MADE TO TRADE.
October 2012 | © METRO AG 2012
HSBC Corporate Schuldschein ConferenceLondon – 25th October
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 1
1
METRO GROUP at a glance
� One of the world’s leading retail and wholesale companies
� Stock-listed since 1996
� Presence with around 2,200 stores in 32 countries
� More than 280,000 employees from almost 180 nations
� Four sales divisions with leading market positions and growing online presence:
� Active real estate management and development of owned properties and other real estate assets
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 2
1996 Today
Portfolio focused from
14 to 4 divisions
From a Conglomerate to a Focused Portfolio
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 3
Germany 95%
International 5%
28.1
66.7
2011
Germany 39%CAGR 6%
Eastern Europe 25%
Western Europe 32%
Asia/Africa 4%
1996
Sales split by region (€ billion)
From a National Retailer to an International Player
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 4
METRO AG
Worldwide market leader in B2B wholesaling
One of the leading hypermarket operators in
Germany and selected Eastern
European countries
Europe’s number one in consumer
electronics retailing
One of the leading department store chains in Europe
Strong international portfolio of wholesale and retail properties
Sales : €31.2 billionEBIT: €1,148 million Stores : 728Countries : 30Employees 1:112,588
1 Full-time equivalents as at closing date 31 December
Sales : €11.2 billionEBIT: €134 millionStores : 426Countries : 6Employees 1: 52,431
Sales : €20.6 billionEBIT: €542 million Stores : 893Countries : 16Employees 1: 57,585
Sales : €3.5 billionEBIT: €121 millionStores : 140Countries : 2Employees 1: 18,522
EBIT: €643 millionOwned stores : 687Countries : 30Employees 1: 1,213
Fourth Largest Retailer Worldwide in 2011
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 5
687 owned stores: Book value of c. €7.1 billion (adj. for finance leases and tenant fittings) per 31/12/2011
GERMANY1,392,000 sqmsales area
WESTERN EUROPE1,520,000 sqmsales area
EASTERN EUROPE2,088,000 sqmsales area
ASIA / AFRICA514.000 sqmsales area
METRO GROUPTOTAL5,514,000 sqmsales area
Gross self-owned floor area MISC (rented to third parties, HQ, department stores)1,392 sqm sales area
Strong Real Estate Assets
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 6
Top 10 Retailers Worldwide in 2011
48.10Rewe Group10
62.57Costco7
74.40Tesco3
9
8
6
5
4
2
1
Rank
885.04TOTAL
50.22Target
52.68Aldi
64.96Kroger
65.10Schwarz Group
66.70METRO GROUP
81.27Carrefour
319.04Walmart
2011 Net Sales (€ billion)Company
Sources: Companies, PlanetRetail, LZnet, own research
September 2012 | © METRO AG 2012MADE TO TRADE. METRO GROUP Profile. 77
Sales and earnings developments 2011.
As reported 1Excluding Germany2Adjusted for special items
2010
in € m
2011
in € m in €
in local
currency
METRO GROUP 67.258 66.702 - 0.8 - 0.2
Germany 26.130 25.865 - 1.0 - 1.0
international 41.128 40.837 - 0.7 0.4
Western Europe 1 21.528 20.859 - 3.1 - 3.6
Eastern Europe 16.880 16.953 0.4 3.3
Asia/Africa 2.720 3.025 11.2 14.3
METRO GROUP 2.415 2.372 - 1.8 –
Sales
EBIT2
39 %
Western Europe 1
25 %
32 %
4 %
Group sales by region:
Change in %
GermanyAsia/Africa
Eastern Europe
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference
EBIT by Region
-35
765708
587
-51
917
524
-25
927956
504
1,026
€ million (pre-consolidation)
-4% -7% +1% +51% Change vs. prior year
Germany Western Europe Eastern Europe Asia/Africa
2009 2010 2011 2009 2010 2011 2009 2010 2011 2009 2010 2011
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 999
Strategic focal points of METRO GROUP.
� must transform product and services offerings as well as our sales channels
� must grow sustainably by having attractive product ranges and services at competitive price levels to outperform our peers
� must improve cost structures and optimiseself-financing strength to make us more efficient
Customer value is in the focus of our strategy.
