, 18) Employment Counseling, and 19) Community Organization.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 24 24 24 24 24

Personnel Services 1,032,021$ 1,138,258$ 772,725$ 275,454$ 1,048,179$ -7.9% 1,136,499$ 8.4%

Operating Expenses 536,822 700,278 549,443 151,033 700,476 0.0% 695,971 -0.6%

Capital Outlay 5,790 1,483 12,953 63,841 76,794 5078.3% - -100.0%

Other Financing Uses 900 - - - - -

TOTAL EXPENDITURES 1,575,533$ 1,840,019$ 1,335,121$ 490,328$ 1,825,449$ -0.8% 1,832,470$ 0.4%

BUDGET HIGHLIGHTS:

The 2019 budget decreased .4% below the 2018 Adopted and increased .4% above the 2018 Amended.

There are no significant changes to this budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

LIHEAP Clients Served 7,890 8,050 8,125

Summer Youth Employment 28 30 50

RSVP Community 421 352 400

Volunteers

2019 Jefferson Parish Annual Budget 138

Page 161: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAJEFFERSON COMMUNITY ACTION PROGRAMS

BUDGET # : 10010-0330

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

FULL TIME: Bus Driver 2 2 2 Community Center Counselors 8 8 8 Community Center Supervisors 5 5 5 Custodians 3 3 3 Housing Counselors 2 2 2 Typist Clerks 3 3 3

TOTAL FULL TIME 24 24 24

TOTAL POSITIONS 24 24 24

2019 Jefferson Parish Annual Budget 139

Page 162: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACITIZEN'S AFFAIRS

BUDGET # : 10010-0410

(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):Administration - The function of this sub-department is to respond to calls from citizens seeking aid with perceived problems involving the Parish

or those who are seeking information regarding government functions and how to access various agencies at the federal, state and local levels.

Staff helps citizens with their complaints or concerns in an attempt toward a reasonable resolution. This sub-department coordinates all "How's My

Driving" calls and various citizens' complaints. Citizens Affairs offers assistance to the Hispanic community by advising callers what Parish

department may be able to help them with their inquiries. Administrative personnel will assist day-to-day operations in Carnival, as well as

during the Carnival Season. This sub-department also facilitates and oversees the Jefferson Parish Emerging Leaders/Internship program.

Parades/Special Events - The function of this sub department is to coordinate all of the factors necessary to produce safe Mardi Gras parades

and special events while minimizing any inconvenience to the general welfare of the community. In addition to Mardi Gras, other functions

involve the issuance of special event/parade permits and taxi cab permits. In order to accomplish these tasks, a constant liaison is maintained with

several other departments including Public Works (Streets, Parkway, and Traffic Engineering), Recreation, Fire, Sheriff's Office, Sales Tax Division,

Inspection and Code Enforcement, East and West Jefferson Hospital EMS and the Health Unit. This sub-department is responsible for the

coordination of maintenance, events, flags, & monuments at Veterans Memorial Square.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 6 6 6 6 6

Personnel Services 352,545$ 388,528$ 285,395$ 103,133$ 388,528$ 0.0% 393,373$ 1.2%

Operating Expenses 362,582 399,869 347,384 70,072 417,456 4.4% 433,463 3.8%

Capital Outlay - - - - - 9,765

TOTAL EXPENDITURES 715,127$ 788,397$ 632,779$ 173,205$ 805,984$ 2.2% 836,601$ 3.8%

BUDGET HIGHLIGHTS:

The 2019 budget increased 6.1% above the 2018 Adopted and increased 3.8% above the 2018 Amended.

The Office of Citizens with Disabilities Department has been merged into this departments budget.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

Parade Permits 13 14 14

Special Event Permits 182 185 185

Information Calls 12,000 12,000 12,000

Departmental Contracts 7 7 7

2019 Jefferson Parish Annual Budget 140

Page 163: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACITIZENS' AFFAIRS

BUDGET # : 10010-0410

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1 Assistant Director 1 1 1 Executive Assistant 1 1 1 Secretary 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 6 6 6

TOTAL POSITIONS 6 6 6

2019 Jefferson Parish Annual Budget 141

Page 164: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANANON - DEPARTMENTAL

BUDGET # : 10010-0850

(OTHER FINANCING USES)

MISSION/FUNCTION(S):Non Departmental is used to account for transfers to other funds such as construction funds, debt service funds and grant matches.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

Operating Expenses 5,459,276$ 4,034,670$ 3,916,185$ 48,485$ 3,964,670$ -1.7% 4,020,431$ 1.4%

Other Financing Uses 1,288,062 3,723,377 3,318,668 4,709 3,323,377 -10.7% 4,187,251 26.0%

TOTAL EXPENDITURES 6,747,338$ 7,758,047$ 7,234,853$ 53,194$ 7,288,047$ -6.1% 8,207,682$ 12.6%

BUDGET HIGHLIGHTS:

The 2019 budget increased 5.8% above the 2018 Adopted and 12.6% above the 2018 Amended.

The 2019 budget includes funding for the following obligations:

Amended Adopted2018 2019

1. Jefferson Convention & Visitor's Bureau 1,000,000$ 1,000,000$

2. Jefferson Facilities Inc. (Parking Garage Debt) 553,000 549,244

3. JEDCO 2,052,320 2,111,837

4. Jefferson Performing Arts 100,000 100,000

5. Council on Aging 244,350 244,350

6. Jefferson Historical Commission 15,000 15,000

7. CDBG Home Program Grant Match 212,602 242,341

8. 24th Court Commissioners 250,000 461,000

9. General Building Repairs 916,000 -

10. Emergency Management 100,000 -

11. MIS 100,000 -

12. General Gov't Building Debt 369,775 415,771

13. Head start Grant 1,375,000 2,964,164

14. Alario Center - 103,975

2019 Jefferson Parish Annual Budget 142

Page 165: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Special Revenue Funds

Page 166: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 167: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

TABLE OF CONTENTS

SPECIAL REVENUE FUNDS

Description of Funds 143

Transit 148

Transit-Elderly & Handicapped 150

Juvenile Services 151

Animal Shelter 153

Mosquito Control 155

Health Unit 156

Human Services Authority 158

Ambulance District No. 2 - Grand Isle 159

Library 160

Consolidated Jefferson Recreation District 163

Alario Center 166

West Jefferson Park 168

Playground District No. 16 - Grand Isle 170

Lafreniere Park 171

LaSalle Park 173

Off Track Betting 175

Video Poker Fund 176

Tourism Fund 177

Westbank Riverboat Gaming Fund 178

Health Premium Return Fund 179

Fire District No. 9 - Grand Isle 180

Fire District No. 4 - Lafitte 181

East Bank Consolidated Fire 182

Fire District No. 3 - River Ridge 184

Fire District No. 5 - Terrytown 185

Fire District No. 6 - Harvey 186

Fire District No. 7 - Westwego Area 187

Fire District No. 8 - Marrero 188

Emergency Communications 189

Security Enhancement Districts 191

24th Court Commissioners 194

Streets Department-Recap 196

Streets 197Streets-Parkways 199Streets-Traffic Engineering 201Comprehensive Zoning Overlay 203

Road Lighting District No. 7 204

Consolidated Road Lighting District 205

Consolidated Drainage District No. 2 207

Page 168: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

TABLE OF CONTENTS

SPECIAL REVENUE FUNDS [continued]

Consolidated Garbage District No. 1 209

Economic Development 211

Criminal Justice 213

Culture & Parks 214

Senior Services 217

Terrytown Redevelopment 219

Metairie CBD Economic Development District 220

Churchill Economic District 221

Inspector General 222

Off Duty Witness Fund 224

Public Education and Government Programming 226

BP Settlement 227

Page 169: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

SPECIAL REVENUE FUNDS Special Revenue Funds account for the proceeds of specific revenues (other than special assessments, expendable trusts, or revenues for major capital projects) that are legally restricted to expenditures for specific purposes. 21670 Transit Operations accounts for the proceeds of restricted revenue to assist in financing the acquisition, construction and improvement of facilities and equipment in mass transportation services, and the payment of operating expenses to improve or continue such service by operation, contract or otherwise. 21680 Transit - Elderly and Handicapped accounts for proceeds of restricted revenue to assist in financing the acquisition, construction and improvement of facilities and equipment and the payment for maintenance and operations for transportation services to the mobility impaired, physically disadvantaged and elderly. 21700 Juvenile Services account for the proceeds of restricted revenue to fund the cost of providing a range of juvenile correctional services designed to protect the community, hold youths accountable for their actions and assist them in developing skills to become responsible, contributing citizens. 21710 Animal Shelter accounts for a portion of a special property tax levy for health services to respond to all citizens’ calls for assistance with public health-related animal problems and provides shelter for abandoned small animals. 21720 Mosquito Control accounts for service charges collected to provide services in the prevention of the proliferation of the mosquito population. 21730 Health Unit accounts for a portion of a special property tax levy for health services to promote health and prevent disease among the residents of the Parish through a health care delivery system which promotes high-level wholeness by developing and enhancing the health capabilities of the people it serves. 21740 Human Services Authority accounts for a portion of a special property tax levy for health services used to operate mental health, mental retardation/developmental disabilities and substance abuse programs in the Parish. 21770 Ambulance District #2 accounts for the proceeds of restricted revenue to fund the cost of emergency medical transportation in the district. 21790 Library accounts for the proceeds of restricted revenue to provide print and/or electronic books, periodicals, and state documents, 16mm films, videocassettes, art prints and other materials to meet the educational, informational, cultural and recreational needs of the residents of the Parish.

2019 Jefferson Parish Annual Budget 143

Page 170: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

21830 Consolidated Recreation and Community Center and Playground District accounts for the proceeds of restricted revenue to provide broad-based recreation programs and facilities for the unincorporated areas of Jefferson Parish. This district was created as a result of the consolidation of the Consolidated Playground District #1 and Consolidated Playground District #2. 21850 Alario Center accounts for the proceeds of restricted revenues designated by the State legislature, namely the hotel/motel tax collected on the West Bank to operate and maintain the multi-use facility. 21930 West Jefferson Park and Community Center accounts for the service charge collected from West Bank residents to provide and maintain an open green space for both active and passive recreation and leisure pursuits. 21940 Playground District #16 accounts for the proceeds of restricted revenue to provide recreational activities and facilities for participants within the district. 21950 Lafreniere Park Recreation District accounts for a service charge collected from East Bank residents to provide and maintain an open green space for both active and passive recreation and leisure pursuits. 21970 LaSalle Park accounts for East Bank hotel occupancy tax revenues to provide and maintain a 112-acre tract of land being developed for cultural and recreational facilities. 22010 Off Track Betting accounts for monies received from the off track betting parlors. Appropriations are made by Council resolutions as projects are identified. 22020 Video Poker accounts for monies received from the various video poker machines located in the unincorporated areas of the Parish. Appropriations are made by Council resolutions. 22030 Tourism accounts for revenue from hotel/motel occupancy tax collections dedicated to tourism related projects as appropriated by Council resolutions. 22040 Westbank Riverboat Gaming accounts for revenue from the Boomtown Belle Riverboat located in the unincorporated area of the West Bank of Jefferson Parish. Appropriations are made by Council resolutions to West Bank projects as identified. 22060 Health Premium Return accounts for revenue from excess of premiums paid by the parish for employee health insurance coverage which are returned to the parish by the insurer. Appropriations are made by Council resolutions as projects are identified. 22080 Fire District #9 accounts for the proceeds of restricted revenue to maintain fire protection service within the district.

2019 Jefferson Parish Annual Budget 144

Page 171: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

22090 Fire District #4 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22100 East Bank Consolidated Fire District accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22110 Fire District #3 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22120 Fire District #5 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22130 Fire District #6 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22140 Fire District #7 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22150 Fire District #8 accounts for the proceeds of restricted revenue to maintain fire protection service within the district. 22160 Emergency Communications District accounts for the special service charge collected in Jefferson Parish for an enhanced 911 system, a computer aided telephone dispatch system that processes incoming requests for emergency assistance and first aid instructions to a caller. 22180 Security Enhancement Districts account for the proceeds of restricted revenue to provide for enhanced security service within the districts. 22190 24th Judicial District Court Commissioners account for the proceeds of restricted revenue to provide judicial services. The Commissioners, whose powers are listed in LA R.S. 13:71, have jurisdiction over civil matters (domestic and family law) and criminal matters. 22200 Streets Department accounts for the proceeds of the restricted one half cent sales tax revenue to maintain and improve public streets and roads within the unincorporated area of the parish and major streets in the municipalities. Streets funds maintain the operations of Parkways department and Traffic Engineering.

Parkways Department accounts for transfers from various Parish funds to provide all necessary services, including but not limited to, mowing, gardening, litter and trash pick-up on Parish roads of the unincorporated area of the Parish, major streets in the municipalities and rights-of-way to beautify the Parish.

2019 Jefferson Parish Annual Budget 145

Page 172: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Traffic Engineering accounts for the installation and maintenance of traffic signs, roadway lanes stripes, and traffic signals.

22220 Comprehensive Zoning Overlay accounts for the proceeds of the restricted revenue to maintain and sustain beautification improvements along the Veterans Boulevard corridor in conjunction with the CPZ program. 22230 Road Lighting District #7 accounts for the proceeds of restricted revenue to provide adequate lighting of public streets within the district. 22240 Consolidated Road Lighting District accounts for the proceeds of restricted revenue to provide adequate lighting of public streets within the district. 22320 Consolidated Drainage District #2 accounts for the proceeds of restricted revenue to administer, direct, coordinate and implement major drainage programs, direct operations of construction and maintenance of major and minor canal systems, flood control and levee systems, drainage ditches, cross drains, street subsurface drainage system and pump stations within the district. 22390 Consolidated Garbage District #1 accounts for the special property tax levy and service charges collected to provide garbage collection and disposal services within the district. Consolidated Garbage funds also maintain the parish landfill.

Landfill Division accounts for service charges collected at the landfill, as well as transfers from other Parish funds to provide all necessary services for the operation and maintenance of the Jefferson Parish Landfill.

22520 Economic Development accounts for a portion of a special property tax levy for the Jefferson Parish Special Services District used to promote industry, trade and commerce by providing economic and planning assistance to business enterprises located in or to be located in Jefferson Parish. Economic Development funds are also used to maintain parish incentive programs. Economic Incentive accounts for revenue from various sources used as incentives for the development and retention of businesses in Jefferson Parish. 22530 Criminal Justice accounts for a portion of a special property tax levy for the Jefferson Parish Special Services District used for providing, maintaining, administering, and operating judicial services in the criminal justice system. 22540 Culture and Parks accounts for a portion of a special property tax levy for the Jefferson Parish Special Services District used for providing, maintaining, administering, and operating cultural and recreational facilities and programs. 22560 Senior Services accounts for a portion of a special property tax levy for the Jefferson Parish Special Services District used for providing, maintaining, administering, and operating services and

2019 Jefferson Parish Annual Budget 146

Page 173: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

programs for the elderly. 22570 Terrytown Redevelopment accounts for a portion of the sales and use tax collected within the taxing area within the district commonly know as the Oakwood Shopping Center to provide funding resulting in the economic development, maintenance of existing jobs, or will achieve other economic goals that will benefit the Parish. 22580 Metairie CBD District accounts for a portion of the sales and use tax collected within the taxing area within the unincorporated property in Jefferson Parish bounded by Causeway Boulevard, West Esplanade Avenue, Division Street and Veterans Boulevard, to provide funding resulting in the economic development, maintenance of existing jobs, or will achieve other economic goals that will benefit the Parish.

22590 Churchill Economic Development District accounts for a portion of the sales and use tax collected for the purpose of paying the costs of infrastructure and economic development projects within the unincorporated property in Jefferson Parish bounded by Segnette Boulevard, Canal A. Outer Cataouatche Canal, Main Canal Extension, Avondale Canal, Highway 90, and the Westbank Expressway in Jefferson Parish. 22600 Inspector General accounts for a portion of a special property tax levy for the Jefferson Parish Special Services District used to provide, maintain, administer and operate an office of inspector general and an ethics and compliance commission in the parish.

22610 Off Duty Witness Fund accounts for fees collected under Act 737 on all traffic violations to defray the costs to off-duty police officers for their attendance in court for traffic cases. 22620 Stonebridge Neighborhood Improvement & Beautification District account for the proceeds of restricted revenue for the purpose of promoting and encouraging the improvement, beautification and overall betterment within the district. 22650 Public Education & Government Programming accounts for a portion of franchise fees collected by the parish dedicated by federal law for the purpose of Government Access Television. 23010 BP Settlement Fund Accounts for the portion of the litigation settlement allocated to the General Fund. A portion of these funds dedicated to fund projects to address flood control and coastal erosion issues in council district 3 and in council district 1 includes (1) Mississippi Long Distance Sediment Pipeline, Phase 2; (2) Segmented Breakwaters at Grand Isle, and (3) flood control projects in Lafitte. Appropriations are made by Council ordinance as projects are identified.

2019 Jefferson Parish Annual Budget 147

Page 174: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21670(TRANSIT FUNCTION)

MISSION/FUNCTION(S):The primary mission of the Department of Transit Administration is to provide quality and accessible public transportation to JeffersonParish residents.

Functions:The function of Jefferson Transit is to serve the urbanized portion of Jefferson Parish, Louisiana. Jefferson Transit (JeT) alsoprovides service to New Orleans and the Louis Armstrong New Orleans International Airport. Connecting service is provided tothe RTA bus lines in Kenner, Gretna and New Orleans. Jefferson Transit provides both fixed route and ADA accessible service.

Goals:Five Percent Ridership Growth - Transit ridership has been stagnant in Jefferson Parish for the past few years, and Jefferson Transit

aspires to improve that by undertaking a strategic plan to determine where things need to change, what citizens want and where they need to go. Also, to make things easier for riders, a transit app is being developed that will give riders real time information.

Onboard Technology Improvements - Jefferson Transit is working on procuring improved AVL and signage to make travel better for riders.

Improved Customer Services - All bus drivers, mechanics and administrative staff of the service provider are going through customer service training to make sure riders have the best service and ride possible.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 3 3 3 3 3

BEGINNING FUND BALANCE 13,471,420$ 11,683,144$ 14,264,203$ 15,780,206$ 14,264,203$ 22.1% 12,389,220$ -13.1%

REVENUES

Taxes 6,493,406$ 6,507,411$ 6,588,464$ (20,589)$ 6,567,875$ 0.9% 6,565,875$ 0.0%

Intergovernmental 414,270 380,000 265,680 114,546 380,226 0.1% 400,000 5.2%

Charges for Services 3,106,492 3,260,000 2,349,228 910,772 3,260,000 0.0% 3,162,000 -3.0%

Interest Income 208,370 175,000 161,593 50,407 212,000 21.1% 212,000 0.0%

Miscellaneous - - 232,561 (232,561) - -

Other Financing Sources 5,124,697 3,330,000 3,815,665 (485,665) 3,330,000 0.0% 3,330,000 0.0%

TOTAL REVENUES 15,347,235$ 13,652,411$ 13,413,191$ 336,910$ 13,750,101$ 0.7% 13,669,875$ -0.6%

EXPENDITURES

Personnel Services 171,147$ 180,095$ 130,787$ 49,308$ 180,095$ 0.0% 181,825$ 1.0%

Operating Expenses 11,881,915 12,568,736 9,300,534 3,330,529 12,631,063 0.5% 13,005,396 3.0%

Capital Outlay - - 13,212 100,680 113,892 5,600 -95.1%

Other Financing Uses 2,501,390 2,227,851 2,452,655 247,379 2,700,034 21.2% 2,800,000 3.7%

TOTAL EXPENDITURES 14,554,453$ 14,976,682$ 11,897,188$ 3,727,896$ 15,625,084$ 4.3% 15,992,821$ 2.4%

ENDING FUND BALANCE 14,264,203$ 10,358,873$ 15,780,206$ 12,389,220$ 12,389,220$ 19.6% 10,066,274$ -18.7%

15% Reserve 1,807,959

BALANCE AFTER RESERVE 8,258,315

BUDGET HIGHLIGHTS:

The 2019 budget increased by 6.8% above the 2018 Adopted and 2.4% above the 2018 Amended budget. The increase is largely

due to anticipated increases in contracted transit services with the current service provider.

The major source of revenue for the Transit Department is Property Taxes currently levied at 1.90 mills and projected to generate

approximately $6.5 million. On October 14, 2017 the voters approved a renewal of the Transit millage for an additional 10 years

beginning in 2019.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Cost 11,156,738 11,067,679 11,067,679Ridership 1,983,429 1,918,978 1,918,978On-Time Performance 90.20% 86.10% 86.10%

JEFFERSON PARISH, LOUISIANATRANSIT

2019 Jefferson Parish Annual Budget 148

Page 175: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANATRANSIT

BUDGET # : 21670

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Secretary 1 1 1 Transit Serv. Contract Analyst 1 1 1

TOTAL FULL TIME 3 3 3

TOTAL POSITIONS 3 3 3

2019 Jefferson Parish Annual Budget 149

Page 176: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21680(TRANSIT FUNCTION)

MISSION/FUNCTION(S):The primary mission of the Department of Transit Administration is to provide quality and accessible public transportation to Jefferson Parish residents.

Functions:The function of MITS is to provide transportation for persons with disabilities who are unable to use fixed route Jefferson Transit service. The fixed route service has designated bus stops at regular 2-block intervals along specific routes, while MITS service is curb-to-curb and demand responsive.Goals:

Increased ADA Compliance at Bus Stops - Jefferson Transit has been working to determine how many bus stops needimprovements and what improvemensts are needed. The changes will be done over some years as budgeting allows.

Paratransit Vehicles - MITS will have a new fleet of propane fueled vehicles that will improve the riding experiece and will loweremissions.

Divert Ambulatory Riders - Working with an alternative service, diverting some riders will allow more MITS riders to be subscription based, easing the stress of travel.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 7,749,678$ 8,436,092$ 8,657,923$ 9,994,998$ 8,657,923$ 2.6% 8,989,435$ 3.8%

REVENUES

Taxes 3,246,756$ 3,253,206$ 3,294,287$ (10,850)$ 3,283,437$ 0.9% 3,281,437$ -0.1%

Charges for Services 184,185 200,000 145,667 54,333 200,000 0.0% 190,000 -5.0%

Interest Income 124,560 90,000 103,073 23,927 127,000 41.1% 127,000 0.0%

Other Financing Sources 537,389 370,000 339,590 30,410 370,000 0.0% 370,000 0.0%

TOTAL REVENUES 4,092,890$ 3,913,206$ 3,882,617$ 97,820$ 3,980,437$ 1.7% 3,968,437$ -0.3%

EXPENDITURES

Personnel Services 43,767$ 48,322$ 33,201$ 15,121$ 48,322$ 0.0% 48,861$ 1.1%

Operating Expenses 3,140,877 3,173,993 2,512,341 697,778 3,210,119 1.1% 3,381,105 5.3%

Capital Outlay - - - 24,900 24,900 - -100.0%

Other Financing Uses - 247,539 - 365,584 365,584 47.7% 474,967 29.9%

TOTAL EXPENDITURES 3,184,645$ 3,469,854$ 2,545,542$ 737,799$ 3,648,925$ 5.2% 3,904,933$ 7.0%

ENDING FUND BALANCE 8,657,923$ 8,879,444$ 9,994,998$ 9,355,019$ 8,989,435$ 1.2% 9,052,939$ 0.7%

15% Reserve 477,697

BALANCE AFTER RESERVE 8,575,242

BUDGET HIGHLIGHTS:

The 2019 budget increased by 12.5% above the 2018 Adopted and 7% above the 2018 Amended budget. The increase is largely

due to an increase in matching funds for a grant with the Federal Transit Administration (FTA).

The major source of revenue for the MITS Department is Property Taxes currently levied at .95 mills and projected to generate

approximately $3.2 million. On October 14, 2017 the voters approved a renewal of the Transit Elderly/Handicap millage for an additional

10 years beginning in 2019.

Twenty percent of the personnel services for Transit administrative staff has been allocated to this section to allocate the portion

attributable to paratransit.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Cost 2,960,568 3,044,598 3,044,598Ridership 71,732 67,090 67,090On-Time Performance 92.2% 94.0% 94.0%

JEFFERSON PARISH, LOUISIANATRANSIT ELDERLY & HANDICAPPED

2019 Jefferson Parish Annual Budget 150

Page 177: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21700(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The mission of the Department of Juvenile Services is to reduce delinquency and protect the community by providing a continuum ofresearch-based, individualized services that hold juvenile offenders accountable and, to research and initiate programs and policies tocontrol delinquency through prevention and early intervention methods and services. The department provides a range of juvenilecorrectional services designed to protect the community, holds youth accountable for their actions and assists them in developingskills to become responsible, contributing citizens.

Functions:DetentionProbationEvaluation/Treatment

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 126 133 132 132 132

BEGINNING FUND BALANCE 9,840,594$ 6,476,292$ 8,616,212$ 10,208,812$ 8,616,212$ 33.0% 5,856,233$ -32.0%

REVENUES

Taxes 11,345,115$ 11,480,666$ 11,512,479$ 8,998$ 11,521,477$ 0.4% 11,521,477$ 0.0%

Intergovernmental 553,649 453,572 425,515 32,109 457,624 0.9% 447,807 -2.1%

Charges for Services 60,144 45,500 22,988 22,512 45,500 0.0% 45,000 -1.1%

Fines & Forfeitures 24,397 25,000 22,501 2,499 25,000 0.0% 25,000 0.0%

Interest Income 181,536 150,000 132,899 42,101 175,000 16.7% 175,000 0.0%

Miscellaneous 731 500 - 500 500 0.0% 500 0.0%

Other Financing Sources 78,243 - - - - -

TOTAL REVENUES 12,243,815$ 12,155,238$ 12,116,382$ 108,719$ 12,225,101$ 0.6% 12,214,784$ -0.1%

EXPENDITURES

Personnel Services 7,523,872$ 8,431,950$ 5,800,826$ 2,643,576$ 8,444,402$ 0.1% 8,745,118$ 3.6%

Operating Expenses 3,234,143 4,809,939 3,129,651 1,677,772 4,807,423 -0.1% 4,832,619 0.5%

Capital Outlay 121,306 173,280 193,305 139,950 333,255 92.3% 104,750 -68.6%

Other Financing Uses 2,588,876 1,400,000 1,400,000 - 1,400,000 0.0% 25,000 -98.2%

TOTAL EXPENDITURES 13,468,197$ 14,815,169$ 10,523,782$ 4,461,298$ 14,985,080$ 1.1% 13,707,487$ -8.5%

ENDING FUND BALANCE 8,616,212$ 3,816,361$ 10,208,812$ 5,856,233$ 5,856,233$ 53.5% 4,363,530$ -25.5%

15% Reserve 1,631,898

BALANCE AFTER RESERVE 2,731,632

BUDGET HIGHLIGHTS:

The 2019 budget decreased by 7.5% below the 2018 Adopted and decreased 8.5% below the 2018 Amended. The decrease

is primarly due to less funds available for transfer for capital projects. The "Raise the Age" Legislation, which will send seventeen

year olds to the Juvenile Detention facility was delayed by the State until 2019.

The major source of revenue for the Department of Juvenile Services is Property Taxes currently levied at 3.32 mills and projected to

generate approximately $11.5 million for operations.

Capital outlay includes funding to replace computer, printers and upgrade the CCTV camera system. Other Financing Uses include a

a transfer to the capital projects fund for improvements at the Juvenile Detention facility.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Detention Admissions 906 950 1,200Alternatives to Detention(Pre-Trial, Trackers, EMP, and GPS) 627 650 800Probation Caseload 451 425 500

DEPARTMENT OF JUVENILE SERVICESJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 151

Page 178: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANADEPARTMENT OF JUVENILE SERVICES

BUDGET # : 21700

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 2 2 Administrative Mgmt Specialist 2 2 2 Assistant Director 1 1 1 Cook 6 6 6 Detention Home Assistant Supv. 5 6 6 Detention Home Supervisor 1 1 1 Emp & Trn Vocat Counselor 1 1 1 Executive Assistant 1 1 1 Food Services Manager 1 1 1 Institutional Housekeeper 1 1 1 Juvenile Detention Officer 35 41 41 Juvenile Eval. & Treatment Sup. 1 1 1 Juvenile Probation Officer 38 41 41 Mental Health Professional 7 7 7 Maintenance Repairman 3 3 3 Property Manager 1 1 1 Receptionist 2 2 2 Registered Nurse 1 1 1 Tradeshelper 2 3 3 Typist Clerk 7 7 7 Volunteer Services Supervisor 1 1 1 Warehouse Supervisor 1 1 1

TOTAL FULL TIME 121 132 132

PART TIME: Limited Term Probation Officer 5 0 0

TOTAL PART TIME 5 0 0

TOTAL POSITIONS 126 132 132

2019 Jefferson Parish Annual Budget 152

Page 179: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21710(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):The Jefferson Parish Animal Shelter is committed to providing the highest level of professional and humane care to the thousands of animalswe receive every year at our two shelter facilities. Animal Shelter collaborates with other local animal groups and rescues, engages in offsite and creative adoption venues, educates and assists our community, and provides resources for low or no cost spay/neuter services.

Functions:Seizing and impounding dogs found to be at largeProviding for the adoption of healthy dogs and catsDistributing rabies tags and dog and cat licenses to all parish veterinariansInvestigating reports of cruelty to animalsConducting the annual Rabies Vaccination CampaignInvestigating bite cases, quarantining animals that bite, inspecting and issuing permitsfor animal handling establishments

Goals include:Reduce the number of animals being euthanized.Increase education to local communities on the humane and appropriate animal care.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 53 53 53 53 53

BEGINNING FUND BALANCE 3,163,583$ 3,076,125$ 3,964,103$ 4,986,508$ 3,964,103$ 28.9% 3,482,842$ -12.1%

REVENUES

Taxes 4,679,129$ 4,692,313$ 4,748,192$ (5,544)$ 4,742,648$ 1.1% 4,742,648$ 0.0%

Intergovernmental 160,295 159,188 167,809 - 167,809 5.4% 156,914 -6.5%

Charges For Services 490,530 143,000 107,641 35,359 143,000 0.0% 138,000 -3.5%

Fines & Forfeitures 17,875 15,000 20,804 (5,804) 15,000 0.0% 15,000 0.0%

Interest Income 65,838 50,000 60,115 8,885 69,000 38.0% 65,000 -5.8%

Miscellaneous 33,910 35,000 27,420 7,580 35,000 0.0% 50,600 44.6%

Other Financing Sources 26,608 - - - - -

TOTAL REVENUES 5,474,185$ 5,094,501$ 5,131,981$ 40,476$ 5,172,457$ 1.5% 5,168,162$ -0.1%

EXPENDITURES

Personnel Services 1,911,258$ 2,302,319$ 1,491,659$ 810,660$ 2,302,319$ 0.0% 2,631,242$ 14.3%

Operating Expenses 1,797,305 2,085,863 1,660,420 655,326 2,315,746 11.0% 2,365,504 2.1%

Capital Outlay 14,391 77,858 6,255 78,156 84,411 8.4% 126,858 50.3%

Other Financing Uses 950,710 951,242 951,242 - 951,242 0.0% 951,895 0.1%

TOTAL EXPENDITURES 4,673,665$ 5,417,282$ 4,109,576$ 1,544,142$ 5,653,718$ 4.4% 6,075,499$ 7.5%

ENDING FUND BALANCE 3,964,103$ 2,753,344$ 4,986,508$ 3,482,842$ 3,482,842$ 26.5% 2,575,505$ -26.1%

15% Reserve 558,443

BALANCE AFTER RESERVE 2,017,062

BUDGET HIGHLIGHTS:

The 2019 budget increased 12.2% above the 2018 Adopted budget and 7.5% above the Amended budget largely due to increased

opearting expenditures for the new West Bank facility.

The major source of revenue for Animal Shelter is Property Taxes. The health millage is levied at 2.14 mills and is distributed between

Animal Shelter, Health Unit, and Human Services Authority. The current distribution for the Animal Shelter is 64% of the 2.14 mills

or 1.37 mills and is projected to generate approximately $4.7 million.

The budget includes funding to purchase a new vans to continually update the fleet of vehicles for animal control officers and replacement computers.

Other financing uses includes a transfer to debt service for payment of a loan and a transfer to capital projects for Animal Shelter improvements.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Redemptions 510 500 525

Adoptions 5,156 3,672 4,100

JEFFERSON PARISH, LOUISIANAANIMAL SHELTER

2019 Jefferson Parish Annual Budget 153

Page 180: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAANIMAL SHELTER

BUDGET # : 21710

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Account Clerk 2 2 2 Administrative Assistant 1 1 1 Animal Care Attendant 19 19 19 Animal Care Attendant Supervisor 2 2 2 Animal Care Specialist 4 4 4 Animal Control Officer 9 9 9 Animal Control Officer-Chief 1 1 1 Animal Shelter Manager 2 2 2 Assistant Director 1 1 1 Clerk 6 6 6 Dispatcher 1 1 1 Humane Officer 1 1 1 Typist Clerk 3 3 3

TOTAL FULL TIME 53 53 53

TOTAL POSITIONS 53 53 53

2019 Jefferson Parish Annual Budget 154

Page 181: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21720(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):The Mosquito Control function is operated through a private company contracted to spray throughout the parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,194,482$ 1,168,643$ 1,452,699$ 2,193,378$ 1,452,699$ 24.3% 1,497,345$ 3.1%

REVENUES

Intergovernmental 276,571$ 240,000$ 188,072$ 51,928$ 240,000$ 0.0% 250,000$ 4.2%

Charges For Services 4,214,720 4,268,900 3,519,804 749,096 4,268,900 0.0% 4,320,088 1.2%

Interest Income 14,167 10,000 12,536 3,464 16,000 60.0% 16,000 0.0%

Other Financing Sources 8,650 - - (8,530) 8,530 -

TOTAL REVENUES 4,514,107$ 4,518,900$ 3,720,412$ 795,958$ 4,533,430$ 0.3% 4,586,088$

EXPENDITURES

Operating Expenses 4,255,890$ 4,478,604$ 2,979,733$ 1,509,051$ 4,488,784$ 0.2% 4,485,933$ -0.1%

TOTAL EXPENDITURES 4,255,890$ 4,478,604$ 2,979,733$ 1,509,051$ 4,488,784$ 0.2% 4,485,933$ -0.1%

ENDING FUND BALANCE 1,452,699$ 1,208,939$ 2,193,378$ 1,480,285$ 1,497,345$ 23.9% 1,597,500$ 6.7%

15% Reserve 638,384

BALANCE AFTER RESERVE 959,116

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended.

The major source of revenue is a monthly service charge of $1.85 projected to generate $4.3 million.

MCS, LLC will not be receiving a CPI for 2019 in either of the fixed or variable components of the contracted program.

Professional services budget will be to hire a firm to evaluate our overall program and recommend new technologies for control and disease

surveillance.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Standing Water/MosquitoBreeding Complaints 83 138 124

Nuisance Mosquitoes/Spray Requests 305 265 238

JEFFERSON PARISH, LOUISIANAMOSQUITO CONTROL

2019 Jefferson Parish Annual Budget 155

Page 182: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21730(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):The purpose of the Personal Health Services Division of the Jefferson Parish Health Unit is to promote health and prevent disease amongall residents of Jefferson Parish. This objective is accomplished through a health care delivery system which promotes high-level wholeness by developing and enhancing the health capabilities of the people it serves.

The role of the Administrative Division of the Department of General Services is to oversee the procurement of labor, materials, and equipment, as well as the staffing of maintenance personnel for the sole function of maintaining operations.

Function:To provide centralized building maintenance operation, renovations, repairs, and upkeep of the life safety equipment for theEastbank and Westbank Health Units.

Management Division.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

BEGINNING FUND BALANCE 632,046$ 700,030$ 762,446$ 1,061,872$ 762,446$ 8.9% 766,016$ 0.5%

REVENUES

Taxes 730,609$ 732,599$ 741,891$ (1,240)$ 740,651$ 1.1% 740,651$ 0.0%

Intergovernmental 25,759 24,873 24,518 - 24,518 -1.4% 24,518 0.0%

Interest Income 13,112 8,000 11,866 5,134 17,000 112.5% 17,000 0.0%

Miscellaneous 41,534 45,310 37,758 7,552 45,310 0.0% 45,310 0.0%

Other Financing Sources 4,308 - - - - -

TOTAL REVENUES 815,321$ 810,782$ 816,033$ 11,446$ 827,479$ 2.1% 827,479$ 0.0%

EXPENDITURES

Personnel Services 58,707$ 62,494$ 46,082$ 16,412$ 62,494$ 0.0% 65,335$ 4.5%

Operating Expenses 626,215 734,000 468,973 268,642 737,615 0.5% 1,160,557 57.3%

Capital Outlay - 23,800 1,552 22,248 23,800 0.0% 143,023 500.9%

TOTAL EXPENDITURES 684,922$ 820,294$ 516,607$ 307,302$ 823,909$ 0.4% 1,368,915$ 66.1%

ENDING FUND BALANCE 762,446$ 690,518$ 1,061,872$ 766,016$ 766,016$ 10.9% 224,580$ -70.7%

15% Reserve 102,738

BALANCE AFTER RESERVE 121,842

BUDGET HIGHLIGHTS:

The 2019 budget increased 66.9% above the 2018 Adopted budget. The increase is due to needed improvements at the East and

West Bank facilities and capital outlay expenditures. Replacement of the chiller unit at the East Bank facility and upgrade of the

automated system at the West Bank location is needed.

The major source of revenue for the Health Unit is Property Taxes. The health millage is levied at 2.14 mills and is distributed between

Animal Shelter, Health Unit, and Human Services Authority. The current distribution for the Health Unit is 10% of the 2.14 mills

or .21 mills and is projected to generate approximately $740,000.

Capital Outlay includes funding for a replacement vehicle, restriping of of the parking lot and lighting improvements at the West Bank facility.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Number of medical visits 29,658 35,000 35,000Number of inspections for

Retail food establishments 8,015 9,000 9,000Number of inspections for

private premise complaints 200 300 300Number of inspections for

jails, schools, etc. 300 400 400Sewerage activities and

inspections of toilets 375 500 500Rabies control activities 40 hrs 25 hrs 25 hrsTotal field visits for all

programs 12,500 13,000 13,000

To upgrade and modernize antiquated equipment and to maintain a high level of service in all aspects of the PropertyTo initiate adequate preventative maintenance schedules for the Eastbank and Westbank Health Units.

JEFFERSON PARISH, LOUISIANAHEALTH UNIT

2019 Jefferson Parish Annual Budget 156

Page 183: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAHEALTH UNIT

BUDGET # : 21730

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Stationary Engineer 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 157

Page 184: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21740(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):JPHSA is responsible for the direction, operation, and management of the programs of Mental Health, Addictive Disorders, and Developmental Disabilities within Jefferson Parish. Its mission is to maximize the opportunity for Jefferson Parish citizensand their families dealing with these problems to achieve a higher quality of life.

Functions:TreatmentPreventionEducationRehabilitation

Goals include:JPHSA is committed to helping individuals and families in Jefferson Parish affected by mental illness, addictive disorders or developmental disabilities live full, independent and productive lives to the greatest extent possible for available resources.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 795,741$ 662,349$ 671,830$ 1,218,677$ 671,830$ 1.4% 728,314$ 8.4%

REVENUES

Taxes 1,900,560$ 1,902,977$ 1,928,957$ (10,844)$ 1,918,113$ 0.8% 1,918,113$ 0.0%

Intergovernmental 64,671 64,670 63,746 - 63,746 -1.4% 63,746 0.0%

Interest Income 20,923 12,000 17,406 2,594 20,000 66.7% 20,000 0.0%

Miscellaneous 1,927 - - - -

TOTAL REVENUES 1,988,081$ 1,979,647$ 2,010,109$ (8,250)$ 2,001,859$ 1.1% 2,001,859$ 0.0%

EXPENDITURES

Operating Expenses 2,111,991$ 1,945,375$ 1,463,262$ 482,113$ 1,945,375$ 0.0% 1,952,528$ 0.4%

TOTAL EXPENDITURES 2,111,991$ 1,945,375$ 1,463,262$ 482,113$ 1,945,375$ 0.0% 1,952,528$ 0.4%

ENDING FUND BALANCE 671,830$ 696,621$ 1,218,677$ 728,314$ 728,314$ 4.5% 777,645$ 6.8%

15% Reserve 316,799

BALANCE AFTER RESERVE 460,847

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended.

The major source of revenue for Human Services Authority Property Taxes. A health millage is levied at 2.14 mills and distributed between

Animal Shelter, Health Unit, and Human Services Authority. The current distribution for Human Services Authority 26% of the 2.14 mills

or .56 mills and is projected to generate approximately $1.9 million.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Mobile Crisis Services 5,541 6,000 6,000

Permanent Supportive housing - percentage of recipients maintainingstable housing 100% 100% 100%

Developmental Disabilitiesapplications received 327 346 366

JEFFERSON PARISH HUMAN SERVICES AUTHORITYJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 158

Page 185: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21770(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Ambulance District No. 2 is located in Grand Isle. The Parish collects the property taxes and remits the monies monthly to the Town ofGrand Isle to operate the ambulance district.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 66,215$ 85,731$ 87,679$ 204,498$ 87,679$ 2.3% 80,280$ -8.4%

REVENUES

Taxes 486,691$ 486,100$ 518,181$ (4,081)$ 514,100$ 5.8% 514,000$ 0.0%

Interest Income 3,457 2,500 3,767 733 4,500 80.0% 4,000 -11.1%

TOTAL REVENUES 490,149$ 488,600$ 521,948$ (3,348)$ 518,600$ 6.1% 518,000$ -0.1%

EXPENDITURES

Operating Expenses 468,684$ 469,633$ 405,129$ 120,870$ 525,999$ 12.0% 478,210$ -9.1%

TOTAL EXPENDITURES 468,684$ 469,633$ 405,129$ 120,870$ 525,999$ 12.0% 478,210$ -9.1%

ENDING FUND BALANCE 87,679$ 104,698$ 204,498$ 80,280$ 80,280$ -23.3% 120,070$ 49.6%

15% Reserve 70,303

BALANCE AFTER RESERVE 49,768

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.8% above the 2018 Adopted budget and decreased 9.1% below the Amended budget due to a one-time

disbursement of funds to the Grand Isle Volunteer Emergency Services (GIVES) for upgrades to equipment.

The main revenue source is Property Taxes currently levied at 10.99 mills and projected to generate approximately $514,000 toward

operations.

The 2019 Budget contains a monthly allotment of $39,606 to the District.

JEFFERSON PARISH, LOUISIANAAMBULANCE DISTRICT NO. 2 - GRAND ISLE

2019 Jefferson Parish Annual Budget 159

Page 186: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21790(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):Mission:The mission of the Jefferson Parish Library is to provide the highest quality library services to our citizens and to supply the tools needed forinformation, enrichment and enjoyment.

Vision:The vision of the Jefferson Parish Library is to make a positive difference in our community and to keep our citizens moving toward the futurewith the knowledge and skills needed for the next century.

