KBank
Multi Asset
Strategies
May 2019
Kobsidthi Silpachai, CFA [email protected]
KResearch [email protected]
KSecurities [email protected]
FX market monitor page 1
Fixed income monitor page 7
What is one man’s gain is another’s loss page 14
Economic monitor page 18
Equity market monitor page 22
“KBank Multi Asset
Strategies” can now be
accessed on
Bloomberg: KBCM
<GO>
Disclaimer: This report
must be read with the
Disclaimer on page 37
that forms part of it
1
Looking into the rest of 2019, we maintain our path of the USD/THB forecast that the
Thai baht is likely to depreciate further. The main catalysts are the impact of global
economic slowdown, especially the Chinese slowdown on Thai exports. Meanwhile, the
positive outlook from trade talks between the US and China could give some support to
Thai baht as both sides have moved closer to an agreement. On Thai domestic factor,
political uncertainty and seasonality factor remain the factor for Thai baht to weaken. On
Monetary policy outlook, the Fed‟s pause from monetary policy tightening and surplus of
the Thai current account would help limit depreciation pressures of the baht.
The baht against the US dollar is expected to face a depreciation trend, going
forward. We expect the Thai baht against US dollar to reach 33.00 at the end of
2019.
Yuan sentiment has risen due to the impact of policy
stimulus and positive outlook of US-China trade talk
Sentiment on the Chinese Yuan turned positive on effect of policy measures and the
outlook of trade talks. The stronger Yuan was a result of more optimistic outlook for the
Chinese economy on the back of policy measures, trade talk between the US and China,
as well as the projected investment inflows from foreign investors. However, the outlook
for China‟s economy and its impact on Asian economies is expected to remain on the
downside. As for the yuan, we expect the sign of yuan appreciation to support regional
currencies, especially, the Korean won, Taiwan dollar, and Australian dollar.
Currencies moves against US dollars (%YTD) USD/THB outlook 2019
-4.4
-2.4
-1.8
-1.1
-0.3
0.0
0.1
0.6
1.3
1.3
1.5
1.7
2.0
-5.0 -4.0 -3.0 -2.0 -1.0 0.0 1.0 2.0 3.0
KRW
EUR
JPY
TWD
INR
MYR
SGD
PHP
THB
IDR
GBP
DXY
CNY %YTD
31.50
33.00
30.0
31.0
32.0
33.0
34.0
35.0
36.0
Jan-17Apr-17 Jul-17 Oct-17Jan-18Apr-18 Jul-18 Oct-18Jan-19Apr-19 Jul-19 Oct-19
USD/THB
USD/THB USD/THB: baseline
Q4 2019
Q1 2019
Source: Bloomberg, KBank Source: CEIC, KBank
FX market monitor: Outlook for the Chinese yuan and
impact on Asian currencies
Peerapan Suwannarat [email protected] Warunthorn Puthong [email protected] San Attarangsan [email protected]
2
The Chinese Yuan rebounded since the fourth quarter of 2018, appreciating by almost
4% from the level just below 7.0 against the USD in October 2018 to trade around 6.7 in
April 2019 (Fig. 1) as markets turned more optimistic about the Chinese economic
outlook on the back of easing policy measures, the progress of US-China trade talks, as
well as the projected investment inflows from foreign investors.
Both fiscal and monetary policy easing measures have resulted in upbeat
economic data, hence, strengthening the Chinese yuan. The cuts in bank‟s
reserve requirement ratios and the targeted-Marginal Lending Faciilty for small
banks have boosted domestic liquidity. As the data revealed, banks‟ new loan
growth rose to 13.5%YoY in Q1 2019 from 13.2%YoY in the previous quarter.
Plus, we have seen both business and consumer confidence improved due to the
stimulus provided by the government. These measures include (1) a reduction of
the value added tax for manufacturing, transportation and architecture sector, (2)
an imports tax cut for capital and intermidiate goods, and (3) a personal income
tax cut. Moreover, the push for infrastructure investment by local governments
has also supported the more-than expected GDP in Q1 2019 at 6.4%YoY.
Fig 1. US-China trade tariffs timeline
Source: Bloomberg, KBank
US-China progress towards trade deal would give a boost to global
outlook. Tension from trade conflicts between the US and China has been lifted
since the president Trump and president Xi met in G20 meeting in December last
year (Fig .2). As US agreed to suspend the plan to increase tariff from 10% to
25% for USD 200 billion goods imported from China, the yuan has continued to
gain since then. In the details, China has reportedly agreed to purchase more
goods from the US, particularly the agricultual products. Moreover, China‟s Xi
3
Jinping has recently vowed to increase the intellectual property protection. With
that said, the markets have now expected both sides to reach an agreement by
May or June 2019 which would support the sentiment of the yuan going forward.
China’s capital market liberalization would attract foreign investment, thus
increasing demand for the Chinese yuan, given the fact that (1) MSCI annouced
in March 2019 that it will add more weight of the Chinese A-share from 5% set in
2017 at 5% to 20% in 2019 into its index calculation. (2) 364 onshore Chinese
bonds will be included into the Bloomberg Barclays Global Aggregate Index over
the next 20 months. Also, the (3) National People's Congress (NPC)‟s
adjustment of the foreign investment law by banning forced technology transfers,
which will become effective in January 2020. These factors would attract both
portfolio and direct investment flows into Chinese markets.
Outlook for international trade to remain gloomy due to
global economic downturn
Asia exports are to remain on the downward trend, at least until the third quarter of
2019. As for the outlook of Asian exports, we expect Asian exports to remain weak
despite the US may agree to lift some ofthe tariffs previously imposed on China. This is
reflected by the fact that the global economic growth has also surpassed it peak. The IMF
has recently revised global growth in 2019 downward to only 3.3% from 3.6% in 2018, a
downward revision of 0.2pt from January‟s forecast. With the cuts in growth projections in
most major economies, including, Eurozone, the US and the UK, we expect most Asian
exports to face a downward trend, still. Asia‟s export growth have remained in the
contractionary teritory over the past 4 months and are likely to continue to dip further at
least until Q3 2019 due to slower demand and high base effects last year, in which the
exports value peaked in October 2019 (Fig 3).
Fig 2. Exports growth in Asia
-5.8
-20
-10
0
10
20
30
2015 2016 2017 2018 2019
China Total Asia Exports exclude China Thailand
%% YoY, 3mma
Source: CEIC, KBank
4
Stronger yuan and its implication on Asian currencies
The tensions from trade talks between the US and China have dragged the Chinese
yuan down significantly in 2018. The yuan depreciated as much as 11% against the
US dollar from more-than-2-year-low of 6.27 to almost 7.0-level in October 2018. By
focusing on the period where the US kept on threatening to impose additional tariffs on
imported goods from China in April to June 2018, the Chinese yuan depreciated 1% on a
dollar per month on average. As a result, Asian currencies fell significantly on a dollar, on
monthly average, across the board (Fig. 4) as markets perceived the US-China trade
protectionism tensions to transmit to Asian economies through the slump in exports.
However, Since December 2018, after the US and China agreed to negotiate the trade
deal and the talk saw significant progress, most Asian currencies rebounded. This was in
exception for Korean won, Taiwan dollar, and Australian dollar whose currencies are
closely linked to the outlook of China‟s economy and US trade policy. Investors have
been waiting for the agreement for US and China to be finalized before they can regain
confidence over these currencies.
Fig 3. Impact from the escalation/dissipation of risk to China on FX
CNY-1.0
CNY1.0
JPY-0.3
JPY0.3
AUD-1.7
AUD0.1
TWD-0.9
TWD0.2
KRW-0.9
KRW0.3
SGD-0.8
SGD0.6
MYR-0.7
MYR0.7
PHP-0.8
PHP0.9
ZAR1.0
INR-1.5
INR1.1
THB-1.1
THB1.2
IDR-1.4
IDR1.9
Trump tariff threat (April 2018) 02/2018-6/2018 Fed signal lower path of hike & Fear of globalslowdown (Dec2018) 11/2018-02/2019
Average Monthlyappreciation
Average Monthlydepreciation
Source: Bloomberg, KBank
5
Fig 4. linkages of Chinese yuan and other Currencies
AUD
PHP
JPY
INR
KRW
ZAR
MYR
THB
SGD
TWD
-0.5
-0.3
-0.1
0.1
0.3
0.5
0.7
0.9
1.1
1.3
1.5
-10.0 0.0 10.0 20.0 30.0 40.0 50.0 60.0
stronger correlation with CNY
aver
age
%M
oM F
X a
fter
pres
sure
from
U
S-C
ina
trad
e w
ar a
bate
d (N
ov18
-Feb
19)
Source: Bloomberg, KBank
We expect that further appreciation of the yuan will support the Korean won,
Taiwan dollar, and Australian dollar. This reflected the fact that these currencies have
relatively underperformed, despite of their strong correlation with the Chinese yuan (Fig.
5). As for the Thai baht, the impact of stronger yuan is likely to be relatively smaller as the
Baht against US dollar had already appreciated significantly more than other Asian
currencies since trade pressure eased since late 2018. In January, the Baht appreciated
at 4.02%, while Asian currencies depreciated by 1.35%, on average (Fig. 6) and the
depreciation of the baht in the following months have not been crucial. We expect the
Thai baht to underperform other Asian currencies, in the event of positive trade talk from
the US and China.
Fig 5. Historical movement of USDTHB in a year
8.99
0.10
4.02
-0.88 -0.71 -0.57
6.64
-4.01
-1.35
-0.34 -0.20
0.54
-5.0
-2.5
0.0
2.5
5.0
7.5
10.0
2017 2018 FX changeJan-19
FX changeFeb-19
FX changeMar-19
FX changeApr-19
Thai baht against US dollar Asian currencies index
Currency appreciate
% change
Source: Bloomberg, KBank
6
KBank “FX Markets Insights”
Currencies FX outlook and comments
EUR
Sentiment on the euro is likely to remain weak from subdued economic growth outlook and the easing policy stance from the ECB. We expect the ECB to hold rates for the rest of 2019 as it promised to hold rates at current levels “at least” until the end of 2019. Meanwhile, more easing measures i.e. the incoming TLTRO III (to be effective in September) as well as weak sentiment on Eurozone economy is to keep the euro on the weakening path. As for the US dollar, the global risk off and fear of Eurozone slowdown are to keep demand for US dollar intact.
Bearish
JPY
The yen would be affected by global risk-off sentiment and geopolitical concerns. The global risk-off sentiment, especially from weakening global growth and Brexit are the major factors supporting the yen, going forward. However, the yen could be traded lower in case of positive sentiment from trade talks between the US and China. Also, monetary policy divergence between the BOJ and the Fed is also the factor weighing on the yen, when the fear of global risk dissipates.
Bullish
GBP
GBP is likely to stay volatile, pressure from Brexit eased, watch for BOE. EU agreed extends the Brexit deadline until October 31. This allows some pressure on the GBP to be lifted, at least temporarily. However, the next key event would happen on May 23 when the UK has to participate in European parliamentary elections and the EU summit in June. On monetary policy front, we do not expect the BOE to raise policy rate this year as the outlook for Brexit remains uncertain and the declining inflation.
Neutral
CNY
Conclusions from trade talk between US-China and effect of policy boost on Chinese economy are to continue to support the Chinese yuan. As markets are expecting positive conclusions from trade talk between US-China by May or June outlook for Chinese yuan has been more optimistic as well. Also, the expected investment inflows from foreign investors on the back of China‟s capital market liberalization are likely to support the yuan. However, Chinese economic slowdown and subdued global trade growth are to remain major setback for the yuan.