We therefore:
Outlook 2012:
� Cash Flow Improvement
� Net Debt Reduction
� Sales Growth
� EBIT around € 2bn
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 10
Key Financials H1 2012
� H1- Net working capital improved significantly - Strong improvement in operating cash flow- Lower net debt despite higher cash capex for expansion
30/06/2011 30/06/2012 Change
New store openings 20 28 8
Change in net working capital (€ m) -3,617 -3,028 589
Cash flow from operating activities (€ m) -3,263 -2,913 350
Cash Capex (€ m) -556 -740 -184
Net debt (€ m) 8,396 8,206 -190
MADE TO TRADE.
Finance Strategy
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 12
METRO´́s Finance Strategy
Focus on investment grade rating and financial flexibility
� Finance further growth via own cash flow
� Finance existing debt mainly via debt capital markets
� Maintain investment grade rating level
� Secure high financial flexibility at all times
� Reduce rating-relevant net debt level over time
GROWTH PROFITABILITY
DEBT
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 13
Rating-relevant Net Debt Development 2002-2011
Net debt slightly decreased over time despite international growth path
75.0
70.0
65.0
60.0
55.0
50.0
45.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
0.0
2010
12.5
2009
12.4
2008
12.2
2007
11.7
2006
13.2
2005
13.6
2004
14.2
2003
14.9
2002
14.8
2011
13.0
7.9
1.0
1.8
2.3
Net Debt on balance without Finance Leases
SalesFinance Leases
Provisions for pensions
NPV Operating Leases*
* S&P methodology
€ billion € billion
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 14
METRO's Funding Tool Box
� Benchmark-Bonds up to 10 years to cover the long-term funding needs plus
� Private placements / Schuldscheine with individual tenors (min. €50 million)
� EMTNs (1-2 years) and Commercial Paper (CP) to cover short-term funding needs
� Back-up liquidity of €3.1bn with maturities > 1 year
Breakdown of funding sources (as at 30/06/2012)
0
1
2
3
4
5
6
€ billion
Schuld-schein
Bank Loans &
Committed bilateral Lines
CommittedSyndicated
Loans
Commercial Paper
Programme
Debt Issuance
Programme
DrawnUndrawn
Breakdown of credit facilities (as at 30/06/2012)
“Funding tool box” proves high level of flexibility at all times
6%
19%
30%
45%
CommittedBank Lines
SyndicatedLoans
CommercialPaper
Debt IssuanceProgramme
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 15
0
250
500
750
1.000
1.250
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
€ million
Bonds
Schuldschein
Corporate Finance & Rating
� Balanced long-term maturity profile
S&P methodology
Net Debt / EBITDA (RHS)Funds from Operations / Net Debt (LHS)
Rating metrics
21 6% 21 9%22.8%
24.2%21.1%
2.9x3.1x
3.2x
3.5x3.4x
15%
20%
25%
30%
2007 2008 2009 2010 2011
2.5x
3.0x
3.5x
4.0x
� Investment grade ratings at:
� S&P: BBB- stable
� Moody’s: Baa3 stable
MADE TO TRADE.
METRO Schuldschein
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 17
Schuldschein is part of our Funding Tool Box
� Opportunistic use of the Schuldschein since 2006
� Syndicated and single investor deals
� Established documentation in place
0
100
200
300
400
500
2006 20082007 2009 2010 20122011
Broadly syndicated deals since 2008
Single investor deals
Launch of Schuldschein deals since 2006
in € million
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 18
f loating77%
f ix
23%
Deal Review €500 million Schuldschein 2008
� First syndicated Schuldschein for METRO
� Largest syndicated Schuldschein at that time
� Considerable price advantage compared to bond
by investor’s type
Terms and Conditions
Issuer Metro Finance B.V.