Goals include:West Bank Regional Library Expansion and Renovations.East Bank Regional new maintenance buildingMeeting room and study room for the Terrytown LibraryMeeting room, study rooms and staff lounge for Belle Terre LibraryCoating for East Bank Regional Library roofRenovations of the Metairie Library and gardenCreation of New Techonology E-Branch in Fat CityNatural Gas Generators at three locations (West Bank Regional, East Bank Regional and Terrytown)Credit Card capabilities to accept fines and fees

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 239 239 236 236 236

`

BEGINNING FUND BALANCE 32,196,096$ 6,045,989$ 10,577,557$ 14,527,135$ 10,577,557$ 75.0% 4,200,573$ -60.3%

REVENUES

Taxes 21,080,142$ 21,130,282$ 21,391,557$ (49,767)$ 21,341,790$ 1.0% 21,341,790$ 0.0%

Intergovernmental 998,250 455,374 451,309 (13) 451,296 -0.9% 448,868 -0.5%

Charges For Services 120,637 155,000 95,527 59,473 155,000 0.0% 130,000 -16.1%

Fines & Forfeitures 192,497 180,000 143,392 36,608 180,000 0.0% 180,000 0.0%

Interest Income 261,109 150,000 199,371 44,629 244,000 62.7% 250,000 2.5%

Miscellaneous 96,383 30,100 28,078 2,022 30,100 0.0% 29,102 -3.3%

Other Financing Sources 147,082 - - - - -

TOTAL REVENUES 22,896,099$ 22,100,756$ 22,309,234$ 92,952$ 22,402,186$ 1.4% 22,379,760$ -0.1%

EXPENDITURES

Personnel Services 10,316,458$ 12,098,443$ 8,082,499$ 4,025,114$ 12,107,613$ 0.1% 12,587,870$ 4.0%

Operating Expenses 5,584,637 8,400,724 4,484,891 4,151,094 8,635,985 2.8% 8,089,896 -6.3%

Capital Outlay 1,222,551 2,280,509 895,372 2,243,306 3,138,678 37.6% 2,011,882 -35.9%

Other Financing Uses 27,390,992 1,632,894 4,896,894 - 4,896,894 199.9% - -100.0%

TOTAL EXPENDITURES 44,514,638$ 24,412,570$ 18,359,656$ 10,419,514$ 28,779,170$ 17.9% 22,689,648$ -21.2%

ENDING FUND BALANCE 10,577,557$ 3,734,175$ 14,527,135$ 4,200,573$ 4,200,573$ 12.5% 3,890,685$ -7.4%

15% Reserve 2,568,547

BALANCE AFTER RESERVE 1,322,139

BUDGET HIGHLIGHTS:

The 2019 budget decreased 7.1% below the 2018 Adopted and decreased 21.2% below the 2018 Amended. The decrease is primarily

due to less in transfers to capital projects and less capital outlay.

The major source of revenue for the Library Department is Property Taxes currently levied at 6.17 mills and projected to

generate approximately $21.3 million for operations.

Capital Outlay includes funding for machinery and equipment, to replace computer equipment, books, furniture and fixtures for various

branches, three replacement vehicles and an outreach van.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Digital Content Usage 301,573 260,718 260,718Study Room Usage 16,834 16,594 16,594No. of item circulated 1,475,690 1,727,598 1,727,598Library card holders 83,624 84,552 84,552

LIBRARYJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 160

Page 187: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALIBRARY

BUDGET # : 21790

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: A/C Heating Mechanic 1 1 1 Account Clerk 2 2 2 Administrative Assistant 2 3 3 Administrative Mgmt. Spec. 3 1 1 Assistant Director 1 1 1 Building Maintenance Supervisor 2 2 2 Business Manager 1 1 1 Clerk 1 1 1 Computer Network Administrator 1 1 1 Computer Network Specialist 2 2 2 Computer Systems Analyst-Sr 2 2 2 Computer Systems Coordinator 1 1 1 Computer Systems Specialist 5 5 5 Custodian 1 0 0 Electrician 1 1 1 Executive Assistant 1 1 1 Grant/Fiscal Specialist 1 0 0 Information Specialist 1 1 1 Laborer 3 3 3 Librarian 65 65 65 Library Associate 95 100 100 Library Maintenance Superintendent 1 1 1 Library Page 12 8 8 Library Technician 1 1 1 Maintenance Repairman 6 6 6 Park Landscaping Supervisor 1 1 1 Payroll Clerk 1 1 1 Property Manager 1 1 1 Shipping/Receiving Clerk 1 1 1 Trades Helper 1 1 1 Training Specialist 0 1 1 Truck Driver 1 1 1 Typist Clerk 10 9 9 Webmaster 1 1 1

TOTAL FULL TIME 230 228 228

PART TIME: Library Associate 9 8 8

TOTAL PART TIME 9 8 8

TOTAL POSITIONS 239 236 236

2019 Jefferson Parish Annual Budget 161

Page 188: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALIBRARY

BUDGET # : 21790

(CULTURE & RECREATION FUNCTION)

2019 DISTRIBUTION OF FUNDING:

LIBRARYAdmin 9,199,792$

Branches 10,091,507$

Automation 1,971,179$

Maintenance 1,027,961$

Marketing 399,209$

22,689,648$

407,729$

3,589,511$

438,996$

226,302$

311,192$

283,111$

446,261$

499,185$

3,300$

370,669$

4,000$

EB BRANCHES EB-Floters/subsEB-Regional

Old Met

Rosedale

Wagner

Harahan

N. Kenner Lakeshore Riverside Bldg River Ridge Jefferson Hwy 8908 Fat City-E-Branch 3,500$

6,583,756$

1,696,188$

359,621$

191,544$

212,524$

172,704$

195,989$

212,239$

457,942$

WB BRANCHES WB-Regional

Belle Terre

Grand Isle

Gretna

Lafitte-BaratariaLive Oak

Terrytown Westwego

Gretna Centenial Pk 9,000$

3,507,751$

41%

44%

9%

4% 2%Library

Admin

Branches

Automation

Maintenance

Marketing

6%

54%7%

3%

5%

4%

7%

8%

0%6% 0% 0%

EB Branches EB-Fltrssub

EB-Regional

Old Met

Rosedale

Wagner

Harahan

N. Kenner

Lakeshore

Riverside Bldg

River Ridge

Jefferson Hwy 8908

Fat City-E-Branch

48%

10%6%

6%

5%

6%

6%

13% 0%

WB Branches WB-Regional

Belle Terre

Grand Isle

Gretna

Laf-Barat

Live Oak

Terrytown

Westwego

Gretna CentenialPk

2019 Jefferson Parish Annual Budget 162

Page 189: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 21830(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):

The mission of Jefferson Parish Parks and Recreation is to provide wholesome, safe recreational opportunities that enhance the "quality of life" for Jefferson Parish residents.

Parks and Recreation provides for:Function:

Daily operation of 28 community centers and 24 satellite parks, the Bucktown Marina, the Bonnabel Boat Launch with a dog park and tot lot playground, Estelle Senior Center, and Segnette Field.Handling outside bookings of facilities by organizations and groups.Promoting and organizing athletic programs with emphasis on mass participation and recreation.Provides activities, classes, programs etc. to fill the leisure needs of the citizens of Jefferson Parish.Provides physical support for all programs as well as the maintenance of all community centers and sites.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 295 295 295 297 297

BEGINNING FUND BALANCE 13,087,890$ 9,115,568$ 12,629,809$ 19,049,348$ 12,629,809$ 38.6% 10,425,820$ -17.5%

REVENUES

Taxes 20,519,222$ 26,193,117$ 26,743,331$ (129,164)$ 26,614,167$ 1.6% 26,599,167$ -0.1%

Intergovernmental 512,855 332,844 572,236 (136,401) 435,835 30.9% 420,249 -3.6%

Charges For Services 937,040 757,000 818,064 (61,064) 757,000 0.0% 789,500 4.3%

Interest Income 262,862 210,000 245,472 90,528 336,000 60.0% 336,000 0.0%

Miscellaneous 144,611 72,500 88,065 (15,565) 72,500 0.0% 102,500 41.4%

Other Financing Sources 654,472 242,780 377,179 10,000 387,179 59.5% 227,730 -41.2%

TOTAL REVENUES 23,031,061$ 27,808,241$ 28,844,347$ (241,666)$ 28,602,681$ 2.9% 28,475,146$ -0.4%

EXPENDITURES

Personnel Services 14,243,387$ 16,324,680$ 11,348,674$ 5,062,306$ 16,410,980$ 0.5% 17,257,891$ 5.2%

Operating Expenses 6,834,793 8,796,069 6,427,780 2,918,442 9,346,222 6.3% 9,307,160 -0.4%

Capital Outlay 385,695 549,100 389,854 401,114 790,968 44.0% 997,650 26.1%

Other Financing Uses 2,025,267 4,018,500 4,258,500 - 4,258,500 6.0% 4,205,000 -1.3%

TOTAL EXPENDITURES 23,489,143$ 29,688,349$ 22,424,808$ 8,381,862$ 30,806,670$ 3.8% 31,767,701$ 3.1%

ENDING FUND BALANCE 12,629,809$ 7,235,460$ 19,049,348$ 10,425,820$ 10,425,820$ 44.1% 7,133,265$ -31.6%

15% Reserve 3,219,581

BALANCE AFTER RESERVE 3,913,684

BUDGET HIGHLIGHTS:

The 2019 budget increased 7% above the 2018 Adopted and 3.1% above the 2018 Amended. The increase is primarily due to an increasecapital outlay expenditures.

The major source of revenue for Consolidated Recreation is Property Taxes currently levied at 10 mills and projected to generate approximately $26.6 million toward operations.

The 2019 budget includes funding for various heavy equipment, furniture, office equipment, computers and vehicles. The Other Financing Uses account for transfers to capital projects funds for various playground improvements, field lighting improvements, fence repairs,scoreboards and track refurbishing projects.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Bookings 7,000 7,200 7,300Leisure Svc Participation 15,500 17,000 17,500Athletic Participation 21,000 22,000 22,000

JEFFERSON PARISH, LOUISIANACONSOLIDATED JEFFERSON RECREATION & COMMUNITY CENTER & PLAYGROUND DISTRICT

2019 Jefferson Parish Annual Budget 163

Page 190: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED JEFFERSON RECREATION & COMMUNITY CENTER & PLAYGROUND DISTBUDGET # : 21830

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: A/C Heating Mechanic 2 2 2 Administrative Assistant 5 5 5 Administrative Management Spec. 1 1 1 Asst. Director 1 1 1 Asst. Recreation Ctr. Supervisor 33 34 34 Building Maintenance Supv 2 2 2 Ceramics Pourer 1 2 2 Chemical Control Sprayer 2 2 2 Clerk 3 3 3 Electrician High Altitude 2 2 2 Electrician Supervisor 2 2 2 Equipment Operator 11 11 11 Facilities Reservations Coordinator 2 2 2 Foreman 7 7 7 Groundskeeper 61 61 61 Information Specialist 1 1 1 Maintenance Repairman 10 10 10 Payroll Clerk 1 1 1 Plumber 2 2 2 Receptionist 1 1 1 Recreation Administrator 2 2 2 Recreation Area Coordinator 6 6 6 Recreation Center Supervisor 27 27 27 Recreation Maintenance Supervisor 4 4 4 Recreation Special Program Supervisor 16 16 16 Recreation Zone Manager 5 5 5 Secretary 1 1 1 Shop Carpenter 2 2 2 Small Equipment Mechanic 1 1 1 Tradeshelper 5 5 5 Truck Driver 3 3 3 Typist Clerk 11 11 11 Warehouse Supervisor 2 2 2 Welder 1 1 1

TOTAL FULL TIME 237 239 239

PART TIME: Asst. Recreation Ctr. Supervisor 58 58 58

TOTAL PART TIME 58 58 58

TOTAL POSITIONS 295 297 297

2019 Jefferson Parish Annual Budget 164

Page 191: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED JEFFERSON RECREATION & COMMUNITY CENTER & PLAYGROUND DISTRICT

BUDGET # : 21830

(CULTURE & RECREATION FUNCTION)

2019 DISTRIBUTION OF FUNDING:

Consol Jeff RecreationAdmin 12,123,483$

Maint 7,184,851$

Athletics 2,231,489$

Leisure Svcs 1,942,119$

Playgrounds 7,763,386$

Satellite 410,983$

Bucktown Marina 111,390$

31,767,701$

EB PlaygroundsBright 334,266$

Cleary 320,424$

Delta 298,769$

Girard 323,901$

Jefferson 395,615$

Jesse Owens 209,370$

Lakeshore 347,280$

Lemon 314,568$

Little Farms 265,670$

Metairie 506,543$

Mike Miley 450,502$

Saints Drive 111,353$

3,878,261$

WB PlaygroundsBelle Terre 165,353$

Terrytown 411,956$

Avondale 193,025$

Bridge City 121,076$

Harvey 231,049$

Kennedy Heights 236,858$

Kings Grants 283,879$

Johnny Jacobs 288,291$

Martin Luther King 208,959$

Nicholson 221,828$

Oakdale 298,606$

Pard 311,660$

Woodmere 188,776$

Waggaman 202,625$

Rosethorne 314,581$

Estelle 175,068$

Segnette Field 31,535$

3,885,125$

38%

23%

7%

6%

25%

1% 0%

Consol Jeff Recreation

Admin

Maint

Athletics

Leisure Svcs

Playgrounds

Satellite

Bucktown Marina

9%

8%

8%

8%

10%

5%9%

8%

7%

13%

12%3%

EB PlaygroundsBright

Cleary

Delta

Girard

Jefferson

Jesse Owens

Lakeshore

Lemon

Little Farms

Metairie

Mike Miley

Saints Drive

4%

11%

5%

3%

6%

6%

7%

7%5%6%

8%

8%

5%

5%

8%5% 1%

WB PlaygroundsBelle Terre

Terrytown

Avondale

Bridge City

Harvey

Kennedy Heights

Kings Grants

Johnny Jacobs

Martin Luther King

Nicholson

Oakdale

Pard

Woodmere

Waggaman

Rosethorne

Estelle

Segnette Field

2019 Jefferson Parish Annual Budget 165

Page 192: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 21850(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):The Alario Center mission is to generate revenue, stimulate the local economy and promote tourism.

Function:Our objective is to provide the highest level of client satisfaction, the safest and most satisfactory experience for visitors and eventattendees, and a premier venue for community and cultural events while remaining as self-sustaining as possible.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 11 11 11 11 11

BEGINNING FUND BALANCE 728,519$ 554,918$ 598,493$ 491,721$ 598,493$ 7.9% 380,624$ -36.4%

REVENUES

Intergovernmental 324,413$ 415,000$ 223,081$ 192,588$ 415,669$ 0.2% 300,000$ -27.8%

Charges For Services 664,860 629,765 563,203 66,562 629,765 0.0% 629,765 0.0%

Interest Income 9,327 5,000 5,342 2,158 7,500 50.0% 7,000 -6.7%

Miscellaneous 6,997 - 11,151 (11,151) - -

Other Financing Sources 61,394 45,000 45,000 - 45,000 0.0% 148,975 231.1%

TOTAL REVENUES 1,066,991$ 1,094,765$ 847,777$ 250,157$ 1,097,934$ 0.3% 1,085,740$ -1.1%

EXPENDITURES

Personnel Services 604,243$ 657,394$ 480,585$ 178,809$ 659,394$ 0.3% 683,518$ 3.7%

Operating Expenses 592,774 650,802 473,964 179,875 653,839 0.5% 627,234 -4.1%

Capital Outlay - 2,800 - 2,570 2,570 -8.2% - -100.0%

TOTAL EXPENDITURES 1,197,017$ 1,310,996$ 954,549$ 361,254$ 1,315,803$ 0.4% 1,310,752$ -0.4%

ENDING FUND BALANCE 598,493$ 338,687$ 491,721$ 380,624$ 380,624$ 12.4% 155,612$ -59.1%

13% Reserve 155,612

BALANCE AFTER RESERVE (0)

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended.

The operating revenues are not sufficent to fully fund the operations of the Alario Center. The Alario Center fund requires a transfer from

the General Fund in 2019 due to the declining Hotel Occupancy tax revenue from the State.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Facility self-generated revenues 464,860$ 429,765$ 429,765$

JEFFERSON PARISH, LOUISIANAALARIO CENTER

2019 Jefferson Parish Annual Budget 166

Page 193: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAALARIO CENTER

BUDGET # : 21850

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: General Manager Alario Center 1 1 1

CLASSIFIED SERVICE:FULL TIME: Alario Center Operation Manager 1 1 1 Alario Center Marketing Manager Asst 1 1 1 Alario Center Market/Sales Associate 1 1 1 Assistant Alario Center GM 1 1 1 Executive Assistant 1 1 1 Foreman 1 1 1 Laborer 3 3 3 Secretary 1 1 1

TOTAL FULL TIME 11 11 11

TOTAL POSITIONS 11 11 11

2019 Jefferson Parish Annual Budget 167

Page 194: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 21930(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):

Parc des Familles is a 610-acre tract of land located in Marrero, Louisiana along the Lafitte- Larose highway on the westbank of the Mississippi river.

This park is being maintained as an open green space for both active and passive recreation and leisure pursuits. In addition to the open green space,

the park includes pavillions, roadways and parking, a disk golf course, and a boardwalk for visitors to enjoy the scenes and sounds of the park wildlife

and vegetation.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 4 4 4 4 4

BEGINNING FUND BALANCE 546,443$ 558,801$ 651,741$ 504,978$ 651,741$ 16.6% 556,590$ -14.6%

REVENUES

Charge for Services 951,515$ 950,000$ 743,092$ 206,908$ 950,000$ 0.0% 951,500$ 0.2%

Interest Income 3,524 1,000 2,894 1,106 4,000 300.0% 4,000 0.0%

Other Financing Sources 36 - - - - -

TOTAL REVENUES 955,075$ 951,000$ 745,986$ 208,014$ 954,000$ 0.3% 955,500$ 0.2%

EXPENDITURES

Personnel Services 25,061$ 103,561$ 52,484$ 51,077$ 103,561$ 0.0% 133,073$ 28.5%

Operating Expenses 110,491 204,153 104,727 63,426 168,153 -17.6% 228,679 36.0%

Capital Outlay 17,387 - 34,101 41,899 76,000 52,200 -31.3%

Other Financing Uses 696,837 701,437 701,437 - 701,437 0.0% 693,342 -1.2%

TOTAL EXPENDITURES 849,777$ 1,009,151$ 892,749$ 156,402$ 1,049,151$ 4.0% 1,107,294$ 5.5%

ENDING FUND BALANCE 651,741$ 500,650$ 504,978$ 556,590$ 556,590$ 11.2% 404,796$ -27.3%

15% Reserve 22,941

BALANCE AFTER RESERVE 381,855

BUDGET HIGHLIGHTS:

The 2019 budget increased 9.7% above the 2018 Adopted and increased 5.5% above the 2017 Amended budget.

Other financing uses largely accounts for a transfer to the debt service fund which generated the funding to construct the park.

PERFORMANCE INDICATORS

2017 2018 2019Actual Estimated Estimated

Park Visitors 5,000 10,000 20,000

JEFFERSON PARISH, LOUISIANAWEST JEFFERSON PARK and COMMUNITY CENTER and PLAYGROUND DISTRICT

2019 Jefferson Parish Annual Budget 168

Page 195: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARC DES FAMILLES

BUDGET # : 21930

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Park Ranger 2 2 2 Security Officers 2 2 2 TOTAL FULL TIME 4 4 4

TOTAL POSITIONS 4 4 4

2019 Jefferson Parish Annual Budget 169

Page 196: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 21940(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):Playground District No. 16 is located in Grand Isle. The Parish collects the property taxes and remits the monies monthly to the Town ofGrand Isle to operate the playground district.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 304,246$ 413,572$ 418,277$ 652,325$ 418,277$ 1.1% 355,529$ -15.0%

REVENUES

Taxes 487,754$ 487,500$ 518,189$ (2,689)$ 515,500$ 5.7% 514,000$ -0.3%

Interest Income 7,151 3,000 7,120 1,880 9,000 200.0% 8,000 -11.1%

Miscellaneous - - - - - -

TOTAL REVENUES 494,905$ 490,500$ 525,309$ (809)$ 524,500$ 6.9% 522,000$ -0.5%

EXPENDITURES

Operating Expenses 380,874$ 387,248$ 291,261$ 295,987$ 587,248$ 51.6% 387,461$ -34.0%

TOTAL EXPENDITURES 380,874$ 387,248$ 291,261$ 295,987$ 587,248$ 51.6% 387,461$ -34.0%

ENDING FUND BALANCE 418,277$ 516,824$ 652,325$ 355,529$ 355,529$ -31.2% 490,068$ 37.8%

15% Reserve 57,131

BALANCE AFTER RESERVE 432,937

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and decreased 34% below the 2018 Amended budget. The decrease is due

to a one-time allocation of District funds for Community Center repairs.

The main revenue source is Property Taxes currently levied at 10.99 mills and projected to generate approximately $514,000 toward

operations.

The 2019 Budget contains a monthly allotment of $31,500.

PLAYGROUND DISTRICT NO. 16JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 170

Page 197: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 21950(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):

Lafreniere Park is a 155-acre regional Park located in Metairie, Louisiana. The Park was specifically designed to bemaintained as an open green space for both active and passive recreation and leisure pursuits.

The Park manages and maintains the following: eight picnic shelters, two tot lot playgrounds, the Foundation Center, Parterre Gardens,Marsh Island, a boardwalk with concession area, Mall Island, Pavilion Island with a pavilion, one (1) health Track, five (5) softball fields, (5) soccer fields, a man-made waterfall, an 18-hole disc golf course, a lagoon with circulation pumps, meadow area, four (4) restroom buildings, a dog park, a spray park, two warm-up areas, the Al Copeland Meadow Concert Stage, and the Park Offices/Maintenance Facility.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 30 30 30 30 30

BEGINNING FUND BALANCE 859,242$ 614,732$ 1,013,220$ 1,217,854$ 1,013,220$ 64.8% 686,714$ -32.2%

REVENUES

Intergovernmental 4,405$ -$ 1,172 (1)$ 1,171$ 0.0% -$ 0.0%

Charges For Services 2,064,210 1,985,500 1,740,581 244,919$ 1,985,500 0.0% 2,056,500 3.6%

Interest Income 10,052 4,500 8,578 3,422 12,000 166.7% 11,000 -8.3%

Miscellaneous 3,676 - 21,695 (21,695) - -

Other Financing Sources 18,447 - - - - -

TOTAL REVENUES 2,100,789$ 1,990,000$ 1,772,026$ 226,645$ 1,998,671$ 0.4% 2,067,500$ 3.4%

EXPENDITURES

Personnel Services 1,435,507$ 1,681,857$ 1,042,438$ 639,619$ 1,682,057$ 0.0% 1,676,895$ -0.3%

Operating Expenses 511,305 640,588 524,954 118,166 643,120 0.4% 749,433 16.5%

Capital Outlay - - - - - 74,800

TOTAL EXPENDITURES 1,946,812$ 2,322,445$ 1,567,392$ 757,785$ 2,325,177$ 0.1% 2,501,128$ 7.6%

ENDING FUND BALANCE 1,013,220$ 282,287$ 1,217,854$ 686,714$ 686,714$ 143.3% 253,086$ -63.1%

13% Reserve 253,086

BALANCE AFTER RESERVE 0

BUDGET HIGHLIGHTS:

The 2019 budget increased 7.7% above the 2018 Adopted and increased 7.6% above the 2018 Amended. The increase is primarily

due to capital outlay expenditures for computer equipment and mower equipment.

The major source of revenue is a monthly service charge of $1.46 per household projected to generate $1.835 million. Additional revenue is

collected from facility use and amusement ride fees.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Reservations/Bookings 770 800 815Events at the Park 32 55 45Christmas Light VehicleAttendance 18,992 19,000 19,000

JEFFERSON PARISH, LOUISIANAJEFFERSON PARISH, LOUISIANALAFRENIERE PARK

2019 Jefferson Parish Annual Budget 171

Page 198: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALAFRENIERE PARK

BUDGET # : 21950

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1 Assistant Park Manager 2 2 2 Electrcian 1 1 1 Equipment Operator 3 3 3 Facilities Reservations Coord 1 1 1 Foreman 1 1 1 Groundskeeper 8 8 8 Park Landscape Supervisor 1 1 1 Park Manager 1 1 1 Park Ranger 4 4 4 Recreation Maintenance Supv 1 1 1 Security Officer 1 1 1 Typist Clerk 1 1 1

TOTAL FULL TIME 26 26 26

PART TIME: Amusement Ride Operator 2 2 2 Park Ranger 2 2 2

TOTAL PART TIME 4 4 4

TOTAL POSITIONS 30 30 30

2019 Jefferson Parish Annual Budget 172

Page 199: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 21970(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):LaSalle Park is a 112-acre tract of land located in Metairie, Louisiana that was developed for cultural and recreational facilities, which include aquadraplex, a walking trail, a boardwalk, a nature area, gardens, and soccer fields. The Department of Parks and Recreation is responsible for the operation and maintenance of the facility, utilizing excess East Bank Occupancy Tax Funds.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 10 10 10 10 10

BEGINNING FUND BALANCE 1,346,639$ 1,436,631$ 1,430,875$ 178,629$ 1,430,875$ -0.4% 442,020$ -69.1%

REVENUES

Taxes 400,000$ 400,000$ -$ 400,000$ 400,000$ 0.0% 400,000$ 0.0%

Intergovernmental 311,222 440,000$ 181,141 258,859 440,000 0.0% 300,000 -31.8%

Charge for Services 95,673 93,000 57,984 35,016 93,000 0.0% 87,000 -6.5%

Interest Income 19,892 10,000 7,048 2,952 10,000 0.0% 10,000 0.0%

Miscellaneous 4,630 - - - - -

TOTAL REVENUES 831,418$ 943,000$ 246,173$ 696,827$ 943,000$ 0.0% 797,000$ -15.5%

EXPENDITURES

Personnel Services 407,355$ 465,867$ 305,775$ 160,092$ 465,867$ 0.0% 480,868$ 3.2%

Operating Expenses 339,827 491,911 244,459 254,029 498,488 1.3% 515,187 3.3%

Capital Outlay - 47,500 28,185 19,315 47,500 0.0% 20,000 -57.9%

Other Financing Uses - 920,000 920,000 - 920,000 0.0% - -100.0%

TOTAL EXPENDITURES 747,182$ 1,925,278$ 1,498,419$ 433,436$ 1,931,855$ 0.3% 1,016,055$ -47.4%

ENDING FUND BALANCE 1,430,875$ 454,353$ 178,629$ 442,020$ 442,020$ -2.7% 222,965$ -49.6%

15% Reserve 112,077

BALANCE AFTER RESERVE 110,888

BUDGET HIGHLIGHTS:

The 2019 budget decreased 47.2% below the 2018 Adopted and decreased 47.4% below the 2018 Amended. The decrease is largely

due to the elimination of a one-time transfer to capital projects in 2018.

The major source of revenue is the excess EB Occupancy Tax. The EB Occupancy tax is dedicated first to the payment

of the outstanding bonds. The park also receives funding from the State's EB Convention Center & Tourism fund.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Field Usage Bookings 470 500 550Adult League Games Held 2,000 2,200 2,400Walking Trail/ Other Amenities Visitors 39,000 40,000 40,000

LASALLE PARKJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 173

Page 200: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALASALLE PARK

BUDGET # : 21970

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Groundskeeper 4 4 4 Recreation Center Supervisor 1 1 1 Recreation Center Sup. Asst 3 3 3 Recreation Maintenance Supervisor 1 1 1 Security Officer 1 1 1

TOTAL FULL TIME 10 10 10

TOTAL POSITIONS 10 10 10

2019 Jefferson Parish Annual Budget 174

Page 201: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22010(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):The parish receives 1/2 of the monies derived from patrons at off-track betting (OTB) facilities. The parish's west bank revenues are allocated to the three council districts located on the west bank based on the percentage of their unincorporated population as follows:

Council District No. 1 - 43.47%Council District No. 2 - 14.32%Council District No. 3 - 42.21%

All OTB monies from the east bank are distributed first to the funds established to retire bonds issued for thepurchase of the LaSalle Tract. Any excess OTB monies are distributed as follows:

Council District No. 2 - 24.82%Council District No. 3 - 2.64%Council District No. 4 - 18.97%Council District No. 5 - 53.57%

These funds, after following appropriate fiscal and budgetary controls, are used for general improvements orassistance to the Parish, the Council Districts involved or to meet community needs.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 593,903$ 356,809$ 438,325$ 553,512$ 438,325$ 22.8% 630,145$ 43.8%

REVENUES

Charges for Services 521,243$ 560,000$ 366,413$ 193,587$ 560,000$ 0.0% 525,000$ -6.3%

Interest Income 6,034 5,000 4,636 364 5,000 0.0% 6,000 20.0%

Other Financing Sources 6,546 - - - - -

TOTAL REVENUES 533,822$ 565,000$ 371,049$ 193,951$ 565,000$ 0.0% 531,000$ -6.0%

EXPENDITURES

Operating Expenses 132,090$ 4,483$ 155,860$ 117,318$ 273,178$ 1,921$ -99.3%

Other Financing Uses 557,311 241,434 100,002 - 100,002 -58.6% - -100.0%

TOTAL EXPENDITURES 689,401$ 245,917$ 255,862$ 117,318$ 373,180$ 51.8% 1,921$ -99.5%

ENDING FUND BALANCE 438,325$ 675,892$ 553,512$ 630,145$ 630,145$ -6.8% 1,159,224$ 84.0%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

OFF TRACK BETTING

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 175

Page 202: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22020(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):The parish receives monies from the various video poker machines located in the unincorporated area ofJefferson Parish. These funds, after following appropriate fiscal and budgetary controls, may be used forgeneral improvement or assistance to the parish, its council districts, or to meet community needs.

The Parish's funds are allocated to the five council districts based upon the percentage of their unincorporatedpopulation as follows:

Council District No. 1 - 21.17%Council District No. 2 - 19.71%Council District No. 3 - 21.91%Council District No. 4 - 9.73%Council District No. 5 - 27.48%

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,357,657$ 1,389,963$ 1,766,927$ 1,645,075$ 1,766,927$ 27.1% 1,673,221$ -5.3%

REVENUES

Charges for Services 1,639,197$ 1,620,000$ 983,403$ 636,597$ 1,620,000$ 0.0% 1,620,000$ 0.0%

Interest Income 15,491 6,800 16,376 (9,576) 6,800 0.0% 15,000 120.6%

Other Financing Sources 6,546 - 139,245 - 139,245 - -100.0%

TOTAL REVENUES 1,661,234$ 1,626,800$ 1,139,024$ 627,021$ 1,766,045$ 8.6% 1,635,000$ -7.4%

EXPENDITURES

Operating Expenses 606,644$ 10,692$ 496,526$ 579,595$ 1,076,121$ 5,206$ -99.5%

Other Financing Uses 645,320 472,347 764,350 19,280 783,630 65.9% - -100.0%

TOTAL EXPENDITURES 1,251,964$ 483,039$ 1,260,876$ 598,875$ 1,859,751$ 285.0% 5,206$ -99.7%

ENDING FUND BALANCE 1,766,927$ 2,533,724$ 1,645,075$ 1,673,221$ 1,673,221$ -34.0% 3,303,015$ 97.4%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

JEFFERSON PARISH, LOUISIANAVIDEO POKER FUND

2019 Jefferson Parish Annual Budget 176

Page 203: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22030(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):The parish receives monies from various tax levies on hotel/motel room rentals. Funds are allocated based upon the percentage of theirunincorporated population as follows:

Westbank:Council District No. 1 - 43.47%Council District No. 2 - 14.32%Council District No. 3 - 42.21%

Eastbank:Council District No. 2 - 24.82%Council District No. 3 - 2.64%Council District No. 4 - 18.97%Council District No. 5 - 53.57%

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 2,207,548$ 1,700,398$ 1,493,423$ 1,515,770$ 1,493,423$ -12.2% 1,310,576$ -12.2%

REVENUES

Taxes 1,331,863$ 1,310,000$ 864,350$ 445,650$ 1,310,000$ 0.0% 1,310,000$ 0.0%

Interest Income 25,461 18,500 12,903 5,597 18,500 0.0% 17,500 -5.4%

Miscellaneous - - 12,100 (12,100) - -

Other Financing Uses - - 1,805 - 1,805 - -100.0%

TOTAL REVENUES 1,357,324$ 1,328,500$ 891,158$ 439,147$ 1,330,305$ 0.1% 1,327,500$ -0.2%

EXPENDITURES

Operating Expenses 764,061$ 6,852$ 546,411$ 644,341$ 1,190,752$ 7,568$ -99.4%

Other Financing Uses 1,307,387 - 322,400 - 322,400 - -100.0%

TOTAL EXPENDITURES 2,071,449$ 6,852$ 868,811$ 644,341$ 1,513,152$ 7,568$ -99.5%

ENDING FUND BALANCE 1,493,423$ 3,022,046$ 1,515,770$ 1,310,576$ 1,310,576$ -56.6% 2,630,508$ 100.7%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

TOURISM FUND

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 177

Page 204: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22040(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):The parish levies a fee of 6% on net gaming proceeds from the riverboat "Boomtown Belle". Thesemonies are allocated to each of the three west bank council districts and each west bank municipality. Therevenue received from this source by the parish may only be spent in the unincorporated area of the westbank and may be used for any lawful purpose of government.

These funds, after following appropriate fiscal and budgetary controls, are used for general improvements orassistance to the parish, the council districts involved or to meet community needs.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,955,701$ 2,485,150$ 2,762,418$ 3,167,071$ 2,762,418$ 11.2% 3,308,914$ 19.8%

REVENUES

Charges for Services 2,191,525$ 2,100,000$ 1,664,250$ 435,750$ 2,100,000$ 0.0% 2,148,000$ 2.3%

Interest Income 34,025 19,000 28,487 5,513 34,000 78.9% 30,000 -11.8%

Other Financing Uses 600,000 - 84,401 1 84,402 - -100.0%

TOTAL REVENUES 2,825,549$ 2,119,000$ 1,777,138$ 441,264$ 2,218,402$ 4.7% 2,178,000$ -1.8%

EXPENDITURES

Operating Expenses 612,384$ 11,258$ 674,575$ 288,009$ 962,584$ 8450.2% 6,800$ -99.3%

Capital Outlay 9,555 - - - 45 - -100.0%

Other Financing Uses 1,396,894 - 697,910 11,367 709,277 - -100.0%

TOTAL EXPENDITURES 2,018,832$ 11,258$ 1,372,485$ 299,376$ 1,671,906$ 14750.8% 6,800$ -99.6%

ENDING FUND BALANCE 2,762,418$ 4,592,892$ 3,167,071$ 3,308,959$ 3,308,914$ -28.0% 5,480,114$ 65.6%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

WESTBANK RIVERBOAT GAMING FUND

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 178

Page 205: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22060(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):Accounts for revenue from excess of premiums paid by the Parish for employee health insurance coverage which are returned to the Parish by the insurer. Appropriations are made by Council resolutions as projects are identifed.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 255,941$ 941$ 229,101$ 818$ 229,101$ 24246.5% 937$ -99.6%

REVENUES

Interest Income 3,160$ 1,000$ 871$ 129$ 1,000$ 0.0% -$ -100.0%

Other Financing Sources 35,000 - - - - -

TOTAL REVENUES 38,160$ 1,000$ 871$ 129$ 1,000$ 0.0% -$ -100.0%

EXPENDITURES

Operating Expenses 65,000$ 63$ 53$ 10$ 63$ 0.0% 425$ 574.6%

Other Financing Uses - - 229,101 - 229,101 - -100.0%

TOTAL EXPENDITURES 65,000$ 63$ 229,154$ 10$ 229,164$ 363652.4% 425$ -99.8%

ENDING FUND BALANCE 229,101$ 1,878$ 818$ 937$ 937$ -50.1% 512$ -45.4%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

JEFFERSON PARISH, LOUISIANAHEALTH PREMIUM RETURN FUND

2019 Jefferson Parish Annual Budget 179

Page 206: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22080(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 9 is located in Grand Isle. The Parish collects the property taxes and remits the monies monthly to the Volunteer FireCompany to operate the Fire District.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 253,326$ 321,800$ 328,047$ 422,778$ 328,047$ 1.9% 136,885$ -58.3%

REVENUES

Taxes 935,312$ 934,300$ 995,770$ (11,470)$ 984,300$ 5.4% 982,300$ -0.2%

Intergovernmental 13,079 10,314 9,500 - 9,500 -7.9% 9,500 0.0%

Interest Income 8,395 4,000 8,787 1,613 10,400 160.0% 10,400 0.0%

Other Financing Sources 9,374 - - - - -

TOTAL REVENUES 966,161$ 948,614$ 1,014,057$ (9,857)$ 1,004,200$ 5.9% 1,002,200$ -0.2%

EXPENDITURES

Operating Expenses 891,440$ 895,776$ 919,326$ 276,036$ 1,195,362$ 33.4% 935,093$ -21.8%

TOTAL EXPENDITURES 891,440$ 895,776$ 919,326$ 276,036$ 1,195,362$ 33.4% 935,093$ -21.8%

ENDING FUND BALANCE 328,047$ 374,638$ 422,778$ 136,885$ 136,885$ -63.5% 203,992$ 49.0%

15% Reserve 133,716

BALANCE AFTER RESERVE 70,275

BUDGET HIGHLIGHTS:

The 2019 budget increased 4.4% above the 2018 Adopted budget and decreased 21.8% below the Amended budget due to a one-time

disbursement of funds to the Grand Isle Volunteer Fire Department (GIVFD) for upgrades to equipment.

The main revenue source is Property Taxes currently levied at 21.10 mills and projected to generate approximately $982,000 toward operations.

The 2019 Budget contains a monthly allotment of $72,500.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 103 128 112

FIRE DISTRICT NO. 9JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 180

Page 207: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22090(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 4 is located in Lafitte. The Parish collects the property taxes and remits the monies monthly to the Volunteer Fire Company to operate the Fire District.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 405,905$ 398,459$ 396,951$ 509,434$ 396,951$ -0.4% 360,315$ -9.2%

REVENUES

Taxes 624,962$ 635,100$ 584,916$ 9,184$ 594,100$ -6.5% 594,100$ 0.0%

Intergovernmental 15,963 15,962 14,690 (1) 14,689 -8.0% 14,689 0.0%

Interest Income 8,185 3,000 6,499 1,501 8,000 166.7% 8,000 0.0%

Miscellaneous 3,443 - - - - -

Other Financing Sources 679 - - - - -

TOTAL REVENUES 653,231$ 654,062$ 606,105$ 10,684$ 616,789$ -5.7% 616,789$ 0.0%

EXPENDITURES

Operating Expenses 662,185$ 653,966$ 493,622$ 159,803$ 653,425$ -0.1% 652,599$ -0.1%

TOTAL EXPENDITURES 662,185$ 653,966$ 493,622$ 159,803$ 653,425$ -0.1% 652,599$ -0.1%

ENDING FUND BALANCE 396,951$ 398,555$ 509,434$ 360,315$ 360,315$ -9.6% 324,505$ -9.9%

15% Reserve 99,328

BALANCE AFTER RESERVE 225,177

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended budget.

The main revenue source is Property Taxes currently levied at 16.65 mills and projected to generate $594,000 for operations.

The 2019 Budget contains a monthly allotment of $52,800.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 269 287 276

FIRE DISTRICT NO. 4JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 181

Page 208: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22100(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The East Bank Consolidated Fire Department is responsible for providing fire protection including Rescue, Fire Prevention, Fire Suppression, in the 7th, 8th and 10th Wards. Additionally, this department provides Parishwide Arson Investigation, Hazardous MaterialsResponse and Fire Dispatching for all of Jefferson Parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

283 281 284 284 284

BEGINNING FUND BALANCE 16,459,982$ 14,465,961$ 16,974,398$ 26,586,449$ 16,974,398$ 17.3% 12,188,946$ -28.2%

REVENUES

Taxes 38,789,388$ 38,891,670$ 39,711,838$ (30,168)$ 39,681,670$ 2.0% 39,631,670$ -0.1%

Intergovernmental 2,149,146 2,532,970 1,719,694 766,034 2,485,728 -1.9% 2,564,945 3.2%

Charge for Services 424,654 420,000 386,602 33,398 420,000 0.0% 420,000 0.0%

Interest Income 386,835 320,000 375,828 129,172 505,000 57.8% 505,000 0.0%

Miscellaneous 175,211 76,000 94,418 (18,418) 76,000 0.0% 68,000 -10.5%

Other Financing Sources 2,013,138 61,697 66,030 (1,083) 64,947 5.3% 62,914 -3.1%

TOTAL REVENUES 43,938,371$ 42,302,337$ 42,354,410$ 878,935$ 43,233,345$ 2.2% 43,252,529$ 0.0%

EXPENDITURES

Personnel Services 32,521,319$ 34,292,996$ 25,754,211$ 8,538,785$ 34,292,996$ 0.0% 34,465,445$ 0.5%

Operating Expenses 5,200,362 6,466,025 5,047,102 2,200,591 7,247,693 12.1% 6,646,917 -8.3%

Capital Outlay 2,137,701 2,307,000 1,941,046 4,537,062 6,478,108 180.8% 1,758,000 -72.9%

Other Financing Uses 3,564,574 - - - - -

TOTAL EXPENDITURES 43,423,955$ 43,066,021$ 32,742,359$ 15,276,438$ 48,018,797$ 11.5% 42,870,362$ -10.7%

ENDING FUND BALANCE 16,974,398$ 13,702,277$ 26,586,449$ 12,188,946$ 12,188,946$ -11.0% 12,571,113$ 3.1%

15% Reserve 5,978,907

BALANCE AFTER RESERVE 6,592,206

BUDGET HIGHLIGHTS:

The 2019 budget decreased 0.5% below the 2018 Adopted and decreased 10.7% below the 2018 Amended budget. The decrease is primarily due to less capital outlay than in the 2018 budget.

The main revenue source is Property Taxes currently levied at 24.01 mills and projected to generate approximately $39.6 million for operations.

Capital outlay includes funding for a training simulator, furniture, software, computers, a fire truck and a driving pump.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Dispatched calls 5,194 4,874 5,065Inspections 3,334 4,450 4,800Scheduled training Classes 350 385 450Department Training in House 4,100 3,900 4,100Public Education (School Visits) 82 87 100

EAST BANK CONSOLIDATED FIREJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 182

Page 209: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAEAST BANK CONSOLIDATED FIRE

BUDGET # : 22100

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Fire Chief 1 1 1

UNCLASSIFIED SERVICE:FULL TIME: Administrative Asst of Fire Chief 0 1 1 Arson Investigator 3 3 3 Assistant Fire Chief 3 3 3 Captain 30 30 30 Chief of Administration 0 1 1 Department Record Clerk 5 5 5 District Chief 9 9 9 Fire Apparatus Operator 48 48 48 Fire Communication Officer 16 16 16 Fire Communication Supervisor 1 1 1 Fire Education Officer 1 1 1 Fire Fighter 96 97 97 Fire Prevention Chief 1 1 1 Fire Prevention Inspector 6 6 6 Fire Technician 2 2 2 Lieutenant 48 48 48 Property Manager 1 1 1 Safety Officer 1 1 1 Secretary to Fire Chief 1 1 1 Training Officer 3 3 3

TOTAL UNCLASSIFIED 276 279 279

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 1 1 Assistant Director 1 0 0 Computer Network Administrator 1 1 1 Computer Network Specialist 1 1 1 Hazard Mat Risk Asst Coor. 1 1 1 Hazmat Risk Coordinator 1 1 1

TOTAL FULL TIME 7 5 5

TOTAL POSITIONS 283 284 284

2019 Jefferson Parish Annual Budget 183

Page 210: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22110(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 3 is located in the River Ridge area. The Parish collects the property taxes and service charges and remits the monies monthly to the Volunteer Fire Company to operate the Fire District.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 3,320,731$ 4,370,330$ 4,390,442$ 5,287,717$ 4,390,442$ 0.5% 4,510,971$ 2.7%

REVENUES

Taxes 3,104,795$ 3,106,000$ 3,145,910$ (14,910) 3,131,000$ 0.8% 3,131,000$ 0.0%

Intergovernmental 209,010 209,010 194,450 - 194,450 -7.0% 194,450 0.0%

Charges For Services 368,033 373,000 312,407 60,593 373,000 0.0% 377,200 1.1%

Interest Income 65,821 45,000 58,652 21,348 80,000 77.8% 75,000 -6.3%

Miscellaneous 7,444 - - - - -

TOTAL REVENUES 3,755,103$ 3,733,010$ 3,711,419$ 67,031 3,778,450$ 1.2% 3,777,650$ 0.0%

EXPENDITURES

Operating Expenses 2,625,458$ 2,640,127$ 2,752,447$ 843,777$ 3,596,224$ 36.2% 3,524,646$ -2.0%

Other Financing Uses 59,933 61,697 61,697 - 61,697 0.0% 62,914 2.0%

TOTAL EXPENDITURES 2,685,391$ 2,701,824$ 2,814,144$ 843,777$ 3,657,921$ 35.4% 3,587,560$ -1.9%

ENDING FUND BALANCE 4,390,442$ 5,401,516$ 5,287,717$ 4,510,971$ 4,510,971$ -16.5% 4,701,061$ 4.2%

15% Reserve 393,819

BALANCE AFTER RESERVE 4,307,242

BUDGET HIGHLIGHTS:

The 2019 budget increased 32.8% above the 2018 Adopted and remains consistent with the 2018 Amended budget. The increase is dueto an adjustment to monthly contract considerations for the Volunteer Fire District and a one-time allocation for the purchase of a vehicle.