Bullish
Asian currencies
Better sentiment from trade talks lift some pressure off the Asian currencies. Most Asian currencies have been affected by the dovish signal from their central banks and falling exports growth in Asia are the major factor to weigh on Asian currencies. However, positive result from upcoming trade talk between US and China could help strengthen currencies, going forward, especially for currency of economy with high linkages to China, such as Korean won, Taiwan dollar, and Australian dollar.
Bullish
THB
Thai baht is to face some weakening pressure, going forward. The main catalysts are the impact of global economic slowdown. On Thai domestic factor, political uncertainty and seasonality factor remain the factor for Thai baht to weaken. On Monetary policy outlook, the Fed‟s pause from monetary policy tightening and surplus of the Thai current account would help limit depreciation pressures of the baht.
Neutral
7
Focusing solely in May, the TGB yields with the most sensitive to
the flows are long-term bond yields or 10-yr TGB yield. That is the
Thai long-term TGB yields are to sharply rise in May due to the Sell
in May and go away effect.
This year, rebalancing foreign capitals to the high-yielding
emerging markets supports the seasonality while the Thai bond
market recording a net foreign outflow and the Fed’s rate pause
reduces a chance of the déjà vu.
Sell in May and go away
“Sell in May and go away” is the market trading adage which exhibits a seasonal pattern
of stock market behaviors that tend to underperform during the summer season (May-
October) relative to the rest six months of the year in the winter season (November-April).
The phenomenon was originally observed in London when professionals escaped from
the city during summer and came back to work later in the year. To avoid any adverse
events during absence, they pull out money from stocks, the relatively-risky assets and
resort to fixed-income securities.
Bouman and Jacobsen (2002)1 attempted to study the existence of this seasonal pattern
in 37 countries and found that this repeated occurrence showed up in 36 countries. The
pattern was found strongest in the UK and Europe. Jacobsen and Zhang (2018)2
expanded the scope of the analysis into 65 countries worldwide, including Thailand. The
results revealed that this pattern exists for the Thai stock market as the price return
during winter is somewhat greater than that during the summer time (Fig 1). Fortunately,
investors who do not realize this phenomenon will not be affected much as the returns in
both seasons still remain positive.
“Sell in May and go away” in the Thai bond market
The ratio of non-resident holdings in the Thai government bonds (TGB) had significantly
increased since 2010 to around 18.0% until recently. The TGB yields movement
especially those of the long-term bonds thus are dominated by these flows.
Through the lens of foreign investors, the Thai bonds are, of course, classified as risky
assets. The S&P and Fitch Ratings, the two most prestigious credit rating agencies, set
the long-term foreign currency of Thai sovereign credit at BBB+ while Moody‟s places
Thailand at Baa1. This is to say that Thai bonds are investment grade within the lower
medium tranche. The “Sell in May and go away” pattern may apply in the case of Thai
bonds in the way that foreign investors sell Thai bonds during summer and shift back to
1 Bouman, S., & Jacobsen, B. (2002). The Halloween indicator, "Sell in May and go away": Another puzzle.
American Economic Review, 92, 1618-1635. 2 Jacobsen and Zhang (2018). The Halloween indicator, “Sell in May and go away”: an even bigger puzzle.
https://www.tias.edu/docs/default-source/Kennisartikelen/ssrn-id2154873.pdf?sfvrsn=2
Fixed Income Monitor: Beware of “Sell in May and go
away” from Thai bonds
Kobsidthi Silpachai, CFA [email protected] Peerapan Suwannarat [email protected] Warunthorn Puthong [email protected] San Attarangsan [email protected]
8
the safe-haven assets such as US Treasuries while foreign inflows are expected to be
back later on during winter.
Fig 2 shows the 30-day moving summation of stock and bond flows during 2012-2018.
The inflows during winter are significant (light brown shaded area). April seems to be a
month of high foreign demands. The pattern during summer is, however, ambiguous.
Except in the month of May (pink shaded area), which is the first month of the summer
season, the capital outflows from Thai bonds are much more prominent than stocks.
Focusing solely in May, impacts of foreign bond outflows on the TGB yields are different
among the bond maturity. As expected, the ones with the most sensitive to the flows are
long-term bond yields or 10-yr TGB yield in Fig 3. This indicated that the Thai long-
term TGB yields are to sharply rise in May due to the Sell in May and go away
effect. Meanwhile, the short-term bond yields are under an umbrella of the policy rate.
Quantify the effect on yield changes
We then attempt to quantify the impact of “sell in May and go away” on the movement on
TGB yields during the different timespan. Fig 4 displays basis-point changes in 10-yr
TGB yield from the beginning of the season to the last day of the season since 2001-
2018. The figure discloses that, in 11 out of 18 years, the Thai 10-yr TGB yield decline
during winter, making an average profit of 75 bps from the change. The bond value
will increase accordingly. During summer, the direction is unclear but the certain thing is
that the yield movements are highly volatile.
In the month of May, the 10-yr TGB yield persistently increases. The yield in 10 out
of 18 years during 2001-2018 rose by an average of 38 bps within one month (Fig 5).
This gives a warning sign for investors who aim to take profit in terms of bond valuation
as a rising yield reflects a decline in bond price. A portfolio reallocation to the shorter-
term bonds, which are less sensitive to the flows, can be a good strategy to minimize the
risk.
Will history repeat itself this year?
This year, the Thai bond market during winter recorded a net foreign outflow of THB 58.9
billion while the flows in 2018 were on the opposite with a net inflow of THB 66.9 billion.
Besides a statistical analysis, the Fed‟s rate pause and an impending end to quantitative
tightening could reduce the pressure of the widening interest rate gap. This consequently
attracts capital flows to stay within the emerging markets space. Given these factors,
capital outflows from bonds could be low. However, Thailand‟s current account surplus in
this year tends to be narrow given the global trade disruption on the back of ongoing US-
China trade tariffs. Investors are likely to rebalance their capitals within the emerging
markets. The high-yielding markets, which have less exposure to international trade, will
best absorb capital flows. This distinct circumstance likely reduces a chance of the
déjà vu in this year.
9
Tactical trade idea
Given some chance of bond outflows and a bearish steepening Thai yield in May, the
investors could utilize the event to gradually accumulate the bonds with the maturity of
5 years and greater with the low costs and find an opportunity to sell them at high prices
by the end of July (Fig 3)
10
11
Fig A. Thai government bond yield curves Fig B. Thai government bond yield movements
1.641.70
1.76 1.80 1.821.89
2.022.12
2.222.30
2.37 2.422.54
2.89
3.09
3.29
1.3
1.6
1.9
2.2
2.5
2.8
3.1
3.4
1m 3m 6m 1y 2y 3y 4y 5y 6y 7y 8y 9y 10y 15y 20y 30y
%
tenor
30-Apr-19
31-Mar-19
Source: Bloomberg, KBank Source: Bloomberg, KBank
Fig C. Thai bond market trading Fig D. Non-resident position in Thai bond market
Unit: THB mn Jan-19 Feb-19 Mar-19 Apr-19
Average trading value 977,933 932,000 993,865 1,001,082
Asset Mgnt. Companies (TTM>1) 3,907 33,810 12,584 12,570
- Total flows -7,876 -14,336 -15,091 -21,294
- Long-term (TTM>1) 13,033 -2,906 7,990 -8,798
- Short-term (TTM<1) -20,470 158 -13,061 -9,001
- Expired bond -439 -11,588 -10,020 -3,495
-Foregin holding in GB (% share) 18.5 18.1 18.0 NA
Domestic investors
Foreign investors
30.2
20.8
38.5
12.2
10.6
28.8
13.8
10.7
20.2
6.9
28.4
11.5
37.0
29.5
1.0
Feb-19
Mar-19
Apr-19
Composition of NR trading by TTM (% share)
>10Y 5-10Y 3-5Y 1-3Y 0-1Y
29.3
30.7
32.5
27.6
27.8
26.8
18.8
19.2
18.5
12.7
11.7
11.8
11.7
10.6
10.4
Feb-19
Mar-19
Apr-19
Net foreign bond holding by TTM (% share)
>10Y 5-10Y 3-5Y 1-3Y 0-1Y
Source: CEIC, KBank Source: CEIC, KBank
Fig E. Thai government bond yield projections
Unit: % 2018 2Q19F 3Q19F 4Q19F 1Q20F 2Q20F 3Q20F 4Q20F 2019F 2020F
Thai central bank rate 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75
2Y Thai government bond yield 1.81 1.80 1.80 1.80 1.80 1.80 1.90 1.90 1.80 1.90
5Y Thai government bond yield 2.16 2.30 2.35 2.50 2.50 2.50 2.60 2.40 2.50 2.40
10Y Thai government bond yield 2.51 2.55 2.65 2.75 2.60 2.80 2.70 2.80 2.75 2.80
2Y-10Y spread (bps) 70 75 85 95 80 100 80 90 95 90
Barbell VS Bullet (2+10-5) (bps) 216 205 210 205 190 210 200 230 205 230
Source: KBank
12
Fig 1. “Sell in May and go away” in term of return in emerging markets
Source: Jacobsen and Zhang (2018)
Fig 2. Stock and bond flow patterns during 2012-2018
-40,000
-30,000
-20,000
-10,000
0
10,000
20,000
-10,000
-5,000
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
THB mnTHB mn
May Winter Net bond inflow pattern (30DMS) Net stock inflow pattern (30DMS), RHS
Source: CEIC, KBank’s calculation
Fig 3. Bond flow and its linkage to the TGB yield movement
-10,000
-5,000
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,00091
93
95
97
99
101
103
105
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
THB mnIndex
Sell in May and Go Away Winter
TGB 10-yr seasonality index 2012-2018 TGB 5-yr seasonality index 2012-2018
TGB 2-yr seasonality index 2012-2018 Net bond inflow pattern (30DMS), RHS, invert order
Yield rises
Bond outflows
Source: CEIC, KBank’s calculation
13
Fig 4. Compare 10yr yield changes in different seasons during 2001-2018
-200
-150
-100
-50
0
50
100
150
200
250
300
Winter (Nov-Apr) Summer (May-Oct)bps
Source: Bloomberg, KBank
Fig 5. Changes in 10yr yield in May during 2001-2018
99
-7
-47
10
-1 -5 0
52
96
-18
9
-9
10 8
26
50
-5
21
-60
-40
-20
0
20
40
60
80
100
120
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
bps
Source: Bloomberg, KBank
14
US President Trump has recently threatened an escalation of trade
tariffs with China. We think conflicts between the two largest
economies will likely be prolonged, notwithstanding the ongoing
trade disputes.
This is because the remarkable ascent of China in the global
economy nowadays has strengthened the role of the yuan
remarkably, in turn dampening demand for dollar.
For Southeast Asia, the data showed Thailand has been losing
competitiveness, particularly with Vietnam appears to be winning
against others in the rapidly-changing world
Among other key factors, Thailand’s political immaturity has
pushed country into a self-inflicted and self-defeating wound.
De-dollarization and the rise of the Chinese Yuan
The renowned saying „„what is one man‟s gain is another‟s loss‟‟ by Samuel Taylor
Coleridge, the famous British philosopher and theologian, may best describe the current
situation where the US is trying to prevent the rise of China in the global economy,
particularly after US President Donald Trump decided to announce an escalation of trade
tariffs. Taken together with Trump‟s effort to gain popularity among Americans ahead of
the 2020 election, we think conflicts between the two largest economies will likely be
prolonged given the fact that the US is attempting to lower China‟s growing influence in
the global economy.
