+ All Categories
Home > Documents > McNair High - DeKalb County School District High. Woodward Elementary ... An addendum is generally...

McNair High - DeKalb County School District High. Woodward Elementary ... An addendum is generally...

Date post: 29-Apr-2018
Category:
Upload: ngonhi
View: 213 times
Download: 0 times
Share this document with a friend
133
September 2010 Redan High Lakeside High Woodward Elementary McNair High
Transcript

September 2010

Redan High Lakeside High

Woodward ElementaryMcNair High

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

m

Mo

nth

ly S

tatu

s R

epo

rt

Sep

tem

ber

20

10

Ex

ecu

tiv

e S

um

mar

y

SP

LO

ST

III

Fu

ndin

g

Pro

gra

m F

inan

cial

Su

mm

ary

Pro

ject

Fin

anci

al S

um

mar

y

Pro

ject

Sta

tus

by P

has

e

Pro

gra

m C

han

ge

Ord

er D

etai

ls

Lo

cal

Sch

oo

l P

riori

ty R

equ

est

Pro

ject

s

Sit

e Im

pro

vem

ent

Pro

ject

s

Pro

gra

m M

aste

r S

ched

ule

Pro

ject

Det

ail

Sta

tus

Pro

ject

Bid

Lis

t

Bu

dg

et R

eall

oca

tio

ns

Ap

pro

ved

This

Per

iod

1.

2.

3.

4.

5.

6.

7.

8.

9.

10

.

11

.

12

.

Tab

le o

f C

onte

nts

DeK

alb

Co

un

ty S

ch

ool

Syst

em

, D

esi

gn

an

d C

on

stru

cti

on

Dep

art

men

t

Glo

ssar

y o

f C

on

stru

ctio

n a

nd

CIP

Ter

ms

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

This

glo

ssar

y l

ists

so

me

of

the t

erm

s use

d t

hro

ugho

ut

const

ruct

ion a

nd

the

cap

ital

im

pro

vem

ent

pro

gra

m.

AD

A

Th

e A

mer

ican

s w

ith

Dis

abil

itie

s A

ct g

ives

civ

il r

igh

ts p

rote

ctio

n t

o i

nd

ivid

ual

s w

ith

dis

abil

itie

s si

mil

ar t

o

those

pro

vid

ed t

o i

nd

ivid

ual

s on

the

bas

is o

f ra

ce,

colo

r, s

ex,

nat

ion

al o

rigin

, ag

e, a

nd

rel

igio

n. It

gu

aran

tees

equ

al o

pp

ort

un

ity f

or

ind

ivid

ual

s w

ith

dis

abil

itie

s in

pu

bli

c ac

com

mod

atio

ns,

em

plo

ym

ent,

tra

nsp

ort

atio

n,

stat

e an

d l

oca

l g

over

nm

ent

serv

ices

, an

d t

elec

om

mu

nic

atio

ns.

Ad

den

dum

(Ad

den

da)

Wri

tten

in

form

atio

n a

ddin

g t

o,

clar

ifyin

g o

r m

od

ifyin

g t

he

bid

din

g d

ocu

men

ts. A

n a

dd

end

um

is

gen

eral

ly i

ssu

ed b

y t

he

ow

ner

to t

he

contr

acto

r d

uri

ng t

he

bid

din

g p

roce

ss a

nd

as

such

, ad

den

da

are

inte

nd

ed

to b

ecom

e p

art

of

the

con

trac

t d

ocu

men

ts w

hen

th

e co

nst

ruct

ion c

on

trac

t is

exec

ute

d.

Alt

ern

ate

Bid

Am

ou

nt

stat

ed i

n t

he

bid

to b

e ad

ded

or

ded

uct

ed f

rom

th

e bas

e b

id a

mou

nt

pro

pose

d f

or

alte

rnat

e m

ater

ials

and

/or

met

hod

s of

con

stru

ctio

n.

Ap

pli

cati

on

fo

r P

aym

ent

Con

trac

tor'

s w

ritt

en r

equ

est

for

pay

men

t fo

r co

mp

lete

d p

ort

ion

s of

the

work

an

d,

for

mat

eria

ls d

eliv

ered

or

store

d a

nd p

roper

ly l

abel

ed f

or

the

resp

ecti

ve

pro

ject

.

BA

FO

Bes

t A

nd F

inal

Off

er.

Du

rin

g c

on

trac

t n

egoti

atio

ns,

th

is i

s a

term

use

d t

o d

escr

ibe

qu

ote

su

bm

issi

on

s fr

om

ven

dors

to t

he

pro

ject

ow

ner

.

Bid

An

off

er o

r p

roposa

l of

a p

rice

, in

clu

din

g t

he

amou

nt

off

ered

or

pro

pose

d.

Bid

Form

A s

tan

dar

d w

ritt

en f

orm

fu

rnis

hed

to a

ll b

idd

ers

for

the

pu

rpose

of

ob

tain

ing t

he

req

ues

ted i

nfo

rmat

ion

an

d

req

uir

ed s

ign

atu

res

from

th

e au

thori

zed

bid

din

g r

epre

sen

tati

ves

.

Bid

Op

enin

g

Th

e ac

tual

pro

cess

of

op

enin

g a

nd

tab

ula

tin

g b

ids

sub

mit

ted

wit

hin

th

e p

resc

rib

ed b

id d

ate/

tim

e an

d

con

form

ing w

ith t

he

bid

pro

ced

ure

s. A

Bid

Op

enin

g c

an b

e op

en (

wher

e th

e b

idd

ers

are

per

mit

ted

to a

tten

d)

or

close

d (

wh

ere

the

bid

der

s ar

e n

ot

per

mit

ted

to a

tten

d).

Bid

Pri

ce

Th

e st

ipu

late

d s

um

sta

ted

in

th

e b

idd

er’s

bid

.

Ch

ange

Ord

er

A w

ritt

en d

ocu

men

t au

thori

zin

g a

ch

ange

in t

he

work

or

an a

dju

stm

ent

in t

he

contr

act

sum

or

the

con

trac

t

tim

e. A

ch

ange

ord

er m

ay b

e si

gn

ed b

y t

he

arch

itec

t or

engin

eer,

pro

vid

ed t

hey

hav

e w

ritt

en a

uth

ori

ty f

rom

the

ow

ner

for

such

pro

cedu

re a

nd

th

at a

cop

y o

f su

ch w

ritt

en a

uth

ori

ty i

s fu

rnis

hed

to t

he

con

trac

tor

upon

req

ues

t. T

he

con

trac

t su

m a

nd t

he

con

trac

t ti

me

may

be

chan

ged

on

ly b

y c

han

ge

ord

er.

A c

han

ge

ord

er m

ay

be

in t

he

form

of

add

itio

nal

com

pen

sati

on

or

tim

e; o

r le

ss c

om

pen

sati

on

or

tim

e k

now

n a

s a

Ded

uct

ion (

from

the

con

trac

t) t

he

amou

nt

ded

uct

ed f

rom

th

e co

ntr

act

sum

by c

han

ge

ord

er.

Fac

ilit

y o

r S

ite

An

alysi

s

A v

isu

al i

nsp

ecti

on

of

a bu

ildin

g a

nd

on

-sit

e im

pro

vem

ents

for

fun

ctio

nal

or

physi

cal

det

erio

rati

on

; p

rep

are

op

tion

al R

epla

cem

ent

Cost

Est

imat

e fo

r m

akin

g r

ecom

men

dat

ion

s to

im

pro

ve

fun

ctio

nal

an

d p

hysi

cal

def

icie

nci

es t

o i

ncr

ease

mar

ket

val

ue;

AN

D/O

R p

repar

e a

Res

erve

Stu

dy o

ver

fiv

e (5

) yea

rs t

o i

ncr

ease

Net

Op

erat

ing I

nco

me

(NO

I) f

or

the

faci

lity

.

Gen

eral

Con

dit

ion

s

A w

ritt

en p

ort

ion

of

the

con

trac

t d

ocu

men

ts s

et f

ort

h b

y t

he

ow

ner

sti

pu

lati

ng t

he

con

trac

tor’

s m

inim

um

acce

pta

ble

per

form

ance

req

uir

emen

ts i

ncl

ud

ing t

he

righ

ts,

resp

on

sib

ilit

ies

and

rel

atio

nsh

ips

of

the

par

ties

involv

ed i

n t

he

per

form

ance

of

the

con

trac

t. G

ener

al c

ond

itio

ns

are

usu

ally

in

clud

ed i

n t

he

book

of

spec

ific

atio

ns

bu

t ar

e so

met

imes

fou

nd

in

th

e ar

chit

ectu

ral

dra

win

gs.

Indir

ect

Cost

(or

exp

ense

)

A c

on

trac

tor’

s or

con

sult

ant’

s over

hea

d e

xp

ense

; ex

pen

ses

ind

irec

tly i

ncu

rred

and

not

char

gea

ble

to a

spec

ific

pro

ject

or

task

. T

he

term

s in

dir

ect

cost

s an

d s

oft

cost

s ar

e sy

non

ym

ou

s.

Lum

p S

um

Con

trac

t

A w

ritt

en c

on

trac

t b

etw

een

th

e ow

ner

an

d c

on

trac

tor

wher

ein

th

e ow

ner

agre

es t

he

pay

th

e co

ntr

acto

r a

spec

ifie

d s

um

of

mon

ey f

or

com

ple

tin

g a

sco

pe

of

work

con

sist

ing o

f a

var

iety

of

un

spec

ifie

d i

tem

s o

r w

ork

.

Pla

ns

A t

erm

use

d t

o r

epre

sen

t al

l d

raw

ings

incl

ud

ing s

ecti

on

s an

d d

etai

ls;

and

any s

up

ple

men

tal

dra

win

gs

for

com

ple

te e

xec

uti

on

of

a sp

ecif

ic p

roje

ct.

Pre

lim

inar

y D

raw

ings

Th

e d

raw

ings

that

pre

ced

e th

e fi

nal

ap

pro

ved

dra

win

gs.

Usu

ally

th

ese

dra

win

gs

are

stam

ped

or

titl

ed

"PR

EL

IMIN

AR

Y";

an

d t

he

"PR

EL

IMIN

AR

Y"

is r

emoved

fro

m t

he

dra

win

gs

upon

bei

ng r

evie

wed

an

d

appro

ved

by t

he

ow

ner

Pre

-qu

alif

icat

ion

of

pro

spec

tive

bid

der

s

A s

cree

nin

g p

roce

ss w

her

ein t

he

ow

ner

or

his

/her

ap

po

inte

d r

epre

sen

tati

ve

gat

her

s b

ack

gro

un

d i

nfo

rmat

ion

from

a c

on

trac

tor

or

const

ruct

ion

pro

fess

ion

al f

or

sele

ctio

n p

urp

ose

s. Q

ual

ifyin

g c

on

sid

erat

ion

s in

clu

de

com

pet

ence

, in

tegri

ty,

dep

end

abil

ity,

resp

on

siven

ess,

bon

din

g r

ate,

bon

din

g c

apac

ity,

work

on

han

d,

sim

ilar

pro

ject

exp

erie

nce

, an

d o

ther

sp

ecif

ic o

wn

er r

equir

emen

ts

Bid

din

g D

ocu

men

ts

Th

e p

ub

lish

ed a

dver

tise

men

t or

wri

tten

in

vit

atio

n t

o b

id ,

in

stru

ctio

ns

to b

idd

ers,

th

e b

id f

orm

an

d t

he

pro

pose

d c

on

trac

t d

ocu

men

ts i

ncl

udin

g a

ny a

ckn

ow

led

ged

ad

den

da

issu

ed p

rior

to r

ecei

pt

of

bid

s.

Bu

ild

ing P

roce

ss

A t

erm

use

d t

o e

xp

ress

ever

y s

tep

of

a co

nst

ruct

ion

pro

ject

fro

m t

he

con

cep

tion

to f

inal

acc

epta

nce

an

d

occ

up

ancy

.

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

tP

ag

e 1

of

3

Glo

ssar

y o

f C

on

stru

ctio

n a

nd

CIP

Ter

ms

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

R.F

.I.

An

ab

bre

via

tion

for

Req

ues

t fo

r In

form

atio

n.

A w

ritt

en r

equ

est

from

a c

on

trac

tor

to t

he

ow

ner

or

arch

itec

t fo

r

clar

ific

atio

n o

r in

form

atio

n a

bou

t th

e co

ntr

act

docu

men

ts f

oll

ow

ing c

on

trac

t aw

ard

.

RF

P

1.

An

ab

bre

via

tion

for

Req

ues

t fo

r P

ropo

sal.

2.

A w

ritt

en r

equ

est

from

th

e re

qu

esto

r (u

sual

ly t

he

ow

er o

r a

con

trac

tor)

to a

con

trac

tor,

des

ign p

rofe

ssio

nal

or

sub

con

trac

tor

for

an e

stim

ate

or

cost

pro

posa

l. T

he

RF

P u

sual

ly c

on

tain

s a

spec

ific

sco

pe

of

work

.

Saf

ety R

eport

Th

e O

ccu

pat

ion

al S

afet

y a

nd

Hea

lth

Act

of

19

70

cle

arly

sta

tes

the

com

mon

goal

of

safe

and

hea

lth

ful

work

ing c

ond

itio

ns.

A S

afet

y R

eport

is

pre

par

ed f

oll

ow

ing a

reg

ula

rly s

ched

ule

d p

roje

ct s

afet

y i

nsp

ecti

on

of

the

spec

ific

pro

ject

.

Sch

edu

le o

f V

alu

es

A s

tate

men

t fu

rnis

hed

by t

he

con

trac

tor

to t

he

arch

itec

t or

engin

eer

refl

ecti

ng t

he

port

ion

s of

the

con

trac

t

sum

all

ott

ed f

or

the

var

iou

s p

arts

of

the

work

an

d u

sed

as

the

bas

is f

or

revie

win

g t

he

contr

acto

r's

app

lica

tion

s

for

pro

gre

ss p

aym

ents

.

Sch

emat

ic

A p

reli

min

ary s

ket

ch o

r d

iagra

m r

epre

sen

tin

g t

he

pro

pose

d i

nte

nt

of

the

des

ign

er.

Sch

emat

ic D

esig

n P

has

e

Th

e fi

rst

phas

e of

the

arch

itec

t's

bas

ic s

erv

ices

in

wh

ich

th

e ar

chit

ect

con

sult

s w

ith

th

e o

wn

er t

o a

scer

tain

th

e

req

uir

emen

ts o

f th

e p

roje

ct a

nd

pre

par

es s

chem

atic

des

ign

stu

die

s co

nsi

stin

g o

f d

raw

ings

and

oth

er

docu

men

ts s

how

ing t

he

scal

e an

d p

roje

ct c

om

pon

ents

for

the

ow

ner

’s a

pp

roval

.

Sch

eme

A c

har

t, a

dia

gra

m,

or

an o

utl

ine

of

a sy

stem

bei

ng p

rop

ose

d..

An o

rder

ly c

om

bin

atio

n o

f re

late

d c

on

stru

ctio

n

syst

ems

and

com

pon

ents

for

a sp

ecif

ic p

roje

ct o

r p

urp

ose

.

Sco

pe

of

Work

A w

ritt

en r

ang

e of

vie

w o

r ac

tion

; ou

tlook

; h

ence

, ro

om

for

the

exer

cise

of

facu

ltie

s or

fun

ctio

n;

cap

acit

y f

or

ach

ievem

ent;

all

in

con

nec

tion

wit

h a

des

ign

ated

pro

ject

.

Sp

ecia

l C

ond

itio

ns

A s

ecti

on

of

the

con

dit

ion

s of

the

contr

act,

oth

er t

han

th

e G

ener

al C

on

dit

ion

s an

d S

up

ple

men

tary

Con

dit

ion

s,

wh

ich

may

be

pre

par

ed f

or

a p

arti

cula

r pro

ject

. S

pec

ific

cla

use

s se

ttin

g f

ort

h c

on

dit

ion

s or

req

uir

emen

ts

pec

uli

ar t

o t

he

pro

ject

un

der

con

sid

erat

ion

, an

d c

over

ing w

ork

or

mat

eria

ls i

nvolv

ed i

n t

he

pro

posa

l an

d

esti

mat

e, b

ut

not

sati

sfac

tori

ly c

over

ed b

y t

he

Gen

eral

Con

dit

ions.

(S

ee G

ener

al C

on

dit

ions)

Str

uct

ura

l D

esig

n

A t

erm

use

d t

o r

epre

sen

t th

e p

rop

ort

ion

ing o

f st

ruct

ura

l m

ember

s to

car

ry l

oad

s in

a b

uil

din

g s

tru

ctu

re.

Su

b

An

ab

bre

via

tion

for

Sub

con

trac

tor.

Su

bco

ntr

act

A w

ritt

en f

orm

of

agre

emen

t b

etw

een

th

e p

rim

e or

mai

n c

on

trac

tor

and

an

oth

er c

on

trac

tor

or

sup

pli

er f

or

the

sati

sfac

tory

per

form

ance

of

serv

ices

or

del

iver

y o

r m

ater

ial

as s

et f

ort

h i

n t

he

pla

ns

and

sp

ecif

icat

ion

s fo

r a

spec

ific

pro

ject

.

Su

bco

ntr

acto

r

A q

ual

ifie

d s

ub

ord

inat

e co

ntr

acto

r to

th

e p

rim

e o

r m

ain c

on

trac

tor.

TM

An

ab

bre

via

tion

for

a co

ntr

acti

ng m

eth

od

cal

led

Tim

e an

d M

ater

ials

. A

wri

tten

agre

emen

t b

etw

een

th

e o

wn

er

and t

he

con

trac

tor

wh

erei

n p

aym

ent

is b

ased

on

th

e co

ntr

acto

r's

actu

al c

ost

for

lab

or,

eq

uip

men

t, m

ater

ials

,

and s

ervic

es p

lus

a fi

xed

ad

d-o

n a

mou

nt

to c

over

th

e co

ntr

acto

r’s

over

hea

d a

nd

pro

fit.

Un

it P

rice

Con

trac

t

A w

ritt

en c

on

trac

t w

her

ein t

he

ow

ner

agre

es t

o p

ay t

he

con

trac

tor

a sp

ecif

ied a

mou

nt

of

mon

ey f

or

each

unit

of

work

su

cces

sfu

lly c

om

ple

ted

as

set

fort

h i

n t

he

con

trac

t.

Var

ian

ce

Th

is r

eport

use

s th

e te

rm v

aria

nce

to i

nd

icat

e th

e ca

lcu

lati

on

of

the

curr

ent

bud

get

les

s th

e fo

reca

sted

co

st a

t

com

ple

tion

. A

posi

tive

var

ian

ce a

mou

nt

does

not

ind

icat

e th

at f

un

ds

are

avai

lible

for

use

on

ad

dit

ional

pro

ject

s. T

he

ori

gin

al s

cop

e of

work

mu

st b

e co

mp

lete

d b

efore

fu

nd

s ca

n b

e re

alo

cate

d.

Zon

ing

Res

tric

tion

s of

area

s or

regio

ns

of

lan

d w

ith

in s

pec

ific

geo

gra

ph

ical

are

as b

ased

on

per

mit

ted

bu

ild

ing s

ize,

char

acte

r, a

nd

use

s as

est

abli

shed

by g

over

nin

g u

rban

au

thori

ties

.

Zon

ing P

erm

it

A d

ocu

men

t is

sued

by a

gover

nin

g u

rban

au

thori

ty p

erm

itti

ng l

and

to b

e use

d f

or

a sp

ecif

ic p

urp

ose

.

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

tP

ag

e 2

of

3

Glo

ssar

y o

f C

on

stru

ctio

n a

nd

CIP

Ter

ms

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Des

ign

/Bid

/Bu

ild

Un

der

th

is t

rad

itio

nal

met

hod

, an

arc

hit

ectu

ral

firm

is

hir

ed a

nd

ser

ves

as

the

ow

ner

’s a

gen

t. A

lth

ou

gh

th

e

firm

may

hav

e n

um

erou

s re

spon

sib

ilit

ies,

in

clu

din

g t

he

sele

ctio

n o

f co

nsu

ltan

ts,

its

pri

mar

y r

esp

on

sib

ilit

y i

s

to p

rovid

e an

d o

ver

see

the

des

ign

and

con

stru

ctio

n d

ocu

men

ts f

or

the

pro

ject

. A

s th

e d

esig

n p

rogre

sses

, co

st

esti

mat

es a

re p

erio

dic

ally

pre

par

ed b

y t

he

arch

itec

tura

l fi

rm a

nd

ex

tern

al c

ost

est

imat

ors

. O

nce

th

e

con

stru

ctio

n d

ocu

men

ts a

nd

sp

ecif

icat

ion

s ar

e co

mp

lete

ly f

inis

hed

, an

d o

ther

req

uir

emen

ts o

f th

e ow

ner

hav

e

bee

n m

et,

the

pro

ject

is

bid

an

d s

ub

sequ

entl

y a

war

ded

to t

he

Bid

der

wh

ose

bid

is

the

low

est

resp

on

sive

resp

on

sib

le b

id.

Des

ign

/Pro

pose

/Bu

ild

Un

der

th

is t

rad

itio

nal

met

hod

, an

arc

hit

ectu

ral

firm

is

hir

ed a

nd

ser

ves

as

the

ow

ner

’s a

gen

t. A

lth

ou

gh

th

e

firm

may

hav

e n

um

erou

s re

spon

sib

ilit

ies,

in

clu

din

g t

he

sele

ctio

n o

f co

nsu

ltan

ts,

its

pri

mar

y r

esp

on

sib

ilit

y i

s

to p

rovid

e an

d o

ver

see

the

des

ign

and

con

stru

ctio

n d

ocu

men

ts f

or

the

pro

ject

. A

s th

e d

esig

n p

rogre

sses

, co

st

esti

mat

es a

re p

erio

dic

ally

pre

par

ed b

y t

he

arch

itec

tura

l fi

rm a

nd

ex

tern

al c

ost

est

imat

ors

. O

nce

th

e

con

stru

ctio

n d

ocu

men

ts a

nd

sp

ecif

icat

ion

s ar

e co

mp

lete

ly f

inis

hed

, an

d o

ther

req

uir

emen

ts o

f th

e ow

ner

hav

e

bee

n m

et,

the

pro

ject

is

soli

cite

d a

s a

Req

ues

t fo

r P

rop

osa

ls a

nd s

ub

seq

uen

tly a

war

ded

to

th

e O

ffer

or

wh

ose

pro

posa

l is

mo

st a

dvan

tageo

us

to t

he

Bo

ard

of

Ed

uca

tion

.

Con

stru

ctio

n M

anag

er a

t R

isk

Th

is s

yst

em o

f del

iver

y i

s si

mil

ar t

o t

hat

of

Des

ign

/Bid

/Bu

ild

wit

h t

hre

e k

ey d

iffe

ren

ces.

F

irst

, a

con

stru

ctio

n m

anag

er i

s h

ired

du

rin

g t

he

pre

con

stru

ctio

n p

has

e to

man

age

the

con

stru

ctio

n p

roce

ss,

incl

ud

ing

the

sele

ctio

n o

f su

bco

ntr

acto

rs.

Sec

on

d,

thro

ugh

coord

inat

ion

bet

wee

n t

he

arch

itec

t an

d c

onst

ruct

ion

man

ager

, th

e d

esig

n a

nd

con

stru

ctio

n p

has

es c

an b

e over

lap

ped

ther

eby e

xp

edit

ing t

he

del

iver

y p

roce

ss.

Th

ird

, th

e co

nst

ruct

ion

man

ager

, w

ho i

s re

spon

sib

le f

or

qu

alit

y c

on

trol,

sch

edu

lin

g a

nd t

he

esti

mat

e of

con

stru

ctio

n c

ost

s, p

rovid

es a

gu

aran

teed

max

imu

m p

rice

for

the

pro

ject

.

Pla

nn

ing

Pro

gra

mm

ing

Th

e re

sear

ch a

nd

dec

isio

n-m

akin

g p

roce

ss t

hat

iden

tifi

es t

he

scop

e of

work

to b

e des

ign

ed.

Des

ign

Th

is p

has

e co

nsi

sts

of

the

dev

elop

men

t. D

etai

l sc

ope,

pro

gra

m r

equ

irem

ents

, bu

dget

s, a

nd

sch

edu

les

are

dev

elop

ed.

Pro

cure

men

t

Th

is i

s th

e p

has

e w

her

e ar

chit

ectu

ral

and

/or

gen

eral

con

trac

tor

serv

ices

are

pro

cure

d f

or

a p

roje

ct.

It m

ay

involv

e th

e R

FP

, b

idd

ing

, aw

ard

, co

ntr

act

revie

w,

and

con

trac

t ex

ecu

tion a

ctiv

itie

s.

Con

stru

ctio

n

Con

stru

ctio

n b

egin

s on

ce t

he

pro

ject

has

bee

n a

war

ded

to t

he

con

trac

tor.

Clo

se-o

ut

Th

e fi

nal

in

spec

tion

, su

bm

issi

on

of

nec

essa

ry d

ocu

men

tati

on

, ac

cep

tan

ce, an

d c

oncl

ud

ing p

aym

ent

on a

con

stru

ctio

n p

roje

ct,

as r

equ

ired

by t

he

con

trac

t docu

men

ts.

Com

ple

ted

All

des

ign

, co

nst

ruct

ion

, an

d c

lose

-ou

t re

qu

irem

ents

for

the

pro

ject

hav

e bee

n c

om

ple

ted

an

d a

ccep

ted

by t

he

ow

ner

.

On

-Goin

g S

PL

OS

T A

ctiv

ity

Th

is p

has

e re

late

s to

act

ivit

ies

wit

hin

th

e C

IP t

hat

are

on

-goin

g t

hro

ugh

ou

t th

e le

ngth

of

the

pro

gra

m. T

hes

e

pro

ject

s ar

e gen

eral

ly s

upp

ort

ing a

ctiv

itie

s.

On

Hold

A p

roje

ct i

s p

lace

d o

n h

old

wh

en t

he

det

aile

d s

cope,

bu

dget

, or

nec

essi

ty m

ay n

eed t

o b

e fu

rth

er d

efin

ed.

Dee

med

Un

nec

essa

ry

A p

roje

ct w

ith

in t

he

CIP

may

be

dee

med

un

nec

essa

ry i

n s

itu

atio

ns

wh

ere

the

pro

ject

may

hav

e al

read

y b

een

com

ple

ted

usi

ng o

ther

fun

ds,

th

e p

roje

ct m

ay h

ave

bee

n i

nco

rpora

ted

in

to l

arger

con

stru

ctio

n p

roje

cts,

or

the

pro

ject

may

no l

on

ger

be

req

uir

ed d

ue

to c

urr

ent

app

lica

bil

ity

Des

ign

/Bu

ild

Rat

her

th

an h

irin

g a

n a

rch

itec

t, u

nd

er D

esig

n/B

uil

d t

he

ow

ner

en

ters

in

to a

con

trac

t w

ith

a s

ingle

fir

m w

ith

des

ign

and

bu

ild

ing c

apab

ilit

ies

or

a co

nst

ruct

ion

en

tity

th

at e

mp

loys

the

arch

itec

t as

a c

onsu

ltan

t. A

s w

ith

the

afore

men

tion

ed d

eliv

ery s

yst

em, a

gu

aran

teed

max

imu

m p

rice

fo

r th

e en

tire

pro

ject

may

be

pro

vid

ed,

con

stru

ctio

n m

anag

emen

t te

chn

iqu

es t

o o

ver

lap

des

ign

an

d c

onst

ruct

ion

ph

ases

are

uti

lize

d,

and

th

e over

all

pro

ject

del

iver

y i

s ex

ped

ited

.

Co

nst

ruct

ion D

eliv

ery M

ethod

sC

IP P

roje

ct P

has

e D

esc

rip

tio

ns

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

tP

ag

e 3

of

3

Ex

ecuti

ve

Su

mm

ary

Sep

tem

ber

20

10

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Rev

enu

e S

tatu

s

Sal

es t

ax r

ecei

pts

are

13

% a

head

of

sched

ule

. T

his

has

all

ow

ed

pro

ject

s to

sta

rt o

n t

ime,

and

so

me

pro

ject

s hav

e b

een

mo

ved

ahea

d o

f sc

hed

ule

.

Exp

end

itu

res

Sta

tus

The

Mo

nth

ly C

IP e

xp

end

iture

s ar

e an

tici

pat

ed a

t $

10

.8 m

illi

on

per

mo

nth

fo

r th

e 2

01

0 c

alen

dar

yea

r. T

his

wil

l hav

e th

e C

IP

anti

cipate

d t

ota

l ex

pen

dit

ure

s at

56

% c

om

ple

te b

y t

he

end

of

20

10

cale

ndar

yea

r.

Bud

get

ed R

ecei

pts

:

Act

ual

Rec

eip

ts:

Per

cent

Co

llec

ted

:

$2

69

,75

6,6

71

$3

04

,95

6,1

87

11

3%

CIP

Curr

ent

Bud

get

:

Co

mm

itte

d C

ost

s:

Exp

end

iture

s:

$5

13

,46

9,9

63

$3

65

,13

0,5

66

$2

23

,21

9,1

27

Sch

oo

l C

on

stru

ctio

n H

igh

lig

hts

Sch

oo

l D

esig

n H

igh

lig

hts

Pro

gra

m S

tatu

s

71

%

61

%

of

Bud

get

of

Co

mm

itte

d

This

rep

ort

sum

mar

izes

the

DeK

alb

Co

unty

Sch

oo

l S

yst

em's

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

m t

hro

ugh

Sep

tem

ber

20

10

.

const

ruct

ion,

in c

lose

-out,

or

com

ple

ted

. S

ever

al p

roje

cts

are

on h

old

an

d d

eem

ed u

nnec

essa

ry p

end

ing t

he

pro

ject

's c

urr

ent

app

lica

bil

ity a

nd

nec

essi

ty.

Sal

es t

ax r

even

ue

coll

ecti

ons

are

ahea

d o

f th

e es

tim

ated

sch

edule

. O

ver

o

f th

e to

tal

pro

ject

s w

ithin

the

pro

gra

m a

re u

nd

er

70

%

Des

ign m

eeti

ngs

wer

e hel

d f

or

the

Mar

tin L

uth

er K

ing J

r H

igh

Sch

oo

l A

dd

itio

n a

nd

the

Mid

dle

Sch

oo

l C

onver

sion

s at

Hen

der

son,

Sham

rock

and

Seq

uo

yah

Mid

dle

Sch

ools

. T

he

Mid

dle

Sch

oo

l C

onver

sio

n p

roje

cts

hav

e en

tere

d t

he

final

sta

ge

of

des

ign a

nd

are

pre

par

ing t

o e

nte

r in

to t

he

const

ruct

ion p

has

e.

Pre

lim

inar

y f

acil

ity a

sses

smen

ts f

rom

the

Arc

hit

ect

Engin

eer

wer

e

rece

ived

fo

r th

e M

ille

r G

rove

and S

outh

wes

t D

ekal

b H

igh S

cho

ol

Ad

dit

ions.

T

hes

e re

po

rts

are

curr

entl

y u

nd

er e

val

uat

ion b

y t

he

DC

SS

Cap

ital

Im

pro

vem

ents

Des

ign T

eam

.

Ced

ar G

rove

Hig

h S

choo

l H

VA

C,

lighti

ng

, ce

ilin

g,

and

ro

of

rep

lace

men

t is

rea

chin

g c

om

ple

tio

n.

Fin

al c

on

stru

ctio

n p

has

es a

re

und

erw

ay.

Lak

esid

e H

igh S

cho

ol

add

itio

n c

ontr

act

has

bee

n

awar

ded

. O

n-s

ite

mo

bil

izat

ion w

ill

beg

in i

n N

ovem

ber

20

10

.

Red

an H

igh S

cho

ol

Ro

of,

HV

AC

, an

d C

aree

r T

ech A

dd

itio

n i

s

appro

achin

g s

ub

stan

tial

co

mp

leti

on.

All

Cer

tifi

cate

s o

f O

ccup

ancy

hav

e b

een o

bta

ined

.

Ced

ar

Gro

ve

Hig

h S

cho

ol

La

kes

ide

Hig

h S

cho

ol

Red

an

Hig

h S

cho

ol

No

. o

f

Pro

ject

sP

roje

ct P

has

e

Curr

ent

Bud

get

%

Bud

get

Pla

nnin

g &

Pro

gra

mm

ing

8$

29

,26

2,8

70

6%

Des

ign

12

$2

2,3

66

,68

94

%

Pro

cure

men

t1

0$

28

,58

2,6

88

6%

Co

nst

ruct

ion

40

$2

36

,09

2,1

90

46

%

Clo

se-o

ut

10

$2

2,4

64

,31

04

%

Co

mp

lete

d8

7$

23

,38

8,4

10

5%

On-G

oin

g S

PL

OS

T A

ctiv

ity

9$

12

9,1

04

,46

52

5%

On H

old

17

$2

2,2

08

,34

14

%

Dee

med

Unnec

essa

ry4

$0

0%

19

7T

ota

l P

roje

cts:

$5

13

,46

9,9

63

10

0%

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

SP

LO

ST

III

Fu

nd

ing

Mo

nth

Pla

nn

ed

SP

LOS

T I

II

Mo

nth

To

tal

Bu

dg

ete

d S

PLO

ST

III

Mo

nth

To

tal

Act

ua

l S

PLO

ST

III

Mo

nth

To

tal

% C

oll

ect

ed

Mo

nth

To

tal

SP

LOS

T I

II A

ctu

al

Ex

pe

nd

itu

res

Mo

nth

To

tal

The

sale

s ta

x c

oll

ecti

ons

thro

ug

h

Sep

tem

ber

20

10

are

:

Exp

end

iture

s th

rough t

his

tim

e per

iod

are

:

$3

04

,95

6,1

87

$2

23

,21

9,1

27

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Sep-2007

$7,812,349

$7,812,349

$7,252,445

$7,252,445

$9,677,573

$9,677,573

133%

133%

$1,903,425

$1,903,425

Oct-2007

$7,272,688

$15,085,037

$6,751,460

$14,003,905

$8,864,435

$18,542,008

131%

132%

$1,538,795

$3,442,220

Nov-2007

$8,281,590

$23,366,627

$7,688,056

$21,691,961

$9,320,988

$27,862,996

121%

128%

$3,245,292

$6,687,512

Dec-2007

$7,607,096

$30,973,723

$7,061,901

$28,753,862

$8,718,808

$36,581,804

123%

127%

$0

$6,687,512

Jan-2008

$7,330,325

$38,304,048

$6,804,966

$35,558,828

$7,890,547

$44,472,351

116%

125%

$146,651

$6,834,163

Feb-2008

$8,373,407

$46,677,455

$7,773,293

$43,332,121

$9,359,571

$53,831,921

120%

124%

$1,017,361

$7,851,524

Mar-2008

$7,132,517

$53,809,972

$6,621,335

$49,953,456

$7,257,907

$61,089,829

110%

122%

$7,995,081

$15,846,605

Apr-2008

$7,258,039

$61,068,011

$6,737,870

$56,691,326

$8,353,056

$69,442,885

124%

122%

$1,757,340

$17,603,945

May-2008

$7,613,063

$68,681,074

$7,067,450

$63,758,776

$9,267,949

$78,710,834

131%

123%

$1,699,434

$19,303,379

Jun-2008

$7,008,504

$75,689,577

$6,506,218

$70,264,994

$8,234,794

$86,945,628

127%

124%

$2,409,549

$21,712,928

Jul-2008

$7,598,540

$83,288,117

$7,053,968

$77,318,961

$8,672,457

$95,618,085

123%

124%

$1,931,931

$23,644,859

Aug-2008

$7,491,002

$90,779,119

$6,954,137

$84,273,098

$8,948,874

$104,566,960

129%

124%

$1,299,062

$24,943,921

Sep-2008

$7,098,858

$97,877,977

$6,590,097

$90,863,195

$8,386,971

$112,953,930

127%

124%

$4,134,080

$29,078,002

Oct-2008

$7,848,961

$105,726,938

$7,286,441

$98,149,637

$7,867,280

$120,821,210

108%

123%

$8,752,959

$37,830,961

Nov-2008

$8,347,491

$114,074,429

$7,749,243

$105,898,880

$8,715,533

$129,536,743

112%

122%

$3,725,225

$41,556,186

Dec-2008

$7,384,236

$121,458,665

$6,855,022

$112,753,902

$7,334,293

$136,871,036

107%

121%

$3,611,719

$45,167,905

Jan-2009

$6,724,043

$128,182,708

$6,242,145

$118,996,047

$7,081,202

$143,952,238

113%

121%

$10,521,547

$55,689,451

Feb-2009

$7,898,155

$136,080,863

$7,332,110

$126,328,157

$9,615,637

$153,567,875

131%

122%

$11,813,289

$67,502,741

Mar-2009

$8,171,613

$144,252,476

$7,585,969

$133,914,126

$7,626,335

$161,194,210

101%

120%

$5,930,732

$73,433,472

Apr-2009

$7,588,292

$151,840,768

$7,044,455

$140,958,581

$6,301,644

$167,495,854

89%

119%

$5,137,218

$78,570,690

May-2009

$7,836,977

$159,677,745

$7,275,316

$148,233,897

$10,522,040

$178,017,894

145%

120%

$6,423,112

$84,993,802

Jun-2009

$8,222,776

$167,900,521

$7,633,466

$155,867,363

$6,920,940

$184,938,834

91%

119%

$18,363,813

$103,357,615

Jul-2009

$8,566,685

$176,467,206

$7,952,728

$163,820,091

$7,767,185

$192,706,019

98%

118%

$4,705,022

$108,062,637

Aug-2009

$7,688,824

$184,156,030

$7,137,782

$170,957,873

$7,765,507

$200,471,526

109%

117%

$3,667,502

$111,730,139

Sep-2009

$8,162,173

$192,318,203

$7,577,206

$178,535,079

$8,737,095

$209,208,621

115%

117%

$11,876,071

$123,606,210

Oct-2009

$8,113,089

$200,431,292

$7,531,640

$186,066,719

$7,606,358

$216,814,979

101%

117%

$11,302,080

$134,908,290

Nov-2009

$8,069,241

$208,500,533

$7,490,934

$193,557,654

$7,596,451

$224,411,430

101%

116%

$10,050,977

$144,959,267

Dec-2009

$7,495,031

$215,995,563

$6,957,877

$200,515,530

$7,279,638

$231,691,068

105%

116%

$8,609,631

$153,568,898

Jan-2010

$7,616,512

$223,612,076

$7,070,652

$207,586,183

$8,386,392

$240,077,460

119%

116%

$7,351,970

$160,920,868

Feb-2010

$8,871,402

$232,483,478

$8,235,606

$215,821,789

$8,398,966

$248,476,426

102%

115%

$1,085,734

$162,006,602

Mar-2010

$8,045,821

$240,529,298

$7,469,193

$223,290,982

$7,992,823

$256,469,250

107%

115%

$6,083,347

$168,089,948

Apr-2010

$8,282,658

$248,811,956

$7,689,057

$230,980,038

$8,281,221

$264,750,471

108%

115%

$9,365,229

$177,455,178

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

SP

LO

ST

III

Fu

nd

ing

Mo

nth

Pla

nn

ed

SP

LOS

T I

II

Mo

nth

To

tal

Bu

dg

ete

d S

PLO

ST

III

Mo

nth

To

tal

Act

ua

l S

PLO

ST

III

Mo

nth

To

tal

% C

oll

ect

ed

Mo

nth

To

tal

SP

LOS

T I

II A

ctu

al

Ex

pe

nd

itu

res

Mo

nth

To

tal

The

sale

s ta

x c

oll

ecti

ons

thro

ug

h

Sep

tem

ber

20

10

are

:

Exp

end

iture

s th

rough t

his

tim

e per

iod

are

:

$3

04

,95

6,1

87

$2

23

,21

9,1

27

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

May-2010

$8,269,952

$257,081,908

$7,677,261

$238,657,299

$7,650,002

$272,400,473

100%

114%

$5,166,802

$182,621,980

Jun-2010

$8,661,111

$265,743,019

$8,040,386

$246,697,685

$8,389,540

$280,790,013

104%

114%

$27,778,632

$210,400,612

Jul-2010

$8,255,996

$273,999,014

$7,664,305

$254,361,990

$7,643,256

$288,433,269

100%

113%

$1,125,087

$211,525,699

Aug-2010

$8,240,993

$282,240,007

$7,650,377

$262,012,368

$7,976,221

$296,409,490

104%

113%

$11,693,428

$223,219,127

Sep-2010

$8,342,170

$290,582,178

$7,744,304

$269,756,671

$8,546,697

$304,956,187

110%

113%

Oct-2010

$9,322,599

$299,904,777

$8,654,467

$278,411,138

Nov-2010

$8,644,081

$308,548,858

$8,024,577

$286,435,715

Dec-2010

$7,834,072

$316,382,930

$7,272,620

$293,708,335

Jan-2011

$8,345,683

$324,728,613

$7,747,565

$301,455,900

Feb-2011

$10,134,573

$334,863,186

$9,408,249

$310,864,149

Mar-2011

$9,366,493

$344,229,679

$8,695,215

$319,559,364

Apr-2011

$9,377,000

$353,606,679

$8,704,969

$328,264,332

May-2011

$9,031,024

$362,637,703

$8,383,788

$336,648,121

Jun-2011

$8,351,729

$370,989,431

$7,753,177

$344,401,298

Jul-2011

$8,874,946

$379,864,377

$8,238,896

$352,640,194

Aug-2011

$9,591,730

$389,456,107

$8,904,310

$361,544,504

Sep-2011

$10,029,208

$399,485,315

$9,310,435

$370,854,939

Oct-2011

$9,879,504

$409,364,820

$9,171,460

$380,026,399

Nov-2011

$11,373,160

$420,737,980

$10,558,069

$390,584,468

Dec-2011

$6,909,225

$427,647,205

$6,414,054

$396,998,522

Jan-2012

$8,372,755

$436,019,960

$7,772,696

$404,771,218

Feb-2012

$10,052,757

$446,072,717

$9,332,296

$414,103,514

Mar-2012

$9,109,914

$455,182,631

$8,457,025

$422,560,539

Apr-2012

$8,948,472

$464,131,103

$8,307,153

$430,867,692

May-2012

$8,672,337

$472,803,440

$8,050,808

$438,918,500

Jun-2012

$10,361,622

$483,165,062

$9,619,025

$448,537,525

Jul-2012

$10,037,552

$493,202,614

$9,318,181

$457,855,706

Aug-2012

$8,773,040

$501,975,654

$8,144,294

$466,000,000

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dg

et

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Co

ntr

act

Ba

lan

ce

Ap

prov

ed

CO

RS

Fo

reca

sted

Cost

@ C

om

ple

tion

Un

co

mm

itte

d

Pro

gra

m F

inan

cial

Su

mm

ary

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

CIT

Man

aged

Arc

hit

ect/

Engin

eer

$1

5,0

02,3

61

$10

,54

6,5

91

$1

,575

,49

4$

12

,12

2,0

85

$8

,74

2,8

46

$3,3

79

,23

9$

8,0

84

$12

,14

0,1

69

$2

,86

2,1

92

Su

rvey

ing

$9

05

,55

9$

39

9,2

80

$2

,84

0$

40

2,1

20

$3

88

,38

0$

13

,74

0$

44

0,1

20

$4

65

,43

9

Con

stru

ctio

n T

esti

ng

$1

,82

4,2

80

$6

13,8

04

$1

17

,189

$73

0,9

93

$6

72

,45

2$

58

,54

1$

73

2,4

93

$1

,09

1,7

86

Ab

atem

ent

$1

,88

9,6

71

$8

60,3

50

$86

0,3

50

$8

33

,82

5$

26

,52

5$

86

0,3

50

$1

,02

9,3

21

Oth

er C

onsu

ltan

ts$

1,6

39

,50

4$

47

8,7

77

$2

,47

7$

48

1,2

54

$4

01

,86

3$

79

,39

1$

48

1,2

54

$1

,15

8,2

50

Man

agem

ent

Fee

s$

9,5

06

,79

0$

9,5

06

,79

0$

9,5

06

,79

0$

9,4

69

,53

7$

37

,25

3$

9,5

06

,79

0

Con

stru

ctio

n$

30

6,3

91

,77

2$

19

7,2

27

,04

0$

27

,54

1,3

65

$2

24

,76

8,4

06

$1

48

,489

,43

7$

76

,27

8,9

69

$6

,93

5,1

92

$23

1,7

53

,59

8$

74

,63

8,1

74

Mis

cell

aneo

us

$6

0,4

85,8

65

$55

,92

6,6

66

$5

5,9

26

,66

6$

52

4,0

14

$55

,40

2,6

52

$55

,92

6,6

66

$4

,55

9,1

99

Sec

uri

ty$

1,9

65

,45

0$

88

1,3

53

$88

1,3

53

$2

97

,40

4$

58

3,9

49

$8

81

,353

$1

,08

4,0

97

Uti

liti

es$

1,9

97

,50

0$

33

,70

7$

77

,95

2$

11

1,6

59

$31

,70

7$

79

,95

2$

11

1,6

59

$1

,88

5,8

41

Movin

g /

Rel

oca

tion

$3

,17

2,8

23

$1,1

62

,85

8$

1,1

62

,85

8$

1,1

03

,72

7$

59

,13

1$

5,3

13

$1

,168

,17

0$

2,0

04

,65

3

Tra

iler

s$

2,0

41

,37

7$

24

7,0

29

$24

7,0

29

$1

48

,35

8$

98

,67

1$

24

9,5

29

$1

,79

1,8

48

Con

tin

gen

cy$

32

,74

6,2

01

$10

,64

0,0

00

$1

0,6

40

,00

0$

10

,64

0,0

00

$10

,64

0,0

00

$2

2,1

06,2

01

CIT

Man

aged

$4

39,5

69

,15

3$

28

8,5

24

,24

5$

29

,31

7,3

17

$3

17,8

41

,56

3$

17

1,1

03

,55

0$

14

6,7

38

,01

3$

6,9

48

,58

9$

32

4,8

92

,15

1$

11

4,6

77

,00

1

DC

SS

Man

aged

Lan

d$

3,1

86

,08

5$

28

5,0

84

$28

5,0

84

$2

85

,08

4$

28

5,0

84

$2

,90

1,0

02

FF

&E

$1

4,0

88,2

19

$7,4

08

,11

4$

7,4

08

,11

4$

7,2

45

,84

5$

16

2,2

69

$1

65

,00

0$

7,5

73

,11

4$

6,5

15

,10

5

Tec

hn

olo

gy

$4

4,6

26,5

06

$31

,66

4,8

72

$3

1,6

64

,87

2$

31

,48

5,6

50

$1

79,2

22

$1

0,0

00

$31

,67

4,8

72

$1

2,9

51,6

34

Tra

nsp

ort

atio

n$

12

,00

0,0

00

$7,9

30

,93

3$

7,9

30

,93

3$

7,9

30

,93

3$

7,9

30

,93

3$

4,0

69

,06

7

DC

SS

Man

aged

$7

3,9

00,8

10

$4

7,2

89

,00

3$

47

,28

9,0

03

$4

6,9

47

,512

$34

1,4

91

$1

75,0

00

$47

,46

4,0

03

$2

6,4

36,8

08

Gra

nd

To

tal

$5

13,4

69

,96

3$

33

5,8

13

,24

8$

29

,31

7,3

17

$3

65,1

30

,56

6$

21

8,0

51

,06

2$

14

7,0

79

,50

4$

7,1

23

,58

9$

37

2,3

56

,15

4$

14

1,1

13

,80

9

Pa

ge

1 o

f 1

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

$4,3

80

$0

AD

A G

rou

p A

- M

ain

Pro

ject

$83

,29

8$

18

,82

9$

0$

18

,82

9$

14

,44

9$

18

,82

9$

64

,46

94

21

-30

1

$12

2,1

71

$1

2,0

22

AD

A G

rou

p A

-2A

$5

60

,08

4$

53

2,0

00

$1

6,0

62

$5

48

,06

2$

42

5,8

91

$5

60,0

84

$0

42

1-3

01-0

21

$26

0,9

45

$2

8,3

36

AD

A G

rou

p A

-2B

$6

78

,33

6$

65

0,0

00

$0

$6

50

,00

0$

38

9,0

55

$6

78,3

36

$0

42

1-3

01-0

22

$0

$0

AD

A G

rou

p B

- M

ain

Pro

ject

$5

31

,96

4$

1,9

35

$0

$1

,93

5$

1,9

35

$1

,93

5$

53

0,0

29

42

1-3

02

$28

0,2

10

$0

AD

A G

rou

p B

-1$

49

6,0

00

$4

97

,290

$0

$4

97

,29

0$

21

7,0

80

$4

97,2

90

($1

,29

0)

42

1-3

02-0

01

$35

7,4

93

$0

AD

A G

rou

p B

-2$

38

5,7

83

$3

85

,783

$0

$3

85

,78

3$

28

,29

0$

38

5,7

83

$0

42

1-3

02-0

02

$0

$0

AD

A G

rou

p B

-3$

0$

0$

0$

0$

0$

0$

04

21

-30

2-0

03

$8

20

$0

AD

A G

rou

p C

- M

ain

Pro

ject

$9

79

,90

4$

57

,52

1$

0$

57

,52

1$

56

,70

1$

57

,52

1$

92

2,3

83

42

1-3

03

$0

$0

AD

A G

rou

p D

$3

37

,05

1$

0$

0$

0$

0$

0$

33

7,0

51

42

1-3

04

$0

$0

AD

A G

rou

p E

$4

27

,20

2$

0$

0$

0$

0$

0$

42

7,2

02

42

1-3

05

$0

$0

All

good E

S -

AD

A$

32

,55

6$

32

,55

6$

0$

32

,55

6$

32

,55

6$

32

,55

6$

04

21

-30

1-0

10

$6,6

52

$0

All

good E

S -

Roof

$5

85

,24

0$

18

,46

9$

0$

18

,46

9$

11

,81

7$

18

,46

9$

56

6,7

71

42

1-2

17

$0

$0

All

good E

S-

Kit

chen

$4

00

,00

0$

0$

0$

0$

0$

0$

40

0,0

00

42

1-3

41-0

43

$44

,92

4$

9,2

76

Ash

ford

Par

k E

S -

AD

A$

54

,20

0$

44

,92

4$

0$

44

,92

4$

0$

54

,20

0$

04

21

-30

1-0

07

($4

,84

0)

$4

,84

0A

ther

ton

ES

- C

hil

ler

Rep

lace

men

t$

12

3,1

76

$1

18

,336

$0

$1

18

,33

6$

12

3,1

76

$1

23,1

76

$0

42

1-3

41-0

22

$0

$0

Avon

dal

e E

S -

AD

A$

22

,40

6$

22

,40

6$

0$

22

,40

6$

22

,40

6$

22

,40

6$

04

21

-30

1-0

05

$3

67

$0

Avon

dal

e E

S -

HV

AC

, L

igh

tin

g$

86

0,1

47

$5

96

,221

($1

7,4

75

)$

57

8,7

46

$5

78,3

79

$5

78,7

46

$2

81

,40

14

21

-20

9

$17

2,3

61

$0

Avon

dal

e H

S-

Ren

ovat

ion

s$

4,4

80

,70

0$

20

2,8

74

$0

$2

02

,87

4$

30

,51

3$

20

2,8

74

$4

,27

7,8

26

42

1-1

23-0

02

$0

$0

Bas

in H

eate

rs$

34

5,5

00

$3

45

,500

$0

$3

45

,50

0$

34

5,5

00

$3

45,5

00

$0

42

1-3

21-0

14

$0

$0

Bob

Mat

his

ES

- A

DA

$22

,29

9$

22

,29

9$

0$

22

,29

9$

22

,29

9$

22

,29

9$

04

21

-30

1-0

01

$0

$0

Bro

cket

t E

S -

Mak

e-u

p A

ir U

nit

s$

94

,03

0$

94

,03

0$

0$

94

,03

0$

94

,03

0$

94

,03

0$

04

21

-32

0-0

01

$36

1,7

28

$1

3,0

26

Bu

lk P

urc

has

e -

Plu

mb

ing F

ixtu

res

$2

,04

3,9

50

$6

25

,934

$0

$6

25

,93

4$

26

4,2

06

$6

38,9

60

$1

,40

4,9

90

42

1-3

22-0

01

$0

$0

Bu

lk P

urc

has

e- C

eili

ng T

ile

and

Gri

d$

0$

0$

0$

0$

0$

0$

04

21

-60

0-0

02

$0

$0

Bu

lk P

urc

has

e- F

ixed

Au

die

nce

Sea

ting

$0

$0

$0

$0

$0

$0

$0

42

1-6

00-0

06

$0

$0

Bu

lk P

urc

has

e- M

etal

Lock

ers

$0

$0

$0

$0

$0

$0

$0

42

1-6

00-0

03

$0

$0

Bu

lk P

urc

has

e- T

hea

tric

al L

igh

tin

g &

Sou

nd

Syst

$0

$0

$0

$0

$0

$0

$0

42

1-6

00-0

04

$0

$0

Bu

lk P

urc

has

ing-

Lig

hti

ng

$0

$0

$0

$0

$0

$0

$0

42

1-6

00-0

05

$0

$0

Bu

ses

1$

3,5

48

,52

0$

3,4

79

,45

3$

0$

3,4

79

,45

3$

3,4

79

,45

3$

3,4

79

,45

3$

69

,06

74

21

-40

1

$0

$0

Bu

ses

2$

4,4

51

,48

0$

46

7,1

00

$0

$4

67

,10

0$

46

7,1

00

$4

67,1

00

$3

,98

4,3

80

42

1-4

02

$0

$0

Bu

ses

3$

4,0

00

,00

0$

3,9

84

,38

0$

0$

3,9

84

,38

0$

3,9

84

,38

0$

3,9

84

,38

0$

15

,62

04

21

-40

3

$37

,25

3$

0C

apit

al I

mpro

vem

ent

Tea

m C

om

pen

sati

on

$9

,50

6,7

90

$9

,506

,79

0$

0$

9,5

06

,79

0$

9,4

69

,53

7$

9,5

06

,79

0$

04

21

-65

0

$10

,23

7$

0C

arp

et R

epla

cem

ent

- M

ult

iple

Sch

ools

(L

SP

R 1

Q$

10

,23

7$

10

,23

7$

0$

10

,23

7$

0$

10

,23

7$

04

21

-34

1-0

31

$30

,66

7$

0C

arp

et R

epla

cem

ent

- M

ult

iple

Sch

ools

(L

SP

R 2

Q$

30

,66

7$

30

,66

7$

0$

30

,66

7$

0$

30

,66

7$

04

21

-34

1-0

40

Pa

ge

1 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

$1

,68

1,4

66

$1

61,4

85

Ced

ar G

rove

HS

- H

VA

C,

Lig

hti

ng,

Cei

lin

g &

Roo

$6

,73

6,3

15

$4

,520

,29

4$

16

1,4

46

$4

,68

1,7

41

$3,0

00

,27

5$

4,8

43

,22

6$

1,8

93

,08

94

21

-11

5

$0

$0

Ch

amb

lee

Ch

arte

r H

S -

Lock

ers

$50

,00

0$

0$

0$

0$

0$

0$

50

,00

04

21

-34

1-0

14

$40

3,7

50

$0

Ch

amb

lee

HS

- C

aree

r T

ech

Ad

dit

ion

$1

1,1

52

,507

$4

58

,487

$0

$4

58

,48

7$

54

,73

7$

45

8,4

87

$1

0,6

94,0

20

42

1-1

17

$0

$0

Ch

amb

lee

MS

- R

oof

$1

,90

0,0

00

$0

$0

$0

$0

$0

$1

,90

0,0

00

42

1-2

26

$35

,40

0$

0C

ham

ble

e M

S -

Sou

nd

Pan

els

$25

,00

0$

35

,40

0$

0$

35

,40

0$

0$

35

,40

0($

10

,40

0)

42

1-3

41-0

50

$0

$0

Ch

amb

lee

MS

- M

irro

r$

96

0$

96

0$

0$

96

0$

96

0$

96

0$

04

21

-34

1-0

49

$0

$0

Ch

amb

lee

MS

- P

ain

tin

g$

12

5,0

00

$0

$0

$0

$0

$0

$1

25

,00

04

21

-34

1-0

42

$0

$0

Ch

amp

ion M

S -

AD

A$

15

,36

2$

0$

0$

0$

0$

0$

15

,36

24

21

-30

1-0

20

$17

1,9

48

$0

Ch

amp

ion T

hem

e M

S -

Roof

$1

,44

2,0

70

$3

82

,342

$0

$3

82

,34

2$

21

0,3

94

$3

82,3

42

$1

,05

9,7

28

42

1-2

08

$0

$0

Ch

amp

ion T

hem

e M

S-

Ch

ille

r R

epla

cem

ent

$47

,53

9$

38

,46

4$

9,0

75

$4

7,5

39

$4

7,5

39

$4

7,5

39

$0

42

1-3

41-0

10

$0

$0

Ch

apel

Hil

l E

S-

Ch

ille

r R

epla

cem

ent

$69

,96

4$

69

,96

4$

0$

69

,96

4$

69

,96

4$

69

,96

4$

04

21

-34

1-0

09

$1,5

30

$0

Ch

apel

Hil

l M

S-

Cei

lin

g T

iles

& S

ite

Work

$2

40

,00

0$

1,5

30

$0

$1

,53

0$

0$

1,5

30

$2

38

,47

04

21

-34

1-0

28

$31

,57

1$

0C

hap

el H

ill

MS

- T

rack

& T

enn

is C

ou

rt$

24

3,9

56

$2

37

,151

$1

8,3

80

$2

55

,53

1$

22

3,9

60

$2

55,5

31

($1

1,5

75

)4

21

-34

1-0

51

$0

$0

Ch

esn

ut

Ch

arte

r E

S -

AD

A$

44

8,1

79

$4

16

,192

$2

6,1

37

$4

42

,32

9$

44

2,3

29

$4

42,3

29

$5

,85

04

21

-30

3-0

02

$0

$0

Ch

esn

ut

Ch

arte

r E

S-

Bas

ket

bal

l C

ou

rt R

epla

cem

e$

70

,00

0$

4,9

80

$0

$4

,98

0$

4,9

80

$4

,98

0$

65

,02

04

21

-32

2-0

04

($6

,33

3)

$0

Cla

rkst

on C

ente

r -

Roof

$0

$0

$0

$0

$6

,33

3$

0$

04

21

-20

7

$8

,03

4,3

86

$5

7,0

27

Cla

rkst

on H

S -

Car

eer

Tec

h$

15

,27

5,1

94

$9

,249

,39

7$

49

,34

2$

9,2

98

,73

9$

1,2

64

,35

3$

9,3

55

,76

6$

5,9

19

,42

84

21

-11

8

$0

$0

CL

EA

20

08

- C

om

pre

hen

sive

Lig

hti

ng E

ner

gy A

u$

98

,03

2$

98

,03

2$

0$

98

,03

2$

98

,03

2$

98

,03

2$

04

21

-60

0-0

01

$0

$0

Cli

fton

ES

- H

VA

C$

28

2,4

71

$1

72

,792

$0

$1

72

,79

2$

17

2,7

92

$1

72,7

92

$1

09

,67

94

21

-11

4

$0

$0

Cli

fton

ES

- C

eili

ng T

iles

$1

10

,00

0$

0$

0$

0$

0$

0$

11

0,0

00

42

1-3

41-0

39

($1

,03

3,7

10

)$

0C

olu

mbia

HS

- S

PL

OS

T I

I D

efer

red

$1

3,9

17

,759

$10

,43

0,9

75

$9

02

,37

3$

11

,33

3,3

48

$12

,36

7,0

58

$11

,33

3,3

48

$2

,58

4,4

11

42

1-1

04

$6

6,0

00

,000

$0

CO

PS

Deb

t R

educt

ion

$6

6,0

00

,000

$66

,00

0,0

00

$0

$6

6,0

00,0

00

$0

$66

,00

0,0

00

$0

42

1-0

01

$21

6,0

00

$0

Cora

lwood

Dia

gn

ost

ic C

ente

r -

Arc

h I

mp

rovem

ent

$4

23

,42

7$

36

5,2

63

$0

$3

65

,26

3$

14

9,2

63

$3

65,2

63

$5

8,1

64

42

1-2

13

$7

,90

8,2

62

$8

77,4

60

Cro

ss K

eys

HS

- R

enovat

ion

$1

9,9

77

,631

$1

,745

,11

9$

14

,12

2,9

18

$1

5,8

68,0

37

$7,9

59

,77

5$

16

,74

5,4

97

$3

,18

2,1

34

42

1-1

06

$0

$0

DeK

alb

HS

of

Tec

h N

ort

h -

Roof

$0

$0

$0

$0

$0

$0

$0

42

1-2

21

$43

,83

5$

0D

eKal

b H

S o

f T

ech

Sou

th -

Roof

$5

70

,42

2$

35

1,4

28

$0

$3

51

,42

8$

30

7,5

93

$3

51,4

28

$2

18

,99

44

21

-21

5

$8,3

40

$0

DeK

alb

In

tern

atio

nal

Stu

den

t C

ente

r- C

anop

y$

1,0

00

$8

,34

0$

0$

8,3

40

$0

$8

,34

0($

7,3

40

)4

21

-34

1-0

47

$2

,58

5,6

08

$1

31,9

63

Dru

id H

ills

HS

- A

DA

, F

ac.

Imp

., C

aree

r T

ech

, H

$2

0,8

53

,945

$17

,58

6,4

14

($3

6,8

54

)$

17

,54

9,5

60

$14

,96

3,9

52

$17

,68

1,5

23

$3

,16

9,9

22

42

1-1

19

$74

,29

8$

46

,80

0D

SA

Rel

oca

tion

to A

von

dal

e H

S$

5,3

48

,71

5$

4,6

06

,25

2$

83

,88

6$

4,6

90

,13

8$

4,6

15

,84

0$

4,7

36

,93

8$

61

1,7

77

42

1-1

23

$9

,98

4,9

42

$1,4

38

,27

6D

un

wood

y H

S -

AD

A,

Car

eer

Tec

h,

Add

itio

n,

HV

$2

0,5

30

,480

$15

,47

0,4

65

$1

,21

4,3

00

$1

6,6

84,7

65

$6,6

99

,82

3$

18

,12

3,0

41

$2

,40

7,4

39

42

1-1

20

$9,0

00

$0

Eag

le W

ood

Aca

dem

y-

Rep

lace

Win

do

ws

& R

epa

$17

,63

5$

17

,63

5$

0$

17

,63

5$

8,6

35

$1

7,6

35

$0

42

1-3

21-0

11

$0

$0

Eas

t C

amp

us

- A

IPH

ON

E$

0$

0$

0$

0$

0$

0$

04

21

-34

1-0

26

$19

0,9

93

($2

4,5

00)

Eld

rid

ge

L.

Mil

ler

ES

- R

oof

$8

77

,25

9$

47

7,4

53

$0

$4

77

,45

3$

28

6,4

60

$4

52,9

53

$4

24

,30

64

21

-21

6

Pa

ge

2 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

$27

,28

6$

3,7

21

,95

0E

mer

gen

cy G

ener

ators

$3

,80

0,0

00

$7

8,5

86

$0

$7

8,5

86

$5

1,3

00

$3,8

00

,53

6($

53

6)

42

1-3

21-0

15

$89

0,3

38

$0

Em

ergen

cy H

VA

C W

ork

$5

,07

6,3

97

$5

,242

,87

9$

26

,47

8$

5,2

69

,35

7$

4,3

79

,01

9$

5,2

69

,35

7($

19

2,9

60

)4

21

-10

1

$11

2,6

74

$3

9,6

50

En

ergy M

anag

emen

t S

yst

em U

pd

ate

$9

88

,00

0$

94

8,0

00

$0

$9

48

,00

0$

83

5,3

26

$9

87,6

50

$35

04

21

-32

2-0

02

$8,7

78

$0

Evan

sdal

e E

S -

Roof

$6

47

,60

8$

14

,92

0$

0$

14

,92

0$

6,1

42

$1

4,9

20

$6

32

,68

84

21

-21

8

$24

5,9

23

$5

8,7

10

Fai

rin

gto

n E

S-

HV

AC

, C

eili

ngs

& L

ighti

ng

$1

,97

7,1

31

$1

,886

,96

7$

27

,09

9$

1,9

14

,06

6$

1,6

68

,14

3$

1,9

72

,77

6$

4,3

55

42

1-1

21

$0

$0

FF

&E

- L

SP

R 1

Q0

9$

44

,37

9$

44

,37

9$

0$

44

,37

9$

44

,37

9$

44

,37

9$

04

21

-34

1-0

33

$0

$0

FF

&E

- L

SP

R 2

Q0

9$

21

,10

0$

0$

0$

0$

0$

0$

21

,10

04

21

-34

1-0

48

$8,2

81

$0

Fla

t S

hoal

s E

S -

Roof

$7

64

,82

6$

14

,93

3$

0$

14

,93

3$

6,6

52

$1

4,9

33

$7

49

,89

34

21

-21

9

$0

$0

Forr

est

Hil

ls E

S -

HV

AC

$0

$0

$0

$0

$0

$0

$0

42

1-1

37

$4

64

$0

Gen

eral

Ser

vic

es M

ain

Pro

ject

$3

02

,14

9$

18

5,9

57

$0

$1

85

,95

7$

18

5,4

93

$1

85,9

57

$1

16

,19

24

21

-60

0

$0

$0

Gle

n H

aven

ES

- A

DA

$93

,77

1$

93

,77

1$

0$

93

,77

1$

93

,77

1$

93

,77

1$

04

21

-30

1-0

16

$0

$0

Gle

n H

aven

ES

- R

oof

$9

90

,00

0$

0$

0$

0$

0$

0$

99

0,0

00

42

1-2

25

$12

8,6

72

$0

Gle

n H

aven

ES

- W

iden

Dri

ve

$1

28

,70

0$

12

8,6

72

$0

$1

28

,67

2$

0$

12

8,6

72

$28

42

1-3

41-0

32

$0

$0

Gle

n H

aven

ES

- R

epla

ce T

oil

et F

ixtu

res

& C

arp

et$

94

,95

0$

94

,95

0$

0$

94

,95

0$

94

,95

0$

94

,95

0$

04

21

-32

1-0

04

$0

$0

Gre

sham

Par

k E

S -

AD

A$

80

,51

6$

75

,88

6$

4,6

31

$8

0,5

17

$8

0,5

17

$8

0,5

17

($1

)4

21

-30

1-0

17

$8,6

60

$0

Gre

sham

Par

k E

S-

Rep

lace

car

pet

in

Med

ia C

ente

$16

,94

7$

16

,94

7$

0$

16

,94

7$

8,2

87

$1

6,9

47

$0

42

1-3

20-0

08

$0

$0

Ham

bri

ck E

S -

HV

AC

$1

,87

1,8

91

$0

$0

$0

$0

$0

$1

,87

1,8

91

42

1-1

36

$0

$0

Ham

bri

ck E

S -

Roof

$1

,09

0,0

00

$0

$0

$0

$0

$0

$1

,09

0,0

00

42

1-2

23

$13

,75

0$

0H

awth

orn

e E

S -

AD

A$

13

,75

0$

13

,75

0$

0$

13

,75

0$

0$

13

,75

0$

04

21

-30

3-0

11

$0

$0

Haw

thorn

e E

S -

Roof

$1

,10

0,0

00

$0

$0

$0

$0

$0

$1

,10

0,0

00

42

1-2

24

$0

$0

Hen

der

son

Mil

l E

S -

Ch

ille

r R

epla

cem

ent

$69

,22

8$

69

,22

8$

0$

69

,22

8$

69

,22

8$

69

,22

8$

04

21

-34

1-0

08

$0

$0

Hen

der

son

Mil

l E

S -

New

Door

$0

$0

$0

$0

$0

$0

$0

42

1-3

41-0

34

$3,9

11

$0

Hen

der

son

Mil

l E

S-

Cei

lin

g T

iles

$3,9

11

$3

,91

1$

0$

3,9

11

$0

$3

,91

1$

04

21

-34

1-0

46

$0

$0

Hen

der

son

MS

- C

lass

room

& R

estr

oo

m U

pgra

des

$1

28

,05

2$

12

8,0

52

$0

$1

28

,05

2$

12

8,0

52

$1

28,0

52

$0

42

1-3

20-0

02

$0

$0

Hen

der

son

MS

- G

ym

Lig

ht

Sw

itch

es$

6,6

70

$6

,67

0$

0$

6,6

70

$6

,67

0$

6,6

70

$0

42

1-3

41-0

13

$0

$0

Hen

der

son

MS

- H

old

-Op

ens

& T

oil

ets

$65

,27

8$

0$

0$

0$

0$

0$

65

,27

84

21

-34

1-0

52

$0

$0

Hen

der

son

MS

- R

epai

r/R

epla

ce u

nev

en t

ile

nea

r r

$2,9

85

$2

,98

5$

0$

2,9

85

$2

,98

5$

2,9

85

$0

42

1-3

20-0

07

($6

91)

$0

Her

itag

e C

ente

r -

Roof

$4

20

,60

4$

34

9,5

97

$0

$3

49

,59

7$

35

0,2

88

$3

49,5

97

$7

1,0

07

42

1-2

04

$0

$0

Hoop

er A

lexan

der

ES

- H

VA

C &

AD

A$

0$

0$

0$

0$

0$

0$

04

21

-13

4

($2

,38

0)

$0

Hu

ntl

ey H

ills

ES

- R

oof

$0

$0

$0

$0

$2

,38

0$

0$

04

21

-22

0

$0

$0

Hu

ntl

ey H

ills

ES

- R

estr

oom

Ren

ov

atio

ns

$66

,76

7$

66

,76

7$

0$

66

,76

7$

66

,76

7$

66

,76

7$

04

21

-32

1-0

06

$0

$0

Idle

wood

ES

- A

DA

$9,6

11

$9

,61

1$

0$

9,6

11

$9

,61

1$

9,6

11

$0

42

1-3

01-0

03

$0

$0

Idle

wood

ES

- C

arp

et R

epla

cem

ent

$1,3

25

$1

,32

5$

0$

1,3

25

$1

,32

5$

1,3

25

$0

42

1-3

41-0

01

Pa

ge

3 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

$0

$0

Idle

wood

ES

- P

ark

ing L

ots

$2

37

,20

1$

23

7,2

02

$0

$2

37

,20

2$

23

7,2

02

$2

37,2

02

($1

)4

21

-32

1-0

10

$0

$0

Ind

ian

Cre

ek E

S -

AD

A$

23

,94

8$

23

,94

8$

0$

23

,94

8$

23

,94

8$

23

,94

8$

04

21

-30

1-0

13

$0

$0

Ind

ian

Cre

ek E

S -

HV

AC

$1

,16

4,3

68

$0

$0

$0

$0

$0

$1

,16

4,3

68

42

1-1

39

$0

$0

Kel

ley L

ake

ES

- C

ou

rtyar

d$

10

,00

0$

0$

0$

0$

0$

0$

10

,00

04

21

-34

1-0

41

$0

$0

Kin

gsl

ey C

har

ter

ES

- M

edia

Cen

ter

Fu

rnit

ure

$18

,19

4$

18

,19

4$

0$

18

,19

4$

18

,19

4$

18

,19

4$

04

21

-34

1-0

03

$0

$0

Kin

gsl

ey E

S -

AD

A$

8,6

00

$1

3,9

27

($5

,32

7)

$8

,60

0$

8,6

00

$8

,60

0$

04

21

-30

1-0

04

$0

$0

Kit

tred

ge

Mag

net

ES

- C

hil

ler

Rep

lace

men

t$

99

,20

2$

99

,20

2$

0$

99

,20

2$

99

,20

2$

99

,20

2$

04

21

-34

1-0

20

$0

$0

Kn

oll

wood

ES

- H

VA

C &

AD

A$

1,6

62

,37

2$

0$

0$

0$

0$

0$

1,6

62

,37

24

21

-13

2

$2

0,1

19

,202

$0

Lak

esid

e H

S -

Car

eer

Tec

h,

AD

A$

24

,28

9,4

10

$20

,52

9,8

77

$6

25

,09

5$

21

,15

4,9

72

$1,0

35

,77

0$

21

,15

4,9

72

$3

,13

4,4

38

42

1-1

25

$14

9,8

57

$1

6,6

76

Lak

esid

e H

S -

Nat

atori

um

$2

93

,90

3$

27

4,5

11

$0

$2

74

,51

1$

12

4,6

54

$2

91,1

87

$2

,71

64

21

-34

1-0

12

$0

$0

Lan

d$

3,0

00

,00

0$

20

,35

0$

0$

20

,35

0$

20

,35

0$

20

,35

0$

2,9

79

,65

04

21

-10

7

$0

$0

Lau

rel

Rid

ge

ES

- A

DA

$67

,39

6$

67

,39

6$

0$

67

,39

6$

67

,39

6$

67

,39

6$

04

21

-30

1-0

06

$0

$0

Lau

rel

Rid

ge-

Rep

lace

Par

kin

g L

ot

& T

enn

is C

ou

r$

0$

0$

0$

0$

0$

0$

04

21

-32

1-0

12

$0

$0

Lit

hon

ia H

S -

Ad

dit

ion

$0

$2

5,4

88

$0

$2

5,4

88

$2

5,4

88

$2

5,4

88

($2

5,4

88

)4

21

-12

6

$0

$0

Lit

hon

ia M

S -

Ren

ovat

ion

s$

20

7,0

00

$0

$0

$0

$0

$0

$2

07

,00

04

21

-34

1-0

44

($1

4,4

16

)$

0L

ith

on

ia M

S -

Sec

uri

ty C

amer

as$

85

,98

2$

85

,98

2$

0$

85

,98

2$

10

0,3

98

$8

5,9

82

$0

42

1-3

41-0

45

$0

$0

Lit

hon

ia M

S-

Ban

d R

oom

Car

pet

$6,0

28

$6

,02

8$

0$

6,0

28

$6

,02

8$

6,0

28

$0

42

1-3

41-0

04

$3,9

04

$7

5,0

00

LS

PR

1-

Mai

n P

roje

ct$

19

1,6

83

$1

75

,892

$0

$1

75

,89

2$

17

1,9

88

$2

50,8

92

($5

9,2

09

)4

21

-32

0

$19

,97

3$

85

,00

0L

SP

R 2

- M

ain P

roje

ct$

64

5,7

86

$1

03

,063

$0

$1

03

,06

3$

83

,09

0$

18

8,0

63

$4

57

,72

34

21

-34

1

$31

,34

0$

0M

arb

ut/

Bou

ie E

S-

New

Mu

lti-

pu

rpse

Bld

g.

Res

tro

$2

61

,14

4$

25

8,4

18

$6,0

98

$2

64

,51

6$

23

3,1

76

$2

64,5

16

($3

,37

2)

42

1-3

21-0

03

$0

$0

Mar

gar

et H

arri

s C

ente

r- P

avin

g$

31

,23

2$

31

,23

2$

0$

31

,23

2$

31

,23

2$

31

,23

2$

04

21

-32

1-0

07

$0

$0

Mar

gar

et H

arri

s C

ente

r- W

ash

ing M

ach

ines

$9,0

50

$9

,05

0$

0$

9,0

50

$9

,05

0$

9,0

50

$0

42

1-3

21-0

07

D

$0

$0

Mar

gar

et H

arri

s- D

ryer

s$

70

4$

70

4$

0$

70

4$

70

4$

70

4$

04

21

-32

1-0

07

E

$0

$0

Mar

gar

et H

arri

s E

S-

Door

Rel

ease

Syst

em$

6,7

48

$6

,74

8$

0$

6,7

48

$6

,74

8$

6,7

48

$0

42

1-3

41-0

05

$31

,95

0$

0M

argar

et H

arri

s- E

xte

rior

Fac

ade

& R

R R

enovat

io$

37

8,5

26

$3

20

,440

$6,5

03

$3

26

,94

3$

29

4,9

93

$3

26,9

43

$5

1,5

83

42

1-3

21-0

07

B

$35

7,9

37

$0

Mar

tin

Lu

ther

Kin

g,

Jr.