The main revenue source is Property Tax levied at 19.20 mills and projected to generate $3.1 million toward operations.

The 2019 Budget contains a monthly allotment of $275,500. Also, this budget includes a transfer of $62,914 to EBCF for fire services

provided to citizens north of I-10 within this taxing district.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 731 809 762

FIRE DISTRICT NO. 3JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 184

Page 211: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22120(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 5 is located in Terrytown. The Parish collects the property taxes and remits the monies monthly to the Volunteer FireCompany to operate the Fire District.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 4,611,404$ 5,332,381$ 5,352,512$ 6,644,829$ 5,352,512$ 0.4% 5,928,839$ 10.8%

REVENUES

Taxes 3,360,918$ 3,373,000$ 3,412,327$ (4,327)$ 3,408,000$ 1.0% 3,408,000$ 0.0%

Intergovernmental 146,505 146,505 136,636 - 136,636 -6.7% 136,636 0.0%

Interest Income 82,169 60,000 71,182 18,818 90,000 50.0% 90,000 0.0%

Miscellaneous 3,323 - - - - - Other Financing Sources 3,464 - - - - -

TOTAL REVENUES 3,596,379$ 3,579,505$ 3,620,145$ 14,491$ 3,634,636$ 1.5% 3,634,636$ 0.0%

EXPENDITURES

Operating Expenses 2,855,271$ 3,067,616$ 2,327,828$ 730,481$ 3,058,309$ -0.3% 3,154,092$ 3.1%

TOTAL EXPENDITURES 2,855,271$ 3,067,616$ 2,327,828$ 730,481$ 3,058,309$ -0.3% 3,154,092$ 3.1%

ENDING FUND BALANCE 5,352,512$ 5,844,270$ 6,644,829$ 5,928,839$ 5,928,839$ 1.4% 6,409,383$ 8.1%

15% Reserve 428,291

BALANCE AFTER RESERVE 5,981,092

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.8% above the 2018 Adopted and 3.1% above the Amended budget. The increase is due to an adjustment of

monthly contract considerations beginning in 2019.

The main revenue source is Property Tax levied at 19.09 mills and is projected to generate approximately $3.4 million toward operations.

The 2019 Budget contains a monthly allotment of $250,000.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 877 933 899

FIRE DISTRICT NO. 5JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 185

Page 212: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22130(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 6 is located in the Harvey area east of the Harvey Canal. The Parish collects the property taxes and remits the moniesmonthly to the Volunteer Fire Company to operate the Fire District.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 9,588,669$ 10,804,652$ 10,844,094$ 11,792,486$ 10,844,094$ 0.4% 10,979,819$ 1.3%

REVENUES

Taxes 4,412,154$ 4,426,000$ 4,506,006$ (40,006)$ 4,466,000$ 0.9% 4,466,000$ 0.0%

Intergovernmental 131,901 130,575 120,845 - 120,845 -7.5% 120,845 0.0%

Interest Income 155,327 110,000 122,569 61,431 184,000 67.3% 184,000 0.0%

Miscellaneous 10,920 - - - - -

Other Financing Sources 1,452 - - - - -

TOTAL REVENUES 4,711,754$ 4,666,575$ 4,749,420$ 21,425$ 4,770,845$ 2.2% 4,770,845$ 0.0%

EXPENDITURES

Operating Expenses 3,456,329$ 3,478,568$ 2,635,107$ 834,092$ 3,469,199$ -0.3% 3,778,663$ 8.9%

Other Financing Uses - - 1,165,921 - 1,165,921 -

TOTAL EXPENDITURES 3,456,329$ 3,478,568$ 3,801,028$ 834,092$ 4,635,120$ 33.2% 3,778,663$ -18.5%

ENDING FUND BALANCE 10,844,094$ 11,992,659$ 11,792,486$ 10,979,819$ 10,979,819$ -8.4% 11,972,001$ 9.0%

15% Reserve 518,449

BALANCE AFTER RESERVE 11,453,551

BUDGET HIGHLIGHTS:

The 2019 budget increased 8.6% above the 2018 Adopted and decreased 18.5% below the Amended budget. The increase compared to

2018 Adopted budget is as result of an increase in contract considerations for the Volunteer Fire District in the 2019 budget and the decreased

as compared to the 2018 Amended budget due to a one-time transfer to capital projects for a maintenance building.

The main revenue source is Property Taxes currently levied at 23.36 mills and projected to generate approximately $4.5 million towards

operations.

The 2019 Budget contains a monthly allotment of $300,000.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 897 864 883

JEFFERSON PARISH, LOUISIANAFIRE DISTRICT NO. 6

2019 Jefferson Parish Annual Budget 186

Page 213: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22140(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):Fire District No. 7 is located in the Avondale/Bridge City/Waggaman areas. The Parish collects the property taxes and remits the moniesmonthly to each of the five Volunteer Fire Companies to operate the Fire District. The Companies include: Avondale, Bridge City, Waggaman, Nine Mile Point, and Herbert Wallace.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,202,695$ 1,038,664$ 965,422$ 1,852,928$ 965,422$ -7.1% 975,319$ 1.0%

REVENUES

Taxes 3,790,847$ 3,889,914$ 3,892,660$ 23,504$ 3,916,164$ 0.7% 3,896,164$ -0.5%

Intergovernmental 117,737 111,985 104,308 - 104,308 -6.9% 104,308 0.0%

Charges For Services 322,187 312,000 270,639 41,361 312,000 0.0% 330,242 5.8%

Interest Income 29,872 25,000 27,076 12,924 40,000 60.0% 35,000 -12.5%

Other Financing Sources 5,115 - - - - -

TOTAL REVENUES 4,265,759$ 4,338,899$ 4,294,683$ 77,789$ 4,372,472$ 0.8% 4,365,714$ -0.2%

EXPENDITURES

Operating Expenses 4,181,032$ 3,867,496$ 3,085,177$ 955,398$ 4,040,575$ 4.5% 3,939,854$ -2.5%

Other Financing Uses 322,000 322,000 322,000 - 322,000 0.0% 322,000 0.0%

TOTAL EXPENDITURES 4,503,032$ 4,189,496$ 3,407,177$ 955,398$ 4,362,575$ 4.1% 4,261,854$ -2.3%

ENDING FUND BALANCE 965,422$ 1,188,067$ 1,852,928$ 975,319$ 975,319$ -17.9% 1,079,179$ 10.6%

15% Reserve 627,155

BALANCE AFTER RESERVE 452,024

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.7% above the 2018 Adopted and decreased 2.3% below the 2018 Amended budget. The decrease is due to the appropriation of a one time allocation for the purchase of a vehicle and various essential fire equipment.

The 2019 Budget contains a monthly allotment of:

Bridge City

Nine Mile Point

Avondale

Live Oak

Herbert Wallace

The main revenue source is Property Taxes currently levied at 23.98 mills and projected to generate $3.9 million towards operations.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 891 885 888

$63,000

$63,000

JEFFERSON PARISH, LOUISIANA

$63,000

$63,000

$63,000

FIRE DISTRICT NO. 7

$63,000

2019 Jefferson Parish Annual Budget 187

Page 214: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22150(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):

Volunteer Fire Companies to operate the Fire District. The Companies include Marrero-Estelle, Marrero-Harvey and Marrero-Ragusa.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 3,203,556$ 2,714,512$ 2,748,191$ 4,706,836$ 2,748,191$ 1.2% 2,954,031$ 7.5%

REVENUES

Taxes 7,404,852$ 7,389,000$ 7,305,995$ 33,005$ 7,339,000$ -0.7% 7,339,000$ 0.0%

Intergovernmental 253,680 253,371 238,754 - 238,754 -5.8% 238,754 0.0%

Interest Income 77,110 65,000 66,245 28,755 95,000 46.2% 85,000 -10.5%

Miscellaneous 106 - - - - -

TOTAL REVENUES 7,735,747$ 7,707,371$ 7,610,994$ 61,760$ 7,672,754$ -0.4% 7,662,754$ -0.1%

EXPENDITURES

Operating Expenses 7,424,309$ 7,480,967$ 5,652,349$ 1,814,565$ 7,466,914$ -0.2% 7,460,378$ -0.1%

Other Financing Uses 766,803 - - - - -

TOTAL EXPENDITURES 8,191,112$ 7,480,967$ 5,652,349$ 1,814,565$ 7,466,914$ -0.2% 7,460,378$ -0.1%

ENDING FUND BALANCE 2,748,191$ 2,940,916$ 4,706,836$ 2,954,031$ 2,954,031$ 0.4% 3,156,407$ 6.9%

15% Reserve 1,113,646

BALANCE AFTER RESERVE 2,042,760

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended budget.

The main revenue source is Property Taxes currently levied at 24.05 mills and projected to generate approximately $7.4 million for

operations.

The 2019 Budget contains a monthly allotment of $200,000 per fire company ($600,000 total monthly).

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Dispatched calls 2,307 2,357 2,326

Fire District No. 8 is located in the Marrero area. The Parish collects the property taxes and remits the monies monthly to the three

FIRE DISTRICT NO. 8JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 188

Page 215: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22160(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Jefferson Parish Shreiffs Office is responsible for the operation of the Jefferson Parish Communication District/911 Communications Center.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 - - - -

BEGINNING FUND BALANCE 17,506$ 6,886$ (48,076)$ 35,276$ (48,076)$ -798.2% (50,416)$ 4.9%

REVENUES

Other Intergovernmental 134,787$ 160,844$ 91,128$ 74,262$ 165,390$ 2.8% -$ -100.0%

Charges For Services 7,690,647 7,333,000 4,185,319 3,147,681 7,333,000 0.0% 7,675,000 4.7%

Interest Income 8,498 6,000 6,657 (657) 6,000 0.0% 8,500 41.7%

Miscellaneous 199 - - - - -

Other Financing Sources 1,273 - - - - -

TOTAL REVENUES 7,835,404$ 7,499,844$ 4,283,104$ 3,221,286$ 7,504,390$ 0.1% 7,683,500$ 2.4%

EXPENDITURES

Personnel Services 180,046$ -$ 14,434$ (14,434)$ -$ 17,338$

Operating Expenses 7,720,940 7,506,730 4,185,318 3,321,412 7,506,730 0.0% 7,615,662 1.5%

TOTAL EXPENDITURES 7,900,986$ 7,506,730$ 4,199,752$ 3,306,978$ 7,506,730$ 0.0% 7,633,000$ 1.7%

ENDING FUND BALANCE (48,076)$ -$ 35,276$ (50,416)$ (50,416)$ 84$ -100.2%

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended.

Jefferson Parish Sheriff's Office operates the Jefferson Parish Communication District pursuant to a CEA authorized by Jefferson

Parish Resolution No. 131441 commencing on July 1, 2018 and will remain in effect until June 30, 2020.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

911 calls answered 367,100 360,000 355,000Text to 911 853 900 1,000Total CAD Incidents (Law, Fire & EMS) 510,512 500,000 490,000

EMERGENCY COMMUNICATIONSJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 189

Page 216: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAEMERGENCY COMMUNICATIONS

BUDGET # : 22160

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Computer System Analyst Sr. 1 0 0

TOTAL CLASSIFIED 1 0 0

TOTAL POSITIONS 1 0 0

2019 Jefferson Parish Annual Budget 190

Page 217: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22180 (PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Security Enhancement District has two subdivisions, Stonebridge and Plantation Estates, that were created to levy an annual SecurityEnhancement Tax, for ten years, for the purpose of providing security services within the respective subdivisions. The StonebridgeSubdivision Special District was created in 1998 and the Plantation Estates Subdivision Special District was created in 2000. TheParish collects this security tax through the property tax bills and remits the monies monthly to the respective subdivision homeowners'association.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 6,016$ (1,122)$ 19,490$ 146,611$ 19,490$ -1837.1% 2,009$ -89.7%

REVENUES

Taxes 543,070$ 576,072$ 576,707$ (635)$ 576,072$ 0.0% 587,568$ 2.0%

Interest Income 3,130 1,600 3,472 128 3,600 125.0% 3,000 -16.7%

TOTAL REVENUES 546,200$ 577,672$ 580,179$ (507)$ 579,672$ 0.3% 590,568$ 1.9%

EXPENDITURES

Operating Expenses 532,726$ 576,550$ 453,058$ 144,095$ 597,153$ 3.6% 590,565$ -1.1%

TOTAL EXPENDITURES 532,726$ 576,550$ 453,058$ 144,095$ 597,153$ 3.6% 590,565$ -1.1%

ENDING FUND BALANCE 19,490$ -$ 146,611$ 2,009$ 2,009$ 2,012$ 0.1%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.4% above the 2018 Adopted and decreased 1.1% below the 2018 Amended. The increase is

as a result of the disbursement of the adjusted annual security enhancement fee assessed on all property located in the district.

The main source of revenue is the levy of a security fee for services in the two subdivisions.

There are two separate taxing district within the fund: Stonebridge with a fee of $419.63 per parcel and Plantation Estates

at $500 per parcel.

RE-CAPSECURITY ENHANCEMENT DISTRICT

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 191

Page 218: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22180 - 2870

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Security Enhancement District was created to levy an annual Security Enhancement Tax, for ten years, for the purpose

of providing security services within the respective subdivisions. The Stonebridge Subdivision Special District was created in 1998.

The Parish collects this security tax through the property tax bills and remits the monies monthly to the respective subdivision homeowners'

association.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 7,139$ -$ 17,208$ 93,554$ 17,208$ 1,201$ -93.0%

REVENUES

Taxes 365,169$ 372,072$ 371,314$ 758$ 372,072$ 0.0% 381,072$ 2.4%

Interest Income 2,034 1,000 2,257 (57) 2,200 120.0% 2,000 -9.1%

TOTAL REVENUES 367,203$ 373,072$ 373,571$ 701$ 374,272$ 0.3% 383,072$ 2.4%

EXPENDITURES

Operating Expenses 357,135$ 373,072$ 297,225$ 93,054$ 390,279$ 4.6% 383,070$ -1.8%

TOTAL EXPENDITURES 357,135$ 373,072$ 297,225$ 93,054$ 390,279$ 4.6% 383,070$ -1.8%

ENDING FUND BALANCE 17,208$ -$ 93,554$ 1,201$ 1,201$ 1,203$ 0.2%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2.7% above the 2018 Adopted and decreased 1.8% below the 2018 Amended. The increase is

as a result of the disbursement of the adjusted annual security enhancement fee assessed on all property located in the district.

The main source of revenue is the levy of a security fee for services in the subdivision.

The 2019 monthly allotment will start off at $31,738 and will increase/decrease with collections.

JEFFERSON PARISH, LOUISIANASECURITY ENHANCEMENT DISTRICT - STONEBRIDGE

2019 Jefferson Parish Annual Budget 192

Page 219: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22180 - 2871

(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Security Enhancement District was created to levy an annual Security Enhancement Tax, for ten years, for the purpose

of providing security services within the respective subdivisions. The Plantation Estates Subdivision Special District was created in 2000.

The Parish collects this security tax through the property tax bills and remits the monies monthly to the respective subdivision homeowners'

association.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE (1,123)$ (1,122)$ 2,283$ 53,058$ 2,283$ -303.4% 809$ -64.6%

REVENUES

Taxes 177,901$ 204,000$ 205,393$ (1,393)$ 204,000$ 0.0% 206,496$ 1.2%

Interest Income 1,095 600 1,215 185 1,400 133.3% 1,000 -28.6%

TOTAL REVENUES 178,997$ 204,600$ 206,608$ (1,208)$ 205,400$ 0.4% 207,496$ 1.0%

EXPENDITURES

Operating Expenses 175,591$ 203,478$ 155,833$ 51,041$ 206,874$ 1.7% 207,495$ 0.3%

TOTAL EXPENDITURES 175,591$ 203,478$ 155,833$ 51,041$ 206,874$ 1.7% 207,495$ 0.3%

ENDING FUND BALANCE 2,283$ -$ 53,058$ 809$ 809$ 810$ 0.1%

BUDGET HIGHLIGHTS:

The 2019 budget increased 2% above the 2018 Adopted and remains consistent with the 2018 Amended budget. The increase is as a

result of the disbursement of the adjusted annual security enhancement fee assessed on all property located in the district.

The main source of revenue is the levy of a security fee for services in the subdivision.

The 2019 monthly allotment will start off at $17,196 and will increase/decrease with collections.

SECURITY ENHANCEMENT DISTRICT - PLANTATION ESTATES

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 193

Page 220: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22190(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The mission of the Commissioners of the Twenty-Fourth Judicial District Court in conjunction with the Court itself, is to provide accessto justice, to meet all responsibilities in a timely and expeditious manner, to provide equality, fairness and integrity in their proceedings, to maintain judicial independence and accountability, and to reach a fair and just result by adherence to the procedural and substantive law,thereby instilling trust and confidence in the public.

Function:The Commissioners have jurisdiction over certain civil matters (Domestic and Family Law) and criminal matters in the Twenty-FourthJudicial District Court. Their powers are granted pursuant to LSA R.S. 13:717. The offices of commissioners were created to assist with the case workload of the Twenty-Fourth Judicial District Court.

Goals:1. To establish a more open and accessible system of justice.2. To meet all responsibilities to everyone affected by the court and its activities in a timely and expeditious manner.3. To provide due process and equal protection of the law to all who have business before the court; and to demonstrate integrity in all procedures and decisions.4. To maintain judicial independence, while observing the principle of comity in its governmental relations and accountability to the public.5. Strategic Plan Implementation.6. Collect fines and fees for various agencies in the Parish and restitution for victims of crimes in the Parish of Jefferson.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 14 14 14 14 14

BEGINNING FUND BALANCE 74,402$ 182,176$ 61,308$ (17,064)$ 61,308$ -66.3% 55,007$ -10.3%

REVENUES

Intergovernmental -$ 7,007$ -$ 7,007$ 7,007$ 0.0% -$ -100.0%

Fines and Forfeitures 1,060,384 1,107,200 741,556 365,644 1,107,200 0.0% 1,076,200 -2.8%

Interest Income 293 - 858 (358) 500 500 0.0%

Miscellaneous 6,224 10,000 0 10,000 10,000 0.0% 10,000 0.0%

Other Financing Sources 254,601 250,000 250,000 - 250,000 0.0% 461,000 84.4%

TOTAL REVENUES 1,321,502$ 1,374,207$ 992,414$ 382,293$ 1,374,707$ 0.0% 1,547,700$ 12.6%

EXPENDITURES

Personnel Services 1,299,049$ 1,334,662$ 1,036,718$ 297,944$ 1,334,662$ 0.0% 1,357,166$ 1.7%

Operating Expenses 34,670 46,346 34,068 12,278 46,346 0.0% 44,139 -4.8%

Capital Outlay 877 - - - - -

TOTAL EXPENDITURES 1,334,596$ 1,381,008$ 1,070,786$ 310,222$ 1,381,008$ 1,401,305$ 1.5%

ENDING FUND BALANCE 61,308$ 175,375$ (17,064)$ 55,007$ 55,007$ -68.6% 201,402$ 266.1%

13% Reserve 173,497

BALANCE AFTER RESERVE 27,905$

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.5% above the 2018 Adopted and the 2018 Amended.

The major source of revenue is the collection of court related fees (probation, commissioner and bail bonds) projected to generate

$1.1 million. Other Financing Sources increased 84.4% above the amended budget due to additional funding required from the General Fund.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Criminal Commissioner Hearings 24,810 25,310 35,563

Criminal Commissioner Warrants Signed 6,940 7,113 7,184

Domestic Commissioner Hearings 14,332 13,968 14,150

Domestic Comm. Hearing Officer hearings 3,439 3,456 3,521

Collections total 3,434,029 3,267,240 3,350,834

JEFFERSON PARISH, LOUISIANA24TH COURT COMMISSIONERS

2019 Jefferson Parish Annual Budget 194

Page 221: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA24TH COURT COMMISSIONERS

BUDGET # : 22190

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Commissioner 3 3 3 Collections Officer 3 3 3 Court Probation Coordinator 1 1 1 Department Secretary 2 2 2 Hearing Officer 4 4 4 Program Supervisor 1 1 1

TOTAL FULL TIME 14 14 14

TOTAL POSITIONS 14 14 14

2019 Jefferson Parish Annual Budget 195

Page 222: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22200(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):

The mission of the Jefferson Parish Department of Streets is to adequately maintain the transportation network of Jefferson Parish.

Function:StreetsParkwaysTraffic Engineering

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 248 248 249 249 249

BEGINNING FUND BALANCE 10,404,644$ 6,776,198$ 13,174,593$ 8,955,182$ 13,174,593$ 94.4% 9,204,922$ -30.1%

REVENUES

Taxes 32,751,849$ 32,281,495$ 19,213,324$ 13,068,171$ 32,281,495$ 0.0% 32,747,261$ 1.4%

Licenses & Permits 854,918 205,750 157,977 47,773 205,750 0.0% 204,750 -0.5%

Intergovernmental 1,596,013 1,436,000 1,218,676 247,114 1,465,790 2.1% 1,436,000 -2.0%

Charges for Services 40,628 22,000 20,125 1,875 22,000 0.0% 22,000 0.0%

Interest Income 39,002 10,000 45,472 (16,472) 29,000 190.0% 30,000 3.4%

Miscellaneous 127,918 20,000 308,715 (288,715) 20,000 0.0% 70,000 250.0%

Other Financing Sources 746,135 400,000 472,360 2,188 474,548 18.6% 400,000 -15.7%

TOTAL REVENUES 36,156,463$ 34,375,245$ 21,436,649$ 13,061,934$ 34,498,583$ 0.4% 34,910,011$ 1.2%

EXPENDITURES

Personnel Services 12,667,509$ 14,980,569$ 9,907,753$ 5,072,816$ 14,980,569$ 0.0% 15,064,156$ 0.6%

Operating Expenses 11,991,504 15,018,243 9,914,994 5,727,079 15,642,073 4.2% 15,211,666 -2.8%

Capital Outlay 1,758,932 1,800,261 631,992 2,012,299 2,644,291 46.9% 1,763,820 -33.3%

Other Financing Uses 6,968,570 4,573,750 5,201,321 - 5,201,321 13.7% 4,249,900 -18.3%

TOTAL EXPENDITURES 33,386,514$ 36,372,823$ 25,656,060$ 12,812,194$ 38,468,254$ 5.8% 36,289,542$ -5.7%

ENDING FUND BALANCE 13,174,593$ 4,778,620$ 8,955,182$ 9,204,922$ 9,204,922$ 92.6% 7,825,391$ -15.0%

15% Reserve 3,962,692

BALANCE AFTER RESERVE 3,862,700$

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and decreased 5.7% below the 201 Amended budget.

The major source of revenue in support of the Streets Department is 1/2 cent sales tax collected in the unincorporated

areas of the Parish dedicated specifically for the purpose of constructing and maintaining public roads, highways and

bridges within unincorporated areas of the Parish.

RE-CAPSTREETS DEPARTMENT

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 196

Page 223: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22200-3000/3002/3003(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The primary function of the Streets Department is the maintenance of approximately 3,200 miles of streets, 1217 miles of street drainage,215 bridges, and right of ways within the unincorporated areas of Jefferson Parish.

East and west bank maintenance units are divided into four sections - drainage, asphalt, concrete and heavy equipment sections.In addition, each maintenance unit has clerical and warehouse sections.

The administrative section is responsible for record keeping, budgeting, payroll, personnel, complaints and contracted street repairs.

To protect the public and ensure that our infrastructures are safe.To effectively operate our in-house maintenance resources to ensure maximum production.To identify issues and improve the transportation infrastructure.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 166 166 166 166 166

EXPENDITURES

Personnel Services 8,246,073$ 9,988,091$ 6,233,152$ 3,700,167$ 9,933,319$ -0.5% 9,907,426$ -0.3%

Operating Expenses 6,651,070 8,782,009 6,156,590 2,704,950 8,861,540 0.9% 8,640,574 -2.5%

Capital Outlay 947,312 1,161,761 438,818 1,217,206 1,656,024 42.5% 1,139,115 -31.2%

Other Financing Uses 6,968,570 4,573,750 5,101,321 - 5,101,321 11.5% 4,249,900 -16.7%

TOTAL EXPENDITURES 22,813,025$ 24,505,611$ 17,929,881$ 7,622,323$ 25,552,204$ 4.3% 23,937,015$ -6.3%

BUDGET HIGHLIGHTS:

The 2019 budget decreased 2.3% below above the 2018 Adopted and decreased 6.3% below the 2018 Amended. The decrease is primarily

due to the less transfers to the capital projects fund and less capital outlay.

Capital outlay includes funding for heavy equipment, vehicles and computers.

Transfers to the capital budget includes funding for rehab of drain line projects, small drainage work, ADA Compliance program, asphalt work,

concrete panel replacement, major street repair projects, and additional funding for the West Bank Maintenance Building renovations.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Asphalt (Tons) 3,306 4,499 3,902

Concrete (Cubic Yards) 1,865 1,967 1,917

STREETS DEPARTMENTJEFFERSON PARISH, LOUISIANA

Goals include:

2019 Jefferson Parish Annual Budget 197

Page 224: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA STREETS DEPARTMENT

BUDGET # : 22200-3000/3002/3003

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 5 5 5 Assistant Director 1 1 1 Bridge Maintenance Supt 1 1 1 Bridge Tender 4 4 4 Clerk 1 1 1 Custodial Worker 1 1 1 Engineering Division Supervisor 1 1 1 Engineering Inspector 8 8 8 Equipment Operator 25 25 25 Executive Assistant 1 1 1 Executive Superintendent 1 1 1 Laborer 59 58 58 Plant Maintenance Electrician 1 1 1 Road Maintenance Foreman 16 16 16 Road Maintenance Supt 10 10 10 Roads Oper/Mtc Program Manager 0 1 1 Secretary 1 1 1 Trades Helper 1 1 1 Truck Driver 14 15 15 Typist Clerk 12 11 11 Welder 2 2 2

TOTAL FULL TIME 166 166 166

TOTAL POSITIONS 166 166 166

2019 Jefferson Parish Annual Budget 198

Page 225: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22200-3050/3051/3052/3053(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The primary mission of the Parkway Department is to maintain the grass, shrubs and flower beds along the thoroughfares in the unincorporated areas of Jefferson Parish.

Mowing of all parish neutral grounds and rights of way and emptying litter barrelsTrimming all parish trees and the maintenance of all treesCleaning pump station screensAdminister the Adopt-A-Parkway program with over 300 sponsors.Annual Mardi Gras clean up.Responsible for all beautification projects.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 42 42 42 42 42

EXPENDITURES

Personnel Services 2,091,726$ 2,481,578$ 1,792,796$ 743,554$ 2,536,350$ 2.2% 2,612,189$ 3.0%

Operating Expenses 3,733,252 4,703,034 2,656,031 2,527,053 5,183,084 10.2% 4,743,781 -8.5%Capital Outlay 639,043 387,500 26,653 631,306 657,959 69.8% 494,205 -24.9%

Other Financing Uses - - 100,000 - 100,000 - -100.0%

TOTAL EXPENDITURES 6,464,022$ 7,572,112$ 4,575,480$ 3,901,913$ 8,477,393$ 12.0% 7,850,175$ -7.4%

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.7% above the 2018 Adopted and decreased 7.4% below the 2018 Amended. The decrease is primarily

due to the less transfers to the capital budget and less capital outlay needs.

Capital outlay includes funding to replace a grapple truck, a bucket truck, vehicles and video equipment necessary for the daily

opeartions of the department.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedGrass Cutting-Smooth (acres) 733.32 800 800Grass Cutting-Rough (acres) 385.67 400 400In-House tree cutting 234 250 260Contract tree cutting 124 150 165In-House tree trimming 895 850 900Contract tree trimming 156 180 200

PARKWAYS DEPARTMENTJEFFERSON PARISH, LOUISIANA

Functions involve:

2019 Jefferson Parish Annual Budget 199

Page 226: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPARKWAY DEPARTMENT

BUDGET # : 22200-3050/3051/3052

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1 Arborist 1 1 1 Complaints Investigator 1 1 1 Equipment Operator 19 19 19 Foreman 2 2 2 Horticulturist 1 1 1 Laborer 9 9 9 Parkway Maintenance Supt 5 5 5 Typist Clerk 2 2 2

TOTAL FULL TIME 42 42 42

TOTAL POSITIONS 42 42 42

2019 Jefferson Parish Annual Budget 200

Page 227: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22200-3005(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The Department of Engineering, through its Traffic Engineering Division, installs and maintains traffic signs, roadway lane stripes andtraffic signals on streets in the unincorporated areas of the Parish and on certain major streets in municipalities.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 40 40 41 41 41

EXPENDITURES

Personnel Services 2,329,710$ 2,510,900$ 1,881,805$ 629,095$ 2,510,900$ 0.0% 2,544,541$ 1.3%

Operating Expenses 1,607,182 1,533,200 1,102,373 495,076 1,597,449 4.2% 1,827,311 14.4%

Capital Outlay 172,576 251,000 166,521 163,787 330,308 31.6% 130,500 -60.5%

TOTAL EXPENDITURES 4,109,467$ 4,295,100$ 3,150,699$ 1,287,958$ 4,438,657$ 3.3% 4,502,352$ 1.4%

BUDGET HIGHLIGHTS:

The 2019 budget increased 4.8% above the 2018 Adopted and 1.4% above the 2018 Amended budget. The increase is primarily

due to needed reapirs at the Traffic Engineering facility.

Capital outlay includes funding for computers and vehicles.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Traffic Signals & SchoolZone Flashers maintained 265 272 274

JEFFERSON PARISH, LOUISIANATRAFFIC ENGINEERING

2019 Jefferson Parish Annual Budget 201

Page 228: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANATRAFFIC ENGINEERING

BUDGET # : 22200-3005

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Engineer 1 2 2 Engineer In Training 1 1 1 Executive Assistant 1 1 1 Laborer 1 1 1 Shop Carpenter 1 1 1 Sign Designer 2 2 2 Sign Marking Foreman 2 1 1 Sign Marking Supt 2 3 3 Sign Technician 15 15 15 Signal Superintendent 0 3 3 Signal Supervisor 1 0 0 Signal Technician 9 7 7 Traffic Engineer Supervisor 0 1 1 Traffic Engineer 2 1 1 Typist Clerk 2 2 2

TOTAL FULL TIME 40 41 41

TOTAL POSITIONS 40 41 41

2019 Jefferson Parish Annual Budget 202

Page 229: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22220(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):

To create, maintain and sustain beautification improvements along the Veterans boulevard corridor in conjunction with the CPZ program.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 691,430$ 545,573$ 1,035,619$ 1,016,016$ 1,035,619$ 89.8% 867,594$ -16.2%

REVENUES

Interest Income 11,945$ 6,000$ 10,483$ 4,517$ 15,000$ 150.0% 15,000$ 0.0%

Miscellaneous 820,419 600,500 425,903 174,597 600,500 0.0% 600,500 0.0%

TOTAL REVENUES 832,363$ 606,500$ 436,386$ 179,114$ 615,500$ 1.5% 615,500$ 0.0%

EXPENDITURES

Operating Expenses 262,380$ 537,324$ 228,807$ 327,536$ 556,343$ 3.5% 529,396$ -4.8%

Other Financing Uses 225,794 227,182 227,182 - 227,182 0.0% 227,381 0.1%

TOTAL EXPENDITURES 488,174$ 764,506$ 455,989$ 327,536$ 783,525$ 2.5% 756,777$ -3.4%

ENDING FUND BALANCE 1,035,619$ 387,567$ 1,016,016$ 867,594$ 867,594$ 123.9% 726,317$ -16.3%

15% Reserve 39,357 BALANCE AFTER RESERVE 686,960

BUDGET HIGHLIGHTS:

The 2019 budget decreased 1% below the 2018 Adopted and 3.4% below the 2018 Amended budget. The decrease is primarily

due to a reduction in indirect costs.

The $227,381 in other financing uses is a transfer to debt for payment of the CPZ bond issue.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedLandscape 187,314$ 180,000$ 200,000$ Chemical 86,266$ 90,000$ 95,000$

COMPREHENSIVE ZONING OVERLAYJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 203

Page 230: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22230(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):Road Lighting District No. 7 is responsible for processing utility (electrical) bills for Grand Isle and for authorizing additional lights as needed. There are no personnel expenses in the operating budget. Personnel assigned to the Consolidated Road Lighting District (22240)process energy invoices and authorize installation of additional lights when warranted.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,386,095$ 1,513,769$ 1,569,887$ 1,791,687$ 1,569,887$ 3.7% 1,720,257$ 9.6%

REVENUES

Taxes 244,144$ 242,500$ 259,694$ (5,194)$ 254,500$ 4.9% 254,500$ 0.0%

Intergovernmental 1,369 1,369 1,362 - 1,362 -0.5% 1,362 0.0%

Interest Income 20,351 10,000 16,824 5,176 22,000 120.0% 22,000 0.0%

Miscellaneous 14,819 - 1,301 (1,301) - -

TOTAL REVENUES 280,682$ 253,869$ 279,181$ (1,319)$ 277,862$ 9.5% 277,862$ 0.0%

EXPENDITURES

Operating Expenses 96,890$ 127,492$ 57,381$ 70,111$ 127,492$ 0.0% 132,922$ 4.3%

TOTAL EXPENDITURES 96,890$ 127,492$ 57,381$ 70,111$ 127,492$ 0.0% 132,922$ 4.3%

ENDING FUND BALANCE 1,569,887$ 1,640,146$ 1,791,687$ 1,720,257$ 1,720,257$ 4.9% 1,865,197$ 8.4%

15% Reserve 14,533 BALANCE AFTER RESERVE 1,850,664

BUDGET HIGHLIGHTS:

The 2019 budget increased 4.3% above the Adopted and Amended budget. The increase is due to anticipated increases in purchased power.

The main revenue source for this department is Property Taxes currently levied at 5.5 mills and projected to generate $254,500 for operations.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Street Lights Maintained 805 806 806

ROAD LIGHTING DISTRICT NO. 7JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 204

Page 231: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22240(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The mission of this department is to ensure the existence of adequate lighting of public streets in the unincorporated areas of JeffersonParish. Function:

Authorizing the installation of street lights on Entergy utility poles based on a physical inspection of existing lighting patterns.Insuring that parish owned street light standards and lighting systems are maintained and repaired.Reviewing the street lighting plans prepared by engineers for the installation of street lighting in new subdivisions.Working with the Engineering Department in the acceptance of lighting systems and in the preparation of any documentationsnecessary for council approval of said lighting systems installed by private contractors.Working with engineers in the review of plans necessary for the repair and maintenance of parish owned street lighting systems.

Preparing documents for council acceptance for the repair and maintenance of lighting systems installed under the auspices of theLouisiana Department of Transportation and Development.Reviewing and approving all energy invoices as well as repair or maintenance invoices issued by Entergy.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 4 4 5 5 5

BEGINNING FUND BALANCE 3,701,143$ 4,848,062$ 6,025,362$ 6,566,231$ 6,025,362$ 24.3% 3,850,604$ -36.1%

REVENUES

Taxes 7,628,577$ 7,648,902$ 7,751,608$ (21,950)$ 7,729,658$ 1.1% 7,729,658$ 0.0%

Intergovernmental 202,489 200,317 1,925,547 - 1,925,547 861.2% 197,510 -89.7%

Interest Income 105,322 70,000 83,601 27,399 111,000 58.6% 111,000 0.0%

Other Financing Sources 4,835 - - - - - TOTAL REVENUES 7,941,224$ 7,919,219$ 9,760,756$ 5,449$ 9,766,205$ 23.3% 8,038,168$ -17.7%

EXPENDITURES

Personnel Services 516,669$ 567,586$ 376,544$ 191,042$ 567,586$ 0.0% 549,766$ -3.1%

Operating Expenses 5,094,527 6,510,457 3,981,120 2,528,337 6,509,457 0.0% 6,894,070 5.9%

Capital Outlay 5,809 4,000 3,303 1,697 5,000 25.0% 6,000 20.0%

Debt Service - - 13,920 - 13,920 195,275 1302.8%

Other Financing Uses - 2,685,000 4,845,000 - 4,845,000 80.4% 2,849,925 -41.2% TOTAL EXPENDITURES 5,617,005$ 9,767,043$ 9,219,887$ 2,721,076$ 11,940,963$ 22.3% 10,495,036$ -12.1%

ENDING FUND BALANCE 6,025,362$ 3,000,238$ 6,566,231$ 3,850,604$ 3,850,604$ 28.3% 1,393,736$ -63.8%

15% Reserve 842,551 BALANCE AFTER RESERVE 551,185

BUDGET HIGHLIGHTS:

The 2019 budget increased 7.5% above the 2018 Adopted and decreased 12.1% below the 2018 Amended budget. The increase as compared to

the 2018 Adopted budget is due to debt service on a loan and decreased as compared to the 2018 Amended budget due to less transfers to

the capital budget.

The main revenue source for this department is Property Taxes currently levied at 2.90 mills and projected to generate approximately

$7.7 million for operations.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Street lights maintained 37,835 38,000 38,114

CONSOLIDATED ROADLIGHTINGJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 205

Page 232: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED ROAD LIGHTING

BUDGET # : 22240

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Electrical Inspector 0 1 1 Public Works Project Coordinator 1 1 1 Street Lighting Div Manager 1 1 1 Typist Clerk 2 2 2

TOTAL FULL TIME 4 5 5

TOTAL POSITIONS 4 5 5

2019 Jefferson Parish Annual Budget 206

Page 233: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22320(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The mission of the Department of Drainage is to maintain and operate the drainage pump systems and canal/pipe infrastructure throughoutJefferson Parish. The Department of Drainage wants to ensure the maximum drainage protection possible for Jefferson Parish under theconstraints of the approved annual budget.

Goals:The goal of the Department of Drainage is to make improvements to the drainage system to prevent all property damage during a ten year storm rain event. The Department of Drainage shall continue to pursue its primary goal of improving the quality of life of Jefferson Parish'scitizens. We shall accomplish this goal by diligently operating and maintaining the 157 pumps located throughout Jefferson Parish. We shall also continue to ensure that our 340 miles of drainage canals and 1465 miles of subsurface drain lines are maintained and are

operating at optimum efficiency. We shall continue to pursue alternative funding sources for continuous improvements to the drainage system. We shall respond to the public promptly and professionally, and at all times in a courteous manner.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 286 286 292 292 292

BEGINNING FUND BALANCE 15,234,616$ 12,336,990$ 19,100,521$ 22,642,900$ 19,100,521$ 54.8% 14,822,932$ -22.4%

REVENUES

Taxes 33,320,685$ 33,202,890$ 27,529,512$ 5,814,914$ 33,344,426$ 0.4% 33,485,733$ 0.4%

Intergovernmental 741,830 624,218 653,945 (283) 653,662 4.7% 615,289 -5.9%

Interest Income 237,721 175,000 233,301 73,699 307,000 75.4% 307,000 0.0%

Miscellaneous 110,878 84,000 66,102 17,898 84,000 0.0% 74,000 -11.9%

Other Financing Sources 434,984 - - - - - TOTAL REVENUES 34,846,099$ 34,086,108$ 28,482,860$ 5,906,228$ 34,389,088$ 0.9% 34,482,022$ 0.3%

EXPENDITURES

Personnel Services 14,473,704$ 16,691,421$ 10,930,509$ 5,760,912$ 16,691,421$ 0.0% 17,367,146$ 4.0%

Operating Expenses 15,678,176 21,340,488 13,725,543 7,954,591 21,680,134 1.6% 21,855,694 0.8%

Capital Outlay 60,032 20,570 37,677 2,193 39,870 93.8% 24,856 -37.7%

Debt Services 252,282 255,252 246,752 8,500 255,252 0.0% 248,957 -2.5%

Other Financing Uses 516,000 - - - - - TOTAL EXPENDITURES 30,980,194$ 38,307,731$ 24,940,481$ 13,726,196$ 38,666,677$ 0.9% 39,496,653$ 2.1%

ENDING FUND BALANCE 19,100,521$ 8,115,367$ 22,642,900$ 14,822,932$ 14,822,932$ 82.7% 9,808,301$ -33.8%

15% Reserve 4,569,629 BALANCE AFTER RESERVE 5,238,672

BUDGET HIGHLIGHTS:

The 2019 budget increased 3.1% above the 2018 Adopted and increased 2.1% above the 2018 Amended. The increase is due to

personnel for the opening of a new pump station and the addition of an in-house grass cutter.