Recently in the beginning of May, the 10 members of the Association of Southeast Asian
Nations (ASEAN) plus China, Japan and South Korea have discussed the proposed
change to the Chiang Mai Initiative, considering adding the yen and the yuan to their
USD 240 billion currency swap safety net, the move that would reduce the dollar‟s
influence in the region like what happened in 1997 where old firms folded, personal
bankruptcies proliferated and unemployment wrecked middle class securities to shake
society‟s foundation. Of course, the Chinese authorities will see this as a further step to
unseat the US as the world‟s financial heavyweight, motivating the use of the yuan
outside mainland China.
The remarkable ascent of China in the global economy nowadays, especially in terms of
trades and its industrial supply chain with other countries, has strengthened the role of
the yuan remarkably. As of October 2016, the International Monetary Fund (IMF)
included the Chinese Renminbi to the basket of currencies that make up the Special
Drawing Right (SDR) to reflect the yuan‟s expanding role in the international use and
trading of the currency (Fig 1).
What is one man’s gain is another’s loss
Kobsidthi Silpachai, CFA [email protected] Peerapan Suwannarat [email protected] Warunthorn Puthong [email protected] San Attarangsan [email protected]
15
Fig. 1 The currency weighting of the SDR basket
Source: International Monetary Fund, KBank
We have seen China creating the conditions for the further internationalization of the
yuan, ranging from doubling the amount of Chinese shares that foreign investors can own
to granting loans to many developing nations. In 2018, China has launched its oil future
contracts on the Shanghai International Energy Exchange to widen the scope for yuan-
denominated commodity trading. In fact, Fig 2 illustrates that the greenback still
preserves its special status in the global financial system, taking around 40% of market
share of currency used within the SWIFT international payment. By contrast, the yuan
ranked the sixth among other major currencies. Apparently with no surprise, it seems that
there is a mismatch between the real global economy and international currency system.
Since China became a member of the World Trade Organization (WTO) in December
2001, the country has achieved a phenomenal progress in trades on the world stage, with
its market share overthrowing those of the US and the Eurozone during the past years
(Fig 3). Similarly, the country has climbed its way up to be the world‟s second-largest
economy (Fig 4), another important culprit fuelling the US-China trade conflicts.
Fig. 2 Market share of currencies used in SWIFT
international payment, % Fig. 3 Market share of global trade
39.2
34.3
7.4
3.51.7 1.5 1.5 1.3 1.0 1.0 0.9 0.7 0.5 0.4 0.4 0.3 0.3
1.7
0
5
10
15
20
25
30
35
40
45
USD EUR GBP JPY CAD CNY CHF AUD HKD SGD THB SEK NOK PLN DKK ZAR MXN NZD
Source: Bloomberg, KBank Source: Bloomberg, KBank
16
Fig. 4 GDP ranking in 2017, USD billion Fig. 5 Asian export market shares
19,391
12,238
4,872
3,677
2,622 2,597 2,5832,056 1,935 1,653 1,578 1,531 1,323 1,311 1,150 1,016 851 826
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
22,000
US CH JN GE GB IN FR BZ IT CA RU SK AU SP MX ID TU NE
GDP, USD bn
0.0%
0.2%
0.4%
0.6%
0.8%
1.0%
1.2%
1.4%
1.6%
1.8%
2.0%
81 83 85 87 89 91 93 95 97 99 01 03 05 07 09 11 13 15 17
Thailand Vietnam Malaysia Philippines Indonesia Singapore
Source: Bloomberg, KBank Source: Bloomberg, KBank
Thailand has been losing comparative advantages…
We then apply this analogy to analyze the situation of Thailand‟s exports whether or not
the current slump is purely the consequence of the unsettled US-China trade spat or are
we are actually losing export competitiveness to other countries especially after the data
saw Vietnam‟s export shares already surpassing that of Thailand.
Among other countries in the region, Thailand and Vietnam are the two economies that
were most affected by the emerging of global trade protectionism in 2018, with export
growth to China shrinking significantly when compared to the previous year. More
interestingly, Fig 5 addresses the fact that Thailand‟s market share of exports has been
gradually declining in recent years. In stark contrast, Vietnam has appeared to be winning
against others in the rapidly-changing world. Among several reasons we can think of, the
followings cast a clearer picture why Thai exports are losing competitiveness slowly when
compared to Vietnam.
Fig. 6 Vietnam’s export structure Fig.7 Vietnam contribution to export growth, %YoY
0%
20%
40%
60%
80%
100%
96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17Machinery & Transport Equipment Manufactured Goods
Food & Live Animals Mineral Fuels
Crude Materials Chemicals
-15.0
-10.0
-5.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17
Machinery & Transport Equipment Manufactured Goods
Food & Live Animals Mineral Fuels
Crude Materials Chemicals
Other Total
Source: CEIC, KBank Source: CEIC, KBank
First and foremost, the key recipe for Vietnam‟s success story might be the result of its
ability to change in a fast-moving global dynamic. During the late 1980s, the government
had pushed forward a major reform in agricultural production by allocating collective land
to individual farm households on a long-term basis. Since then, this and other several
agricultural reforms had underpinned the country‟s economic growth and also contributed
17
dramatically to Vietnam‟s emergence as a major exporter of agricultural products,
particularly rice and coffee. Fig 6 also shows that Vietnam‟s exports of foods and live
animals (grey area) used to account for nearly one-third of total export values.
But when time passed by, Fig 7 which depicts the detailed components of export growth
demonstrates that the structure have shifted significantly given that the country‟s export
of machinery and manufactured products have been growing strongly during the past
decade on the back of rising global demand for these types of products. Compared to
Thailand, the data showed that country‟s export growth of the same product categories
cannot catch up with Vietnam which reflects that Thailand has been gradually losing
comparative advantages to Vietnam. In fact, this can be due to several reasons. During
the past 20 years, Vietnam has signed various trade agreements that have gradually
reduce the tariffs imposed on both imports and exports, starting in 2000 when it signed a
free trade agreement with the United States and in 2007 when it became the member of
the World Trade Organization.
Fig.8 Foreign direct investment, % of nominal GDP Fig.9 Thailand’s private investment indicators
-10.0
-5.0
0.0
5.0
10.0
15.0
1Q00 1Q02 1Q04 1Q06 1Q08 1Q10 1Q12 1Q14 1Q16 1Q18
Vietnam Thailand
-20.0
-10.0
0.0
10.0
20.0
30.0
40.0
07 08 09 10 11 12 13 14 15 16 17 18 19
35.0
37.0
39.0
41.0
43.0
45.0
47.0
49.0
51.0
53.0
55.0
Private Investment Index Business Sentiment Index, 3mma, right
Index%YoY
Source: CEIC, KBank Source: CEIC, KBank
But most importantly, we think that Thailand‟s political immaturity is the primary factor
that has pushed country into a self-inflicted and self-defeating wound. Without continuity
on government policies, persistent instability has been threatening to further dent foreign
direct investment (Fig 8), negatively affecting the country‟s competitiveness. Fig 8
addresses that private investment has been lackluster since 2014. By contrast, Vietnam‟s
adoption of a more pro-investor approach while aiming to reduce administrative
bureaucracy has successfully facilitated foreign investment into the country.
Last but not least, structural problem remains on the core challenges for Thailand‟s future
economic growth. According to the estimates by the United Nations, the median age of
Thais will reach 40.5 years in 2020, compared to 37 years for Vietnam, and the
population would potentially peak by early 2030s. Of course, lower numbers of
populations also mean a declining need for jobs, consequently leading to lower
manpower, lower output produced and lower economic growth. The PISA (Programme
for International Student Assessment) score in 2015 revealed that Thailand did rank
much below the OECD‟s average. The most important is whether or not Thailand has
sufficiently invested in its human capital and infrastructure, especially with the fourth
industrial revolution knocking on Southeast Asia‟s door.
18
Economic Update
March 2019 economic indicators suggested a mediocre economic
activities
KResearch views that Thai economic performance may stumble
through the first half of 2019 of 3.3-3.4%
KResearch expects that the impact of trade escalation between the
US and China could shelve our export growth up to 0.6% in 2019 from
the forecast of 3.2%
Units: %YoY, or indicated otherwise 2018 4Q-18 1Q-19 Jan-19 Feb-19 Mar-19 Apr-19 YTD 2019
Private Consumption Index (PCI) 4.6 4.5 3.5 4.5 3.5 2.6
3.5
· Non-durables Index 1.4 2.9 1.6 3.0 2.7 -0.8
1.6
· Durables Index 8.4 6.8 5.3 5.9 5.2 4.8
5.3
· Service Index 5.2 2.2 4.3 4.4 3.7 4.7
4.3
· Passenger Car Sales 19.2 10.3 12.9 12.9 13.2 12.6
12.9
· Motorcycle Sales -1.3 -0.9 0.4 -3.9 1.3 3.8
0.4
Private Investment Index (PII) 3.5 2.6 -1.3 1.2 -2.8 -2.1
-1.3
· Construction Material Sales Index 4.5 7.6 0.8 4.7 0.0 -1.8
0.8
· Domestic Machinery Sales at constant prices 5.9 2.5 -3.0 0.1 -2.4 -5.9
-3.0
· Imports of Capital Goods at constant prices 3.7 4.5 2.5 4.0 -5.5 8.4
2.5
· Newly Registered Motor Vehicles for Investment
5.7 6.9 6.6 21.6 2.7 -3.8
6.6
Manufacturing Production Index 3.6 2.5 -1.1 0.4 -1.5 -2.4
-1.1
· Capacity Utilization 68.8 68.4 68.3 68.9 68.0 68.0
68.3
Agriculture Production Index 6.8 4.0 0.4 0.8 2.4 -1.9
0.4
· Agriculture Price Index -5.7 -1.2 -0.7 -0.5 0.6 -2.2
-0.7
No. of Tourists 7.5 4.3 1.8 4.9 1.0 -0.7
1.8
Exports (Custom basis) 6.7 2.0 -1.6 -5.6 5.9 -4.9
-1.6
Price 3.4 1.6 0.4 0.2 0.4 0.5
0.4
Volume 3.2 0.4 -2.0 -5.8 5.5 -5.4
-2.0
Imports (Custom basis) 12.5 5.8 -1.4 14.0 -10.0 -7.6
-1.4
Price 5.6 2.7 0.1 -0.4 0.4 0.4
0.1
Volume 6.5 3.0 -1.3 14.5 -10.4 -8.0
-1.3
Trade Balance ($ millions) (Custom basis) 3.25 - 0.39 1.76 - 4.03 4.03 2.0
2.0
Current Account ($ millions) 35.16 7.11 14.60 2.01 6.51 6.08 14.6
Broad Money 5.1 5.1 4.3 4.3 4.7 3.9
4.3
Headline CPI 0.66 0.84 0.74 0.27 0.73 1.24 1.23 0.86
USD/THB (Reference Rate) 32.3 33.0 31.6 31.8 31.3 31.7 31.9 31.7
Sources: BOT, MOC, OAE, and OIE
Warat Niamsa-ing, KResearch [email protected]
19
Thailand Economic Update
February indicators tracked for mediocre economic growth
Economic indicators in March 2019 reaffirmed a broader slowdown in activities. Domestic
sector reported a slower pace of growth, while external sector were not out of the wood
yet.
Fig 1. Key economic indicators
Source: BOT, OIE, KResearch
The Private Consumption Index (PCI) reported a slowdown in activities in March.