HS

- A

dd

itio

n$

9,8

89

,27

9$

45

7,3

74

$0

$4

57

,37

4$

99

,43

7$

45

7,3

74

$9

,43

1,9

05

42

1-1

27

$27

0,3

21

$3

4,9

55

McL

endo

n E

S -

HV

AC

& A

DA

$3

,09

8,6

30

$1

,834

,81

1$

16

1,4

96

$1

,99

6,3

07

$1,7

25

,98

6$

2,0

31

,26

2$

1,0

67

,36

84

21

-13

0

$0

$0

McL

endo

n E

S-

Bas

ket

bal

l C

ou

rt,

Pai

nt

& B

lin

ds

$0

$0

$0

$0

$0

$0

$0

42

1-3

41-0

30

$2

24

$0

McN

air

HS

- S

PL

OS

T I

I D

efer

red

$8

91

,10

7$

84

4,5

47

$0

$8

44

,54

7$

84

4,3

23

$8

44,5

47

$4

6,5

60

42

1-1

05

$0

$0

McN

air

MS

- C

eili

ng T

ile

Rep

lace

men

t$

49

,05

8$

49

,05

8$

0$

49

,05

8$

49

,05

8$

49

,05

8$

04

21

-34

1-0

15

$0

$0

McN

air

MS

- C

hil

ler

Rep

lace

men

t$

19

2,0

00

$1

92

,000

$0

$1

92

,00

0$

19

2,0

00

$1

92,0

00

$0

42

1-3

41-0

23

$0

$0

Mid

dle

Sch

ool-

Ad

dit

ion

al P

ark

ing L

ot

Lig

hti

ng

$2

00

,38

2$

20

0,3

82

$0

$2

00

,38

2$

20

0,3

82

$2

00,3

82

$0

42

1-3

41-0

38

$19

2,1

51

$5

9,2

38

Mid

val

e E

S -

HV

AC

, R

oof,

AD

A$

3,2

24

,25

5$

2,9

18

,72

9$

52

,49

2$

2,9

71

,22

1$

2,7

79

,07

0$

3,0

30

,45

9$

19

3,7

96

42

1-1

12

Pa

ge

4 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

$1,9

40

$0

Mid

way

ES

- R

oof

$8

57

,04

6$

55

7,6

01

($9

,60

5)

$5

47

,99

6$

54

6,0

56

$5

47,9

96

$3

09

,05

04

21

-21

4

$1,8

30

$0

Mil

ler

Gro

ve

HS

- A

dd

itio

n$

5,7

92

,88

7$

29

,12

0$

0$

29

,12

0$

27

,29

0$

29

,12

0$

5,7

63

,76

74

21

-12

8

$0

$0

Mod

ula

r R

amp

s A

DA

$43

,16

7$

0$

0$

0$

0$

0$

43

,16

74

21

-30

3-0

01

$10

,32

0$

1,8

23

Mon

tcla

ir E

S -

Ch

ille

r R

epla

cem

ent

$1

70

,00

0$

11

9,6

02

$0

$1

19

,60

2$

10

9,2

82

$1

21,4

25

$4

8,5

75

42

1-3

41-0

21

$0

$0

Mon

tgom

ery E

S -

HV

AC

$1

,59

9,8

26

$0

$0

$0

$0

$0

$1

,59

9,8

26

42

1-1

38

$10

,38

3$

14

,91

7M

on

tgom

ery E

S -

Par

kin

g L

ot,

un

der

gro

ud d

eten

ti$

23

0,2

30

$2

12

,783

$2,5

30

$2

15

,31

3$

20

4,9

30

$2

30,2

30

$0

42

1-3

20-0

05

$82

2,4

81

$8

4,1

92

Mou

nta

in I

ndu

stri

al C

ente

r (M

IC)

$3

1,8

24

,966

$26

,96

7,0

57

$4

,07

6,6

42

$3

1,0

43,6

99

$30

,22

1,2

18

$31

,12

7,8

91

$6

97

,07

54

21

-12

4

$0

$0

Mu

rph

ey C

and

ler

ES

- R

oof

$8

87

,08

9$

64

5,4

46

$8,8

95

$6

54

,34

1$

65

4,3

41

$6

54,3

41

$2

32

,74

84

21

-20

2

$0

$0

Mu

rph

ey C

and

ler

ES

- C

arp

et R

epla

cem

ent

$0

$0

$0

$0

$0

$0

$0

42

1-3

41-0

02

$50

,12

1$

0N

ancy

Cre

ek (

Kit

tred

ge)

ES

- R

oof

$6

86

,94

1$

51

5,1

15

$0

$5

15

,11

5$

46

4,9

94

$5

15,1

15

$1

71

,82

64

21

-21

2

$0

$0

Nan

cy C

reek

ES

- P

ark

ing L

ot

& b

us

loop

$3

65

,42

5$

36

5,4

25

$0

$3

65

,42

5$

36

5,4

25

$3

65,4

25

$0

42

1-3

20-0

04

$0

$0

Nar

vie

J H

arri

s E

S-

Car

pet

Rep

lace

men

t$

17

,70

5$

17

,70

5$

0$

17

,70

5$

17

,70

5$

17

,70

5$

04

21

-34

1-0

16

$0

$0

Oak

Gro

ve

ES

- C

lass

room

Lig

hti

ng

$75

,00

0$

0$

0$

0$

0$

0$

75

,00

04

21

-34

1-0

35

$6,1

96

$0

Oak

Gro

ve

ES

- D

ow

nsp

ou

ts$

76

,42

5$

45

,45

4$

0$

45

,45

4$

39

,25

8$

45

,45

4$

30

,97

14

21

-32

1-0

13

$0

$0

Oak

Gro

ve

ES

- E

xte

rior

Lig

hti

ng

$75

,00

0$

0$

0$

0$

0$

0$

75

,00

04

21

-34

1-0

29

$91

,22

5$

0O

ak G

rov

e E

S-

Pav

ing

$91

,22

5$

91

,22

5$

0$

91

,22

5$

0$

91

,22

5$

04

21

-34

1-0

36

$0

$0

Pan

ola

Way

ES

- A

DA

$11

,46

4$

11

,46

4$

0$

11

,46

4$

11

,46

4$

11

,46

4$

04

21

-30

1-0

09

$0

$0

Pro

gra

m C

onti

ngen

cy$

10

,51

7,6

14

$0

$0

$0

$0

$0

$1

0,5

17,6

14

42

1-9

00

$0

$0

Rai

nb

ow

ES

- R

oof

$3

70

,79

1$

32

5,1

78

$4

6,0

22

$3

71

,20

0$

37

1,2

00

$3

71,2

00

($4

09

)4

21

-20

3

$0

$0

Rai

nb

ow

ES

- C

hil

ler

Rep

lace

men

t$

69

,96

4$

69

,96

4$

0$

69

,96

4$

69

,96

4$

69

,96

4$

04

21

-34

1-0

11

$1

,38

4,4

64

$3

3,2

35

Red

an H

S -

Roof,

HV

AC

, C

aree

r T

ech,

AD

A$

11

,34

3,4

79

$8

,149

,65

5$

19

1,0

00

$8

,34

0,6

55

$6,9

56

,19

1$

8,3

73

,89

0$

2,9

69

,58

94

21

-11

1

$0

$0

Rock

bri

dg

e E

S -

HV

AC

& A

DA

$1

,67

1,1

49

$0

$0

$0

$0

$0

$1

,67

1,1

49

42

1-1

33

$19

8,0

00

$0

Sag

amore

Hil

ls E

S -

Roof

$6

59

,63

8$

61

0,0

89

$1

90

,26

9$

80

0,3

58

$6

02,3

58

$8

00,3

58

($1

40

,72

0)

42

1-2

22

$0

$0

Sag

amore

Hil

ls E

S-

Med

ia C

ente

r C

arpet

Rep

lace

$7,1

42

$7

,14

2$

0$

7,1

42

$7

,14

2$

7,1

42

$0

42

1-3

41-0

17

$0

$0

Sal

em M

S -

Rep

lace

ch

alk

boar

ds

w/w

hit

e b

oar

ds

$24

,40

6$

24

,40

6$

0$

24

,40

6$

24

,40

6$

24

,40

6$

04

21

-32

0-0

10

$6,4

18

$0

Sam

Moss

Cen

ter

- P

ain

t an

d C

arp

et$

67

,70

0$

41

,90

4$

0$

41

,90

4$

35

,48

6$

41

,90

4$

25

,79

64

21

-34

1-0

19

$28

,15

0$

0S

am M

oss

Cen

ter-

Pav

ing R

epai

r an

d R

epla

cem

en$

47

4,8

55

$4

02

,265

$7

2,5

90

$4

74

,85

5$

44

6,7

05

$4

74,8

55

$0

42

1-3

41-0

37

$45

4,4

62

$8

,80

2S

am M

oss

Ser

vic

e C

ente

r -

HV

AC

an

d R

oof

$1

,62

6,4

32

$1

,648

,92

6($

19

,48

0)

$1

,62

9,4

46

$1,1

74

,98

4$

1,6

38

,24

8($

21

,81

6)

42

1-1

31

$23

,28

4$

0S

chool

Cho

ice/

Rel

oca

tion

$2

71

,20

5$

27

3,0

92

$0

$2

73

,09

2$

24

9,8

08

$2

73,0

92

($1

,88

7)

42

1-3

20-0

03

$10

3,9

78

$0

Sec

uri

ty E

quip

men

t$

10

3,9

78

$2

07

,956

$0

$2

07

,95

6$

10

3,9

78

$2

07,9

56

($1

03

,97

8)

42

1-3

41-0

18

$0

$0

Sec

uri

ty L

igh

tin

g$

50

0,0

00

$5

06

,540

$0

$5

06

,54

0$

50

6,5

40

$5

06,5

40

($6

,54

0)

42

1-3

21-0

09

$45

9,0

00

$0

Sec

uri

ty U

pg

rad

e S

yst

ems

$5

50

,00

0$

55

0,0

00

$0

$5

50

,00

0$

91

,00

0$

55

0,0

00

$0

42

1-3

41-0

25

$1

,09

4,5

30

$1

00,5

99

Seq

uoyah

MS

- R

oof

$1

,95

8,8

12

$1

,664

,61

0$

0$

1,6

64

,61

0$

57

0,0

80

$1,7

65

,20

9$

19

3,6

03

42

1-2

05

Pa

ge

5 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

Fin

anci

al S

um

mar

y

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Bu

dg

et

Ca

teg

ory

Cu

rren

t

Bu

dget

Orig

ina

l

Co

ntr

act

Execu

ted

Ch

an

ge O

rd

ers

Cu

rren

t

Co

ntr

act

Pa

id

To

Da

te

Fo

rec

ast

ed

Co

st

@ C

om

ple

tio

n

Un

co

mm

itte

dA

pp

ro

ved

CO

RS

Pro

ject

Nu

mb

er

Co

ntr

act

Ba

lan

ce

($7

,50

0)

$1

5,0

00

Sit

e Im

pro

vem

ents

1-

Mai

n P

roje

ct$

15

6,5

22

$1

70

,948

$0

$1

70

,94

8$

17

8,4

48

$1

85,9

48

($2

9,4

26

)4

21

-32

1

$0

$0

Sit

e Im

pro

vem

ents

2-

Mai

n P

roje

ct$

5,5

11

$5

36

$0

$53

6$

53

6$

53

6$

4,9

75

42

1-3

22

$39

,51

7$

0S

ky H

aven

ES

- R

oof

$7

67

,60

1$

74

4,9

59

($2

2,7

01

)$

72

2,2

58

$6

82,7

41

$7

22,2

58

$4

5,3

43

42

1-2

01

$37

3,4

99

$0

Sk

y H

aven

ES

- W

ind

ow

Rep

lace

men

t$

38

4,3

79

$3

73

,499

$0

$3

73

,49

9$

0$

37

3,4

99

$1

0,8

80

42

1-3

41-0

06

$0

$0

Sm

ok

e R

ise

ES

- 2

0 c

lass

room

dry

era

ser

boar

ds

$13

,84

8$

13

,84

8$

0$

13

,84

8$

13

,84

8$

13

,84

8$

04

21

-32

0-0

09

$7,3

02

$0

Sn

apfi

nger

ES

- R

oof

$7

32

,62

1$

16

,37

0$

0$

16

,37

0$

9,0

68

$1

6,3

70

$7

16

,25

14

21

-21

0

$0

$0

SP

LO

ST

Aud

it$

30

,00

0$

47

,88

0$

0$

47

,88

0$

47

,88

0$

47

,88

0($

17

,88

0)

42

1-0

00

$0

$0

Ste

ph

enso

n H

S-

Tra

ck F

ield

Im

pro

vem

ents

$1

54

,30

6$

15

4,3

06

$0

$1

54

,30

6$

15

4,3

06

$1

54,3

06

$0

42

1-3

21-0

01

$0

$0

Ste

ph

enso

n M

S -

HV

AC

$36

,05

2$

35

,12

0$

0$

35

,12

0$

35

,12

0$

35

,12

0$

93

24

21

-11

3

$0

$0

Sto

ne

Mil

l E

S -

HV

AC

$1

,39

6,9

03

$0

$0

$0

$0

$0

$1

,39

6,9

03

42

1-1

40

$0

$0

Sto

ne

Moun

tain

ES

- H

VA

C &

AD

A$

1,7

31

,04

8$

0$

0$

0$

0$

0$

1,7

31

,04

84

21

-13

5

$1

,12

4,3

82

$6

5,9

77

Sto

ne

Moun

tain

HS

- H

VA

C,

Roof

$6

,59

6,2

54

$5

,443

,68

7$

21

7,8

98

$5

,66

1,5

85

$4,5

37

,20

3$

5,7

27

,56

2$

86

8,6

92

42

1-1

10

$0

$0

Sto

nem

ill

ES

- P

ark

ing L

ot

Rep

air

$53

,37

3$

53

,37

3$

0$

53

,37

3$

53

,37

3$

53

,37

3$

04

21

-32

1-0

01

A

($2

,76

0)

$2

,76

0S

ton

evie

w E

S-

Ch

ille

r R

epla

cem

ent

$94

,18

0$

91

,42

0$

0$

91

,42

0$

94

,18

0$

94

,18

0$

04

21

-34

1-0

24

$67

,66

9$

0S

ton

evie

w E

S-

Kit

chen

Eq

uip

men

t$

16

2,3

00

$1

68

,057

$5,0

18

$1

73

,07

5$

10

5,4

06

$1

73,0

75

($1

0,7

75

)4

21

-34

1-0

07

$1

,14

6,2

26

$0

SW

DeK

alb

HS

- S

PL

OS

T I

I D

efer

red

, A

DA

$2

2,3

10

,250

$2

,843

,35

9$

18

4,7

85

$3

,02

8,1

44

$1,8

81

,91

8$

3,0

28

,14

4$

19

,28

2,1

06

42

1-1

02

$0

$0

Tec

hn

olo

gy

$6

,00

0,0

00

$2

4,0

65

$0

$2

4,0

65

$2

4,0

65

$2

4,0

65

$5

,97

5,9

35

42

1-5

03

$0

$0

Tec

hn

olo

gy -

Med

ia C

ente

r U

pgra

des

$1

0,0

00

,000

$9

,250

,85

6$

0$

9,2

50

,85

6$

9,2

50

,85

6$

9,2

50

,85

6$

74

9,1

44

42

1-5

02

($3

3,1

58

)$

0T

ech

nolo

gy -

Ref

resh

Cycl

e fo

r al

l S

chools

an

d C

t$

19

,59

8,5

81

$18

,34

0,1

64

$0

$1

8,3

40,1

64

$18

,37

3,3

22

$18

,34

0,1

64

$1

,25

8,4

17

42

1-5

01

$0

$0

Ter

ry M

ill

ES

- P

ark

ing L

ot

Pav

ing

$3

39

,29

7$

32

8,5

09

$1

1,2

79

$3

39

,78

8$

33

9,7

88

$3

39,7

88

($4

91

)4

21

-32

0-0

11

($2

0,1

62

)$

0T

erry

Mil

l E

S -

Rel

oc

Hoop

er A

lex D

ES

A,

ren

ova

$5

36

,46

0$

51

8,2

19

$2

7,1

84

$5

45

,40

3$

56

5,5

65

$5

45,4

03

($8

,94

3)

42

1-3

20-0

06

$0

$0

Ter

ry M

ill

ES

(D

ES

A)

- R

oof

$8

31

,17

3$

61

2,6

87

($2

,50

0)

$6

10

,18

7$

61

0,1

87

$6

10,1

87

$2

20

,98

64

21

-21

1

$1

,28

6,9

82

$4

2,7

25

Tow

ers

HS

- S

PL

OS

T I

I D

efer

red

$3

,04

6,4

00

$2

,519

,11

9$

35

,55

8$

2,5

54

,67

7$

1,2

67

,69

5$

2,5

97

,40

2$

44

8,9

98

42

1-1

03

$1

7,3

41

,329

($9

3,6

31)

Tu

cker

HS

- R

epla

cem

ent

$6

4,9

65

,016

$52

,57

9,8

26

$6

,57

5,2

57

$5

9,1

55,0

83

$41

,81

3,7

54

$59

,06

1,4

52

$5

,90

3,5

64

42

1-1

08

$29

8,0

23

$0

Van

der

lyn E

S -

HV

AC

, R

oof,

AD

A$

2,3

08

,59

1$

1,8

83

,94

5$

12

9,9

33

$2

,01

3,8

78

$1,7

15

,85

5$

2,0

13

,87

8$

29

4,7

13

42

1-1

16

$0

$0

Van

der

lyn E

S-

Rep

lace

Toil

et F

ixtu

res

$71

,11

6$

71

,11

6$

0$

71

,11

6$

71

,11

6$

71

,11

6$

04

21

-32

1-0

05

$0

$0

Wad

swort

h E

S -

Roof

$6

98

,48

5$

63

8,9

19

($6

29)

$6

38

,29

0$

63

8,2

90

$6

38,2

90

$6

0,1

95

42

1-2

06

$0

$0

Wad

swort

h E

S-

Ban

d L

ock

ers

$24

,00

0$

24

,00

0$

0$

24

,00

0$

24

,00

0$

24

,00

0$

04

21

-32

0-0

03

D

$0

$0

Wad

swort

h M

agn

et-

HV

AC

& L

ighti

ng

$4

00

,00

0$

0$

0$

0$

0$

0$

40

0,0

00

42

1-3

41-0

27

$0

$0

War

ren

Tec

h -

HV

AC

$1

,13

0,2

12

$0

$0

$0

$0

$0

$1

,13

0,2

12

42

1-1

29

$11

,74

8$

0W

ood

rid

ge

ES

- R

oof

$9

90

,00

0$

22

,34

8$

0$

22

,34

8$

10

,60

0$

22

,34

8$

96

7,6

52

42

1-2

27

$64

,86

2$

0W

ood

war

d E

S -

HV

AC

, R

oof

$2

,82

1,8

47

$2

,008

,23

1$

14

3,2

19

$2

,15

1,4

50

$2,0

86

,58

8$

2,1

51

,45

0$

67

0,3

97

42

1-1

09

Gra

nd

To

tal

$5

13

,469

,96

3$

33

5,8

13

,24

9$

29

,31

7,3

19

$3

65

,13

0,5

69

$21

8,0

51

,06

5$

14

7,0

79

,50

4$

7,1

23

,58

9$

37

2,2

54

,15

8$

14

1,1

53

,30

5

Pa

ge

6 o

f 6

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

1.

Pla

nn

ing

& P

rog

ram

min

g

421

-60

0-0

05

Bu

lk P

urc

has

ing-

Lig

hti

ng

Fix

ed P

rice

$0

$0

1

421

-34

1-0

42

Ch

amb

lee

MS

- P

ain

ting

Fix

ed P

rice

$12

5,0

00

$0

2

421

-13

6H

amb

rick

ES

- H

VA

CD

esig

n /

Bid

/ B

uil

d$

1,8

71

,89

1$

03

421

-13

9In

dia

n C

reek

ES

- H

VA

CD

esig

n /

Bid

/ B

uil

d$

1,1

64

,36

8$

04

421

-13

3R

ock

bri

dge

ES

- H

VA

C &

AD

A$

1,6

71

,14

9$

05

421

-10

2S

W D

eKal

b H

S -

SP

LO

ST

II

Def

erre

d,

AD

AD

esig

n /

Bid

/ B

uil

d$

22

,31

0,2

50

$3

,02

8,1

44

6

421

-12

9W

arre

n T

ech

- H

VA

C$

1,1

30

,21

2$

07

421

-22

7W

ood

rid

ge

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$99

0,0

00

$2

2,3

48

8

$2

9,2

62

,87

0$

3,0

50

,49

21

. P

lan

nin

g &

Pro

gra

mm

ing

Su

bto

tal:

2.

Des

ign

421

-30

4A

DA

Gro

up

DD

esig

n /

Bid

/ B

uil

d$

33

7,0

51

$0

1

421

-21

7A

llgood

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$58

5,2

40

$1

8,4

69

2

421

-21

3C

ora

lwood

Dia

gno

stic

Cen

ter

- A

rch

Im

pro

vem

ents

Des

ign

/ B

id /

Bu

ild

$42

3,4

27

$3

65

,26

33

421

-21

8E

van

sdal

e E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$64

7,6

08

$1

4,9

20

4

421

-21

9F

lat

Sh

oal

s E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$76

4,8

26

$1

4,9

33

5

421

-22

5G

len

Hav

en E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$99

0,0

00

$0

6

421

-22

3H

amb

rick

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$1

,09

0,0

00

$0

7

421

-30

3-0

11

Haw

thorn

e E

S -

AD

AD

esig

n /

Bid

/ B

uil

d$

13

,75

0$

13

,75

08

421

-22

4H

awth

orn

e E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$1

,10

0,0

00

$0

9

421

-12

7M

arti

n L

uth

er K

ing,

Jr.

HS

- A

dd

itio

nD

esig

n /

Bid

/ B

uil

d$

9,8

89

,27

9$

45

7,3

74

10

421

-12

8M

ille

r G

rove

HS

- A

dd

itio

nD

esig

n /

Bid

/ B

uil

d$

5,7

92

,88

7$

29

,12

01

1

421

-21

0S

nap

fin

ger

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$73

2,6

21

$1

6,3

70

12

$2

2,3

66

,68

9$

930

,19

92

. D

esig

n S

ub

tota

l:

3.

Pro

cure

men

t

421

-60

0-0

02

Bu

lk P

urc

has

e- C

eili

ng T

ile

and

Gri

dF

ixed

Pri

ce$

0$

01

421

-34

1-0

14

Ch

amb

lee

Ch

arte

r H

S -

Lock

ers

Fix

ed P

rice

$50

,00

0$

02

421

-34

1-0

50

Ch

amb

lee

MS

- S

ou

nd P

anel

sF

ixed

Pri

ce$

25

,00

0$

35

,40

03

421

-32

2-0

04

Ch

esn

ut

Ch

arte

r E

S-

Bas

ket

bal

l C

ou

rt R

epla

cem

ent

Des

ign

/ B

id /

Bu

ild

$70

,00

0$

4,9

80

4

421

-34

1-0

47

DeK

alb

In

tern

atio

nal

Stu

den

t C

ente

r- C

anop

yF

ixed

Pri

ce$

1,0

00

$8,3

40

5

421

-32

1-0

15

Em

ergen

cy G

ener

ators

Des

ign

/ B

id /

Bu

ild

$3

,80

0,0

00

$7

8,5

86

6

421

-34

1-0

52

Hen

der

son

MS

- H

old

-Op

ens

& T

oil

ets

Des

ign

/ B

id /

Bu

ild

$65

,27

8$

07

421

-12

5L

akes

ide

HS

- C

aree

r T

ech

, A

DA

Guar

ante

ed M

axim

um

Pri

ce$

24

,28

9,4

10

$2

1,1

54,9

72

8

Pa

ge

1 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

3.

Pro

cure

men

t

421

-34

1-0

44

Lit

hon

ia M

S -

Ren

ovat

ion

sF

ixed

Pri

ce$

20

7,0

00

$0

9

421

-34

1-0

35

Oak

Gro

ve

ES

- C

lass

room

Lig

hti

ng

Fix

ed P

rice

$75

,00

0$

01

0

$2

8,5

82

,68

8$

21,2

82

,27

83

. P

rocu

rem

ent

Su

bto

tal:

4.

Con

stru

ctio

n

421

-30

1A

DA

Gro

up

A-

Mai

n P

roje

ctF

ixed

Pri

ce$

83

,29

8$

18

,82

91

421

-30

1-0

21

AD

A G

rou

p A

-2A

Des

ign

/ B

uil

d$

56

0,0

84

$5

48

,06

22

421

-30

1-0

22

AD

A G

rou

p A

-2B

Des

ign

/ B

uil

d$

67

8,3

36

$6

50

,00

03

421

-30

2A

DA

Gro

up

B-

Mai

n P

roje

ct$

53

1,9

64

$1,9

35

4

421

-30

2-0

01

AD

A G

rou

p B

-1D

esig

n /

Bu

ild

$49

6,0

00

$4

97

,29

05

421

-30

2-0

02

AD

A G

rou

p B

-2D

esig

n /

Bu

ild

$38

5,7

83

$3

85

,78

36

421

-12

3-0

02

Avon

dal

e H

S-

Ren

ovat

ions

Des

ign

/ B

id /

Bu

ild

$4

,48

0,7

00

$2

02

,87

47

421

-32

2-0

01

Bu

lk P

urc

has

e -

Plu

mbin

g F

ixtu

res

Fix

ed P

rice

$2

,04

3,9

50

$6

25

,93

48

421

-60

0-0

06

Bu

lk P

urc

has

e- F

ixed

Aud

ien

ce S

eati

ng

Fix

ed P

rice

$0

$0

9

421

-60

0-0

03

Bu

lk P

urc

has

e- M

etal

Lo

cker

sF

ixed

Pri

ce$

0$

01

0

421

-34

1-0

40

Car

pet

Rep

lace

men

t -

Mu

ltip

le S

chools

(L

SP

R 2

Q0

9)

Fix

ed P

rice

$30

,66

7$

30

,66

71

1

421

-11

5C

edar

Gro

ve

HS

- H

VA

C,

Lig

hti

ng,

Cei

lin

g &

Roof

Fix

ed P

rice

$6

,73

6,3

15

$4

,68

1,7

41

12

421

-34

1-0

28

Ch

apel

Hil

l M

S-

Cei

lin

g T

iles

& S

ite

Work

Fix

ed P

rice

$24

0,0

00

$1,5

30

13

421

-11

8C

lark

ston

HS

- C

aree

r T

ech

$1

5,2

75

,194

$9

,29

8,7

39

14

421

-10

6C

ross

Key

s H

S -

Ren

ovat

ion

CM

@ R

isk

$1

9,9

77

,631

$1

5,8

68,0

37

15

421

-11

9D

ruid

Hil

ls H

S -

AD

A,

Fac

. Im

p.,

Car

eer

Tec

h,

HV

AC

CM

@ R

isk

$2

0,8

53

,945

$1

7,5

49,5

60

16

421

-12

3D

SA

Rel

oca

tion

to A

von

dal

e H

SD

esig

n /

Bid

/ B

uil

d$

5,3

48

,71

5$

4,6

90

,13

81

7

421

-12

0D

un

wood

y H

S -

AD

A,

Car

eer

Tec

h,

Ad

dit

ion

, H

VA

CD

esig

n /

Bid

/ B

uil

d$

20

,53

0,4

80

$1

6,6

84,7

65

18

421

-10

1E

mer

gen

cy H

VA

C W

ork

$5

,07

6,3

97

$5

,26

9,3

57

19

421

-34

1-0

48

FF

&E

- L

SP

R 2

Q0

9F

ixed

Pri

ce$

21

,10

0$

02

0

421

-60

0G

ener

al S

ervic

es M

ain P

roje

ctF

ixed

Pri

ce$

30

2,1

49

$1

85

,95

72

1

421

-34

1-0

32

Gle

n H

aven

ES

- W

iden

Dri

ve

Des

ign

/ B

uil

d$

12

8,7

00

$1

28

,67

22

2

421

-34

1-0

12

Lak

esid

e H

S -

Nat

atori

um

Fix

ed P

rice

$29

3,9

03

$2

74

,51

12

3

421

-34

1L

SP

R 2

- M

ain

Pro

ject

Des

ign

/ B

id /

Bu

ild

$64

5,7

86

$1

03

,06

32

4

421

-13

0M

cLen

don

ES

- H

VA

C &

AD

AD

esig

n /

Bu

ild

$3

,09

8,6

30

$1

,99

6,3

07

25

421

-11

2M

idval

e E

S -

HV

AC

, R

oof,

AD

AD

esig

n /

Bu

ild

$3

,22

4,2

55

$2

,97

1,2

21

26

421

-12

4M

ou

nta

in I

nd

ust

rial

Cen

ter

(MIC

)D

esig

n /

Bu

ild

$3

1,8

24

,966

$3

1,0

43,6

99

27

421

-34

1-0

29

Oak

Gro

ve

ES

- E

xte

rior

Lig

hti

ng

Fix

ed P

rice

$75

,00

0$

02

8

Pa

ge

2 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

4.

Con

stru

ctio

n

421

-34

1-0

36

Oak

Gro

ve

ES

- P

avin

gD

esig

n /

Bid

/ B

uil

d$

91

,22

5$

91

,22

52

9

421

-11

1R

edan

HS

- R

oof,

HV

AC

, C

aree

r T

ech

, A

DA

Des

ign

/ B

id /

Bu

ild

$1

1,3

43

,479

$8

,34

0,6

55

30

421

-13

1S

am M

oss

Ser

vic

e C

ente

r -

HV

AC

an

d R

oof

Des

ign

/ B

uil

d$

1,6

26

,43

2$

1,6

29

,44

63

1

421

-32

1-0

09

Sec

uri

ty L

igh

tin

gD

esig

n /

Bu

ild

$50

0,0

00

$5

06

,54

03

2

421

-34

1-0

25

Sec

uri

ty U

pgra

de

Syst

ems

Fix

ed P

rice

$55

0,0

00

$5

50

,00

03

3

421

-20

5S

equ

oyah

MS

- R

oo

fD

esig

n /

Bid

/ B

uil

d$

1,9

58

,81

2$

1,6

64

,61

03

4

421

-32

1S

ite

Imp

rovem

ents

1-

Mai

n P

roje

ct$

15

6,5

22

$1

70

,94

83

5

421

-32

2S

ite

Imp

rovem

ents

2-

Mai

n P

roje

ct$

5,5

11

$53

63

6

421

-11

0S

ton

e M

ou

nta

in H

S -

HV

AC

, R

oof

Des

ign

/ B

id /

Bu

ild

$6

,59

6,2

54

$5

,66

1,5

85

37

421

-10

3T

ow

ers

HS

- S

PL

OS

T I

I D

efer

red

Des

ign

/ B

uil

d$

3,0

46

,40

0$

2,5

54

,67

73

8

421

-10

8T

uck

er H

S -

Rep

lace

men

tC

M @

Ris

k$

64

,96

5,0

16

$5

9,1

55,0

83

39

421

-11

6V

and

erly

n E

S -

HV

AC

, R

oof,

AD

AD

esig

n /

Bu

ild

$2

,30

8,5

91

$2

,01

3,8

78

40

$2

36

,09

2,1

90

$1

96

,04

7,8

54

4.

Con

stru

ctio

n S

ub

tota

l:

5.

Clo

se-o

ut

421

-10

4C

olu

mb

ia H

S -

SP

LO

ST

II

Def

erre

dC

M @

Ris

k$

13

,91

7,7

59

$1

1,3

33,3

48

1

421

-21

5D

eKal

b H

S o

f T

ech

South

- R

oof

Des

ign

/ B

id /

Bu

ild

$57

0,4

22

$3

51

,42

82

421

-21

6E

ldri

dge

L.

Mil

ler

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$87

7,2

59

$4

77

,45

33

421

-32

2-0

02

En

ergy M

anag

emen

t S

yst

em U

pd

ate

Fix

ed P

rice

$98

8,0

00

$9

48

,00

04

421

-12

1F

airi

ngto

n E

S-

HV

AC

, C

eili

ngs

& L

igh

tin

gD

esig

n /

Bu

ild

$1

,97

7,1

31

$1

,91

4,0

66

5

421

-32

1-0

07

BM

argar

et H

arri

s- E

xte

rio

r F

acad

e &

RR

Ren

ovat

ion

Fix

ed P

rice

$37

8,5

26

$3

26

,94

36

421

-34

1-0

21

Mon

tcla

ir E

S -

Ch

ille

r R

epla

cem

ent

Fix

ed P

rice

$17

0,0

00

$1

19

,60

27

421

-21

2N

ancy

Cre

ek (

Kit

tred

ge)

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$68

6,9

41

$5

15

,11

58

421

-32

1-0

13

Oak

Gro

ve

ES

- D

ow

nsp

ou

tsD

esig

n /

Bu

ild

$76

,42

5$

45

,45

49

421

-10

9W

ood

war

d E

S -

HV

AC

, R

oof

$2

,82

1,8

47

$2

,15

1,4

50

10

$2

2,4

64

,31

0$

18,1

82

,85

95

. C

lose

-ou

t S

ub

tota

l:

6.

Com

ple

ted

421

-30

1-0

10

All

good

ES

- A

DA

Fix

ed P

rice

$32

,55

6$

32

,55

61

421

-34

1-0

22

Ath

erto

n E

S-

Ch

ille

r R

epla

cem

ent

Fix

ed P

rice

$12

3,1

76

$1

18

,33

62

421

-30

1-0

05

Avon

dal

e E

S -

AD

AF

ixed

Pri

ce$

22

,40

6$

22

,40

63

421

-20

9A

von

dal

e E

S -

HV

AC

, L

igh

tin

gD

esig

n /

Bid

/ B

uil

d$

86

0,1

47

$5

78

,74

64

421

-32

1-0

14

Bas

in H

eate

rsF

ixed

Pri

ce$

34

5,5

00

$3

45

,50

05

421

-30

1-0

01

Bob

Mat

his

ES

- A

DA

Fix

ed P

rice

$22

,29

9$

22

,29

96

Pa

ge

3 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

6.

Com

ple

ted

421

-32

0-0

01

Bro

cket

t E

S -

Mak

e-up

Air

Un

its

Fix

ed P

rice

$94

,03

0$

94

,03

07

421

-40

1B

use

s 1

$3

,54

8,5

20

$3

,47

9,4

53

8

421

-40

3B

use

s 3

$4

,00

0,0

00

$3

,98

4,3

80

9

421

-34

1-0

31

Car

pet

Rep

lace

men

t -

Mu

ltip

le S

chools

(L

SP

R 1

Q0

9)

Fix

ed P

rice

$10

,23

7$

10

,23

71

0

421

-34

1-0

49

Ch

amb

lee

MS

- M

irro

rF

ixed

Pri

ce$

96

0$

96

01

1

421

-30

1-0

20

Ch

amp

ion

MS

- A

DA

Fix

ed P

rice

$15

,36

2$

01

2

421

-20

8C

ham

pio

n T

hem

e M

S -

Roof

Des

ign

/ B

id /

Bu

ild

$1

,44

2,0

70

$3

82

,34

21

3

421

-34

1-0

10

Ch

amp

ion

Th

eme

MS

- C

hil

ler

Rep

lace

men

tF

ixed

Pri

ce$

47

,53

9$

47

,53

91

4

421

-34

1-0

09

Ch

apel

Hil

l E

S-

Ch

ille

r R

epla

cem

ent

Fix

ed P

rice

$69

,96

4$

69

,96

41

5

421

-34

1-0

51

Ch

apel

Hil

l M

S-

Tra

ck &

Ten

nis

Cou

rtF

ixed

Pri

ce$

24

3,9

56

$2

55

,53

11

6

421

-30

3-0

02

Ch

esn

ut

Ch

arte

r E

S -

AD

AD

esig

n /

Bu

ild

$44

8,1

79

$4

42

,32

91

7

421

-60

0-0

01

CL

EA

20

08

- C

om

pre

hen

sive

Lig

hti

ng E

ner

gy A

ud

itF

ixed

Pri

ce$

98

,03

2$

98

,03

21

8

421

-11

4C

lift

on

ES

- H

VA

C$

28

2,4

71

$1

72

,79

21

9

421

-22

1D

eKal

b H

S o

f T

ech

Nort

h -

Roof

$0

$0

20

421

-32

1-0

11

Eag

le W

ood

Aca

dem

y-

Rep

lace

Win

dow

s &

Rep

air

Doors

Fix

ed P

rice

$17

,63

5$

17

,63

52

1

421

-34

1-0

26

Eas

t C

amp

us

- A

IPH

ON

E$

0$

02

2

421

-34

1-0

33

FF

&E

- L

SP

R 1

Q0

9F

ixed

Pri

ce$

44

,37

9$

44

,37

92

3

421

-30

1-0

16

Gle

n H

aven

ES

- A

DA

Des

ign

/ B

uil

d$

93

,77

1$

93

,77

12

4

421

-32

1-0

04

Gle

n H

aven

ES

- R

epla

ce T

oil

et F

ixtu

res

& C

arp

etF

ixed

Pri

ce$

94

,95

0$

94

,95

02

5

421

-30

1-0

17

Gre

sham

Par

k E

S -

AD

AF

ixed

Pri

ce$

80

,51

6$

80

,51

72

6

421

-32

0-0

08

Gre

sham

Par

k E

S-

Rep

lace

car

pet

in

Med

ia C

ente

rF

ixed

Pri

ce$

16

,94

7$

16

,94

72

7

421

-34

1-0

08

Hen

der

son

Mil

l E

S -

Chil

ler

Rep

lace

men

tF

ixed

Pri

ce$

69

,22

8$

69

,22

82

8

421

-34

1-0

46

Hen

der

son

Mil

l E

S-

Cei

lin

g T

iles

Fix

ed P

rice

$3,9

11

$3,9

11

29

421

-32

0-0

02

Hen

der

son

MS

- C

lass

room

& R

estr

oom

Up

gra

des

Fix

ed P

rice

$12

8,0

52

$1

28

,05

23

0

421

-34

1-0

13

Hen

der

son

MS

- G

ym

Lig

ht

Sw

itch

esF

ixed

Pri

ce$

6,6

70

$6,6

70

31

421

-32

0-0

07

Hen

der

son

MS

- R

epai

r/R

epla

ce u

nev

en t

ile

nea

r re

fF

ixed

Pri

ce$

2,9

85

$2,9

85

32

421

-20

4H

erit

age

Cen

ter

- R

oof

Des

ign

/ B

id /

Bu

ild

$42

0,6

04

$3

49

,59

73

3

421

-13

4H

oop

er A

lexan

der

ES

- H

VA

C &

AD

A$

0$

03

4

421

-32

1-0

06

Hu

ntl

ey H

ills

ES

- R

estr

oom

Ren

ovat

ion

sF

ixed

Pri

ce$

66

,76

7$

66

,76

73

5

421

-30

1-0

03

Idle

wood

ES

- A

DA

Fix

ed P

rice

$9,6

11

$9,6

11

36

421

-34

1-0

01

Idle

wood

ES

- C

arp

et R

epla

cem

ent

Fix

ed P

rice

$1,3

25

$1,3

25

37

421

-32

1-0

10

Idle

wood

ES

- P

ark

ing L

ots

Des

ign

/ B

uil

d$

23

7,2

01

$2

37

,20

23

8

421

-30

1-0

13

Ind

ian

Cre

ek E

S -

AD

AF

ixed

Pri

ce$

23

,94

8$

23

,94

83

9

Pa

ge

4 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

6.

Com

ple

ted

421

-34

1-0

03

Kin

gsl

ey C

har

ter

ES

- M

edia

Cen

ter

Fu

rnit

ure

Fix

ed P

rice

$18

,19

4$

18

,19

44

0

421

-30

1-0

04

Kin

gsl

ey E

S -

AD

AF

ixed

Pri

ce$

8,6

00

$8,6

00

41

421

-34

1-0

20

Kit

tred

ge

Mag

net

ES

- C

hil

ler

Rep

lace

men

tF

ixed

Pri

ce$

99

,20

2$

99

,20

24

2

421

-30

1-0

06

Lau

rel

Rid

ge

ES

- A

DA

Des

ign

/ B

uil

d$

67

,39

6$

67

,39

64

3

421

-32

1-0

12

Lau

rel

Rid

ge-

Rep

lace

Par

kin

g L

ot

& T

enn

is C

ourt

$0

$0

44

421

-34

1-0

45

Lit

hon

ia M

S -

Sec

uri

ty C

amer

asF

ixed

Pri

ce$

85

,98

2$

85

,98

24

5

421

-34

1-0

04

Lit

hon

ia M

S-

Ban

d R

oom

Car

pet

Fix

ed P

rice

$6,0

28

$6,0

28

46

421

-32

0L

SP

R 1

- M

ain

Pro

ject

$19

1,6

83

$1

75

,89

24

7

421

-32

1-0

03

Mar

bu

t/B

ou

ie E

S-

New

Mu

lti-

pu

rpse

Bld

g.

Res

tro

om

sD

esig

n /

Bu

ild

$26

1,1

44

$2

64

,51

64

8

421

-32

1-0

07

Mar

gar

et H

arri

s C

ente

r- P

avin

gF

ixed

Pri

ce$

31

,23

2$

31

,23

24

9

421

-32

1-0

07

DM

argar

et H

arri

s C

ente

r- W

ash

ing M

ach

ines

Fix

ed P

rice

$9,0

50

$9,0

50

50

421

-32

1-0

07

EM

argar

et H

arri

s- D

ryer

sF

ixed

Pri

ce$

70

4$

70

45

1

421

-34

1-0

05

Mar

gar

et H

arri

s E

S-

Do

or

Rel

ease

Syst

emF

ixed

Pri

ce$

6,7

48

$6,7

48

52

421

-34

1-0

30

McL

end

on

ES

- B

ask

etb

all

Cou

rt,

Pai

nt

& B

lin

ds

$0

$0

53

421

-10

5M

cNai

r H

S -

SP

LO

ST

II

Def

erre

dD

esig

n /

Bid

/ B

uil

d$

89

1,1

07

$8

44

,54

75

4

421

-34

1-0

15

McN

air

MS

- C

eili

ng

Til

e R

epla

cem

ent

Fix

ed P

rice

$49

,05

8$

49

,05

85

5

421

-34

1-0

23

McN

air

MS

- C

hil

ler

Rep

lace

men

tF

ixed

Pri

ce$

19

2,0

00

$1

92

,00

05

6

421

-34

1-0

38

Mid

dle

Sch

ool-

Add

itio

nal

Par

kin

g L

ot

Lig

hti

ng

Des

ign

/ B

uil

d$

20

0,3

82

$2

00

,38

25

7

421

-21

4M

idw

ay E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$85

7,0

46

$5

47

,99

65

8

421

-30

3-0

01

Mod

ula

r R

amp

s A

DA

$43

,16

7$

05

9

421

-32

0-0

05

Mon

tgom

ery E

S -

Par

kin

g L

ot,

un

der

gro

ud

det

enti

on

Des

ign

/ B

uil

d$

23

0,2

30

$2

15

,31

36

0

421

-20

2M

urp

hey

Can

dle

r E

S -

Roof

Des

ign

/ B

id /

Bu

ild

$88

7,0

89

$6

54

,34

16

1

421

-34

1-0

02

Mu

rph

ey C

and

ler

ES

- C

arp

et R

epla

cem

ent

Fix

ed P

rice

$0

$0

62

421

-32

0-0

04

Nan

cy C

reek

ES

- P

ark

ing L

ot

& b

us

loop

Des

ign

/ B

uil

d$

36

5,4

25

$3

65

,42

56

3

421

-34

1-0

16

Nar

vie

J H

arri

s E

S-

Car

pet

Rep

lace

men

tF

ixed

Pri

ce$

17

,70

5$

17

,70

56

4

421

-30

1-0

09

Pan

ola

Way

ES

- A

DA

Fix

ed P

rice

$11

,46

4$

11

,46

46

5

421

-20

3R

ain

bow

ES

- R

oof

$37

0,7

91

$3

71

,20

06

6

421

-34

1-0

11

Rai

nb

ow

ES

- C

hil

ler

Rep

lace

men

tF

ixed

Pri

ce$

69

,96

4$

69

,96

46

7

421

-22

2S

agam

ore

Hil

ls E

S -

Roo

fD

esig

n /

Bid

/ B

uil

d$

65

9,6

38

$8

00

,35

86

8

421

-34

1-0

17

Sag

amore

Hil

ls E

S-

Med

ia C

ente

r C

arp

et R

epla

cem

ent

Fix

ed P

rice

$7,1

42

$7,1

42

69

421

-32

0-0

10

Sal

em M

S -

Rep

lace

ch

alk

boar

ds

w/w

hit

e b

oar

ds

Fix

ed P

rice

$24

,40

6$

24

,40

67

0

421

-34

1-0

19

Sam

Moss

Cen

ter

- P

ain

t an

d C

arp

etF

ixed

Pri

ce$

67

,70

0$

41

,90

47

1

421

-34

1-0

37

Sam

Moss

Cen

ter-

Pav

ing R

epai

r an

d R

epla

cem

ent

Des

ign

/ B

uil

d$

47

4,8

55

$4

74

,85

57

2

Pa

ge

5 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

6.

Com

ple

ted

421

-32

0-0

03

Sch

ool

Ch

oic

e/R

eloca

tion

$27

1,2

05

$2

73

,09

27

3

421

-34

1-0

18

Sec

uri

ty E

qu

ipm

ent

$10

3,9

78

$2

07

,95

67

4

421

-20

1S

ky H

aven

ES

- R

oof

Des

ign

/ B

id /

Bu

ild

$76

7,6

01

$7

22

,25

87

5

421

-32

0-0

09

Sm

ok

e R

ise

ES

- 2

0 c

lass

room

dry

era

ser

boar

ds

Fix

ed P

rice

$13

,84

8$

13

,84

87

6

421

-32

1-0

01

Ste

ph

enso

n H

S-

Tra

ck F

ield

Im

pro

vem

ents

Des

ign

/ B

uil

d$

15

4,3

06

$1

54

,30

67

7

421

-11

3S

tep

hen

son

MS

- H

VA

C$

36

,05

2$

35

,12

07

8

421

-32

1-0

01

AS

ton

emil

l E

S-

Par

kin

g L

ot

Rep

air

Fix

ed P

rice

$53

,37

3$

53

,37

37

9

421

-34

1-0

24

Sto

nev

iew

ES

- C

hil

ler

Rep

lace

men

tF

ixed

Pri

ce$

94

,18

0$

91

,42

08

0

421

-34

1-0

07

Sto

nev

iew

ES

- K

itch

en E

qu

ipm

ent

Fix

ed P

rice

$16

2,3

00

$1

73

,07

58

1

421

-32

0-0

11

Ter

ry M

ill

ES

- P

arkin

g L

ot

Pav

ing

Fix

ed P

rice

$33

9,2

97

$3

39

,78

88

2

421

-32

0-0

06

Ter

ry M

ill

ES

- R

eloc

Hoop

er A

lex D

ES

A,

ren

ovat

ion

Des

ign

/ B

id /

Bu

ild

$53

6,4

60

$5

45

,40

38

3

421

-21

1T

erry

Mil

l E

S (

DE

SA

) -

Roof

Des

ign

/ B

id /

Bu

ild

$83

1,1

73

$6

10

,18

78

4

421

-32

1-0

05

Van

der

lyn

ES

- R

epla

ce T

oil

et F

ixtu

res

Fix

ed P

rice

$71

,11

6$

71

,11

68

5

421

-20

6W

adsw

ort

h E

S -

Roo

fD

esig

n /

Bid

/ B

uil

d$

69

8,4

85

$6

38

,29

08

6

421

-32

0-0

03

DW

adsw

ort

h E

S-

Ban

d L

ock

ers

Fix

ed P

rice

$24

,00

0$

24

,00

08

7

$2

3,3

88

,41

0$

21,0

19

,76

36

. C

om

ple

ted

Su

bto

tal:

7.