The major source of revenue for Consolidated Drainage District No. 2 is $33.3 million of taxes collected from two sources:

- Property Taxes currently levied at 4.64 mills and projected to generate $15.6 million

- Sales Tax from the 1/3 of 1/2 cent dedicated for the operation and maintenance of Parish drainage facilities and pump

stations projected to generate $13.7 million plus a $4 million allocation from the 2/3 of 1/2 cent sales tax.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Pumping Capacity (CFS) 49,682 49,920 49,920Canal Bank Repair & Reinforcement (acres) 17.11 18.13 18.00

Open Channel Maint/Repairs (CY) 22,444.27 5,884 12,000

JEFFERSON PARISH, LOUISIANACONSOLIDATED DRAINAGE DISTRICT No. 2

2019 Jefferson Parish Annual Budget 207

Page 234: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED DRAINAGE DISTRICT NO. 2

BUDGET # : 22320

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED:Director 1 1 1

FULL TIME: Administrative Assistant 3 3 3 Assistant Director 1 1 1 Clerk 1 2 2 Drainage Oper/Mtc Program Manager 2 3 3 Engineer 2 1 1 Engineer in Training 2 2 2 Engineer Inspector 2 2 2 Equipment Operator 34 37 37 Executive Assistant 0 1 1 Executive Operations Manager 1 1 1 Foreman 6 6 6 GIS Operator 1 0 0 Laborer 75 75 75 Maintenance Foreman 5 6 6 Maintenance Supt. 8 8 8 Plant Maintenance Electrician 2 2 2 Pump Station Operator 73 73 73 Pump Station Superintendent 9 9 9 Resident Pump Station Operator 4 4 4 Secretary 1 1 1 Stationary Diesel Specialist 3 3 3 Tradeshelper 22 24 24 Truck Driver 16 16 16 Typist Clerk 9 9 9 Welder 3 2 2

TOTAL FULL TIME 286 292 292

TOTAL 286 292 292

2019 Jefferson Parish Annual Budget 208

Page 235: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22390(PUBLIC WORKS FUNCTION)

MISSION/FUNCTION(S):The purpose of this consolidation is to provide comprehensive solid waste management system to regulate the storage, collection, transportation,processing and disposal of solid waste in the areas previously known as Garbage Districts No. 1, 2 and 6.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 4 4 4 4 4

BEGINNING FUND BALANCE 10,038,072$ 9,018,786$ 12,636,388$ 11,730,664$ 12,636,388$ 40.1% 6,595,218$ -47.8%

REVENUES

Taxes 10,155,781$ 10,179,132$ 10,329,748$ (44,610)$ 10,285,138$ 1.0% 10,285,138$ 0.0%

Intergovernmental 260,030 218,383 215,699 (332) 215,367 -1.4% 215,323 0.0%

Charges For Services 22,925,079 22,264,000 19,430,925 2,833,075 22,264,000 0.0% 24,342,400 9.3%

Interest Income 160,749 111,000 125,917 31,083 157,000 41.4% 157,000 0.0%

Miscellaneous 105,959 76,000 43,102 32,898 76,000 0.0% 92,000 21.1%

Other Financing Sources 3,491 - - - - -

TOTAL REVENUES 33,611,089$ 32,848,515$ 30,145,391$ 2,852,114$ 32,997,505$ 0.5% 35,091,861$ 6.3%

EXPENDITURES

Personnel Services 325,634$ 354,931$ 246,013$ 109,118$ 355,131$ 0.1% 376,109$ 5.9%

Operating Expenses 27,267,132 31,170,157 25,391,207 6,156,087 31,547,294 1.2% 32,537,065 3.1%

Capital Outlay 20,006 9,000 13,895 (4,895) 9,000 0.0% 11,800 31.1%

Other Financing Uses 3,400,000 5,400,000 5,400,000 1,727,250 7,127,250 32.0% 3,400,000 -52.3% TOTAL EXPENDITURES 31,012,773$ 36,934,088$ 31,051,115$ 7,987,560$ 39,038,675$ 5.7% 36,324,974$ -7.0%

ENDING FUND BALANCE 12,636,388$ 4,933,213$ 11,730,664$ 6,595,218$ 6,595,218$ 33.7% 5,362,105$ -18.7%

15% Reserve 4,141,916

BALANCE AFTER RESERVE 1,220,189

BUDGET HIGHLIGHTS:

The 2019 budget decreased 1.6% below the 2018 Adopted and decreased 7% below the 2018 Amended. The decrease is

primarily due less transfers to the capital projects fund.

The major source of revenue for Consolidated Garbage District No. 1 is $34 million from two sources:

- Property Taxes currently levied at 3.86 mills and projected to generate $10.3 million for operations.

- Services charges are projected to generate $23.7 million for operations.

The 2019 budget includes two (2) Residential Household Hazardous Waste Collection Events: (1) on the Eastbank and (1) on the

Westbank. These events in 2018 were sucessful as large amounts of material were collected at the drop-off locations.

The department is expanding the solid waste diversion efforts by working to introduce recycling programs in Jefferson Parish schools

and Parish offices. Building upon the efforts of private sector commercial recycling initiatives, we are now capturing commercial

recycling tonnages and working with non-governmental organizations to develop food waste recycling programs on a volunteer

basis for parish residents and businesses. We are working with State officials to address issues concerning waste tire recycling

programs and the costs associated with the removal of waste tires due to promiscuous dumping.

PERFORMANCE INDICATORS

2017 2018 2019Actual Estimated Estimated

Residential Garbage (tons) 192,794 195,198 195,000 Recycle Materials Diverted(tons) 8,321 10,000 10,500 Jefferson Parish Contract (tons) 23,690 25,002 25,000 Landfill Gas Royalty 56,924$ 57,105$ 80,000$ Landfill Contract Royalty 1,025,301$ 600,000$ 600,000$

CONSOLIDATED GARBAGE DISTRICT No. 1JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 209

Page 236: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANALANDFILL DIVISION

BUDGET # : 22390-3500

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Engineer 1 1 1 Environmental Quality Specialist 2 2 2 Landfill Engineer 1 1 1

TOTAL FULL TIME 4 4 4

TOTAL POSITIONS 4 4 4

2019 Jefferson Parish Annual Budget 210

Page 237: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22520(ECONOMIC REDEVELOPMENT FUNCTION)

MISSION/FUNCTION(S):The Economic Development program was created to promote industry, trade, and commerce by providing economic and planning assistance to business enterprises. It now includes the Economic Incentive program which was created to attract new businesses to

Jefferson Parish. Also, to help existing businesses expand and to provide film incentive rebates.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

BEGINNING FUND BALANCE 898,888$ 1,523,867$ 1,626,383$ 1,269,436$ 1,626,383$ 6.7% 812,668$ -50.0%

REVENUES

Taxes 1,280,930$ 1,281,157$ 1,301,289$ (8,006)$ 1,293,283$ 0.9% 1,293,283$ 0.0%

Interest Income 28,834 18,500 23,473 27 23,500 27.0% 23,500 0.0%Other Financing Sources 483 - - - - -

TOTAL REVENUES 1,310,246$ 1,299,657$ 1,324,762$ (7,979)$ 1,316,783$ 1.3% 1,316,783$ 0.0%

EXPENDITURES

Personnel Services 80,061$ 83,918$ 61,737$ 22,181$ 83,918$ 0.0% 83,954$ 0.0%

Operating Expenses 444,690 521,580 219,972 426,608 646,580 24.0% 518,070 -19.9%

Other Financing Uses 58,000 - 1,400,000 - 1,400,000 - -100.0%

TOTAL EXPENDITURES 582,751$ 605,498$ 1,681,709$ 448,789$ 2,130,498$ 251.9% 602,024$ -71.7%

ENDING FUND BALANCE 1,626,383$ 2,218,026$ 1,269,436$ 812,668$ 812,668$ -63.4% 1,527,427$ 88.0%

15% Reserve 78,713

BALANCE AFTER RESERVE 1,448,714

BUDGET HIGHLIGHTS:

The main revenue source for this department is Property Taxes currently levied at .485 mills and projected to generate approximately

$1,293,000 for operations.

The 2019 Budget includes: Amended Adopted

2018 2019

Lowes 150,000 -

Select Comfort 100,000 - British Airways-Risk Mitigation Costs(Reserved) 250,000 250,000

Film Incentives - -

There are several pending film incentives totaling $696,000 that are anticipated but not yet ready to be budgeted. The budget will be

amended in the future should the pending incentives become approved and verified.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Permits Issued 26 19 25Production spend 22,422,277$ 17,355,651$ 20,000,000$

JEFFERSON PARISH, LOUISIANAECONOMIC DEVELOPMENT

2019 Jefferson Parish Annual Budget 211

Page 238: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAECONOMIC DEVELOPMENT/OFFICE OF FILM JEFFERSON

BUDGET # : 22520

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED:FULL TIME: Film Coordinator 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 212

Page 239: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22530(PUBLIC SAFETY FUNCTION)

MISSION/FUNCTION(S):The Criminal Justice program was created to provide special services to and for citizens of Jefferson Parish, which services shall include but not be limited to providing, maintaining, administering and operating judicial services in the civil, juvenile and criminal justice system.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 189,514$ 54,905$ 40,949$ 209,281$ 40,949$ -25.4% 81,320$ 98.6%

REVENUES

Taxes 4,212,453$ 4,221,525$ 4,278,559$ (21,663)$ 4,256,896$ 0.8% 4,255,896$ 0.0%

Interest Income 4,417 5,000 8,576 1,424 10,000 100.0% 10,000 0.0%Other Financing Sources 137 - - - - -

TOTAL REVENUES 4,217,007$ 4,226,525$ 4,287,135$ (20,239)$ 4,266,896$ 1.0% 4,265,896$ 0.0%

EXPENDITURES

Operating Expenses 118,166 198,899 91,177 107,722 198,899 0.0% 107,406 -46.0%

Other Financing Uses 4,247,406 4,027,626 4,027,626 - 4,027,626 0.0% 4,158,306 3.2% TOTAL EXPENDITURES 4,365,572$ 4,226,525$ 4,118,803$ 107,722$ 4,226,525$ 0.0% 4,265,712$ 0.9%

ENDING FUND BALANCE 40,949$ 54,905$ 209,281$ 81,320$ 81,320$ 48.1% 81,504$ 0.2%

15% Reserve 17,725 BALANCE AFTER RESERVE 63,779

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and the 2018 Amended.

The main revenue source for this department is Property Taxes currently levied at 1.45 mills and projected to generateapproximately $4.3 million for operations.

2018 2019

District Attorney 3,379,526 3,283,669 Constable & Justice of Peace 96,000 96,000 Juvenile Court-Process Servers 200,000 200,000 WB Task Force 90,000 90,000

District Courts - Computer Equipment 262,100 488,637

CRIMINAL JUSTICEJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 213

Page 240: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22540

(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):The Culture and Parks program was created to provide special services to and for citizens of Jefferson Parish, which services shall

include but not be limited to providing, maintaining, administering and operating parks and park and cultural facilities and programs.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 1,378,483$ 924,878$ 1,472,089$ 874,812$ 1,472,089$ 59.2% 664,537$ -54.9%

REVENUES

Taxes 3,022,629$ 2,993,368$ 3,031,499$ (5,887)$ 3,025,612$ 1.1% 3,052,612$ 0.9%

Interest Income 24,856 11,500 14,830 7,170 22,000 91.3% 22,000 0.0%

Miscellaneous 3,821 - - - -

Other Financing Sources 500,618 - - - - - TOTAL REVENUES 3,551,924$ 3,004,868$ 3,046,329$ 1,283$ 3,047,612$ 1.4% 3,074,612$ 0.9%

EXPENDITURES

Operating Expenses 960,558$ 1,009,726$ 927,330$ 207,399$ 1,134,729$ 12.4% 1,078,782$ -4.9%

Capital Outlay 5,487 4,500 1,449 4,159 5,608 24.6% - -100.0%

Other Financing Uses 2,492,275 1,647,827 2,714,827 - 2,714,827 64.8% 1,513,284 -44.3% TOTAL EXPENDITURES 3,458,319$ 2,662,053$ 3,643,606$ 211,558$ 3,855,164$ 44.8% 2,592,066$ -32.8%

ENDING FUND BALANCE 1,472,089$ 1,267,693$ 874,812$ 664,537$ 664,537$ -47.6% 1,147,083$ 72.6%

15% Reserve 144,907 BALANCE AFTER RESERVE 1,002,176

BUDGET HIGHLIGHTS:

The 2019 budget decreased 2.6% below the 2018 Adopted and decreased 32.8% below the 2018 Amended budget. The decrease is

primarly due to a reduction in opearting expenditures to reflect current needs and reduced capital project requests.

The main revenue source for this department is Property Taxes currently levied at .97 mill and projected to generate approximately

$3 million for operations. This millage is divided equally between Culture and Park functions.

JEFFERSON PARISH, LOUISIANA

RE-CAPCULTURE AND PARKS

2019 Jefferson Parish Annual Budget 214

Page 241: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22540-3554

(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):Jefferson Performing Arts Theater strives to present the best possible entertainment through the nurturing of talent, production companiesand musicians to produce a program of musical theater, drama, comedy, opera, operetta, dance, children's theater, concerts and otherentertaining events for the enjoyment of the citizens of Jefferson Parish and the surrounding metropolitan areas.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 614,295$ 177,324$ 689,906$ 836,479$ 689,906$ 289.1% 635,480$ -7.9%

REVENUES

Taxes 1,556,873$ 1,526,684$ 1,543,324$ (518)$ 1,542,806$ 1.1% 1,569,806$ 1.8%

Interest Income 12,428 5,500 7,415 3,335 10,750 95.5% 10,750 0.0%

Other Financing Sources 500,618 - - - - - TOTAL REVENUES 2,069,919$ 1,532,184$ 1,550,739$ 2,817$ 1,553,556$ 1.4% 1,580,556$ 1.7%

EXPENDITURES

Operating Expenses 842,589$ 981,505$ 782,065$ 199,657$ 981,722$ 0.0% 1,062,619$ 8.2%

Capital Outlay 5,487 4,500 1,449 4,159 5,608 24.6% - -100.0%

Other Financing Uses 1,146,233 620,652 620,652 - 620,652 0.0% 617,777 -0.5% TOTAL EXPENDITURES 1,994,308$ 1,606,657$ 1,404,166$ 203,816$ 1,607,982$ 0.1% 1,680,396$ 4.5%

ENDING FUND BALANCE 689,906$ 102,851$ 836,479$ 635,480$ 635,480$ 517.9% 535,640$ -15.7%

15% Reserve 127,211 BALANCE AFTER RESERVE 408,428

BUDGET HIGHLIGHTS:

The 2019 budget increased 4.6% above the 2018 Adopted and 4.5% above the 2018 Amended budget. The increase is primarly

due to an anticipated increase in opearting contracted serrvices.

The $617,777 in other financing uses is a transfer to the debt service fund for payment of the debt associated with the constrcution of the

facility.

PERFORMANCE INDICATORS

2017 2018 2019

Actual Estimated Estimated

No. of Rehearsals &

Preformance days 209 142 150

No. of Events 53 38 80

Actual Attendance 43,244 29,689 35,000

CULTURE

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 215

Page 242: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22540-3555(CULTURE & RECREATION FUNCTION)

MISSION/FUNCTION(S):The Culture and Parks program was created to provide special services to and for citizens of Jefferson Parish, which services shallinclude but not be limited to providing, maintaining, administering and operating parks and park and cultural facilities and programs.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 764,188$ 747,554$ 782,183$ 38,333$ 782,183$ 4.6% 29,057$ -96.3%

REVENUES

Taxes 1,465,756$ 1,466,684$ 1,488,175$ (5,369)$ 1,482,806$ 1.1% 1,482,806$ 0.0%

Interest Income 12,428 6,000 7,415 3,835 11,250 87.5% 11,250 0.0%

Miscelleanolus 3,821 - - - - - TOTAL REVENUES 1,482,005$ 1,472,684$ 1,495,590$ (1,534)$ 1,494,056$ 1.5% 1,494,056$ 0.0%

EXPENDITURES

Operating Expenses 117,969$ 28,221$ 145,265$ 7,742$ 153,007$ 442.2% 16,163$ -89.4%

Other Financing Uses 1,346,042 1,027,175 2,094,175 - 2,094,175 103.9% 895,507 -57.2% TOTAL EXPENDITURES 1,464,011$ 1,055,396$ 2,239,440$ 7,742$ 2,247,182$ 112.9% 911,670$ -59.4%

ENDING FUND BALANCE 782,183$ 1,164,842$ 38,333$ 29,057$ 29,057$ -97.5% 611,443$ 2004.3%

15% Reserve 17,695 BALANCE AFTER RESERVE 593,748

BUDGET HIGHLIGHTS:

The 2019 budget decreased 13.6% below the 2018 Adopted and decreased 59.4% below the 2018 Amended. The decrease is primarly due to the one-time community service projects and transfers to capital that were identified during the year.

The 2019 Parks Function includes $895,507 of transfers as noted below:LCDA Debt Service 617,777$

Consol Recr (Satellite Crew) 227,730$

Parc de Families Lagoon 50,000$

PARKSJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 216

Page 243: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22560(HEALTH & WELFARE FUNCTION)

MISSION/FUNCTION(S):

Jefferson Parish Office of Senior Citizens' Services vision is dedicated to enhance life quality, independence, health, and dignity of the elder population by managing and increasing community based elder programs in unincorporated Jefferson Parish East and West Bank including the Town of Jean Lafitte.

1. Identify, prioritize, and enhance programs and services available to approximately 86K senior population in Jefferson Parish unincorporated East and West Bank including the Town of Jean Lafitte2. Source of revenue is millage. The millage renewal election is held every 10 years. 3. Liaison to governmental agencies, public requests, and business communities ensuring the needs for the elderly is met4. Manages millage funds with an emphasis on increasing the number and quality of activities offered at Bridge City, Estelle, Jefferson, Lafitte,

Marrero, and Metairie Senior Centers. This funding provides activities included, but not limited to social, recreational, and cultural activities such as exercise, wellness, computer, arts, dance, and day trips to special events.5. Coordinates the Senior Citizen Exposition, Dance Gala, and Bean Bag Baseball tournament6. The Office of Senior Citizens' Services allocates a portion of millage to the Greater New Orleans Senior Olympic Games

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 1 1 1 1 1

BEGINNING FUND BALANCE 619,120$ 699,351$ 782,151$ 705,146$ 782,151$ 11.8% 358,119$ -54.2%

REVENUES

Taxes 1,280,930$ 1,282,157$ 1,302,020$ (7,737)$ 1,294,283$ 0.9% 1,294,283$ 0.0%

Interest Income 15,435 12,000 14,592 3,408 18,000 50.0% 18,000 0.0%

Other Financing Sources 4,845 - - - - - TOTAL REVENUES 1,301,210$ 1,294,157$ 1,316,612$ (4,329)$ 1,312,283$ 1.4% 1,312,283$ 0.0%

EXPENDITURES

Personnel Services 74,791$ 75,946$ 55,800$ 20,146$ 75,946$ 0.0% 79,681$ 4.9%

Operating Expenses 1,029,762 1,123,154 808,403 314,859 1,123,262 0.0% 1,130,247 0.6%

Capital Outlay - - - - - 3,484

Other Financing Uses 33,626 38,107 529,414 7,693 537,107 1309.5% 42,000 -92.2%

TOTAL EXPENDITURES 1,138,179$ 1,237,207$ 1,393,617$ 342,698$ 1,736,315$ 40.3% 1,255,412$ -27.7%

ENDING FUND BALANCE 782,151$ 756,301$ 705,146$ 358,119$ 358,119$ -52.6% 414,990$ 15.9%

15% Reserve 165,683

BALANCE AFTER RESERVE 249,307

BUDGET HIGHLIGHTS:

The 2019 budget remains consistent with the 2018 Adopted and decreased 27.7% below the 2018 Amended budget. The decrease is due to

a one-time transfer to capital projects for facility improvements.

The main revenue source for this department is Property Taxes currently levied at .485 mills and is projected to generate

approximately $1.3 million for operations.

Grant match for Retired Senior Volunteer Program (RSVP) $35,000.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Events 3 3 3Departmental Agreements 6 6 6

SENIOR SERVICES

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 217

Page 244: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANASENIOR SERVICES

BUDGET # : 22560

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1

TOTAL FULL TIME 1 1 1

TOTAL POSITIONS 1 1 1

2019 Jefferson Parish Annual Budget 218

Page 245: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22570(ECONOMIC REDEVELOPMENT FUNCTION)

MISSION/FUNCTION(S):

The District is comprised of the Taxing Area commonly known as Oakwood Shopping Center and having the following boundaries:The Westbank Expressway, Terry Parkway, Wright Avenue, Hector Avenue and Whitney Avenue.

It's function is to provide funding to the District resulting in economic development, the maintenance of existing jobs, or will achieve othereconomic goals that will benefit the parish of Jefferson.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 AmendedPositions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 2,715,397$ 2,849,366$ 2,753,780$ 2,777,610$ 2,753,780$ -3.4% 2,973,867$ 8.0%

REVENUES

Taxes 171,982$ 224,613$ -$ 224,613$ 224,613$ 0.0% 171,982$ -23.4%

Interest Income 33,570 26,000 25,934 8,066 34,000 30.8% 34,000 0.0%

Other Financing Sources 162,984 - - - - - TOTAL REVENUES 368,536$ 250,613$ 25,934$ 232,679$ 258,613$ 3.2% 205,982$ -20.4%

EXPENDITURESOperating Expenses 3$ 2,526$ 2,104$ 36,422$ 38,526$ 1425.2% 657$ -98.3%

Other Financing Uses 330,150 - - - - - TOTAL EXPENDITURES 330,153$ 2,526$ 2,104$ 36,422$ 38,526$ 1425.2% 657$ -98.3%

ENDING FUND BALANCE 2,753,780$ 3,097,453$ 2,777,610$ 2,973,867$ 2,973,867$ -4.0% 3,179,192$ 6.9%

15% Reserve 0 BALANCE AFTER RESERVE 3,179,192

BUDGET HIGHLIGHTS:

The Terrytown Redevelopment District was established by Ordinance# 23177 in November 2007. Sales Tax revenue is basedon projected excess sales taxes generated within the District over the established baseline of $211,898.

TERRYTOWN REDEVELOPMENT AND RESTORATION DISTRICTJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 219

Page 246: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22580(ECONOMIC REDEVELOPMENT FUNCTION)

MISSION/FUNCTION(S):The District is comprised of the Taxing Area commonly known as Metairie Central Business District (CBD) Economic Development

District No. 1 with described boundaries: The unincorporated property in Jefferson Parish bounded by Causeway Boulevard, WestEsplanade Avenue, Division Street, and Veterans Boulevard.

It's function is to provide funding to the District resulting in economic development, the maintenance of existing jobs, or will achieve othereconomic goals that will benefit the parish of Jefferson.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 595,159$ 585,760$ 578,063$ 566,445$ 578,063$ -1.3% 560,008$ -3.1%

REVENUES

Taxes 176,240$ 179,723$ 85,316$ 94,407$ 179,723$ 0.0% 176,240$ -1.9%

Interest Income 6,916 5,000$ 5,380$ (380)$ 5,000$ 0.0% 5,000 0.0%

Miscellaneous - - - - - - TOTAL REVENUES 183,156$ 184,723$ 90,696$ 94,027$ 184,723$ 0.0% 181,240$ -1.9%

EXPENDITURES

Operating Expenses 200,252$ 202,778$ 102,314$ 100,464$ 202,778$ 204,900$ TOTAL EXPENDITURES 200,252$ 202,778$ 102,314$ 100,464$ 202,778$ 0.0% 204,900$ 1.0%

ENDING FUND BALANCE 578,063$ 567,705$ 566,445$ 560,008$ 560,008$ -1.4% 536,348$ -4.2%

15% Reserve 30,038 BALANCE AFTER RESERVE 506,310$

BUDGET HIGHLIGHTS:

The Metairie CBD Economic Development District was established by Ordinance No. 23507 in March, 2009. Sales Tax revenues is based on projected excess Sales Tax generated within the District over the established baseline of $0.

METAIRIE CBD ECONOMIC DEVELOPMENT DISTRICT

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 220

Page 247: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22590(ECONOMIC REDEVELOPMENT FUNCTION)

MISSION/FUNCTION(S):The District is comprised of the Taxing Area commonly known as Churchill Economic Development District with a mission to increaseeconomic development in the district.

It's function is to provide funding to the District resulting in economic development and infrastructure improvements as determined bythe district.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 121,370$ 148,847$ 141,385$ 142,706$ 141,385$ -5.0% 172,830$ 22.2%

REVENUES

Taxes 20,363$ 30,245$ - 30,245$ 30,245$ 0.0% 20,363$ -32.7%

Interest Income 1,557 1,200 1,321 (121)$ 1,200$ 0.0% 1,200$ 0.0%

Miscellaneous - - - - - - TOTAL REVENUES 21,920$ 31,445$ 1,321$ 30,124$ 31,445$ 0.0% 21,563$ -31.4%

EXPENDITURES

Operating Expenses 1,905$ -$ -$ -$ -$ 13$

Other Financing Uses - - - - - - TOTAL EXPENDITURES 1,905$ -$ -$ -$ -$ 13$

ENDING FUND BALANCE 141,385$ 180,292$ 142,706$ 172,830$ 172,830$ -4.1% 194,380$ 12.5%

15% Reserve 286 BALANCE AFTER RESERVE 194,094$

`

BUDGET HIGHLIGHTS:

The Churchill Economic Development District was established by Ordinance No. 23179 in August, 2011. Sales Tax revenues is based on projected sales tax collected in that district using fiscal year ended in 2006 amount of $80,484.75

CHURCHILL ECONOMIC DISTRICTJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 221

Page 248: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22600

(PUBLIC SAFETY)

MISSION/FUNCTION(S):The mission of the Inspector General is to provide a full-time program of investigation, audit, inspections and performance review of parishgovernment operations to assist in improving operations and deterring and identifying, fraud, waste, abuse and illegal acts.

Function:Prevent fraud by examination, investigation, audit, detection and elimination in the operation of the organization government.Prosecute fraud, corruption, waste, mismanagement, or misconduct in the operation of the organization government.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 14 11 11 11 10

BEGINNING FUND BALANCE 1,213,966$ 1,186,684$ 1,222,705$ 1,560,846$ 1,222,705$ 3.0% 1,028,521$ -15.9%

REVENUES

Taxes 1,261,307$ 1,266,114$ 1,282,626$ (16,512)$ 1,266,114$ 0.0% 1,282,114$ 1.3%

Interest 22,267 13,000 18,720 (5,720) 13,000 0.0% 22,000 69.2%

Other Financing Sources 7,279 - - - - - TOTAL REVENUES 1,290,854$ 1,279,114$ 1,301,346$ (22,232)$ 1,279,114$ 0.0% 1,304,114$ 2.0%

EXPENDITURES

Personnel Services 1,064,461$ 1,174,249$ 807,744$ 366,505$ 1,174,249$ 0.0% 1,105,395$ -5.9%

Operating Expenses 217,399 282,848 152,741 126,308 279,049 -1.3% 275,443 -1.3%

Capital Outlay 255 15,000 2,720 17,280 20,000 33.3% 14,000 -30.0% TOTAL EXPENDITURES 1,282,115$ 1,472,097$ 963,205$ 510,093$ 1,473,298$ 0.1% 1,394,838$ -5.3%

ENDING FUND BALANCE 1,222,705$ 993,701$ 1,560,846$ 1,028,521$ 1,028,521$ 3.5% 937,797$ -8.8%

15% Reserve 192,317 BALANCE AFTER RESERVE 745,479$

BUDGET HIGHLIGHTS:

The Inspector General Office was established by Ordinance No. 23989 in April, 2011.

The 2019 budget decreased 5.2% below the 2018 Adopted and decreased 5.3% below the 2018 Amended. The decrease is primarily

due to the elimination on one vacant position.

The main revenue source for this department is Property Taxes currently levied at .48 mills and projected to generate

approximately $1.282 million for operations.

INSPECTOR GENERALJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 222

Page 249: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAINSPECTOR GENERAL

BUDGET # : 22600

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Inspector General 1 1 1

UNCLASSIFIED SERVICE:FULL TIME: Administrative Aide 1 1 1 Analyst 2 0 0 1st Assistant IG 1 1 1 Data Analyst-IT Specialist 1 1 1 Deputy IG 2 2 2 OIG Auditor 3 3 2 OIG Special Agent 3 2 2

TOTAL FULL TIME 14 11 10

TOTAL POSITIONS 14 11 10

2019 Jefferson Parish Annual Budget 223

Page 250: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22610(PUBLIC SAFETY)

MISSION/FUNCTION(S):Off Duty Witness Fund accounts for fees collected under Act 737 on all traffic violations to defray the costs to off-duty police Officers for their attendance in court for traffic cases.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 3,088,564$ 3,154,288$ 3,310,154$ 3,463,265$ 3,310,154$ 4.9% 3,422,751$ 3.4%

REVENUES

Fines & Forfeitures 423,267$ 447,600$ 308,574$ 139,026$ 447,600$ 0.0% 423,600$ -5.4%

Interest 41,099 31,000 31,590 9,410 41,000 32.3% 41,000 0.0% TOTAL REVENUES 464,367$ 478,600$ 340,164$ 148,436$ 488,600$ 2.1% 464,600$ -4.9%

EXPENDITURES

Personnel Services 242,776$ 376,003$ 187,053$ 188,950$ 376,003$ 0.0% 350,828$ -6.7% TOTAL EXPENDITURES 242,776$ 376,003$ 187,053$ 188,950$ 376,003$ 0.0% 350,828$ -6.7%

ENDING FUND BALANCE 3,310,154$ 3,256,885$ 3,463,265$ 3,422,751$ 3,422,751$ 5.1% 3,536,523$ 3.3%

15% Reserve 36,416 BALANCE AFTER RESERVE 3,500,107$

BUDGET HIGHLIGHTS:

The 2019 budget decreased 6.7% below the 2018 Adopted and Amended budget. The decrease is due to less funds disbursed to off-duty

Officers.

The main revenue source for this fund is a fee attached to fines which is projected to generate $423,000 in 2019.

JEFFERSON PARISH, LOUISIANAOFF DUTY WITNESS FUND

2019 Jefferson Parish Annual Budget 224

Page 251: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22620(ECONOMIC REDEVELOPMENT FUNCTION)

MISSION/FUNCTION(S):The Neighborhood Improvement and Beautification District was created to levy an annual property tax millage, for twenty years, for the purpose

of promoting and encouraging the improvement, beautification and overall betterment of the Stonebridge Subdivision in order to add to the

quality of life and the residents thereof by maintaining property values, increasing the tax base, fostering economic growth and providing

for recreational activities. The Stonebridge Neighborhood Improvement and Beautification District was created in 2016.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE -$ -$ -$ -$ -$ -$

REVENUES

Taxes -$ -$ -$ -$ -$ 855,000$

TOTAL REVENUES -$ -$ -$ -$ -$ 855,000$

EXPENDITURES

Operating Expenses -$ -$ -$ - -$ 855,000$

TOTAL EXPENDITURES -$ -$ -$ -$ -$ 855,000$

ENDING FUND BALANCE -$ -$ -$ -$ -$ -$

BUDGET HIGHLIGHTS:

On November 18, 2017 an election was held and voters authorize the property tax millage beginning in 2018. The Districts property

taxes are currently levied at 45 mills and projected to generate approximately $855,000 based on preliminary estimates provided by the

Jefferson Parish Assessor's Office.

STONEBRIDGE NEIGHBORHOOD IMPROVEMENT AND BEAUTIFICATION DISTRICT

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 225

Page 252: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 22650(HEALTH & WELFARE)

MISSION/FUNCTION(S):The Jefferson Parish Public Information Office strives daily to serve as a comprehensive information resource for citizens and visitorsof Jefferson Parish to provide helpful information to the public about services and programs their government offers in order to assistin improving their quality of life.

Jefferson Parish's Government Access television production which includes live streaming capability on the Parish website is animportant and invaluable arm of distributing information to citizens via the Public Information Office.

Function:The Jefferson Parish Public Information Office is a comprehensive information resource for citizens and visitors of Jefferson Parish where to provide helpful information to the public is the mission and goal.

The Public Information Office distributes important notifications and news releases to the public and to media agencies, as well asprovides media and public relations for local, national, and international media inquiries, in addition to managing the production and broadcast of Parish government access television. The Public Information Office also provides planning and research for special events,production of the Progressive Jefferson informational brochure (water bill inserts), and community and emergency bulletins of parishevents, programs, services, departments, and agencies. The Public Information Office also produces Certificates of Merit and Proclamations and manages the homepage content of the Parish website, jeffparish.net

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 2,478,338$ 2,737,888$ 2,976,620$ 3,273,957$ 2,976,620$ 8.7% 3,288,792$ 10.5%

REVENUES

Taxes 528,384$ 500,000$ 339,596$ 160,404$ 500,000$ 0.0% 515,000$ 3.0%

Interest Income 34,659 25,000 28,869 10,131 39,000 56.0% 39,000 0.0% TOTAL REVENUES 563,044$ 525,000$ 368,465$ 170,535$ 539,000$ 2.7% 554,000$ 2.8%

EXPENDITURES

Operating Expenses 41,380$ 70,774$ 45,302$ 72,471 117,773$ 66.4% 102,417$ -13.0%

Capital Outlay 23,382 155,000 25,826 83,229 109,055 -29.6% 155,000 42.1% TOTAL EXPENDITURES 64,762$ 225,774$ 71,128$ 155,700$ 226,828$ 0.5% 257,417$ 13.5%

ENDING FUND BALANCE 2,976,620$ 3,037,114$ 3,273,957$ 3,288,792$ 3,288,792$ 8.3% 3,585,375$ 9.0%

15% Reserve 9,714 BALANCE AFTER RESERVE 3,575,661

BUDGET HIGHLIGHTS:

The 2019 budget increased 14% above the 2018 Adopted and increased 13.5% above the 2018 Amended budget. The increase is

primarily due to capital outlay needs and costs associated with providing closed caption.

The main revenue source for this department is .5% of Franchise fees and projected to generate approximately $.5M for operations.

Capital outlay includes funding to renovate JPTV studio, computers, upgrade audio and video equipment.

PERFORMANCE INDICATORS2017 2018 2019Actual Estimated Estimated

Billboards 240 200 210Council meetings 18 18 18Other Productions 22 22 25

PUBLIC EDUCATION AND GOVERNMENT PROGRAMMING

JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 226

Page 253: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 23010(COUNCIL DISTRICT IMPROVEMENT/ASSISTANCE)

MISSION/FUNCTION(S):

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions N/A N/A N/A N/A N/A

BEGINNING FUND BALANCE 29,444,301$ 20,600,076$ 19,837,668$ 13,143,857$ 19,837,668$ -3.7% 13,175,055$ -33.6%

REVENUES

Interest 304,774$ 225,000$ 158,495$ 76,505$ 235,000$ 4.4% 225,000$ -4.3%

Other Financing Sources 400,000 - 263,749 - 263,749 - -100.0% TOTAL REVENUES 704,774$ 225,000$ 422,244$ 76,505$ 498,749$ 121.7% 225,000$ -54.9%

EXPENDITURES

Operating Expenses 2,098,703$ 45,647$ 157,940$ 28,974 186,914$ 309.5% 25,158$ -86.5%

Other Financing Uses 8,212,704 - 6,958,115 16,333 6,974,448 - -100.0% TOTAL EXPENDITURES 10,311,407$ 45,647$ 7,116,055$ 45,307$ 7,161,362$ 15588.6% 25,158$ -99.6%

ENDING FUND BALANCE 19,837,668$ 20,779,429$ 13,143,857$ 13,175,055$ 13,175,055$ -36.6% 13,374,897$ 1.5%

BUDGET HIGHLIGHTS:

Expenditures will be determined by the Council during the course of the year.

CD BP SETTLEMENT FUNDJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 227

Page 254: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 255: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Enterprise Funds

Page 256: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 257: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

ENTERPRISE FUNDS

Fund Description 228

Consolidated Sewer District No. 1 229

Consolidated Water District No. 1 231

TABLE OF CONTENTS

Page 258: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

ENTERPRISE FUNDS 53000 Consolidated Sewerage District No. 1 accounts for the provision of sewer services and sewerage treatment services to the residents of the Parish. All activities accounted for in this fund which are necessary to provide such services include, but are not limited to administration, operations, maintenance, and billing and collections of a sewer user fee. 53010 Consolidated Waterworks District No. 1 accounts for the provision of water services to the residents of the Parish. Waterworks District No. 1 of the Town of Grand Isle was consolidated as a sub-district of Consolidated Waterworks District No. 1 effective July 13, 2005. All activities are accounted for in this fund which is necessary to provide such services, including but not limited to administration, operations, maintenance, and billing and collections of a water user fee.

2019 Jefferson Parish Annual Budget 228

Page 259: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 53000(ENTERPRISE FUNDS)

MISSION/FUNCTION(S):The mission of the Department of Sewerage is to serve the citizens of Jefferson Parish by providing effective wastewater conveyance, treatment, and disposal while protecting public health and the environment.

Function:To collect, treat and discharge the nearly 57 million gallons of wastewater per day that is generated within Jefferson Parish.

Goals:To meet or exceed all Federal, State and Local requirements in providing efficient and reliable sewerage collection, treatment, and disposal.To provide the community with polite, professional and effective customer service.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Proposed 2019 Proposed/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 201 201 201 201 201

BEGINNING FUND BALANCE 7,326,917$ 5,728,253$ 11,653,377$ 10,066,335$ 11,653,377$ 103.4% 8,654,426$ -25.7%

REVENUES

Taxes 9,186,772$ 9,204,870$ 9,334,434$ (43,662)$ 9,290,772$ 0.9% 9,290,772$ 0.0%

Intergovernmental 2,063,174 523,928 2,602,869 21,836,570 24,439,439 4564.7% 516,588 -97.9%

Charges For Services 24,437,293 24,473,503 20,074,223 4,399,280 24,473,503 0.0% 24,845,340 1.5%

Interest Income 81,558 50,000 86,304 (1,304) 85,000 70.0% 85,000 0.0%

Miscellaneous 5,019,491 50,000 39,587 10,413 50,000 0.0% 50,000 0.0%

Other Financing Sources 1,241,096 - - - - -

TOTAL REVENUES 42,029,383$ 34,302,301$ 32,137,417$ 26,201,297$ 58,338,714$ 70.1% 34,787,700$ -40.4%

EXPENDITURES

Personnel Services 12,064,577$ 13,607,214$ 9,337,952$ 3,718,221$ 13,056,173$ -4.0% 13,615,635$ 4.3%

Operating Expenses 20,560,398 19,492,531 18,686,929 3,220,640 21,907,569 12.4% 21,899,511 0.0%

Capital Outlay 50,395 18,050 29,067 13,170 42,237 134.0% 45,530 7.8%

Debt Services 1,876,296 2,462,715 2,166,872 319,002 2,485,874 0.9% 3,389,733 36.4%

Other Financing Uses 3,151,257 - 3,503,639 20,342,173 23,845,812 - -100.0%

TOTAL EXPENDITURES 37,702,924$ 35,580,510$ 33,724,459$ 27,613,206$ 61,337,665$ 72.4% 38,950,409$ -36.5%

ENDING FUND BALANCE 11,653,377$ 4,450,044$ 10,066,335$ 8,654,426$ 8,654,426$ 94.5% 4,491,717$ -48.1%

13% Reserve 4,491,717 BALANCE AFTER RESERVE (0)

BUDGET HIGHLIGHTS:

The 2019 budget increased 9.5% above the 2018 Adopted and decreased 36.5% below the 2018 Amended. The decrease is due to

due to less in Other Financing Uses from loan proceeds transferred to the Sewer Capital Improvement Program.

There are two major sources of revenue for the Consolidated Sewerage District: property taxes currently levied at 3.46 mills projected

to generate $9.3 million and service charges based on usage and service locations projected to generate $24.8 million for operations.

The 2018 amended budget includes loan proceeds from Louisiana Department of Environmental Quality (LDEQ) and Louisiana

Department of Natural Resources (LDNR) that were transferred to capital projects.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedLines Division work orders 4,689 5,300 5,000Lift Station work orders 4,750 4,400 4,700Wastewater processed at plant (Gallons) 15.226 15 15

JEFFERSON PARISH, LOUISIANACONSOLIDATED SEWERAGE DISTRICT NO. 1

2019 Jefferson Parish Annual Budget 229

Page 260: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED SEWERAGE DISTRICT #1

BUDGET # : 53000

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE: FULL TIME: Administrative Assistant 2 2 2 Assistant Director 1 1 1 Data Entry Operator 1 1 1 Dispatcher 4 4 4 Engineer 1 1 1 Equipment Operator 24 24 24 Executive Superintendent 1 1 1 Foreman 2 2 2 General Superintendent 3 3 3 GIS Operator 1 1 1 Laborer 26 26 26 Line Repair Superintendent 6 6 6 Payroll Clerk 1 1 1 Plant Maintenance Electrician 9 9 9 Public Works Project Coor 1 1 1 Pump Equipment Mechanic 15 15 15 Secretary 1 1 1 Sewer Lift Station Inspector 20 20 20 Sewer Lift Station Superintendent 2 2 2 Sewer Machinist 1 1 1 Sewer Maintenance Foreman 11 11 11 Sewer Maintenance Superintendent 4 4 4 Sewerage Operation/Maint. Program Mgr 1 1 1 Sewer Treatment Plant Operator 22 22 22 Sewer Treatment Plant Supt 3 3 3 Shop Carpenter 1 1 1 Sewerage Training/Chem Addition Spec 1 1 1 Tradeshelper 18 18 18 Truck Driver 7 7 7 Typist Clerk 6 6 6 Welder 3 3 3

TOTAL FULL TIME 200 200 200

PART TIME: Technical Engineer (College Intern) 1 1 1

TOTAL PART TIME 1 1 1

TOTAL POSITIONS 201 201 201

2019 Jefferson Parish Annual Budget 230

Page 261: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 53010(ENTERPRISE FUNDS)

MISSION/FUNCTION(S):The mission of Jefferson Parish Water Department is to consistently, and without interruption, produce and deliver quality drinking water which exceeds all established Federal and State drinking water standards, and at a quantity and pressure to serve all related needs. Rapidly and courteously respond to complaints and problems while providing superior customer service.

Function:1 Water Dept. Administration 4 Water Lab2 Water Treatment Plant 5 Utility Billing3 Water Distribution System 6 Grand Isle

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Proposed 2019 Proposed/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 269 269 273 273 273

BEGINNING FUND BALANCE 18,943,722$ 13,386,613$ 20,891,464$ 21,004,804$ 20,891,464$ 56.1% 14,970,611$ -28.3%

REVENUES

Taxes 2,115$ 3,000$ 588$ 2,412 3,000$ 0.0% 2,500$ -16.7%

Intergovernmental 1,124,916 200,000 877,067 606,689 1,483,756 641.9% 200,000 -86.5%

Charges For Services 33,731,949 34,227,325 28,297,505 5,929,820 34,227,325 0.0% 34,546,581 0.9%

Interest Income 322,390 95,000 291,985 (110,985) 181,000 90.5% 231,000 27.6%

Miscellaneous 500,805 322,397 563,631 (241,234) 322,397 0.0% 371,724 15.3%

Other Financing Sources 204,449 - 10,192 - 10,192 - -100.0%

TOTAL REVENUES 35,886,624$ 34,847,722$ 30,040,968$ 6,186,702$ 36,227,670$ 4.0% 35,351,805$ -2.4%

EXPENDITURES

Personnel Services 14,840,596$ 16,361,936$ 11,906,905$ 4,455,031 16,361,936$ 0.0% 16,936,313$ 3.5%

Operating Expenses 18,386,901 22,133,041 16,846,250 6,125,083 22,971,333 3.8% 22,335,474 -2.8%

Capital Outlay 626,607 937,200 533,810 912,706 1,446,516 54.3% 773,163 -46.5%

Debt Services 84,778 83,422 88,874 23,098 111,972 34.2% 115,541 3.2%

Other Financing Uses - - 551,789 704,977 1,256,766 - -100.0%

TOTAL EXPENDITURES 33,938,882$ 39,515,599$ 29,927,628$ 12,220,895$ 42,148,523$ 6.7% 40,160,491$ -4.7%

ENDING FUND BALANCE 20,891,464$ 8,718,736$ 21,004,804$ 14,970,611$ 14,970,611$ 71.7% 10,161,925$ -32.1%

15% Reserve 5,090,832 BALANCE AFTER RESERVE 5,071,092

BUDGET HIGHLIGHTS:

The 2019 budget increased 1.6% above the 2018 Adopted and decreased 4.7% below the 2018 Amended. The decrease is primarly

due to a reduction in capital outlay requests and reduced capital project requests from the operating budget.

The main source of revenue for the Consolidated Water District are service charges based on usage and service locations.

Total services charges are projected to generate $34.5 million for operations.