The index rose 2.6% YoY, versus the 3.5% YoY in the previous month. Consumption in
non-durable items experienced a mild contraction as consumer shrugged off from
spending amid rising economic uncertainties. Meanwhile, growth in durable consumption
cooled down due to a high base effect. However, consumption for services remained
rather resilience, helped by tourism-related activities.
The Private Investment Index (PII) reported two consecutive months of contraction.
The index fell 2.1% YoY in March after it reported a decline of 2.8% YoY in February. A
slump in construction activities of -13.4% YoY as developers refrained from lunching new
projects before an enactment of LTV measure. A decline of 5.9% YoY in domestic
machinery sales attributed from a dismal demand for computer parts. Meanwhile, a fade
in demand for newly-registered motor vehicles for investment hinted that the boost from
the recent vehicle purchasing cycle might reach the peak.
The number of foreign tourist arrivals to Thailand experienced a mild decline. The
number of Chinese tourist arrivals declined 1.9% YoY, due to a high base effect.
Meanwhile, European tourist saw a considerable decline amid lackluster economic
performance.
Government spending rose marginally of 0.9%. A faster disburstment of investment
budget contributed for a rise in overall budget. Meanwhile, general budget disbursement
was rather flat after the government quickened the pulse of disburement in the previous
month.
On the external front, exports reported a contraction of 4.9% YoY due to a slump in
electronics export. Exports of computer and parts and ICs reported a sharp decline of
20.0% and 21.7%, respectively. This was resulted in late electronic cycle and
repercussions from US-China trade dispute that causing havoc on the supply chain. Going forward, KResearch expects that Thai export performance in 2Q 2019 would be
20
rather flat, comparing to the previous year. This is due to the high base effect from front-
loading activity and high petroleum prices.
Headline inflation picked up in April 2019, driven by food and energy prices.
Headline inflation edged up 1.23% YoY due to rise in argiculture and energy prices.
Meanwhile, core CPI rose 0.61% YoY. A persistence of dry and hot weather caused a
rise in meat and vegetable prices. Going forword, the impact of high-base effect of
energy prices shoud dissipate and adjustment in transporation costs should provide
some support for headlline inflation, but the overall inflation picture remains
benign.Therefore, KResearch expects that headline inflation may gradually increase to
an average of 0.8% in 2019.
KResearch views that Thai economic performance may stumble through the first
half of 2019 of 3.3-3.4%. However, we need to keep close eyes on the development of
domestic political situation because cloudy domestic political situation could undermine
business confidence in the near future. Going forward, Thai economy would find a silver
lining in 2H2019, given the new government would install within the late 2Q 2019 and
unveil series economic stimulus packages.
Global Economic Update
Risk toward global economy is tilting toward the downside, albeit the 1Q 2019 GDP
from major economies reported a better than expected.
In the first quarter of 2019, global economic growth was rather stabilize around its long-
term trend. The pivot of monetary policy and expected US-China trade deal gave a
glimpse of hope for a goldilocks environment might happen in the second half of 2019.
China, the US, and the EU economic growth came out with upside surprise. China
economy refrained from slowing further, thanked to fiscal stimulus from the government.
EU economy just avoided failing into recession. While, Italy returned to the growth path
and exited from technical recession. For the US, the growth accelerated from 2.2% QoQ
to 3.2% QoQ, along with improving consumer spending as well as a shrink in trade
deficit.
Unfortunately, series of hawkish trade tweets from president Trump ignited fear that the
tariff increase would derail the trade deal and this could result a detrimental effect toward
global growth. A plan to raise tariffs in USD200 billion from 10% to 25% would hit China
and its supply chain so hard and this impact could reverberate across ASEAN countries
from sapping Chinese import demand.
KResearch expects that the impact of trade escalation between US and China
could shelve our export growth up to 0.6% in 2019 from the forecast of 3.2%.
According to our base case, we views that tariffs on the USD 200 bn tranche of imports
from China could maintain at current status quo of 10%. A full-blown trade war would be
avoided because both the US and China economy are badly hurt from it. Therefore, we
think that a threat to raise the tariffs is a negotiation tactic more than a last-minute
breakup. Admittedly, Trump‟s twitters mark a possible material escalation in the one-year
trade battle between the US and China and increases the fear that the trade situation
appears to be rapidly careening toward a worst-case scenario. On moderate escalation
scenario where tariffs on the USD 200 bn tranche of imports from China are raised to
25% in the second half of 2019, our export growth may decline 0.2% from our base case.
21
In the significant escalation scenario where the full value of what China exports are
taxed, our export growth may decline 0.6% from out base case.
Impact of the trade dispute between US and China toward our export forecast
22
We maintain a positive market view with our 12-month forward SET
Index target of 1,750. After a positive YTD performance of 7%, we
see a good balance between negative and positive factors to
influence the SET Index, and thus we believe further upside looks
limited in the near term.
The US economy should remain far from a potential recession, and
the global economy still looks solid with a low NY Fed recession
probability, strong wage growth and strong service PMI. The
ongoing US-China trade talks and China’s economic stimulus
measures should serve as key factors to protect against downside
risk for the Thai market, while the key drag could be a bumpy
political transition, which would have caused damage without
positive support from the global environment. While 4Q18 earnings
were disappointing, we expect brighter earnings in 1Q19 with the
improvement likely to be broad-based across all key sectors.
Our revisit to a market EPS return analysis suggests that near-term
upside to the SET Index looks limited as we are at the half-way
point between mean and -1SD. For the Thai market to perform
further, we believe upcoming 1Q19 results need to surprise the
market to the upside both quantitatively and qualitatively. While
results so far have exceeded consensus, they were not decisively
good as they carried some weak quality.
Strategist’s preferred sectors and top picks
We have removed utilities from our preferred sector list as it has performed well, and we
replace it with infrastructure funds, among which TFFIF is our top pick.
Commerce sector (CPALL, BJC, HMPRO). The Commerce sector remains our
key call as we believe it will benefit the most from an ongoing improvement in
private consumption, government stimulus measures for low-income earners and
potential measures to boost the provincial economy.
Agro-business sector (CPF). We still like the sector for its solid earnings driven
by a margin recovery supported by better product prices and subsequently strong
profit growth. All three stocks including CPF should report strong 1Q19 core
earnings growth.
Civil contractors (STEC). We remain positive on the sector with STEC our
preferred play. The key upcoming positive catalyst is a potential speed-up of
public project tenders.
Petrochemical (SCC). Although we are relatively bearish on Thai
petrochemicals, we continue to like SCC on its non-chemical exposure,
especially the packaging business, of which 1Q19 performance was still strong
Equity market monitor: Global tailwinds, limited near-term
upside
Equity Research Team
23
with 8% YoY EBITDA growth and 14% contribution to the group‟s net profit (+2
ppt YoY).
Big banks (BBL). We still like big banks as we expect credit cost to continue to
decline. Among big banks, we like BBL the most as the overall asset quality trend
is still improving and least affected by the continued weak bancassurance
business.
Infrastructure funds (TFFIF). TFFIF is our preferred fund play due to 1) its
remaining 29-year duration; 2) stable revenue stream; 3) low volatility; and 4)
opportunity for new asset injections by the government.
Industrial estates (AMATA). We remain positive on industrial estates on a
recent improvement in FDI applications, a leading forward indicator of IE land
sales.
Airport (AOT). We like AOT as we maintain our positive view of 2019 tourist
arrivals, which should improve from 2Q19 onward due to a low base of both
European and Chinese tourists in 2018. We maintain our tourist growth forecast
of 6.3% for 2019E.
Maintain 12-mth forward SET Index target of 1,750
We maintain a positive market view with our 12-month forward SET Index target of 1,750
implying a total return of 8%. The SET Index is still not expensive trading at a 2019E
Bloomberg consensus PER of 15.4x and 2020E PER of 14.0x. After a positive YTD
performance of 7% for the SET Index, we see a good balance between negative and
positive factors to influence the SET Index, and thus believe further upside looks limited
in the near term.
For the US economy we still see a low risk of an economic recession, as implied by the
NY Fed‟s recession probability model, strong wage growth in the key global economy,
and a strong service PMI. The ongoing US-China trade talks and China‟s economic
stimulus measures in our opinion will be the key factors to help protect against downside
risk for the Thai market. The key drag on the Thai market is now the bumpy political
transition, which would have damaged the Thai market if there had not been positive
support from the global environment.
Our revisit to a market EPS return analysis suggests that near-term upside to the SET
Index looks limited as we are at the half-way point between mean and -1SD (in terms of
market EPS return). For the Thai market to perform further, we believe upcoming 1Q19
results need to surprise the market to the upside both quantitatively and qualitatively.
While the results from banks, DTAC, PTTEP and SCC so far have exceeded our
forecasts and market consensus, they were not decisively good as they carried some
weak quality.
24
Fig 1 SET Index and major sectors: Bloomberg consensus forecasts & valuations
Index ROE (%) Div yld (%)
(26 Apr) % YTD 2019E 2020E 2021E 2019E 2020E 2021E 2019E 2020E 2021E 2019E 2020E 2021E 2019E 2019E
SET 1,667 6.6 108.6 118.9 128.8 15.4 14.0 12.9 12.6 9.6 8.3 -5.9 -4.6 -1.1 11.4 3.2
Energy 25,605 11.2 1,958.5 2,102.9 2,150.0 13.1 12.2 11.9 12.9 7.4 2.2 -8.0 -3.9 -3.1 12.9 3.7
Petrochem 1,192 -7.2 130.6 141.1 147.4 9.1 8.4 8.1 -1.4 8.1 4.5 -11.7 -9.7 -6.0 13.8 4.4
Banks 516 0.7 51.2 56.4 62.3 10.1 9.1 8.3 6.4 10.3 10.4 -4.2 -5.6 0.6 9.5 3.7
Telcos 156 10.2 8.6 8.7 9.1 18.2 17.9 17.1 16.1 1.7 4.2 -6.7 -6.7 -0.4 4.7 4.1
Commerce 41,449 6.0 1,495.9 1,688.0 1,888.7 27.7 24.6 21.9 6.7 12.8 11.9 -1.7 -2.3 1.7 20.5 2.1
Property 294 5.5 21.8 24.2 26.3 13.5 12.2 11.2 20.9 10.9 9.1 -5.7 -6.2 -2.8 13.4 3.6
ConMat 11,056 3.5 815.4 874.6 960.5 13.6 12.6 11.5 12.6 7.3 9.8 -2.8 -2.3 -6.9 5.8 3.7
Transport 391 7.4 11.8 14.2 16.7 33.2 27.5 23.4 70.8 20.6 17.4 -4.9 1.9 7.4 13.6 1.9
Food 11,927 10.9 566.0 646.9 709.8 21.1 18.4 16.8 -1.1 14.3 9.7 -4.7 -1.5 1.8 8.8 2.5
Healthcare 5,775 2.5 174.5 188.5 203.9 33.1 30.6 28.3 11.9 8.0 8.2 4.0 -2.0 -0.3 16.8 1.7
Hotel 679 8.7 26.0 28.7 32.0 26.2 23.7 21.2 5.1 10.6 11.6 -1.6 -2.2 -4.1 14.0 N/A
EPS growth (%) YTD EPS revision (%)EPS PER (x)
Source: Bloomberg, KS Research
Fig 2 SET Index-12-month forward consensus PER
Fig 3 SET Index-12-month forward consensus PBV
-2SD = 10.07
-1SD = 11.67
MEAN = 13.28
+1SD = 14.89
+2SD = 16.50
8.0
9.0
10.0
11.0
12.0
13.0
14.0
15.0
16.0
17.0
18.0
Dec-0
9
May-1
0
Oct-
10
Mar-
11
Aug-1
1
Jan-1
2
Jun-1
2
Nov-1
2
Apr-
13
Sep-1
3
Feb-1
4
Jul-14
Dec-1
4
May-1
5
Oct-
15
Mar-
16
Aug-1
6
Jan-1
7
Jun-1
7
Nov-1
7
Apr-
18
Sep-1
8
Feb-1
9
(x)
-2SD = 1.51
-1SD = 1.69
MEAN = 1.87
+1SD = 2.05
+2SD = 2.23
1.2
1.4
1.6
1.8
2.0
2.2
2.4
2.6
Dec-0
9
May-1
0
Oct-
10
Mar-
11
Aug-1
1
Jan-1
2
Jun-1
2
Nov-1
2
Apr-
13
Sep-1
3
Feb-1
4
Jul-14
Dec-1
4
May-1
5
Oct-
15
Mar-
16
Aug-1
6
Jan-1
7
Jun-1
7
Nov-1
7
Apr-
18
Sep-1
8
Feb-1
9
(x)
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
Key risks to our positive call: rapidly rising oil prices and domestic political turmoil
Key risks to our call are rapidly rising oil prices, which have been very volatile. Global oil
prices have recovered most of the collapse we observed in late 2018. While the set of
global factors is now less bearish compared with 4Q18, the continued rise in global oils
price back to US$80 per barrel could reignite usual EM concerns. While Thailand is
relatively strong in terms of external stability, most EM concerns will likely, and inevitably,
pressure the Thai market.