On

-Go

ing

SP

LO

ST

Acti

vit

y

421

-40

2B

use

s 2

$4

,45

1,4

80

$4

67

,10

01

421

-65

0C

apit

al I

mp

rovem

ent

Tea

m C

om

pen

sati

on

$9

,50

6,7

90

$9

,50

6,7

90

2

421

-00

1C

OP

S D

ebt

Red

uct

ion

$6

6,0

00

,000

$6

6,0

00,0

00

3

421

-10

7L

and

$3

,00

0,0

00

$2

0,3

50

4

421

-90

0P

rogra

m C

on

tin

gen

cy$

10

,51

7,6

14

$0

5

421

-00

0S

PL

OS

T A

ud

it$

30

,00

0$

47

,88

06

421

-50

3T

ech

nolo

gy

$6

,00

0,0

00

$2

4,0

65

7

421

-50

2T

ech

nolo

gy -

Med

ia C

ente

r U

pgra

des

$1

0,0

00

,000

$9

,25

0,8

56

8

421

-50

1T

ech

nolo

gy -

Ref

resh

Cycl

e fo

r al

l S

chools

and

Ctr

$1

9,5

98

,581

$1

8,3

40,1

64

9

$1

29

,10

4,4

65

$1

03

,65

7,2

05

7.

On

-Go

ing

SP

LO

ST

Act

ivit

y S

ub

tota

l

8.

On

Ho

ld

421

-30

2-0

03

AD

A G

rou

p B

-3D

esig

n /

Bid

/ B

uil

d$

0$

01

421

-30

3A

DA

Gro

up

C-

Mai

n P

roje

ctD

esig

n /

Bid

/ B

uil

d$

97

9,9

04

$5

7,5

21

2

421

-30

5A

DA

Gro

up

ED

esig

n /

Bid

/ B

uil

d$

42

7,2

02

$0

3

421

-34

1-0

43

All

good

ES

- K

itch

enF

ixed

Pri

ce$

40

0,0

00

$0

4

Pa

ge

6 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

8.

On

Ho

ld

421

-30

1-0

07

Ash

ford

Par

k E

S -

AD

AF

ixed

Pri

ce$

54

,20

0$

44

,92

45

421

-11

7C

ham

ble

e H

S-

Car

eer

Tec

h A

dd

itio

nD

esig

n /

Bid

/ B

uil

d$

11

,15

2,5

07

$4

58

,48

76

421

-22

6C

ham

ble

e M

S -

Ro

of

$1

,90

0,0

00

$0

7

421

-34

1-0

39

Cli

fton

ES

- C

eili

ng T

iles

Fix

ed P

rice

$11

0,0

00

$0

8

421

-22

0H

un

tley

Hil

ls E

S -

Ro

of

$0

$0

9

421

-34

1-0

41

Kel

ley L

ake

ES

- C

ou

rtyar

dD

esig

n /

Bu

ild

$10

,00

0$

01

0

421

-13

2K

noll

wood

ES

- H

VA

C &

AD

AD

esig

n /

Bid

/ B

uil

d$

1,6

62

,37

2$

01

1

421

-12

6L

ith

on

ia H

S -

Ad

dit

ion

$0

$2

5,4

88

12

421

-13

8M

on

tgom

ery E

S -

HV

AC

$1

,59

9,8

26

$0

13

421

-34

1-0

06

Sk

y H

aven

ES

- W

ind

ow

Rep

lace

men

tF

ixed

Pri

ce$

38

4,3

79

$3

73

,49

91

4

421

-14

0S

ton

e M

ill

ES

- H

VA

CD

esig

n /

Bid

/ B

uil

d$

1,3

96

,90

3$

01

5

421

-13

5S

ton

e M

ou

nta

in E

S -

HV

AC

& A

DA

$1

,73

1,0

48

$0

16

421

-34

1-0

27

Wad

swort

h M

agnet

- H

VA

C &

Lig

hti

ng

Des

ign

/ B

uil

d$

40

0,0

00

$0

17

$2

2,2

08

,34

1$

959

,91

98

. O

n H

old

Su

bto

tal:

9.

Dee

med

Un

nec

essa

ry

421

-60

0-0

04

Bu

lk P

urc

has

e- T

hea

tric

al L

igh

tin

g &

Sou

nd

Syst

emF

ixed

Pri

ce$

0$

01

421

-20

7C

lark

ston

Cen

ter

- R

oof

$0

$0

2

421

-13

7F

orr

est

Hil

ls E

S -

HV

AC

$0

$0

3

421

-34

1-0

34

Hen

der

son

Mil

l E

S -

New

Door

$0

$0

4

$0

$0

9.

Dee

med

Un

nec

essa

ry S

ub

tota

l:

Pa

ge

7 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Pro

ject

s S

tatu

s b

y P

has

e

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Del

ivery M

eth

od

Cu

rren

t B

ud

get

Cu

rren

t C

on

tract

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

$5

13

,46

9,9

63

$3

65

,13

0,5

69

Pro

gra

m T

ota

ls:

Pro

ject

Budgets

by P

hase

$0

$2

2,3

66

,68

9

$2

2,2

08

,34

1

$1

29

,10

4,4

65

$2

9,2

62

,87

0$

28

,58

2,6

88

$2

36

,09

2,1

90

$2

2,4

64

,31

0

$2

3,3

88

,41

0

Clo

se-o

ut

Co

mp

lete

d

Co

nst

ructi

on

Deem

ed

Un

necess

ary

Desi

gn

On

Ho

ld

On

-Go

ing

SP

LO

ST

Acti

vit

y

Pla

nn

ing

& P

rog

ram

min

g

Pro

cu

rem

en

t

Pa

ge

8 o

f 8

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Ch

ang

e O

rder

Det

ails

fo

r th

e M

on

th o

f S

epte

mb

er

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Pro

ject

Na

me:

AD

A G

rou

p A

-2A

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

19

/13/2

01

0$

16

,06

24

21

-30

1-0

21

Con

stru

ctio

n W

or

16

/14/2

01

0In

stal

lati

on

of

bu

lk p

urc

has

ed p

lum

bin

g f

ixtu

res

at L

ivse

y E

S.

Als

o i

ncl

ud

es s

ales

tax

on

plu

mb

ing f

ixtu

res.

$1

1,3

63

26

/23/2

01

0re

pla

cem

ent

of

par

titi

on

doors

in

gan

g r

estr

oom

$4

,69

9

Pro

ject

Na

me:

Ced

ar

Gro

ve

HS

- H

VA

C,

Lig

hti

ng

, C

eili

ng

&R

oo

f

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

CO

39

/23/2

01

0$

15

,74

34

21

-11

5 T

alb

ot

Con

stru

ctio

n1

26

/24/2

01

0E

xte

nd

wal

ls a

nd d

emo w

all

in c

orr

idor

of

hea

lth

room

in

gym

to d

eck

to a

chie

ve

the

nec

esar

y w

all

rati

ng r

equ

este

d b

y F

ire

Mar

shal

.

$4

,92

6

32

/15/2

01

0C

on

nec

t n

ew g

ener

ator

to e

xis

tin

g g

as l

ine.

$3

,58

6

15

6/2

4/2

01

0D

emo e

xis

ting g

ym

cei

lin

g b

ecau

se e

xis

tin

g c

eili

ng i

s re

moved

and

no n

ew c

eili

ng i

s

inst

alle

d. U

nfi

nis

hed

sid

e of

dro

p w

all

agt

gym

sta

ge

was

exp

ose

d t

o v

iew

wh

en t

he

exis

tin

g

ceil

ing w

as r

emoved

th

eref

ore

th

e u

nfi

nis

hed

sid

e re

qu

ired

new

dry

wal

l.

$7

,23

1

Pro

ject

Na

me:

Cro

ss K

eys

HS

- R

eno

va

tio

n

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

20

9/3

0/2

01

0$

44

,02

94

21

-10

6 E

ver

gre

en C

on

stru

ctio

5/4

/20

10

Rep

lace

FR

P i

n c

lass

room

s w

ith

fu

rred

dry

wal

l -

rem

ain

der

of

faci

lity

exce

pt

4th

win

g.

$4

4,0

29

Pro

ject

Na

me:

Du

nw

oo

dy

HS

- A

DA

, C

are

er T

ech

, A

dd

itio

n,

HV

AC

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

39

/21/2

01

0$

15

0,0

00

42

1-1

20 D

ost

er C

on

stru

ctio

n C

13

6/2

/20

10

Pre

ssu

re g

rou

t ex

isti

ng s

lab

.$

15

0,0

00

49

/21/2

01

0$

37

5,0

00

42

1-1

20 D

ost

er C

on

stru

ctio

n C

7/2

1/2

01

0B

asem

ent

and

fir

st f

loor

dem

o f

or

san

itar

y r

epai

r. P

lum

bin

g r

epai

r fo

r b

asem

ent

and

fir

st

floor.

$3

75

,00

0

Pro

ject

Na

me:

La

kes

ide

HS

- C

are

er T

ech

, A

DA

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

Add

end

um

#3

9/2

1/2

01

0$

21

5,2

10

42

1-1

25 M

anle

y S

pan

gle

r S

mit

9/3

0/2

01

0D

esig

n S

ervic

es f

or

Ad

dit

ion

s an

d R

enovat

ion

s$

21

5,2

10

Pro

ject

Na

me:

Ma

rga

ret

Ha

rris

- E

xte

rio

r F

aca

de

& R

R R

eno

va

tion

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

CO

#3

9/2

/20

10

$0

42

1-3

21-0

07

b M

erit

Con

stru

cti

79

/2/2

010

Con

trac

t ti

me

has

bee

n e

xte

nd

ed d

ue

to d

elay

s at

no s

pec

ific

fau

lt o

f co

ntr

acto

r. A

sbes

tos

rem

oval

an

d t

esti

ng d

uri

ng w

ind

ow

rep

lace

men

ts a

nd

new

han

dic

ap n

eed

ed t

o b

e d

oen

du

rin

g s

pri

ng b

reak

.

$0

Pro

ject

Na

me:

McL

end

on

ES

- H

VA

C &

AD

A

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

49

/27/2

01

0$

31

,56

04

21

-13

0 N

ix F

ow

ler

Con

stru

cto

13

7/1

2/2

01

0H

VA

C D

uct

Fas

cia

$4

,82

9

14

7/1

2/2

01

0N

ew B

ack

flow

Pre

ven

ter

$5

,99

8

15

7/1

2/2

01

0L

ow

Volt

age

Wir

e D

emo

$5

,43

5

16

7/1

9/2

01

0S

chool

Rea

dy C

lean

ing

$1

5,2

98

Pa

ge

1 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Ch

ang

e O

rder

Det

ails

fo

r th

e M

on

th o

f S

epte

mb

er

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Pro

ject

Na

me:

Sto

nev

iew

ES

- K

itch

en E

qu

ipm

ent

CO

No

.C

O D

ate

CO

Am

ou

nt

CO

R N

o.

CO

R D

ate

CO

R A

mou

nt

CO

R D

esc

rip

tio

nP

ro

ject

No

. /

Ven

do

r N

am

e

19

/7/2

010

$5

,01

84

21

-34

1-0

07

Coop

er1

6/1

6/2

01

0C

OR

#1

: -P

ain

tin

g o

f w

alls

an

d a

nd

sto

rage

room

flo

or.

-P

lum

bin

g F

ixtu

re R

epla

ccem

ent.

-

Plu

mb

ing R

epai

r

$5

,01

8

Pa

ge

2 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Lo

cal

Sch

oo

l P

rio

rity

Req

ues

ts

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Pla

nn

ing

& P

rog

ram

min

g

421

-34

1-0

42

Ch

amb

lee

MS

- P

ain

tin

g$

12

5,0

00

$0

$1

25

,00

0

$1

25

,00

0$

12

5,0

00

Pla

nn

ing

& P

rog

ram

min

g S

ub

tota

l:$

0

Pro

cure

men

t

421

-34

1-0

14

Ch

amb

lee

Ch

arte

r H

S -

Lock

ers

$50

,00

0$

0$

50

,00

0

421

-34

1-0

50

Ch

amb

lee

MS

- S

ou

nd

Pan

els

$25

,00

0$

35

,40

0($

10

,40

0)

421

-34

1-0

47

DeK

alb I

nte

rnat

ion

al S

tud

ent

Cen

ter-

Can

op

y$

1,0

00

$8,3

40

($7

,34

0)

421

-34

1-0

52

Hen

der

son

MS

- H

old

-Op

ens

& T

oil

ets

$65

,27

8$

0$

65

,27

8

421

-34

1-0

44

Lit

ho

nia

MS

- R

enovat

ion

s$

20

7,0

00

$0

$2

07

,00

0

421

-34

1-0

35

Oak

Gro

ve

ES

- C

lass

room

Lig

hti

ng

$75

,00

0$

0$

75

,00

0

$4

23

,27

8$

37

9,5

38

Pro

cure

men

t S

ub

tota

l:$

43,7

40

Co

nst

ruct

ion

421

-34

1-0

40

Car

pet

Rep

lace

men

t -

Mu

ltip

le S

chools

(L

SP

R 2

Q0

9)

$30

,66

7$

30

,66

7$

0

421

-34

1-0

28

Ch

apel

Hil

l M

S-

Cei

lin

g T

iles

& S

ite

Work

$24

0,0

00

$1,5

30

$2

38

,47

0

421

-34

1-0

48

FF

&E

- L

SP

R 2

Q0

9$

21

,10

0$

0$

21

,10

0

421

-34

1-0

32

Gle

n H

aven

ES

- W

iden

Dri

ve

$12

8,7

00

$1

28

,67

2$

28

421

-34

1-0

12

Lak

esid

e H

S -

Nat

atori

um

$29

3,9

03

$2

74

,51

1$

19

,39

2

421

-34

1L

SP

R 2

- M

ain

Pro

ject

$64

5,7

86

$1

03

,06

3$

54

2,7

23

421

-34

1-0

29

Oak

Gro

ve

ES

- E

xte

rior

Lig

hti

ng

$75

,00

0$

0$

75

,00

0

421

-34

1-0

36

Oak

Gro

ve

ES

- P

avin

g$

91

,22

5$

91

,22

5$

0

421

-34

1-0

25

Sec

uri

ty U

pgra

de

Syst

ems

$55

0,0

00

$5

50

,00

0$

0

$2

,07

6,3

81

$8

96

,71

3C

on

stru

ctio

n S

ub

tota

l:$

1,1

79,6

68

Clo

se-o

ut

421

-34

1-0

21

Mon

tcla

ir E

S -

Ch

ille

r R

epla

cem

ent

$17

0,0

00

$1

19

,60

2$

50

,39

8

$1

70

,00

0$

50

,39

8C

lose

-ou

t S

ub

tota

l:$

119

,60

2

Co

mp

lete

d

421

-34

1-0

22

Ath

erto

n E

S-

Ch

ille

r R

epla

cem

ent

$12

3,1

76

$1

18

,33

6$

4,8

40

421

-32

0-0

01

Bro

cket

t E

S -

Mak

e-u

p A

ir U

nit

s$

94

,03

0$

94

,03

0$

0

421

-34

1-0

31

Car

pet

Rep

lace

men

t -

Mu

ltip

le S

chools

(L

SP

R 1

Q0

9)

$10

,23

7$

10

,23

7$

0

421

-34

1-0

49

Ch

amb

lee

MS

- M

irro

r$

96

0$

96

0$

0

421

-34

1-0

10

Ch

amp

ion

Th

eme

MS

- C

hil

ler

Rep

lace

men

t$

47

,53

9$

47

,53

9$

0

421

-34

1-0

09

Ch

apel

Hil

l E

S-

Ch

ille

r R

epla

cem

ent

$69

,96

4$

69

,96

4$

0

Pa

ge

1 o

f 4

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Lo

cal

Sch

oo

l P

rio

rity

Req

ues

ts

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Co

mp

lete

d

421

-34

1-0

51

Ch

apel

Hil

l M

S-

Tra

ck &

Ten

nis

Cou

rt$

24

3,9

56

$2

55

,53

2($

11

,57

5)

421

-34

1-0

26

Eas

t C

amp

us

- A

IPH

ON

E$

0$

0$

0

421

-34

1-0

33

FF

&E

- L

SP

R 1

Q0

9$

44

,37

9$

44

,37

9$

0

421

-32

0-0

08

Gre

sham

Par

k E

S-

Rep

lace

car

pet

in

Med

ia C

ente

r$

16

,94

7$

16

,94

7$

0

421

-34

1-0

08

Hen

der

son

Mil

l E

S -

Ch

ille

r R

epla

cem

ent

$69

,22

8$

69

,22

8$

0

421

-34

1-0

46

Hen

der

son

Mil

l E

S-

Cei

lin

g T

iles

$3

,911

$3,9

11

$0

421

-32

0-0

02

Hen

der

son

MS

- C

lass

room

& R

estr

oom

Up

gra

des

$12

8,0

52

$1

28

,05

2$

0

421

-34

1-0

13

Hen

der

son

MS

- G

ym

Lig

ht

Sw

itch

es$

6,6

70

$6,6

70

$0

421

-32

0-0

07

Hen

der

son

MS

- R

epai

r/R

epla

ce u

nev

en t

ile

nea

r re

f$

2,9

85

$2,9

85

$0

421

-34

1-0

01

Idle

woo

d E

S-

Car

pet

Rep

lace

men

t$

1,3

25

$1,3

25

$0

421

-34

1-0

03

Kin

gsl

ey C

har

ter

ES

- M

edia

Cen

ter

Fu

rnit

ure

$18

,19

4$

18

,19

4$

0

421

-34

1-0

20

Kit

tred

ge

Mag

net

ES

- C

hil

ler

Rep

lace

men

t$

99

,20

2$

99

,20

2$

0

421

-34

1-0

45

Lit

ho

nia

MS

- S

ecu

rity

Cam

eras

$85

,98

2$

85

,98

1$

0

421

-34

1-0

04

Lit

ho

nia

MS

- B

and

Room

Car

pet

$6

,028

$6,0

28

$0

421

-32

0L

SP

R 1

- M

ain

Pro

ject

$19

1,6

83

$1

75

,89

3$

15

,79

1

421

-34

1-0

05

Mar

gar

et H

arri

s E

S-

Door

Rel

ease

Syst

em$

6,7

48

$6,7

48

$0

421

-34

1-0

30

McL

endo

n E

S-

Bas

ket

bal

l C

ou

rt,

Pai

nt

& B

lin

ds

$0

$0

$0

421

-34

1-0

15

McN

air

MS

- C

eili

ng T

ile

Rep

lace

men

t$

49

,05

8$

49

,05

8$

0

421

-34

1-0

23

McN

air

MS

- C

hil

ler

Rep

lace

men

t$

19

2,0

00

$1

92

,00

0$

0

421

-34

1-0

38

Mid

dle

Sch

ool-

Ad

dit

ion

al P

ark

ing L

ot

Lig

hti

ng

$20

0,3

82

$2

00

,38

2$

0

421

-32

0-0

05

Mon

tgom

ery E

S -

Par

kin

g L

ot,

un

der

gro

ud

det

enti

on

$23

0,2

30

$2

15

,31

3$

14

,91

7

421

-34

1-0

02

Mu

rph

ey C

and

ler

ES

- C

arp

et R

epla

cem

ent

$0

$0

$0

421

-32

0-0

04

Nan

cy C

reek

ES

- P

ark

ing L

ot

& b

us

loop

$36

5,4

25

$3

65

,42

5$

0

421

-34

1-0

16

Nar

vie

J H

arri

s E

S-

Car

pet

Rep

lace

men

t$

17

,70

5$

17

,70

5$

0

421

-34

1-0

11

Rai

nb

ow

ES

- C

hil

ler

Rep

lace

men

t$

69

,96

4$

69

,96

4$

0

421

-34

1-0

17

Sag

amore

Hil

ls E

S-

Med

ia C

ente

r C

arp

et R

epla

cem

ent

$7

,142

$7,1

42

$0

421

-32

0-0

10

Sal

em M

S -

Rep

lace

ch

alk

boar

ds

w/w

hit

e b

oar

ds

$24

,40

6$

24

,40

6$

0

421

-34

1-0

19

Sam

Mo

ss C

ente

r -

Pai

nt

and C

arp

et$

67

,70

0$

41

,90

4$

25

,79

6

421

-34

1-0

37

Sam

Mo

ss C

ente

r- P

avin

g R

epai

r an

d R

epla

cem

ent

$47

4,8

55

$4

74

,85

5$

0

421

-32

0-0

03

Sch

ool

Ch

oic

e/R

eloca

tion

$27

1,2

05

$2

73

,09

2($

1,8

87

)

421

-34

1-0

18

Sec

uri

ty E

qu

ipm

ent

$10

3,9

78

$2

07

,95

6($

10

3,9

78

)

421

-32

0-0

09

Sm

oke

Ris

e E

S -

20

cla

ssro

om

dry

era

ser

boar

ds

$13

,84

8$

13

,84

8$

0

Pa

ge

2 o

f 4

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Lo

cal

Sch

oo

l P

rio

rity

Req

ues

ts

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Co

mp

lete

d

421

-34

1-0

24

Sto

nev

iew

ES

- C

hil

ler

Rep

lace

men

t$

94

,18

0$

91

,42

0$

2,7

60

421

-34

1-0

07

Sto

nev

iew

ES

- K

itch

en E

qu

ipm

ent

$16

2,3

00

$1

73

,07

5($

10

,77

5)

421

-32

0-0

11

Ter

ry M

ill

ES

- P

ark

ing L

ot

Pav

ing

$33

9,2

97

$3

39

,78

8($

49

1)

421

-32

0-0

06

Ter

ry M

ill

ES

- R

eloc

Hoop

er A

lex D

ES

A,

ren

ovat

ion

$53

6,4

60

$5

45

,40

4($

8,9

44

)

421

-32

0-0

03

DW

adsw

ort

h E

S-

Ban

d L

ock

ers

$24

,00

0$

24

,00

0$

0

$4

,51

5,3

31

($7

3,5

46

)C

om

ple

ted

Su

bto

tal:

$4

,58

8,8

78

On

Ho

ld

421

-34

1-0

43

All

go

od E

S-

Kit

chen

$40

0,0

00

$0

$4

00

,00

0

421

-34

1-0

39

Cli

fton

ES

- C

eili

ng T

iles

$11

0,0

00

$0

$1

10

,00

0

421

-34

1-0

41

Kel

ley L

ake

ES

- C

ou

rtyar

d$

10

,00

0$

0$

10

,00

0

421

-34

1-0

06

Sky H

aven

ES

- W

ind

ow

Rep

lace

men

t$

38

4,3

79

$3

73

,49

9$

10

,88

0

421

-34

1-0

27

Wad

swort

h M

agn

et-

HV

AC

& L

igh

tin

g$

40

0,0

00

$0

$4

00

,00

0

$1

,30

4,3

79

$9

30

,88

0O

n H

old

Su

bto

tal:

$3

73

,49

9

Dee

med

Un

nec

essa

ry

421

-34

1-0

34

Hen

der

son

Mil

l E

S -

New

Do

or

$0

$0

$0

$0

$0

Dee

med

Un

nec

essa

ry S

ub

tota

l:$

0

$8

,61

4,3

69

$2

,30

8,9

83

LS

PR

Pro

gra

m T

ota

ls:

$6

,30

5,3

87

Pa

ge

3 o

f 4

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Lo

cal

Sch

oo

l P

rio

rity

Req

ues

ts

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Ov

erv

iew

:C

urre

nt

Bu

dg

et

by

Ph

ase

Pro

cure

men

t, $

42

3,2

78

On

Ho

ld,

$1

,30

4,3

79

Pla

nn

ing

&

Pro

gram

min

g,

$1

25

,00

0

Co

nst

ruct

ion

,

Co

mp

lete

d,

$4

,51

5,3

31

Clo

se-o

ut,

$1

70

,00

0

Deem

ed U

nn

eces

sary

,

$0

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

Sta

ge

$12

5,0

00

$1

25

,000

Pla

nn

ing &

Pro

gra

mm

ing

$0

$42

3,2

78

$3

79

,538

Pro

curem

en

t$

43

,74

0

$2,0

76

,38

1$

89

6,7

13

Co

nst

ructi

on

$1,1

79

,66

8

$17

0,0

00

$5

0,3

98

Clo

se-o

ut

$1

19,6

02

$4,5

15

,33

1($

73

,54

6)

Co

mp

lete

d$

4,5

88

,87

8

$1,3

04

,37

9$

93

0,8

80

On

Ho

ld$

37

3,4

99

$0

$0

Dee

med

Un

necess

ary

$0

$8,6

14

,36

9$

2,3

08

,98

3L

SP

R P

ro

gra

m T

ota

ls:

$6,3

05

,38

7

Pa

ge

4 o

f 4

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Sit

e Im

pro

vem

ent

Pro

ject

s

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Pro

cure

men

t

421

-32

2-0

04

Ch

esnu

t C

har

ter

ES

- B

ask

etb

all

Cou

rt R

epla

cem

ent

$70

,00

0$

4,9

80

$6

5,0

20

421

-32

1-0

15

Em

ergen

cy G

ener

ators

$3

,80

0,0

00

$78

,58

6$

3,7

21

,41

4

$3

,87

0,0

00

$3

,78

6,4

34

Pro

cure

men

t S

ub

tota

l:$

83,5

66

Co

nst

ruct

ion

421

-32

2-0

01

Bu

lk P

urc

has

e -

Plu

mb

ing F

ixtu

res

$2

,04

3,9

50

$6

25

,93

4$

1,4

18

,01

6

421

-32

1-0

09

Sec

uri

ty L

igh

tin

g$

50

0,0

00

$5

06

,54

0($

6,5

40

)

421

-32

1S

ite

Imp

rovem

ents

1-

Mai

n P

roje

ct$

15

6,5

22

$1

70

,94

8($

14

,42

6)

421

-32

2S

ite

Imp

rovem

ents

2-

Mai

n P

roje

ct$

5,5

11

$5

36

$4,9

75

$2

,70

5,9

83

$1

,40

2,0

25

Co

nst

ruct

ion

Su

bto

tal:

$1

,30

3,9

58

Clo

se-o

ut

421

-32

2-0

02

En

erg

y M

anag

emen

t S

yst

em U

pdat

e$

98

8,0

00

$9

48

,00

0$

40

,00

0

421

-32

1-0

07

BM

argar

et H

arri

s- E

xte

rior

Fac

ade

& R

R R

enovat

ion

$37

8,5

26

$3

26

,94

3$

51

,58

4

421

-32

1-0

13

Oak

Gro

ve

ES

- D

ow

nsp

ou

ts$

76

,42

5$

45

,45

4$

30

,97

1

$1

,44

2,9

51

$1

22

,55

5C

lose

-ou

t S

ub

tota

l:$

1,3

20,3

97

Co

mp

lete

d

421

-32

1-0

14

Bas

in H

eate

rs$

34

5,5

00

$3

45

,50

0$

0

421

-32

1-0

11

Eag

le W

ood

Aca

dem

y-

Rep

lace

Win

dow

s &

Rep

air

Do

ors

$17

,63

5$

17

,63

5$

0

421

-32

1-0

04

Gle

n H

aven

ES

- R

epla

ce T

oil

et F

ixtu

res

& C

arp

et$

94

,95

0$

94

,95

0$

0

421

-32

1-0

06

Hu

ntl

ey H

ills

ES

- R

estr

oom

Ren

ov

atio

ns

$66

,76

7$

66

,76

7$

0

421

-32

1-0

10

Idle

woo

d E

S-

Par

kin

g L

ots

$23

7,2

01

$2

37

,20

2($

1)

421

-32

1-0

12

Lau

rel

Rid

ge-

Rep

lace

Par

kin

g L

ot

& T

enn

is C

ou

rt$

0$

0$

0

421

-32

1-0

03

Mar

bu

t/B

ou

ie E

S-

New

Mu

lti-

purp

se B

ldg.

Res

troom

s$

26

1,1

44

$2

64

,51

6($

3,3

72

)

421

-32

1-0

07

Mar

gar

et H

arri

s C

ente

r- P

avin

g$

31

,23

2$

31

,23

2$

0

421

-32

1-0

07

DM

argar

et H

arri

s C

ente

r- W

ash

ing M

ach

ines

$9

,050

$9,0

50

$0

421

-32

1-0

07

EM

argar

et H

arri

s- D

ryer

s$

70

4$

70

4$

0

421

-32

1-0

01

Ste

phen

son

HS

- T

rack

Fie

ld I

mp

rovem

ents

$15

4,3

06

$1

54

,30

6$

0

421

-32

1-0

01

AS

tonem

ill

ES

- P

ark

ing L

ot

Rep

air

$53

,37

3$

53

,37

3$

0

Pa

ge

1 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Sit

e Im

pro

vem

ent

Pro

ject

s

Pro

ject

Nu

mb

er

Pro

ject

Na

me

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

Co

mp

lete

d

421

-32

1-0

05

Van

der

lyn

ES

- R

epla

ce T

oil

et F

ixtu

res

$71

,11

6$

71

,11

6$

0

$1

,34

2,9

78

($3

,37

3)

Co

mp

lete

d S

ub

tota

l:$

1,3

46,3

51

$9

,36

1,9

12

$5

,30

7,6

41

Sit

e Im

pro

vem

ents

Pro

gra

m T

ota

ls:

$4

,05

4,2

72

Ov

erv

iew

:C

urr

en

t B

ud

ge

t b

y P

ha

se

Pro

cure

men

t,

$3

,87

0,0

00

Co

nst

ruct

ion

,

$2

,70

5,9

83

Co

mp

lete

d, $

1,3

42

,97

8

Clo

se-o

ut,

$1

,44

2,9

51

Cu

rren

t B

ud

get

En

cu

mb

ered

Ba

lan

ce

Sta

ge

$3,8

70

,00

0$

3,7

86

,43

4P

ro

curem

en

t$

83

,56

6

$2,7

05

,98

3$

1,4

02

,02

5C

on

stru

cti

on

$1,3

03

,95

8

$1,4

42

,95

1$

12

2,5

55

Clo

se-o

ut

$1,3

20

,39

7

$1,3

42

,97

8($

3,3

73

)C

om

ple

ted

$1,3

46

,35

1

$9,3

61

,91

2$

5,3

07

,64

1S

I P

ro

gra

m T

ota

ls:

$4,0

54

,27

2

Pa

ge

2 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

IDP

roje

ct #/W

BS

Code

Pro

ject N

am

eS

tart

Fin

ish

Dura

tion

14

21

-10

1E

me

rge

nc

y H

VA

C W

ork

Mo

n 1

0/1

/07

Fri

12

/31

/10

85

0 d

ays

24

21

-10

2S

ou

thw

es

t D

ek

alb

HS

-De

ferr

ed

Wo

rkT

hu

11

/23

/06

Mo

n 1

2/3

1/1

21

59

3 d

ays

12

42

1-1

03

To

we

rs H

igh

Sc

ho

ol

Tu

e 5

/12

/09

Tu

e 1

/4/1

14

31

da

ys

16

42

1-1

04

Co

lum

bia

Hig

h S

ch

oo

lM

on

1/1

/07

Fri

9/1

1/0

97

05

da

ys

21

42

1-1

05

Mc

Na

ir H

igh

Sc

ho

ol

Mo

n 1

2/1

7/0

7W

ed

10

/28

/09

48

8 d

ays

26

42

1-1

06

Cro

ss

Ke

ys

Hig

h S

ch

oo

lT

ue

6/1

2/0

7T

hu

12

/23

/10

92

3 d

ays

31

42

1-1

07

La

nd

We

d 1

/13

/10

Th

u 5

/3/1

26

02

da

ys

32

42

1-1

08

Tu

ck

er

Hig

h S

ch

oo

lM

on

5/1

4/0

7T

ue

11

/16

/10

91

7 d

ays

37

42

1-1

09

Wo

od

wa

rd E

lem

en

tary

Sc

ho

ol

We

d 8

/29

/07

Fri

1/2

9/1

06

33

da

ys

42

42

1-1

10

Sto

ne

Mo

un

tain

Hig

h S

ch

oo

lM

on

6/2

/08

Th

u 1

1/1

8/1

06

44

da

ys

47

42

1-1

11

Re

da

n H

igh

Sc

ho

ol

Mo

n 4

/14

/08

Fri

9/2

4/1

06

40

da

ys

52

42

1-1

12

Mid

va

le E

lem

en

tary

Sc

ho

ol

Fri

5/1

/09

Fri

9/3

/10

35

1 d

ays

56

42

1-1

13

Ste

ph

en

so

n M

idd

le S

ch

oo

lF

ri 1

1/1

7/0

6M

on

9/8

/08

47

2 d

ays

60

42

1-1

14

Cli

fto

n E

lem

en

tary

Sc

ho

ol

Fri

11

/17

/06

Mo

n 9

/8/0

84

72

da

ys

64

42

1-1

15

Ce

da

r G

rove

Hig

h S

ch

oo

lM

on

6/2

3/0

8F

ri 1

2/1

7/1

06

50

da

ys

69

42

1-1

16

Va

nd

erl

yn

Ele

me

nta

ry S

ch

oo

lM

on

5/2

5/0

9F

ri 3

/4/1

14

65

da

ys

73

42

1-1

17

Ch

am

ble

e H

igh

Sc

ho

ol

We

d 4

/8/0

9T

ue

12

/11

/12

96

0 d

ays

78

42

1-1

18

Cla

rks

ton

Hig

h S

ch

oo

lM

on

2/2

5/0

8T

ue

5/1

/12

10

92

da

ys

83

42

1-1

19

Dru

id H

ills

Hig

h S

ch

oo

lM

on

5/1

4/0

7T

hu

7/2

9/1

08

39

da

ys

88

42

1-1

20

Du

nw

oo

dy H

igh

Sc

ho

ol

Tu

e 4

/29

/08

Mo

n 3

/26

/12

10

20

da

ys

93

42

1-1

21

Fa

irin

gto

n E

lem

en

tary

Sc

ho

ol

Mo

n 6

/1/0

9T

hu

9/2

3/1

03

44

da

ys

97

42

1-1

23

De

Ka

lb S

ch

oo

l o

f A

rts

Re

loc

ati

on

Mo

n 4

/14

/08

Th

u 4

/1/1

05

14

da

ys

102

42

1-1

24

Mo

un

tain

In

du

str

ial

Ce

nte

rT

ue

5/2

2/0

7F

ri 4

/30

/10

76

9 d

ays

?

111

42

1-1

25

La

ke

sid

e H

igh

Sc

ho

ol

Mo

n 3

/2/0

9T

hu

5/1

0/1

28

34

da

ys

116

42

1-1

27

ML

K J

r. H

igh

Sc

ho

ol

Mo

n 1

/4/1

0M

on

4/1

/13

84

6 d

ays

121

42

1-1

28

Mil

ler

Gro

ve

Hig

h S

ch

oo

lM

on

1/4

/10

Mo

n 4

/1/1

38

46

da

ys

126

42

1-1

29

Wa

rre

n T

ec

hT

hu

7/1

/10

Mo

n 7

/18

/11

27

3 d

ays

131

42

1-1

30

Mc

Le

nd

on

Ele

me

nta

ry S

ch

oo

lF

ri 7

/31

/09

Tu

e 3

/1/1

14

13

da

ys

135

42

1-1

31

Sa

m M

os

s C

en

ter

Mo

n 6

/30

/08

Th

u 1

0/1

4/1

05

99

da

ys

?