Capital Outlay includes funding to purchase computers, laptops, pickup trucks, van, dump truck, heavy duty trailers and

excavators/backhoes.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

Work orders complete 14,400 14,400 14,400

Meters installed 684 759 759

Water Produced (M Gal) 21,500 21,500 21,500

JEFFERSON PARISH, LOUISIANACONSOLIDATED WATERWORKS DISTRICT #1

2019 Jefferson Parish Annual Budget 231

Page 262: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACONSOLIDATED WATERWORKS

BUDGET # : 53010

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Asst. 1 1 1 Assistant Director 1 1 1 Clerk 5 5 5 Computer Network Adm 1 1 1 Computer Programmer/Analyst 1 1 1 Data Entry Operator 3 3 3 Engineer 1 1 1 Engineering Inspector 1 1 1 Executive Assistant 1 1 1 Executive Operations Manager 1 1 1 Equipment Operator 19 19 19 Instrument Maint. Technician 2 2 2 Laborer 44 45 45 Payroll Clerk 1 1 1 Plant Maintenance Electrician 1 1 1 Public Works Proj. Coordinator 1 1 1 Pump Equipment Mechanic 8 8 8 Secretary 1 1 1 Shipping/Receiving Clerk 1 1 1 Trades Helper 4 4 4 Typist Clerk 3 3 3 Utility Bill Clerk 19 20 20 Utility Bill Collector 9 9 9 Utility Bill Collector Supervisor 3 3 3 Utility Bill Superintendent 1 1 1 Utility Bill Superintendent Asst 2 2 2 Utility Bill Supervisor 2 2 2 Water General Superintendent 1 1 1 Water Plant Maint Supt 2 2 2 Waterline Maint Foreman 20 20 20 Waterline Maintenance Supt 6 6 6 Water Purification Operator 20 20 20 Water Purification Supt 10 10 10 Water Quality Scientist 11 11 11 Water Quality Scientist - Spec 1 1 1 Water Quality Technician 2 2 2 Water Service Inspector 56 58 58 Water Service Inspector Supervisor 2 2 2

TOTAL FULL TIME 269 273 273

TOTAL POSITIONS 269 273 273

2019 Jefferson Parish Annual Budget 232

Page 263: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Internal Service Funds

Page 264: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 265: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

INTERNAL SERVICE FUNDS

Fund Description 233

Central Garage 234

Electronic Information Systems Management 236

Security Management 238

Engineering Department 240

Public Works Administration 242

Environmental Affairs 244

TABLE OF CONTENTS

Page 266: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

INTERNAL SERVICE FUNDS Internal Service Funds are used to account for the financing of goods or services provided by one department or agency to other departments or agencies of the government and to other government units, on a cost reimbursement basis. 63500 Central Fleet Maintenance maintains motorized and heavy equipment, provides motor fuels for all departments, and maintains and stocks tires and provides record keeping regarding tire usage for all Parish vehicles. 63520 Electronic Information Systems monitors, administers and maintains the Parish's computer system and provides adequate training to departmental personnel for application to computer hardware and software and encoding for the graphic and non-graphic data necessary to operate the Geographic Information systems. 63560 Security Management manages and maintains a parish wide employee identification system. 63810 Engineering provides engineering design, construction supervision and project management to the operational departments of Public Works. 63830 Public Works Administration consist of Public Works Director department which oversees all public works departments which includes Streets, Drainage, Water, Sewerage, Engineering and Capital Projects; Public Works Warehouse which provides services for ordering, receiving, stocking, and distributing all materials for parish public works departments; and Public Works Investigation and Rehabilitation which investigates and resolve underground utility damage. 63860 Environmental and Water Quality monitors and regulates industrial discharges to the sewer system and chemical and bacteriological purity of the drinking water to comply with federal environmental regulations for the benefit of the sewer and water enterprise funds.

2019 Jefferson Parish Annual Budget 233

Page 267: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACENTRAL GARAGE

BUDGET # : 63500(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):The primary mission of Central Garage is the maintenance of parish automobiles, trucks and other industrial type equipment in goodoperating condition in the most economical manner.

Function: Ownership and safety documentation.

Goals:To make sure Central Garage is in full compliance with all applicable Federal, State and local regulations.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 59 59 59 59 59

BEGINNING FUND BALANCE 89,182$ 69,753$ 225,627$ 1,542,911$ 225,627$ 223.5% 0$ -100.0%

REVENUES

Intergovernmental 2,129$ -$ 93$ (1)$ 92$ 0% -$ 0%

Charges For Services 6,486,237 7,778,670 6,274,270 1,574,065 7,848,335 0.9% 7,543,035 -3.9%

Miscellaneous 9,996 - - - - -

Other Financing Sources 40,834 - - - - -

TOTAL REVENUES 6,539,196$ 7,778,670$ 6,274,363$ 1,574,064$ 7,848,427$ 0.9% 7,543,035$ -3.9%

EXPENDITURES

Personnel Services 3,346,190$ 3,656,724$ 2,554,176$ 1,102,548$ 3,656,724$ 0.0% 3,725,967$ 1.9%

Operating Expenses 3,030,399 4,191,699 2,336,760 2,005,949 4,342,709 3.6% 3,817,068 -12.1%

Capital Outlay 14,662 - 66,143 8,478 74,621 - -100.0%

Other Financing Uses 11,500 - - - - -

TOTAL EXPENDITURES 6,402,750$ 7,848,423$ 4,957,079$ 3,116,975$ 8,074,054$ 2.9% 7,543,035$ -6.6%

ENDING FUND BALANCE 225,627$ -$ 1,542,911$ 0$ 0$ 0$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of two components: a user department fee based on the number and

type of vehicle/equipment owned by each department, and a direct billing for repairs to these vehicles/equipment.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedCompleted repairs 12,344 12,550 12,750Rentals 53 55 55

2019 Jefferson Parish Annual Budget 234

Page 268: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANACENTRAL GARAGE

BUDGET # : 63500

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Accountant 1 1 1 Administrative Assistant 1 1 1 Automotive Line Foreman 3 3 3 Automotive Line Superintendent 2 2 2 Automotive Maintenance Supt 1 1 1 Automotive Mechanic 4 4 4 Automotive Mechanic-Senior 24 24 24 Data Entry Operator 2 2 2 Executive Assistant 1 1 1 Laborer 9 9 9 Maintenance Repairman 1 1 1 Secretary 1 1 1 Tire Shop Foreman 2 2 2 Trades helper 1 1 1 Typist Clerk 5 5 5

TOTAL FULL TIME 59 59 59

TOTAL POSITIONS 59 59 59

2019 Jefferson Parish Annual Budget 235

Page 269: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # : 63520(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):The computer support organization of Jefferson Parish, comprised of the EIS, MIS, GIS and Telecommunication Departments, and complemented by contract vendor firms, serve the Jefferson Parish computer user community by maintaining computer hardware and software, developingsoftware applications, and providing computer user training.

The MIS Division supports over 1,700 users in their automation needs. The GIS Division supports the tools used by Public Works, PlanningCode Enforcement, Environmental, and other departments in the creation and maintenance of geographic data. The TelecommunicationsDivision provides Parish departments with reliable telephone service, support and maintenance as well as a Parishwide 800MHz radio network.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 20 28 28 29 29

BEGINNING FUND BALANCE 140,968$ 26,875$ 69,034$ 1,774,864$ 69,034$ 156.9% (0)$ -100.0%

REVENUES

Intergovernmental 17$ -$ 7,941$ (1)$ 7,940$ 100% -$ 0.0%

Charges for Services 4,733,689 6,867,519 5,707,680 1,178,776 6,886,456 0.3% 7,348,319 6.7%

Miscellaneous 50 - 25 (25) - -

Other Financing Sources 16,998 - 20,250 - 20,250 - -100.0%

TOTAL REVENUES 4,750,753$ 6,867,519$ 5,735,896$ 1,178,750$ 6,914,646$ 0.7% 7,348,319$ 6.3%

EXPENDITURES

Personnel Services 1,965,230$ 2,445,500$ 1,774,615$ 670,871$ 2,445,486$ 0.0% 2,506,562$ 2.5%

Operating Expenses 2,072,509 4,354,615 2,219,480 2,220,486 4,439,966 2.0% 4,591,106 3.4%

Capital Outlay 98,407 94,279 35,970 62,258 98,228 4.2% 85,583 -12.9%

Other Financing Uses 686,542 - - - - 165,068

TOTAL EXPENDITURES 4,822,688$ 6,894,394$ 4,030,065$ 2,953,615$ 6,983,680$ 1.3% 7,348,319$ 5.2%

ENDING FUND BALANCE 69,034$ -$ 1,774,864$ (0)$ (0)$ (0)$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of three components: actual FMS usage by each department and support services

provided by the MIS Department, departments that use the GIS function are charged based on their usage of that function and

actual usage for each telephone and data lines of each department and a monthly maintenance fee based on the number of lines

is assessed for the Telecommunication division.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedCompleted iSupport tickets 6,225 7,250 6,000

Windows 10 Upgrades 10 330 650

JEFFERSON PARISH, LOUISIANAELECTRONIC INFORMATION SYSTEMS MANAGEMENT

2019 Jefferson Parish Annual Budget 236

Page 270: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAELECTRONIC INFORMATION SYSTEMS MANAGEMENT

BUDGET # : 63520

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Asst. 1 2 2 Assistant Director 0 1 1 Clerk 1 1 1 Computer Network Administrator 0 1 1 Computer Network Engineer 1 1 1 Computer Network Field Specialist 0 1 1 Computer Network Specialist 5 5 5 Computer Systems Analyst Supervisor 1 1 1 Computer Systems Analyst Senior 6 6 6 Computer Systems Supervisor 1 1 1 GIS Manager 1 1 1 GIS Operator 2 2 2 Payroll Systems Administrator 0 1 1 Telecommunications Equip. Manager 0 1 1 Telecommunications Supervisor 0 1 1 Telephone Technician 0 2 2

TOTAL FULL TIME 20 29 29

TOTAL POSITIONS 20 29 29

2019 Jefferson Parish Annual Budget 237

Page 271: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 63560

(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):Security Division utilizes innovated concepts, common practices, and "out the box" thinking to optimize the protection of employees, visitors,and property by providing a "Threat/Risk analysis of all parish wide operations, facilities, properties, and guidelines in order to identify allcritical infrastructure vulnerabilities to prevent the loss of life, loss of property, loss of operation by reducing the threat and risk from acts ofviolence and theft.

Additionally threat and risk are reduced by utilizing the following:Card swipe access systemsEmployee Identification Card SystemClosed circuit video surveillance

Internal Investigations

Interactions with local, state, and federal law enforcement

Information from the U.S. Department of Homeland Security Daily Open Source Infrastructure Report

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 3 3 3 3 3

BEGINNING FUND BALANCE 115,467$ 2,289$ 81,037$ 751,276$ 81,037$ 3440.3% 0$ -100.0%

REVENUES

Intergovernmental 15$ -$ 521$ 1$ 520$ -$

Charges For Services 1,963,362 2,342,179 2,127,076 216,874 2,343,950 0.1% 2,309,509 -1.5%Miscellaneous 410 - 790 (790) - - Other Financing 1,865 - - - - -

TOTAL REVENUES 1,965,653$ 2,342,179$ 2,128,387$ 216,085$ 2,344,470$ 0.1% 2,309,509$ -1.5%

EXPENDITURES

Personnel Services 203,885$ 215,168$ 151,161$ 64,007$ 215,168$ 0.0% 221,239$ 2.8%

Operating Expenses 1,792,888 2,124,800 1,306,348 899,491 2,205,839 3.8% 2,088,270 -5.3%

Capital Outlay 3,310 4,500 639 3,861 4,500 0.0% -100.0%

Other Financing Uses - - - - - -

TOTAL EXPENDITURES 2,000,083$ 2,344,468$ 1,458,148$ 967,359$ 2,425,507$ 3.5% 2,309,509$ -4.8%

ENDING FUND BALANCE 81,037$ -$ 751,276$ 2$ 0$ 0$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of usage by each department based upon square footage covered by the security system.

JEFFERSON PARISH, LOUISIANASECURITY MANAGEMENT

2019 Jefferson Parish Annual Budget 238

Page 272: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANA SECURITY MANAGEMENT

BUDGET # : 63560

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Clerk III 1 1 1 I/D Security System Coordinator 1 1 1

TOTAL POSITIONS 3 3 3

2019 Jefferson Parish Annual Budget 239

Page 273: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAENGINEERING

BUDGET # : 63810(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):The Department of Engineering was created to assist the operational departments of the consolidated Department of Public Works, whichis comprised of the Department of Drainage, the Department of Sewerage, the Department of Water, the Department of Streets andDepartment of Water, the Department of Streets and Parkways, in matters requiring engineering design, construction supervision and

The Supervisory Control and Data Acquisition (SCADA) division is also a part of the Department of Engineering. SCADA establisheselectronic monitoring and controlling capabilities of sewerage, drainage, pump stations and water facilities. These electroniccapabilities are displayed on approximately (191) computer work stations throughout the Parish.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 95 95 97 97 97

BEGINNING FUND BALANCE 183,880$ 111,584$ 179,140$ 2,023,377$ 179,140$ 60.5% (0)$ -100.0%

REVENUES

Intergovernmental 3,523$ -$ 2,786$ (34)$ 2,752$ -$ -100.0%

Charges For Services 8,592,711 10,378,202 8,986,319 1,500,719 10,487,038 1.0% 10,250,536 -2.3%

Miscellaneous 7,879 - - - - -

Other Financing Sources 71,074 - - - - - TOTAL REVENUES 8,675,187$ 10,378,202$ 8,989,105$ 1,500,685$ 10,489,790$ 1.1% 10,250,536$ -2.3%

EXPENDITURES

Personnel Services 5,979,663$ 6,854,353$ 4,735,791$ 2,118,562$ 6,854,353$ 0.0% 6,932,912$ 1.1%

Operating Expenses 2,605,032 3,377,788 2,255,797 1,193,833 3,449,630 2.1% 3,021,255 -12.4%

Capital Outlay 95,232 257,645 153,280 211,667 364,947 41.6% 296,369 -18.8% TOTAL EXPENDITURES 8,679,927$ 10,489,786$ 7,144,868$ 3,524,062$ 10,668,930$ 1.7% 10,250,536$ -3.9%

ENDING FUND BALANCE 179,140 -$ 2,023,377$ (0)$ (0)$ (0)$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of a charge based on all Public Works departments use of the functions of

Engineering, SCADA and Capital Projects.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedSCADA System DataCollection Remote Sites 275 282 287Active (Construction)Projects Managed 15 12 22Projects Designed 13 23 25

project management. The Engineering Department's budget includes the Department of Capital Projects.

2019 Jefferson Parish Annual Budget 240

Page 274: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAENGINEERING

BUDGET # : 63810

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Director 2 2 2

CLASSIFIED SERVICE:FULL TIME: Accountant 2 2 2 Administrative Assistant 3 3 3 Computer System Specialist 1 1 1 Engineer 11 9 9 Engineer in Training 1 2 2 Engineering Division Supervisor 4 4 4 Engineering Inspector 15 16 16 Engineering Op Maint Prog Manager 1 1 1 Executive Assistant 1 1 1 Executive Superintendent 1 1 1 GIS Operator 5 6 6 Instrumentman 2 1 1 Instrumentman-Party Chief 2 2 2 Planner 1 1 1 Public Works Project Coordinator 2 2 2 Rodman-Chainman 1 2 2 Secretary 1 1 1 SCADA Systems Manager 1 1 1 Ship & Receiving/Stock Clerk 13 13 13 Telemetry Technician 9 9 9 Traffic Engineer 0 1 1 Typist Clerk 5 5 5 Utility Inventory Clerk 3 3 3 Utility Inventory Supervisor 2 2 2 Warehouse Superintendent 1 1 1 Warehouse Supervisor 5 5 5

TOTAL FULL TIME 95 97 97

TOTAL POSITIONS 95 97 97

2019 Jefferson Parish Annual Budget 241

Page 275: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPUBLIC WORKS ADMINISTRATION

BUDGET # : 63830(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):The Department of Public Works is committed to provide the best and most efficient service to the citizens of Jefferson Parish which

they deserve.

Functions:

Public Works Director Administration oversees all Public Works departments activities.

Goals:Public works will continue to consolidate services to eliminate duplication: thus, save cost.A new division called, Coastal Zone Management has been formed to manage coastal use permits and secure funding for coastal restoration activities and maintenance of Parish coasts and wetlands.Public Works Departments continue to improve the Parish's infrastructure by funding and seeking funding for Drainage, Sewerage,Water, Streets, and Capital Improvements projects. Also, seek funding for Flood mitigation related activities and coastal restoration efforts.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 35 37 37 37 37

BEGINNING FUND BALANCE 424,590$ 90,883$ 89,437$ 1,074,261$ 89,437$ -1.6% (0)$ -100.0%

REVENUES

Intergovernmental 48,004$ -$ 3,068$ (0)$ 3,068$ -$ -100.0%

Charges for Services 2,740,176 3,876,033 3,523,666 440,186 3,963,852 2.3% 3,711,829 -6.4%

Miscellaneous 4,517 - - - - -

Other Financing Sources 41,477 - - - - -

TOTAL REVENUES 2,834,174$ 3,876,033$ 3,526,734$ 440,186$ 3,966,920$ 2.3% 3,711,829$ -6.4%

EXPENDITURES

Personnel Services 2,149,105$ 2,573,891$ 1,562,557$ 906,924$ 2,469,481$ -4.1% 2,630,237$ 6.5%

Operating Expenses 540,690 920,525 569,510 462,823 1,032,333 12.1% 948,592 -8.1%

Capital Outlay 479,532 472,500 409,843 144,700 554,543 17.4% 133,000 -76.0%

TOTAL EXPENDITURES 3,169,328$ 3,966,916$ 2,541,910$ 1,514,447$ 4,056,357$ 2.3% 3,711,829$ -8.5%

ENDING FUND BALANCE 89,437$ -$ 1,074,261$ (0)$ (0)$ (0)$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of two components: the charge of a user fee to all Public Works departments, and a direct

charge to any department for all shop, janitorial, small tools and supplies ordered through this department.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated EstimatedService Requests 919 1,200 1,500Work Orders 877 1,000 1,400Mitigation grantapplications 96 188 120Flood Zone Determination Letters provided 2,235 11,000 5,000Coastal Use Permits 129 148 140Coastal Field Investigations 75 75 75Parish infrastructure andenvironmenal review 12 25 20

2019 Jefferson Parish Annual Budget 242

Page 276: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAPUBLIC WORKS ADMINISTRATION

BUDGET # : 63830

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED: Public Works Director 1 1 1 Floodplain Mgmt & Hazard Mit Director 1 1 1 Coastal Zone Mgmt Coordinator 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 2 2 2 Administrative Mgmt Specialist 2 0 0 Computer Prog/Analyst 1 1 1 Engineering Inspector 2 2 2 Environmental Quality Spec. 0 1 1 Environmental Quality Supervisor 0 1 1 Equipment Operator 7 7 7 Executive Assistant 1 1 1 Federal Programs Counselor 0 1 1 Floodplain/CRS Specialist 1 1 1 Public Works Admin Operations Coodr 1 1 1 Public Works Maint Program Mgr 1 1 1 Public Works Operations Maint Supr 2 2 2 Public Works Project Coordinator 1 1 1 Secretary 1 1 1 Trades Helper 10 10 10 Typist Clerk 0 1 1

TOTAL FULL TIME 35 37 37

TOTAL POSITIONS 35 37 37

2019 Jefferson Parish Annual Budget 243

Page 277: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAENVIRONMENTAL AFFAIRS

BUDGET # 63860(INTERNAL SERVICE FUNDS)

MISSION/FUNCTION(S):Environmental Affairs administers the Industrial Pretreatment, Storm water Management, Coastal Zone Management Program, Solid WasteLandfill, Mosquito Control and Rodent Control Programs, Marine Fisheries Advisory Board, reviews all non-residentialdevelopment for environmental compliance, and responds to citizens complaints regarding environmental concerns.

DEPARTMENTAL SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

Positions 24 22 22 22 22

BEGINNING FUND BALANCE 123,442$ 28,116$ 54,119$ 651,487$ 54,119$ 92.5% (0)$ -100.0%

REVENUES

Intergovernmental 24,415$ -$ 4,054$ (1)$ 4,053$ -$

Charges For Services 2,333,503 2,471,911 2,247,069 259,908 2,506,977 1.4% 2,523,099 0.6%

Miscellaneous 1,030 - 1,516 (1,516) - -

Other Financing Sources 16,497 - - - - -

TOTAL REVENUES 2,375,445$ 2,471,911$ 2,252,639$ 258,391$ 2,511,030$ 1.6% 2,523,099$ 0.5%

EXPENDITURES

Personnel Services 1,876,595$ 1,795,558$ 1,319,255$ 524,223$ 1,843,478$ 2.7% 1,846,798$ 0.2%

Operating Expenses 531,673 643,469 292,532 341,603 634,135 -1.5% 625,001 -1.4%

Capital Outlay 36,500 61,000 41,717 42,285 84,002 37.7% 51,300 -38.9%

Other Financing Uses - - 1,767 1,767 3,534 - -100.0%

TOTAL EXPENDITURES 2,444,768$ 2,500,027$ 1,655,271$ 909,878$ 2,565,149$ 2.6% 2,523,099$ -1.6%

ENDING FUND BALANCE 54,119$ -$ 651,487$ (0)$ (0)$ (0)$ 0.0%

BUDGET HIGHLIGHTS:

The Charges for Services revenue is comprised of two components: a charge of a user fee to the Drainage and Sewerage

departments for the Environmental Control function and a charge of a user fee to Mosquito Control and Garbage Districts

for the Environmental Impact function.

PERFORMANCE INDICATORS2017 2018 2019

Actual Estimated Estimated

% of complaints investigated within 2 days 98% 98% 98%

Number of inspections conducted 815 985 1,062

Number of complaints investigated 246 233 210

Solid waste inspections/violations 837 593 562

Garbage requests/complaints 8,553 7,960 7,481

Recycling requests/complaints 292 788 394

Recycling bins requested 1,577 1,661 1,827

Rodent control requests 227 131 118

2019 Jefferson Parish Annual Budget 244

Page 278: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

JEFFERSON PARISH, LOUISIANAENVIRONMENTAL AFFAIRS

BUDGET # : 63860

POSITIONS:2017 2018 2019

Amended Amended AdoptedBudget Budget Budget

APPOINTED:

Director 1 1 1

CLASSIFIED SERVICE:FULL TIME: Administrative Assistant 1 1 1 Administrative Mgmt Specialist 1 1 1 Assistant Director 1 1 1 Environmental Quality Spec. 5 4 4 Environmental Quality Supervisor 5 4 4 Environmental Quality Tech 3 3 3 Executive Assistant 1 0 0 Executive Superintendent 0 1 1 Inspection Officer Cont Monitor 2 2 2 Secretary 1 1 1 Typist Clerk 3 3 3

TOTAL FULL TIME 24 22 22

TOTAL POSITIONS 24 22 22

2019 Jefferson Parish Annual Budget 245

Page 279: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Capital Budget

Page 280: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 281: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

CAPITAL

Annual Budget 246

Overview and Project Descriptions 247

Capital Allocation by Department 258

Appropriation Ordinance 267

TABLE OF CONTENTS

Page 282: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

REVENUES EXPENDITURESTRANSFERS

FEDERAL/ FROM FUND/PROJECT STATE OTHER TOTAL CAPITALDESCRIPTION SALES AD VALOREM FUNDS OTHER FUNDS REVENUES OUTLAY

Alario Center $ - $ - $ - $ 1,200 $ - $ 1,200 $ -

Animal Shellter - - - 5,000 100,000 105,000 100,000

Council Projects

Infrastructure Projects - - - 213,429 - 213,429 -

Courts - - - 164,000 - 164,000 50,000

Emergency Management - - - 1,500 - 1,500 -

Environmental Affairs

Environmental - - - 166,500 3,000,000 3,166,500 3,000,000

Fire Districts

EB Consolidated Fire - - - 100,000 - 100,000 -

Fire Training Facility - - - 3,000 - 3,000 -

WB Fire Districts - - - 33,500 322,000 355,500 322,000

General Services - - - 50,000 - 50,000 -

Health Unit - - - 700 - 700 -

Juvenile Services - - - 60,000 25,000 85,000 25,000

Library - - - 450,000 - 450,000 -

Millage Projects - - - 25,000 - 25,000 -

MIS - - - 8,000 165,068 173,068 165,068

Parks and Recreation Consol Recreation - - - 129,900 4,255,000 4,384,900 4,255,000

Lafreniere Park 87,000 - 130,000 12,000 - 229,000 -

LaSalle Park - - 130,000 63,000 - 193,000 -

Public Works Drainage 13,718,837 16,073,182 - 1,271,000 162,000 31,225,019 29,680,837

Roads/ Sewer 5,415,459 - - 1,175,000 - 6,590,459 -

Streets - - - 156,500 4,087,900 4,244,400 9,503,359

Road Lighting - - - 150,000 2,849,925 2,999,925 3,249,925

Sewer 7,730,000 - - 490,000 - 8,220,000 7,730,000

Water - 11,044,084 618,023 800,000 - 12,462,107 12,206,398

TOTAL $ 26,951,296 $ 27,117,266 $ 878,023 $ 5,529,229 $ 14,966,893 $ 75,442,707 $ 70,287,587

TAXES

JEFFERSON PARISH, LOUISIANACAPITAL PROJECTS

2019 ADOPTED BUDGET

2019 Jefferson Parish Annual Budget 246

Page 283: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

CAPITAL IMPROVEMENT PROJECTS Included in this section is a summary of capital improvement projects which are either continuing or beginning in 2019. The capital improvements identified within the 2019 Capital Budget total $70,287,587. Revenue sources are comprised of Parish generated funds from sales tax, capital improvement millage, and various other funding sources totaling $75,442,707, including transfers from the 2019 operating budget of $14,966,893 and State and Federal programs contributing $878,023. Details regarding the specific funding sources can be obtained in the Capital Budget included in this section and also in the Project Detail Document referenced below. Only revenues that are proposed for the current years’ budget are incorporated into the Annual Budget. Capital Projects are used to account for financial resources to be used for the acquisition or construction of capital facilities and other capital assets. Most of the projects included are pay-as-you-go funded and therefore are adopted concurrent with the annual operating budget. When a new capital improvement project is undertaken, consideration is given to the operational impact of the project which includes the additional cost of staff, maintenance, debt and other expenses. The operational impact of the project depends on the nature of the capital improvement and must be funded in the appropriate operating budget. In the event improvements are financed through the issuance of long-term debt, detailed budgets are generally adopted or amended individually during the year as authorized. The complete 2019 - 2023 Capital Budget Recap and the accompanying Capital Budget Project Detail Document are distributed separately, and copies can be obtained through the Finance Department, Jefferson Parish General Government Building, P. O. Box 9, Gretna, LA 70054, (504) 364-2767.

42%

14%

5%

17%

11%0%6% 5%

TOTAL CAPITAL IMPROVEMENTS2019 Budget Year - $70.2

(in millions)

Drainage$29.7Roads$9.5Roadlighting$3.2Water$12.2Sewerage$7.7Public Safety$0.3Culture & Recreation$4.3Other$3.3

2019 Jefferson Parish Annual Budget 247

Page 284: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

The projects described in this section are not intended to be all-inclusive, but they represent the Parish’s major capital projects included in the 2019 Capital Budget. Courts Relocation of Law Library/New Training Classroom – One of the courtrooms in First Parish Court was recently renovated into a new Probation Office. The old Probation Office is much larger and a more efficient space for a Law Library. Adding an employee classroom will benefit employees so they have a place for in-house training versus going to an outside location. $50,000 has been allocated to relocate the Law Library to the old Probation Office. Operational Impact: The renovations of the First Parish Court facility will have minimal impact to the operating budget. Additional utility costs are expected to be nominal. Drainage Capital Program This program is funded by the 2/3 of ½ cent sales tax and by a capital improvement millage, currently levied at 4.73 mills. Combined these revenues are expected to bring in $29,792,019 toward the Drainage Capital Program:

36%

36%

1%

7%

20%

CAPITAL IMPROVEMENTS FUNDING SOURCE

2019 Budget Year - $75.4(in millions) Sales Taxes

$27.0

Ad Valorem$27.1

State/FederalPrograms$0.8Other$5.5

Operating BudgetTransfers$15.0

2019 Jefferson Parish Annual Budget 248

Page 285: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Sena Drive–Phase III – $162,000 has been allocated for the construction of Phase III of Sena Drive. This phase will complete the construction of Sena Drive, which was prone to repetitive flooding during most rain events. Pump Station Upgrades – The Waukesha diesel engines at Westwego, Bayou Segnette I, Planters and Cousins Pump Stations need to be replaced as parts are no longer manufactured. These engines are required to operate the pumps to provide flooding protection. A total of $8,900,000 has been allocated to replace Waukesha engines with new diesel engines. Pump Station Electrical Improvements - $1,000,000 has been allocated to replace electrical panels and wiring at various pump stations. They need to be replaced due to deterioration because of the age of the panels and wiring. Equipment Purchases – This project will replace aging equipment with new fully functioning equipment needed to provide flood protection. The Drainage Department has allocated $2,400,000 for the purchase of new equipment and vehicles. Canal Bank Stabilization – Repairs are needed to sure-up failing canal banks throughout Jefferson Parish. This project will provide drainage relief installing vinyl sheet piling and rip rap at failure sites, thereby preventing excessive street flooding and property damage. $1,850,000 has been allocated to this project. Mounes Box Culvert – $3,400,000 is included to install an 8’X10’ box culvert under Mounes Boulevard. This project will provide drainage relief by preventing excessive street flooding and property damage in Elmwood Business Park. W. Metairie Canal Bank Stabilization (Williams Blvd. to Clay) – The canal bank on W. Metairie Blvd. between Williams and Clay has failed and put the adjacent roadway at risk and needs to be repaired. $1,200,000 has been allocated to install vinyl sheet piling and rip rap to repair the failure and prevent future recurrences. Ridgelake Drainage – $1,000,000 has been allocated to replace undersized drain lines on Ridgelake, where the street floods during most rain events. Avenue D. Drainage-Phase 7 – This is Phase 7 of subsurface drainage improvements to Avenue D. area, which is funded under the statewide flood control program. $750,000

2019 Jefferson Parish Annual Budget 249

Page 286: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

had been allocated as Jefferson Parish match to the program. SELA Millage Projects – Construction Management – The Drainage Department participates in the Southeast Louisiana Urban Flood Control (SELA) Program. This is a federally funded program to improve flood protection in Jefferson and Orleans Parishes that started as a response to the historic May 1995 flooding. The department currently uses an engineering firm to manage all of the drainage construction programs funded by the SELA program. The department has allocated $650,000 for the management and engineering of the SELA program. SELA Millage Projects – Corps of Engineers Parish Portion – The Parish is required to pay a 25% match to the Army Corps of Engineers for different projects that fall under the SELA program. The department has allocated $6,500,000 as the Parish cost share. Operational Impact: The Drainage projects noted above are funded by Ad Valorem taxes or Sales taxes. There is no immediate impact to the operating budget due to the projects being funded with dedicated funds. However future impact to the operating budget will result in savings to personnel overtime hours, supplies and maintenance as a result of more efficient facilities. Canal Bank Stabilization efforts are an annual preventive maintenance program designed to shore up canal banks to maximize flow of storm water as well as ensure the integrity of the adjacent road ways. This program results in preventing costly road damage from canal bank failures. It is anticipated that the lower operating costs will allow resources to be used for other immediate needs. Environmental Landfill Post - Closure – Solid Waste regulations require maintenance of landfill facilities for 30 years following closure (post-closure). This includes mowing, cover maintenance for erosion and settling, leachate collection and disposal, maintenance of ditches and detention ponds, groundwater monitoring, landfill gas collection and control, etc. The estimated cost for a 30-year post-closure period is $33,000,000. The landfill receives royalties during the current operation, and the millage provides surplus funds for the current solid waste management system. $1,000,000 has been allocated for the up keep of this project. Operating Impact: The Landfill Post-Closure project accounts for $1,000,000 per year of operating funds for this effort. The operating impact results in an annual investment to

2019 Jefferson Parish Annual Budget 250

Page 287: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

maintain facilities as required. This effort will relieve residents from paying increased service charges in later years. Landfill Improvements – $2,000,000 has been allocated to fund future Landfill projects which include major repairs and upgrades to the Landfill Gas Collection System and Leachate Collection System, which includes pumps and site piping. Operating Impact: The Landfill Improvement project accounts for $2,000,000 of operating funds for this effort. The improvements will result in increased gas royalties and the improved infrastructure will reduce overall maintenance at the facility. Additional transfers may be requested in future years on an as-needed basis. Currently a major review of the Landfill facilities are under way and could see increased efforts as deficiencies are identified. Electronic Information Systems HPE Master Lease Purchase Agreement – In 2018, EIS entered into a Master Lease Purchase Agreement with Hewlett Packard Financial, a division of Hewlett Packard Enterprise (HPE), to fund the purchase of data center hardware and software. The agreement is a five year lease for $515,000, wherein Jefferson Parish pays $115,000 annually, which is the amount that has been allocated for 2019. Operating Impact: EIS is expected to maintain redundant data centers that provide ample servers, server-processing capabilities and data storage that meets the needs of Jefferson Parish computer users. To meet the need, EIS must continue to invest in data center hardware and software. This investment replaces all data storage and its backup appliance at both data centers. In addition to hardware and software, this project includes five years of top tier support. The cost of maintaining this program will be $115,000 expended per year for the next four years. Oracle Enhancements - Several Jefferson Parish applications are based entirely on Oracle, including all Public Works Work Order ticketing systems and the entire GIS mapping database. Oracle is as important to these applications as a Windows Operating System is to a computer. Like any computer software, licensing must be maintained annually and each year the price increases. Additionally, as the platform evolves the Parish must adopt their new features and software or risk system outages due to compatibility issues. $160,425 has been allocated to maintain licensing. Operating Impact: Oracle is not an application that only needs one time funding. It must be maintained throughout its lifecycle, which means funding will be needed on an as-needed basis. As an internal service fund EIS will make the appropriate adjustments, annually, to fund future enhancements from departmental operations. Juvenile Services The Jefferson Parish Juvenile Services department is funded by a dedicated property tax. A 3.5 millage rate was renewed in 2011 for ten years to operate and maintain the existing detention facilities, improve other related juvenile services and to replace substandard

2019 Jefferson Parish Annual Budget 251

Page 288: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

facilities. The current millage rate is levied at 3.32 mills and funds are appropriated in the annual operating budget as a transfer to capital to fund the following project(s): Rivarde-Kitchen Renovations – The kitchen at the Rivarde Detention Center is old, outdated and lacks sufficient storage space for perishable and non-perishable food items. $25,000 has been allocated for renovations to the kitchen, which will allow for larger cold refrigeration storage for perishable food and more shelving/cabinetry of non-perishable food items. Operating Impact: The project proposed is to be funded by a one-time transfer from the operating budget. There is no anticipated long term operating impact as this project is an improvement to an existing facility for an improved functional use. Recreation

The Jefferson Parish Consolidated Recreation department is funded by a dedicated property tax. A 10 millage rate was renewed in 2016 for ten years to operate, maintain and improve the existing recreation facilities and to replace substandard facilities. The current millage rate is levied at 10 mills and funds are appropriated in the annual operating budget as a transfer to capital to fund the following project(s):

Jefferson Playground-Track Refurbishing – $50,000 has been allocated to refurbish the track at Jefferson Playground. The new track will be rubberized which will drastically improve the running experience and increase the use of the track due to less weather impacts. Field Light Pole Replacement Program – The field light poles at some of the playgrounds are old and in disrepair. $550,000 has been allocated to install new light poles to ensure the safety of the public. Eastbank Main Office Renovations – $40,000 has been allocated for minor renovations to the Eastbank Main Office. Included in these renovations, will be to paint the outside of the building. Concrete Repairs – Some of the parks have aging sidewalks and driveways. $115,000 has been allocated to repair some of the sidewalks and driveways to make for a safer environment for patrons. Lighting Improvements – Current lighting will be converted to LED lighting throughout

2019 Jefferson Parish Annual Budget 252

Page 289: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

various parks. $550,000 has been allocated to upgrade the lighting at the parks, offering more efficient lighting. Johnny Jacobs-Swimming Pool Repair - $75,000 has been allocated to repair major leaks and a complete restoration of the pool restroom facilities. Once complete, this will make for a safer environment for patrons. Liner Panels – Various playgrounds are in need of an upgrade to its gym walls. $400,000 has been allocated to install liner panels to cover exposed chicken wire. Switchgear Project - $255,000 has been allocated to upgrade old and damaged switchgears at various parks. Frequent power outages and disturbances will be eliminated with installation of new switchgear. Eastbank Scoreboards - $280,000 has been allocated to replace inoperable or aged scoreboards at various Eastbank parks. This will include both interior and exterior scoreboards. Mike Miley Stadium – Due to age and nearly year-round use, Mike Miley Stadium is in dire need of repairs and upgrades. The focus of the upgrade will be on the girders that hold up the roof. $200,000 has been allocated to upgrade this facility. Various Park Improvements – Twenty six parks parish-wide are in need of repairs/improvements. The projects will range in scope from roof replacements, floor repairs, remodel meeting rooms, parking lot improvements fencing and other general building renovations. $1,695,000 has been allocated to the renovations that will improve the patrons experience at the parks. Operating Impact: The proposed Recreation projects are all funded by transfers from the operating budget as a one-time expenditure. Field Lighting improvements are anticipated to reduce utility costs due to the use of more modern efficient lighting systems. These savings will be partially offset with the addition of new lights to improve participant experience and a safer environment for patrons. Other operating savings such as electrician costs are expected to be realized as lighting improvements are complete. Annual appropriations from operations are needed to maintain Recreational facilities throughout the Parish in order to ensure quality of life efforts are preserved. Road Lighting Department The Jefferson Parish Consolidated Road Lighting District is funded by a dedicated property tax. A 3 millage rate was renewed in 2014 for ten years to operate, maintain and improve the existing road lighting facilities and to acquire and construct new facilities in the district. The current millage rate is levied at 2.9 mills and funds are appropriated in the annual operating budget as a transfer to capital to fund the following project(s):

2019 Jefferson Parish Annual Budget 253

Page 290: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Veterans Boulevard Street Lighting (Causeway to Bonnabel Canal) – $819,300 has been allocated for the installation of a new decorative LED street lighting system. This will replace the aging infrastructure with a more reliable energy efficient system that will match the previously installed lighting on Veterans from the Bonnabel Canal to the Orleans Parish line. Leo Kerner Bike Path Lighting – An independent bike path will be constructed along Leo Kerner Parkway. $650,000 has been allocated to provide lighting to the bike path once constructed. Operating Impact: Veterans Blvd. and Leo Kerner Bike Path design and construction are estimated to be completed in 3 years. Additional electric and maintenance costs are estimated at $3,500 per year which will be funded within the existing yearly revenues dedicated to operations and maintenance. Huey P. Long Bridge Lighting – No roadway lighting is in place on Huey P. Long Bridge currently since the widening of the bridge. $350,000 has been allocated for the design of a new lighting system, which will improve the safety of the passengers of the bridge which connects the East and West Banks of Jefferson Parish. Metairie Road (Bonnabel Blvd. to 17th St. Canal) – Spacing of the existing light fixtures does not meet current street lighting standards. $780,000 has been allocated to correct the lighting levels and provide a more energy efficient lighting system. W. Metairie Avenue U-Turns (Roosevelt to David Dr.) - $138,750 has been allocated to properly light the U-turns and provide an energy efficient lighting system. Operating Impact: Metairie Rd. and W. Metairie U-Turns design and construction are estimated to be completed in 2 years. Additional electric and maintenance costs are estimated at $7,500 per year which will be funded within the existing yearly revenues dedicated to operations and maintenance. Medical Center Boulevard (Wesbank Expressway to Wichers) – Spacing of the existing light fixtures does not meet current street lighting standards. $251,250 has been allocated to correct the lighting levels and provide a more energy efficient lighting system. Jamie and Cousins Boulevard - $128,875 and $132,750 has been allocated to Jamie and Cousins Boulevard respectively. This will be for the installation of new LED lighting system, which will be energy efficient.

2019 Jefferson Parish Annual Budget 254

Page 291: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Operating Impact: Medical Center, Jamie and Cousins Boulevards design and construction are estimated to be completed in 3 years. Additional electric and maintenance costs are estimated at $4,500 per year which will be funded within the existing yearly revenues dedicated to operations and maintenance. Sewerage Department This program is primarily funded by a portion of the 7/8 of 1 cent sales tax. These revenues are expected to bring in $7,730,000 toward the Sewer Capital Improvement Program (SCIP): Construction Management –This project consists of program management services for the SCIP being performed by a consulting engineer. The sewerage department does not have the resources to manage a program of this magnitude in-house. Functions of the Program Manager include project planning, engineer contract negotiations, design review, construction bid and award oversight, construction coordination and scheduling. $1,800,000 has been allocated to this project. Sewer Capital – Administrative – The Sewerage Department undertakes many repair/rehabilitation projects of sewer gravity lines. Asphalt is needed for the pavement replacement for restoration of these construction sites. $750,000 will allow for the pavement replacement for rehabilitation projects to be performed in-house. Sewer Capital – Equipment Purchases – The Sewerage Department undertakes many repair/rehabilitation projects of sewer gravity lines. The department needs certain equipment to complete these tasks. $750,000 has been allocated to purchase equipment for completing in-house projects. Rehab Program – Lining - This project provides $2,430,000 for rehabilitation of existing sewer lines by cured-in-place lining and rehabilitation of existing sewer manholes by cementitious lining. Rehab Program – Point Repairs - This project provides $2,000,000 for rehabilitation of existing sewer lines by point repair or full line replacement. Operating Impact: These are ongoing projects that have no direct impact on operations/maintenance (O/M) as they are funded by a dedicated sales tax. However, timely completion of sewer upgrades/rehabilitation projects will result in reduced O/M costs as aging infrastructure is repaired or replaced facilitating fewer service calls and reduced energy consumption. In addition, adherence to schedule requirements by

2019 Jefferson Parish Annual Budget 255

Page 292: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Louisiana Department of Environmental Quality (LDEQ) will eliminate fines and judicial action. Streets Asphalt/Concrete-Major Projects – A pavement management system is used to determine which streets are in most dire need of repair. Using this system, the Streets Department is able to assess street infrastructure and plan the restoration of both cement and asphalt streets. For 2019, $1,150,000 is allocated to this ongoing annual project. Work will be done in-house and through contractual services. ADA Compliance – The Parish of Jefferson has stepped up its ADA compliance efforts through an intensive identification program, which includes compiling an inventory of non-accessible street corners; identifying intersections within close proximity to schools, shopping malls, and other high pedestrian traffic areas. The 2019 budget includes $400,000 for these improvements which will increase pedestrian traffic and ensure equal access for individuals who may have specific needs. Drainage-Major Projects – A small drainage program has been implemented that will address repairs and replacement of residential street drainage problems that are 24” and under. Problem areas are identified and repaired/replaced as needed. The 2019 budget includes $450,000 for these repairs. The operational impact of this project is recognized annually as a transfer from the operating budget to fund these repairs on an as needed basis. The annual transfer is based upon estimated needs during the year. Various Street Repairs – Ten streets parish-wide have been identified as in disrepair that need to be resurfaced. The department field staff determine what streets need to be repaired as well as residents requests. $1,887,900 has been allocated to make these repairs. Once streets are repaired, it will provide for safer driving conditions. Westbank Maintenance Building Renovations - $200,000 has been allocated to renovate the old Telecommunications Building on Belle Terre Blvd. Once the renovations are finished, Streets and Parkways Departments will move there. This renovation will allow for more space for both departments. Operating Impact: An annual appropriation from the operating budget is anticipated to help alleviate maintenance issues with asphalt and concrete streets. The annual operating budget transfer is based upon estimated needs during the year. ADA compliance is an on-going effort to update high pedestrian traffic areas. Future transfers from the operating budget are anticipated to address the compliance needs.