The other key risk is negative domestic political developments. So far, the Election
Committee has not released confirmed election results, which allows the market to
speculate on both a positive and negative outcome. While we believe there is a low risk
of domestic political turmoil, we acknowledge that turmoil could lead to major market
downside, as we witnessed in several past events.
2008 spike in market EPS return: 13.39% during the airport closure
2010 spike: 6.39% during the 2010 May incident
2011 spike: 7.11% during the major floods of 2011
2014 spike: 5.29% during the 2013-14 political turmoil
25
Fig 4 Market EPS risk return (net of 11-yr govt bond)
Fig 5 Market EPS risk return (net of 10-yr govt bond)
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
16.00%
STD-2 STD-1
Mean= 6.1% STD+1 STD+2
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
9.00%
10.00%
11.00%
12.00%
STD-2 STD-1
Mean= 4.9% STD+1 STD+2
airport closure
May 2010 incident 2011 major floods
2014 coup
Source: Bloomberg, KS Research, using 1-year government bond yield Source: Bloomberg, KS Research, using 10-year government bond yield
SET Index target setting
We set our SET Index target based on target prices of stocks in the KS Universe and
adjust the base-line target by -10% (bearish) to +10% (bullish), which depends on several
key factors, i.e., economic outlook, broad market valuation, corporate earnings
momentum, etc., we currently apply a “modestly bearish” adjustment (0 to -5%) due to
the ongoing weak export and bumpy political transition, partly offset by the relatively low
US recession, strong wage growth in key countries, strong service PMI, a potentially
positive outcome of US-China trade talks and Chinese economic stimulus measures.
Fig 6 SET Index target
Unit: Btmn Base-line Bearish (-5% to
-10%)
Modestly bearish (0 to -
5%)
Neutral (0%) Modestly bullish (0% to
+5%)
Bullish (+5% to
+10%)
KS Coverage: Total market cap based on current share price 13,403,860
KS Coverage: Total market cap based on target price 14,434,276
- Upside/(downside) 7.7%
SET Index (26 Apr) 1,667
SET Index target (-3% adjustment = Modestly bearish) 1,795 1,750
Implied 12-months forward PER based on 2020 BB EPS consensus 14.7
Total return (based on 3% dividend yield) 8.0%
Strategist adjustment vs base-line SET Index target
Source: Bloomberg, KS Research
Global tailwinds, limited near-term upside
We see a good balance between negative and positive factors that could influence the
SET Index and thus believe further upside looks limited in the near term. For the US
economy, we still see a low economic recession risk as implied by the NY Fed‟s
recession probability model, strong wage growth in key global economies and a strong
service PMI. The ongoing US-China trade talks and China‟s economic stimulus measures
in our opinion will be key factors to protect against downside risk for the Thai market. The
key drag for the Thai market is now the bumpy political transition, which would have
damaged the Thai market if there had not been positive support from the global
environment.
Our revisit to a market EPS return analysis suggests that near-term upside for the SET
Index looks limited as we are at the half-way point between mean and -1SD (in terms of
26
market EPS return). For the Thai market to perform further, we believe upcoming 1Q19
results need to surprise the market to the upside both quantitatively and qualitatively.
While the results from banks, DTAC, PTTEP and SCC so far have exceeded our
forecasts and market consensus, the results were not decisively good as they carried
some weak quality.
US recession probability still low
We believe the probability of a US economic recession occurring, which is a key market
concern, is still relatively low (though rising). As for the latest update, the New York
Federal Reserve Bank‟s recession probability was 27.1% vs 42-46% levels that coincided
with the previous two economic recessions (2001 and 2008).
Fig 7 NY Fed’s recession probability (1960-2018)
Fig 8 NY Fed’s recession probability (2000-2018)
0.0
20.0
40.0
60.0
80.0
100.0
120.0
1960
1963
1966
1969
1972
1975
1978
1981
1984
1987
1990
1993
1997
2000
2003
2006
2009
2012
2015
2018
(%) 12-month ahead U.S. recession probability
46.32
41.71
27.08
0
5
10
15
20
25
30
35
40
45
50
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
(%) 12-month ahead U.S. recession probability
Source: Federal Reserve Bank of New York, Bloomberg, KS Research Source: Federal Reserve Bank of New York, Bloomberg, KS Research
Wage growth of key economies remain strong
Another key factor that implies a relatively positive economic outlook is wage growth in
key economies, which have been rising. The US, EU and Japan are all experiencing a
cycle of high wage growth, which normally coincides with strong employment and
economy. Better wage growth normally leads to an increase in purchasing power and
better private consumption. Meanwhile, Thailand‟s non-farm wage growth remains in
positive territory, although the growth profile is not as strong as that of the US, EU and
Japan.
Fig 9 U.S. wage growth
Fig 10 EU income and salary growth
1.5
1.7
1.9
2.1
2.3
2.5
2.7
2.9
3.1
3.3
3.5
1Q
15
2Q
15
3Q
15
4Q
15
1Q
16
2Q
16
3Q
16
4Q
16
1Q
17
2Q
17
3Q
17
4Q
17
1Q
18
2Q
18
3Q
18
4Q
18
(%, YoY) U.S. wage growth
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
1Q
15
2Q
15
3Q
15
4Q
15
1Q
16
2Q
16
3Q
16
4Q
16
1Q
17
2Q
17
3Q
17
4Q
17
1Q
18
2Q
18
3Q
18
4Q
18
(%, YoY) EU income and salary growth
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
27
Fig 11 Japan wage growth
Fig 12 Thailand non-farm wage growth
-0.4
-0.2
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
1.6
1Q
15
2Q
15
3Q
15
4Q
15
1Q
16
2Q
16
3Q
16
4Q
16
1Q
17
2Q
17
3Q
17
4Q
17
1Q
18
2Q
18
3Q
18
4Q
18
(%, YoY) Japan wage growth
-1.0
-0.5
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
1Q
15
2Q
15
3Q
15
4Q
15
1Q
16
2Q
16
3Q
16
4Q
16
1Q
17
2Q
17
3Q
17
4Q
17
1Q
18
2Q
18
3Q
18
4Q
18
(%, YoY) Thailand non-farm wage growth
Source: Bloomberg, KS Research Source: BOT, KS Research
Service PMI still strong
The other factor that supports our belief that the global economy is still not close to a
recession is the continued strong service PMI (purchasing manager index). As the
service PMI involves mainly the domestic economy, and the service sector accounts for a
rising share of the economy, a continued strong service MPI explains the overall trend of
solid domestic demand. Flourishing global tourism also reflects a strong service PMI, in
our opinion.
On the other hand, a weakening manufacturing MPI in our opinion reflects ongoing weak
global exports, which is a result of ongoing weak exports after strong growth in 2016-
2018 and the recent impact from the US-China trade war. Note the PMI is one of the key
economic indicators derived from surveys of private companies where Thailand
generates only a manufacturing PMI.
Fig 13 Manufacturing PMI of key countries
Fig 14 Service PMI of key countries
45.0
47.0
49.0
51.0
53.0
55.0
57.0
59.0
61.0
63.0
Apr-
16
Jun-1
6
Aug-1
6
Oct-
16
Dec-1
6
Feb-1
7
Apr-
17
Jun-1
7
Aug-1
7
Oct-
17
Dec-1
7
Feb-1
8
Apr-
18
Jun-1
8
Aug-1
8
Oct-
18
Dec-1
8
Feb-1
9
(Index, sa) Manufacturing PMIU.S. Eurozone
Japan China (Caixin)
Thailand
Index > 50 = expansion
Index < 50 = contraction
46.0
48.0
50.0
52.0
54.0
56.0
58.0
60.0
Apr-
16
Jun-1
6
Aug-1
6
Oct
-16
Dec-
16
Feb-1
7
Apr-
17
Jun-1
7
Aug-1
7
Oct
-17
Dec-
17
Feb-1
8
Apr-
18
Jun-1
8
Aug-1
8
Oct
-18
Dec-
18
Feb-1
9
(Index, sa) Service PMIU.S. Eurozone
China (Caixin) Japan
Index > 50 = expansion
Index < 50 = contraction
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
US-China trade talks look positive
We believe the ongoing US-China trade talks will result in a positive outcome given that
both powerhouses need to sustain economic momentum. After China recently pledged to
buy more US agricultural and industrial products, the US Trade representative and the
Treasury secretary were scheduled to meet high-level Chinese officials on April 29 to talk
about structural changes in the Chinese government‟s involvement in local industries. In
28
early May, Chinese Vice Premier Liu He is expected to wrap up deal with his American
counterparts in the US before submitting a final draft to the US and Chinese presidents to
sign in late May.
Despite our positive view of the upcoming negotiations, the US-China trade relationship
could become problematic in the long term as the root causes are related to several
lingering issues, such as the Made in China 2025 policy, industrial subsidies, and the
protection of American intellectual property from the forced transfer of technology.
Fig 15 China exports
Fig 16 China PMI (Caixin)
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
Jan-1
7
Mar-
17
May-1
7
Jul-17
Sep-1
7
Nov-1
7
Jan-1
8
Mar-
18
May-1
8
Jul-18
Sep-1
8
Nov-1
8
Jan-1
9
Mar-
19
(%YoY, 3mma) China export growth
Total exports Exports to U.S.
46.0
47.0
48.0
49.0
50.0
51.0
52.0
53.0
54.0
55.0
56.0
Jan-1
7
Mar-
17
May-1
7
Jul-17
Sep-1
7
Nov-1
7
Jan-1
8
Mar-
18
May-1
8
Jul-18
Sep-1
8
Nov-1
8
Jan-1
9
(Index, sa) China Caixin PMI
Composite Manufacturing Service
Index > 50 = expansion
Index < 50 = contraction
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
Brexit update
After protracted negotiations over the Brexit deadline, the EU and British Prime Minister
Theresa May agreed to delay the deadline until June 30, 2019. Looking ahead, May
needs to find a compromise with Parliament over her deal to end the game with a soft-
Brexit. If she fails again, more turmoil lies ahead. However, despite the uncertainties
surrounding Brexit, we maintain our view that markets are partially immune to the impact
from Brexit and the Thai economy holds limited exposure to the U.K. in terms of
international trade, tourist arrivals and FDI.