137

42

1-1

32

Kn

oll

wo

od

Ele

me

nta

ry S

ch

oo

lT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

142

42

1-1

33

Ro

ck

bri

dg

e E

lem

en

tary

Sc

ho

ol

Th

u 7

/1/1

0M

on

8/1

5/1

12

93

da

ys

147

42

1-1

35

Sto

ne

Mo

un

tain

Ele

me

nta

ry S

ch

oo

lT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

152

42

1-1

36

Ha

mb

ric

k E

lem

en

tary

Sc

ho

ol

- H

VA

CT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

157

42

1-1

38

Mo

ntg

om

ery

Ele

me

nta

ry S

ch

oo

lT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

162

42

1-1

39

Ind

ian

Cre

ek

Ele

me

nta

ry S

ch

oo

lT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

167

42

1-1

40

Sto

ne

Mil

l E

lem

en

tary

Sc

ho

ol

Th

u 7

/1/1

0M

on

8/1

5/1

12

93

da

ys

171

42

1-2

01

Sk

y H

ave

n E

lem

en

tary

Sc

ho

ol

Th

u 7

/1/1

0M

on

8/1

5/1

12

93

da

ys

176

42

1-2

02

Mu

rph

y C

an

dle

r E

lem

en

tary

Sc

ho

ol

Th

u 7

/1/1

0M

on

8/1

5/1

12

93

da

ys

181

42

1-2

03

Ra

inb

ow

Ele

me

nta

ry S

ch

oo

lT

hu

7/1

/10

Mo

n 8

/15

/11

29

3 d

ays

186

42

1-2

05

Se

qu

oya

h M

idd

le S

ch

oo

l -

Ro

of

Re

pla

ce

me

nt

Mo

n 5

/4/0

9M

on

9/1

3/1

03

56

da

ys

191

42

1-2

06

Wa

ds

wo

rth

Ele

me

nta

ry S

ch

oo

lW

ed

10

/1/0

8T

ue

8/2

5/0

92

35

da

ys

196

42

1-2

08

Ch

am

pio

n M

idd

le S

ch

oo

lM

on

4/1

6/0

7M

on

5/2

4/1

08

11

da

ys

201

42

1-2

09

Avo

nd

ale

Ele

me

nta

ry S

ch

oo

lW

ed

10

/1/0

8T

ue

9/1

/09

24

0 d

ays

206

42

1-2

10

Sn

ap

fin

ge

r E

lem

en

tary

Sc

ho

ol

- R

oo

fM

on

6/1

/09

We

d 9

/15

/10

33

8 d

ays

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

22007

2008

2009

2010

2011

2012

2013

SP

LO

ST

III C

IP M

aste

r P

rog

ram

Sc

he

du

le

Page 1

IDP

roje

ct #/W

BS

Code

Pro

ject N

am

eS

tart

Fin

ish

Dura

tion

211

42

1-2

11

Te

rry M

ill

Ele

me

nta

ry S

ch

oo

lM

on

1/1

2/0

9M

on

3/2

9/1

03

16

da

ys

216

42

1-2

12

Na

nc

y C

ree

k E

lem

en

tary

Sc

ho

ol

(Kit

tre

dg

e M

ag

ne

tS

ch

oo

l)W

ed

12

/31

/08

Th

u 2

/4/1

02

87

da

ys

221

42

1-2

13

Co

ralw

oo

d D

iag

no

sti

c C

en

ter

We

d 4

/1/0

9F

ri 1

1/2

3/1

29

53

da

ys

226

42

1-2

14

Mid

wa

y E

lem

en

tary

Sc

ho

ol

Th

u 1

0/3

0/0

8W

ed

6/3

0/1

04

35

da

ys

231

42

1-2

15

De

ka

lb H

S o

f T

ec

hn

olo

gy R

oo

f R

ep

lac

em

en

tW

ed

4/1

/09

Mo

n 4

/26

/10

27

9 d

ays

236

42

1-2

16

Elr

idg

e M

ille

r E

lem

en

tary

Sc

ho

ol

We

d 4

/1/0

9M

on

5/2

4/1

02

99

da

ys

241

42

1-2

17

All

go

od

Ele

me

nta

ry S

ch

oo

lM

on

6/2

2/0

9W

ed

9/8

/10

31

8 d

ays

246

42

1-2

18

Eva

ns

da

le E

lem

en

tary

Sc

ho

ol

We

d 4

/1/0

9F

ri 8

/13

/10

35

8 d

ays

251

42

1-2

19

Fla

t S

ho

als

Ele

me

nta

ry S

ch

oo

lM

on

6/2

2/0

9F

ri 8

/13

/10

30

0 d

ays

256

42

1-2

22

Sa

ga

mo

re H

ills

Ele

me

nta

ry S

ch

oo

lF

ri 1

1/1

7/0

6M

on

4/2

0/0

96

32

da

ys

261

42

1-2

23

Ha

mb

ric

k E

lem

en

tary

Sc

ho

ol

- R

oo

fM

on

1/4

/10

Th

u 1

/20

/11

27

4 d

ays

266

42

1-2

24

Ha

wth

orn

e E

lem

en

tary

Sc

ho

ol

Mo

n 1

/4/1

0T

hu

1/2

0/1

12

74

da

ys

271

42

1-2

25

Gle

n H

ave

n E

lem

en

tary

Sc

ho

ol

Mo

n 1

/4/1

0T

hu

1/2

0/1

12

74

da

ys

276

42

1-2

27

Wo

od

rid

ge

Ele

me

nta

ry S

ch

oo

lM

on

1/4

/10

Th

u 1

/20

/11

27

4 d

ays

281

42

1-3

01

AD

A G

rou

p A

Tu

e 3

/17

/09

Tu

e 6

/8/1

03

21

da

ys

282

42

1-3

01

-00

7A

sh

ford

Pa

rk E

S -

AD

AT

ue

5/1

9/0

9T

ue

5/1

8/1

02

61

da

ys

286

42

1-3

01

-01

7G

res

ha

m P

ark

ES

- A

DA

Tu

e 3

/17

/09

Fri

2/1

9/1

02

44

da

ys

290

42

1-3

01

-02

1A

DA

Gro

up

A-2

AT

ue

4/2

1/0

9T

ue

6/8

/10

29

6 d

ays

294

42

1-3

01

-02

2A

DA

Gro

up

A-2

BT

ue

4/2

1/0

9T

ue

6/8

/10

29

6 d

ays

298

42

1-3

02

AD

A G

rou

p B

Tu

e 6

/30

/09

Tu

e 1

0/5

/10

33

1 d

ays

299

42

1-3

02

-00

1A

DA

Gro

up

B-1

Tu

e 6

/30

/09

Tu

e 1

0/5

/10

33

1 d

ays

303

42

1-3

02

-00

2A

DA

Gro

up

B-2

We

d 7

/1/0

9F

ri 6

/18

/10

25

3 d

ays

307

42

1-3

02

-00

3A

DA

Gro

up

B-3

We

d 7

/1/0

9T

ue

7/1

3/1

02

70

da

ys

311

42

1-3

03

AD

A G

rou

p C

Tu

e 5

/22

/07

Tu

e 1

2/1

4/1

09

31

da

ys

312

42

1-3

03

-00

1A

DA

Mo

du

lar

Ra

mp

sT

ue

5/2

2/0

7M

on

3/3

0/0

94

85

da

ys

316

42

1-3

03

-00

2C

he

stn

ut

Ch

art

er

ES

- A

DA

Tu

e 1

1/1

8/0

8T

hu

1/1

4/1

03

03

da

ys

320

42

1-3

03

-00

3B

ria

r V

ista

ES

- A

DA

Mo

n 1

1/2

/09

Tu

e 1

2/1

4/1

02

92

da

ys

324

42

1-3

03

-00

4H

en

de

rso

n M

ill

ES

- A

DA

Mo

n 1

1/2

/09

Tu

e 1

2/1

4/1

02

92

da

ys

328

42

1-3

03

-00

5O

ak

cli

ff E

S-

AD

AM

on

11

/2/0

9T

ue

12

/14

/10

29

2 d

ays

332

42

1-3

03

-00

6M

cN

air

MS

-AD

AM

on

11

/2/0

9T

ue

12

/14

/10

29

2 d

ays

336

42

1-3

03

-00

7F

ern

ba

nk

Sc

ien

ce

Ce

nte

r -

AD

AM

on

11

/2/0

9T

ue

12

/14

/10

29

2 d

ays

340

42

1-3

03

-00

8S

na

pfi

ng

er

ES

- A

DA

We

d 9

/30

/09

Tu

e 1

2/1

4/1

03

15

da

ys

344

42

1-3

03

-00

9B

ria

rla

ke

ES

- A

DA

Tu

e 9

/29

/09

Tu

e 1

2/1

4/1

03

16

da

ys

348

42

1-3

03

-11

0M

idva

le E

S -

AD

AW

ed

9/3

0/0

9T

ue

12

/14

/10

31

5 d

ays

352

42

1-3

03

-01

1H

aw

tho

rne

ES

- A

DA

Mo

n 1

1/2

/09

Tu

e 1

2/1

4/1

02

92

da

ys

356

42

1-3

04

AD

A G

rou

p D

Tu

e 9

/1/0

9F

ri 9

/3/1

02

64

da

ys

360

42

1-3

05

AD

A G

rou

p E

Mo

n 1

1/3

0/0

9F

ri 6

/25

/10

15

0 d

ays

364

42

1-3

20

Lo

ca

l S

ch

oo

l P

rio

rity

Re

qu

es

t 1

Tu

e 8

/19

/08

Fri

4/2

3/1

04

39

da

ys

365

42

1-3

20

-00

5M

on

tgo

me

ry E

ST

ue

11

/18

/08

Mo

n 2

/15

/10

32

5 d

ays

369

42

1-3

20

-00

6D

ES

A R

elo

ca

tio

n t

o T

err

y M

ill

ES

Tu

e 8

/19

/08

Mo

n 8

/3/0

92

50

da

ys

373

42

1-3

20

-01

1T

err

y M

ill

ES

- P

ark

ing

Lo

t P

avin

gM

on

8/1

7/0

9F

ri 4

/23

/10

18

0 d

ays

376

42

1-3

21

Sit

e Im

pro

ve

me

nts

Tu

e 2

/19

/08

Th

u 3

/31

/11

81

3 d

ays

377

42

1-3

21

-00

1S

tep

he

ns

on

HS

Tu

e 6

/17

/08

Fri

5/1

5/0

92

39

da

ys

381

42

1-3

21

-00

3M

arb

ut/

Bo

uie

ES

Tu

e 9

/16

/08

Tu

e 1

/26

/10

35

6 d

ays

AD

A G

rou

p A

AD

A G

rou

p B

AD

A G

rou

p C

Lo

cal S

ch

oo

l P

rio

rity

Req

uest

1

Sit

e Im

pro

vem

en

ts

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

22007

2008

2009

2010

2011

2012

2013

SP

LO

ST

III C

IP M

aste

r P

rog

ram

Sc

he

du

le

Page 2

IDP

roje

ct #/W

BS

Code

Pro

ject N

am

eS

tart

Fin

ish

Dura

tion

385

42

1-3

21

-00

4G

len

Ha

ve

n E

ST

ue

6/1

7/0

8F

ri 7

/31

/09

29

4 d

ays

389

42

1-3

21

-00

5V

an

de

rlyn

ES

Tu

e 6

/17

/08

Th

u 8

/6/0

92

98

da

ys

393

42

1-3

21

-00

6H

un

tle

y H

ills

ES

Tu

e 6

/17

/08

Tu

e 9

/1/0

93

16

da

ys

397

42

1-3

21

-00

7M

arg

are

t H

arr

is C

om

pre

he

ns

ive

Sc

ho

ol

- P

avin

gT

hu

3/1

2/0

9T

hu

8/1

3/0

91

11

da

ys

401

42

1-3

21

-00

7B

Ma

rga

ret

Ha

rris

Hig

h S

ch

oo

l -

Ex

teri

or

Fa

ca

de

s a

nd

Re

str

oo

m R

en

oT

hu

1/7

/10

We

d 2

/24

/10

35

da

ys

403

42

1-3

21

-00

9S

ec

uri

ty L

igh

tin

gT

ue

2/1

9/0

8M

on

5/3

1/1

05

95

da

ys

407

42

1-3

21

-01

0Id

lew

oo

d E

ST

ue

7/2

2/0

8W

ed

9/9

/09

29

7 d

ays

411

42

1-3

21

-01

1E

ag

le W

oo

ds

Ac

ad

em

yT

ue

10

/21

/08

Mo

n 1

0/5

/09

25

0 d

ays

415

42

1-3

21

-01

3O

ak

Gro

ve

ES

Tu

e 1

/20

/09

Fri

1/8

/10

25

4 d

ays

419

42

1-3

21

-01

4B

as

in H

ea

ters

Tu

e 4

/21

/09

Tu

e 4

/27

/10

26

6 d

ays

423

42

1-3

21

-01

5E

me

rge

nc

y G

en

era

tors

Mo

n 6

/8/0

9T

hu

3/3

1/1

14

74

da

ys

427

42

1-3

22

Sit

e Im

pro

ve

me

nts

2T

ue

8/1

9/0

8T

hu

12

/30

/10

61

8 d

ays

428

42

1-3

22

-00

1B

ulk

Pu

rch

as

e -

Plu

mb

ing

fix

tru

es

Mo

n 2

/1/1

0T

hu

12

/30

/10

23

9 d

ays

430

42

1-3

22

-00

2E

ne

rgy M

an

ag

em

en

t S

ys

tem

Up

da

teT

ue

8/1

9/0

8M

on

4/1

9/1

04

35

da

ys

434

42

1-3

22

-00

4C

he

stn

ut

Ch

art

er

ES

- B

as

ke

tba

ll C

ou

rtM

on

8/3

1/0

9T

ue

3/3

0/1

01

52

da

ys

438

42

1-3

41

Lo

ca

l S

ch

oo

l P

rio

rity

Re

qu

es

t 2

Fri

11

/17

/06

Fri

4/1

/11

11

41

da

ys

439

42

1-3

41

-00

6S

ky H

ave

n E

SM

on

10

/20

/08

Fri

4/1

/11

64

0 d

ays

443

42

1-3

41

-00

7S

ton

evie

w E

ST

ue

5/1

9/0

9T

ue

6/1

5/1

02

81

da

ys

447

42

1-3

41

-00

8H

en

de

rso

n M

ill

ES

- C

hil

ler

Re

pla

ce

me

nt

Fri

11

/17

/06

We

d 9

/16

/09

73

9 d

ays

451

42

1-3

41

-01

2L

ak

es

ide

HS

- N

ata

tori

um

Mo

n 1

1/2

/09

Fri

6/1

8/1

01

65

da

ys

455

42

1-3

41

-01

5C

ha

mb

lee

Ch

art

er

HS

Mo

n 1

1/2

/09

Fri

7/2

3/1

01

90

da

ys

459

42

1-3

41

-01

9S

am

Mo

ss

Ce

nte

r -

Pa

int

an

d C

arp

et

Tu

e 8

/21

/07

Th

u 1

/28

/10

63

8 d

ays

463

42

1-3

41

-02

0K

ittr

ed

ge

Ma

gn

et

- C

hil

ler

Re

pla

ce

me

nt

Mo

n 8

/31

/09

Th

u 4

/8/1

01

59

da

ys

467

42

1-3

41

-02

1M

on

tcla

ir E

S -

Ch

ille

r R

ep

lac

em

en

tM

on

8/3

1/0

9T

hu

4/8

/10

15

9 d

ays

471

42

1-3

41

-02

2A

the

rto

n E

S -

Ch

ille

r R

ep

lac

em

en

tM

on

8/3

1/0

9T

hu

4/8

/10

15

9 d

ays

475

42

1-3

41

-02

3M

cN

air

MS

- C

hil

ler

Re

pla

ce

me

nt

Mo

n 8

/31

/09

Fri

4/9

/10

16

0 d

ays

479

42

1-3

41

-02

4S

ton

e V

iew

ES

- C

hil

ler

Re

pla

ce

me

nt

Mo

n 8

/31

/09

Th

u 4

/8/1

01

59

da

ys

483

42

1-3

41

-02

5S

ec

uri

ty U

pg

rad

e S

ys

tem

sF

ri 7

/31

/09

We

d 1

1/1

7/1

03

39

da

ys

486

42

1-3

41

-02

7W

ad

sw

ort

h M

ag

ne

t -

HV

AC

an

d L

igh

tin

gF

ri 7

/31

/09

Mo

n 1

1/2

9/1

03

47

da

ys

490

42

1-3

41

-02

8C

ha

pe

l H

ill

MS

- C

eil

ing

Til

es

an

d S

ite

wo

rkT

ue

9/1

/09

Th

u 7

/15

/10

22

8 d

ays

494

42

1-3

41

-02

9O

ak

Gro

ve

ES

- E

xte

rio

r L

igh

tin

gT

ue

9/1

/09

Tu

e 6

/15

/10

20

6 d

ays

498

42

1-3

41

-03

2G

len

Ha

ve

n E

S -

Wid

en

Dri

ve

Tu

e 9

/1/0

9F

ri 6

/4/1

01

99

da

ys

502

42

1-3

41

-03

3F

F&

E -

LS

PR

1Q

09

Fri

7/3

1/0

9W

ed

7/7

/10

24

4 d

ays

506

42

1-3

41

-04

2C

ha

mb

lee

MS

- P

ain

tin

gT

hu

4/1

/10

We

d 9

/1/1

01

10

da

ys

510

42

1-3

41

-04

3A

llg

oo

d E

S -

Kit

ch

en

- O

n h

old

Tu

e 9

/1/0

9W

ed

10

/13

/10

29

2 d

ays

514

42

1-3

41

-04

4L

ith

on

ia M

S -

Re

no

va

tio

ns

Th

u 4

/1/1

0T

ue

2/1

/11

21

9 d

ays

518

42

1-3

41

-04

5L

ith

on

ia M

S -

Se

cu

rity

Ca

me

ras

Tu

e 1

2/1

/09

Fri

4/1

/11

34

9 d

ays

522

42

1-3

41

-04

6H

en

de

rso

n M

ill

ES

- C

eil

ing

Til

es

Th

u 4

/1/1

0F

ri 7

/30

/10

87

da

ys

526

42

1-3

41

-04

7D

eK

alb

In

tern

ati

on

al

Stu

de

nt

Ce

nte

rT

hu

4/1

/10

Fri

7/3

0/1

08

7 d

ays

530

42

1-3

41

-04

8F

F&

E -

LS

PR

2Q

09

Th

u 4

/1/1

0F

ri 7

/30

/10

87

da

ys

534

42

1-3

41

-04

9C

ha

mb

lee

ME

- M

irri

or

Th

u 4

/1/1

0F

ri 7

/30

/10

87

da

ys

538

42

1-3

41

-05

0C

ha

mb

lee

MS

- S

ou

nd

Pa

ne

lsT

hu

4/1

/10

Fri

7/3

0/1

08

7 d

ays

542

42

1-3

41

-03

5O

ak

Gro

ve

ES

- C

las

sro

om

Lig

hti

ng

Fri

1/1

/10

Fri

10

/1/1

01

96

da

ys

546

42

1-3

41

-03

6O

ak

Gro

ve

ES

- P

avin

gF

ri 1

/1/1

0F

ri 1

0/1

/10

19

6 d

ays

Sit

e Im

pro

vem

en

ts 2

Lo

cal S

ch

oo

l P

rio

rity

Req

uest

2

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

22007

2008

2009

2010

2011

2012

2013

SP

LO

ST

III C

IP M

aste

r P

rog

ram

Sc

he

du

le

Page 3

IDP

roje

ct #/W

BS

Code

Pro

ject N

am

eS

tart

Fin

ish

Dura

tion

550

42

1-3

41

-03

8M

S A

dd

itio

na

l P

ark

ing

Lo

t L

igh

tin

gF

ri 1

/1/1

0F

ri 4

/30

/10

86

da

ys

554

42

1-3

41

-03

9C

lift

on

ES

- C

eil

ing

Til

es

- O

n h

old

Tu

e 9

/1/0

9W

ed

10

/13

/10

29

2 d

ays

558

42

1-3

41

-04

0C

arp

et

Re

pla

ce

me

nt

Th

u 1

0/1

/09

Mo

n 2

/1/1

08

8 d

ays

562

42

1-3

41

-04

1K

ell

ey L

ak

es

ES

- C

ou

rtya

rd -

On

ho

ldT

ue

9/1

/09

We

d 1

0/1

3/1

02

92

da

ys

566

42

1-3

41

-03

7S

am

Mo

ss

Ce

nte

r P

avin

g R

ep

air

an

d R

ep

lac

em

en

tT

hu

10

/1/0

9F

ri 4

/30

/10

15

2 d

ays

570

42

1-3

41

-05

1C

ha

pe

l H

ill

MS

- T

rac

k a

nd

Te

nn

is C

ou

rtM

on

8/3

/09

Mo

n 8

/16

/10

27

1 d

ays

574

42

1-4

01

Bu

se

s 1

Th

u 1

/1/0

9W

ed

12

/30

/09

52

wk

s

575

42

1-4

02

Bu

se

s 2

Fri

1/1

/10

Th

u 1

2/3

0/1

05

2 w

ks

?

576

42

1-4

03

Bu

se

s 3

Th

u 1

/1/0

9W

ed

12

/30

/09

52

wk

s

577

42

1-5

01

Te

ch

no

log

y R

efr

es

hT

hu

1/1

/09

We

d 1

2/3

0/0

95

2 w

ks

578

42

1-5

02

Te

ch

no

log

y -

Me

dia

Ce

nte

rsF

ri 1

/1/1

0T

hu

12

/30

/10

52

wk

s

579

42

1-5

03

Te

ch

no

log

yF

ri 1

/1/1

0T

hu

12

/30

/10

52

wk

s

580

42

1-6

00

Ge

ne

ral

Se

rvic

es

Mo

n 2

/15

/10

Th

u 1

1/3

/11

44

9 d

ays

581

42

1-6

00

-00

2B

ulk

Pu

rch

as

e -

Ce

lin

g T

ile

an

d G

rid

Tu

e 6

/1/1

0M

on

5/3

0/1

15

2 w

ks

582

42

1-6

00

-00

3B

ulk

Pu

rch

as

e -

Me

tal

Lo

ck

ers

Mo

n 2

/15

/10

Fri

2/1

1/1

15

2 w

ks

583

42

1-6

00

-00

4B

ulk

Pu

rch

as

es

- T

he

atr

ica

l L

igh

tin

g a

nd

So

un

dS

ys

tem

Fri

11

/5/1

0T

hu

11

/3/1

15

2 w

ks

584

42

1-6

00

-00

5B

ulk

Pu

rch

as

e -

Lig

hti

ng

Fri

11

/5/1

0T

hu

11

/3/1

15

2 w

ks

585

42

1-6

00

-00

6B

ulk

Pu

rch

as

e -

Fix

ed

Au

die

nc

e S

ea

tin

gT

ue

3/9

/10

Mo

n 3

/7/1

15

2 w

ks

Gen

era

l S

erv

ices

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

2Q

tr 3

Qtr

4Q

tr 1

Qtr

22007

2008

2009

2010

2011

2012

2013

SP

LO

ST

III C

IP M

aste

r P

rog

ram

Sc

he

du

le

Page 4

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Allg

oo

d E

S -

Ro

of

Project Manager:

Yola

nda B

row

n

Architect-Engineer:

PCI G

roup, In

c

Contractor:

Project:

421-2

17

Project Stage:

2. Desig

n

Delivery Method:

Desig

n /

Bid

/ B

uild

Scope o

f W

ork

:

�Full roof replacement with a m

odified bitumen roofing system.

Rem

ark

s:

�Prelim

inary design has been completed. Currently reconciling scope with the construction cost estimate, which is slightly over budget. Anticipated completion date of 2nd quarter 2011.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT

Managed

Architect/Engineer: 7100-7101

$30,151

$30,151

$15,000

$15,000

$8,000

$6,642

$15,000

$15,151

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$3,174

$3,174

$3,121

$3,121

$3,121

$3,121

$53

Construction: 7300-7301

$520,586

$520,586

$520,586

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

($348)

$348

$1,152

Contingency: 9999-9999

$28,329

$28,329

$28,329

CIT Managed Subtotal

$585,240

$585,240

$18,469

$18,469

$11,469

$6,294

$18,469

$566,771

Pro

ject Tota

l$585,2

40

$585,2

40

$18,4

69

$18,4

69

$11,4

69

$6,2

94

$18,4

69

$566,7

71

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Construction

$521 K Architect/Engineer

$30.2 K

Contingency

$28.3 K

Other Consultants

$3.17 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Av

on

da

le E

S -

HV

AC

, L

igh

tin

g

Project Manager: Yolanda Brown

Architect-Engineer: PCI Group, Inc

Contractor: Roof Management

Project: 421-209

Project Stage: 6. Completed

Delivery Method: Design / Bid / Build

Scope of Work:

�The installation of a new "Energy Star" modified Bitumen Roofing System.

Remarks:

�Project was completed Sepatember 2009 , the new roofing system should reduce the cost of cooling the school building.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$48,979

($3,546)

$45,433

$19,320

$19,320

$18,953

$367

$19,320

$26,113

Construction Testing: 7100-7103

$1,500

$1,500

$640

$640

$640

$640

$860

Other Consultants: 7100-7105

$3,546

$3,546

$2,658

$2,658

$2,658

$2,658

$888

Management Fees: 7200-7201

$16,659

($16,659)

Construction: 7300-7301

$767,328

($1,500)

$765,828

$572,961

($17,475)

$555,486

$555,486

$0

$555,486

$210,342

Miscellaneous: 7300-7302

$1,500

$1,500

$642

$642

$642

$642

$858

Contingency: 9999-9999

$43,840

($1,500)

$42,340

$42,340

CIT Managed Subtotal

$876,806

($16,659)

$860,147

$596,221

($17,475)

$578,746

$578,379

$367

$578,746

$281,401

Project Total

$876,806

($16,659)

$860,147

$596,221

($17,475)

$578,746

$578,379

$367

$578,746

$281,401

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$766 K Architect/Engineer

$45.4 K

Contingency

$42.3 K

Other Consultants

$3.55 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\D

SA

/Av

on

da

le H

S\A

vo

nd

ale

HS

- R

en

ov

ati

on

s

Project Manager:

Fritzgerald Joseph

Architect-Engineer:

Sy Richards, Architect Inc.

Contractor:

Merit Construction Company

Project:

421-123-002

Project Stage:

4. Construction

Delivery Method:

Design / Bid / Build

Scope of Work:

�Redesign of the existing locker rooms and adjacent spaces, window replacement, weight room, dumpster pad, roof replacement, renovation of four existing science

labs, site m

odifications - damaged sidewalks, ROTC drill pad, and parking lot repair (if allowed within the budget)

Remarks:

�Equipment was installed 9.22.2010 with the help of Atlanta Cargo& Innovative fitness. All ordered equipment has been delivered and installed in the weight room with the approval of Coach McCall

and Principal Wilson as of 9.28.2010.

DSA: The condensate line above the Theater entrance doors have been rerouted and tied into a plumbing line- 2" vent stack for mop basin in janitors closet by MSI. All new PVC pipe within the

Theater Lobby ceiling has been painted black to m

atch existing.

Sy Richards Architects submitted to DOE prelim

inary design drawings and to DCSS for review.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$140,000

$140,000

$137,500

$137,500

$6,875

$130,625

$137,500

$2,500

Surveying: 7100-7102

$10,700

$10,700

$10,700

Construction Testing: 7100-7103

$40,000

$40,000

$40,000

Abatement: 7100-7104

$30,000

$30,000

$6,687

$6,687

$6,687

($0)

$6,687

$23,313

Construction: 7300-7301

$3,745,000

$3,745,000

$47,112

$47,112

$12,951

($11,496)

$47,112

$3,697,888

Miscellaneous: 7300-7302

$275,000

$275,000

$275,000

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$3.75 M Miscellaneous

$275 K

Contingency

$165 K

Architect/Engineer

$140 K

Others

$156 K

Utilities: 7500-7501

$50,000

$50,000

$2,000

$2,000

$2,000

$2,000

$48,000

Moving / Relocation: 7500-7502

$20,000

$20,000

$5,575

$5,575

$2,825

$5,575

$14,425

Contingency: 9999-9999

$165,000

$165,000

$165,000

CIT Managed Subtotal

$4,475,700

$4,475,700

$198,874

$198,874

$26,513

$123,953

$198,874

$4,276,826

DCSS Managed

FF&E: 7700-7504

$5,000

$5,000

$4,000

$4,000

$4,000

$4,000

$1,000

DCSS Managed Subtotal

$5,000

$5,000

$4,000

$4,000

$4,000

$4,000

$1,000

Project Total

$4,480,700$4,480,700$202,874

$202,874

$30,513

$123,953

$202,874

$4,277,826

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Sit

e I

mp

rov

em

en

ts\S

ite I

mp

rov

em

en

ts 2

\Bu

lk P

urc

ha

se

- P

lum

bin

g

Fix

ture

s

Pro

ject

Manager:

Larry E. Williams

Arc

hitect

-Engin

eer:

DeKalb County School System

Contr

act

or:

Noland Company

Pro

ject

:

421-322-001

Pro

ject

Sta

ge:

4. Construction

Deliv

ery

Meth

od:

Fixed Price

Scope of Work:

�Bulk

purc

hase

consi

stin

g o

f to

ilets

, si

nks,

drinkin

g f

ounta

ins,

and u

rinals

. The b

udget

incl

udes

inst

alla

tion a

t se

lect

ed s

chools

.

Remarks:

�The f

ollo

win

g s

chools

plu

mbin

g f

ixtu

res

have b

een r

epla

ced;

Oak G

rove E

S,

Mcl

endon E

S,

Woodridge E

S,

Bro

ckett

ES,

Cedar

Gro

ve E

S,

Liv

sey E

S,

Aust

in E

S a

nd S

ky H

aven E

S.

Sch

ools

with W

A's

in p

roce

ss;

Kin

gsl

ey E

S,

Ash

ford

Park

ES,

Dre

sden E

S,

Rain

bow

ES a

nd R

ock

Chapel ES.

Cost Status by Budget Category:

CIT Managed

Const

ruct

ion:

7300-7

301

$2,0

69,9

50

($26,0

00)

$2,0

43,9

50

$625,9

34

$625,9

34

$197,5

13

$361,7

28

$5,4

04

$631,3

38

$1,4

12,6

12

CIT

Managed S

ubto

tal

$2,0

69,9

50

($26,0

00)

$2,0

43,9

50

$625,9

34

$625,9

34

$197,5

13

$361,7

28

$5,4

04

$631,3

38

$1,4

12,6

12

Project Total$2,069,950

($26,000)

$2,043,950

$625,934

$625,934

$197,513

$361,728

$5,404

$631,338

$1,412,612

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$2.0

4 M

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\C

ed

ar

Gro

ve

HS

- H

VA

C, L

igh

tin

g,

Ce

ilin

g &

Ro

of

Pro

ject

Manager:

Robert Mitchell

Arc

hitect

-Engin

eer:

BAA Mechanical Engineers

Contr

act

or:

Talbot Construction Inc

Pro

ject

:

421-115

Pro

ject

Sta

ge:

4. Construction

Deliv

ery

Meth

od:

Fixed Price

Scope of Work:

�The s

cope o

f th

is c

ontr

act

consi

sts

of

HVAC,

ceili

ng a

nd lig

hting r

epla

cem

ent,

as

well

as

roof

repla

cem

ent

and a

dditio

n o

f an e

merg

ency

genera

tor

at

this

177,7

00 s

f

faci

lity.

Remarks:

�W

ork

in P

hase

5 t

o b

egin

on 1

0/4

/2010

Work

in P

hase

3 is

com

ple

ted a

nd D

CSS h

as

moved/r

elo

cate

d into

Phase

3.

Phase

s 2(C

lass

room

s),

4(C

afe

teria/K

itch

en),

7(M

edia

Ctr

.) a

re s

ubst

antially

com

ple

te.

Phase

s 8,

9,

10 (

Gym

/Mezz

, Lock

er

Rm

s. &

Band R

ms.

) are

subst

antially

com

ple

te.

Em

erg

ency

Roof

deck

re

pla

cem

ent

is s

ubst

antially

com

ple

te f

or

Media

Cente

r &

Band R

oom

. W

ork

in P

hase

3 h

as

start

ed in t

he c

lass

room

s 361,

362, 363,

364, 365,

366,

367,

368,

369,

and t

hre

e s

tora

ge r

oom

s.

Const

ruct

ion c

ontr

act

s are

execu

ted.

The C

ontr

act

or

has

set

eig

ht

(8)

tem

pora

ry c

lass

room

tra

ilers

on s

ite,

and b

egun inst

alla

tion o

f duct

work

and c

onduit a

bove c

eili

ng a

t nig

htt

ime.

The r

evis

ed p

roje

ct p

hasi

ng p

lan h

as

been a

ppro

ved,

and a

ctiv

itie

s are

under

way t

o m

ove c

lass

es

from

the m

ain

build

ing t

o b

egin

the m

ajo

r w

ork

in P

hase

1.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$321,0

00

$321,0

00

$155,0

00

$32,9

25

$187,9

25

$172,6

96

$1,5

10

$8,0

84

$196,0

09

$124,9

91

Surv

eyin

g:

7100-7

102

$42,0

00

$42,0

00

$22,1

00

$22,1

00

$22,1

00

$22,1

00

$19,9

00

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$5.3

3 M

Arc

hitect

/Engin

eer$321 K

Tra

ilers

$225 K

Abate

ment

$175 K

Oth

ers

$687 K

Const

ruct

ion T

est

ing:

7100-7

103

$38,4

80

$38,4

80

$950

$950

$950

$950

$37,5

30

Abate

ment:

7100-7

104

$20,0

00

$154,7

57

$174,7

57

$35,4

73

$35,4

73

$35,7

01

($457)

$35,4

73

$139,2

84

Oth

er

Consu

ltants

: 7100-7

105

$26,5

56

$26,5

56

$4,0

38

$4,0

38

$4,0

38

$4,0

38

$22,5

18

Managem

ent

Fees:

7200-7

201

$120,6

83

($120,6

83)

Const

ruct

ion:

7300-7

301

$5,3

28,2

33

$5,3

28,2

33

$4,1

98,5

81

$128,5

21

$4,3

27,1

03

$2,7

15,2

45

$878,9

47

$153,4

01

$4,4

80,5

03

$847,7

30

Mis

cella

neous:

7300-7

302

$179,1

96

($66,7

57)

$112,4

39

$335

$335

$335

$335

$112,1

04

Secu

rity

: 7400-7

401

$30,0

00

$40,0

00

$70,0

00

$70,0

00

Utilit

ies:

7500-7

501

$75,0

00

$75,0

00

$75,0

00

Movin

g /

Relo

cation:

7500-7

502

$125,0

00

$125,0

00

$34,1

01

$34,1

01

$54,2

85

($20,1

84)

$34,1

01

$90,8

99

Tra

ilers

: 7600-7

503

$250,0

00

($24,9

99)

$225,0

01

$225,0

01

Contingency

: 9999-9

999

$342,8

50

($260,0

00)

$82,8

50

$82,8

50

CIT

Managed S

ubto

tal

$6,8

56,9

98

($235,6

82)

$6,6

21,3

16

$4,4

50,5

79

$161,4

46

$4,6

12,0

25

$2,9

83,2

50

$881,9

16

$161,4

85

$4,7

73,5

10

$1,8

47,8

06

DCSS Managed

Tech

nolo

gy:

7800-7

801

$114,9

99

$114,9

99

$69,7

16

$69,7

16

$17,0

25

$46,2

09

$69,7

16

$45,2

83

DCSS M

anaged S

ubto

tal

$114,9

99

$114,9

99

$69,7

16

$69,7

16

$17,0

25

$46,2

09

$69,7

16

$45,2

83

Project Total$6,856,998($120,683)$6,736,315$4,520,294$161,446$4,681,741$3,000,275$928,125$161,485$4,843,226

$1,893,089

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\C

ha

mb

lee

HS

- C

are

er

Tec

h A

dd

itio

n

Pro

ject

Manager:

Amy Sue Mann

Arc

hitect

-Engin

eer:

Perkins & W

ill, Inc

Contract

or:

Pro

ject

: 421-117

Pro

ject

Sta

ge:

8. On Hold

Deliv

ery

Meth

od:

Design / Bid / Build

Scope of Work:

�Cam

pus M

ast

er Plan, ADA M

odifications, A

uditorium

Additio

n, and a

thre

e (3 e

a.) Inst

ruct

ional Unit C

are

er Tech

nolo

gy A

dditio

n; 193,3

20 square

feet in

existing

build

ing.

Remarks:

�The p

roje

ct is on-h

old

while

DCSS reviews th

e p

relim

inary

report, th

e d

esign team

is work

ing w

ith the a

dm

inistration.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer: 7

100-7

101

$540,1

26

$540,1

26

$425,0

00

$425,0

00

$21,2

50

$403,7

50

$425,0

00

$115,1

26

Surv

eyin

g: 7100-7

102

$20,0

00

$20,0

00

$13,4

95

$13,4

95

$13,4

95

$13,4

95

$6,5

05

Const

ruct

ion T

est

ing: 7100-7

103

$78,5

00

$78,5

00

$12,4

20

$12,4

20

$12,4

20

$12,4

20

$66,0

81

Oth

er Consu

ltants

: 7100-7

105

$67,3

00

$67,3

00

$6,6

12

$6,6

12

$6,6

12

$6,6

12

$60,6

88

Managem

ent Fees:

7200-7

201

$572,8

00

($572,8

00)

Const

ruct

ion: 7300-7

301

$8,9

32,1

06

$8,9

32,1

06

$8,9

32,1

06

Misce

llaneous:

7300-7

302

$183,4

36

$183,4

36

$960

$960

$960

$960

$182,4

76

Secu

rity

: 7400-7

401

$50,0

00

$50,0

00

$50,0

00

Utilit

ies:

7500-7

501

$100,0

00

$100,0

00

$100,0

00

Movin

g / R

elo

cation: 7500-7

502

$75,0

00

$75,0

00

$75,0

00

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$8.9

3 M FF &

E

$618 K

Arc

hitect

/Engin

eer

$540 K

Contingency

$338 K

Oth

ers

$724 K

Contingency

: 9999-9

999

$338,4

50

$338,4

50

$338,4

50

CIT

Managed S

ubto

tal

$10,9

57,7

18

($572,8

00)

$10,3

84,9

18

$458,4

87

$458,4

87

$54,7

37

$403,7

50

$458,4

87

$9,9

26,4

32

DCSS Managed

FF&E: 7700-7

504

$617,5

89

$617,5

89

$617,5

89

Tech

nolo

gy: 7800-7

801

$150,0

00

$150,0

00

$150,0

00

DCSS M

anaged S

ubto

tal

$767,5

89

$767,5

89

$767,5

89

Project Total$11,725,307($572,800)$11,152,507$458,487

$458,487

$54,737

$403,750

$458,487

$10,694,021

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\M

idd

le S

ch

oo

ls\C

ham

pio

n T

hem

e M

S -

Ro

of

Pro

ject

Manager:

Yolanda Brown

Arc

hitect

-Engin

eer:

ATC Associates

Contr

act

or:

All-Tex Roofing

Pro

ject

: 421-208

Pro

ject

Sta

ge:

6. Completed

Deliv

ery

Meth

od:

Design / Bid / Build

Scope of Work:

�The inst

alla

tion o

f a n

ew

TPO

roofing s

yst

em

.

Remarks:

�The W

ork

is

com

ple

te e

xce

pt

for

the ite

ms

on t

he p

unch

list.

Const

ruct

ion f

or

this

pro

ject

was

com

ple

ted J

uly

2010.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$82,1

14

($7,9

36)

$74,1

78

$11,3

72

$11,3

72

$11,3

72

$11,3

72

$62,8

07

Const

ruct

ion T

est

ing:

7100-7

103

$1,5

00

$1,5

00

$639

$639

$639

$639

$861

Oth

er

Consu

ltants

: 7100-7

105

$7,9

36

$7,9

36

$7,0

37

$7,0

37

$7,0

37

$7,0

37

$899

Managem

ent

Fees:

7200-7

201

$27,9

30

($27,9

30)

Const

ruct

ion:

7300-7

301

$1,2

86,4

56

($1,5

00)

$1,2

84,9

56

$363,0

00

$363,0

00

$191,0

52

$171,9

48

$363,0

00

$921,9

56

Mis

cella

neous:

7300-7

302

$1,5

00

$1,5

00

$294

$294

$294

$294

$1,2

06

Contingency

: 9999-9

999

$73,5

00

($1,5

00)

$72,0

00

$72,0

00

CIT

Managed S

ubto

tal

$1,4

70,0

00

($27,9

30)

$1,4

42,0

70

$382,3

42

$382,3

42

$210,3

94

$171,9

48

$382,3

42

$1,0

59,7

28

Project Total$1,470,000

($27,930)

$1,442,070

$382,342

$382,342

$210,394

$171,948

$382,342

$1,059,728

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$1.2

8 M A

rchitect

/Engin

eer

$74.2

K

Contingency

$72.0

K

Oth

er

Consu

ltants

$7.9

4 K

Oth

ers

$3.0

0 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\C

lark

sto

n H

S -

Ca

ree

r T

ec

h

Project Manager:

Lamonte Artis

Architect-Engineer:

HADP Architecture, Inc.

Contractor:

Hogan Construction

Project: 421-118

Project Stage: 4. Construction

Delivery Method:

Scope of Work:

�A building addition of 32,000 SF that includes Career Technology space and a new auditorium. Also included is replacement of HVAC, ceiling and lighting systems in

the existing building as well as other facility improvements.

Remarks:

�Construction started on June 2, 2010, anticipated completion date 3rd quarter 2011.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$721,378

$721,378

$588,101

$17,340

$605,441

$516,353

$76,863

$605,441

$115,937

Surveying: 7100-7102

$20,000

$19,000

$39,000

$30,250

$30,250

$30,250

$30,250

$8,750

Construction Testing: 7100-7103

$100,000

$100,000

$8,322

$8,322

$8,322

$8,322

$91,678

Abatement: 7100-7104

$20,000

$163,143

$183,143

$3,028

$3,028

$1,638

$1

$3,028

$180,115

Other Consultants: 7100-7105

$57,672

$57,672

$4,843

$4,843

$4,843

$4,843

$52,829

Management Fees: 7200-7201

$419,488

($419,488)

Construction: 7300-7301

$12,002,960

$12,002,960

$8,571,898

$32,002

$8,603,900

$675,591

$7,705,777

$57,027

$8,660,927

$3,342,033

Miscellaneous: 7300-7302

$270,126

($163,143)

$106,983

$410

$410

$557

($147)

$410

$106,573

Security: 7400-7401

$75,000

$75,000

$75,000

Utilities: 7500-7501

$165,000

$165,000

$165,000

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$12.0 M

SPLOST III

$1.37 M

Architect/Engineer

$721 K

Contingency

$517 K

Others

$662 K

Moving / Relocation: 7500-7502

$100,000

$100,000

$22,000

$22,000

$17,379

$4,621

$22,000

$78,000

Contingency: 9999-9999

$536,325

($19,000)

$517,325

$517,325

CIT M

anaged Subtotal

$14,487,949

($419,488)

$14,068,461

$9,228,852

$49,342

$9,278,194

$1,254,933

$7,787,115

$57,027

$9,335,221

$4,733,240

DCSS Managed

FF&E: 7700-7504

$718,733

$718,733

$20,544

$20,544

$9,420

$11,124

$20,544

$698,189

Technology: 7800-7801

$488,000

$488,000

$488,000

DCSS Managed Subtotal

$1,206,733

$1,206,733

$20,544

$20,544

$9,420

$11,124

$20,544

$1,186,189

Project Total$15,694,682($419,488)$15,275,194$9,249,397$49,342$9,298,739$1,264,353$7,798,239$57,027$9,355,766

$5,919,428

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\C

olu

mb

ia H

S -

SP

LO

ST

II D

efe

rre

d

Pro

ject

Manager:

Andreas Peeples

Arc

hitect

-Engin

eer:

Vincent Pope and Associates

Contr

act

or:

Merit Construction Company

Pro

ject

:

421-104

Pro

ject

Sta

ge:

5. Close-out

Deliv

ery

Meth

od:

CM @ Risk

Scope of Work:

�Sco

pe incl

udes

a F

ine A

rts

build

ing a

dditio

n, re

surf

aci

ng o

f th

e t

rack

, re

storing t

he b

ase

ball

dugouts

, re

gra

din

g t

he f

ootb

all

field

and m

isce

llaneous

renovations

insi

de

the e

xis

ting b

uild

ings,

whic

h incl

udes

HVAC, ce

iling a

nd lig

hting im

pro

vem

ents

.