2019 Jefferson Parish Annual Budget 256

Page 293: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Consolidated Water The capital program of the Jefferson Parish Consolidated Water District is primarily funded by a dedicated property tax. A 3.54 millage rate was renewed in 2013 for ten years to operate, maintain and improve the existing water facilities and to acquire and construct new facilities in the district. The current millage rate is levied at 3.43 mills and funds are appropriated in the annual capital budget to fund the following project(s):

East Bank Water Plant – Portions of the existing East Bank Water Plant, built in 1951, 1955, and 1965 can no longer be operated at the original design capacity and still meet regulatory requirements. The 2019 budget has allocated $9,406,398 for the engineering and preliminary construction to replace a portion of the EB Water Plant. The construction of the new treatment plant will allow for decommissioning of the three oldest plants at the 3600 block of Jefferson Highway. Operating Impact: It is anticipated that the operational impact of this project will reduce the Water Department’s annual operating costs by $300,000 and enhance reliability as well as operating efficiency. Operating budget transfers will be needed in future years to fully fund the cost of this major project. Central Avenue-Phase II - $1,200,000 has been allocated for the Drainage Department to complete the Drainage portion of the water line along Central Avenue. Water Towers Painting & Repair – Various water towers on both East and West Banks of Jefferson Parish are in need of painting and repair. $1,000,000 has been allocated to this project, will take approximately two years to complete. Valves-Warehouse – $200,000 has been allocated for the Public Works Warehouse to replenish water valves as needed. Hydrant Replacement-Warehouse – $100,000 has been allocated for the Public Works Warehouse to replenish fire hydrants as needed. Miscellaneous Equipment – There are nine river pumps at the Eastbank Facility that are in need of repairs or replacement. $300,000 has been allocated to make the necessary repairs or replace faulty equipment. Funding for Departmental Capital Outlay purchases such as small computers, printers, office furniture and/or other small equipment needed in day-to-day operations are included in the operating budget.

2019 Jefferson Parish Annual Budget 257

Page 294: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

2019- 2023 Jefferson Parish Capital Budget

Total Project

Budget

Expenditures to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested 2019-2023

Animal Shelter

56814 Animal Shelter Improvements 738,422 638,422 Operating Budget Transfer100,000 001

738,422 638,422Total: Animal Shelter 100,000

Court

57910 Relocation of Law Library/ New Training Classroom 50,000 Fund Balance-Capital

Projects

50,000022

50,000Total: Court 50,000

Drainage

53108 Sena Drive - Phase III 3,546,254 3,384,254 Operating Budget Transfer162,000 003

52110 PS Upgrade - Westwego 4,890,120 2,490,120 Capital Improvement

Millage

2,400,000 022

52110 Bayou Segnette 1 6,282,497 3,882,497 Drainage and Sewerage Tax2,400,000 043

52110 Planters PS Engine Replacement 2,100,000 Drainage and Sewerage Tax2,100,000057

52110 Cousins PS Engine Replacement 2,000,000 Capital Improvement

Millage

2,000,000058

52110 PS Electrical Improvements 1,000,000 Drainage and Sewerage Tax1,000,000059

52115 2019 Equipment Purchases 2,400,000 Capital Improvement

Millage

2,400,000002

52300 2019 Drainage Capital 1,868,837 Drainage and Sewerage Tax1,868,837015

2019 Jefferson Parish A

nnual Budget

258

Page 295: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested

2019-2023

Drainage

52356 Canal Bank Stabilization 13,756,746 11,906,746 Capital Improvement

Millage

1,850,000 014

52356 Mounes Box Culvert 13,323,579 9,923,579 Drainage and Sewerage Tax3,400,000 050

52356 WMet Canal Bank Stabilize-WillBlvdtoClay 1,550,285 350,285 Drainage and Sewerage Tax1,200,000 069

52356 Ridgelake Drainage 1,000,000 Drainage and Sewerage Tax1,000,000089

52374 Ave. D Drainage-Phase 7 988,993 238,993 Drainage and Sewerage Tax750,000 006

52710 Construction Mgmt 33,011,513 32,361,513 Capital Improvement

Millage

650,000 001

52710 Corps Of Engineers Parish Portion 54,572,784 48,072,784 Capital Improvement

Millage

6,500,000 002

142,291,608 112,610,771Total: Drainage 29,680,837

Environmental

59010 Landfill-Closure/Post-Closure 8,500,000 7,500,000 Operating Budget Transfer1,000,000 030

59010 Landfill Improvements 2,000,000 Operating Budget Transfer2,000,000045

10,500,000 7,500,000Total: Environmental 3,000,000

Fire Dist 7, 8

49215 VFD #7 - Nine Mile Point 1,039,829 975,429 Operating Budget Transfer64,400 001

49215 VFD #7 - Avondale 858,659 794,259 Operating Budget Transfer64,400 002

49215 VFD #7 - Bridge City 897,066 832,666 Operating Budget Transfer64,400 003

2019 Jefferson Parish A

nnual Budget

259

Page 296: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested 2019-2023

Fire Dist 7, 8

49215 VFD #7 - Live Oak 947,950 883,550 Operating Budget Transfer64,400 004

49215 VFD #7 - Herbert Wallace 928,844 864,444 Operating Budget Transfer64,400 005

4,672,348 4,350,348Total: Fire Dist 7, 8 322,000

Juvenile Services

58112 Rivarde - Kitchen Renovations 25,000 Operating Budget Transfer25,000006

25,000Total: Juvenile Services 25,000

MIS

59410 Oracle Enhancements 167,880 117,812 Operating Budget Transfer50,068 012

59410 HPE Master Lease Purchase 460,000 Operating Budget Transfer115,000345,000016

627,880 117,812Total: MIS 165,068345,000

Recreation

46010 Miscellaneous Improvements 120,765 20,765 Operating Budget Transfer100,000 011

46911 PDF - Lagoon Phase 1 710,670 660,670 Operating Budget Transfer50,000 005

46810 Eastbank - Fence Repairs 585,000 285,000 Operating Budget Transfer300,000 013

46810 Tree Removal EB 150,000 70,000 Operating Budget Transfer80,000 019

46810 Various Scoreboards 280,000 Operating Budget Transfer280,000020

2019 Jefferson Parish A

nnual Budget

260

Page 297: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project

Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested

2019-2023

Recreation

46811 Pontiff - Improvements 120,000 100,000 Operating Budget Transfer20,000 027

46813 Jefferson Playground - Track Resurfacing 563,483 513,483 Operating Budget Transfer50,000 015

46813 Improvements 200,000 Operating Budget Transfer200,000016

46814 Mike Miley - Improvements 175,591 100,591 Operating Budget Transfer75,000 021

46814 Mike Miley - Stadium Project 200,000 Operating Budget Transfer200,000023

46816 Delta - Improvements 152,779 102,779 Operating Budget Transfer50,000 015

46817 Cleary - Improvements 175,000 100,000 Operating Budget Transfer75,000 012

46820 Owens - Improvements 125,000 100,000 Operating Budget Transfer25,000 007

46821 Girard - Improvements 175,000 100,000 Operating Budget Transfer75,000 013

46822 Eastbank Field Light Pole Replacement Program 600,000 400,000 Operating Budget Transfer200,000 007

46822 EB Main Office Renovations 140,125 100,125 Operating Budget Transfer40,000 010

46822 EB Concrete Repairs 344,900 244,900 Operating Budget Transfer100,000 011

46823 Little Farms - Improvements 120,000 100,000 Operating Budget Transfer20,000 014

46824 Lakeshore - Improvements 130,000 55,000 Operating Budget Transfer75,000 010

46827 Lighting Improvements 550,000 200,000 Operating Budget Transfer350,000 002

2019 Jefferson Parish A

nnual Budget

261

Page 298: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested 2019-2023

Recreation

46827 Light Pole Replacement 822,251 672,251 Operating Budget Transfer150,000 005

46710 Westbank Recreation - Fence Projects 65,000 15,000 Operating Budget Transfer50,000 015

46710 Westbank Recreation - Concrete Repairs 30,000 15,000 Operating Budget Transfer15,000 016

46710 WB Lighting Improvements 200,000 Operating Budget Transfer200,000017

46710 WB Light Pole Replacement 200,000 Operating Budget Transfer200,000018

46711 Johnny Jacobs - Improvements 225,000 125,000 Operating Budget Transfer100,000 014

46711 Johnny Jacobs - Swimming Pool Repair 75,000 Operating Budget Transfer75,000015

46714 MLK - Improvements 165,489 115,489 Operating Budget Transfer50,000 010

46716 Kennedy Heights - Improvements 223,000 123,000 Operating Budget Transfer100,000 007

46716 Kennedy Heights - Liner Panel Project 200,000 Operating Budget Transfer200,000008

46717 Oakdale - Impovements 217,318 172,318 Operating Budget Transfer45,000 026

46720 Avondale - Improvements 125,000 100,000 Operating Budget Transfer25,000 011

46722 Nicholson - Switch Gear Project 100,000 Operating Budget Transfer100,000013

46723 Belle Terre - Meeting Room HVAC 60,000 35,000 Operating Budget Transfer25,000 004

46723 Belle Terre - Liner Panel Project 200,000 Operating Budget Transfer200,000006

2019 Jefferson Parish A

nnual Budget

262

Page 299: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested

2019-2023

Recreation

46726 Kings Grant - Improvements 120,000 100,000 Operating Budget Transfer20,000 015

46726 King's Grant - Switch Gear Project 75,000 Operating Budget Transfer75,000016

46728 PARD - Fence Project 37,000 12,000 Operating Budget Transfer25,000 012

46728 PARD - Improvements 122,286 102,286 Operating Budget Transfer20,000 013

46730 Bridge City Playground - Gym HVAC 430,000 400,000 Operating Budget Transfer30,000 008

46730 Bridge City - Switch Gear Project 75,000 Operating Budget Transfer75,000009

46733 Terrytown - Improvements 180,000 100,000 Operating Budget Transfer80,000 014

46735 Woodland West - Track Overlay 51,060 31,060 Operating Budget Transfer20,000 005

46736 Harvey - Improvements 137,335 127,335 Operating Budget Transfer10,000 012

9,754,052 5,499,052Total: Recreation 4,255,000

Road Lighting

45711 Leo Kerner Bike Path 250,000 Operating Budget Transfer250,000006

45711 Leo Kerner Bike Path 400,000 Fund Balance-Capital

Projects

400,000006a

45715 Causeway Blvd. to Bonnabel Canal 960,008 140,708 Operating Budget Transfer819,300 004

45736 Met. Rd (Bonnabel -17th St.Canal) 780,000 Operating Budget Transfer780,000001

2019 Jefferson Parish A

nnual Budget

263

Page 300: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds

Requested

2019-2023

Road Lighting

45736 W.Met U-Turns(Roosevelt-David) 138,750 Operating Budget Transfer138,750002

45737 Med.Center Blvd(WB Expwy-Wichers) 251,250 Operating Budget Transfer251,250001

45737 Jamie Blvd(US 90-Cambay) 127,875 Operating Budget Transfer127,875002

45737 Cousins Blvd (Woodmere-Oakmere) 132,750 Operating Budget Transfer132,750003

45738 Huey P. Long Bridge St. Lighting - Design 3,850,000 Operating Budget Transfer350,0003,500,000001

6,890,633 140,708Total: Road Lighting 3,249,9253,500,000

Sewerage

49401 Construction Management-Loan 1 28,336,708 19,336,708 Roads & Sewerage Tax1,800,0007,200,000 001

49403 Administrative 27,258,905 23,508,905 Roads & Sewerage Tax750,0003,000,000 001

49403 Equipment Purchase 14,423,130 10,673,130 Roads & Sewerage Tax750,0003,000,000 002

49404 Rehab Prog - Lining Contract 45,418,808 31,088,808 Roads & Sewerage Tax2,430,00011,900,000 001

49404 Rehab Prog - Point Repair Contract 46,299,714 33,799,714 Roads & Sewerage Tax2,000,00010,500,000 003

161,737,265 118,407,265Total: Sewerage 7,730,00035,600,000

Street

42000 2019 Unallocated 7/8ths Sales Tax 5,415,459 Roads & Sewerage Tax5,415,45917

45004 ADA S/W D/W 400,000 5,241,358 Operating Budget Transfer400,000 009

2019 Jefferson Parish A

nnual Budget

264

Page 301: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds Requested 2019-2023

Street

45004 Asphalt 400,000 503,945 Operating Budget Transfer400,000 011

45004 Concrete 750,000 1,322,526 Operating Budget Transfer750,000 012

45004 Drainage 450,000 539,350 Operating Budget Transfer450,000 013

45010 WB Maintenance Bldg Renovations 670,001 470,001 Operating Budget Transfer200,000 025

45010 Citrus 693,000 400,000 Operating Budget Transfer293,000 215

45010 Avenue A 400,000 200,000 Operating Budget Transfer200,000 231

45010 Lauricella 630,500 455,500 Operating Budget Transfer175,000 233

45010 Sauvage 400,000 150,000 Operating Budget Transfer250,000 309

45010 Angus 181,500 130,000 Operating Budget Transfer51,500 313

45010 W. Napoleon/David Dr. 249,000 124,500 Operating Budget Transfer124,500 406

45010 Hesper/Helios 787,500 587,500 Operating Budget Transfer200,000 500

45010 Friedrichs Road b/t Frisella & Helen 152,500 Operating Budget Transfer152,500111

45010 Medical Center Blvd b/t WB Expressway & Wischers 250,000 Operating Budget Transfer250,000241

45010 Coventry Ct b/t Jefferson Hwy & Dead End 80,000 Operating Budget Transfer80,000242

45010 Mildred Ave b/t Jefferson & Atherton 36,000 Operating Budget Transfer36,000513

2019 Jefferson Parish A

nnual Budget

265

Page 302: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Total Project Budget

Expenditures

to Date

Estimated Project Costs

Funding

Sources

Requested

Funding

F/Y 2019

Funds Requested

2019-2023

Street

45010 Prairie St b/t N Woodlawn & Clearview 75,400 Operating Budget Transfer75,400514

12,020,860 10,124,680Total: Street 9,503,359

Water

54011 Central Avenue - Phase II 2,058,742 858,742 Fund Balance-Capital

Projects

1,200,000 023

54019 Painting & Repair 2,300,000 1,300,000 Capital Improvement

Millage

1,000,000 004

54020 Valves-Warehouse 6,092,787 5,892,787 Capital Improvement

Millage

200,000 001

54021 Hydrant Replacement-Warehouse 4,636,482 4,536,482 Capital Improvement

Millage

100,000 002

54029 EB Plant Upgrade 61,003,028 51,596,630 Capital Improvement

Millage

9,406,398 013

54038 Miscellaneous Equipment 3,092,872 2,792,872 Capital Improvement

Millage

300,000 013

79,183,911 66,977,513Total: Water 12,206,398

Grand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand TotalGrand Total428,491,979 326,366,571 70,287,58739,445,000

2019 Jefferson Parish A

nnual Budget

266

Page 303: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

On motion of Mr. Roberts, seconded by Ms. Lee-Sheng, the following ordinance was offered: SUMMARY NO. 25106 ORDINANCE NO. 25707

An ordinance adopting the 2019 Capital Budget for all departments, offices, agencies and special districts for the Parish of Jefferson for the upcoming year, and providing for related matters.

NOW, THEREFORE BE IT ORDAINED BY THE JEFFERSON PARISH COUNCIL, JEFFERSON PARISH, LOUISIANA, acting as governing authority of said Parish:

SECTION 1. That the 2019 Capital Budget (including Federal and State Grants) of Jefferson Parish, Louisiana, in accordance with the recommendation of the Parish President, pursuant to Section 4.02, Subsection “C”, Paragraph 6 of the Jefferson Parish Charter, be and is hereby adopted, a copy of which is attached and made a part hereof. SECTION 2. That the Finance Director is authorized to perform such ancillary transactions as are necessary to give full force and effect to this ordinance. The foregoing ordinance having been submitted to a vote, the vote thereon was as follows: YEAS: 7 NAYS: None ABSENT: None This ordinance was declared to be adopted on the 5th day of December, 2018, and shall become effective as follows, if signed forthwith by the Parish President, ten (10) days after adoption, thereafter, upon signature by the Parish President or, if not signed by the Parish President upon expiration of the time for ordinances to be considered finally adopted without the signature of the Parish President, as provided in Section 2.07 of the Charter. If vetoed by the Parish President and subsequently approved by the Council, this ordinance shall become effective on the day of such approval.

2019 Jefferson Parish Annual Budget 267

Page 304: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 305: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Grants

Page 306: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 307: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

REVENUES EXPENDITURESTRANSFERS TRANSFERS

FROM TO

OTHER OTHER

GRANT AGENCY GRANT OTHER FUNDS OPERATING FUNDS

Health & Welfare

U S Department of Health and Human Services - Direct $ 7,102,464 $ - $ 2,964,164 $ 10,066,628 $ - U S Department of Health and Human Services - Indirect 3,943,065 - - 3,943,065 -

U S Department of Action 51,066 - 35,000 86,066 - U S Department of Energy 0 - - 0 -

U S Department of Agriculture 684,226 - - 684,226 -

U S Department of Labor 3,014,706 - - 3,014,706 -

Federal Emergency Management Agency 248,640 - - 248,640 - Miscellaneous Federal Grants 48,287 - 100,000 148,287 -

Total Health & Welfare 15,092,454 - 3,099,164 18,191,618 -

Urban Redevelopment

U S Department of Housing and Urban Development 4,442,000 - 242,341 4,584,341 100,000 Transit

U S Department of Federal Transit Administration 4,400,000 - 3,274,967 3,974,967 3,700,000

Public Safety

U S Department of Justice 24,999 - 50,000 74,999 -

Public Works

U S Depart. of National Oceanic Atmospheric Assoc. 45,511 45,511 - 91,022 -

TOTAL $ 24,004,964 $ 45,511 $ 6,666,472 $ 26,916,947 $ 3,800,000

JEFFERSON PARISH, LOUISIANAFEDERAL AND STATE GRANT FUNDS

2019 ADOPTED BUDGET

2019 Jefferson Parish Annual Budget 268

Page 308: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 309: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Debt Service

Page 310: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 311: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

DEBT SERVICE

Debt Management 269

Annual Budget 275

Outstanding Long-Term Debt 276

Special Tax Bonds

SST Revenue Refunding Bonds Series 2009 A & B 277

SST Revenue Refunding Bonds Series 2013 278

SST Revenue Refunding Bonds Series 2017A 279

SST Revenue Refunding Bonds Series 2017B 280

EB Hotel Occupancy Tax Refund Imp Series 2018 281

Second Parish Court Revenue Bonds Series 2014 282

LO Chetta Drive Sewerage Certificates of Indebtedness Series 2013 283

24th Judicial District Public Improvement Series 2014 284

General Obligation Bonds

Fire Protection District No 7 285

Consol Playground Dist No. 2, Sub #1 286

Animal Shelter Series 2013 287

Loan Programs

Louisiana Community Development Authority - Grand Isle Pavilion 288

Louisiana Community Development Authority - Rev. Refunding A & B 289

Louisiana Community Development Authority - 2009 A, B & C (Recap) 290

Louisiana Community Development Authority - Refunding 2009A 291

Louisiana Community Development Authority - Refunding 2009B 292

Louisiana Community Development Authority - Refunding 2009C 293

Louisiana Community Development Authority Revenue Bonds 2010 294

Louisiana Community Development Authority - Refunding 2014 295

Louisiana Community Development Authority - Refunding 2015 296

Louisiana Community Development Authority - Refunding 2016 297

Statement of Long Term Debt 298

Computation of Legal Debt Margin 299

Schedule of Debt Service to Maturity by Issue Type 300

Ratio of Net General Obligation Bonded Debt to Assessed Value 301

Pledged Revenue Coverage 302

Computation of Direct and Overlapping Debt 304

TABLE OF CONTENTS

Page 312: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

DEBT MANAGEMENT INTRODUCTION Debt management is an important tool to the Parish’s financial management practices. Debt financing is used to fund infrastructure, public buildings, and many other large capital projects as funding with current operating revenue would be impractical. Good debt management is necessary to ensure that: 1) debt issuances are in compliance with all relevant laws and regulations; 2) the most appropriate debt financing techniques are obtained to ascertain the lowest possible interest rates; 3) given the Parish’s anticipated revenues and operational needs, all debt issued is within these confines. CREDIT RATING Standard and Poor’s reviewed, in 2015, the Issuer Credit Rating for the Jefferson Parish 24th Judicial Court 2014 Revenue Refunding bonds, and monitors the Parish’s debt as part of their continuing surveillance efforts. These bonds maintained an AA- rating and stable outlook. The stable outlook reflects an adequate economy, with access to a broad and diverse metropolitan statistical area. Standard and Poor’s reviewed, in 2015, the Issuer Credit Rating for the Jefferson Parish Louisiana Local Government Environmental Facilities Community Development Authority 2015 Revenue Refunding bonds. These bonds were assigned an AA- rating and stable outlook. The stable outlook reflects strong management, with good financial policies and practices. Standard and Poor’s reviewed, in 2015, the Issuer Credit Rating for the Jefferson Parish Sales Tax District bonds. These bonds maintained an A+ rating and stable outlook. The stable outlook reflects the district’s strong retail activity. Standard and Poor’s reviewed, in 2017, the Issuer Credit Rating for the Jefferson Parish Sales Tax District bonds. These bonds maintained an A+ rating and stable outlook. The stable outlook reflects the District’s strong retail activity. Jefferson Parish has a history of solid financial operations with strong fund balance reserves indicating sound financial policies. Overall net debt levels are low when compared with parishes/counties of similar size across the country. Jefferson Parish’s service sector-based economy centers on retail trade, health care and tourism and reflects the expectation that the parish will remain the area’s major retail center. CURRENT BOND ISSUES Special Tax and General Obligation Bonds 1. Special Sales Tax Revenue Bonds The Special Sales Tax Revenue Refunding Bonds Series are secured by, and payable from, 7/8 of 1% sales tax collected in the unincorporated area of Jefferson Parish and within the Town of Jean Lafitte. In 1998, the Parish issued $125,466,059 of Special Sales Tax Revenue Refunding Bonds - Series1998 to partially refund Series 1991A and Series 1991B and to provide additional funding for the Road Improvement Program.

2019 Jefferson Parish Annual Budget 269

Page 313: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

In 2009, the Parish issued $50,000,000 of Special Sales Tax Revenue Bonds - Series 2009A (Build America Bonds). The Series 2009A Bonds were issued for the purpose of constructing, improving or maintaining public roads, streets or highways and various drains, drainage lines, drainage canals, ditches, pumps and pumping stations located in the Parish. Also in 2009, the Parish issued $109,290,000 of Special Sales Tax Revenue Refunding Bonds – Series 2009B for the purpose of refunding $98,340,000 aggregate principal amount of the Special Sales Tax Revenue Refunding Bonds Series 2007. In 2013, the Parish issued $45,085,000 of Special Tax Revenue Refunding Bonds - Series 2013. The Series 2013 Bonds were issued for the purpose of refunding $39,815,000 aggregate principal amount of the Special Sales Tax Refunding Bonds Series 2005. In 2017, the Parish issued $41,675,000 of Special Sales Tax Revenue Refunding Bonds – Series 2017A and $107,815,000 of Special Sales Tax Revenue Bonds – Series 2017B. The Series 2017A Bonds were issued for the purpose of refunding $5,375,000 aggregate principal amount of the Special Sales Tax Revenue Bonds – Series 2007B and $35,250,000 aggregate principal amount of the Special Sales Tax Revenue Refunding Bonds – Series 2015. The Series 2017B Bonds were issued for the purpose of constructing, improving or maintaining sewerage, road and drainage projects located in the Parish. At December 31, 2018, $252,430,000 of such bonds remained outstanding and $26,827,325 was available in the various Debt Service Funds to service the debt. 2. Hotel Occupancy Tax Bonds In 2017, the Parish issued $7,020,000 of East Bank Hotel Occupancy Tax Refunding & Improvement Bonds - Series 2018. The Series 2018 Bonds were issued for the purpose of refunding $130,000 aggregate principal amount of the East Bank Occupancy Tax Refunding & Improvement Bonds – Series 1997, $1,880,000 aggregate principal amount of the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”) – Series 2009B Bonds, and $4,060,000 aggregate principal amount of the LCDA – Series 2009C Bonds. The East Bank Hotel Occupancy Tax Refunding & Improvement Bonds – Series 2018 are secured by and payable from a one percent hotel occupancy tax levied and collected on the occupancy of hotel rooms located on the East Bank of the Mississippi River within the Parish of Jefferson. At December 31, 2018, $6,840,000 of such bonds remained outstanding and $92,273 was available in the Debt Service Fund to service the debt. 3. Public Improvement Revenue Bonds The Second Parish Court Building - Series 2014 Revenue Refunding Bonds were issued March 1, 2014 for the purpose of refunding $3,885,000 aggregate principal amount of the Second Parish Court Building - Series 2003 Revenue Bonds. The Second Parish Court Building –Series 2014 Bonds are secured by a charge for each criminal case brought to the Second Parish Court of Jefferson, which results in a criminal conviction, a guilty plea, or bond forfeiture. The maximum permitted Judicial Expense Fund Revenues charge per case will be $15. In addition for all cases over which the Second Parish Court has jurisdiction a service charge of $7 per filing will be imposed. Also, in each proceeding where a fine is imposed or court costs are ordered to be paid a service charge of $7 shall be collected. The $7 filing charge and service charges are considered Parish Court Building Revenues. If sufficient funding is not generated from these service charges, then revenues generated in the ‘Second Parish Court Expense Fund’ are pledged. At December

2019 Jefferson Parish Annual Budget 270

Page 314: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

31, 2018, $3,345,000 of such bonds remained outstanding and zero was available in the Debt Service Fund to Service the debt. The 24th Judicial District Court-Series 2014 Revenue Refunding Bonds were issued March 19, 2014 for the purpose of refunding $8,630,000 aggregate principal amount of the 24th Judicial District Court-Series 2004 Revenue Bonds. The 24th Judicial District Court-Series 2014 Bonds are secured by an irrevocable pledge and dedication of the 24th Judicial District Revenues and, to such extent as 24th Judicial District Revenues are insufficient, any legally available funds of the Parish. As of December 31, 2018, $7,645,000 of such bonds remained outstanding with $1,166,204 available in the Debt Service Fund to service the debt. The Animal Shelter Certificates of Indebtedness in the amount of $6,295,000 were issued July 1, 2013 for the purpose of acquiring, constructing, improving, or maintaining humane animal control and shelter within the Parish. The Animal Shelter Certificates are secured by an irrevocable pledge and dedication of the funds to be derived from the levy and collection of ad valorem taxes. As of December 31, 2018, $2,475,000 of such bonds remained outstanding with $3,071 available in the Debt Service Fund to service the debt. 4. General Obligation Bonds These bonds are collateralized by a special tax (sufficient in amount in each instance to service the specific issue) to be collected annually, in excess of all other taxes, on all of the property subject to taxation within the territorial limits of the particular district of each specific issue. In 2011, the Parish issued $3,110,000 of General Obligation Refunding Bonds for the purpose of redeeming $3,060,000 aggregate principal amount of the Fire Protection District No. 7 - Series 2000. As of December 31, 2018, $795,000 of such bonds remained outstanding with $98,877 available in a Debt Service Fund to service the debt. In 2011, the Parish issued $6,230,000 of General Obligation Refunding Bonds for the purpose of redeeming $6,590,000 aggregate principal amount of the Consolidated Playground District No. 2, Sub No. 1 - Series 2000. As of December 31, 2018, $1,570,000 of such bonds remained outstanding with $80,831 available in the Debt Service Fund to service the debt. 5. Certificates of Indebtedness The Consolidated Sewerage District 1 Certificates of Indebtedness were issued in the amount of $663,443 on April 8, 2013 for the purposed of constructing sewerage improvements along certain streets within the District. The certificates are secured by and payable solely from the collection of the special assessment levied on each lot of parcel of real estate abutting on certain portions of certain streets within the District. As of December 31, 2018, $331,721 of such certificates remained outstanding and $71,883 was available in the Debt Service Fund to service the debt. LOAN PROGRAMS In 2005, the Parish executed two loan agreements with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue Bonds (Capital Projects and Acquisition Program) - Series 2005 authorized a loan amount of $1,200,000 for the purpose of constructing the Grand Isle Tarpon Rodeo Pavilion

2019 Jefferson Parish Annual Budget 271

Page 315: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

facility. Loan proceeds of $1,011,731 have been drawn down under this agreement. As of December 31, 2018, $19,131 of such loans remained outstanding with $157,378 available in the Debt Service Fund to service the debt. In 2008, the Parish executed two loan agreements with the Louisiana Local Government Environment Facilities and Community Development Authority (the LCDA). The LCDA Revenue Refunding Bonds - Series 2008A Bonds authorized a loan amount of $6,770,000. The LCDA Revenue Refunding Bonds - Series 2008B Bonds authorized a loan amount of $6,455,000 to provide for advance refunding of the Issuer’s Outstanding Fixed Rate Revenue Bonds (LCDA Loan Financing Program) Series 2001D Bonds. Disclosure of future debt principal and interest payments have been established based at an assumed interest rate of 3.83% and 2.87 % and repaid over the next 22 years. The interest rate on these notes fluctuates weekly with changes in the Bond Market Association (BMA) Municipal Swap Index. As of December 31, 2018, $4,215,000 of the LCDA Series 2008A remained outstanding with $192,565 available in the Debt Service Fund to service the debt. In 2009, the Parish executed two loan agreements with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue and Revenue Refunding Bonds (Capital Projects and Acquisition Program) - Series 2009A authorized a loan amount of $63,850,000 to provide funds for the refunding of the Authority’s Prior Bonds, LCDA Series 1999 and LCDA Series 2000A, and refinance the Borrowers Notes for Safehouse Series 2006 and Safehouse Series 2007. The LCDA Revenue and Revenue Refunding Bonds (Capital Projects and Acquisition Program) Series 2009B authorized a loan amount of $3,100,000 to provide funding for a portion of the costs of constructing and equipping a performing arts center within the Parish, and paying the costs of issuance associated with Bonds. In 2010, the Parish executed a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue and Revenue Refunding Bonds (Capital Projects and Acquisition Program) - Series 2009C authorized a loan amount of $6,500,000 to provide funds to fund a portion of the costs of constructing and equipping a performing arts center within the Parish of Jefferson, and paying the costs of issuance associated with Bonds. Disclosure of future debt principal and interest payments have been estimated based at an assumed interest rate of 3.75% and repaid over the next 20 years. The interest rate on this note fluctuates weekly with changes in the Bond Market Association (BMA) Municipal Swap Index. The weekly BMA Swap Index rate plus 100 basis points constitutes the Participant Rate charged to the Parish. As of December 31, 2018, $2,530,000 of LCDA Series 2009A loans, $145,000 of LCDA Series 2009B loans and $550,000 of LCDA Series 2009C remained outstanding with $7,099,165 available in the Debt Service Fund to service the debts. In 2010, the Parish executed a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue and Revenue Refunding Bonds (Capital Projects and Acquisition Program) - Series 2010 (CPZ) authorized a loan amount of $3,165,000 to provide funds to finance the Jefferson CPZ beautification improvements within the Parish of Jefferson. Disclosure of future debt principal and interest payments have been estimated based at an assumed interest rate of 3.25% and repaid over the next 20 years. The interest rate on this note fluctuates weekly with changes in the Bond Market Association (BMA) Municipal Swap Index. The weekly BMA Swap Index rate plus 100 basis points constitutes the Participant Rate charged to the Parish. As of December 31, 2018, $2,140,000 of LCDA Series 2010

2019 Jefferson Parish Annual Budget 272

Page 316: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

(CPZ) loans remained outstanding with $49,133 available in the Debt Service Fund to service the debts. In 2013, the Parish executed a loan agreement with the Louisiana Department of Environmental Quality (Clean Water State Revolving Fund) in the amount of $15,250,000 to provide funds for the replacement and/or upgrade to several existing Sewerage lift stations. The Louisiana Department of Environmental Quality loan is secured by a pledge of revenues of Consolidated Sewerage District No.1. As of December 31, 2018, loan proceeds of $14,692,089 have been drawn down under this agreement. In 2014, the Parish executed a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue Refunding Bonds-Series 2014 authorized a loan amount of $7,545,000 for the purpose of refunding $7,120,000 aggregate principal amount of the West Jefferson Park and Community Center and Playground Revenue Bonds-Series 2004. The West Jefferson Park and Recreation District 2014 loan is secured by revenues received by the District from the service charge levied monthly and bi-monthly on every dwelling receiving water service. As of December 31, 2018, $5,860,000 of LCDA Series 2014 (WJ Park) loans remained outstanding with $264,389 available in the Debt Service Fund to service the debt. In 2014, the Parish executed a loan agreement with the Louisiana Department of Environmental Quality (Clean Water State Revolving Fund) in the amount of $20,000,000 to provide funds for rehabilitation of the Marrero Waste Water Treatment Plant. The Louisiana Department of Environmental Quality loan is secured by a pledge of revenues of Consolidated Sewerage District No.1. As of December 31, 2018, loan proceeds of $16,589,033 have been drawn down under this agreement. In 2014, the Parish executed a loan agreement with the Louisiana Public Facilities Authority (Louisiana Department of Natural Resources Flex Fund Revolving Loan) in the amount of $2,252,160 to provide funds for improvements to the East Bank Waste Water Treatment Plant and for replacement of pumps at the Terrytown No. 2 Waste Water Treatment Plant. The Louisiana Public Facilities Authority loan is secured by the pledge of revenues of Consolidated Sewerage District No.1. As of December 31, 2018, loan proceeds of $2,252,160 have been drawn down under this agreement. In 2014, the Parish executed a loan agreement with the Louisiana Public Facilities Authority (Louisiana Department of Natural Resources Flex Fund Revolving Loan) in the amount of $2,118,040 to provide funds for improvements to Lake Cataouatche No. 1 Pumping Station. The Louisiana Public Facilities Authority loan is secured by the pledge of revenues of Consolidated Drainage District No.1. As of December 31, 2018, loan proceeds of $1,757,838 have been drawn down under this agreement. In 2014, the Parish executed a loan agreement with the Louisiana Department of Health and Hospitals (Drinking Water Revolving Loan) in the amount of $3,550,000 to provide funds for improvements and extensions to the Jefferson Parish water system. The Louisiana Department of Health and Hospitals loan is secured by the pledge of revenues of the Consolidated Waterworks District No.1. As of December 31, 2018, loan proceeds of $2,865,328 have been drawn down under this agreement. In 2015, the Parish executed a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue Refunding Bonds-Series 2015 authorized a loan amount of $11,320,000 for the purpose of refunding $10,265,000 aggregate principal amount of the LCDA Recreation and

2019 Jefferson Parish Annual Budget 273

Page 317: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Cultural Project Bonds – Series 2007. As of December 31, 2018, $10,020,000 of the LCDA Series 2015 loan remained outstanding with $168,630 available in the Debt Service Fund to service the debt. In 2015, the Parish executed a loan agreement with the Louisiana Public Facilities Authority (Louisiana Department of Natural Resources Flex Fund Revolving Loan) in the amount of $3,000,000 to provide funds for improvements to the Terrytown No. 2 Wastewater Pump Station, the Helios Avenue Wastewater Pump Station, and the Transcontinental Drive Wastewater Pump Station. The Louisiana Public Facilities Authority loan is secured by the pledge of revenues of Consolidated Sewerage District No. 1. As of December 31, 2018, loan proceeds of $3,000,000 have been drawn down under this agreement. In 2016, the Parish executed a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (the “LCDA”). The LCDA Revenue Refunding Bonds – Series 2016 authorized a loan amount of $43,010,000 for the purpose of refunding $43,585,000 aggregate principal amount of the LCDA Revenue Refunding Bonds – Series 2009A. As of December 31, 2018, $42,290,000 of the LCDA Series 2016 loan remained outstanding with $25,745 available in the Debt Service Fund to service the debt. In 2017, the Parish executed a loan agreement with the Louisiana Department of Environmental Quality (Clean Water State Revolving Fund) in the amount of $20,000,000 to provide funds for improvements to the Marrero Wastewater Treatment Plant, as well as improvements to a number of lift stations located in the Parish. The Louisiana Department of Environmental Quality loan is secured by a pledge of revenues of Consolidated Sewerage District No. 1. As of December 31, 2018, loan proceeds of $3,813,621 have been drawn down under this agreement. In 2018, the Parish executed a loan agreement with the Louisiana Public Facilities Authority (Louisiana Department of Natural Resources Flex Fund Revolving Loan) in the amount of $1,728,000 to provide funds for energy efficiency upgrades and improvements to the street lighting at the Causeway Approach and at Green Acres Road. The Louisiana Public Facilities Authority loan is secured by the pledge of revenues of the Consolidated Road Lighting District. As of December 31, 2018, zero loan proceeds of have been drawn down under this agreement. In 2018, the Parish executed a loan agreement with the Louisiana Public Facilities Authority (Louisiana Department of Natural Resources Flex Fund Revolving Loan) in the amount of $3,270,000 to provide funds for energy efficiency upgrades and improvements to the street lighting on the East Bank at Metairie Road and West Metairie Avenue and on the West Bank at Jamie Boulevard, Cousins Boulevard, and Medical Center Boulevard. The Louisiana Public Facilities Authority loan is secured by the pledge of revenues of the Consolidated Road Lighting District. As of December 31, 2018, zero loan proceeds of have been drawn down under this agreement.  

2019 Jefferson Parish Annual Budget 274

Page 318: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

EXPENDITURES

TRANSFERS

FROM DEBT

BOND OTHER TOTAL SERVICE &

DESCRIPTION SALES AD VALOREM OTHER FUNDS REVENUES OTHER COSTS

Special Tax Bonds

SST Revenue & Revenue Refunding - Series 2009 A&B 21,859,415 - 160,000 - 22,019,415 21,894,415

SST Revenue and Refunding Bonds - Series 2013 6,677,624 - - - 6,677,624 6,677,624

SST Revenue and Refunding Bonds - Series 2017A 1,089,550 - 2,000 - 1,091,550 1,089,550

SST Revenue and Refunding Bonds - Series 2017B 5,396,750 - 4,000 - 5,400,750 5,396,750

Public Improvement Bonds

East Bank Hotel Occupancy Tax Refunding

& Improvement - Series 2018 716,946 - 1,500 - 718,446 716,946

Jefferson Parish Public Improvement Revenue Bonds

Second Parish Court Project - Series 2014 - - 296,875 - 296,875 296,875

Certificates of Indebtedness - Series 2013

(L O Chetta Drive - Sewerage) - - 62,700 - 62,700 75,301

Jefferson Parish Public Improvement Revenue Bonds

24th Judicial District Court Project - - 630,000 - 630,000 649,288

General Obligation Bonds

Fire Protection District #7 - 377,915 1,500 - 379,415 411,655

Consolidated Playground District # 2, Sub #1 - 808,852 3,500 - 812,352 830,904

Animal Shelter - - - 851,895 851,895 851,895

Loan Programs

Louisiana Community Development Authority

(Grand Isle Pavilion) - - 1,200 0 1,200 19,165

Louisiana Community Development Authority

Revenue Refunding 2008 A & B - - 4,000 415,771 419,771 419,771

Louisiana Community Development Authority

& Revenue Refunding 2009 A,B & C 2,566,750 - 30,000 440,086 3,036,836 3,036,836

Louisiana Community Development Authority

Revenue Bonds Series 2010 CPZ - - 700 227,381 228,081 228,081

Louisiana Community Development Authority

(WJ Park and Community Center/Plground District) - - 3,000 648,342 651,342 651,342

Louisiana Community Development Authority

Revenue Refunding Series 2015 - - 1,500 1,235,554 1,237,054 1,237,054

Louisiana Community Development Authority

Revenue Refunding Series 2016 1,991,000 - 500 - 1,991,500 1,991,500

TOTAL $ 40,298,035 $ 1,186,767 $ 1,202,975 $ 3,819,029 $ 46,506,806 $ 46,474,952

REVENUES

TAXES

JEFFERSON PARISH, LOUISIANADEBT SERVICE FUNDS

2019 ADOPTED BUDGET

2019 Jefferson Parish Annual Budget 275

Page 319: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

OUTSTANDING LONG-TERM DEBT

The Parish has several outstanding long-term debt issues. A brief description of each issue along with current debt service requirements follows. Total current outstanding debt of the Parish is $383,199,312 with principal payments of $34,231,495 due in 2019. All current debt service requirements are budgeted and funded within the respective Debt Service funds.

Outstanding Long-Term Debt $383,199,312

As of 12/31/2018

2

DEBT LIMITATIONS

State law allows a maximum of 10 percent of the assessed valuation of each issuing tax district for general obligation bonds for any one purpose. The legal debt capacity for each unit is presented in Table 1.

FUTURE DEBT REQUIREMENTS

Except for major road, water, sewer and drainage projects, capital improvements to recreational park facilities and beautification projects to major thoroughfares in Jefferson Parish, most capital projects over the next few years will be funded with current revenues. Any new debt would require voter approval.

2019 Jefferson Parish Annual Budget 276

Page 320: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39830(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUE

The 2009 A bonds were issued to provide funding to construct, improve and maintain public roads, streets or highways located in the Parish, including the costs or reconstruction, rehabilitation, base stabilization, drainage, adjustments and related sidewalks and curbs and/ or the construction of gravity and/ or forced drainage facilities, including drains, drainage lines, drainage canals, ditches, pumps and pumping stations, dikes and other related works, cutting and opening new drains, drainage lines, ditches and canals,and the acquisition of lands for necessary public drainage purposes, including rights of ways.

The 2009 B bonds together with other available funds, will be used for the purpose of refunding the Issuer'sOutstanding Special Sales Tax Revenue Refunding Bonds, Series 2007.

REVENUE SOURCEThe annual appropriation of a portion of the 7/8 of 1% Sales Tax collected within unincorporated areas of the Parish and Lafitte.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 4,327,632$ 4,942,630$ 4,874,416$ 5,044,584$ 4,874,416$ -1.4% 5,340,414$ 9.6%

REVENUES

Taxes 22,237,733$ 22,031,075$ 2,367,888$ 19,663,187$ 22,031,075$ 0.0% 21,859,415$ -0.8%

Interest Income 59,307 10,000 46,641 (36,641) 10,000 0.0% 30,000 200.0%

Miscellaneous 502,127 455,998 131,177 324,821 455,998 0.0% 130,000 -71.5%

TOTAL REVENUES 22,799,166$ 22,497,073$ 2,545,706$ 19,951,367$ 22,497,073$ 0.0% 22,019,415$ -2.1%

EXPENDITURES

Principal 16,615,000$ 17,280,000$ -$ 17,280,000$ 17,280,000$ 0.0% 18,055,000$ 4.5%

Interest 5,622,733 4,735,775 2,367,888 2,367,887 4,735,775 0.0% 3,823,415 -19.3%

Other 14,650 15,300 7,650 7,650 15,300 0.0% 16,000 4.6%

TOTAL EXPENDITURES 22,252,383$ 22,031,075$ 2,375,538$ 19,655,537$ 22,031,075$ 0.0% 21,894,415$ -0.6%

ENDING FUND BALANCE 4,874,416$ 5,408,628$ 5,044,584$ 5,340,414$ 5,340,414$ -1.3% 5,465,414$ 2.3%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 18,055,000 3,823,415 21,878,415

2020 18,895,000 2,872,225 21,767,225

2021 19,825,000 1,927,475 21,752,475

2022 20,805,000 936,225 21,741,225 Total 77,580,000 9,559,340 87,139,340

JEFFERSON PARISH, LOUISIANASPECIAL SALES TAX REVENUE & REVENUE REFUNDING BONDS - SERIES 2009 A & B

2019 Jefferson Parish Annual Budget 277

Page 321: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39870(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to replace Special Sales Tax Refunding Bonds 2005 to provide funding for the Road Improvement Program to improve major thoroughfares in the Parish.