Fig 17 Thailand’s trade exposure to the UK
Fig 16 China PMI (Caixin)
Export to U.K. (USD, mn.) 4,081 4,062
Share of total Thai exports (%) 1.7% 1.6%
Import from U.K. (USD, mn.) 2,929 2,982
Share of total Thai imports (%) 1.3% 1.2%
Total trade with U.K. (USD, mn.) 7,010 7,044
Share of total Thai trade with the world (%) 1.5% 1.4%
Thailand trade data with the U.K. 2017 2018
1.4%
2.0%
2.6%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
Total trade FDI Tourist arrival
(% of total) Thailand exposure with the U.K.
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
29
Tailwind from China’s economic stimulus measures
In an attempt to prevent the Chinese economy from a sharp slowdown, the Chinese
government rolled out a stimulus package with an estimated total value of RMB2.0tn. On
the fiscal front, the package included tax cuts, which were expected to lower the financial
burden on private corporates, especially exporters and manufacturers, combined with an
increased quota of funds given to local governments to shore up the economy via new
infrastructure projects. On the monetary front, in January, the PBOC cut the reserve
requirement ratio (RRRs) for the fifth time since January 2018 by 100 bps in order to
ensure sufficient liquidity in the system and prevent a sharp rise in borrowing costs. In
addition, more liquidity was injected via the targeted medium lending facility (TMLF) to
facilitate loans and liquidity to small businesses.
Other potential measures are a reduction in the sales tax for car purchases in rural areas
for 1.6 liter vehicles and lower restrictions on car ownership in tier 1-2 cities.
Fig 19 China’s 2018-19 economic stimulus measures
Measures Effective date
Cut VAT for manufacturing sector to 16.0% from 17.0%
Cut VAT for transportation, construction, telecom and farming
sectors to 10.0% from 11.0%
Cut VAT for manufacuturing sector to 13.0% from 16.0%
Cut VAT for transportation & construction sectors to 9.0% from
10.0%
Oct-2018Raised mothly income threshold for collecting tax to
CNY5,000/month from CNY3,500/month
Jan-2019Tax deductions from children's education, mortgage interest,
housing rent and healthcare
Cut tariffs on 1,500 consumer products incl.
- Apparel & footwear tariffs to 7.1% from 15.9%
- Washing machine & refrigerator tariffs to 8.0% from 20.5%
- Processed foods incl. aquaculture tariffs to 6.9% from 15.2%
- Cosmetic product tariffs to 2.9% from 8.4%
Cut tariffs on products incl.
- Wood, paper, gemstone & mineral tariffs to 5.4% from 6.6%
- Textile & metal tariffs to 8.4% from 11.5%
Jan-2019Zero tariffs on medicines & agriculture products incl. sunflower &
canola
Jul-2019EZero tariffs on IT products incl. medical machines, speakers &
printers
Increased tax rebate rates on 397 products incl. - 16.0% for LEDs, lithium baterries, semiconductors & - 13.0% for steel pipes - 9.0% for stainless steal
Increased 3 tax rebate brackets
- 16.0% from 13.0-15.0%
- 10.0-13.0% from 9.0%
- 6.0-10.0% from 5.0%
DetailsChinese government’s fiscal measures in 2018-19
May-2018
Import tariff cuts
Tax rebates for exports
Nov-2018
VAT cuts
Apr-2019
Income tax
Sep-2018
Jul-2018
Nov-2018
Source: Bloomberg, KS Research
2019 election was second-worst after 2007 in terms of SET Index performance
The SET Index‟s performance after the 2019 election was among its worst compared with
the previous six polls with a one-month post-election return of just 1.7% vs the average
3%. The weak performance could be attributed to the bumpy political transition.
30
Fig 20 Historical SET Index returns pre- and post-elections
Election -8M -6M -3M -1M -2W -1W -1D +1D +1W +2W +1M
6-Feb-05 17.6% 17.7% 13.2% 5.2% 3.2% 2.5% 0.3% 0.9% 1.0% 2.6% 2.5%
2-Apr-06 6.6% 1.4% 2.7% -2.0% -1.1% 0.3% 0.3% 0.7% 5.1% 3.6% 4.8%
23-Dec-07 17.9% 5.4% -2.2% 0.7% -3.3% -2.7% 2.8% 3.6% 5.5% 1.0% -5.8%
3-Jul-11 3.6% 0.8% -2.1% -3.0% 2.2% 2.7% 0.8% 4.7% 4.0% 3.7% 9.9%
2-Feb-14 -16.3% -10.3% -10.8% -1.9% -1.6% -3.1% 0.8% 1.5% 1.7% 4.6% 5.1%
24-Mar-19 -2.6% -6.3% 3.2% 0.6% 1.0% 1.3% 0.8% -1.2% -0.5% 0.0% 1.7%
Average SET Return of last 6 elections 4.4% 1.5% 0.7% -0.1% 0.0% 0.2% 1.0% 1.7% 2.8% 2.6% 3.0%
Average SET Return of last 3 elections 1.7% -1.4% -5.0% -1.4% -0.9% -1.0% 1.5% 3.3% 3.7% 3.1% 3.1% Source: SETSMART, KS Research, 2014 election was later nullified by the Constitutional Court
Fig 21 Avg 5Y SET return pre- and post-elections
Fig 22 Avg 3Y SET return pre- and post-elections
4.4%
1.5%
0.7%
-0.1%
0.0% 0.2%
1.0%
1.7%
2.8%2.6%
3.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
-8M -6M -3M -1M -2W -1W -1D +1D +1W +2W +1M
Average SET Return of last 6 elections
1.7%
-1.4%
-5.0%
-1.4%-0.9% -1.0%
1.5%
3.3%3.7%
3.1% 3.1%
-6.0%
-5.0%
-4.0%
-3.0%
-2.0%
-1.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
-8M -6M -3M -1M -2W -1W -1D +1D +1W +2W +1M
Average SET Return of last 3 elections
Source: SETSMART, KS Research Source: SETSMART, KS Research
Market EPS return suggests limited further upside in near term
We have revisited our analysis of market EPS return in which we forecast the SET Index
already troughed at 1,597 (Jan. 11). At the current SET Index level, which translates into
a market EPS return of 4.14% (excluding the 10-year government yield), near-term
market upside looks limited as the level is already halfway between mean and -1SD.
Unless there are new catalysts both domestically and globally or remaining 1Q19 results
come in much more strongly than expected, a further rerating of the SET Index (in other
words, a further decline in market EPS return) looks unlikely in the near term. Another
0.25 ppt improvement (i.e. at -0.75SD, or 3.71% market EPS return) would imply a SET
Index at 1,781, which in our opinion would be difficult to achieve in the near term. Note
that the SET Index at -1SD on market EPS return is approximately 1,898, a level that
indicates a bull market, in our opinion.
31
Fig 23 Market EPS return (2008-present)
Fig 24 Market EPS return (2014-present)
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
9.00%
10.00%
11.00%
12.00%
Jan-08 Jan-10 Jan-12 Jan-14 Jan-16 Jan-18
STD-2 STD-1 Mean= 4.9% STD+1 STD+2
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
Jan-10 Jan-12 Jan-14 Jan-16 Jan-18
STD-2 STD-1 Mean= 4.9% STD+1 STD+2
Source: Bloomberg, KS Research Source: Bloomberg, KS Research
1Q19 earnings: good but not decisively good
So far banks (including KTC), DTAC, PTTEP and SCC, have reported earnings that beat
our forecasts although some lacked quality. PTTEP posted the best set of results so far.
Banks. Our eight covered banks reported aggregate 1Q19 earnings of Bt44.8bn, up 10%
YoY and 33% QoQ, beating our forecast by 10% mainly on higher-than-expected
investment gains from the sale of NTL and interest income from AQ. Earnings grew 9%
YoY on higher net interest income and lower provisions. Excluding the one-time NTL gain
and AQ income and employee benefit expenses, earnings would have been Bt37.2bn,
down 9% YoY but up 8% QoQ. The overall results would have been considered good if
asset quality had improved.
Fig 25 Thai banks: 1Q19 earnings summary
Stock (Bt Mn) 1Q18 2Q18 3Q18 4Q18 1Q19 %YoY %QoQ Vs KSBBL 9,005 9,194 9,029 8,101 9,028 0% 11% In lineSCB 11,364 11,111 10,508 7,083 9,157 -19% 29% In lineKTB 6,786 7,708 7,839 6,159 7,301 8% 19% BeatBAY 6,215 6,274 6,214 6,110 12,737 105% 108% BeatTCAP 1,899 2,051 1,870 2,020 2,016 6% 0% BeatTMB 2,279 2,026 5,594 1,702 1,579 -31% -7% In lineTISCO 1,766 1,709 1,815 1,726 1,730 -2% 0% In lineKKP 1,514 1,551 1,552 1,425 1,228 -19% -14% BelowTotal 40,828 41,624 44,421 34,327 44,775 10% 30% Beat
Source: Company data, KS Research
32
Fig. 26 SML ratios of most banks except for BAY and
TMB
Fig. 27 Sector NPL ratios declined 5 bps QoQ to 3.64%
2.23%2.52%
3.18% 3.26%
4.11%
2.49%2.70%
3.50%3.25% 3.89%
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
BBL
SCB
KTB
BAY
TM
B
SML %
1Q18 2Q18 3Q18 4Q18 1Q19
3.85%
3.29%
5.24%
2.30%
2.67%
3.17%
2.86%
4.13%3.59%
4.12%
3.19%
5.39%
2.25%
2.57% 3.18%3.02%
4.13% 3.64%
0%
1%
2%
3%
4%
5%
6%
BBL SCB KTB BAY TCAP TMB TISCO KKP SECTOR
NPL ratio
1Q18 2Q18 3Q18 4Q18 1Q19
Source: Company data, KS Research Source: Company data, KS Research
DTAC. DTAC‟s 1Q19 core profit appeared robust at Bt1.5bn, up 82.8% YoY, thanks to a
65.5% YoY regulatory cost saving and 47.6% YoY amortization expense reduction, both
of which were the result of a completed transition to the license system. Also, its 1Q19
core profit was 17.8% above our preview due mainly to lower amortization expenses and
represented 24.92% of our full-year core profit forecast of Bt6.2bn. However, 1Q19
EBITDA contracted by 26.6% YoY due to rising cash opex related to a 2.3GHz roaming
fee paid to TOT and an asset rental fee payment to CAT.