Remarks:

�The F

ine A

rts

additio

n r

ece

ived a

Cert

ific

ate

of

Occ

upancy

in m

id-S

epte

mber

2009. The r

esu

rfaci

ng o

f th

e t

rack

and s

oddin

g o

f th

e a

thle

tic

field

s has

been c

om

ple

ted. Contr

act

clo

seout

docu

menta

tion is

bein

g s

ubm

itte

d a

nd r

evie

wed.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$660,1

37

$17,0

00

$677,1

37

$625,0

00

$52,0

00

$677,0

00

$655,4

19

$21,5

81

$677,0

00

$137

Surv

eyin

g:

7100-7

102

$30,0

00

$30,0

00

$14,7

00

$14,7

00

$14,7

00

$14,7

00

$15,3

00

Const

ruct

ion T

est

ing:

7100-7

103

$45,0

22

$45,0

22

$23,3

58

$23,3

58

$23,3

58

$23,3

58

$21,6

64

Abate

ment:

7100-7

104

$70,0

00

($56,4

00)

$13,6

00

$13,6

00

$13,6

00

$13,6

00

$13,6

00

Oth

er

Consu

ltants

: 7100-7

105

$115,0

22

$115,0

22

$27,2

49

$27,2

49

$27,2

49

$27,2

49

$87,7

73

Managem

ent

Fees:

7200-7

201

$230,0

45

($230,0

45)

Const

ruct

ion:

7300-7

301

$10,2

55,9

16

$460,3

00

$10,7

16,2

16

$8,1

94,8

12

$850,3

73

$9,0

45,1

85

$10,1

00,4

76

($1,0

97,7

63)

$9,0

45,1

85

$1,6

71,0

31

Mis

cella

neous:

7300-7

302

$556,3

64

($13,6

00)

$542,7

64

$317,2

56

$317,2

56

$317,2

56

$317,2

56

$225,5

08

Secu

rity

: 7400-7

401

$25,0

00

$25,0

00

$541

$541

$541

$541

$24,4

59

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$10.7

M

FF &

E

$865 K

Arc

hitect

/Engin

eer

$677 K

Mis

cella

neous

$543 K

Oth

ers

$1.1

2 M

Utilit

ies:

7500-7

501

$75,0

00

($75,0

00)

Movin

g /

Relo

cation:

7500-7

502

$75,0

00

$75,0

00

$17,0

30

$17,0

30

$1,9

98

$15,0

32

$17,0

30

$57,9

70

Tra

ilers

: 7600-7

503

$200,0

00

($117,2

55)

$82,7

45

$20,9

42

$20,9

42

$20,9

42

$20,9

42

$61,8

03

Contingency

: 9999-9

999

$575,1

14

($175,0

00)

$400,1

14

$400,1

14

CIT

Managed S

ubto

tal

$12,9

12,6

20

($190,0

00)

$12,7

22,6

20

$9,2

54,4

87

$902,3

73

$10,1

56,8

60

$11,1

75,5

38

($1,0

61,1

50)

$10,1

56,8

60

$2,5

65,7

60

DCSS Managed

FF&

E:

7700-7

504

$750,0

00

$115,0

00

$865,0

00

$908,9

63

$908,9

63

$923,9

95

($15,0

32)

$908,9

63

($43,9

63)

Tech

nolo

gy:

7800-7

801

$255,1

39

$75,0

00

$330,1

39

$267,5

25

$267,5

25

$267,5

25

$267,5

25

$62,6

14

DCSS M

anaged S

ubto

tal

$1,0

05,1

39

$190,0

00

$1,1

95,1

39

$1,1

76,4

88

$1,1

76,4

88

$1,1

91,5

20

($15,0

32)

$1,1

76,4

88

$18,6

51

Project Total$13,917,759

$13,917,759$10,430,975$902,373$11,333,348$12,367,058($1,076,182)

$11,333,348

$2,584,411

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\O

ther

Facil

itie

s\C

ora

lwo

od

Dia

gn

osti

c C

en

ter

- A

rch

Im

pro

ve

me

nts

Project M

anager:

Architect-Engineer:

RL Brown and Associates

Contractor:

Project:

421-213

Project Stage:

2. Design

Delivery M

ethod:

Design / Bid / Build

Scope of Work:

Remarks:

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$24,111

$374,344

$398,455

$360,000

$360,000

$144,000

$216,000

$360,000

$38,455

Construction Testing: 7100-7103

$16,500

$16,500

$3,584

$3,584

$3,584

$3,584

$12,917

Other Consultants: 7100-7105

$2,984

$2,984

$1,679

$1,679

$1,679

$1,679

$1,305

Management Fees: 7200-7201

$8,201

($8,201)

Construction: 7300-7301

$377,734

($377,734)

Miscellaneous: 7300-7302

$1,500

$1,500

$1,500

Contingency: 9999-9999

$21,582

($17,594)

$3,988

$3,988

CIT M

anaged Subtotal

$431,628

($8,201)

$423,427

$365,263

$365,263

$149,263

$216,000

$365,263

$58,165

Project Total

$431,628

($8,201)

$423,427

$365,263

$365,263

$149,263

$216,000

$365,263

$58,165

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Architect/Engineer

$398 K Construction Testing

$16.5 K

Contingency

$3.99 K

Other Consultants

$2.98 K

Miscellaneous

$1.50 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\C

ross

Key

s H

S -

Re

no

va

tio

n

Pro

ject

Manager:

Jan

en

e G

lasm

an

Arc

hitect

-Engin

eer:

R

ich

ard

Wit

tsch

ieb

e A

rch

itects

Contr

act

or:

Everg

reen

Con

str

ucti

on

Pro

ject

:

42

1-1

06

Pro

ject

Sta

ge:

4

. C

on

str

ucti

on

Deliv

ery

Meth

od:

C

M @

Ris

k

Scop

e o

f W

ork

:

�This

pro

ject

incl

udes

renovation a

nd u

pgra

des

to H

VAC

, ce

ilings,

lig

hting,

and e

lect

rica

l sy

stem

s. A

lso incl

uded is

a 1

5,0

00 S

F e

xpansi

on t

o a

cla

ssro

om

win

g t

o

acc

om

modate

the r

elo

cation o

f D

ekalb

Hig

h S

chool of

Tech

nolo

gy N

ort

h a

nd r

e-r

oofing o

f th

e e

xis

ting b

uild

ing.

Rem

ark

s:

�All

phase

s of

the p

roje

ct a

re c

om

ple

te w

ith t

he e

xce

ption o

f th

e 1

st a

nd 2

nd w

ings.

Const

ruct

ion is

curr

ently o

ngoin

g in t

he 1

st w

ing w

ith c

om

ple

tion a

ntici

pate

d in late

Oct

ober.

Once

that

win

g is

re-

occ

upie

d,

work

will

begin

in t

he 2

nd w

ing.

Cost

Sta

tus b

y B

ud

get

Cate

gory

:

CIT M

an

ag

ed

Arc

hitect

/Engin

eer:

7100-7

101

$708,1

78

$168,0

00

$876,1

78

$646,8

77

$253,8

51

$900,7

28

$826,7

79

$54,2

79

$900,7

28

($24,5

50)

Surv

eyin

g:

7100-7

102

$25,0

00

$22,0

00

$47,0

00

$26,1

21

$26,1

21

$26,1

21

$26,1

21

$20,8

79

Const

ruct

ion T

est

ing:

7100-7

103

$45,0

00

$45,0

00

$12,2

57

$17,8

95

$30,1

52

$23,7

84

($1,5

04)

$30,1

52

$14,8

48

Abate

ment:

7100-7

104

$70,0

00

$56,0

00

$126,0

00

$13,2

80

$13,2

80

$66,3

30

($54,9

25)

$13,2

80

$112,7

20

Oth

er

Consu

ltants

: 7100-7

105

$20,0

00

$20,0

00

$6,6

15

$6,6

15

$6,6

15

$6,6

15

$13,3

85

Managem

ent

Fees:

7200-7

201

$449,7

17

($449,7

17)

Const

ruct

ion:

7300-7

301

$11,7

77,9

73

$2,8

00,0

00

$14,5

77,9

73

$451,1

09

$13,8

51,1

72

$14,3

02,2

81

$6,4

37,5

08

$3,4

00,1

64

$877,4

60

$15,2

29,7

41

($651,7

68)

Mis

cella

neous:

7300-7

302

$240,8

46

$115,5

00

$356,3

46

$1,4

12

$1,4

12

$1,4

12

$1,4

12

$354,9

34

Secu

rity

: 7400-7

401

$150,0

00

$150,0

00

$150,0

00

Bu

dget

Cate

gory

Ori

gin

al

Bu

dget

Bu

dget

Revis

ion

Cu

rren

t B

ud

get

Ori

gin

al

Con

tract

Execu

ted

C

han

ges

Cu

rren

t C

on

tract

Paid

To

Date

Con

tract

Bala

nce

CO

Rs

Fore

cast

Cost

@

Com

pl.

Un

com

mit

ted

F

un

din

g S

ou

rce

Const

ruct

ion

$14.6

M

FF &

E

$1.1

8 M

Tra

ilers

$1.0

0 M

Arc

hitect

/Engin

eer

$876 K

Oth

ers

$2.3

4 M

Utilit

ies:

7500-7

501

$100,0

00

$100,0

00

$100,0

00

Movin

g /

Relo

cation:

7500-7

502

$125,0

00

$125,0

00

$78,0

58

$78,0

58

$74,3

75

($6,1

18)

$78,0

58

$46,9

42

Tra

ilers

: 7600-7

503

$1,0

00,0

00

$1,0

00,0

00

$39,7

99

$39,7

99

$36,3

34

$117

$39,7

99

$960,2

01

Contingency

: 9999-9

999

$549,2

22

$34,0

00

$583,2

22

$583,2

22

CIT

Managed S

ubto

tal

$15,2

60,9

36

$2,7

45,7

83

$18,0

06,7

19

$1,2

75,5

28

$14,1

22,9

18

$15,3

98,4

46

$7,4

99,2

59

$3,3

92,0

14

$877,4

60

$16,3

25,9

06

$1,6

80,8

13

DC

SS M

an

ag

ed

FF&

E:

7700-7

504

$916,4

12

$262,5

00

$1,1

78,9

12

$338,1

22

$338,1

22

$331,0

58

$7,0

64

$338,1

22

$840,7

90

Tech

nolo

gy:

7800-7

801

$750,0

00

$42,0

00

$792,0

00

$131,4

69

$131,4

69

$129,4

59

$729

$131,4

69

$660,5

31

DCSS M

anaged S

ubto

tal

$1,6

66,4

12

$304,5

00

$1,9

70,9

12

$469,5

91

$469,5

91

$460,5

17

$7,7

94

$469,5

91

$1,5

01,3

21

Pro

ject

Tota

l$

16

,92

7,3

48

$3

,05

0,2

83

$1

9,9

77

,63

1$

1,7

45

,11

9$

14

,12

2,9

18

$1

5,8

68

,03

7$

7,9

59

,77

5$

3,3

99

,80

8$

87

7,4

60

$1

6,7

95

,49

7$

3,1

82

,13

4

Bu

dget

Cate

gory

Ori

gin

al

Bu

dget

Bu

dget

Revis

ion

Cu

rren

t B

ud

get

Ori

gin

al

Con

tract

Execu

ted

C

han

ges

Cu

rren

t C

on

tract

Paid

To

Date

Con

tract

Bala

nce

CO

Rs

Fore

cast

Cost

@

Com

pl.

Un

com

mit

ted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\D

eK

alb

HS

of

Te

ch

So

uth

- R

oo

f

Project Manager:

Yolanda Bro

wn

Architect-Engineer:

PCI G

roup, In

c

Contractor:

Roof Management

Project:

421-2

15

Project Stage:

5. Close-o

ut

Delivery Method:

Design / Bid / Build

Scope of W

ork

:

�Full roof replacement

Remark

s:

�Construction was completed May 1010, project is in close-out.

Cost Statu

s by Budget Category:

CIT

Managed

Architect/Engineer: 7100-7101

$31,043

$31,043

$11,400

$11,400

$10,540

$860

$11,400

$19,643

Surveying: 7100-7102

$6,000

$6,000

$6,000

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Abatement: 7100-7104

$7,654

$7,654

$7,654

$7,654

$7,654

$7,654

$0

Other Consultants: 7100-7105

$1,438

$1,438

$1,278

$1,278

$1,278

$1,278

$160

Construction: 7300-7301

$507,367

($7,654)

$499,713

$330,748

$330,748

$287,773

$10,610

$330,748

$168,965

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency: 9999-9999

$21,574

$21,574

$21,574

CIT Managed Subtotal

$570,422

$570,422

$351,428

$351,428

$307,593

$11,470

$351,428

$218,994

Pro

ject Total

$570,422

$570,422

$351,428

$351,428

$307,593

$11,470

$351,428

$218,994

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$501 K Architect/Engineer

$31.0 K

Contingency

$21.6 K

Abatement

$7.65 K

Others

$8.94 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\D

ruid

Hills

HS

- A

DA

, F

ac.

Imp

., C

are

er

Tec

h, H

VA

C

Pro

ject

Manager:

Janene Glasman

Arc

hitect

-Engin

eer:

Perkins & Will, Inc

Contr

act

or:

Merit Construction Company

Pro

ject

: 421-119

Pro

ject

Sta

ge:

4. Construction

Deliv

ery

Meth

od:

CM @ Risk

Scope of Work:

�This

pro

ject

incl

udes

renovation a

nd u

pgra

des

to H

VAC

, ce

ilings,

lig

hting,

and e

lect

rica

l sy

stem

s. A

31,0

00 S

F,

two-s

tory

sci

ence

cla

ssro

om

additio

n is

als

o incl

uded.

Remarks:

�The n

ew

sci

ence

cla

ssro

om

additio

n w

as

subst

antially

com

ple

ted a

nd r

ece

ived a

Cert

ific

ate

of

Occ

upancy

in D

ece

mber,

2009.

The r

enovation o

f th

e m

ain

level of

the 5

010 B

uild

ing,

gym

nsi

um

,

auditorium

, m

edia

cente

r, a

nd a

dm

inis

trative s

uites

in t

he N

ort

h B

uild

ing w

ere

pre

vio

usl

y c

om

ple

ted.

All

pro

ject

phase

s have b

een g

rante

d C

ert

ific

ate

s of

Occ

upancy

with P

hase

s V,

VII

(kitch

en)

and V

II (

ele

vato

r) iss

ued 7

/6/1

0.

Bus

loop,

roofing, se

curity

cam

era

, w

indow

repla

cem

ent,

cle

anup w

ork

and m

ove-in a

re o

ngoin

g.

Wood f

loor

resu

rfaci

ng a

nd A

uditorium

upgra

des

rem

ain

.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$951,4

11

$951,4

11

$924,5

50

$924,5

50

$922,3

22

$2,2

28

$924,5

50

$26,8

61

Surv

eyin

g:

7100-7

102

$30,0

00

$30,0

00

$8,2

50

$8,2

50

$8,2

50

$8,2

50

$21,7

50

Const

ruct

ion T

est

ing:

7100-7

103

$125,0

00

$125,0

00

$37,9

30

$37,9

30

$37,9

30

($2,2

60)

$37,9

30

$87,0

70

Abate

ment:

7100-7

104

$22,3

00

$75,0

00

$97,3

00

$66,7

57

$66,7

57

$64,9

53

$1,8

04

$66,7

57

$30,5

43

Oth

er

Consu

ltants

: 7100-7

105

$78,7

12

$78,7

12

$3,2

33

$3,2

33

$3,2

33

$3,2

33

$75,4

79

Managem

ent

Fees:

7200-7

201

$1,2

35,9

12

($1,2

35,9

12)

Const

ruct

ion:

7300-7

301

$15,8

26,8

42

$15,8

26,8

42

$15,5

24,0

41

($36,8

54)

$15,4

87,1

87

$12,9

41,2

73

$1,5

69,6

28

$131,9

63

$15,6

19,1

50

$207,6

92

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$15.8

M

FF &

E

$1.4

2 M

Arc

hitect

/Engin

eer

$951 K

Contingency

$682 K

Oth

ers

$1.9

7 M

Mis

cella

neous:

7300-7

302

$446,5

20

$446,5

20

$446,5

20

Secu

rity

: 7400-7

401

$75,0

00

$100,0

00

$175,0

00

$25,3

18

$25,3

18

$25,3

18

$25,3

18

$149,6

82

Utilit

ies:

7500-7

501

$175,0

00

$175,0

00

$6,0

10

$6,0

10

$6,0

10

$6,0

10

$168,9

90

Movin

g /

Relo

cation:

7500-7

502

$200,0

00

$200,0

00

$53,9

57

$53,9

57

$53,4

28

($2,5

91)

$53,9

57

$146,0

44

Tra

ilers

: 7600-7

503

$156,6

32

$156,6

32

$25,8

14

$25,8

14

$22,9

48

$964

$28,3

14

$128,3

18

Contingency

: 9999-9

999

$856,9

15

($175,0

00)

$681,9

15

$681,9

15

CIT

Managed S

ubto

tal

$20,1

80,2

44

($1,2

35,9

12)

$18,9

44,3

32

$16,6

75,8

59

($36,8

54)

$16,6

39,0

05

$14,0

85,6

65

$1,5

69,7

73

$131,9

63

$16,7

73,4

68

$2,1

70,8

64

DCSS Managed

FF&

E:

7700-7

504

$1,4

21,6

13

$1,4

21,6

13

$650,8

24

$650,8

24

$619,6

13

$31,2

12

$650,8

24

$770,7

89

Tech

nolo

gy:

7800-7

801

$488,0

00

$488,0

00

$259,7

30

$259,7

30

$258,6

75

($2,0

20)

$259,7

30

$228,2

70

DCSS M

anaged S

ubto

tal

$1,9

09,6

13

$1,9

09,6

13

$910,5

55

$910,5

55

$878,2

88

$29,1

92

$910,5

55

$999,0

58

Project Total$22,089,857($1,235,912)$20,853,945$17,586,414($36,854)$17,549,560$14,963,952$1,598,965$131,963$17,684,023

$3,169,922

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\D

SA

/Av

on

da

le H

S\D

SA

Re

loca

tio

n t

o A

vo

nd

ale

HS

Project Manager:

Virgil Bryan

Architect-Engineer:

Warren Epstein & Associates

Contractor:

Samples Construction

Project:

421-123

Project Stage:

4. Construction

Delivery Method:

Design / Bid / Build

Scope of Work:

�The project includes renovation of the third wing at Avondale HS to accommodate the relocation of DeKalb School of the Arts (DSA) and an addition to the existing

auditorium. Also included is a renovation to the technology wing to accommodate ROTC and the gym stage to accommodate the band. Four (4) new classrooms were

also built for the 9th grade academy.

Remarks:

�Phases 1-3, 5 & 6 are substantially complete and occupied.

The Certificate of Occupancy has been issued for Phase 4 (Kyle Theatre Renovation/Addition) an school staff begin to occupy this phase.

Contractor to complete punchlist and closeout documentation.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$491,540

$20,000

$511,540

$406,500

$406,500

$405,281

$1,220

$406,500

$105,040

Surveying: 7100-7102

$25,000

($10,700)

$14,300

$14,300

$14,300

$14,300

$14,300

Construction Testing: 7100-7103

$52,751

$45,000

$97,751

$59,498

$59,498

$59,498

$59,498

$38,253

Abatement: 7100-7104

$30,000

$40,000

$70,000

$23,579

$23,579

$23,579

$23,579

$46,421

Other Consultants: 7100-7105

$83,587

$83,587

$800

$2,477

$3,277

$800

$2,477

$3,277

$80,310

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$3.30 M

FF & E

$561 K

Architect/Engineer

$512 K

Technology

$380 K

Others

$651 K

Management Fees: 7200-7201

$170,585

($170,585)

Construction: 7300-7301

$7,290,748

($3,995,000)

$3,295,748

$3,257,222

$43,882

$3,301,104

$3,292,583

$8,521

$84,327

$3,385,431

($89,683)

Miscellaneous: 7300-7302

$370,039

($419,999)

($49,960)

$7,707

$7,707

$5,832

$1,875

$7,707

($57,667)

Security: 7400-7401

$25,000

$50,000

$75,000

$22,752

$22,752

$22,752

$22,752

$52,248

Utilities: 7500-7501

$75,000

($50,000)

$25,000

$25,000

Moving / Relocation: 7500-7502

$125,000

$5,000

$130,000

$90,731

$90,731

$91,434

($703)

$90,731

$39,269

Trailers: 7600-7503

$54,999

$54,999

$10,737

$10,737

$7,709

$3,013

$10,737

$44,262

Contingency: 9999-9999

$500,000

($400,000)

$100,000

$100,000

CIT Managed Subtotal

$9,239,250

($4,831,285)

$4,407,965

$3,893,827

$46,359

$3,940,186

$3,923,768

$16,403

$84,327

$4,024,513

$383,452

DCSS M

anaged

FF&E: 7700-7504

$460,750

$100,000

$560,750

$429,581

$429,581

$406,591

$22,990

$429,581

$131,169

Technology: 7800-7801

$300,000

$80,000

$380,000

$282,844

$282,844

$285,481

($2,902)

$282,844

$97,156

DCSS Managed Subtotal

$760,750

$180,000

$940,750

$712,425

$712,425

$692,073

$20,088

$712,425

$228,325

SPLOST II

SPLOST I

General Fund

Project Total$10,000,000

($4,651,285)$5,348,715

$4,606,252

$46,359

$4,652,611

$4,615,840

$36,491

$84,327

$4,736,938

$611,777

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\D

un

wo

od

y H

S -

AD

A, C

are

er

Te

ch

, A

dd

itio

n,

HV

AC

Pro

ject

Manager:

Barry Booth

Arc

hitect

-Engin

eer:

Perkins & W

ill, Inc

Contr

act

or:

Doster Construction Conpany,

Inc.

Pro

ject

:

421-120

Pro

ject

Sta

ge:

4. Construction

Deliv

ery

Meth

od:

Design / Bid / Build

Scope of Work:

�The s

cope incl

udes

HVAC,

Lig

hting a

nd A

DA u

pgra

des,

Care

er

Tech

nolo

gy R

enovationsa

nd C

lass

room

additio

ns.

The e

xis

ting f

aci

lity is

appro

xim

ate

ly 1

70,0

30 s

f and

the p

lanned a

dditio

ns

are

appro

xim

ate

ly 3

8,1

80 s

f.

Remarks:

�Const

ruct

ion is

pro

gre

ssin

g.

Antici

pate

d c

om

ple

tion o

f th

ird f

loor

additio

n is

Novem

ber

2010 a

nd c

om

ple

tion o

f th

e a

uditorium

phase

is

schedule

d f

or

Marc

h 2

011.

Cost Status by Budget Category:

CIT M

anaged

Arc

hitect

/Engin

eer:

7100-7

101

$952,1

37

$83,1

00

$1,0

35,2

37

$913,6

93

$99,1

86

$1,0

12,8

79

$895,0

38

$102,5

40

$1,0

12,8

79

$22,3

59

Surv

eyin

g:

7100-7

102

$30,0

00

$16,9

00

$46,9

00

$46,2

00

$46,2

00

$21,1

00

$25,1

00

$46,2

00

$700

Const

ruct

ion T

est

ing:

7100-7

103

$100,0

00

$100,0

00

$73,2

02

$73,2

02

$68,1

65

$5,0

37

$73,2

02

$26,7

98

Abate

ment:

7100-7

104

$20,0

00

$50,0

00

$70,0

00

$76,9

41

$76,9

41

$76,9

40

$0

$76,9

41

($6,9

41)

Oth

er

Consu

ltants

: 7100-7

105

$70,3

98

$70,3

98

$3,7

61

$3,7

61

$3,7

61

$3,7

61

$66,6

37

Managem

ent

Fees:

7200-7

201

$498,8

66

($498,8

66)

Const

ruct

ion:

7300-7

301

$15,6

44,0

19

$250,0

00

$15,8

94,0

19

$13,9

38,2

61

$1,1

15,1

14

$15,0

53,3

75

$5,3

50,7

27

$4,7

65,3

20

$1,4

38,2

76

$16,4

91,6

51

($597,6

32)

Mis

cella

neous:

7300-7

302

$328,3

75

($100,0

00)

$228,3

75

$9,6

62

$9,6

62

$1,7

72

$7,8

90

$9,6

62

$218,7

13

Secu

rity

: 7400-7

401

$105,0

00

$105,0

00

$105,0

00

Utilit

ies:

7500-7

501

$235,0

00

($50,0

00)

$185,0

00

$185,0

00

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$15.9

M

FF &

E

$1.0

9 M

Arc

hitect

/Engin

eer

$1.0

4 M

Tech

nolo

gy

$750 K

Oth

ers

$1.7

6 M

Movin

g /

Relo

cation:

7500-7

502

$250,0

00

$250,0

00

$131,8

70

$131,8

70

$77,9

62

($31,7

24)

$131,8

70

$118,1

30

Tra

ilers

: 7600-7

503

$250,0

00

$250,0

00

$95,3

45

$95,3

45

$22,8

26

$34,7

02

$95,3

45

$154,6

55

Contingency

: 9999-9

999

$700,8

66

($250,0

00)

$450,8

66

$450,8

66

CIT

Managed S

ubto

tal

$19,1

84,6

61

($498,8

66)

$18,6

85,7

95

$15,2

88,9

34

$1,2

14,3

00

$16,5

03,2

34

$6,5

18,2

92

$4,9

08,8

65

$1,4

38,2

76

$17,9

41,5

10

$744,2

85

DCSS M

anaged

FF&

E:

7700-7

504

$1,0

94,6

85

$1,0

94,6

85

$70,1

10

$70,1

10

$70,1

10

$70,1

10

$1,0

24,5

75

Tech

nolo

gy:

7800-7

801

$750,0

00

$750,0

00

$111,4

21

$111,4

21

$111,4

21

$111,4

21

$638,5

79

DCSS M

anaged S

ubto

tal

$1,8

44,6

85

$1,8

44,6

85

$181,5

31

$181,5

31

$181,5

31

$181,5

31

$1,6

63,1

54

Project Total$21,029,346

($498,866)$20,530,480

$15,470,465

$1,214,300

$16,684,765

$6,699,823

$4,908,865

$1,438,276

$18,123,042

$2,407,439

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\E

ldri

dg

e L

. M

ille

r E

S -

Ro

of

Project M

anager:

Y

ola

nd

a B

row

n

Architect-Engineer:

P

CI G

rou

p, In

c

Contractor:

R

oo

f M

an

ag

em

en

t

Project:

42

1-2

16

Project Stage:

5. C

lose-o

ut

Delivery M

ethod:

Desig

n /

Bid

/ B

uild

Scop

e o

f W

ork

:

�An installation of an energy star rated m

odified roofing system. There is a (5) year roofing contractor's warranty and a (20) year roofing m

anuafacturer's warranty.

Rem

ark

s:

�Construction was completed June 2010. The new roofing system should reduce the energy required to cool the school building.

Cost

Sta

tus b

y B

ud

get

Cate

gory

:

CIT M

an

ag

ed

Architect/Engineer: 7100-7101

$46,362

$46,362

$15,400

$15,400

$13,900

$1,500

$15,400

$30,962

Construction Testing: 7100-7103

$1,500

$1,500

$778

$778

$778

$778

$722

Other Consultants: 7100-7105

$3,591

$3,591

$3,191

$3,191

$3,191

$3,191

$400

Construction: 7300-7301

$781,093

$781,093

$457,736

$457,736

$268,243

$67,824

($24,500)

$433,236

$347,857

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency: 9999-9999

$43,213

$43,213

$43,213

CIT M

anaged Subtotal

$877,259

$877,259

$477,453

$477,453

$286,460

$69,324

($24,500)

$452,953

$424,306

Pro

ject

To

tal

$8

77

,25

9$

87

7,2

59

$4

77

,45

3$

47

7,4

53

$2

86

,46

0$

69

,32

4($

24

,50

0)

$4

52

,95

3$

42

4,3

06

Bu

dg

et

Cate

gory

Ori

gin

al

Bu

dg

et

Bu

dg

et

Revis

ion

Cu

rren

t

Bu

dg

et

Ori

gin

al

Co

ntr

act

Execu

ted

Ch

an

ges

Cu

rren

t

Co

ntr

act

Paid

To

Date

Co

ntr

act

Bala

nce

CO

Rs

Fo

recast

Co

st

@

Co

mp

l.

Un

com

mit

ted

F

un

din

g S

ou

rce

SPLOST III

$877 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\S

ite I

mp

rove

men

ts\S

ite I

mp

rove

me

nts

1\E

me

rgen

cy

Gen

era

tors

Project Manager:

Larry E. Williams

Architect-Engineer:

HESMA Consulting Engineers

Contractor:

Project:

421-321-0

15

Project Stage:

3. Procurement

Delivery Method:

Design / Bid / Build

Scope of Work

:

�Provide and install emergency generators at 67 of the Dekalb County School System's schools and centers.The generator systems will provide emergency power to support

critical systems, including life safety and fire alarm

, at each of the sites.

Remarks:

�We have a Board approved vendor to provide emergency generators for this project. Our focus will be to provide emergency generators and associated scope of work for the Head End Sites initially. The labor

bids recently recieved were rejected, we are in the process of evaluating our requirements to to reduce cost.

Cost Statu

s by Budget Category:

CIT

Managed

Construction: 7300-7301

$3,800,000

$3,800,000

$78,586

$78,586

$51,300

$26,250

$3,721,950

$3,800,536

($536)

CIT Managed Subtotal

$3,800,000

$3,800,000

$78,586

$78,586

$51,300

$26,250

$3,721,950

$3,800,536

($536)

Project Total

$3,800,000

$3,800,000

$78,586

$78,586

$51,300

$26,250

$3,721,950

$3,800,536

($536)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$3.80 M

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Em

erg

en

cy

HV

AC

Wo

rk -

SP

LO

ST

II\

Em

erg

en

cy

HV

AC

Wo

rk

Project Manager: Robert Mitchell

Architect-Engineer:

Contractor:

Project: 421-101

Project Stage: 4. Construction

Delivery Method:

Scope of Work:

�The following are projects and their corresponding values which are funded from this project:

Sequoyah MS, 419-633 $125,000

Margaret Harris HS, 419-652 $949,282

Snapfinger ES, 419-660 $706,026

Avondale HS, 419-755 $1,152,516

Redan ES, 419-763 $402,800

Shamrock MS, 419-772 $366,318

Remarks:

�Sequoyah MS -95% Completed -Estimated Completion 10/10

Margaret Harris HS -Completed

Snapfinger ES -95% Completed- Estimated Completion 9/10

Cost Status by Budget Category:

CIT Managed

Construction: 7300-7301

$5,026,397

$50,000

$5,076,397

$5,242,879

$26,478

$5,269,357

$4,379,019

$859,548

$5,269,357

($192,960)

CIT Managed Subtotal

$5,026,397

$50,000

$5,076,397

$5,242,879

$26,478

$5,269,357

$4,379,019

$859,548

$5,269,357

($192,960)

Project Total

$5,026,397

$50,000

$5,076,397

$5,242,879

$26,478

$5,269,357

$4,379,019

$859,548

$5,269,357

($192,960)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$5.08 M

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Sit

e I

mp

rov

em

en

ts\S

ite

Im

pro

ve

me

nts

2\E

ne

rgy

Ma

na

ge

me

nt

Sy

ste

m

Up

date

Project Manager:

Larry E. Williams

Architect-Engineer:

DeKalb County School System

Contractor:

Control Concepts, Inc.

Project:

421-322-002

Project Stage:

5. Close-out

Delivery Method:

Fixed Price

Scope of Work:

�Update the Energy Management System from Ergon to Staefa/Talon at 49 locations district-wide. This project allows Plant Services to monitor, schedule and control HVAC by zone

at these schools.

Remarks:

�Phases 1 through 6 are complete. One school in phase 6 was replaced with another school. That school will be complete by the end of August. We are expecting to close this project out by the end of September.

Cost Status by Budget Category:

CIT Managed

Construction: 7300-7301

$988,000

$988,000

$948,000

$948,000

$835,326

$39,650

$987,650

$350

CIT Managed Subtotal

$988,000

$988,000

$948,000

$948,000

$835,326

$39,650

$987,650

$350

Project Total

$988,000

$988,000

$948,000

$948,000

$835,326

$39,650

$987,650

$350

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$988 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Eva

nsd

ale

ES

- R

oo

f

Project Manager: Yolanda Brown

Architect-Engineer: ATC Associates

Contractor:

Project: 421-218

Project Stage: 2. Design

Delivery Method: Design / Bid / Build

Scope of Work:

�Full roof replacement.

Remarks:

�The prelim

inary design package from the consultant is under review. Scheduled start of construction 1st quarter 2011, with anticipated completion June 2011.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$34,194

$34,194

$12,540

$12,540

$3,762

$8,778

$12,540

$21,654

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$2,678

$2,678

$2,380

$2,380

$2,380

$2,380

$298

Construction: 7300-7301

$576,161

$576,161

$576,161

Miscellaneous: 7300-7302

$1,500

$1,500

$1,500

Contingency: 9999-9999

$31,575

$31,575

$31,575

CIT Managed Subtotal

$647,608

$647,608

$14,920

$14,920

$6,142

$8,778

$14,920

$632,688

Project Total$647,608

$647,608

$14,920

$14,920

$6,142

$8,778

$14,920

$632,688

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$576 K Architect/Engineer

$34.2 K

Contingency

$31.6 K

Other Consultants

$2.68 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\F

air

ing

ton

ES

- H

VA

C, C

eil

ing

s &

Lig

hti

ng

Project Manager: Brad Jacobs

Architect-Engineer: Albion Scaccia Enterprises

Contractor: Albion Scaccia Enterprises

Project: 421-121

Project Stage: 5. Close-out

Delivery Method: Design / Build

Scope of Work:

�The scope includes replacement of the HVAC system, ceilings and lighting, and Fire Alarm. Also included are minor ADA modifications.

Remarks:

�Construction is substantially complete, punchlist items are currently being addressed.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$91,678

($91,678)

Construction Testing: 7100-7103

$16,684

($16,684)

Abatement: 7100-7104

$8,000

($4,705)

$3,295

$5,287

$5,287

$5,287

$5,287

($1,992)

Other Consultants: 7100-7105

$15,590

($15,590)

Management Fees: 7200-7201

$34,316

($34,316)

Construction: 7300-7301

$1,488,974

$411,688

$1,900,662

$1,846,223

$27,099

$1,873,322

$1,645,979

$53,312

$58,710

$1,932,032

($31,370)

Miscellaneous: 7300-7302

$78,064

($77,890)

$174

$174

$174

$174

$174

Security: 7400-7401

$10,000

($10,000)

Utilities: 7500-7501

$25,000

($25,000)

Moving / Relocation: 7500-7502

$50,000

($33,000)

$17,000

$10,383

$10,383

$7,978

($0)

$10,383

$6,617

Trailers: 7600-7503

$50,000

$50,000

$23,400

$23,400

$7,223

$5,293

$23,400

$26,600

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$1.90 M Trailers

$50.0 K

Moving / Relocation

$17.0 K

Technology

$6.00 K

Others

$3.47 K

Contingency: 9999-9999

$98,825

($98,825)

CIT Managed Subtotal

$1,917,131

$54,000

$1,971,131

$1,885,467

$27,099

$1,912,566

$1,666,643

$58,604

$58,710

$1,971,276

($145)

DCSS Managed

Technology: 7800-7801

$6,000

$6,000

$1,500

$1,500

$1,500

$1,500

$4,500

DCSS Managed Subtotal

$6,000

$6,000

$1,500

$1,500

$1,500

$1,500

$4,500

Project Total$1,917,131$60,000$1,977,131$1,886,967$27,099$1,914,066$1,668,143$58,604$58,710$1,972,776

$4,355

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

DateContract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Fla

t S

ho

als

ES

- R

oo

f

Pro

ject M

anager:

Yolanda Brown

Architect-E

ngineer:

ATC Associates

Contractor:

Pro

ject: 421-219

Pro

ject Stage: 2. Design

Deliv

ery M

eth

od: Design / Bid / Build

Scope of Work:

�Full ro

of re

place

ment.

Remarks:

�Pro

ject is cu

rrently in design. Sch

eduled start date is Ja

nuary 2011, with anticipated completion date of Ju

ne 2011.

Cost Status by Budget Category:

CIT Managed

Architect/E

ngineer: 7100-7

101

$40,396

$40,396

$11,830

$11,830

$3,549

$8,281

$11,830

$28,566

Constru

ction T

esting: 7100-7

103

$1,500

$1,500

$1,500

Oth

er Consu

ltants: 7100-7

105

$3,155

$3,155

$3,103

$3,103

$3,103

$3,103

$52

Constru

ction: 7300-7

301

$680,793

$680,793

$680,793

Misce

llaneous: 7300-7

302

$1,500

$1,500

$1,500

Contingency

: 9999-9

999

$37,482

$37,482

$37,482

CIT

Managed Subtotal

$764,826

$764,826

$14,933

$14,933

$6,652

$8,281

$14,933

$749,893

Project Total$764,826

$764,826

$14,933

$14,933

$6,652

$8,281

$14,933

$749,893

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Constru

ction

$681 K Architect/E

ngineer

$40.4 K

Contingency

$37.5 K

Oth

er Consu

ltants

$3.16 K

Oth

ers

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Gle

n H

av

en

ES

- R

oo

f

Project Manager: Yolanda Brown

Architect-Engineer: ATC Associates

Contractor:

Project: 421-225

Project Stage: 2. Design

Delivery Method: Design / Bid / Build

Scope of Work:

�Full roof replacement.

Remarks:

�The prelim

inary report was reviewed and returned to roofing consultant to begin the design. Project is scheduled to start April 2011, with anticipated completion September 2011.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$50,968

$50,968

$50,968

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$2,508

$2,508

$2,508

Construction: 7300-7301

$849,473

$849,473

$849,473

Miscellaneous: 7300-7302

$1,500

$1,500

$1,500

Contingency: 9999-9999

$84,051

$84,051

$84,051

CIT Managed Subtotal

$990,000

$990,000

$990,000

Project Total$990,000

$990,000

$990,000

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$849 K Contingency

$84.1 K

Architect/Engineer

$51.0 K

Other Consultants

$2.51 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\H

am

bri

ck E

S -

HV

AC

Project Manager:

Bern

ard

Levett

Architect-Engineer:

Contractor:

Project:

421-1

36

Project Stage:

1. Pla

nnin

g &

Pro

gra

mm

ing

Delivery Method:

Desig

n /

Bid

/ B

uild

Scope o

f W

ork

:

�Scope of work is a renovation to the HVAC system.

Rem

ark

s:

�This project is scheduled to start design in December 2011 with an anticipated Substantial Completion scheduled for April 2013.

A solicitation date has not yet been set.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT M

anaged

Architect/Engineer: 7100-7101

$89,836

$89,836

$89,836

Construction Testing: 7100-7103

$16,747

$16,747

$16,747

Other Consultants: 7100-7105

$16,916

$16,916

$16,916

Management Fees: 7200-7201

$34,522

($34,522)

Construction: 7300-7301

$1,490,149

$1,490,149

$1,490,149

Miscellaneous: 7300-7302

$77,922

$77,922

$77,922

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$95,321

$95,321

$95,321

CIT Managed Subtotal

$1,906,413

($34,522)

$1,871,891

$1,871,891

Pro

ject Tota

l$1,9

06,4

13

($34,5

22)

$1,8

71,8

91

$1,8

71,8

91

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Construction

$1.49 M Contingency

$95.3 K

Architect/Engineer

$89.8 K

Miscellaneous

$77.9 K

Others

$119 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Ha

mb

ric

k E

S -

Ro

of

Project Manager: Yolanda Brown

Architect-Engineer: ATC Associates

Contractor:

Project: 421-223

Project Stage: 2. Design

Delivery Method: Design / Bid / Build

Scope of Work:

�Full roof replacement.

Remarks:

�The prelim

inary report was reviewed and returned to the roofing consultant to begin the design. Anticipated start date of April 2011, with scheduled completion of construction 3rd quarter 2011.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$56,968

$56,968

$56,968

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$3,004

$3,004

$3,004

Construction: 7300-7301

$949,473

$949,473

$949,473

Miscellaneous: 7300-7302

$1,500

$1,500

$1,500

Contingency: 9999-9999

$77,555

$77,555

$77,555

CIT Managed Subtotal

$1,090,000

$1,090,000

$1,090,000

Project Total$1,090,000

$1,090,000

$1,090,000

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$1.01 M Contingency

$77.6 K

Other Consultants

$3.00 K

Miscellaneous

$1.50 K

Construction Testing

$1.50 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Ha

wth

orn

e E

S -

Ro

of

Project Manager: Yolanda Brown

Architect-Engineer:

Contractor:

Project: 421-224

Project Stage: 2. Design

Delivery Method: Design / Bid / Build

Scope of Work:

�Full roof replacement.

Remarks:

�The prelim

inary report was reviewed and returned to the roofing consultant to begin the deign. Anticipated start date of April 2011, with construction completing 3rd quarter 2011.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$56,968

$56,968

$56,968

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$2,117

$2,117

$2,117

Construction: 7300-7301

$949,473

$949,473

$949,473

Miscellaneous: 7300-7302

$1,500

$1,500

$1,500

Contingency: 9999-9999

$88,442

$88,442

$88,442

CIT Managed Subtotal

$1,100,000

$1,100,000

$1,100,000

Project Total$1,100,000

$1,100,000

$1,100,000

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$949 K Contingency

$88.4 K

Architect/Engineer

$57.0 K

Other Consultants

$2.12 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\O

ther

Fac

ilit

ies

\He

rita

ge

Ce

nte

r -

Ro

of

Project Manager:

Yolanda Brown

Architect-Engineer:

Merik Marketing, Inc.

Contractor:

Roof Management

Project: 421-204

Project Stage: 6. Completed

Delivery Method: Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roofing system.

Remarks:

�The new roofing system is a cool roof and it should reduce the costs for cooling the school building. The project was completed February 2009.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$23,950

($2,278)

$21,672

$8,981

$8,981

$8,981

($7,425)

$8,981

$12,691

Construction Testing: 7100-7103

$1,500

$1,500

$1,382

($1,382)

$1,500

Other Consultants: 7100-7105

$2,278

$2,278

$2,277

$2,277

$2,277

$2,277

$1

Management Fees: 7200-7201

$8,146

($8,146)

Construction: 7300-7301

$375,216

($1,500)

$373,716

$337,751

$337,751

$337,060

$691

$337,751

$35,965

Miscellaneous: 7300-7302

$1,500

$1,500

$588

$588

$588

$588

$912

Contingency: 9999-9999

$21,438

($1,500)

$19,938

$19,938

CIT Managed Subtotal

$428,750

($8,146)

$420,604

$349,597

$349,597

$350,288

($8,116)

$351,097

$69,507

Project Total

$428,750

($8,146)

$420,604

$349,597

$349,597

$350,288

($8,116)

$351,097

$69,507

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$374 K Architect/Engineer

$21.7 K

Contingency

$19.9 K

Other Consultants

$2.28 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\I

nd

ian

Cre

ek

ES

- H

VA

C

Project Manager:

Melissa Ryckeley

Architect-Engineer:

Contractor:

Project:

421-139

Project Stage:

1. Planning & Programming

Delivery Method:

Design / Bid / Build

Scope of Work:

�Scope of work is a renovation to the HVAC system.