REVENUE SOURCEThe annual appropriation of a portion of the 7/8 of 1% Sales Tax collected within unincorporated areas of the Parish and Lafitte.

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 9,546$ 9,546$ 7,335$ 4,914$ 7,335$ -23.2% 7,335$ 0.0%

REVENUES

Taxes 6,673,943$ 6,673,238$ 327,869$ 6,345,369$ 6,673,238$ 0.0% 6,677,624$ 0.1%

Interest 289 - 79 (79) - -

TOTAL REVENUES 6,674,232$ 6,673,238$ 327,948$ 6,345,369$ 6,673,238$ 0.0% 6,677,624$ 0.1%

EXPENDITURES

Principal 5,895,000$ 6,015,000$ -$ 6,015,000$ 6,015,000$ 0.0% 6,145,000$ 2.2%

Interest 778,943 655,738 327,869 327,869 655,738 0.0% 530,024 -19.2%

Other 2,500 2,500 2,500 - 2,500 0.0% 2,600 4.0%

TOTAL EXPENDITURES 6,676,443$ 6,673,238$ 330,369$ 6,342,869$ 6,673,238$ 0.0% 6,677,624$ 0.1%

ENDING FUND BALANCE 7,335$ 9,546$ 4,914$ 7,414$ 7,335$ -23.2% 7,335$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 6,145,000 530,024 6,675,024

2020 6,275,000 401,594 6,676,594

2021 6,400,000 270,446 6,670,446

2022 6,540,000 136,686 6,676,686 Total 25,360,000 1,338,750 26,698,750

JEFFERSON PARISH, LOUISIANASPECIAL SALES TAX REFUNDING BONDS 2013

2019 Jefferson Parish Annual Budget 278

Page 322: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39970(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The proceeds of the Bonds will be loaned by the Auhtority to the Borrower to be used for the purpose of advance refunding the Authority'sPrior Bonds.

REVENUE SOURCEThe annual appropriation of a portion of the 7/8 of 1% Sales Tax collected within unincorporated areas of the Parish and Lafitte.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE -$ -$ 13,264$ 146,323$ 13,264$ 13,264$ 0.0%

REVENUES

Taxes 638,238$ 1,087,050$ 622,366$ 464,684$ 1,087,050$ 0.0% 1,089,550$ 0.2%

Interest 1,312 - 55,868 (55,868) - 2,000

Other Financing Sources 41,675,000 - - - - -

TOTAL REVENUES 42,314,550$ 1,087,050$ 678,234$ 408,816$ 1,087,050$ 0.0% 1,091,550$ 0.4%

EXPENDITURES

Principal -$ -$ -$ -$ -$ -$

Interest 647,120 1,083,550 541,775 541,775 1,083,550 0.0% 1,083,550 0.0%

Other - 3,500 3,400 100 3,500 0.0% 6,000 71.4%

Other Financing Uses 41,654,166 - - - - -

TOTAL EXPENDITURES 42,301,286$ 1,087,050$ 545,175$ 541,875$ 1,087,050$ 0.0% 1,089,550$ 0.2%

ENDING FUND BALANCE 13,264$ -$ 146,323$ 13,264$ 13,264$ 15,264$ 15.1%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 - 1,083,550 1,083,550

2020 - 1,083,550 1,083,550

2021 - 1,083,550 1,083,550

2022 - 1,083,550 1,083,550

2023 5,230,000 1,083,550 6,313,550

2024-2028 28,255,000 3,306,290 31,561,290

2029-2030 8,190,000 267,280 8,457,280 Total 41,675,000 8,991,320 50,666,320

JEFFERSON PARISH, LOUISIANASST REVENUE REFUNDING SERIES 2017A

2019 Jefferson Parish Annual Budget 279

Page 323: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39980(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The proceeds of the Bonds will be loaned by the Auhtority to the Borrower to be used for the purpose of a Road and Sewer Improvement Program.

REVENUE SOURCEThe annual appropriation of a portion of the 7/8 of 1% Sales Tax collected within unincorporated areas of the Parish and Lafitte.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE -$ -$ 1,716$ 450,165$ 1,716$ 1,716$ 0.0%

REVENUES

Taxes 3,215,302$ 5,394,250$ 3,144,604$ 2,249,646$ 5,394,250$ 0.0% 5,396,750$ 0.0%

Interest 5,890 - 2,569 (2,569) - 4,000

TOTAL REVENUES 3,221,192$ 5,394,250$ 3,147,173$ 2,247,077$ 5,394,250$ 0.0% 5,400,750$ 0.1%

EXPENDITURES

Principal -$ -$ -$ -$ -$ -$

Interest 3,219,476 5,390,750 2,695,375 2,695,375 5,390,750 0.0% 5,390,750 0.0%

Other - 3,500 3,350 150 3,500 0.0% 6,000 71.4%

TOTAL EXPENDITURES 3,219,476$ 5,394,250$ 2,698,725$ 2,695,525$ 5,394,250$ 0.0% 5,396,750$ 0.0%

ENDING FUND BALANCE 1,716$ -$ 450,165$ 1,716$ 1,716$ 5,716$ 233.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 - 5,390,750 5,390,750

2020 - 5,390,750 5,390,750

2021 - 5,390,750 5,390,750

2022 - 5,390,750 5,390,750

2023 - 26,953,750 26,953,750

2024-2028 - 26,212,750 26,212,750

2029-2033 24,685,000 18,803,500 43,488,500

2034-2038 41,655,000 10,254,250 51,909,250

2039-2042 41,475,000 7,843,000 49,318,000 Total 107,815,000 111,630,250 219,445,250

JEFFERSON PARISH, LOUISIANASST REVENUE REFUNDING SERIES 2017B

2019 Jefferson Parish Annual Budget 280

Page 324: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39370(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to provide funding for defeasing of the East Bank Occupancy Tax Bonds Series 1997 and to plan, acquire, finance, own, construct, operate, and maintain cultural and recreational facilities at the Lasalle Tract.

REVENUE SOURCEEast Bank Hotel Occupancy Tax is a special tax levied and collected by the issuer at the rate of 1% of the rent or fee chargedfor occupancy of hotel rooms located on the East Bank of the Mississippi River within Jefferson Parish.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE -$ -$ 173$ 334,227$ 173$ 173$ 0.0%

REVENUES

Taxes -$ -$ 747,254$ (52,224)$ 695,030$ 716,946$ 3.2%

Interest 173 - 3,150 850 4,000 1,500 -62.5%

Other Financing Sources 6,440,283 - 109,771 - 109,771 - -100.0%

TOTAL REVENUES 6,440,456$ -$ 860,175$ (51,374)$ 808,801$ 718,446$ -11.2%

EXPENDITURES

Principal -$ -$ -$ 180,000$ 180,000$ 70,000$ -61.1%

Interest - - 86,947 101,930 188,877 198,360 5.0%

Other - - 3,500 750 4,250 8,500 100.0%

Other Financing Uses 6,440,283 - 435,674 - 435,674 440,086 1.0%

TOTAL EXPENDITURES 6,440,283$ -$ 526,121$ 282,680$ 808,801$ 716,946$ -11.4%

ENDING FUND BALANCE 173$ -$ 334,227$ 173$ 173$ 1,673$ 866.6%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 70,000.00 198,360 268,360

2020 220,000.00 198,330 418,330

2021 515,000.00 189,950 704,950

2022 530,000.00 175,015 705,015

2023 545,000.00 159,645 704,645

2024-2028 2,970,000.00 552,015 3,522,015

2029-2033 1,990,000 116,435 2,106,435 Total 6,840,000 1,589,750 8,429,750

AND IMPROVEMENT BONDS - SERIES 2018

JEFFERSON PARISH, LOUISIANAEAST BANK HOTEL OCCUPANCY TAX REFUNDING

2019 Jefferson Parish Annual Budget 281

Page 325: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39920(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to provide funding for (i) the financing of the cost of the acquisition, construction and equippingof a building for Second Parish Court, (ii) fund the Reserve Fund Requirement, and (iii) pay the cost of issuanceof the Series 2003 Bonds, including the premium for a municipal bond insurance policy.

REVENUE SOURCEBuilding fees and Judicial Expense Fund revenues of Second Parish Court.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE (192,866)$ -$ (215,497)$ (244,308)$ (215,497)$ 500$ -100.2%

REVENUES

Intergovernmental 192,866$ 210,125$ 215,497$ 210,125$ 425,622$ 102.6% 216,875$ -49.0%

Fines & Forfeitures 80,478 88,000 53,317 34,683 88,000 0.0% 80,000 -9.1%

Interest Income - - - - - -

TOTAL REVENUES 273,343$ 298,125$ 268,814$ 244,808$ 513,622$ 72.3% 296,875$ -42.2%

EXPENDITURES

Principal 165,000$ 170,000$ 170,000$ -$ 170,000$ 0.0% 170,000$ 0.0%

Interest 128,325 124,975 124,975 - 124,975 0.0% 120,725 -3.4%

Other 2,650 2,650 2,650 - 2,650 0.0% 6,150 132.1%

TOTAL EXPENDITURES 295,975$ 297,625$ 297,625$ -$ 297,625$ 0.0% 296,875$ -0.3%

ENDING FUND BALANCE (215,497)$ 500$ (244,308)$ 500$ 500$ -0.1% 500$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 170,000 120,725 290,725

2020 180,000 115,475 295,475

2021 180,000 110,075 290,075

2022 190,000 104,050 294,050

2023 200,000 96,725 296,725

224-2028 1,095,000 364,459 1,459,459

2029-2033 1,330,000 136,741 1,466,741 Total 3,345,000 1,048,250 4,393,250

JEFFERSON PARISH, LOUISIANASECOND PARISH COURT PUBLIC IMPROVEMENT - SERIES 2014

2019 Jefferson Parish Annual Budget 282

Page 326: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 38310(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUEThe Sewerage Certificates of Indebtedness was issued to provide funding for Sewerage work needed on Chetta Drive.

REVENUE SOURCEThe source of revenue is assessment from the occupants of Chetta Drive.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 106,453$ 108,071$ 98,831$ 49,286$ 98,831$ -8.6% 82,239$ -16.8%

REVENUES

Assessment 70,140$ 60,000$ 26,772$ 33,228$ 60,000$ 0.0% 62,000$ 3.3%

Interest 1,121$ 500 775 (275) 500 0.0% 700 40.0%

TOTAL REVENUES 71,261$ 60,500$ 27,547$ 32,953$ 60,500$ 0.0% 62,700$ 3.6%

EXPENDITURES

Principal 66,344$ 66,344$ 66,344$ (0)$ 66,344$ 0.0% 66,344$ 0.0%

Interest 12,539 10,748 10,748 0 10,748 0.0% 8,957 -16.7%

TOTAL EXPENDITURES 78,883$ 77,092$ 77,092$ (0) 77,092$ 0.0% 75,301$ -2.3%

ENDING FUND BALANCE 98,831$ 91,479$ 49,286$ 82,239$ 82,239$ -10.1% 69,638$ -15.3%

.YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 66,344 8,957 75,301

2020 66,344 7,165 73,509

2021 66,344 5,374 71,718

2022 66,344 3,583 69,927

2023 66,344 1,791 68,136 Total 331,721 26,870 358,591

JEFFERSON PARISH, LOUISIANAL O CHETTA DRIVE SEWERAGE

SEWERAGE CERTIFICATES OF INDEBTEDNESS 2013

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

2019 Jefferson Parish Annual Budget 283

Page 327: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39930(SPECIAL TAX BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to provide funding for financing the cost of construction, improvements and equipmentof the building housing the 24th Judicial District Court.

REVENUE SOURCEBuilding fees and Judicial Expense Funds revenue of 24th Judicial District Court.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 1,158,776$ 1,133,463$ 1,153,467$ 1,106,048$ 1,153,467$ 1.8% 1,121,154$ -2.8%

REVENUES

Fines and Forfeitures 628,257$ 610,000$ 443,870$ 166,130 610,000$ 0.0% 625,000$ 2.5%

Interest Income 8,246 2,500 11,718 (9,218) 2,500 0.0% 5,000 100.0%

Other Financial Sources - - - - - -

TOTAL REVENUES 636,503$ 612,500$ 455,588$ 156,912$ 612,500$ 0.0% 630,000$ 2.9%

EXPENDITURES

Principal 345,000$ 355,000$ 355,000$ -$ 355,000$ 0.0% 365,000$ 2.8%

Interest 294,163 287,163 145,356 141,807 287,163 0.0% 278,138 -3.1%

Service Charges 2,650 2,650 2,650 - 2,650 0.0% 6,150 132.1%

TOTAL EXPENDITURES 641,813$ 644,813$ 503,006$ 141,807$ 644,813$ 0.0% 649,288$ 0.7%

ENDING FUND BALANCE 1,153,467$ 1,101,150$ 1,106,048$ 1,121,154$ 1,121,154$ 1.8% 1,101,866$ -1.7%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 365,000 278,138 643,138

2020 375,000 267,038 642,038

2021 385,000 255,638 640,638

2022 395,000 242,950 637,950

2023 410,000 227,838 637,838

2024-2028 2,305,000 887,841 3,192,841

2029-2033 2,785,000 411,134 3,196,134

2034 625,000 12,500 637,500 Total 7,645,000 2,583,075 10,228,075

24TH JUDICIAL DISTRICT PUBLIC IMPROVEMENT SERIES 2014JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 284

Page 328: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39410(GENERAL OBLIGATION BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to provide funding for acquiring buildings, machinery, equipment, including both real andpersonal property, to be used in providing fire protection to the property in the district (Avondale/Bridge City/Waggaman areas).

REVENUE SOURCEThe collection of ad valorem taxes within the district is currently levied at 2.30 mills.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 3,007$ 73,141$ 65,750$ 97,342$ 65,750$ -10.1% 92,733$ 41.0%

REVENUES

Taxes 468,659$ 435,340$ 440,407$ (3,534)$ 436,873$ 0.4% 377,915$ -13.5%

Interest Income 1,517 1,000 1,953 (953) 1,000 0.0% 1,500 50.0%

Other Financing Sources - - - - - -

TOTAL REVENUES 470,176$ 436,340$ 442,360$ (4,487)$ 437,873$ 0.4% 379,415$ -13.4%

EXPENDITURES

Principal 350,000$ 370,000$ 370,000$ - 370,000$ 0.0% 385,000$ 4.1%

Interest 50,000 38,275 38,209 66 38,275 0.0% 24,100 -37.0%

Other 2,496 2,615 2,559 56 2,615 0.0% 2,555 -2.3%

Other Financing Uses 4,938 - - - - -

TOTAL EXPENDITURES 407,434$ 410,890$ 410,768$ 122$ 410,890$ 0.0% 411,655$ 0.2%

ENDING FUND BALANCE 65,750$ 98,591$ 97,342$ 92,733$ 92,733$ -5.9% 60,493$ -34.8%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 385,000 24,100 409,100

2020 410,000 8,200 418,200 Total 795,000 32,300 827,300

GENERAL OBLIGATION REFUNDING BOND SERIES - SERIES 2011

JEFFERSON PARISH, LOUISIANAFIRE PROTECTION DISTRICT NO. 7

2019 Jefferson Parish Annual Budget 285

Page 329: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39230(GENERAL OBLIGATION BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued to provide funding for acquiring, constructing and improving parks, playgrounds, recreation centers,and other recreational facilities, together with the necessary land, furnishings and equipment.

REVENUE SOURCEThe collection of ad valorem taxes within the district is currently levied at 2.67 mills.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 52,574$ 60,753$ 71,818$ 77,473$ 71,818$ 18.2% 81,434$ 13.4%

REVENUES

Taxes 837,778$ 834,292$ 826,578$ 7,714$ 834,292$ 0.0% 808,852$ -3.0%

Interest Income 4,374 2,000 5,648 (3,648) 2,000 0.0% 3,500 75.0%

TOTAL REVENUES 842,152$ 836,292$ 832,226$ 4,066$ 836,292$ 0.0% 812,352$ -2.9%

EXPENDITURES

Principal 710,000$ 735,000$ 735,000$ -$ 735,000$ 0.0% 765,000$ 4.1%

Interest 109,825 88,525 88,525 - 88,525 0.0% 62,800 -29.1%

Other 3,083 3,151 3,046 105 3,151 0.0% 3,104 -1.5%

TOTAL EXPENDITURES 822,908$ 826,676$ 826,571$ 105$ 826,676$ 0.0% 830,904$ 0.5%

ENDING FUND BALANCE 71,818$ 70,369$ 77,473$ 81,434$ 81,434$ 15.7% 62,882$ -22.8%

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 765,000 62,800 827,800

2020 805,000 32,200 837,200

Total 1,570,000 95,000 1,665,000

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

GENERAL OBLIGATION REFUNDING BONDS - SERIES 2011

JEFFERSON PARISH, LOUISIANACONSOLIDATED PLAYGROUND DISTRICT NO. 2, SUB # 1

2019 Jefferson Parish Annual Budget 286

Page 330: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39880(GENERAL OBLIGATION BONDS)

PURPOSE OF DEBT ISSUEThe bonds were issued for the purpose of acquiring, constructing, improving, or maintaining humane animal control and shelterand related services within the Parish and other puropses incidental thereto.

REVENUE SOURCEThe annual appropriation of funds from Animal Shelter's Operating Fund.

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 1,127$ 1,993$ 2,126$ 3,216$ 2,126$ 6.7% 2,126$ 0.0%

REVENUES

Interest Income 1,099$ -$ 391$ (391)$ -$ -$

Other Financing Sources 850,710 851,242 851,242 -$ 851,242 0.0% 851,895 0.1%

TOTAL REVENUES 851,809$ 851,242$ 851,633$ (391)$ 851,242$ 0.0% 851,895$ 0.1%

EXPENDITURES

Principal 780,000$ 795,000$ 795,000$ -$ 795,000$ 0.0% 810,000$ 1.9%

Interest 67,710 53,142 52,943 199 53,142 0.0% 38,295 -27.9%

Other 3,100 3,100 2,600 500 3,100 0.0% 3,600 16.1%

TOTAL EXPENDITURES 850,810$ 851,242$ 850,543$ 699$ 851,242$ 0.0% 851,895$ 0.1%

ENDING FUND BALANCE 2,126$ 1,993$ 3,216$ 2,126 2,126$ 6.7% 2,126$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 810,000 38,295 848,295

2020 825,000 23,171 848,171

2021 840,000 7,770 847,770 Total 2,475,000$ 69,236$ 2,544,236

ANIMAL SHELTER SERIES 2013JEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 287

Page 331: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET# 39770(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUEThe loans were issued to Jefferson Parish through a loan agreement with the Louisiana Local Government EnvironmentalFacilities and Community Development Authority (LCDA) for the purpose of providing funding for the construction of Pavilionin Grand Isle Park.

REVENUE SOURCEAnnual appropriation of funds from operating funds.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 153,508$ 153,007$ 155,012$ 185,012$ 155,012$ 1.3% 155,012$ 0.0%

REVENUES

Interest Income 2,604$ 1,000$ 1,944$ (944)$ 1,000$ 0.0% 1,200$ 20.0%

Other Financing Sources 109,494 113,743 113,743 - 113,743 0.0% - -100.0%

TOTAL REVENUES 112,098$ 114,743$ 115,687$ (944)$ 114,743$ 0.0% 1,200$ -99.0%

EXPENDITURES

Principal 106,800$ 112,600$ 83,900$ 28,700$ 112,600$ 0.0% 19,131$ -83.0%

Interest 3,794 1,143 1,787 356 2,143 87.5% 34 -98.4%

TOTAL EXPENDITURES 110,594$ 113,743$ 85,687$ 29,056$ 114,743$ 0.9% 19,165$ -83.3%

ENDING FUND BALANCE 155,012$ 154,007$ 185,012$ 155,012$ 155,012$ 0.7% 137,047$ -11.6%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 19,131 34 19,165 Total 19,131 34 19,165

JEFFERSON PARISH, LOUISIANALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY - GRAND ISLE PAVILION

2019 Jefferson Parish Annual Budget 288

Page 332: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39820(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUEThe loans were issued to Jefferson Parish through a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (LCDA) for the purpose of providing funding for the construction of a west bank administrative office building.

REVENUE SOURCEThe annual appropriation of funds from the General Fund.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 191,801$ 193,151$ 194,710$ 218,011$ 194,710$ 0.8% 194,710$ 0.0%

REVENUES

Interest Income 5,230$ 4,000$ 3,390$ 610$ 4,000$ 0.0% 4,000$ 0.0%

Other Financing Sources 499,700 369,775 369,775 - 369,775 0.0% 415,771 12.4%

TOTAL REVENUES 504,930$ 373,775$ 373,165$ 610$ 373,775$ 0.0% 419,771$ 12.3%

EXPENDITURES

Principal 415,000$ 270,000$ 270,000$ -$ 270,000$ 0.0% 285,000$ 5.6%

Interest 84,371 101,125 77,214 23,911 101,125 0.0% 132,121 30.7%

Other 2,650 2,650 2,650 - 2,650 0.0% 2,650 0.0%

TOTAL EXPENDITURES 502,021$ 373,775$ 349,864$ 23,911$ 373,775$ 0.0% 419,771$ 12.3%

ENDING FUND BALANCE 194,710$ 193,151$ 218,011$ 194,710$ 194,710$ 0.8% 194,710$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 285,000 132,121 417,121

2020 295,000 122,713 417,713

2021 305,000 112,980 417,980

2022 315,000 102,923 417,923

2023 330,000 92,461 422,461

2024-2028 1,845,000 289,953 2,134,953

2029-2030 840,000 27,576 867,576 Total 4,215,000 880,728 5,095,728

LOUISIANA COMMUNITY DEVELOPMENT AUTHORITY - REVENUE REFUNDING BOND SERIES A & BJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 289

Page 333: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39840(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The loans were issued to Jefferson Parish through a loan agreement with the Louisiana Local Government EnvironmentalFacilities and Community Development Authority (LCDA) for the purpose of refunding the LCDA Prior bonds and refinance the Borrowers note for LCDA Series 1999;LCDA Series 2000A; LCDA Safe house 2006 and LCDA Safehouse 2007and to fund a portion of the costs of construction and equipping of a performing arts center within the Parish of Jefferson.

REVENUE SOURCEThe annual appropriation of a portion of the 2/3 of 1/2 of 1% Sales Tax collected within the unincorporated areas of the Parish.Fees levied at 2% of the amount wagered at all off track betting facilities in the unincorporated and incorporated areas of thethe East Bank. The Parish receives 100% of the unincorporated and 50% of the incorporated areas.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 6,897,700$ 6,917,700$ 6,985,562$ 7,048,177$ 6,985,562$ 1.0% 7,005,562$ 0.3%

REVENUES

Taxes 2,593,000$ 2,595,125$ 2,595,125$ 0$ 2,595,125$ 0.0% 2,566,750$ -1.1%

Interest 93,324 20,000 64,850 (44,850) 20,000 0.0% 30,000 50.0%

Other Financing Sources 714,122 713,781 435,674 - 435,674 -39.0% 440,086 1.0%

TOTAL REVENUES 3,400,446$ 3,328,906$ 3,095,649$ (44,850)$ 3,050,799$ -8.4% 3,036,836$ -0.5%

EXPENDITURES

Principal 2,675,000$ 2,805,000$ 2,805,000$ -$ 2,805,000$ 0.0% 2,945,000$ 5.0%

Interest 628,084 494,406 221,034 1,265 222,299 -55.0% 82,336 -63.0%

Other 9,500 9,500 7,000 (3,500) 3,500 -63.2% 9,500 171.4%

TOTAL EXPENDITURES 3,312,584$ 3,308,906$ 3,033,034$ (2,235)$ 3,030,799$ -8.4% 3,036,836$ 0.2%

ENDING FUND BALANCE 6,985,562$ 6,937,700$ 7,048,177$ 7,005,562$ 7,005,562$ 1.0% 7,005,562$ 0.0%

JEFFERSON PARISH, LOUISIANALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY -REVENUE AND REVENUE REFUNDING BONDS SERIES 2009ALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY -REVENUE AND REVENUE REFUNDING BONDS SERIES 2009BLOUISIANA COMMUNITY DEVELOPMENT AUTHORITY - REVENUE AND REVENUE REFUNDING BONDS SERIES 2009C

2019 Jefferson Parish Annual Budget 290

Page 334: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39840-5122(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The purpose of 2009 A was to provide funds to currently refund the LCDA Prior Bonds and refinance the Borrowers note for LCDA Series 1999; LCDA Series 2000A; LCDA Safehouse 2006 and LCDA Safehouse 2007.

REVENUE SOURCEThe annual appropriation of a portion of the 2/3 of 1/2 of 1% Sales Tax collected within the unincorporated areas of the Parish.Fees levied at 2% of the amount wagered at all off track betting facilities in the unincorporated and incorporated areas of the East Bank. The Parish receives 100% of the unincorporated and 50% of the incorporated areas.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 6,544,886$ 6,564,886$ 6,638,835$ 6,704,192$ 6,638,835$ 1.1% 6,658,835$ 0.3%

REVENUES

Taxes 2,593,000$ 2,595,125$ 2,595,125$ 0$ 2,595,125$ 0.0% 2,566,750$ -1.1%

Interest 93,324 20,000 64,850 (44,850) 20,000 0.0% 30,000 50.0%

TOTAL REVENUES 2,686,324$ 2,615,125$ 2,659,975$ (44,850)$ 2,615,125$ 0.0% 2,596,750$ -0.7%

EXPENDITURES

Principal 2,285,000$ 2,405,000$ 2,405,000$ -$ 2,405,000$ 0.0% 2,530,000$ 5.2%

Interest 303,875 186,625 186,118 507 186,625 0.0% 63,250 -66.1%

Other 3,500 3,500 3,500 - 3,500 0.0% 3,500 0.0%

TOTAL EXPENDITURES 2,592,375$ 2,595,125$ 2,594,618$ 507$ 2,595,125$ 0.0% 2,596,750$ 0.1%

ENDING FUND BALANCE 6,638,835$ 6,584,886$ 6,704,192$ 6,658,835$ 6,658,835$ 1.1% 6,658,835$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 2,530,000 63,250 2,593,250 Total 2,530,000 63,250 2,593,250

JEFFERSON PARISH, LOUISIANALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY -REVENUE AND REVENUE REFUNDING BONDS SERIES 2009A

2019 Jefferson Parish Annual Budget 291

Page 335: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39840-5123(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The purpose of the 2009 B series was to fund a portion of the costs of construction and equipping of a performing arts centerwithin the Parish of Jefferson.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 13,995$ 13,995$ 6,657$ 3,667$ 6,657$ -52.4% 2,909$ -56.3%

REVENUES

Other Financing Sources 236,412$ 241,434$ 145,791$ -$ 145,791$ -39.6% 150,323$ 3.1%

TOTAL REVENUES 236,412$ 241,434$ 145,791$ -$ 145,791$ -39.6% 150,323$ 3.1%

EXPENDITURES

Principal 135,000$ 140,000$ 140,000$ -$ 140,000$ 0.0% 145,000$ 3.6%

Interest 106,250 98,934 8,781 758 9,539 -90.4% 2,823 -70.4%

Other 2,500 2,500 - - - -100.0% 2,500

TOTAL EXPENDITURES 243,750$ 241,434$ 148,781$ 758$ 149,539$ -38.1% 150,323$ 0.5%

.

ENDING FUND BALANCE 6,657$ 13,995$ 3,667$ 2,909$ 2,909$ -79.2% 2,909$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 145,000 2,823 147,823 Total 145,000 2,823 147,823

JEFFERSON PARISH, LOUISIANALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY -REVENUE AND REVENUE REFUNDING BONDS SERIES 2009B

2019 Jefferson Parish Annual Budget 292

Page 336: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39840-5124(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The purpose of the 2009 C Series was to fund a portion of the costs of construction and equipping of a performing arts centerwithin the Parish of Jefferson, State of Louisiana.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 338,819$ 338,819$ 340,070$ 340,318$ 340,070$ 0.4% 343,818$ 1.1%

REVENUES

Other Financing Sources 477,710$ 472,347$ 289,883$ -$ 289,883$ -38.6% 289,763$ 0.0%

TOTAL REVENUES 477,710$ 472,347$ 289,883$ -$ 289,883$ -38.6% 289,763$ 0.0%

EXPENDITURES

Principal 255,000$ 260,000$ 260,000$ -$ 260,000$ 0.0% 270,000$ 3.8%

Interest 217,959 208,847 26,135 - 26,135 -87.5% 16,263 -37.8%

Other 3,500 3,500 3,500 (3,500) - -100.0% 3,500

TOTAL EXPENDITURES 476,459$ 472,347$ 289,635$ (3,500)$ 286,135$ -39.4% 289,763$ 1.3%

ENDING FUND BALANCE 340,070$ 338,819$ 340,318$ 343,818$ 343,818$ 1.5% 343,818$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 270,000 16,263 286,263

2020 280,000 96,956 376,956 Total 550,000 113,218 663,218

LOUISIANA COMMUNITY DEVELOPMENT AUTHORITY - REVENUE AND REVENUE REFUNDING BONDS SERIES 2009CJEFFERSON PARISH, LOUISIANA

2019 Jefferson Parish Annual Budget 293

Page 337: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39850(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The purpose of 2010 CPZ bond issue is for the Commercial Parkway Overlay Zone (CPZ) dedicated to landscapingimprovements along Veterans Boulevard Corridor.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 46,384$ 46,884$ 47,699$ 48,678$ 47,699$ 1.7% 48,199$ 1.0%

REVENUES

Interest 1,315$ 500$ 972$ (472)$ 500$ 0.0% 700$ 40.0%

Other Financing Sources 225,794 227,182 227,182 - 227,182 0.0% 227,381 0.1%

TOTAL REVENUES 227,109$ 227,682$ 228,154 (472)$ 227,682$ 0.0% 228,081$ 0.2%

EXPENDITURES

Principal 135,000$ 140,000$ 140,000$ -$ 140,000$ 0.0% 145,000$ 3.6%

Interest 88,294 84,682 84,675 7 84,682 0.0% 80,581 -4.8%

Other 2,500 2,500 2,500 - 2,500 0.0% 2,500 0.0%

TOTAL EXPENDITURES 225,794$ 227,182$ 227,175$ 7$ 227,182$ 0.0% 228,081$ 0.4%

ENDING FUND BALANCE 47,699$ 47,384$ 48,678$ 48,199$ 48,199$ 1.7% 48,199$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 145,000 80,581 225,581

2020 150,000 76,156 226,156

2021 155,000 71,388 226,388

2022 160,000 65,669 225,669

2023 165,000 59,169 224,169

2024-2028 935,000 188,172 1,123,172

2029-2030 430,000 17,944 447,944 Total 2,140,000 559,078 2,699,078

JEFFERSON PARISH, LOUISIANALOUISIANA COMMUNITY DEVELOPMENT AUTHORITY REVENUE BONDS SERIES 2010

2019 Jefferson Parish Annual Budget 294

Page 338: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39910(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUEProvide for refinancing of outstanding West Jefferson park and Community Center and Playground District Bonds. The original bonds were issued to provide funding for the construction, improvements, and equipment for the development ofthe West Jefferson Park (Parc de Familles) located within the district.

REVENUE SOURCEThe collection of a monthly service charge of $1.25 on every dwelling located within the boundaries of the West JeffersonPark and Community Center and Playground District.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 236,297$ 237,796$ 249,231$ 802,787$ 249,231$ 4.8% 251,231$ 0.8%

REVENUES

Interest Income 11,934$ 2,000$ 9,337$ (7,337)$ 2,000$ 0.0% 3,000$ 50.0%

Other Financing Sources 651,837 656,437 656,437 - 656,437 0.0% 648,342 -1.2%

TOTAL REVENUES 663,771$ 658,437$ 665,774$ (7,337)$ 658,437$ 0.0% 651,342$ -1.1%

EXPENDITURES

Principal 415,000$ 435,000$ -$ 435,000$ 435,000$ 0.0% 445,000$ 2.3%

Interest 232,837 218,437 109,218 109,219 218,437 0.0% 203,342 -6.9%

Other Financing Uses 3,000 3,000 3,000 - 3,000 0.0% 3,000 0.0%

TOTAL EXPENDITURES 650,837$ 656,437$ 112,218$ 544,219$ 656,437$ 0.0% 651,342$ -0.8%

ENDING FUND BALANCE 249,231$ 239,796$ 802,787$ 251,231$ 251,231$ 4.8% 251,231$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 445,000 203,342 648,342

2020 460,000 187,901 647,901

2021 480,000 171,939 651,939

2022 495,000 155,283 650,283

2023 510,000 138,106 648,106

2024-2028 2,840,000 411,542 3,251,542

2029 630,000 21,861 651,861

Total 5,860,000 1,289,973 7,149,973

LOUISIANA COMMUNITY DEVELOPMENT AUTHORITY - REFUNDING SERIES 2014JEFFERSON PARISH, LOUISIANA

WEST JEFFERSON PARK AND COMMUNITY CENTER AND PLAYGROUND DISTRICT

2019 Jefferson Parish Annual Budget 295

Page 339: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39950(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUEThe loans were issued to Jefferson Parish through a loan agreement with the Louisiana Local Government Environmental Facilities and Community Development Authority (LCDA) for the purpose of providing to finance the construction, acquisitionand improvement to certain public parks and cultural facilities, including the purchase of necessary land.

REVENUE SOURCEAnnual appropriation of funds from culture and parks operating funds.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 6,794.35$ 7,145$ 7,830$ 12,624$ 7,830$ 9.6% 8,830$ 12.8%

REVENUES

Interest Income 1,681$ 1,000$ 4,144$ (3,144) 1,000$ 0.0% 1,500$ 50.0%

Other Financial Sources 419,166 1,241,304 1,241,304 - 1,241,304 0.0% 1,235,554 -0.5%

TOTAL REVENUES 420,847$ 1,242,304$ 1,245,448$ (3,144)$ 1,242,304$ 0.0% 1,237,054$ -0.4%

EXPENDITURES

Principal 155,000$ 990,000$ 990,000$ -$ 990,000$ 0.0% 1,010,000$ 2.0%

Interest 261,662 248,154 248,154 - 248,154 0.0% 224,554 -9.5%

Service Charges 3,150 3,150 2,500 - 3,150 0.0% 2,500 -20.6%

Other Financing Uses - - - - - -

TOTAL EXPENDITURES 419,812$ 1,241,304$ 1,240,654$ -$ 1,241,304$ 0.0% 1,237,054$ -0.3%

ENDING FUND BALANCE 7,830$ 8,145$ 12,624$ 9,480$ 8,830$ 8.4% 8,830$ 0.0%

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 1,010,000 224,554 1,234,554

2020 1,035,000 200,423 1,235,423

2021 1,060,000 175,702 1,235,702

2022 1,085,000 150,391 1,235,391

2023-2027 5,830,000 350,460 6,180,460 Total 10,020,000 1,101,530 11,121,530

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

JEFFERSON PARISH, LOUISIANALCDA REVENUE REFUNDING BONDS SERIES 2015

2019 Jefferson Parish Annual Budget 296

Page 340: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

BUDGET # 39960(LOAN PROGRAMS)

PURPOSE OF DEBT ISSUE

The proceeds of the Bonds will be loaned by the Auhtority to the Borrower to be used for the purpose of advance refunding the Authority'sPrior Bonds.

REVENUE SOURCEThe annual appropriation of a portion of the 2/3 of 1/2 of 1% Sales Tax collected within the unincorporated areas of the Parish.

BUDGET SUMMARY:

2017 2018 2018 Estimated 2018 % Chg 2019 % Chg

Actual Adopted YTD Remaining Amended 2018 Amended/ Adopted 2019 Adopted/

Audited Budget Actual for 2018 Budget 2018 Adopted Budget 2018 Amended

BEGINNING FUND BALANCE 20,310$ 19,681$ 22,992$ 19,681$ 19,681$ 0.0%

REVENUES

Taxes 1,986,500$ 1,991,650$ 1,991,650$ -$ 1,991,650$ 0.0% 1,991,000$ 0.0%

Interest 5,371 500 3,811 (3,311) 500 0.0% 500 0.0%

TOTAL REVENUES 1,991,871$ 1,992,150$ 1,995,461$ (3,311)$ 1,992,150$ 0.0% 1,991,500$ 0.0%

EXPENDITURES

Principal -$ -$ -$ -$ -$ -$

Interest 1,984,000 1,984,000 1,984,000 - 1,984,000 0.0% 1,984,000 0.0%

Other 8,500 7,650 8,150 - 8,150 6.5% 7,500 -8.0%

Other Financing Uses - - - - - -

TOTAL EXPENDITURES 1,992,500$ 1,991,650$ 1,992,150$ -$ 1,992,150$ 0.0% 1,991,500$ 0.0%

ENDING FUND BALANCE 19,681$ 500$ 22,992$ 19,681$ 19,681$ 3836.2% 19,681$ 0.0%

SCHEDULE OF DEBT SERVICE REQUIREMENTS TO MATURITY

YEAR ENDING

DECEMBER 31 PRINCIPAL INTEREST TOTAL

2019 - 1,984,000 1,984,000

2020 2,630,000 1,930,750 4,560,750

2021 2,735,000 1,809,125 4,544,125

2022 2,880,000 1,668,750 4,548,750

2023 3,030,000 1,521,000 4,551,000

2022-2027 17,615,000 5,146,875 22,761,875

2026-2033 13,400,000 800,750 14,200,750 Total 42,290,000 14,861,250 57,151,250

JEFFERSON PARISH, LOUISIANALCDA REVENUE REFUNDING BONDS SERIES 2016

2019 Jefferson Parish Annual Budget 297

Page 341: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

SCHEDULE OF CHANGES IN BONDS OUTSTANDINGJEFFERSON PARISH, LA

12/31/2018Range of Annual

Principal PaymentsFinal (in thousands)

Interest Maturity Amount BalanceDescription Range Date From To Issued 12/31/2018

SPECIAL TAX BONDSS S T Revenue Bonds

Series 2009 A 5.05-5.80 12/01/19 6,055 6,055 50,000,000 6,055,000S S T Revenue Refunding Bonds

Series 2009 B 4.00-5.00 12/01/22 12,000 20,805 109,290,000 71,525,000S S T Revenue Refunding Bonds

Series 2013 2.09 12/01/22 6,145 6,540 45,085,000 25,360,000E B Hotel Occupancy Tax Refund Imp Series 2018 2.9 12/01/31 70 680 7,020,000 6,840,000S S T Revenue Refunding Bonds

Series 2017A 2.6 12/01/30 2,090 6,100 41,675,000 41,675,000S S T Revenue Refunding Bonds

Series 2017B 5.0 12/31/42 4,155 11,140 107,815,000 107,815,000Second Parish Court Revenue Bond Series 2014 2.00-4.00 03/01/33 170 285 4,010,000 3,345,00024th Judicial District Courts Revenue Bond Series 2014 2.00-4.00 04/01/34 365 625 9,010,000 7,645,000Cons. Sewerage Dist. No 1 Project 221840-01 Loan

LDEQ Taxable Sewer Revenue Bonds Series 2013 0.95 02/01/34 597 809 15,250,000 10,269,957Cons. Sewerage Dist. No.1 Project 221841-01 Loan

LDEQ Taxable Sewer Revenue Bonds Series 2014 0.45 02/01/35 783 1,062 20,000,000 14,376,033Cons. Sewerage Dist. No.1 Project 221841-02 Loan

LDEQ Taxable Sewer Revenue Bonds Series 2017 0.45 02/01/38 174 939 20,000,000 3,813,621Cons.Water Dist. No 1 Project 1051004-01 Loan

LDHH Taxable Water Revenue Bonds Series 2014 2.95 06/01/34 87 145 3,550,000 1,818,729Cons. Drainage Dist. No.2 Flex Fund Loan

LDNR Taxable Drainage Revenue Bonds Series 2014 2.00 02/01/24 212 212 2,118,040 1,270,824Cons. Sewerage Dist. No 1 Loan

LDNR Taxable Revenue Bonds Series 2014 0.50 02/01/24 225 225 2,252,160 1,351,296Consolidated Sewer Dist. No.1 Flex Fund Loan

LDNR Taxable Sewer Revenue Bds Series 2015 2.50 02/01/25 300 300 3,000,000 2,100,000Consolidated Road Lighting District Flex Fund Loan #1

LDNR Taxable Revenue Bonds Series 2018 2.00 02/01/28 154 193 1,728,000 1,728,000Consolidated Road Lighting District Flex Fund Loan #2

LDNR Taxable Revenue Bonds Series 2018 2.00 02/01/28 328 400 3,270,000 3,270,000 Sub Total 33,910 56,515 445,073,200 310,258,460

GENERAL OBLIGATION BONDSConsol. Playground Dist. #2, Sub #1 Series 2011 2.00-4.00 07/01/20 765 805 6,230,000 1,570,000Fire Protection District No. 7 Series 2011 2.00-4.00 04/01/20 370 410 3,110,000 795,000 Sub Total 1,135 1,215 9,340,000 2,365,000CERTIFICATE OF INDEBTEDNESSLimited Tax Certificates- Animal Shelter Series 2013 1.85 03/01/21 810 840 6,295,000 2,475,000 Sub Total 810 840 6,295,000 2,475,000SPECIAL ASSESSMENTConsolidated Sewerage District No 1

Chetta Drive Series 2013 2.70 04/08/23 66 66 663,443 331,721 Sub Total 66.3 66 663,443 331,721LOAN PROGRAMSLCDA Grand Isle Pavillion Series 2005 variable 02/28/19 9.5 9.6 1,011,731 19,131Louisiana Community Development Series 2008 A variable 06/01/30 285 1,160 6,770,000 4,215,000Louisiana Community Development Series 2009 A 5.0-5.375 04/01/31 2,185 2,530 63,850,000 2,530,000Louisiana Community Development Series 2009 B 3.75-4.875 04/01/19 140 145 3,100,000 145,000Louisiana Community Development Series 2009 C 3.375-4.75 10/01/20 270 280 6,500,000 550,000Louisiana Community Development

CPZ Series 2010 2.50-4.13 04/01/30 140 220 3,165,000 2,140,000LCDA West Jefferson Park Series 2014

Community Center and Playground 3.47 10/01/29 445 630 7,545,000 5,860,000LCDA Refunded Cultural & Recreation

Series 2015 2.36 04/01/27 155 1,220 11,320,000 10,020,000LCDA Refunded Parish Projects

Series 2016 2.0-5.0 04/01/31 720 4,775 43,010,000 42,290,000 Sub Total 4,350 10,970 146,271,731 67,769,131

Total Bonds, Certificates, and Loan Programs 383,199,312

2019 Jefferson Parish Annual Budget 298

Page 342: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaLegal Debt Margin

General Obligation Debt(Unaudited)

(in thousands of dollars)

Total Net DebtTotal Gross Total Net Legal Applicable to the Assessed Debt Debt Applicable Debt Limit as a percentage of

Year Value Limit (1) To Limit Margin Debt Limit

2008 3,340,030 334,003 (11,155) 322,848 3.342009 3,970,542 397,054 (10,340) 386,714 2.602010 3,234,560 323,456 (9,800) 313,656 3.032011 3,247,561 324,756 (9,038) 315,718 2.782012 3,338,024 333,802 (8,183) 325,619 2.452013 3,389,466 338,947 (7,321) 331,626 2.162014 3,468,121 346,812 (6,369) 340,443 1.842015 3,486,451 348,645 (5,422) 343,223 1.562016 3,591,184 359,118 (4,474) 354,644 1.252017 3,639,502 363,950 (3,332) 360,618 0.92

Source: Jefferson Parish Assessor's Office(1) Legal debt limit is 10 percent of the assessed value of taxable property for any one purpose.