Fig 25 Thai banks: 1Q19 earnings summary
Btmn 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 % YoY % QoQ 1Q19E % Var
Revenue
- Voice & Data 14,667 14,876 14,867 14,848 14,666 14,310 14,198 -4.5 -0.8 14,791 -4.0
- IR&others 1,290 1,358 1,174 1,184 1,001 966 926 -21.1 -4.1 1,006 -7.9
Service revenue ex IC 15,957 16,234 16,041 16,032 15,667 15,276 15,124 -5.7 -1.0 15,797 -4.3
- IC revenue 807 788 564 546 543 550 513 -9.0 -6.7 560 -8.4
Service revenue 16,764 17,022 16,605 16,578 16,210 15,826 15,637 -5.8 -1.2 16,357 -4.4
Handset sales 1,833 3,039 2,302 1,972 1,329 2,166 1,895 -17.7 -12.5 1,591 19.1
Other operating income 213 214 154 209 424 1,205 2,109 n.m. 75.0 1,219 73.0
Total revenues 18,809 20,274 19,060 18,760 17,963 19,197 19,660 3.1 2.4 19,167 2.6
Operating expense
Cost of services
- Regulatory costs 2,165 1,746 1,932 1,571 1,488 1,271 666 -65.5 -47.6 736 -9.5
- D&A expenses 6,489 6,696 6,703 6,866 6,400 2,772 3,514 -47.6 26.8 3,986 -11.8
- Network OPEX 1,697 1,945 1,875 1,821 2,039 3,014 3,034 61.8 0.7 3,026 0.3
- IC 785 800 583 578 559 555 526 -9.8 -5.2 575 -8.5
- Others 624 702 559 1,439 1,828 2,420 3,311 492.3 36.8 2,435 36.0
Total cost of services 11,760 11,889 11,652 12,275 12,314 10,032 11,051 -5.2 10.2 10,758 2.7
Gross profit-service 5,004 5,133 4,953 4,303 3,896 5,794 4,586 -7.4 -20.8 5,598 -18.1
Cost of sales 2,455 3,577 2,594 2,490 1,780 2,961 2,629 1.3 -11.2 2,961 -11.2
Gross profit-sale -622 -538 -292 -518 -451 -795 -734 151.4 -7.7 -1,370 -46.4
Total gross profit 4,594 4,808 4,814 3,995 3,869 6,204 5,980 24.2 -3.6 5,447 9.8
SG&A expenses
- S&M expenses 1,189 1,293 1,052 1,062 1,173 1,491 1,156 9.9 -22.5 1,167 -0.9
- D&A expenses 230 225 217 212 219 217 224 3.2 3.2 218 2.8
- Provision for bad debt 392 416 386 312 347 333 320 -17.1 -3.9 348 -8.0
- GA expenses 1,855 2,239 1,989 2,003 1,903 1,935 2,019 1.5 4.3 1,890 6.9
Total SG&A expenses 3,666 4,173 3,644 3,589 3,642 3,976 3,719 2.1 -6.5 3,623 2.7
Operating profit 928 635 1,170 406 227 2,228 2,261 93.2 1.5 1,825 23.9
Other income (expense) 97 277 264 92 72 52 130 -50.8 150.0 67 95.5
EBITDA 7,744 7,833 8,354 7,576 6,918 5,269 6,129 -26.6 16.3 6,095 0.6
EBITDA margin (%) 41.2 38.6 43.8 40.4 38.5 27.4 31.2 31.8
Equity income 167 57 193 24 48 41 -20 n.m. n.m. 77 n.m.
Non-recurring items -44 -236 -269 45 -927 -6,491 -132 -50.9 -98.0 -6 n.m.
EBIT 1,148 733 1,358 567 -580 -4,170 2,239 64.9 n.m. 1,961 14.2
Finance cost -401 -371 173 -378 -380 -378 -611 n.m. 61.6 -377 62.3
Income tax expenses -146 180 -216 -9 40 -393 -221 2.3 -43.8 -285 -22.5
Net Profit 601 543 1,314 180 -920 -4,941 1,407 7.1 n.m. 1,299 8.3
Non-recurring items 5 -155 -472 -55 927 6,491 132 n.m. -98.0 6 n.m.
Core profit 606 388 842 125 7 1,550 1,539 82.8 -0.7 1,306 17.8 Source: Company, KS Research
Remark: Based on IAS 18
33
PTTEP. PTTEP posted a 1Q19 net profit of Bt12.5bn (EPS: Bt3.14), up 41% QoQ but
down 7% YoY. The result was 17%, or Bt1.7bn, higher than both our forecast and
Bloomberg‟s consensus estimate. The earnings discrepancy was mainly due to lower-
than-expected unit production cost. Management previously guided a unit production cost
of USD31.0 vs an actual figure of USD29.3. The difference of USD1.7/bbl translates into
Bt1.6bn in additional earnings, which lifted EBITDA margin to 76% from 71% in 4Q18.
Fig 29 PTTEP 1Q19 earnings review
1Q18 2Q18 3Q18 4Q18 1Q19 %YoY %QoQ %YTD2019E 2019E
Financials
Sales (Btmn) 37,343 42,115 45,088 47,263 42,860 14.8 -9.3 23.8 180,043
EBITDA (Btmn) 28,683 31,763 33,691 33,179 33,668 17.4 1.5 27.1 124,120
Operating profit (Btmn) 15,817 17,088 17,325 17,277 19,144 21.0 10.8 35.7 53,638
Core profit (Btmn) 9,668 10,704 11,160 9,288 11,843 22.5 27.5 39.9 29,674
Net profit (Btmn) 13,381 3,590 10,401 8,834 12,479 -6.7 41.3 42.1 29,674
Net EPS (Bt) 3.37 0.90 2.62 2.23 3.14 -6.7 41.3 42.1 7.47
Performance Drivers
ASP (USD/bbl) 44.0 46.9 47.7 47.8 46.2 5.0 -3.3 110.8 41.7
Sale volumes (KBD) 293 303 305 321 319 8.9 -0.5 93.3 342
Unit cost (USD/bbl) 29.2 31.5 33.0 32.7 29.3 0.4 -10.3 92.9 31.6
Ratios Avg YTD 2019E
Gross margin (%) 44.6 42.8 41.3 44.7 46.5 1.9 1.8 46.5 33.4
EBITDA margin (%) 76.8 75.4 74.7 70.2 78.6 1.7 8.4 78.6 68.9
Optg. margin (%) 42.4 40.6 38.4 36.6 44.7 2.3 8.1 44.7 29.8
ROE (%) 14.4 3.7 10.9 9.3 13.1 -1.3 3.8 13.1 7.6
Change
Source: KS Research
SCC. SCC posted a 1Q19 net profit of Bt11.7bn (EPS: Bt9.72), up 11% QoQ but down
6% YoY, higher than our estimate and Bloomberg‟s consensus forecast by 6%. The
earnings discrepancy was mainly due to an unexpected recognition of dividend income of
Bt1.3bn, which offset a lower-than-expected oil inventory gain. SCC reported a 1Q19 oil
inventory gain of Bt430mn compared with our estimate of Bt900mn.
Fig 25 Thai banks: 1Q19 earnings summary
1Q18 2Q18 3Q18 4Q18 1Q19 %YoY %QoQ %YTD2019E 2019E
Financials
Sales (Btmn) 118,250 120,447 122,518 117,223 112,379 -5.0 -4.1 23.4 479,569
EBITDA (Btmn) 21,014 20,521 18,610 16,247 18,229 -13.3 12.2 24.8 73,510
Operating profit (Btmn) 15,237 14,598 12,651 10,159 12,423 -18.5 22.3 25.6 48,449
Core profit (Btmn) 12,406 12,021 10,303 12,668 11,232 -9.5 -11.3 25.2 44,554
Net profit (Btmn) 12,406 12,401 9,473 10,468 11,662 -6.0 11.4 26.2 44,554
Net EPS (Bt) 10.34 10.33 7.89 8.72 9.72 -6.0 11.4 26.2 37.13
Performance Drivers
HDPE spread (USD/ton) 833 743 683 639 573 -31.2 -10.3 78.5 730
PP spread (USD/ton) 753 660 621 647 608 -19.3 -6.0 85.6 710
Cement demand growth (%) 0.0 2.0 7.0 3.0 2.0 2.0 -1.0 66.7 3.0
Ratios Avg YTD 2019E
Gross margin (%) 21.8 21.2 19.9 16.6 20.4 -1.4 3.8 20.4 19.7
EBITDA margin (%) 17.8 17.0 15.2 13.9 16.2 -1.6 2.4 16.2 15.3
Optg. margin (%) 12.9 12.1 10.3 8.7 11.1 -1.8 2.4 11.1 10.1
ROE (%) 15.1 15.8 12.3 13.2 14.7 -0.4 1.5 14.7 15.4
Change
Source: KS Research
34
Provisions for retirement benefits to hit 2019E earnings by 2.3%
We have updated our estimates on the potential impact from a recent change in the labor
law, which increased the retirement benefit from 300 days to 400 days for those who
have worked for 20 years or more. We estimate the total impact on our 2019E aggregate
earnings forecast to be 2.3% vs 2.9% previously due to lower company guidance vs our
estimates and as some companies completed setting aside provisions in 2018.