Remarks:

�This project is scheduled to start design in May 2012 with an anticipated Substantial Completion scheduled for October 2013.

A solicitation date has not yet been set.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$54,176

$54,176

$54,176

Construction Testing: 7100-7103

$10,099

$10,099

$10,099

Other Consultants: 7100-7105

$10,201

$10,201

$10,201

Management Fees: 7200-7201

$20,819

($20,819)

Construction: 7300-7301

$898,642

$898,642

$898,642

Miscellaneous: 7300-7302

$46,991

$46,991

$46,991

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$59,259

$59,259

$59,259

CIT Managed Subtotal

$1,185,187

($20,819)

$1,164,368

$1,164,368

Project Total$1,185,187

($20,819)

$1,164,368

$1,164,368

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$899 K

Contingency

$59.3 K

Architect/Engineer

$54.2 K

Moving / Relocation

$50.0 K

Others

$102 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\K

no

llw

oo

d E

S -

HV

AC

& A

DA

Project Manager:

Bernard Levett

Architect-Engineer:

Contractor:

Project: 421-132

Project Stage: 8. On Hold

Delivery Method: Design / Bid / Build

Scope of Work:

�ADA improvements for this school include interior and exterior accessiblity upgrades. In addition, heat pumps will be replaced.

Remarks:

�A solicitation date has not yet been set.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$79,261

$79,261

$79,261

Construction Testing: 7100-7103

$14,552

$14,552

$14,552

Other Consultants: 7100-7105

$14,699

$14,699

$14,699

Management Fees: 7200-7201

$30,397

($30,397)

Construction: 7300-7301

$1,315,038

$1,315,038

$1,315,038

Miscellaneous: 7300-7302

$68,709

$68,709

$68,709

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$85,113

$85,113

$85,113

CIT Managed Subtotal

$1,692,769

($30,397)

$1,662,372

$1,662,372

Project Total$1,692,769

($30,397)$1,662,372

$1,662,372

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.32 M

Contingency

$85.1 K

Architect/Engineer

$79.3 K

Miscellaneous

$68.7 K

Others

$114 K

Prog

ram

\DeK

alb

Cou

nty\

421

SPLO

ST II

I\Hig

h Sc

hool

s\La

kesi

de H

S -C

aree

r Tec

h, A

DA

Proj

ect

Man

ager

:

Hal

An

ders

on

Arch

itect

-Eng

inee

r:

Man

gle

y, S

pan

gle

r, &

Sm

ith

A

rch

itec

ts

Cont

ract

or:

H

ogan

Con

stru

ctio

n

Proj

ect:

4

21

-12

5

Proj

ect

Stag

e:

3. P

rocu

rem

ent

Del

iver

y M

etho

d:

Gu

aran

teed

Max

imu

m P

rice

Scop

e of

Wor

k:

The

scop

e of

wor

k in

clud

es t

he d

esig

n of

a t

wo-

stor

y cl

assr

oom

bui

ldin

g, n

ew a

udito

rium

, new

fin

e ar

ts b

uild

ing,

kitc

hen

addi

tion,

AD

A up

grad

es a

nd v

ario

us s

ite

impr

ovem

ents

. The

exi

stin

g fa

cilit

y is

app

roxi

mat

ely

164,

600

sf a

nd t

he p

lann

ed a

dditi

on is

app

roxi

mat

ely

80,0

00 s

f.

Rem

arks

:

The

cons

truc

tion

proj

ect

has

been

aw

arde

d to

Hog

an C

onst

ruct

ion

Gro

up. Th

e ex

ecut

ed c

ontr

act

is e

xpec

ted

mid

Oct

ober

201

0. T

he p

reco

nstr

uctio

n m

eetin

g is

sch

edul

ed f

or O

ctob

er 2

0, 2

010.

Co

nstr

uctio

n sh

ould

sta

rt t

he f

irst

of N

ovem

ber.

The

re is

a C

omm

unity

Mee

ting

sche

dule

d fo

r O

ctob

er 2

6, 2

010

at 7

PM

at

Lake

side

HS.

Thi

s pr

ojec

ted

finis

h da

te is

Aug

ust

2012

.

Cos

t S

tatu

s b

y B

udg

et C

ateg

ory:

CIT

Man

aged

Arch

itect

/Eng

inee

r: 7

100-

7101

$544

,026

$561

,520

$1,1

05,5

46$4

87,8

00$6

14,7

61$1

,102

,561

$663

,000

$436

,210

$1,1

02,5

61$2

,985

Surv

eyin

g: 7

100-

7102

$25,

000

$2,3

38$2

7,33

8$2

7,33

8$2

7,33

8$2

7,33

8$2

7,33

8Co

nstr

uctio

n Te

stin

g: 7

100-

7103

$78,

500

($28

,500

)$5

0,00

0$5

0,00

0Ab

atem

ent:

710

0-71

04$4

0,00

0$4

0,00

0$3

48$3

48$3

48$0

$348

$39,

652

Oth

er C

onsu

ltant

s: 7

100-

7105

$50,

000

($20

,000

)$3

0,00

0$7

,792

$7,7

92$7

,792

$7,7

92$2

2,20

8M

anag

emen

t Fe

es:

7200

-720

1$4

75,1

00($

475,

100)

Cons

truc

tion:

730

0-73

01$9

,042

,106

$11,

489,

065

$20,

531,

171

$19,

779,

037

$10,

334

$19,

789,

371

$109

,877

$19,

679,

494

$19,

789,

371

$741

,800

Bu

dget

Cat

egor

yO

rig

inal

B

udg

etB

udg

et

Rev

isio

nC

urr

ent

Bu

dget

Ori

gin

al

Con

trac

tEx

ecu

ted

C

han

ges

Cu

rren

t C

ontr

act

Pai

d T

o D

ate

Con

trac

t B

alan

ceC

OR

sFo

reca

st

Cos

t @

C

ompl

.U

nco

mm

itte

d

F

un

din

g S

ourc

e

Cons

truc

tion

$20.

5 M Arch

itect

/Eng

inee

r

$1.1

1 M

FF &

E

$983

K

Cont

inge

ncy

$639

K

Oth

ers

$1.0

3 M

Mis

cella

neou

s: 7

300-

7302

$289

,186

($24

3,57

5)$4

5,61

1$6

11$6

11$4

64($

147)

$611

$45,

000

Secu

rity:

740

0-74

01$5

0,00

0($

50,0

00)

Util

ities

: 75

00-7

501

$100

,000

($37

,500

)$6

2,50

0$6

2,50

0M

ovin

g /

Rel

ocat

ion:

750

0-75

02$7

5,00

0$2

50,0

00$3

25,0

00$2

14,9

03$2

14,9

03$2

14,9

03($

30,3

64)

$214

,903

$110

,097

Trai

lers

: 76

00-7

503

$60,

000

$60,

000

$12,

048

$12,

048

$12,

048

$12,

048

$47,

952

Cont

inge

ncy:

999

9-99

99$3

48,2

25$2

90,6

00$6

38,8

25$6

38,8

25CI

T M

anag

ed S

ubto

tal

$11,

077,

143

$11,

838,

848

$22,

915,

991

$20,

529,

877

$625

,095

$21,

154,

972

$1,0

35,7

70$2

0,08

5,19

3$2

1,15

4,97

2$1

,761

,019

DC

SS

Man

aged

FF&

E: 7

700-

7504

$639

,039

$344

,000

$983

,039

$983

,039

Tech

nolo

gy:

7800

-780

1$1

50,0

00$2

40,3

80$3

90,3

80$3

90,3

80D

CSS

Man

aged

Sub

tota

l$7

89,0

39$5

84,3

80$1

,373

,419

$1,3

73,4

19P

roje

ct T

otal

$1

1,8

66

,18

2$

12

,42

3,2

28

$2

4,2

89

,41

0$

20

,52

9,8

77

$6

25

,09

5$

21

,15

4,9

72

$1

,03

5,7

70

$2

0,0

85

,19

3$

21

,15

4,9

72

$3

,13

4,4

38

Bu

dget

Cat

egor

yO

rig

inal

B

udg

etB

udg

et

Rev

isio

nC

urr

ent

Bu

dget

Ori

gin

al

Con

trac

tEx

ecu

ted

C

han

ges

Cu

rren

t C

ontr

act

Pai

d T

o D

ate

Con

trac

t B

alan

ceC

OR

sFo

reca

st

Cos

t @

C

ompl

.U

nco

mm

itte

d

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\M

cL

en

do

n E

S -

HV

AC

& A

DA

Project Manager:

Lamonte Artis

Architect-Engineer:

Nix Fowler Constructors

Contractor:

Nix Fowler Constructors

Project:

421-130

Project Stage:

4. Construction

Delivery Method:

Design / Build

Scope of Work:

�Scope of work consists of HVAC, ceiling and lighting replacement, as well as interior and exterior ADA accessibility upgrades.

Remarks:

�All phases have been given 100% FM inspection approvals by DeKalb County. Faculty and students have been back in the building since August 3, 2010. Contractor is perform

ing punchlist items and

following up on test and balance of the new HVAC system.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$79,517

($79,517)

Construction Testing: 7100-7103

$14,087

$14,087

$14,087

Abatement: 7100-7104

$30,000

$30,000

$28,056

$28,056

$27,499

$557

$28,056

$1,944

Other Consultants: 7100-7105

$13,522

$13,522

$13,522

Management Fees: 7200-7201

$28,996

($28,996)

Construction: 7300-7301

$1,257,672

$1,579,517

$2,837,189

$1,744,995

$161,496

$1,906,491

$1,643,143

$129,128

$34,955

$1,941,446

$895,743

Miscellaneous: 7300-7302

$65,788

($60,000)

$5,788

$5,788

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$39,369

$39,369

$39,369

($0)

$39,369

$10,631

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$2.84 M Contingency

$83.0 K

Moving / Relocation

$50.0 K

Technology

$30.0 K

Others

$98.4 K

Contingency: 9999-9999

$83,044

$83,044

$83,044

CIT Managed Subtotal

$1,627,626

$1,441,004

$3,068,630

$1,812,420

$161,496

$1,973,916

$1,710,011

$129,685

$34,955

$2,008,871

$1,059,759

DCSS Managed

Technology: 7800-7801

$30,000

$30,000

$22,391

$22,391

$15,975

$4,136

$22,391

$7,609

DCSS Managed Subtotal

$30,000

$30,000

$22,391

$22,391

$15,975

$4,136

$22,391

$7,609

Project Total$1,627,626$1,471,004$3,098,630$1,834,811$161,496$1,996,307$1,725,986$133,821$34,955$2,031,262

$1,067,368

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\M

cN

air

HS

- S

PL

OS

T I

I D

efe

rre

d

Project Manager:

Melissa Ryckeley

Architect-Engineer:

CDH Partners

Contractor:

Merit Construction Company

Project:

421-105

Project Stage:

6. Completed

Delivery Method:

Design / Bid / Build

Scope of Work:

�The scope of work for this project includes a new handicapped ramp at the perform

ing arts building and improvements at the sports fields, including goalposts and

new dugouts at the baseball field and regarding/re-sod the football field. The tennis courts will receive a new surface and new netting. New storage buildings for

football and baseball will be constructed. Repaving, curb repair and new sidewalks, stairs, and ADA ramps will be installed.

Remarks:

�This project was completed in May 2010.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$60,000

$60,000

$57,190

$57,190

$56,966

$57,190

$2,810

Surveying: 7100-7102

$7,488

$33,000

$40,488

$40,400

$40,400

$40,400

$40,400

$88

Construction Testing: 7100-7103

$15,000

$23,000

$38,000

$29,239

$29,239

$29,239

$29,239

$8,761

Other Consultants: 7100-7105

$7,488

$7,488

$6,056

$6,056

$6,056

$6,056

$1,432

Management Fees: 7200-7201

$14,977

($14,977)

Construction: 7300-7301

$711,389

$711,389

$711,389

$711,389

$711,389

$711,389

Miscellaneous: 7300-7302

$27,371

($23,000)

$4,371

$272

$272

$272

$272

$4,099

Contingency: 9999-9999

$37,442

($33,000)

$4,442

$4,442

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$711 K

Architect/Engineer$60.0 K

Surveying

$40.5 K

Construction Testing

$38.0 K

Others

$41.2 K

CIT Managed Subtotal

$881,155

($14,977)

$866,178

$844,547

$844,547

$844,323

$844,547

$21,631

DCSS Managed

FF&E: 7700-7504

$24,929

$24,929

$24,929

DCSS Managed Subtotal

$24,929

$24,929

$24,929

Project Total

$906,084

($14,977)

$891,107

$844,547

$844,547

$844,323

$844,547

$46,560

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Oth

er

Fac

ilit

ies

\Mo

un

tain

In

du

str

ial

Ce

nte

r (M

IC)

Project M

anager:

Barr

y B

ooth

Architect-Engineer:

H

ogan C

onstr

uction

Contractor:

H

ogan C

onstr

uction

Project:

421-1

24

Project Stage:

4. Constr

uction

Delivery M

ethod:

Desig

n /

Build

Scope o

f W

ork

:

�Interior build

-out of sh

ell sp

ace

at the M

ountain Industrial Center for the D

ekalb Early College Academy (DECA).

Note: The financial inform

ation below includes both Phase I and Phase II of the project. Sch

edule and status inform

ation for Phase II can be found in the report for

Project #

421-124-002.

Rem

ark

s:

�Phase I of this project is co

mplete.

Phase II of this project has received the final CO on 7/22/10. Project in final closeout phase.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT M

anaged

Architect/Engineer: 7100-7101

$1,000,000

($964,905)

$35,095

$35,095

$35,095

$35,095

$35,095

Surveying: 7100-7102

$23,037

$23,037

$23,037

Construction Testing: 7100-7103

$232,898

($200,000)

$32,898

$8,804

$8,804

$8,804

$8,804

$24,094

Abatement: 7100-7104

$70,000

($70,000)

Other Consu

ltants: 7100-7105

$307,115

($260,000)

$47,115

$7,500

$7,500

$7,500

$7,500

$39,615

Management Fees: 7200-7201

$1,909,417

($1,909,417)

Construction: 7300-7301

$20,783,949

$5,018,741

$25,802,690

$21,618,524

$4,076,642

$25,695,166

$24,956,203

$587,325

$84,192

$25,779,358

$23,332

Budget Cate

gory

Ori

gin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Ori

gin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Construction

$25.8 M FF &

E

$3.59 M

Tech

nology

$1.85 M

Miscella

neous

$250 K

Others

$338 K

Miscella

neous: 7300-7302

$472,839

($222,839)

$250,000

$6,971

$6,971

$2,976

$3,995

$6,971

$243,029

Secu

rity: 7400-7401

$100,000

($100,000)

Utilities: 7500-7501

$150,000

($150,000)

Moving / Reloca

tion: 7500-7502

$500,000

($300,000)

$200,000

$119,757

$119,757

$124,257

($4,500)

$119,757

$80,243

Contingency: 9999-9999

$1,491,815

($1,491,815)

CIT M

anaged Subtotal

$27,041,070

($650,235)

$26,390,835

$21,796,652

$4,076,642

$25,873,294

$25,134,835

$586,820

$84,192

$25,957,486

$433,349

DCSS M

anaged

FF&E: 7700-7504

$2,045,226

$1,539,905

$3,585,131

$3,603,691

$3,603,691

$3,537,296

$66,394

$3,603,691

($18,560)

Tech

nology: 7800-7801

$750,000

$1,099,000

$1,849,000

$1,566,714

$1,566,714

$1,549,087

$17,627

$1,566,714

$282,286

DCSS M

anaged Subtotal

$2,795,226

$2,638,905

$5,434,131

$5,170,405

$5,170,405

$5,086,383

$84,022

$5,170,405

$263,726

Pro

ject Tota

l$29,8

36,2

96

$1,9

88,6

70

$31,8

24,9

66

$26,9

67,0

57

$4,0

76,6

42

$31,0

43,6

99

$30,2

21,2

18

$670,8

42

$84,1

92

$31,1

27,8

90

$697,0

76

Budget Cate

gory

Ori

gin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Ori

gin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\M

idva

le E

S -

HV

AC

, R

oo

f, A

DA

Pro

ject

Manager:

Hal Anders

on

Arc

hitect

-Engin

eer:

Nix

Fow

ler Constr

ucto

rs

Contr

act

or:

Nix

Fow

ler Constr

ucto

rs

Pro

ject

:

421-1

12

Pro

ject

Sta

ge:

4. Constr

uction

Deliv

ery

Meth

od:

Desig

n /

Build

Scope o

f W

ork

:

�The s

cope c

onsi

sts

of

HVAC,

ceili

ng a

nd lig

hting r

epla

cem

ent

as

well

as

roof

repla

cem

ent

for

the 6

0,8

55 s

f build

ing.

Rem

ark

s:

�Cert

ific

ate

s of

Occ

upanci

es

have b

een r

ece

ived f

or

Phase

s 1,2

,3 &

4.

The p

roje

ct is

subst

antially

com

ple

te,

and P

ort

able

cla

ssro

om

tra

ilers

will

be r

em

oved f

rom

the s

ite in e

arly A

ugust

. The p

roje

cted

finis

h d

ate

is

Oct

ober

1,

2010.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT M

anaged

Arc

hitect

/Engin

eer:

7100-7

101

$125,0

00

($125,0

00)

Const

ruct

ion T

est

ing:

7100-7

103

$15,7

69

$15,7

69

$643

$643

$643

$643

$15,1

26

Abate

ment:

7100-7

104

$8,0

00

$48,3

29

$56,3

29

$22,3

68

$22,3

68

$21,4

01

($655)

$22,3

68

$33,9

61

Oth

er

Consu

ltants

: 7100-7

105

$10,6

27

$10,6

27

$3,6

84

$3,6

84

$3,6

84

$3,6

84

$6,9

43

Managem

ent

Fees:

7200-7

201

$46,6

31

($46,6

31)

Const

ruct

ion:

7300-7

301

$2,0

68,5

07

$881,4

93

$2,9

50,0

00

$2,8

55,2

98

$52,4

92

$2,9

07,7

90

$2,7

35,5

55

$151,4

85

$59,2

38

$2,9

67,0

28

($17,0

28)

Mis

cella

neous:

7300-7

302

$73,7

89

($48,3

29)

$25,4

60

$321

$321

$321

$321

$25,1

39

Secu

rity

: 7400-7

401

$10,0

00

$20,0

00

$30,0

00

$19,4

95

$19,4

95

$4,3

00

$19,4

95

$10,5

05

Utilit

ies:

7500-7

501

$25,0

00

$25,0

00

$25,0

00

Movin

g /

Relo

cation:

7500-7

502

$50,0

00

$50,0

00

$8,2

52

$8,2

52

$6,0

65

($7,4

59)

$8,2

52

$41,7

48

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Const

ruct

ion

$2.9

5 M A

bate

ment

$56.3

K

Movin

g /

Relo

cation

$50.0

K

Contingency

$41.1

K

Oth

ers

$127 K

Contingency

: 9999-9

999

$131,0

70

($90,0

00)

$41,0

70

$41,0

70

CIT

Managed S

ubto

tal

$2,5

64,3

93

$639,8

62

$3,2

04,2

55

$2,9

10,0

62

$52,4

92

$2,9

62,5

53

$2,7

71,9

70

$143,3

71

$59,2

38

$3,0

21,7

91

$182,4

64

DCSS M

anaged

Tech

nolo

gy:

7800-7

801

$20,0

00

$20,0

00

$8,6

67

$8,6

67

$7,1

01

$1,5

67

$8,6

67

$11,3

33

DCSS M

anaged S

ubto

tal

$20,0

00

$20,0

00

$8,6

67

$8,6

67

$7,1

01

$1,5

67

$8,6

67

$11,3

33

Pro

ject Tota

l$2,5

64,3

93

$659,8

62

$3,2

24,2

55

$2,9

18,7

29

$52,4

92

$2,9

71,2

21

$2,7

79,0

70

$144,9

37

$59,2

38

$3,0

30,4

59

$193,7

96

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Mid

way

ES

- R

oo

f

Project Manager:

Yolanda Bro

wn

Architect-Engineer:

PCI G

roup, In

c

Contractor:

Klein Contracting Corp

ora

tion

Project:

421-2

14

Project Stage:

6. Completed

Delivery Method:

Design / Bid / Build

Scope of Work

:

�The installation of a new energy star roofing system. The roofing system is a smooth white m

odified bitumen system.

Remark

s:

�The new roofing system should reduce the energy required to cool the school building. Construction was completed June 2010.

Cost Sta

tus by Budget Category:

CIT

Managed

Architect/Engineer: 7100-7101

$45,265

$45,265

$16,900

$16,900

$15,900

$16,900

$28,365

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Abatement: 7100-7104

$7,050

$7,050

$7,990

$7,990

$7,050

$940

$7,990

($940)

Other Consultants: 7100-7105

$3,537

$3,537

$3,143

$3,143

$3,143

$3,143

$394

Construction: 7300-7301

$763,062

($7,050)

$756,012

$529,220

($9,605)

$519,615

$519,615

$519,615

$236,397

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency: 9999-9999

$42,182

$42,182

$42,182

CIT Managed Subtotal

$857,046

$857,046

$557,601

($9,605)

$547,996

$546,056

$940

$547,996

$309,050

Pro

ject Total

$857,046

$857,046

$557,601

($9,605)

$547,996

$546,056

$940

$547,996

$309,050

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Fore

cast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$756 K Architect/Engineer

$45.3 K

Contingency

$42.2 K

Abatement

$7.05 K

Others

$6.54 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\M

ille

r G

rove

HS

- A

dd

itio

n

Project Manager:

Barry Booth

Architect-Engineer:

Mangley, Spangler, & Smith

Architects

Contractor:

Project:

421-128

Project Stage:

2. Design

Delivery Method:

Design / Bid / Build

Scope of Work:

�This scope includes the addition of 16 classrooms as well as sitework, furniture, fixture and equipment improvements.

Remarks:

�The project is in design.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$265,017

$265,017

$265,017

Surveying: 7100-7102

$25,000

$11,600

$36,600

$19,319

$19,319

$19,319

$19,319

$17,281

Construction Testing: 7100-7103

$44,783

$44,783

$44,783

Other Consultants: 7100-7105

$16,600

$16,600

$9,801

$9,801

$7,971

$1,830

$9,801

$6,799

Management Fees: 7200-7201

$81,600

($81,600)

Construction: 7300-7301

$4,391,945

$4,391,945

$4,391,945

Miscellaneous: 7300-7302

$90,142

$90,142

$90,142

Security: 7400-7401

$50,000

$50,000

$50,000

Utilities: 7500-7501

$100,000

$100,000

$100,000

Moving / Relocation: 7500-7502

$75,000

$75,000

$75,000

Contingency: 9999-9999

$204,000

($11,600)

$192,400

$192,400

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$4.39 M

Technology

$300 K

Architect/Engineer$265 K

FF & E

$230 K

Others

$606 K

CIT M

anaged Subtotal

$5,344,087

($81,600)

$5,262,487

$29,120

$29,120

$27,290

$1,830

$29,120

$5,233,367

DCSS Managed

FF&E: 7700-7504

$230,400

$230,400

$230,400

Technology: 7800-7801

$300,000

$300,000

$300,000

DCSS Managed Subtotal

$530,400

$530,400

$530,400

Project Total$5,874,487($81,600)$5,792,887

$29,120

$29,120

$27,290

$1,830

$29,120

$5,763,767

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\M

art

in L

uth

er

Kin

g, J

r. H

S -

Ad

dit

ion

Project Manager:

Amy Sue Mann

Architect-Engineer:

RL Brown and Associates

Contractor:

Project:

421-127

Project Stage:

2. Design

Delivery Method:

Design / Bid / Build

Scope of Work:

�The scope includes addition of 31 classrooms as well as sitework, furniture, fixture and equipment improvements.

Remarks:

�Design m

eetings are being conducted weekly as the design for the project progresses.

A Structural evaluation of the existing facility was completed by W

illett Engineering. They are reviewing their report and recommendations based upon the Final Soil Borings Report.

Scheduled completion is December 2012.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$458,927

$458,927

$371,250

$371,250

$18,563

$352,688

$371,250

$87,677

Surveying: 7100-7102

$30,000

$68,850

$98,850

$57,069

$57,069

$57,069

$57,069

$41,781

Construction Testing: 7100-7103

$72,486

$72,486

$5,250

$5,250

$5,250

$5,250

$67,236

Other Consultants: 7100-7105

$39,500

$39,500

$6,171

$6,171

$6,171

$6,171

$33,329

Management Fees: 7200-7201

$289,500

($289,500)

Construction: 7300-7301

$7,605,868

$7,605,868

$7,605,868

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$7.61 M

Technology

$600 K

Architect/Engineer

$459 K

Contingency

$280 K

Others

$945 K

Miscellaneous: 7300-7302

$156,098

$156,098

$156,098

Security: 7400-7401

$75,000

$75,000

$75,000

Utilities: 7500-7501

$125,000

$125,000

$125,000

Moving / Relocation: 7500-7502

$100,000

$100,000

$100,000

Contingency: 9999-9999

$348,750

($68,850)

$279,900

$279,900

CIT M

anaged Subtotal

$9,301,129

($289,500)

$9,011,629

$439,740

$439,740

$81,803

$357,938

$439,740

$8,571,889

DCSS Managed

FF&E: 7700-7504

$277,650

$277,650

$17,634

$17,634

$17,634

$17,634

$260,016

Technology: 7800-7801

$600,000

$600,000

$600,000

DCSS Managed Subtotal

$877,650

$877,650

$17,634

$17,634

$17,634

$17,634

$860,016

Project Total$10,178,779($289,500)$9,889,279$457,374

$457,374

$99,437

$357,938

$457,374

$9,431,905

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\M

on

tgo

mery

ES

- H

VA

C

Project Manager:

Architect-Engineer:

Contractor:

Project: 421-138

Project Stage: 8. On Hold

Delivery Method:

Scope of Work:

�Scope of work is a renovation to the HVAC system.

Remarks:

�This project is scheduled to start design in March 2012 with an anticipated Substantial Completion scheduled for August 2013.

Contracts for this project have not been awarded.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$76,123

$76,123

$76,123

Construction Testing: 7100-7103

$14,190

$14,190

$14,190

Other Consultants: 7100-7105

$14,334

$14,334

$14,334

Management Fees: 7200-7201

$29,253

($29,253)

Construction: 7300-7301

$1,262,697

$1,262,697

$1,262,697

Miscellaneous: 7300-7302

$66,028

$66,028

$66,028

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$81,454

$81,454

$81,454

CIT Managed Subtotal

$1,629,079

($29,253)

$1,599,826

$1,599,826

Project Total

$1,629,079

($29,253)

$1,599,826

$1,599,826

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.26 M

Contingency

$81.5 K

Architect/Engineer

$76.1 K

Miscellaneous

$66.0 K

Others

$114 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\M

urp

he

y C

an

dle

r E

S -

Ro

of

Project Manager:

Yolanda Brown

Architect-Engineer:

Merik Marketing, Inc.

Contractor:

Pinkston-Hollar

Project:

421-202

Project Stage:

6. Completed

Delivery Method:

Design / Bid / Build

Scope of Work:

�Full Roof Replacement project with the installation of a new modified butmen roof system, a new recovery modified butmen roof membrane and the replacement of the fascia

panels. It includes a five year roofing contractor's warranty and a 20 year roofing manufacturer's warranty.

Remarks:

�This project was completed December 2008.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$50,513

($3,256)

$47,257

$32,150

$32,150

$32,150

$32,150

$15,107

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Abatement: 7100-7104

$77,634

$77,634

$7,500

$7,500

$7,500

$7,500

$70,134

Other Consultants: 7100-7105

$3,256

$3,256

$3,246

$3,246

$3,246

$3,246

$10

Management Fees: 7200-7201

$17,181

($17,181)

Construction: 7300-7301

$791,362

($79,134)

$712,228

$602,450

$8,895

$611,345

$611,345

$611,345

$100,883

Miscellaneous: 7300-7302

$1,500

$1,500

$100

$100

$100

$100

$1,400

Contingency: 9999-9999

$45,214

($1,500)

$43,714

$43,714

CIT Managed Subtotal

$904,270

($17,181)

$887,089

$645,446

$8,895

$654,341

$654,341

$654,341

$232,748

Project Total

$904,270

($17,181)

$887,089

$645,446

$8,895

$654,341

$654,341

$654,341

$232,748

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$712 K

Abatement

$77.6 K

Architect/Engineer

$47.3 K

Contingency

$43.7 K

Others

$6.26 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

men

tary

Sc

ho

ols

\Na

nc

y C

ree

k (

Kit

tre

dg

e)

ES

- R

oo

f

Pro

ject

Manager:

Yolanda Bro

wn

Arc

hitect

-Engin

eer:

PCI G

roup, In

c

Contract

or:

Roof Management

Pro

ject

:

421-2

12

Pro

ject

Sta

ge:

5. Close-o

ut

Deliv

ery

Meth

od:

Design / Bid / Build

Scope of W

ork

:

�The inst

alla

tion o

f an n

ew e

nerg

y sta

r ra

ted roofing syst

em

. There

is a (5) year ro

of co

ntract

or's warranty

and 2

0 y

ear ro

of m

anufa

cture

r's warranty

.

Remark

s:

�The n

ew roofing s

yst

em

should

help

reduce

the e

nerg

y required to c

ool th

e sch

ool build

ing. Const

ruct

ion w

as

com

plete

d F

ebru

ary

2010.

Cost Statu

s by Budget Category:

CIT

Managed

Arc

hitect

/Engin

eer: 7

100-7

101

$39,1

16

($2,8

37)

$36,2

79

$13,8

00

$13,8

00

$13,5

25

$275

$13,8

00

$22,4

79

Const

ruct

ion T

est

ing: 7100-7

103

$1,5

00

$1,5

00

$1,5

00

Abate

ment: 7

100-7

104

$12,0

00

$12,0

00

$12,0

00

Oth

er Consu

ltants

: 7100-7

105

$2,8

37

$2,8

37

$2,5

21

$2,5

21

$2,5

21

$2,5

21

$316

Managem

ent Fees:

7200-7

201

$13,3

05

($13,3

05)

Const

ruct

ion: 7300-7

301

$612,8

13

($1,5

00)

$611,3

13

$498,4

59

$498,4

59

$448,6

13

$49,8

46

$498,4

59

$112,8

54

Misce

llaneous:

7300-7

302

$1,5

00

$1,5

00

$335

$335

$335

$335

$1,1

65

Contingency

: 9999-9

999

$35,0

12

($13,5

00)

$21,5

12

$21,5

12

CIT

Managed S

ubto

tal

$700,2

46

($13,3

05)

$686,9

41

$515,1

15

$515,1

15

$464,9

94

$50,1

21

$515,1

15

$171,8

26

Pro

ject Total

$700,246

($13,305)

$686,941

$515,115

$515,115

$464,994

$50,121

$515,115

$171,826

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$611 K Arc

hitect

/Engin

eer

$36.3

K

Contingency

$21.5

K

Abate

ment

$12.0

K

Oth

ers

$5.8

4 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\R

ain

bo

w E

S -

Ro

of

Pro

ject

Manager:

Yolanda Brown

Arc

hitect

-Engin

eer:

Merik Marketing, Inc.

Contr

act

or:

Klein Contracting Corporation

Pro

ject

:

421-203

Pro

ject

Sta

ge:

6. Completed

Deliv

ery

Meth

od:

Scope of Work:

�R

em

ove a

nd r

epla

ce t

he e

xis

ting r

oof.

Remarks:

�This

pro

ject

was

com

ple

ted M

ay 2

009.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$21,0

62

($7,4

92)

$13,5

70

$13,5

70

$13,5

70

$13,5

70

$13,5

70

Oth

er

Consu

ltants

: 7100-7

105

$2,9

07

$2,9

07

$2,8

98

$2,8

98

$2,8

98

$2,8

98

$9

Managem

ent

Fees:

7200-7

201

$7,1

64

($7,1

64)

Const

ruct

ion:

7300-7

301

$329,9

76

$24,2

50

$354,2

26

$308,1

22

$46,0

22

$354,1

44

$354,1

44

$354,1

44

$82

Mis

cella

neous:

7300-7

302

$88

$88

$588

$588

$588

$588

($500)

Contingency

: 9999-9

999

$18,8

53

($18,8

53)

CIT

Managed S

ubto

tal

$377,0

55

($6,2

64)

$370,7

91

$325,1

78

$46,0

22

$371,2

00

$371,2

00

$371,2

00

($409)

Project Total

$377,055

($6,264)

$370,791

$325,178

$46,022

$371,200

$371,200

$371,200

($409)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$354 K A

rchitect

/Engin

eer

$13.6

K

Oth

er

Consu

ltants

$2.9

1 K

Mis

cella

neous

$88.0

K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\R

ed

an

HS

- R

oo

f, H

VA

C, C

are

er

Te

ch

, A

DA

Project Manager:

Danny Gilmore

Architect-Engineer:

Warren Epstein & Associates

Contractor:

Meja Construction, Inc

Project:

421-111

Project Stage:

4. Construction

Delivery Method:

Design / Bid / Build

Scope of Work:

�The scope consists of technology addition, HVAC, ceiling, and lighting replacement, ADA upgrades, and roof replacement. The existing facility is approximately

173,900 sf, and the addition is approximately 6,500 sf.

Remarks:

�8/6/10: Certificates of Occupancy have been received for phases 4,5 & 6. All interior work is substantially complete. The roof replacement work continues.

Phase 1 (Technology Addition) and Phase 3 (Health Care Lab, Professional Foods Lab, and ROTC Renovation) have been issued a Certificates of Occupancy. Phase 2 is complete and occupied. Phase

4 (Auditorium & eight (8) classrooms) is in progress and is near 80% complete. The overall construction is approximately 95% complete. Final Phases 5 and 6 are projected to complete over the

summer break.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$540,126

$540,126

$676,000

$3,450

$679,450

$496,062

$183,388

$679,450

($139,324)

Surveying: 7100-7102

$20,000

$10,000

$30,000

$20,650

$20,650

$20,650

$20,650

$9,350

Construction Testing: 7100-7103

$78,574

$78,574

$49,257

$49,257

$40,350

$2,010

$49,257

$29,317

Abatement: 7100-7104

$175,000

$175,000

$138,666

$138,666

$131,638

($1,272)

$138,666

$36,334

Other Consultants: 7100-7105

$48,706

$48,706

$14,806

$14,806

$13,263

$0

$14,806

$33,900

Management Fees: 7200-7201

$320,603

($320,603)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$8.95 M

Architect/Engineer$540 K

FF & E

$432 K

Contingency

$298 K

Others

$1.12 M

Construction: 7300-7301

$8,950,280

$8,950,280

$6,690,858

$187,550

$6,878,408

$5,772,404

$926,473

$38,970

$6,917,378

$2,032,902

Miscellaneous: 7300-7302

$176,057

$176,057

$31,791

$31,791

$15,114

$31,791

$144,266

Security: 7400-7401

$55,000

$55,000

$55,000

Utilities: 7500-7501

$135,000

$135,000

$135,000

Moving / Relocation: 7500-7502

$175,000

$175,000

$105,764

$105,764

$96,390

($144)

$105,764

$69,236

Trailers: 7600-7503

$250,000

($150,000)

$100,000

$3,020

$3,020

$3,444

($1,212)

$3,020

$96,980

Contingency: 9999-9999

$482,616

($185,000)

$297,616

$297,616

CIT Managed Subtotal

$11,231,962

($470,603)

$10,761,359

$7,730,813

$191,000

$7,921,813

$6,589,315

$1,109,243

$38,970

$7,960,783

$2,800,576

DCSS Managed

FF&E: 7700-7504

$282,120

$150,000

$432,120

$266,375

$266,375

$266,375

$0

$266,375

$165,745

Technology: 7800-7801

$150,000

$150,000

$152,467

$152,467

$100,502

$51,966

$152,467

($2,467)

DCSS Managed Subtotal

$432,120

$150,000

$582,120

$418,842

$418,842

$366,876

$51,966

$418,842

$163,278

Project Total$11,664,082($320,603)$11,343,479$8,149,655$191,000$8,340,655$6,956,191$1,161,209$38,970$8,379,625

$2,963,854

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\R

oc

kb

rid

ge E

S -

HV

AC

& A

DA

Project Manager:

Architect-Engineer:

Contractor:

Project:

421-133

Project Stage:

1. Planning & Programming

Delivery Method:

Scope of Work:

�ADA improvements for this school include interior and exterior accessiblity upgrades. In addition, an air handler will be replaced.

Remarks:

�This project is scheduled to start design in May 2011 with an anticipated Substantial Completion scheduled for October 2012.

Contracts for this project have not been awarded.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$79,662

$79,662

$79,662

Construction Testing: 7100-7103

$13,983

$13,983

$13,983

Other Consultants: 7100-7105

$14,124

$14,124

$14,124

Management Fees: 7200-7201

$30,375

($30,375)

Construction: 7300-7301

$1,322,526

$1,322,526

$1,322,526

Miscellaneous: 7300-7302

$68,938

$68,938

$68,938

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$86,916

$86,916

$86,916

CIT Managed Subtotal

$1,701,524

($30,375)

$1,671,149

$1,671,149

Project Total

$1,701,524

($30,375)

$1,671,149

$1,671,149

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction Testing

$1.34 M Contingency

$86.9 K

Architect/Engineer

$79.7 K

Miscellaneous

$68.9 K

Others

$99.1 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Sag

am

ore

Hil

ls E

S -

Ro

of

Project Manager:

Yolanda Brown

Architect-Engineer:

ATC Associates

Contractor:

Klein Contracting Corporation

Project:

421-222

Project Stage:

6. Completed

Delivery Method:

Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roofing system.

Remarks:

�Project was completed April 2009. The new roofing system is a cool roof and it should reduce the costs for cooling the school building.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$34,838

($294)

$34,544

$19,500

$19,500

$19,500

$19,500

$15,044

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$2,723

$2,723

$3,375

$3,375

$3,375

$3,375

($652)

Construction: 7300-7301

$620,577

$620,577

$586,920

$190,269

$777,189

$579,189

$198,000

$777,189

($156,612)

Miscellaneous: 7300-7302

$294

$294

$294

$294

$294

$294

CIT Managed Subtotal

$659,638

$659,638

$610,089

$190,269

$800,358

$602,358

$198,000

$800,358

($140,720)

Project Total

$659,638

$659,638

$610,089

$190,269

$800,358

$602,358

$198,000

$800,358

($140,720)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$621 K Architect/Engineer

$34.5 K

Other Consultants

$2.72 K

Construction Testing

$1.50 K

Miscellaneous

$294 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\O

ther

Facil

itie

s\S

am

Mo

ss

Serv

ice

Cen

ter

- H

VA

C a

nd

Ro

of

Project Manager:

Elizabeth Epstein

Architect-Engineer:

Merit Construction Company

Contractor:

Merit Construction Company

Project:

421-131

Project Stage:

4. Construction

Delivery Method:

Design / Build

Scope of Work:

�Interior renovation of existing office area, to be completed in phases. Replacement of the HVAC system, ceilings, and lighting, as well as relocation of interior partitions. Work

includes painting interior walls, new ceilings and new flooring in the office and administrative areas of the building.

Remarks:

�Construction of Phase 2 is complete, with the Certificate of Occupancy obtained on 9/2/10. Phase 3 is in demolition, with a scheduled completion date of 4th quarter 2010.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$87,696

($80,196)

$7,500

$8,000

$8,000

$8,000

$18,000

($10,500)

Construction Testing: 7100-7103

$15,232

($15,232)

Abatement: 7100-7104

$8,000

$79,200

$87,200

$83,642

$83,642

$35,115

$48,527

$83,642

$3,558

Other Consultants: 7100-7105

$16,324

($16,000)

$324

$120

$120

$120

$120

$204

Management Fees: 7200-7201

$27,930

($27,930)

Construction: 7300-7301

$1,416,462

$59,396

$1,475,858

$1,502,971

($19,480)

$1,483,490

$1,080,030

$332,968

$8,802

$1,492,292

($16,434)

Trailers: 7600-7503

$6,000

$6,000

$2,925

$2,925

$2,925

$2,925

$3,075

Contingency: 9999-9999

$82,718

($82,718)

CIT Managed Subtotal

$1,654,362

($77,480)

$1,576,882

$1,597,658

($19,480)

$1,578,178

$1,126,190

$381,495

$8,802

$1,596,980

($20,098)

DCSS Managed

Technology: 7800-7801

$49,550

$49,550

$51,268

$51,268

$48,793

$2,475

$51,268

($1,718)

DCSS Managed Subtotal

$49,550

$49,550

$51,268

$51,268

$48,793

$2,475

$51,268

($1,718)

Project Total$1,654,362

($27,930)

$1,626,432

$1,648,926

($19,480)

$1,629,446

$1,174,984

$383,970

$8,802

$1,648,248

($21,816)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.48 M Abatement

$87.2 K

Technology

$49.6 K

Architect/Engineer

$7.50 K

Others

$6.32 K

Field Performance

TotalOpenAvg Age

Aug-Oct

Meeting Minutes

0

0

-

Request for Information

1

1

-

Project Transmittals

4

4

25

Field Reports

1

1

-

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Sit

e I

mp

rov

em

en

ts\S

ite

Im

pro

ve

me

nts

1\S

ec

uri

ty L

igh

tin

g

Pro

ject

Manager:

Fritzgerald Joseph

Arc

hitect

-Engin

eer:

Georgia Power

Contr

act

or:

Georgia Power

Pro

ject

: 421-321-009

Pro

ject

Sta

ge:

4. Construction

Deliv

ery

Meth

od:

Design / Build

Scope of Work:

�Additio

n o

f outd

oor

secu

rity

lig

hting a

t m

ultip

le h

igh s

chool lo

cations.