Guarantor: METRO AG
Rating Baa2 (stable) / BBB (stable)
Documentation Schuldschein under German law
Status Senior unsecured
Total size €500 million
Settlement March 2008
Maturities March 2012
Commercial Banks60%
Savingsbanks26%
Landesbanks14%
Allocation breakdown (in %)
by coupon
71%
6%
6%
4%
3%5%0%1% 4% Germany
Austria
Sw eden
China
Italy
Japan
Egypt
Turkey
Spain
by country
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 19
Deal Review €254 million Schuldschein 2012
32%
22%
2%
44%
Banks 32% Insurances 22%Pension Funds 2% Savings Banks 44%
Terms and Conditions
Issuer Metro AG
Rating Baa2 (negative) / BBB (stable)
Documentation Schuldschein under German law
Status Senior unsecured
Total size €254 million
Settlement March 2012
Maturities 2016, 2018 and 2022
Allocation breakdown (in %)
by investor’s type by tenor
53%
26%
21%
4 years 53% 6 years 26% 10 years 21%
63%
37%
Fix 63%
� First 10 years tranche agreed with investors
� Increasingly insurance companies as investors
� Significant lower floating tranche compared to 2008
by coupon
Floating 37%
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 20
Comparison Schuldschein vs. Bonds
Pros
� Additional investor base
� Fix and float tranches
� Individual tenors
� High allocation to investors compared to the bond market
� sufficient time for investors to analyse the credit
� No mark-to-market valuation
� Limited market volume (niche product)
� Long execution period in syndicated deals
Cons
Attractiveness of terms & conditions is key for a handshake
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 21
METRO GROUP
Creditor Relations
Tel.: +49 (0)211 6886-1904
Email: [email protected]
Internet: www.metrogroup.de
Contact
Hans-Dieter Hinker
Vice President
Head of Group Financing
METRO AG
Schlueterstrasse 140235 Duesseldorf
Germany
Tel.: +49 (0) 211 6886-2779E-Mail: [email protected]
Thank you for your kind attention!
MADE TO TRADE.
Appendix
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 23
Metro Cash & Carry
37%
Asia/Africa
9%
EasternEurope
Western Europe
38%
Germany
16%
Sales and EBIT Margin
2011 Regional Sales Breakdown
Financials (€ million) 2001 2002 2003 2004 2005 2006 2007 2008* 2009* 2010* 2011*
Sales 22,726 23,972 25,093 26,442 28,087 29,907 31,698 33,143 30,613 31,095 31,155
Change yoy in % 8.1% 5 5% 4.7% 5.4% 6.2% 6.5% 6 0% 4.6% -7.6% 1.6% 0.2%
Change yoy in % - LC 8.8% 6.4% 7.7% 5.6% 4.4% 6.2% 5.7% 5.4% -2.5% -0.6% 1.4%
Change yoy in % - lfl (LC) - 1.4% 1.6% 1.1% -0.3% 1.9% 2 2% 2.4% -4.9% -1.7% 0.1%
EBITDA 972 1,078 1,200 1,280 1,377 1,510 1,631 1,406 1,165 1,374 1,408
Change yoy in % 11.4% 10 9% 11.2% 6.7% 7.6% 9.6% 8 0% - -17.2% 18.0% 2.4%
EBITDA margin 4.3% 4 5% 4.8% 4.8% 4.9% 5.0% 5.1% 4.2% 3.8% 4.4% 4.5%
EBIT** 716 805 904 963 1,013 1,111 1,243 1,139 936 1,104 1,148
Change yoy in % 11.7% 12.4% 12.3% 6.5% 5.1% 9.7% 11 9% - -17.8% 17.9% 4.0%
EBIT margin 3.2% 3.4% 3.6% 3.6% 3.6% 3.7% 3 9% 3.4% 3.1% 3.6% 3.7%
Capital Employed - - - - - - - 5,648 6,050 6,368 7,137
Pre-tax RoCE (lease-adj.) - - - - - - - 23.4% 18.9% 20.6% 18.8%
Capex 839 750 737 619 900 880 859 336 220 499 799
* New segment reporting structure