Table 1

2019 Jefferson Parish Annual Budget 299

Page 343: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaSchedule of Debt Service Requirements to Maturity by Issue Type

December 31, 2018

Governmental Activities Business-Type Activities

Sales & General Certificates Special TotalYear Ending Use Tax Revenue Obligation of Loan Revenue Assessment Primary

December 31, Bonds Bonds Bonds Indebtedness Programs Bonds Debt Government

2019 35,296,099$ 1,168,965$ 1,236,900$ 848,295$ 7,768,707$ 2,617,004$ 75,301$ 49,011,271$ 2020 35,334,449 1,168,379 1,255,400 848,171 7,540,585 3,986,657 73,509 50,207,150 2021 35,602,171 1,157,431 - 847,770 7,061,707 3,996,608 71,718 48,737,405 2022 35,597,226 1,154,394 - - 7,064,874 4,006,055 69,927 47,892,476 2023 12,408,945 1,152,721 - - 7,068,419 3,918,845 68,136 24,617,066

2024-2028 62,037,055 4,866,223 - - 34,180,493 13,648,981 - 114,732,752 2029-2033 60,586,215 4,662,875 - - 16,164,613 8,371,706 - 89,785,409 2034-2038 58,475,000 637,500 - - - 146,385 - 59,258,885 2039-2043 46,786,000 - - - - - - 46,786,000

Total debt service to maturity 382,123,160$ 15,968,488$ 2,492,300$ 2,544,236$ 86,849,398$ 40,692,241$ 358,591$ 531,028,414$

Less amounts representing interest:2019 11,026,099$ 422,161$ 86,900$ 38,295$ 2,919,576$ 296,788$ 8,957$ 14,798,776$ 2020 9,944,449 401,575 40,400 23,171 2,690,585 285,441 7,165 13,392,786 2021 8,862,171 380,627 - 7,770 2,326,707 255,392 5,374 11,838,041 2022 7,722,226 357,590 - - 2,129,874 224,839 3,583 10,438,112 2023 6,633,945 330,917 - - 1,923,419 194,008 1,791 9,084,080

2024-2028 30,812,055 1,254,419 - - 6,225,493 569,765 - 38,861,732 2029-2033 25,721,215 547,875 - - 864,613 136,716 - 27,270,419 2034-2038 16,820,000 12,500 - - - 1,656 - 16,834,156 2039-2043 5,311,000 - - - - - - 5,311,000

Total interest 122,853,160$ 3,707,664$ 127,300$ 69,236$ 19,080,267$ 1,964,605$ 26,870$ 147,829,102$

Total principal 259,270,000$ 12,260,824$ 2,365,000$ 2,475,000$ 67,769,131$ 38,727,636$ 331,721$ 383,199,312$

2019 Jefferson Parish A

nnual Budget

300

Page 344: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaRatio of Net General Obligation Bonded Debt To Assessed Value

Last Ten Years(Unaudited)

Fiscal Debt Ratio of Net NetYear General Service Net Bonded Debt Bonded

Ended Tax Assessed Obligation Monies Bonded To Assessed DebtDecember 31, Roll Population Value Bonds Available Debt Value Per Capita

(1) * * (2) * * *

2008 2007 433 3,340,030 11,270 114 11,156 0.33 25.762009 2008 444 3,247,863 10,605 265 10,340 0.32 23.292010 2009 435 3,234,560 9,895 95 9,800 0.30 22.532011 2010 431 3,247,560 9,340 302 9,038 0.28 20.972012 2011 432 3,338,024 8,435 252 8,183 0.25 18.942013 2012 433 3,389,466 7,500 179 7,321 0.22 16.912014 2013 435 3,468,121 6,545 176 6,369 0.18 14.642015 2014 435 3,486,451 5,555 133 5,422 0.16 12.462016 2015 434 3,591,184 4,530 56 4,474 0.12 10.312017 2016 436 3,639,502 3,470 138 3,332 0.09 7.64

* Amounts expressed in thousands (1) Source: The Jefferson EDGE (2) General obligation bonds repaid with property taxes

2019 Jefferson Parish A

nnual Budget

301

Page 345: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Gross Available for Debt Service RequirementsYear Revenue (1) Expenses (2) Debt Service Principal Interest Total Coverage2008 53,842,438 6,054,827 47,787,611 16,750,000 14,830,300 31,580,300 1.512009 47,517,624 5,331,311 42,186,313 21,731,390 16,456,384 38,187,774 1.102010 48,272,010 5,359,457 42,912,553 20,651,553 17,134,630 37,786,183 1.142011 50,294,763 5,581,246 44,713,518 19,208,537 16,530,571 35,739,108 1.252012 50,682,365 5,616,761 45,065,604 19,910,901 15,647,628 35,558,529 1.272013 53,745,352 5,969,728 47,775,624 20,974,653 15,310,441 36,285,094 1.322014 53,881,658 5,970,335 47,911,323 21,999,735 14,290,587 36,290,322 1.322015 53,907,276 5,961,750 47,945,527 22,870,975 12,474,621 35,345,596 1.362016 53,459,300 5,921,194 47,538,106 25,495,000 10,460,792 35,955,792 1.322017 54,122,245 5,993,397 48,128,848 25,185,000 9,013,760 34,198,760 1.41

`

Gross Available for Debt Service RequirementsYear Revenue (1) Expenses (2) Debt Service Principal Interest Total Coverage2008 1,052,449 118,819 933,630 235,000 101,619 336,619 2.772009 915,276 102,680 812,596 250,000 166,730 416,730 1.952010 959,247 106,267 852,980 265,000 140,980 405,980 2.102011 1,003,763 111,164 892,599 280,000 127,730 407,730 2.192012 1,249,030 137,393 1,111,636 295,000 113,450 408,450 2.722013 1,244,555 137,901 1,106,654 310,000 98,258 408,258 2.712014 1,288,012 141,681 1,146,331 325,000 82,138 407,138 2.822015 1,311,870 144,306 1,167,565 345,000 65,075 410,075 2.852016 1,270,017 139,702 1,130,316 365,000 46,963 411,963 2.742017 1,299,336 142,927 1,156,409 385,000 27,618 412,618 2.80

Gross Available for Debt Service RequirementsYear Revenue (1) Expenses (2) Debt Service Principal Interest Total Coverage2008 23,694,413 2,606,385 21,088,028 3,845,000 414,375 4,259,375 4.952009 21,593,630 2,375,299 19,218,331 4,035,000 211,351 4,246,351 4.532010 ** 21,901,225 2,416,385 19,484,840 5,445,000 4,319,213 9,764,213 2.002011 22,810,431 2,519,897 20,290,534 6,610,000 3,654,456 10,264,456 1.982012 23,059,653 2,546,062 20,513,591 2,215,000 3,368,356 5,583,356 3.672013 24,257,564 2,677,832 21,579,732 2,280,000 3,303,156 5,583,156 3.872014 24,628,151 2,718,597 21,909,554 2,355,000 3,230,606 5,585,606 3.922015 24,784,090 2,718,597 22,065,493 2,450,000 3,133,619 5,583,619 3.952016 24,747,281 2,731,701 22,015,579 3,280,000 2,094,822 5,374,822 4.102017 25,029,873 2,780,786 22,249,086 2,675,000 2,612,084 5,287,084 4.21

Jefferson Parish, LouisianaPledged Revenue Coverage

Last Ten Years(Unaudited)

A - Special Sales Tax Revenue Bonds - 7/8ths of one cent

B - Hotel Occupancy Tax Bonds

C - Drainage Sales Tax Bonds 2/3 of 1/2 Cent (3)

2019 Jefferson Parish Annual Budget 302

Page 346: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaPledged Revenue Coverage

Last Ten Years(Unaudited)

Gross Available for Debt Service RequirementsYear Revenue (1) Expenses (2) Debt Service Principal Interest Total Coverage2008 7,992,296 163,774 7,828,522 2,180,000 1,476,389 3,656,389 2.142009 3,476,834 284,078 3,192,756 2,405,000 1,317,334 3,722,334 0.862010 3,463,763 31,344 3,432,419 1,765,000 1,239,384 3,004,384 1.142011 3,425,690 23,872 3,401,818 1,865,000 1,185,823 3,050,823 1.122012 2,915,117 33,228 2,881,889 1,935,000 1,133,956 3,068,956 0.942013 3,143,091 30,473 3,112,618 1,660,000 1,072,850 2,732,850 1.142014 3,198,431 226,930 2,971,501 1,540,000 582,252 2,122,252 1.402015 3,921,780 18,487 3,903,293 2,725,000 1,098,778 3,823,778 1.022016 3,669,705 14,950 3,654,755 2,980,000 1,076,957 4,056,957 0.902017 10,367,803 33,329 10,334,474 6,276,800 3,881,455 10,158,255 1.02

Gross Available for Debt Service RequirementsYear Revenue (1) Expenses (2) Debt Service Principal Interest Total Coverage2013 38,846 - 38,846 - - - N/A2014 184,317 - 184,317 66,344 17,913 84,257 2.192015 70,193 - 70,193 66,344 16,122 82,466 0.852016 60,495 60,495 66,344 14,330 80,675 0.752017 71,261 - 71,261 66,344 12,539 78,883 0.90

(1) Includes operating revenues, investment earnings, and tax collector commission (not recorded in reporting entity).(2) Includes commission expense (not recorded in reporting entity) and investment expenses.(3) Paid out in 2011.**Correction made to note that starting in 2010 some funds are also used to pay Louisiana Community DevelopmentAuthority Loan.

D - Public Improvement Revenue Bonds

E - Special Assessments

2019 Jefferson Parish Annual Budget 303

Page 347: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaComputation of Direct and Overlapping Debt

December 31, 2017(unaudited)

(in thousands of Dollars)

Governmental Percentage Amount

Activities Applicable To Applicable To

Debt Outstanding Government Government

Direct:

Jefferson Parish 375,005 375,005

Total Direct Parish Debt $ 375,005 100% $ 375,005

Overlapping:

Jefferson Parish School Board $ 218,314 $ 218,314

Total Overlapping debt $ 218,314 100% $ 218,314

Total Direct and Overlapping debt $ 593,319 $ 593,319

2017 Population 436,523

Source: Jefferson Parish School Board Comprehensive Annual Financial Report- Statistical Section.

Note: Overlapping government are those that coincide, at least in part, with the geographic boundaries of the parish.

This schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the

residents and businesses of Jefferson Parish. This process recognizes that, when considering the government's

ability to issue and repay long-term debt, the entire debt burden borne by the residents and businesses should

be taken into account. However, this does not imply that every taxpayer is a resident, and therefore reponsible

for repaying the debt, of each overlapping government.

2019 Jefferson Parish Annual Budget 304

Page 348: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 349: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Statistics

Page 350: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 351: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

STATISTICS

Five Year Fund Balance History 305

Tax Revenues by Source, Governmental Funds 306

Property Tax Levies and Collections 307

Assessed and Estimated Actual Value of Taxable Property 308

Property Tax Rates and Overlapping Governments 309

Principal Taxpapers 310

Ad Valorem Tax Authorization 311

Ad Valorem Taxes Generated Per Mill 312

Demographic Statistics 313

TABLE OF CONTENTS

Page 352: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

FIVE YEAR FUND BALANCE HISTORY

Fund UNAUDITEDNumber District Name 12-31-14 12-31-15 12-31-16 12-31-17 12-31-18

10010 General Fund $ 23,620,205 $ 28,641,800 $ 26,529,571 $ 25,880,674 $ 23,858,84621670 Transit 13,552,376 12,868,563 13,471,420 14,264,203 13,610,50321680 Transit -Elderly & Handicapped 5,738,929 6,643,968 7,749,678 8,657,923 8,251,77921700 Juvenile Services 8,463,152 9,982,029 9,840,594 8,616,212 7,818,05721710 Animal Shelter 1,520,139 2,290,999 3,163,583 3,964,103 4,426,38721720 Mosquito Control 1,232,258 1,016,816 1,194,482 1,452,699 2,091,48221730 Health Unit 481,297 648,840 632,046 762,446 907,59021740 Human Services Authority 668,130 730,676 795,741 671,830 747,15021770 Ambulance District No. 2 168,334 172,183 66,215 87,679 85,44421790 Library 30,179,586 32,688,551 32,196,096 10,577,557 9,291,06321830 Consolidated Jeff. Recreation 9,780,201 11,721,330 13,087,890 12,629,809 14,312,915 21850 Alario Center 663,792 616,632 728,519 598,493 456,84821930 West Jeff Park 197,884 362,053 546,443 651,741 676,81921940 Playground District No. 16 183,552 187,962 304,246 418,277 360,986 21950 Lafreniere Park 692,565 723,733 859,242 1,013,220 1,227,02021970 Lasalle Park 783,050 1,201,422 1,346,639 1,430,875 590,26022010 C D Off-Track Betting 989,691 837,199 593,903 438,325 344,33222020 C D Video Poker 1,322,252 1,349,863 1,357,657 1,766,927 1,343,73322030 C D Tourism 3,955,653 2,113,192 2,207,548 1,493,423 1,367,97222040 C D Riverboat Gaming 3,727,090 1,781,586 1,955,701 2,762,418 3,510,48122060 Health Premium Return 462,632 237,409 255,941 229,101 81422080 Fire District No. 9 128,175 276,728 253,326 328,047 157,65322090 Fire District No. 4 251,891 374,486 405,905 396,951 356,92222100 E B Cons. Fire District 13,357,941 16,015,810 16,459,982 16,974,398 14,628,89222110 Fire District No. 3 2,155,515 3,471,695 3,320,731 4,390,442 4,572,72622120 Fire District No. 5 2,196,847 3,649,169 4,611,404 5,352,512 5,979,75222130 Fire District No. 6 6,727,400 8,458,940 9,588,669 10,844,094 11,059,83622140 Fire District No. 7 777,994 1,447,070 1,202,695 965,422 1,009,85022150 Fire District No. 8 2,438,910 2,944,185 3,203,556 2,748,191 2,965,711 22160 Emergency Communications 4,021 10,212 17,506 48,076 37,616 22180 Security Enhancement District 224 2,654 6,016 19,490 3,393 22190 24th Court Commissioners 68,047 45,613 74,402 61,308 23,539 22200 Streets Department 11,644,462 9,886,227 10,404,644 13,174,593 15,708,733 22220 Comprehensive Zoning 747,063 726,041 691,430 1,035,619 989,19022230 Road Lighting District No. 7 1,073,180 1,199,135 1,386,095 1,569,887 1,783,501 22240 Consolidated Road Lighting 1,558,562 1,834,907 3,701,143 6,025,362 5,189,209 22320 Consol Drainage District No. 2 17,985,377 16,830,184 15,234,616 19,100,521 22,660,733 22390 Consol Garbage District No. 1 9,459,172 8,353,414 10,038,072 12,636,388 9,246,98622520 Economic Development 118,995 262,493 898,888 1,626,383 1,209,613 22530 Criminal Justice 685,069 515,899 189,514 40,949 153,130 22540 Culture & Parks 691,648 722,667 1,378,483 1,472,089 715,790 22560 Senior Services 536,146 497,333 619,120 782,151 445,264 22570 Terrytown Redevelopment 2,289,021 2,580,185 2,715,397 2,753,780 2,927,956 22580 Metairie CBD Econ Dev Dist 1,274,411 1,432,918 595,159 578,063 575,184 22590 Churchill Econ Develop Dist 339,241 90,214 121,370 141,385 158,728 22600 Inspector General 1,009,770 1,000,862 1,213,966 1,222,705 1,266,313 22610 Off Duty Witness 2,695,200 2,933,364 3,088,564 3,310,154 3,556,068 22650 Pub Ed and Govt Program 1,738,460 2,155,405 2,478,338 2,976,620 3,400,22723010 C D B P Settlement - 34,065,879 29,444,301 19,837,668 11,834,119 53000 Consol Sewer District No. 1 12,572,384 9,226,897 7,326,917 11,653,377 11,178,20653010 Consol Water District No. 1 16,846,484 17,943,806 18,943,722 20,891,464 20,874,35663500 Central Garage 64,350 131,333 89,182 225,627 135,72163510 Central Telephone 26,061 30,981 19,566 51,029 10,18663520 Computer Center 200,557 247,081 140,968 69,034 303,18963560 Security Management 359,668 133,998 115,467 81,037 380,23263810 Engineering 192,189 124,537 183,880 179,140 120,76963830 PW Administration Warehouse 7,778 168,460 424,590 89,437 151,48963860 Environmental 114,327 80,722 123,442 54,119 51,088

$ 220,719,308 $ 266,688,310 $ 269,594,181 $ 262,075,447 $ 251,102,351

2019 Jefferson Parish Annual Budget 305

Page 353: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaTax Revenues by Source, Governmental Funds

Last Ten Years(Unaudited)

(in thousands of dollars)

Property Sales Severance Miscellaneous Total

Year

2008 141,508 143,494 875 7,950 293,827 2009 151,016 129,005 908 5,727 286,656 2010 158,067 127,062 908 8,094 294,131 2011 161,434 136,991 923 8,746 308,094 2012 172,460 138,672 953 9,236 321,321 2013 187,717 146,059 971 9,197 343,944 2014 191,583 148,018 986 9,789 350,376 2015 193,784 148,448 1,006 10,107 353,345 2016 198,951 148,210 1,003 9,952 358,116 2017 199,865 150,028 1,004 9,699 360,596

Note: Sales tax collections exceeded property (ad valorem) tax collections in 2008 due to reconstruction spending following Hurricane Katrina.

$-

$50,000

$100,000

$150,000

$200,000

$250,000

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Property Tax Collections vs. Sales Tax Collections

Sales Property

2019 Jefferson Parish Annual Budget 306

Page 354: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, Louisiana

Property Tax Levies and Collections

Last Ten Years(Unaudited)

(in thousands of dollars)

Collected within Year Percent of Current Percent of

Fiscal Total Percent Delinquent Total Tax Outstanding Delinquent

Year Adjusted Current Tax of Levy Tax Total Tax Collections Delinquent Taxes To

Ended Tax Levy Collections Collected Collections Collections To Tax Levy Taxes Tax Levy

2008 172,838 158,408 91.65 942 159,350 92.20 13,488 7.80

2009 193,501 167,566 86.60 1,914 169,480 87.59 24,021 12.41

2010 185,027 173,704 93.88 3,698 177,402 95.88 7,625 4.12

2011 187,335 177,390 94.69 3,139 180,529 96.37 6,806 3.63

2012 198,622 188,900 95.11 2,305 191,205 96.27 7,417 3.73

2013 215,513 203,918 94.62 1,785 205,703 95.45 9,810 4.55

2014 219,444 208,538 95.03 1,584 210,122 95.75 9,322 4.25

2015 223,218 212,071 95.01 513 212,584 95.24 10,634 4.76

2016 228,402 218,070 95.48 160 218,230 95.55 10,172 4.45

2017 228,478 218,137 95.47 101 218,238 95.52 10,240 4.48

Source: Jefferson Parish Sheriff's Office

Note: Includes taxes levied for reporting entity only.

Tax collections shown in this table include governmental and proprietary fund types.

86.0%

88.0%

90.0%

92.0%

94.0%

96.0%

98.0%

100.0%

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Percent of Levy Collected 

2019 Jefferson Parish Annual Budget 307

Page 355: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaAssessed and Estimated Actual Value of Taxable Property

Last Ten Years(Unaudited)

(in thousands of dollars)

Ratio of Total TotalReal Property Personal Property Exemptions Total Assessed Value Direct

Assessed Estimated Assessed Estimated Real Assessed Estimated To Total Estimated TaxYear Value Actual Value Value Actual Value Property Value Actual Value Actual Value Rate

*

2008 2,503,865 25,038,650 836,165 5,574,434 739,284 2,600,745 30,613,084 8.50 1.18 2009 2,378,695 23,786,950 869,167 5,794,447 766,827 2,481,036 29,581,397 8.39 1.31 2010 2,398,574 23,985,740 835,985 5,573,234 765,647 2,468,912 29,558,974 8.35 1.31 2011 2,407,292 24,072,920 840,268 5,601,787 757,359 2,490,201 29,674,707 8.39 1.44 2012 2,486,282 24,862,820 851,743 5,678,287 751,271 2,586,753 30,541,107 8.47 1.39 2013 2,518,798 25,187,980 870,668 5,804,454 746,756 2,642,710 30,992,434 8.53 1.40 2014 2,565,248 25,652,480 902,873 6,019,154 742,507 2,725,613 31,671,634 8.61 1.41 2015 2,587,497 25,874,970 898,954 5,993,027 741,598 2,744,853 31,867,997 8.61 1.42 2016 2,710,587 27,105,870 880,597 5,870,647 740,238 2,850,946 32,976,517 8.65 1.39 2017 2,760,652 27,606,520 878,851 5,859,007 743,245 2,896,257 33,465,527 8.65 1.39

Source: Jefferson Parish Assessor's OfficeNote: Per the constitution, all land and residential improvements are assessed at 10% of its fair market value and all other

property at 15% of its fair market value and reassessed every 4 years.* Taxes are based on prior year tax roll.

 15,000,000

 17,000,000

 19,000,000

 21,000,000

 23,000,000

 25,000,000

 27,000,000

 29,000,000

 31,000,000

 33,000,000

 35,000,000

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Thousands of Dollars

Estimated Actual Property Values

2019 Jefferson Parish Annual Budget 308

Page 356: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaProperty Tax Rates - Direct and Overlapping Governments

(Per $100 of Assessed Value)

Last Ten Years(Unaudited)

Jefferson Parish Overlapping Rates

Special Debt ParishGeneral Revenue Service Total School Parish

Year Fund Funds Funds Direct System Other Total

2008 0.13 1.05 - 1.18 1.78 0.77 3.732009 0.11 1.20 - 1.31 1.85 0.80 3.962010 0.11 1.20 - 1.31 1.85 0.80 3.962011 0.11 1.33 - 1.44 1.86 0.80 4.102012 0.11 1.28 - 1.39 1.87 0.80 4.062013 0.11 1.29 - 1.40 1.88 0.81 4.092014 0.11 1.30 - 1.41 1.89 0.81 4.112015 0.11 1.31 - 1.42 1.89 0.81 4.122016 0.11 1.28 - 1.39 1.90 0.86 4.152017 0.11 1.28 - 1.39 1.90 0.81 4.11

2019 Jefferson Parish Annual Budget 309

Page 357: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaPrincipal Taxpayers

Current Year and Nine Years Ago(Unaudited)

(in thousands of dollars)

2017 2008

Percentage Percentageof Total of Total

Assessed Assessed Assessed AssessedTaxpayer Type of Business Valuation (1) Rank Valuation Valuation (1) Rank Valuation

Entergy Services Inc Utility 94,129$ 1 2.59% 59,296$ 1 1.78%Causeway Associates Retail Property Mgmt 30,940 2 0.85% 19,983 4 0.60%Atmos Energy Louisiana Utility 26,049 3 0.72% 15,221 8 0.46%Lakeway Associates LLC Retail Property Mgmt 19,452 4 0.53%J W Stone Oil Dist LLC Industry 17,057 5 0.47%Bellsouth Utility 16,652 6 0.46% 35,929 2 1.08%Richards Clearview Retail Property Mgmt 16,357 7 0.45%Capital One Banking 14,592 8 0.40% 21,471 3 0.40%Whitney National Bank Banking 14,109 9 0.39% 15,669 6 0.47%Elmwood Retail Property Retail 13,206 10 0.36%Regions Bank Banking 16,772 5 0.50%J P Morgan Chase Bank Banking 11,919 0.33% 12,977 10 0.39%Avondale Shipyards Shipbuilding 15,560 7 0.47%Cox Communication Utility 14,426 9 0.43%

274,462 7.54% 236,953 6.90%

(1) Source: Jefferson Parish Assessor's Office

2019 Jefferson Parish A

nnual Budget

310

Page 358: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Maximum 2017 Mills

Millage Maintenance Expiration Taxing District Authorized & Capital Date Resolution Election Date

Parish of Jefferson - Alimony 1.35 1.31 ConstitutionalParish of Jefferson - Kenner 0.67 0.65Inspector Gen/Ethics /Compliance 0.50 0.48 22-Oct-11 R.117852 22-Oct-11 2021Consolidated Garbage District No. 1 4.00 3.86 23-Aug-00 R.118862 21-Apr-12 2021E B Consolidated Fire 25.00 24.01 18-Jul-63 R.118863 21-Apr-12 2021Fire District No. 3 20.00 19.20 13-Apr-83 R.118864 21-Apr-12 2021Playground District No. 16 10.99 10.99 11-Sep-82 R.118865 21-Apr-12 2021Consol Waterworks District No. 1 3.54 3.43 03-Apr-93 R.121829 19-Oct-13 2022Consol Sewerage District No. 1 3.58 3.46 03-Apr-93 R.121830 19-Oct-13 2022Fire District No. 5 20.00 19.09 13-Aug-59 R.120953 04-May-13 2023Culture and Parks 0.50 0.49 02-Nov-04 R.122866 03-May-14 2024Criminal Justice 0.50 0.49 02-Nov-04 R.122866 03-May-14 2024Culture and Parks 0.50 0.48 02-Nov-04 R.122868 03-May-14 2024Criminal Justice 1.00 0.97 02-Nov-04 R.122868 03-May-14 2024Economic Development 0.50 0.48 02-Nov-04 R.122868 03-May-14 2024Senior Services 0.50 0.48 02-Nov-04 R.122868 03-May-14 2024Road Lighting District No. 7 5.50 5.50 14-Nov-42 R.122867 03-May-14 2024J P Consol Road Lighting District 3.00 2.90 22-Jun-67 R.122865 03-May-14 2024Ambulance District No. 2 10.99 10.99 07-Jun-95 R.122864 03-May-14 2024Consolidated Drainage No. 2 6.00 4.64 23-Aug-00 R.128464 10-Dec-16 2026Consolidated Jefferson Recreation & Community Center & Playground Dist 10.00 10.00 23-Feb-00 R.128465 10-Dec-16 2026Library 6.50 6.17 29-Aug-60 R.129286 29-Apr-17 2027Public Transportation System 1.96 1.90 07-Oct-89 R.130340 14-Oct-17 2028Public Transportation System (MITS) 0.98 0.95 07-Oct-89 R.130341 14-Oct-17 2028Fire District No. 4 16.72 16.65 02-Feb-83 R.130498 18-Nov-17 2028Fire District No. 6 23.92 23.36 09-Jun-66 R.132862 08-Dec-18 2029Fire District No. 7 24.36 23.98 23-Oct-69 R.132684 06-Nov-18 2029Fire District No. 8 24.45 24.05 23-Oct-69 R.132863 08-Dec-18 2030Consolidated Drainage Dist #2 (Sela) 4.89 4.73 20-Jan-01 R.132688 06-Nov-18 2030Health Unit 2.21 2.14 06-Jun-61 R.132686 06-Nov-18 2030Juvenile Detention 3.42 3.32 10-Dec-64 R.132687 06-Nov-18 2030Fire District No. 9 21.10 21.10 11-Jul-84 R.132685 06-Nov-18 2030

(By Expiration Date)

Parish of JeffersonAd Valorem Tax Authorization

Date ofLast

2019 Jefferson Parish A

nnual Budget

311

Page 359: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

AD VALOREM TAXES GENERATED PER MILL

TAX ON TAX ON TAX ON TAX ON TAX ON TAX ON$7,500 $8,500 $10,000 $11,000 $15,000 $20,000

MILLAGE ASSESSED ASSESSED ASSESSED ASSESSED ASSESSED ASSESSEDVALUE VALUE VALUE VALUE VALUE VALUE$75,000 $85,000 $100,000 $110,000 $150,000 $200,000

RESIDENTIAL 1.00 0 1.00 2.50 3.50 7.50 12.505.00 0 5.00 12.50 17.50 37.50 62.505.50 0 5.50 13.75 19.25 41.25 68.756.00 0 6.00 15.00 21.00 45.00 75.006.50 0 6.50 16.25 22.75 48.75 81.257.00 0 7.00 17.50 24.50 52.50 87.507.50 0 7.50 18.75 26.25 56.25 93.758.00 0 8.00 20.00 28.00 60.00 100.008.50 0 8.50 21.25 29.75 63.75 106.259.00 0 9.00 22.50 31.50 67.50 112.50

10.00 0 10.00 25.00 35.00 75.00 125.0011.00 0 11.00 27.50 38.50 82.50 137.5012.00 0 12.00 30.00 42.00 90.00 150.0013.00 0 13.00 32.50 45.50 97.50 162.5013.50 0 13.50 33.75 47.25 101.25 168.75

TAX ON TAX ON TAX ON TAX ON TAX ON TAX ON$7,500 $11,250 $15,000 $22,500 $30,000 $37,500

MILLAGE ASSESSED ASSESSED ASSESSED ASSESSED ASSESSED ASSESSEDVALUE VALUE VALUE VALUE VALUE VALUE$50,000 $75,000 $100,000 $150,000 $200,000 $250,000

COMMERCIAL 1.00 7.50 11.25 15.00 22.50 30.00 37.505.00 37.50 56.25 75.00 112.50 150.00 187.505.50 41.25 61.88 82.50 123.75 165.00 206.256.00 45.00 67.50 90.00 135.00 180.00 225.006.50 48.75 73.13 97.50 146.25 195.00 243.757.00 52.50 78.75 105.00 157.50 210.00 262.507.50 56.25 84.38 112.50 168.75 225.00 281.258.00 60.00 90.00 120.00 180.00 240.00 300.008.50 63.75 95.63 127.50 191.25 255.00 318.759.00 67.50 101.25 135.00 202.50 270.00 337.50

10.00 75.00 112.50 150.00 225.00 300.00 375.0011.00 82.50 123.75 165.00 247.50 330.00 412.5012.00 90.00 135.00 180.00 270.00 360.00 450.0013.00 97.50 146.25 195.00 292.50 390.00 487.5013.50 101.25 151.88 202.50 303.75 405.00 506.25

NOTE: Residential Assessment = 10 % of Appraised Value Commercial Assessment = 15 % of Appraised Value

2019 Jefferson Parish A

nnual Budget

312

Page 360: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LouisianaDemographic and Economic Statistics

Last Ten Years(Unaudited)

Personal Per Capita Total School UnemploymentYear Population Income Income Enrollment Rate

(1) (2) (2) (3) (4)

2008 433,483 18,996,431 43,140 65,860 4.82009 444,049 18,269,996 41,088 63,173 6.52010 435,334 19,445,705 43,862 64,930 6.62011 431,426 18,687,270 43,315 65,082 6.82012 431,732 19,391,284 44,821 46,108 * 6.22013 433,676 19,536,629 45,049 45,048 * 5.82014 434,767 19,969,663 45,932 45,979 * 6.02015 435,689 20,022,745 45,954 48,126 * 5.72016 433,634 20,471,082 46,922 45,671 * 5.22017 436,523 20,774,666 47,591 46,611 * 5.2

(1) Source: Treasurer of the State of Louisiana (2) Source: Bureau of Economic Analysis, U. S. Department of Commerce

The data for the most recent years' per capita income and personal

(3) Source: Jefferson Parish School Systems* Data available for Public Schools only not including charter and private schools.

(4) Source: JEDCO Jefferson Parish Economic file

income was based on previous year.

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Unemployment Rate

2019 Jefferson Parish Annual Budget 313

Page 361: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish

Glossary

Page 362: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 363: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms Accrual Basis of Accounting - Method of accounting that recognizes the financial effect of transactions, events, and interfund activities when they occur, regardless of the timing of related cash flows. Adopted Budget - The original budget as approved by the Parish Council. Ad Valorem Tax - A property tax computed as a percentage of the value of taxable property. Advanced Refunded Bonds – A municipality may sell a second bond issue at a lower interest rate cost, placing the proceeds of the issue in an escrow account from which the first issue’s principal and interest will be repaid when due. Amended Budget - The current or revised budget, resulting from changes to the Adopted Budget during the fiscal year as modified by the Parish Council. Appropriation - The legal authorization granted by the Council to make expenditures and incur obligations. Assessed Valuation - Basis for determining property taxes. Assessment determines the assessed valuation of Residential Property (home and land) at 10% of its actual value or level of value. Other property is assessed at 15%. Balanced Budget - A budget in which total expenditures do not exceed total anticipated revenues, taking into account estimated fund balance from the previous fiscal year. Bond Written - Promise to pay a specified sum of money called the face value or principal, at a specified date or dates in the future, called the maturity date(s), together with periodic interest payments at a specified rate. Bond Refinancing - The payoff and re-issuance of bonds to obtain better interest rates and/or bond conditions. Budget - A plan of financial operation for a specific time period (the Parish of Jefferson adopted budget is for the fiscal year Jan 1- December 31. The budget contains the anticipated revenues and estimated expenditures. Budget Calendar - The schedule of key dates that the Parish follows in the preparation and adoption of the budget. Budget Document - The instrument used by the budget- making authority to present a comprehensive financial program to the appropriating governing body. The budget document usually consists of three parts. The first part contains a message from the budget-making authority, together with a summary of the proposed expenditures and the means of financing them. The second consists of schedules supporting the summary. These schedules show in detail the past years' actual revenues, expenditures and other data used in making the estimates. The third part is composed of drafts of the appropriation, revenue and borrowing measures necessary to put the budget into effect. Capital Budget - A plan of proposed capital projects and a means of financing them. See Capital Program. Capital Outlay - Expenditures that cost more than $5,000 and has a useful life of more than five years. Capital Program - A plan for capital expenditures to be incurred each year over a fixed period of years to meet capital needs arising from the long-term work program or other capital needs. It sets forth each project or other contemplated expenditures in which the government is to have a part and specifies the resources estimated to be available to finance the projected expenditures.

2019 Jefferson Parish Annual Budget 314

Page 364: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms Capital Projects Fund - A fund created to account for financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by proprietary funds and trust funds). Cash Basis - A basis of accounting in which transactions are recognized only when cash is increased or decreased. Charges for Services - A fee paid for a public service or use of a public facility by the individual or organization benefiting from the service. Consumer Price Index (CPI) - A statistical description of price levels provided by the U. S. Department of Labor. The index is used as a measure of cost of living and economic inflation. Contingency - An appropriation of funds to cover unforeseen events that occur during the fiscal year. Cost Allocation -A method used to charge Enterprise Funds and Federal Funds for their share of central administration costs. Current - As applied to budgeting and accounting, designates the operations of the present fiscal period as opposed to past or future periods. It usually connotes items likely to be used up or converted into cash within one year. Debt Service - Payment of principal, interest, and related service charges related to long-term debt. Deficit - The excess of expenditures over revenues during an accounting period. Department -The primary organizational breakdown within the Parish. Each department serves a specific function. Depreciation - Expiration in the service life of capital assets attributable to wear and tear, deterioration, action of the physical elements, inadequacy, or obsolescence. Encumbrance - The commitment of appropriated funds to purchase an item or service. To encumber funds means to set aside or commit funds for a specified future expenditure. Enterprise Fund - A self supporting fund designed to account for activities supported by user charges. Executive Budget - The aggregate of information, proposals and estimates prepared and submitted to the legislative body by the chief executive and budget office. Expenditures - The payment of cash on the transfer of property or services for the purpose of acquiring an asset, service or settling a loss. Fiscal Management Fees (Indirect Costs). Costs incurred by special funds and grants for services (financial, personnel, legal, etc.) provided by General Fund departments. Fiscal Period - Any period at the end of which a government determines its financial position and the results of its operations. Fiscal Year - A 12-month period to which the annual operating budget applies and at the end of which a government determines its financial position and the results of its operations. Fund - An accounting entity with a self-balancing set of accounts which are segregated for the purpose of

2019 Jefferson Parish Annual Budget 315

Page 365: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms carrying on specific activities or attaining certain objectives in accordance with special regulations, restrictions or limitations. Fund Balance - The difference between fund assets and fund liabilities of governmental funds. GAAP - Generally Accepted Accounting Principles. Uniform minimum standards for financial accounting and recording, encompassing the conventions, rules and procedures that define accepted accounting principles. GASB - Government Accounting Standards Board. A seven-member board organized in 1984 to establish standards of financial accounting and reporting for state and local governmental entities. General Fund - The fund used to account for all financial resources, except those required to be accounted for in another fund. General Obligation Bond - Bonds that require voter approval and finance a variety of public capital projects. This type of bond is backed by the full faith, credit and taxing power of the government. Governmental Fund - Funds generally used to account for tax – supported activities that rely mostly on current assets and current liabilities. There are four different types of governmental funds: general, special revenue, debt service and capital projects. Grant - Projects subsidized either partially or wholly through the Federal and/or State government. Homestead Exemption - A deduction from the total taxable assessed value of property occupied by the owner in the State of Louisiana. The exemption is $75,000 for all property owners who qualify. Indirect Cost - A cost necessary for the functioning of the organization as a whole, but which cannot be directly assigned to one service. Intergovernmental Revenues - Revenues from other governments in the form of grants, entitlements, shared revenues or payments in lieu of taxes. Internal Service Fund - A fund used to account for the financing of goods or services provided by one department or agency to other departments or agencies of a government, or to other governments, on a cost-reimbursement basis. Line-item Budget - A budget prepared along departmental lines that focuses on what is to be bought. Long-term Debt - Debt with a maturity of more than one year after the date of issuance. Mandated Cost - Those costs imposed on local governments by State and Federal laws/regulations. Modified Accrual Basis of Accounting - Basis of accounting used in conjunction with the current financial resources measurement focus that modifies the accrual basis of accounting in two important ways 1) revenues are not recognized until they are measurable and available, and 2) expenditures are not recognized in the period in which governments in general normally liquidate the related liability rather than when that liability is first incurred (if earlier) Mill - One one-thousandth of a dollar. In terms of the millage rate, one mill is equal to $1.00 per $1,000.00 of assessed valuation.

2019 Jefferson Parish Annual Budget 316

Page 366: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms Municipal - In its broadest sense, an adjective denoting the state and all subordinate units of government. In a more restricted sense, an adjective denoting a city or village as opposed to other local governments. Objective -Something to be accomplished in specific, well-defined and measurable terms and that is achievable within a specific time frame. Operating Budget - Plans of current expenditures and the proposed means of financing them. The annual operating budget is the primary means by which most of the financing, acquisition, spending and service delivery activities of a government are controlled. The use of annual operating budgets is usually required by law. Even when not required by law, however, annual operating budgets are essential to sound financial management and should be adopted by every government. Operating expense - Expenses which are directly related to service activities. Operating Transfers - All interfund transfers other than residual equity transfers (e.g., legally authorized transfers from a fund receiving revenue to the fund through which the resources are to be expended). OPEB - Other Post Employment Benefits. Benefits, such as health insurance, provided after retirement. A recent accounting standard requires that governments disclose this liability on their financial statements. Ordinance - A formal legislative enactment by the governing body. If it is not in conflict with any higher form of law, such as a state statute or constitutional provision, it has the full force and effect of law within the boundaries to which it applies. The difference between an ordinance and a resolution is that the latter requires less legal formality and has a lower legal status. Ordinarily, the statutes or charter will specify or imply those legislative actions that must be by ordinance and those that may be by resolution. Revenue-raising measures, such as the imposition of taxes, special assessments and service charges, universally require ordinances. See Resolution. Other Financing Sources - See operating transfers. Other Financing Uses - See operating transfers. Performance Measures – Indicators of the work performed and the results achieved in an activity, process or organizational unit. Performance measures may be financial or non-financial. Personal Services - All costs related to compensating and hiring parish employees. This category also includes the parish portion of retirees’ health and life insurance. Personnel Expenses - Salaries, wages and fringe benefits such as pensions and insurance. Prior Year Encumbrance - Appropriations committed by contract for goods or services which will not be paid for until the next fiscal year. Projected - Estimation of revenues and expenditures by past trends, current economic conditions and financial forecasts. Proprietary funds - Fund used to account for a government’s ongoing organizations and activities that are similar to businesses found in the private sector. These funds are considered self-supporting in that services rendered by them are generally financed through user charges or on a cost reimbursement basis. There are two types of proprietary funds enterprise funds and internal service funds. Recurring Expense - Expenses which continue from year to year, where a similar amount can be expected annually. Non-recurring expenses comprise those that exist only for a limited period or whose amounts vary

2019 Jefferson Parish Annual Budget 317

Page 367: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms considerable from one year to the next. Recurring Revenue - Revenue sources which continue from year to year, and where a similar amount can be expected annually. Non-recurring revenues comprise sources that exist only for a limited period of time, or whose amounts vary considerably from one year to the next. Requisition - A written demand or request, usually from one department to the purchasing officer or to another department, for specified articles or services. Reserved Fund Balance - Those portions of fund balance that are not appropriable for expenditure or that are legally segregated for a specific future use. Resolution - A special or temporary order of a legislative body; an order of a legislative body requiring less legal formality than an ordinance or statute. See Ordinance. Revenue Bond - This type of bond is backed only by the revenues from a specific enterprise fund. Revenue - Sources of income financing the operations of government. Special Assessment - A compulsory levy made against certain properties to defray all or part of the cost of a specific capital improvement or service deemed to benefit primarily those properties. Special Revenue Fund - A fund used to account for the proceeds of specific revenue sources that are legally restricted to expenditure for specified purposes. Taxes - Compulsory charges levied by a government for the purpose of financing services performed for the common benefit of the people. This term does not include specific charges made against particular persons or property for current or permanent benefits, such as special assessments. Tax Levy Ordinance - An ordinance through which taxes are levied. Tax Increment Financing - A tool to use future gains in taxes to finance the current improvements that will create those gains.

2019 Jefferson Parish Annual Budget 318

Page 368: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms

Acronyms

ADA Americans with Disabilities Act

CAFR Comprehensive Annual Financial Report

CBD Central Business District

CDL Community Disaster Loan

CDPIA Council District Public Improvement and Assistance Funds

CFS Cubic Feet Per Second

CJA Criminal Justice Agency

CPI Consumer Price Index

CPZ Commercial Parkway Overlay Zone

DEQ Department of Environmental Quality

DROP Deferred Retirement Option Plan

EB East Bank (land in Jefferson Parish north of the Mississippi River)

EBCF East Bank Consolidated Fire

EEO Equal Employment Opportunity

EIS Electronic Information Systems

EMS Emergency Medical Service

EOC Emergency Operations Center

FEMA Federal Emergency Management Agency

FTA Federal Transit Administration

FTE Full-Time Equivalent Positions

GAAP Generally Accepted Accounting Principles

GASB Government Accounting Standards Board

GFOA Government Finance Officers Association

GIS Geographic Information Systems

HUD Department of Housing and Urban Development

HVAC Heating, Ventilation and Air Conditioning

ID Identification

JDC Judicial District Court

JEDCO Jefferson Parish Economic Development Corporation

JPAC Jefferson Performing Arts Center

JPSO Jefferson Parish Sheriff Office

LCDA Louisiana Community Development Authority

MFA Marketplace Fairness Act

MIS Management Information Systems

2019 Jefferson Parish Annual Budget 319

Page 369: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Jefferson Parish, LA Glossary of Terms MITS Mobility Impaired Transportation

OPEB Other Post-Employment Benefits

PEG Public Education & Government Programming

PS Pump Stations

PAB Planning Advisory Board

RFP Request for Proposals

TIF Tax Increment Financing

WIA Workforce Investment Act

WB West Bank (land in Jefferson Parish south of the Mississippi River)

SCADA Supervisory Control and Data Acquisition

SCIP Sewer Capital Improvement Program

SELA Southeast Louisiana (Projects associated with Urban Flood Control)

SST Special Sales Tax

VFD Volunteer Fire District

2019 Jefferson Parish Annual Budget 320

Page 370: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of
Page 371: JEFFERSON PARISH, LOUISIANA · Personnel Position Control Summary 42 Citizens' Affairs 140 Other Financing Uses ... south shore of Lake Pontchartrain and the shores of the Gulf of

Recommended