Fig 31 Potential impact from higher provisions for retirement benefits on 2019E earnings
Allowance for Expected impact Impact to Comment from company/KS
Stock Sector-subsector retirement benefit (Btm) to P&L (Btm) 2019 core profit
BJC Commerce - Commerce 1,332 444 -6.1% No guidance from the company
CPALL Commerce - Commerce 2,787 909 -3.5% Partially realized of Bt100mn in 4Q18
GLOBAL Commerce - Commerce 81 27 -1.1% No guidance from the company
HMPRO Commerce - Commerce 262 0 - Done in 4Q18
MAKRO Commerce - Commerce 575 100 -1.7% Company guidance
ROBINS Commerce - Commerce 110 50 -1.6% Company guidance
BEAUTY Commerce - Cosmetics 5 2 -0.2% Insignificant impact
DDD Commerce - Cosmetics 4 1 -0.7% Insignificant impact
KAMART Commerce - Cosmetics 16 5 -2.3% Insignificant impact
COL Commerce - E-commerce 64 24 -3.3% Data from 2018 notes to financial statement
BIG Commerce - Gadgets 21 4 -0.8% Data from 2018 notes to financial statement
COM7 Commerce - Gadgets 27 7 -0.7% Company said it would be minimal
SYNEX Commerce - Gadgets 7 -1.0% Data from 2018 notes to financial statement
CPF Commodity - Agrobusiness 6,106 1,812 -11.0% To book when law is enacted
GFPT Commodity - Agrobusiness 385 0 - Already booked in 2018
TU Commodity - Agrobusiness 2,356 200 -3.8% To book when law is enacted
CK Contractor - Civil 859 118 - Done in 4Q18 / should have no impact to 2019E earnings (sector note on 24-Apr-19)
ITD Contractor - Civil 761 311 - Company guidance / Already factored in 2019E earnings (sector note on 24-Apr-19)
STEC Contractor - Civil 228 58 -3.2% Company guidance / Limited impact (sector note on 24-Apr-19)
UNIQ Contractor - Civil 99 8 - Already factored in 2019E earnings (sector note on 24-Apr-19)
STPI Contractor - EPC 45 9 -0.6% Company guidance/ company will book in 2Q19
TRC Contractor - EPC 49 9 -4.2% Company guidance/ company will book in 2Q19
TTCL Contractor - EPC 156 40 -17.9% Company guidance/ company will book in 2Q19
BANPU Energy - Oil & Gas 2,542 100 -1.0%
BCP Energy - Oil & Gas 1,949 120 -3.1%
PTG Energy - Oil & Gas 77 15 -1.9%
PTT Energy - Oil & Gas 23,313 2,700 -2.7%
PTTEP Energy - Oil & Gas 4,045 600 -2.0%
SPRC Energy - Oil & Gas 299 100 -98.9%
TOP Energy - Oil & Gas 3,511 390 -3.0%
PRM Energy - Other Oil & Gas 28 16 -1.5%
SCN Energy - Other Oil & Gas 21 7 -2.6% No company guidance but company expects no significant impact
IRPC Energy - Petrochemical 2,336 760 -7.7%
IVL Energy - Petrochemical 2,210 100 -0.4%
PTTGC Energy - Petrochemical 4,011 600 -1.9%
SCC Energy - Petrochemical 7,573 0 - Already factored in 2019E earnings
CBG F&B - F&B 102 9 -0.8% Data from 2018 notes to financial statement
M F&B - F&B 0 104 -3.6% Data from 2018 notes to financial statement
OSP F&B - F&B 433 98 -2.9% Data from 2018 notes to financial statement
SAPPE F&B - F&B 9 5 -1.2% Data from 2018 notes to financial statement
TKN F&B - F&B 11 2 -0.3% Data from 2018 notes to financial statement
ZEN F&B - F&B 0 0 -0.1% Data from 2018 notes to financial statement
BGC F&B - Packaging 476 38 -5.5% Data from 2018 notes to financial statement
BAY Financials - Big Bank 5,321 1,100 - Already booked in 1Q19 (company report on 22-Apr-19)
BBL Financials - Big Bank 8,364 0 - Done in 4Q18
KTB Financials - Big Bank 11,948 3,000 -5.9% Company guidance
SCB Financials - Big Bank 4,904 1,400 - Already booked in 1Q19 (earnings review note on 19-Apr-19)
TMB Financials - Big Bank 1,301 350 - Already booked in 1Q19 (earnings review note on 19-Apr-19)
BLA Financials - Life Insurance 229 40 -0.6% Company guidance
MTC Financials - Secured NBFC 41 14 -0.2% Company guidance (earnings preview note on 12-Apr-19)
SAWAD Financials - Secured NBFC 29 9 -0.3%
KKP Financials - Small Bank 525 0 - Done in 4Q18
TCAP Financials - Small Bank 2,378 700 - Company guidance / Plan to book in 2Q19 (earnings review note on 19-Apr-19)
TISCO Financials - Small Bank 735 213 - Already booked in 1Q19 (earnings review note on 19-Apr-19)
AEONTS Financials - Unsecured NBFC 152 100 -2.0% Company guidance
KTC Financials - Unsecured NBFC 320 0 - Done in 4Q18
MEGA Healthcare - Healthcare Products 108 36 -2.7% Data from 2018 notes to financial statement
TNR Healthcare - Healthcare Products 38 13 -8.0% Still calculating
BCH Healthcare - Hospital 117 29 - Company guidance, will book as SG&A once law become effective; Already factored in 2019E earnings
BDMS Healthcare - Hospital 2,006 592 - Company guidance, will book as SG&A once law become effective; Already factored in 2019E earnings
BH Healthcare - Hospital 576 144 - Company guidance, will book as SG&A once law become effective; Already factored in 2019E earnings
CHG Healthcare - Hospital 34 16 -2.5% Company guidance, will book as SG&A once law become effective; Not yet factored in 2019E earnings
PR9 Healthcare - Hospital 106 28 -9.7% Company guidance, will book as SG&A once law become effective; Not yet factored in 2019E earnings
RJH Healthcare - Hospital 38 10 - Company guidance, will book as SG&A once law become effective; Already factored in 2019E earnings
THG Healthcare - Hospital 229 96 - Company guidance, will book as SG&A once law become effective; Already factored in 2019E earnings
ADVANC ICT 2,254 751 -2.4% Guidance Bt400m-500m (sector note on 5-Apr-19)
DTAC ICT 735 0 - Already booked it in 4Q17
JAS ICT 498 166 -5.9% Guidance Bt100m-200m (sector note on 5-Apr-19)
THCOM ICT 161 54 -7.6% Guidance Bt30m-50m (sector note on 5-Apr-19)
TRUE ICT 2,375 792 -267.3% Guidance Bt500m-600m (sector note on 5-Apr-19 Source: Company data, KS Research
35
Fig 32 Potential impact from higher provisions for retirement benefits on 2019E earnings (continued)
Allowance for Expected impact Impact to Comment from company/KS
Stock Sector-subsector retirement benefit (Btm) to P&L (Btm) 2019 core profit
DELTA Industrial Products - Electronics 1,337 114 -2.0% To book when law is enacted / Data from 2018 notes to financial statements
HANA Industrial Products - Electronics 327 66 -3.2% To book when law is enacted / Data from 2018 notes to financial statements
KCE Industrial Products - Electronics 162 55 -2.6% To book when law is enacted / Data from 2018 notes to financial statements
SVI Industrial Products - Electronics 176 21 -2.1% To book when law is enacted / Data from 2018 notes to financial statements
MACO Media 21 0 - Already booked it in 4Q18
CPN Property - Commercial 610 0 - Actual in 4Q18
AMATA Property - Industrial 53 10 -0.6% Company guidance
FPT Property - Industrial 40 5 -0.5% Company guidance
AP Property - Residential 130 0 - Actual in 4Q18
LH Property - Residential 354 126 -1.4% Actual in 4Q18
LPN Property - Residential 252 50 -3.2% Company guidance
ORI Property - Residential 8 0 - Company guidance
PSH Property - Residential 374 80 -1.4% Company guidance
QH Property - Residential 136 45 -1.2% Company guidance
SC Property - Residential 150 70 -3.4% Company guidance
SIRI Property - Residential 145 90 -4.1% Company guidance
SPALI Property - Residential 139 36 -0.6% Actual amount to be paid in 2019
AOT Tourism - Airport 2,267 794 -2.9%
AAV Tourism - Aviation 347 111 -9.4% Company guidance
BA Tourism - Aviation 594 46 -4.7%
THAI Tourism - Aviation 12,594 2,494 -46.5%
CENTEL Tourism - Hotel 220 58 -2.5%
ERW Tourism - Hotel 87 21 -3.1%
MINT Tourism - Hotel 222 79 -1.1%
BTS Transportation - Ground Transport 1,047 119 -2.9% Data from 2018 notes to financial statement
BEM Transportation - Ground Transport 687 0 - Done in 4Q18 / should have no impact to 2019E earnings
JWD Transportation - Logistics 39 5 -1.4% Company guidance
BGRIM Utilities - Conventional Power 175 50 -1.6% Guidance from company
BPP Utilities - Conventional Power 28 9 -0.2%
CKP Utilities - Conventional Power 43 0 - applied 400 days since inception
EGCO Utilities - Conventional Power 404 135 -1.3%
GLOW Utilities - Conventional Power 231 77 -0.9%
GPSC Utilities - Conventional Power 77 26 -0.6%
GULF Utilities - Conventional Power 101 34 -1.1%
RATCH Utilities - Conventional Power 176 59 -0.9%
BCPG Utilities - Renewable Power 13 4 -0.2%
DEMCO Utilities - Renewable Power 64 0 - Booked in 4Q18
EA Utilities - Renewable Power 8 3 0.0%
GUNKUL Utilities - Renewable Power 44 15 -0.7%
SPCG Utilities - Renewable Power 11 4 -0.1%
SSP Utilities - Renewable Power 0 0 -
TPCH Utilities - Renewable Power 6 2 -0.5%
Total 138,945 24,557 -2.3% Source: Company data, KS Research
36
KBank THB NEER Index
USD/THB vs DXY Index
120.60
95
100
105
110
115
120
125
Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20
95
100
105
110
115
120
125
KBank NEER,base = Jan 1995, left
Latest data point, left
est.
BOT NEER, base = 2012, right
30
31
32
33
34
35
36
37
Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 Nov-18 Mar-19
85
87
89
91
93
95
97
99
101
103
105
USD/THB DXY Index, RHS
Source: Bloomberg, KBank Source: Bloomberg, KBank
Thailand’s GDP
Thai inflation parameters
3.1 3.13.5
4.24.5
3.9
54.7
3.23.7
0.8 0.9 1.11.4
1.1
0.3
2.1
1.10.8 0.8
0
1
2
3
4
5
6
3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18
GDP (%YoY) GDP (%QoQ sa)
-2
0
2
4
6
11 12 13 14 15 16 17 18 19
Headline Inflation Core Inflation
Upper Bound Policy Target Lower Bound Policy Target
Source: NESDB, KBank Source: Bloomberg, KBank
Implied forward curve: TGBs
Implied forward curve: USTs
1.831.89
2.022.12
2.222.31
2.38 2.432.55
1.92 1.90 1.93
2.082.22
2.332.39
2.47 2.52 2.582.71
1.701.76 1.80
1.90
0.75
1.25
1.75
2.25
2.75
3.25
0 1 2 3 4 5 6 7 8 9 10
03/05/2019
next 3 months
next 6 months
next 12 months
tenor, yrs
2.552.40
2.33 2.32 2.372.46
2.332.23 2.23
2.302.38
2.49
2.622.59
2.372.33
0.75
1.25
1.75
2.25
2.75
3.25
0 1 2 3 4 5 6 7 8 9 10
07/05/2019
next 3 months
next 6 months
next 12 months
tenor, yrs
Source: Bloomberg, KBank Source: Bloomberg, KBank
Foreign holding of Thai fixed income and stock
Foreign net buy/sell in Thai markets
603 629
837
80
-399-400
-300
-200
-100
0
100
200
300
400
500
600
700
800
900
10 11 12 13 14 15 16 17 18 19
Thai government bonds, THB bn BOT bonds Thai stocks, est since 1999
-0.4
71.0
45.2
-2.9 -7.4-10.6 -10.4 -7.8
-0.36.7
-3.4-16.4
41.5
22.2
-2.7 -5.1
-64.3
-14.0
-100
-60
-20
20
60
100
140
Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19
Net buy bond Net buy equity
Source: Bloomberg, ThaiBMA, KBank Source: Bloomberg, KBank
37
Disclaimer
“This document is intended to provide material information relating to investment or product in discussion and for reference during discussion, presentation or seminar only. It does not represent or constitute an advice, offer, contract, recommendation or solicitation and should not be relied on as such. In preparation of this document, KASIKORNBANK Public Company Limited (“KBank”) has made several crucial assumptions and relied heavily on the financial and other information made available from public sources, and thus KBank assumes no responsibility and makes no representations with respect to accuracy and/or completeness of the information described herein. Before making your own independent decision to invest or enter into transaction, the recipient of the information (the "Recipient") shall review information relating to service or products of KBank including economic and market situation and other factors pertaining to the transaction as posted in KBank’s website at URL http://www.kasikornbankgroup.com and in other websites including to review all other information, documents prepared by other institutions and consult financial, legal or tax advisors each time. The Recipient understands and acknowledges that the investment or execution of the transaction is the transaction with low liquidity and that KBank shall assume no liability for any loss or damage incurred by the Recipient arising out of such investment or execution of the transaction. Each Recipient including its employee or officer who receives this document or a copy of the document represents and agrees not to reproduce, distribute or provide it in whole or in part to any other person and agrees to keep confidential all information contained therein. In the case of derivative products, where the Recipient provides incomplete or inaccurate information to KBank, KBank may not be capable of delivering information relating to investment or derivative products appropriate to the genuine need of the Recipient. The Recipient also acknowledges and understands that the information so provided by KBank does not represent the expected yield or consideration to be received by the Recipient arising out of the execution of the transaction. Further the Recipient should be aware that the transaction can be highly risky as the markets are unpredictable and there may be inadequate regulations and safeguards available to the Recipient. The Recipient acknowledges that there may be conflict of interest under the KBank’s services, whether directly or indirectly and should further consider the character, risk and investment return of each KBank’s product by reading details from relevant documents provided by KBank. KBank reserves the rights to amend either in whole or in part of information so provided herein at any time as it deems fit and the Recipient acknowledges and agrees with such amendment. Where there is any inquiry, the Recipient may seek further information from KBank or in case of making complaint; the Recipient can contact KBank at (662) 888-8822.”