** until 2003: EBITA
Operating Statistics 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Number of stores 384 437 475 504 544 584 615 655 668 687 728
Selling space (1,000 sqm) 3,182 3,423 3,725 3,952 4,218 4,507 4,875 5,176 5,291 5,355 5,517
Change yoy in % 7.1% 7 5% 8.8% 6.1% 6.7% 6.9% 8 2% 6.2% 2.2% 1.2% 3.0%
Average store size (sqm) 8,287 7,832 7,841 7,841 7,754 7,717 7,927 7,902 7,921 7,795 7,578
Sales/Øsqm (€) 7,386 7,259 7,021 6,889 6,876 6,856 6,757 6,595 5,849 5,842 5,731
0%
1%
2%
3%
4%35,00032,50030,00027,50025,00022,50020,00017,50015,00012,50010,000
7,5005,0002,500
0
’02 ’03 ’04 ’05 ’06 ’07 ’08 ’09 ’10 ’11’01
EBIT marginSales (€ million)
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 24
Real
26%
EasternEurope
Germany
74%
Sales and EBIT Margin
2011 Regional Sales Breakdown
4%
3%
2%
1%
0%
12,000
10,000
8,000
6,000
4,000
2,000
0
’11’10’09’08’07’06’05’04’03’02’01
EBIT marginSales (€ million)
Financials** (€ million) 2001 2002 2003 2004 2005 2006 2007 2008* 2009* 2010* 2011*
Sales 8,375 8,198 8,205 8,182 8,192 8,775 11,003 11,635 11,298 11,499 11,230
Change yoy in % 2.6% -2.1% 0.1% -0.3% 0.1% 7.1% 25.4% 5.8% -2.9% 1 8% -2.3%
Change yoy in % - LC 3.0% -1.1% 1.2% 0.0% -1 2% 7.1% 25.0% 5.4% 1.3% 0 2% -1.4%
Change yoy in % - lfl (LC) - -1.4% 0.1% -2.2% -4.7% -2.5% -0.1% 4.4% 0.0% 0.1% -0.8%
EBITDA 353 372 384 352 -121 192 160 191 226 321 321
Change yoy in % 28.0% 5.3% 3.1% -8.3% - 45.4% -16.7% - 18.3% 42.7% -0.3%
EBITDA margin 4.2% 4.5% 4.7% 4.3% -1 5% 2.2% 1.5% 1.6% 2.0% 2 8% 2.9%
EBIT*** 202 228 242 219 -2 19 -16 6 52 132 134
Change yoy in % 46.0% 13.5% 5.9% -9.3% - - - - - - 1.2%
EBIT margin 2.4% 2.8% 2.9% 2.7% 0 0% 0.2% -0.2% 0.1% 0.5% 1.1% 1.2%
Capital Employed - - - - - - - 5,161 5,117 5,213 5,184
Pre-tax RoCE (lease-adj.) - - - - - - - 3.2% 4.1% 5.6% 5.5%
Capex 248 160 174 110 255 854 345 250 193 156 166
* New segment reporting structure
** excluding Extra
*** until 2003: EBITA
Operating Statistics** 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Number of stores 277 278 289 306 328 442 434 439 441 429 426
Selling space (1,000 sqm) 2,016 2,019 2,078 2,135 2,242 3,158 3,103 3,148 3,184 3,107 3,082
Change yoy in % 0.5% 0.1% 3.0% 2.7% 5 0% 40.9% -1.7% 1.4% 1.1% -2.4% -0.8%
Average store size (sqm) 7,279 7,262 7,192 6,977 6,835 7,145 7,150 7,171 7,220 7,242 7,235
Sales/Øsqm (€) 4,165 4,063 4,005 3,884 3,743 3,250 3,515 3,723 3,569 3,656 3,629
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 25
Media-Saturn
12%
Asia
1%
EasternEurope
Western Europe
42%
Germany45%
Sales and EBIT Margin
2011 Regional Sales Breakdown
0%
1%
2%
3%
4%
5%
6%
7%20,000
17,500
15,000
12,500
10,000
7,500
5,000
’11’10’09’08’07’06’05’04’03’02’01
EBIT marginSales (€ million)
Financials (€ million) 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Sales 8,341 9,583 10,563 12,210 13,306 15,156 17,444 18,993 19,693 20,794 20,604
Change yoy in % 9.5% 14 9% 10.2% 15.6% 9.0% 13.9% 15.1% 8.9% 3.7% 5.6% -0.9%
Change yoy in % - LC 9.1% 14 8% 11.0% 15.8% 8.5% 13.9% 14.2% 8.4% 5 5% 4.3% -1.0%
Change yoy in % - lfl (LC) - 3 2% 0.9% 4.6% -1.4% 3.0% 2.6% -2.1% -0.4% -1.2% -4.3%
EBITDA 368 431 506 612 679 776 818 839 851 876 809
Change yoy in % -1.9% 17 0% 17.6% 20.8% 11.0% 14.4% 5.4% - 1.4% 2.9% -7.6%
EBITDA margin 4.4% 4 5% 4.8% 5.0% 5.1% 5.1% 4.7% 4.4% 4 3% 4.2% 3.9%
EBIT* 228 290 360 452 510 587 610 603 608 625 542
Change yoy in % -16.1% 27 0% 24.3% 25.5% 12.8% 15.2% 3.9% - 0 8% 2.8% -13.4%
EBIT margin 2.7% 3 0% 3.4% 3.7% 3.8% 3.9% 3.5% 3.2% 3.1% 3.0% 2.6%
Capital Employed - - - - - - - 2,790 2,849 3,150 3,556
Pre-tax RoCE (lease-adj ) - - - - - - - 26.8% 27 0% 25.5% 20.2%
Capex 264 350 229 261 315 370 463 402 353 362 434
* until 2003: EBITA
Operating Statistics 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Number of stores 357 386 436 503 558 621 702 768 818 877 893
Selling space (1,000 sqm) 976 1,129 1,307 1,514 1,704 1,914 2,213 2,439 2,633 2,829 2,880
Change yoy in % 14.6% 15.6% 15.8% 15.8% 12.6% 12.3% 15.6% 10.2% 8 0% 7.4% 1.8%
Average store size (sqm) 2,735 2,925 2,999 3,010 3,054 3,082 3,152 3,176 3,219 3,226 3,225
Sales/Øsqm (€) 9,126 9,105 8,671 8,656 8,270 8,379 8,454 8,166 7,765 7,614 7,218
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 26
Galeria Kaufhof
Western Europe
10%
Germany
90%
Sales and EBIT Margin
2011 Regional Sales Breakdown
0%
1%
2%
3%
4%
5%
6%
7%4,000
3,000
2,000
1,000
0
’11’10’09’08’07’06’05’04’03’02’01
EBIT marginSales (€ million)
Financials (€ million) 2001 2002 2003 2004 2005 2006 2007 2008* 2009* 2010* 2011*
Sales 3,971 3,900 3,819 3,768 3,575 3,609 3,556 3,607 3,539 3,584 3,450
Change yoy in % 0.8% -1 8% -2.1% -1.3% -5.1% 0.9% -1 5% -1.1% -1.9% 1.3% -3.7%
Change yoy in % - lfl -3.7% -4 5% -2.2% -1.2% -4.8% -0.6% -1.7% -1.4% -2.2% 1.2% -3.4%
EBITDA 349 292 249 199 189 192 211 223 223 233 219
Change yoy in % 7.9% -16 3% -14.7% -19.9% -5.4% 1.8% 10 0% - 0.2% 4.7% -5.8%
EBITDA margin 8.8% 7 5% 6.5% 5.3% 5.3% 5.3% 5 9% 6.2% 6.3% 6.5% 6.4%
EBIT** 190 139 99 57 69 82 107 115 119 138 121
Change yoy in % 4.8% -26 8% -28.4% -43.6% 21.8% 18.1% 31 3% - 3.4% 16.5% -12.5%
EBIT margin 4.8% 3.6% 2.6% 1.5% 1.9% 2.3% 3 0% 3.2% 3.4% 3.9% 3.5%
Capital Employed - - - - - - - 2,066 2,019 1,899 1,928
Pre-tax RoCE (lease-adj.) - - - - - - - 9.8% 10.2% 11.8% 10.5%
Capex 202 120 104 120 96 151 107 128 57 104 124
* New segment reporting structure; since 2009 including Dinea
** until 2003: EBITA
Operating Statistics 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Number of stores 148 150 148 147 142 142 141 141 141 138 140
Selling space (1,000 sqm) 1,440 1,456 1,457 1,473 1,465 1,487 1,486 1,489 1,501 1,480 1,475
Change yoy in % 9.1% 1.1% 0.1% 1.0% -0.5% 1.5% -0.1% 0.2% 0.7% -1.4% -0.3%
Average store size (sqm) 9,728 9,706 9,847 10,018 10,318 10,473 10,539 10,567 10,645 10,725 10,536
Sales/Øsqm (€) 2,879 2,693 2,622 2,572 2,434 2,445 2,392 2,363 2,367 2,405 2,335
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 27
Real Estate: Unique International Asset Base
as at 31/12/2011
Number of stores
Selling space (1,000 sqm)
Number of stores
Selling space (1,000 sqm)
Share of selling space
Metro Cash & Carry 728 5,517 529 4,107 74%
Real 426 3,082 78 605 20%
Media-Saturn 893 2,880 16 94 3%
Galeria Kaufhof 140 1,475 64 790 54%
METRO GROUP 2,187 12,954 687 5,595 43%
Germany 937 5,792 141 1,392 24%
Western Europe 619 3,030 205 1,517 50%
Eastern Europe 531 3,504 262 2,172 62%
Asia/Africa 100 628 79 515 82%
* IAS 16
Misc. (leased to third parties, HQ, warehouses, etc.)
Total Owned*
Owned*
1,355
Gross floor area (1,000 sqm)
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 28
Number of Stores by Division and Country
Q2 H1 30/06/12 Q2 H1 30/06/12 Q2 H1 30/06/12 Q2 H1 30/06/12 Q2 H1 30/06/12
Germany 107 -1 -2 314 +1 +4 393 -4 -3 122 -4 -1 936Austria 12 44 56
Belgium +1 +1 12 21 15 +1 +1 48
Denmark 5 5
France 92 92
Italy 48 +1 +3 113 +1 +3 161
Luxemburg 2 2
Netherlands 17 +1 +1 39 +1 +1 56
Portugal 11 -1 9 -1 20Spain 34 +2 68 +2 102
Sweden +1 25 +1 25
Switzerland 27 27
United Kingdom 30 30
Western Europe +1 +1 261 +4 +4 348 15 +5 +5 624Bulgaria 14 14
Croatia 7 7Czech Republic 13 13
Greece 9 10 19
Hungary 13 21 34
Kazakhstan +2 8 +2 8
Moldova 3 3
Poland +1 +2 41 54 61 +1 +2 156
Romania 32 -1 -1 24 -1 -1 56
Russia +3 +4 66 18 +1 +1 37 +4 +5 121Serbia 9 9
Slovakia 6 6
Turkey 24 12 25 61
Ukraine 31 1 32
Eastern Europe +4 +8 276 -1 -1 109 +1 +1 154 +4 +8 539China +1 +3 55 7 +1 +3 62
Egypt 2 2India +1 +2 11 +1 +2 11
Japan 9 9
Pakistan +4 9 +4 9
Vietnam +1 17 +1 17
Asia/Africa +2 +10 103 7 +2 +10 110Total +7 +19 747 -2 -3 423 +6 +9 902 -4 -3 137 +7 +22 2.209
METRO GROUPMetro Cash & Carry Real Media-Saturn Galeria Kaufhof
| © METRO AG 2012MADE TO TRADE. HSBC Corporate Schuldschein Conference 29
FY Sales by Division and Country
€ million 2010 2011 2010 2011 2010 2011 2010 2011 2010 2011 2010 2011Germany 5,302 5,152 8,441 8,304 9,087 9,266 3,251 3,107 48 35 2 6,130 25,865
Austria 793 792 1,078 1,083 1,871 1,875
Belgium 1,247 1,207 613 634 333 343 2,193 2,184
Denmark 237 234 2 237 236
France 3,900 3,996 597 233 4,497 4,229
Italy 1,834 1,797 2,524 2,327 4,358 4,124
Luxemburg 40 50 40 50
Netherlands 1,243 1,213 1,206 1,330 2,449 2,543
Portugal 419 391 150 134 569 525
Spain 1,311 1,292 1,793 1,626 3,104 2,918
Sweden 523 531 523 531
Switzerland 757 761 757 761
UK 928 883 928 883
Western Europe 11,912 11,805 9,283 8,712 333 343 21,528 20,859Bulgaria 416 382 416 382
Croatia 285 250 285 250
Czech Republic 1,162 1,148 1,162 1,148
Greece 352 325 240 204 593 529
Hungary 612 548 192 191 804 739
Kazachstan 37 109 37 109
Moldova 75 77 75 77
Poland 1,970 1,754 1,403 1,273 917 869 4,290 3,895
Romania 1,137 1,059 694 627 1,831 1,686
Russia 2,930 3,422 603 722 695 873 4,228 5,017
Serbia 198 208 198 208
Slovakia 428 417 428 417
Turkey 998 1,003 329 277 371 398 1,698 1,678
Ukraine 807 791 27 28 835 819
Eastern Europe 11,407 11,492 3,058 2,926 2,415 2,534 16,880 16,953China 1,304 1,535 9 92 238 228 1,551 1,854
Egypt 25 40 25 40
India 201 250 201 250
Japan 207 264 207 264
Morocco 194 0 194 0
Pakistan 128 150 128 150
Vietnam 416 466 416 466
Asia/Africa 2,474 2,706 9 92 238 228 2,720 3,025TOTAL 31,095 31,155 11,499 11,230 20,794 20,604 3,584 3,450 286 263 67,258 66,702
Metro Cash & Carry Real METRO GROUPOtherGaleria KaufhofMedia-Saturn