Sto

ne M

ounta

in,

Cedar

Gro

ve,

Avondale

, Lakesi

de,

Lithonia

, M

iller

Gro

ve,

Tow

ers

, C

lark

ston,

Dru

id H

ills,

Cro

ss K

eys

& D

unw

oody.

Remarks:

�O

utd

oor

Secu

rity

Lig

hting:

The a

dditio

n o

f outd

oor

secu

rity

lig

hting is

com

ple

te a

t se

lect

Dekalb

County

Hig

h S

chools

.

Georg

ia P

ow

er

has

com

ple

ted t

he inst

alla

tion o

f Secu

rity

Lig

hting a

t all

loca

tions

exce

pt

at

Dunw

oody H

.S,

due t

o c

onst

ruct

ion p

hasi

ng.

Pro

ject

ed c

om

ple

tion is

Febru

ary

, 2011.

Cost Status by Budget Category:

CIT Managed

Const

ruct

ion:

7300-7

301

$537,3

60

($37,3

60)

$500,0

00

$506,5

40

$506,5

40

$506,5

40

$506,5

40

($6,5

40)

CIT

Managed S

ubto

tal

$537,3

60

($37,3

60)

$500,0

00

$506,5

40

$506,5

40

$506,5

40

$506,5

40

($6,5

40)

Project Total

$537,360

($37,360)

$500,000

$506,540

$506,540

$506,540

$506,540

($6,540)

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$500 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Lo

ca

l S

ch

oo

l R

eq

ue

sts

\LS

PR

2\L

SP

R 2

Gro

up

1 -

Pro

jec

t D

eta

ils

\Se

cu

rity

U

pg

rad

e S

ys

tem

s

Project Manager:

Melissa R

yckele

y

Architect-Engineer:

DeK

alb

Cou

nty

Sch

ool S

yste

m

Contractor:

Ackerm

an

Secu

rity

Project:

42

1-3

41

-02

5

Project Stage:

4. C

on

str

ucti

on

Delivery Method:

Fix

ed

Pri

ce

Sco

pe o

f W

ork

:

�Access control points for various schools and installation of AIPHONE systems at 61 elementary schools and centers.

Rem

ark

s:

�WA#1 Invoice was sent via IMPACT for signatures 9.21.10. WA#2 is 100% complete and the invoice has been paid. (9.3.10). WA#3 is 95% complete. WA#4 Invoice was sent via IMPACT for signatures 10.5.10.

WA#5 paperwork has been forwarded to DCSS for review and signatures.(9.21.10) WA#6 paperwork sent to Ackerman to complete, sign and return to DCSS (10.6.10) WA#7 paperwork sent to Ackerman to

complete, sign and return to DCSS (10.7.10)

Cost

Sta

tus b

y B

udget

Cate

gory

:

CIT

Man

ag

ed

Security: 7400-7401

$550,000

$550,000

$550,000

$550,000

$91,000

$306,225

$550,000

CIT Managed Subtotal

$550,000

$550,000

$550,000

$550,000

$91,000

$306,225

$550,000

Pro

ject

To

tal

$5

50

,00

0$

55

0,0

00

$5

50

,00

0$

55

0,0

00

$9

1,0

00

$3

06

,22

5$

55

0,0

00

Bu

dg

et

Cate

go

ryO

rig

inal

Bu

dg

et

Bu

dg

et

Revis

ion

Cu

rren

t B

ud

get

Ori

gin

al

Con

tract

Execu

ted

C

han

ges

Cu

rren

t C

on

tract

Paid

To

D

ate

Con

tract

Bala

nce

CO

Rs

Fo

recast

Cost

@

Com

pl.

Un

com

mit

ted

F

un

din

g S

ou

rce

Security

$550 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\M

idd

le S

ch

oo

ls\S

eq

uo

yah

MS

- R

oo

f

Project Manager:

Yolanda Brown

Architect-Engineer:

ATC Associates

Contractor:

Woodall Roofing

Project:

421-205

Project Stage:

4. Construction

Delivery Method:

Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roof system.

Remarks:

�The new roofing system is a cool roof and it should reduced the cost for cooling the school building. Project scheduled for completion October 2010.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$111,539

($4,186)

$107,353

$21,837

$21,837

$20,505

$1,332

$21,837

$85,516

Construction Testing: 7100-7103

$1,500

$1,500

$700

$700

$700

$700

$800

Other Consultants: 7100-7105

$4,186

$4,186

$3,725

$3,725

$3,725

$3,725

$461

Management Fees: 7200-7201

$37,938

($37,938)

Construction: 7300-7301

$1,747,435

($1,500)

$1,745,935

$1,638,000

$1,638,000

$544,802

$697,519

$100,599

$1,738,599

$7,336

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency: 9999-9999

$99,838

($1,500)

$98,338

$98,338

CIT Managed Subtotal

$1,996,750

($37,938)

$1,958,812

$1,664,610

$1,664,610

$570,080

$698,851

$100,599

$1,765,210

$193,602

Project Total$1,996,750

($37,938)$1,958,812

$1,664,610

$1,664,610

$570,080

$698,851

$100,599

$1,765,210

$193,602

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.75 M Architect/Engineer

$107 K

Contingency

$98.3 K

Other Consultants

$4.19 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Sky

Hav

en

ES

- R

oo

f

Project Manager:

Yolanda Brown

Architect-Engineer:

Merik Marketing, Inc.

Contractor:

Pinkston-Hollar

Project:

421-201

Project Stage:

6. Completed

Delivery Method:

Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roofing system.

Remarks:

�The new roofing system is a cool roof and it should reduce the costs for cooling the school building. Project was completed December 2008.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$43,720

($2,819)

$40,901

$28,100

$28,100

$28,100

$28,100

$12,801

Construction Testing: 7100-7103

$1,500

$1,500

$923

$923

$923

$923

$577

Other Consultants: 7100-7105

$2,819

$2,819

$2,819

$2,819

$2,819

$2,819

Management Fees: 7200-7201

$14,867

($14,867)

Construction: 7300-7301

$684,757

($1,500)

$683,257

$717,317

($22,701)

$694,616

$650,799

$2

$694,616

($11,359)

Miscellaneous: 7300-7302

$1,500

$1,500

$100

$100

$100

$100

$1,400

Contingency: 9999-9999

$39,124

($1,500)

$37,624

$37,624

CIT Managed Subtotal

$782,468

($14,867)

$767,601

$749,259

($22,701)

$726,558

$682,741

$2

$726,558

$41,043

Project Total

$782,468

($14,867)

$767,601

$749,259

($22,701)

$726,558

$682,741

$2

$726,558

$41,043

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$683 K Architect/Engineer

$40.9 K

Contingency

$37.6 K

Other Consultants

$2.82 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Sn

ap

fin

ger

ES

- R

oo

f

Project Manager:

Yola

nda B

row

n

Architect-Engineer:

PCI G

roup, In

c

Contractor:

Project:

421-2

10

Project Stage:

2. Desig

n

Delivery Method:

Desig

n /

Bid

/ B

uild

Scope o

f W

ork

:

�Partial roof replacement.

Rem

ark

s:

�Prelim

inary design has been completed. The estimated cost for roof replacement currently exceeds the budget. A reconciliation is in progress. Anticipated completion date is May 2011.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT

Managed

Architect/Engineer: 7100-7101

$24,634

($2,500)

$22,134

$13,800

$13,800

$6,150

$6,992

$13,800

$8,334

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Other Consultants: 7100-7105

$2,500

$2,500

$2,222

$2,222

$2,222

$2,222

$278

Management Fees: 7200-7201

$8,379

($8,379)

Construction: 7300-7301

$385,937

$298,500

$684,437

$684,437

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$696

($348)

$348

$1,152

Contingency: 9999-9999

$22,050

($1,500)

$20,550

$20,550

CIT Managed Subtotal

$441,000

$291,621

$732,621

$16,370

$16,370

$9,068

$6,644

$16,370

$716,251

Pro

ject Tota

l$441,0

00

$291,6

21

$732,6

21

$16,3

70

$16,3

70

$9,0

68

$6,6

44

$16,3

70

$716,2

51

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Construction

$684 K Architect/Engineer

$22.1 K

Contingency

$20.6 K

Other Consultants

$2.50 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\S

ton

e M

ill

ES

- H

VA

C

Project Manager: Melissa Ryckeley

Architect-Engineer:

Contractor:

Project: 421-140

Project Stage: 8. On Hold

Delivery Method: Design / Bid / Build

Scope of Work:

�Scope of work is to renovate the HVAC system.

Remarks:

�This project is scheduled to start design in May 2012 with an anticipated Substantial Completion scheduled for October 2013. A solicitation date has not yet been set.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$65,896

$65,896

$65,896

Construction Testing: 7100-7103

$12,284

$12,284

$12,284

Other Consultants: 7100-7105

$12,408

$12,408

$12,408

Management Fees: 7200-7201

$25,322

($25,322)

Construction: 7300-7301

$1,093,047

$1,093,047

$1,093,047

Miscellaneous: 7300-7302

$57,157

$57,157

$57,157

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$71,111

$71,111

$71,111

CIT Managed Subtotal

$1,422,225

($25,322)

$1,396,903

$1,396,903

Project Total$1,422,225

($25,322)$1,396,903

$1,396,903

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.09 M

Contingency

$71.1 K

Miscellaneous

$67.2 K

Architect/Engineer

$65.9 K

Others

$100 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\S

ton

e M

ou

nta

in E

S -

HV

AC

& A

DA

Project Manager:

Architect-Engineer:

Contractor:

Project: 421-135

Project Stage: 8. On Hold

Delivery Method:

Scope of Work:

�ADA improvements for this school include interior and exterior accessiblity upgrades. In addition, the HVAC system will be renovated

Remarks:

�This project is currently on hold.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$82,722

$82,722

$82,722

Construction Testing: 7100-7103

$15,197

$15,197

$15,197

Other Consultants: 7100-7105

$15,350

$15,350

$15,350

Management Fees: 7200-7201

$31,727

($31,727)

Construction: 7300-7301

$1,372,454

$1,372,454

$1,372,454

Miscellaneous: 7300-7302

$71,711

$71,711

$71,711

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$88,614

$88,614

$88,614

CIT Managed Subtotal

$1,762,775

($31,727)

$1,731,048

$1,731,048

Project Total$1,762,775

($31,727)

$1,731,048

$1,731,048

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$1.37 M

Contingency

$88.6 K

Architect/Engineer

$82.7 K

Miscellaneous

$71.7 K

Others

$116 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\S

ton

e M

ou

nta

in H

S -

HV

AC

, R

oo

f

Project Manager:

Wade Richardson

Architect-Engineer:

Leppard Johnson & Associates

Contractor:

Merit Construction Company

Project:

421-110

Project Stage:

4. Construction

Delivery Method:

Design / Bid / Build

Scope of Work:

�The scope includes the replacement of the HVAC system, interior lighting system, fire alarm system, and ceilings. The roof will also be replaced and a new

emergency generator will be installed.

Remarks:

�Phase 2 construction (ROTC, Art, Tech,4 classrooms) is complete. The should be able to move in no later than October 18th, pending furniture move. Phase 4 construction to follow. (9th grade

classrooms, Math Dept., Media Center, and Business Dept.)

The project is about 80% complete.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$322,300

($50,000)

$272,300

$130,700

$51,040

$181,740

$164,689

$3,636

$181,740

$90,560

Surveying: 7100-7102

$38,000

$38,000

$27,300

($27,300)

$38,000

Construction Testing: 7100-7103

$37,582

($10,000)

$27,582

$3,849

$3,849

$2,091

$1,527

$3,849

$23,734

Abatement: 7100-7104

$20,000

$155,000

$175,000

$62,270

$62,270

$62,928

($2,755)

$62,270

$112,730

Other Consultants: 7100-7105

$37,961

$37,961

$91,083

$91,083

$7,591

$83,492

$91,083

($53,122)

Management Fees: 7200-7201

$117,971

($117,971)

Construction: 7300-7301

$5,187,833

$200,000

$5,387,833

$5,062,696

$166,858

$5,229,554

$4,217,668

$992,854

$65,977

$5,295,531

$92,302

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$5.39 M Architect/Engineer$272 K

Miscellaneous

$221 K

Abatement

$175 K

Others

$658 K

Miscellaneous: 7300-7302

$174,867

($72,000)

$102,867

$4,879

$4,879

$7,102

($2,786)

$4,879

$97,989

Security: 7400-7401

$30,000

$30,000

$30,000

Utilities: 7500-7501

$75,000

$75,000

$75,000

Moving / Relocation: 7500-7502

$125,000

$40,000

$165,000

$78,369

$78,369

$41,876

$16,804

$78,369

$86,631

Trailers: 7600-7503

$250,000

($200,000)

$50,000

$7,000

$7,000

$5,958

$364

$7,000

$43,000

Contingency: 9999-9999

$335,711

($211,000)

$124,711

$124,711

CIT Managed Subtotal

$6,714,225

($227,971)

$6,486,254

$5,440,845

$217,898

$5,658,743

$4,537,203

$1,065,836

$65,977

$5,762,720

$723,534

DCSS Managed

FF&E: 7700-7504

$100,000

$100,000

$100,000

Technology: 7800-7801

$10,000

$10,000

$2,842

$2,842

$2,842

$2,842

$7,158

DCSS Managed Subtotal

$110,000

$110,000

$2,842

$2,842

$2,842

$2,842

$107,158

Project Total$6,714,225($117,971)$6,596,254$5,443,687$217,898$5,661,585$4,537,203$1,068,678$65,977$5,765,562

$830,692

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\S

W D

eK

alb

HS

- S

PL

OS

T I

I D

efe

rre

d,

AD

A

Pro

ject

Manager:

Joshua W

illiams

Arc

hitect

-Engin

eer:

CDH Partners

Contr

act

or:

Pro

ject

:

421-1

02

Pro

ject

Sta

ge:

1. Planning &

Pro

gramming

Deliv

ery

Meth

od:

Design / Bid / Build

Scope of Work:

�The S

PLO

ST I

I sc

ope o

f w

ork

incl

uded lock

er

room

renovations,

a n

ew

multip

urp

ose

build

ing, new

roads,

park

ing lot

pavin

g, re

surf

aci

ng t

he t

ennis

court

and

base

ball/

footb

all/

socc

er

field

, w

hic

h h

as

all

been c

om

ple

ted.

In J

uly

, 2009, under

SPLO

ST I

II, th

e D

eKalb

County

Board

of

Educa

tion a

ppro

ved a

n a

dditio

nal $20.2

mill

ion in f

undin

g for

a n

ew

31-c

lass

room

additio

n, purs

uant

to

the C

IP M

id-P

rogra

m A

ssess

ment

Report

.

Remarks:

�The m

ulti-purp

ose

build

ing c

onst

ruct

ion is

com

ple

te a

nd t

he a

ssoci

ate

d c

ontr

act

s have b

een c

lose

d.

A R

equest

for

Pro

posa

ls f

or

Arc

hitect

ura

l Serv

ices

for

the 3

1-c

lass

room

additio

n is

bein

g p

repare

d a

nd iss

uance

is

pendin

g.

Cost Statu

s by Budget Category:

CIT M

anaged

Arc

hitect

/Engin

eer:

7100-7

101

$100,0

00

$968,3

66

$1,0

68,3

66

$1,1

23,1

64

$96,4

60

$1,2

19,6

24

$96,4

60

$1,1

23,1

64

$1,2

19,6

24

($151,2

58)

Surv

eyin

g:

7100-7

102

$6,2

60

$127,5

00

$133,7

60

$21,5

00

$2,8

40

$24,3

40

$21,5

00

$2,8

40

$24,3

40

$109,4

20

Const

ruct

ion T

est

ing:

7100-7

103

$17,7

10

$84,2

06

$101,9

16

$26,1

22

$2,1

34

$28,2

56

$26,1

22

$2,1

34

$28,2

56

$73,6

60

Abate

ment:

7100-7

104

$40,0

00

$40,0

00

$40,0

00

Oth

er

Consu

ltants

: 7100-7

105

$16,9

60

$40,0

00

$56,9

60

$5,4

80

$5,4

80

$5,4

80

$5,4

80

$51,4

80

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$17.6

M

Contingency

$1.1

0 M

Arc

hitect

/Engin

eer

$1.0

7 M

Tech

nolo

gy

$674 K

Oth

ers

$1.8

7 M

Managem

ent

Fees:

7200-7

201

$35,4

20

($35,4

20)

Const

ruct

ion:

7300-7

301

$1,3

71,4

00

$16,2

27,5

08

$17,5

98,9

08

$1,3

84,1

33

$83,3

51

$1,4

67,4

84

$1,4

49,4

16

$18,0

68

$1,4

67,4

84

$16,1

31,4

24

Mis

cella

neous:

7300-7

302

$173,3

50

$375,4

49

$548,7

99

$345

$345

$345

$345

$548,4

54

Secu

rity

: 7400-7

401

$10,0

00

$87,2

00

$97,2

00

$22,2

00

$22,2

00

$22,1

80

$20

$22,2

00

$75,0

00

Utilit

ies:

7500-7

501

$125,0

00

$125,0

00

$125,0

00

Movin

g /

Relo

cation:

7500-7

502

$30,0

00

$100,0

00

$130,0

00

$130,0

00

Contingency

: 9999-9

999

$91,1

75

$1,0

06,3

25

$1,0

97,5

00

$1,0

97,5

00

CIT

Managed S

ubto

tal

$1,8

52,2

75

$19,1

46,1

34

$20,9

98,4

09

$2,5

82,9

43

$184,7

85

$2,7

67,7

29

$1,6

21,5

03

$1,1

46,2

26

$2,7

67,7

29

$18,2

30,6

80

DCSS M

anaged

FF&

E:

7700-7

504

$31,7

60

$606,0

49

$637,8

09

$5,5

03

$5,5

03

$3,0

30

$2,4

72

$5,5

03

$632,3

06

Tech

nolo

gy:

7800-7

801

$260,0

00

$414,0

32

$674,0

32

$254,9

13

$254,9

13

$257,3

85

($2,4

72)

$254,9

13

$419,1

19

DCSS M

anaged S

ubto

tal

$291,7

60

$1,0

20,0

81

$1,3

11,8

41

$260,4

16

$260,4

16

$260,4

16

$260,4

16

$1,0

51,4

25

Project Total$2,144,035

$20,166,215

$22,310,250

$2,843,359

$184,785

$3,028,144

$1,881,918

$1,146,226

$3,028,144

$19,282,106

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Lo

ca

l S

ch

oo

l R

eq

ue

sts

\LS

PR

1\L

SP

R 1

Sc

ho

ol

Ch

oic

e/R

elo

ca

tio

n -

Pro

jec

t D

eta

ils

\Te

rry

Mil

l E

S -

Relo

c H

oo

pe

r A

lex

DE

SA

, re

no

va

tio

n

Project Manager:

Georg

e L

en

tz

Architect-Engineer:

Sh

eff

er

& G

ran

t

Contractor:

Talb

ot

Con

str

ucti

on

In

c

Project:

42

1-3

20

-00

6

Project Stage:

6. C

om

ple

ted

Delivery Method:

Desig

n /

Bid

/ B

uild

Scope o

f W

ork

:

�The DeKalb Elementary School of Arts was relocated from Hooper Alexander ES to Terry Mill ES. The following areas at Terry Mill ES were renovated or had cosmetic upgrades:

Gang restrooms #1 and #2, art rooms, band room, drama rooms, dance rooms, classrooms 128 & 130, Cafetorium (includeing the stage), corridors 1,2 & 3, front office, one incline

lift and one vertical lift.

Rem

ark

s:

�This poject is complete.

Cost

Sta

tus b

y B

ud

get

Cate

go

ry:

CIT M

an

aged

Construction: 7300-7301

$494,175

$494,175

$475,934

$27,184

$503,118

$519,288

($16,169)

$503,118

($8,944)

Miscellaneous: 7300-7302

$60

$60

$60

$60

$60

$60

CIT Managed Subtotal

$494,235

$494,235

$475,994

$27,184

$503,178

$519,348

($16,169)

$503,178

($8,944)

DC

SS M

an

aged

Technology: 7800-7801

$42,225

$42,225

$42,225

$42,225

$42,225

$42,225

DCSS Managed Subtotal

$42,225

$42,225

$42,225

$42,225

$42,225

$42,225

Pro

ject

Tota

l$5

36

,46

0$5

36

,46

0$5

18

,21

9$2

7,1

84

$5

45

,40

3$5

61

,57

3($

16

,16

9)

$5

45

,40

3($

8,9

44

)

Bu

dg

et

Cate

gory

Ori

gin

al

Bu

dg

et

Bu

dg

et

Revis

ion

Cu

rren

t B

udg

et

Ori

gin

al

Con

tract

Execu

ted

C

han

ges

Cu

rren

t C

on

tract

Paid

To

Date

Con

tract

Bala

nce

CO

Rs

Fore

cast

Cost

@

Com

pl.

Un

com

mit

ted

F

un

din

g S

ou

rce

Construction

$494 K Technology

$42.2 K

Miscellaneous

$60.0 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

men

tary

Sc

ho

ols

\Terr

y M

ill E

S (

DE

SA

) -

Ro

of

Project Manager:

Yolanda Brown

Architect-Engineer:

PCI Group, Inc

Contractor:

Rycars Construction

Project: 421-211

Project Stage: 6. Completed

Delivery Method: Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roofing system.

Remarks:

�The new roofing system is a cool roof and it should reduce the costs for cooling the school building. Project was completed in 4th quarter 2009.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$47,329

($3,418)

$43,911

$16,400

$16,400

$16,400

$16,400

$27,511

Construction Testing: 7100-7103

$1,500

$1,500

$1,500

Abatement: 7100-7104

$16,000

$16,000

$16,000

Other Consultants: 7100-7105

$3,418

$3,418

$3,037

$3,037

$3,037

$3,037

$381

Management Fees: 7200-7201

$16,098

($16,098)

Construction: 7300-7301

$741,480

($1,500)

$739,980

$592,902

($2,500)

$590,402

$590,402

$590,402

$149,578

Miscellaneous: 7300-7302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency: 9999-9999

$42,364

($17,500)

$24,864

$24,864

CIT Managed Subtotal

$847,271

($16,098)

$831,173

$612,687

($2,500)

$610,187

$610,187

$610,187

$220,986

Project Total

$847,271

($16,098)

$831,173

$612,687

($2,500)

$610,187

$610,187

$610,187

$220,986

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$740 K Architect/Engineer

$43.9 K

Contingency

$24.9 K

Abatement

$16.0 K

Others

$6.42 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\T

ow

ers

HS

- S

PL

OS

T I

I D

efe

rre

d

Project Manager:

Law

rence S

weat

Architect-Engineer:

Contractor:

YLH

Constr

uction C

o.

Project:

421-1

03

Project Stage:

4. Constr

uction

Delivery Method:

Desig

n /

Build

Scope o

f W

ork

:

�The scope includes a four (4) Classroom Suite Career Technology addition and bus loop renovation. Existing square footage is 170,679.

Rem

ark

s:

�The Fire Lane/Bus Loop(portion directly behind school exits/egress), and Site utilities are substantially complete. The building pad for the addition, walls, structural steel and roof decking are in

progress. Substantial Completion is scheduled for December 6, 2010.

Cost Sta

tus b

y B

udget Cate

gory

:

CIT M

anaged

Architect/Engineer: 7100-7101

$153,600

($153,600)

Surveying: 7100-7102

$17,000

$17,000

$17,000

Construction Testing: 7100-7103

$25,600

$10,000

$35,600

$22,983

$22,983

$22,983

($0)

$22,983

$12,617

Other Consultants: 7100-7105

$25,600

$25,600

$7,637

$7,637

$7,637

$7,637

$17,963

Management Fees: 7200-7201

$51,200

($51,200)

Construction: 7300-7301

$2,142,250

$377,600

$2,519,850

$2,437,986

$35,558

$2,473,544

$1,209,787

$450,421

$42,725

$2,516,269

$3,582

Miscellaneous: 7300-7302

$112,750

($50,000)

$62,750

$2,038

$2,038

$2,038

$2,038

$60,712

Security: 7400-7401

$25,000

$75,000

$100,000

$19,250

$19,250

$19,250

$19,250

$80,750

Utilities: 7500-7501

$30,000

($30,000)

Moving / Relocation: 7500-7502

$50,000

($50,000)

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

F

undin

g S

ourc

e

Construction

$2.52 M Technology

$150 K

FF & E

$104 K

Security

$100 K

Others

$173 K

Trailers: 7600-7503

$100,000

($94,000)

$6,000

$6,000

$6,000

$6,000

$6,000

Contingency: 9999-9999

$128,000

($102,000)

$26,000

$26,000

CIT M

anaged Subtotal

$2,844,000

($51,200)

$2,792,800

$2,495,894

$35,558

$2,531,451

$1,267,695

$450,421

$42,725

$2,574,176

$218,624

DCSS M

anaged

FF&E: 7700-7504

$103,600

$103,600

$23,226

$23,226

$23,226

$23,226

$80,374

Technology: 7800-7801

$150,000

$150,000

$150,000

DCSS Managed Subtotal

$253,600

$253,600

$23,226

$23,226

$23,226

$23,226

$230,374

Pro

ject Tota

l$3,0

97,6

00

($51,2

00)

$3,0

46,4

00

$2,5

19,1

19

$35,5

58

$2,5

54,6

77

$1,2

67,6

95

$473,6

46

$42,7

25

$2,5

97,4

02

$448,9

98

Budget Cate

gory

Origin

al

Budget

Budget

Revis

ion

Curr

ent

Budget

Origin

al

Contr

act

Execute

d

Changes

Curr

ent

Contr

act

Paid

To

Date

Contr

act

Bala

nce

CO

Rs

Fore

cast

Cost @

Com

pl.

Uncom

mitte

d

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Hig

h S

ch

oo

ls\T

uck

er

HS

- R

ep

lac

em

en

t

Pro

ject M

anager:

Amy Sue Mann

Architect-E

ngineer:

Milton Pate Architects

Contractor:

Turner Construction

Pro

ject:

421-108

Pro

ject Stage:

4. Construction

Deliv

ery M

eth

od:

CM @ Risk

Scope of Work:

�The new facility w

ill be built in two phase

s aro

und the existing sch

ool. Phase

1 includes a two story build

ing fro

nting LaVista R

oad w

hich w

ill house

aca

demic

class

rooms and the 9th

Grade A

cademy. Additionally

, a four story general class

room w

ing w

ith administrative offices and a m

edia center and a thre

e story parking

deck

will be constru

cted. Phase

2 consists of th

e C

are

er Tech

nology Labs, A

uditorium, Fine A

rts and G

ymnasium facilities. Site w

ork for th

e new fields will also be

completed in this phase

.

Remarks:

�Phase

2 constru

ction consisting of th

e C

are

er Tech

nology W

ing, Band and O

rchestra Suites, C

hora

l and K

eyboard

ing Suites, A

uditorium, Gymnasium, Lock

er Rooms, K

itch

en, and C

afeteria is

appro

xim

ately 88%

complete. W

ork at th

e track

and field is on going. Sod and gra

ssing are complete. The tie-in to the underg

round detention system and removal of th

e tempora

ry sedim

ent basins

are

underw

ay. Slab-o

n-g

rade concrete w

ork and steel ere

ction are complete. Exterior CMU w

alls

are

complete. In

terior CMU w

alls

and drywall partitions are being constru

cted. Exterior finishes are

being installe

d. Roofing is co

mplete at th

e U

pper Commons, G

ymansium, Auditorium, Band, and C

horu

s areas with coping and flash

ing to be completed during O

ctober. H

VAC start up has begun.

Installa

tion of th

e G

ym equipment is complete, and the G

ym flooring is appro

xim

ately 50%

complete. Exterior window glazing is 95%

complete. VCT flooring and painting have begun in m

ost are

as.

Phase

2 w

ill be complete by D

ece

mber 3, 2010.

Cost Status by Budget Category:

CIT Managed

Architect/E

ngineer: 7100-7

101

$3,035,428

$3,035,428

$2,065,500

$354,481

$2,419,981

$2,284,445

$119,268

$2,419,981

$615,447

Surveying: 7100-7

102

$15,000

$21,000

$36,000

$18,009

$18,009

$18,009

$18,009

$17,991

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Constru

ction

$54.2 M Contingency

$3.30 M

Architect/E

ngineer

$3.04 M

Tech

nology

$1.25 M

Oth

ers

$3.15 M

Constru

ction T

esting: 7100-7

103

$225,000

$90,900

$315,900

$182,803

$97,160

$279,963

$260,751

($11,200)

$279,963

$35,937

Abatement: 7100-7

104

$100,000

$60,000

$160,000

$132,952

$132,952

$134,242

($2,580)

$132,952

$27,048

Oth

er Consu

ltants: 7100-7

105

$365,000

$365,000

$365,000

Management Fees: 7200-7

201

$1,365,000

($1,365,000)

Constru

ction: 7300-7

301

$51,530,466

$2,700,000

$54,230,466

$48,133,648

$6,045,664

$54,179,312

$37,069,771

$13,796,463

($98,944)

$54,080,368

$150,098

Misce

llaneous: 7300-7

302

$712,050

($222,900)

$489,150

$8,551

$8,551

$10,108

($2,990)

$8,551

$480,599

Secu

rity: 7400-7

401

$200,000

($172,000)

$28,000

$6,595

$6,595

$1,670

$6,595

$21,405

Utilities: 7500-7

501

$200,000

$200,000

$25,697

$77,952

$103,649

$25,697

$71,942

$103,649

$96,351

Moving / R

eloca

tion: 7500-7

502

$250,000

$250,000

$57,168

$57,168

$60,157

($3,370)

$5,313

$62,480

$187,520

Traile

rs: 7600-7

503

$2,000,000

($2,000,000)

Contingency

: 9999-9

999

$4,075,000

($778,085)

$3,296,915

$3,296,915

CIT

Managed Subtotal

$64,072,944

($1,666,085)

$62,406,859

$50,630,924

$6,575,257

$57,206,181

$39,864,851

$13,967,534

($93,631)

$57,112,549

$5,294,310

DCSS Managed

Land: 7100-7

150

$276,085

$276,085

$276,084

$276,084

$276,084

$276,084

$2

FF&E: 7700-7

504

$1,007,072

$25,000

$1,032,072

$850,773

$850,773

$850,773

$0

$850,773

$181,299

Tech

nology: 7800-7

801

$1,250,000

$1,250,000

$822,047

$822,047

$822,047

$822,047

$427,953

DCSS M

anaged Subtotal

$2,257,072

$301,085

$2,558,157

$1,948,903

$1,948,903

$1,948,903

$0

$1,948,903

$609,254

Project Total$66,330,016($1,365,000)$64,965,016$52,579,826$6,575,257$59,155,083$41,813,754$13,967,534($93,631)$59,061,452

$5,903,564

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\E

lem

en

tary

Sch

oo

ls\V

an

de

rlyn

ES

- H

VA

C,

Ro

of,

AD

A

Project Manager: Hal Anderson

Architect-Engineer: CNNA Architects

Contractor: PCI Group, Inc

Project: 421-116

Project Stage: 4. Construction

Delivery Method: Design / Build

Scope of Work:

�The scope includes replacement of the HVAC system, ceilings and lighting. Also included is a full roof replacement and ADA modifications.

Remarks:

�We received Completion Certificates from the City of Dunwoody for Phases 1, 2, 3 & 4. These were the approval certificates to occupy the phases from the City of Dunwoody. All interior work is substantially complete.

Roof work being completed along with Canopy cover for ADA Ramp. The canopy will be completed in October 2010.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$114,000

($114,000)

Construction Testing: 7100-7103

$14,236

$14,236

$610

$610

$610

$610

$13,626

Abatement: 7100-7104

$6,000

$4,000

$10,000

$5,671

$5,671

$3,727

$1,944

$5,671

$4,329

Other Consultants: 7100-7105

$9,500

$9,500

$2,477

$2,477

$2,477

$2,477

$7,023

Management Fees: 7200-7201

$42,730

($42,730)

Construction: 7300-7301

$1,894,009

$159,000

$2,053,009

$1,828,876

$129,933

$1,958,809

$1,708,577

$195,332

$1,958,809

$94,200

Miscellaneous: 7300-7302

$66,499

$66,499

$464

$464

$464

$464

$66,035

Security: 7400-7401

$10,000

$15,000

$25,000

$15,247

$15,247

$15,247

$15,247

$9,753

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$30,600

$30,600

$30,600

$19,400

Contingency: 9999-9999

$119,347

($64,000)

$55,347

$55,347

CIT Managed Subtotal

$2,351,321

($42,730)

$2,308,591

$1,883,945

$129,933

$2,013,878

$1,715,855

$212,523

$2,013,878

$294,713

Project Total

$2,351,321

($42,730)

$2,308,591

$1,883,945

$129,933

$2,013,878

$1,715,855

$212,523

$2,013,878

$294,713

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

SPLOST III

$2.35 M Construction

$159 K

Security

$15.0 K

Abatement

$4.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Wa

dsw

ort

h E

S -

Ro

of

Project Manager:

Yolanda Brown

Architect-Engineer:

PCI Group, Inc

Contractor:

Klein Contracting Corporation

Project: 421-206

Project Stage: 6. Completed

Delivery Method: Design / Bid / Build

Scope of Work:

�The installation of a new m

odified bitumen roofing system.

Remarks:

�The new roof system is a cool roof and it should reduce the costs for coolong the school building. Project was completed August 2009.

Cost Status by Budget Category:

CIT Managed

Architect/Engineer: 7100-7101

$35,104

($2,535)

$32,569

$14,800

$14,800

$14,800

$14,800

$17,769

Construction Testing: 7100-7103

$1,500

$1,500

$511

$511

$511

$511

$989

Other Consultants: 7100-7105

$2,535

$2,535

$2,256

$2,256

$2,256

$2,256

$279

Management Fees: 7200-7201

$11,940

($11,940)

Construction: 7300-7301

$549,960

$80,500

$630,460

$620,710

($629)

$620,081

$620,081

$620,081

$10,379

Miscellaneous: 7300-7302

$1,500

$1,500

$642

$642

$642

$642

$858

Contingency: 9999-9999

$31,421

($1,500)

$29,921

$29,921

CIT Managed Subtotal

$628,425

$70,060

$698,485

$638,919

($629)

$638,290

$638,290

$638,290

$60,195

Project Total

$628,425

$70,060

$698,485

$638,919

($629)

$638,290

$638,290

$638,290

$60,195

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.Uncommitted

Funding Source

Construction

$630 K Architect/Engineer

$32.6 K

Contingency

$29.9 K

Other Consultants

$2.54 K

Others

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III\O

ther

Facil

itie

s\W

arr

en

Te

ch

- H

VA

C

Project Manager:

Architect-Engineer:

Contractor:

Project:

421-129

Project Stage:

1. Planning & Programming

Delivery Method:

Scope of Work:

�Scope of work is to replace water source heat pumps.

Remarks:

�Project anticipated design start date is November 2010 with Substantial Completion scheduled for April 2012.

No contracts have been awarded.

Cost Status by Budget Category:

CIT M

anaged

Architect/Engineer: 7100-7101

$52,455

$52,455

$52,455

Surveying: 7100-7102

$19,779

$19,779

$19,779

Other Consultants: 7100-7105

$9,877

$9,877

$9,877

Management Fees: 7200-7201

$20,157

($20,157)

Construction: 7300-7301

$864,458

$864,458

$864,458

Miscellaneous: 7300-7302

$41,125

$41,125

$41,125

Security: 7400-7401

$10,000

$10,000

$10,000

Utilities: 7500-7501

$25,000

$25,000

$25,000

Moving / Relocation: 7500-7502

$50,000

$50,000

$50,000

Contingency: 9999-9999

$57,518

$57,518

$57,518

CIT Managed Subtotal

$1,150,369

($20,157)

$1,130,212

$1,130,212

Project Total

$1,150,369

($20,157)

$1,130,212

$1,130,212

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Construction

$864 K

Contingency

$57.5 K

Architect/Engineer$52.5 K

Moving / Relocation

$50.0 K

Others

$106 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21 S

PL

OS

T I

II\E

lem

en

tary

Sc

ho

ols

\Wo

od

rid

ge

ES

- R

oo

f

Pro

ject M

anager:

Yolanda Brown

Architect-E

ngineer:

PCI Group, Inc

Contractor:

Pro

ject:

421-227

Pro

ject Stage:

1. Planning & Programming

Deliv

ery M

eth

od:

Design / Bid / Build

Scope of Work:

�Full ro

of re

place

ment.

Remarks:

�Design is sc

heduled to begin in 2010, with anticipated constru

ction starting 1st quarter 2011 and completing June 2011.

Cost Status by Budget Category:

CIT M

anaged

Architect/E

ngineer: 7100-7

101

$50,968

$50,968

$22,000

$22,000

$10,600

$9,460

$22,000

$28,968

Constru

ction T

esting: 7100-7

103

$1,500

$1,500

$1,500

Oth

er Consu

ltants: 7100-7

105

$2,856

$2,856

$2,856

Constru

ction: 7300-7

301

$849,473

$849,473

$849,473

Misce

llaneous: 7300-7

302

$1,500

$1,500

$348

$348

$348

$348

$1,152

Contingency

: 9999-9

999

$83,703

$83,703

$83,703

CIT

Managed Subtotal

$990,000

$990,000

$22,348

$22,348

$10,600

$9,808

$22,348

$967,652

Project Total

$990,000

$990,000

$22,348

$22,348

$10,600

$9,808

$22,348

$967,652

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

Contract

Executed

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Constru

ction

$849 K Contingency

$83.7 K

Architect/E

ngineer

$51.0 K

Oth

er Consu

ltants

$2.86 K

Oth

ers

$3.00 K

Pro

gra

m\D

eK

alb

Co

un

ty\4

21

SP

LO

ST

III

\Ele

me

nta

ry S

ch

oo

ls\W

oo

dw

ard

ES

- H

VA

C, R

oo

f

Pro

ject

Manager:

Lamonte Artis

Arc

hitect

-Engin

eer:

BAA Mechanical Engineers

Contr

act

or:

John F. Pennebaker

Pro

ject

:

421-109

Pro

ject

Sta

ge:

5. Close-out

Deliv

ery

Meth

od:

Scope of Work:

�The s

cope c

onsi

sts

of

HVAC,

ceili

ng a

nd lig

hting r

epla

cem

ent.

The m

ultip

urp

ose

/gym

build

ing is

not

incl

uded in t

his

sco

pe (

oth

er

than n

ew

fire a

larm

syst

em

)

beca

use

it

is a

rela

tively

new

additio

n t

o t

he f

aci

lity.

Remarks:

�The H

VAC,

ceili

ng a

nd lig

hting p

roje

ct h

as

been c

om

ple

ted a

nd p

unch

list

item

s have b

een a

ddre

ssed b

y t

he c

ontr

act

or.

A f

inal w

arr

anty

walk

thro

ugh h

as

been p

erf

orm

ed b

y D

CSS,

arc

hitect

and

contr

act

or.

The f

inal cl

ose

out

docu

ments

are

bein

g p

repare

d b

y t

he a

rchitect

and c

ontr

act

or.

Cost Status by Budget Category:

CIT Managed

Arc

hitect

/Engin

eer:

7100-7

101

$143,5

05

$143,5

05

$68,2

50

$68,2

50

$68,2

50

$68,2

50

$75,2

55

Const

ruct

ion T

est

ing:

7100-7

103

$17,2

60

$17,2

60

$17,2

60

Abate

ment:

7100-7

104

$10,0

00

$20,0

00

$30,0

00

$7,6

76

$7,6

76

$10,6

46

($2,9

70)

$7,6

76

$22,3

24

Oth

er

Consu

ltants

: 7100-7

105

$17,4

34

$17,4

34

$17,4

34

Managem

ent

Fees:

7200-7

201

$52,9

21

($52,9

21)

Const

ruct

ion:

7300-7

301

$2,3

24,5

98

$2,3

24,5

98

$1,8

75,0

00

$143,2

19

$2,0

18,2

19

$1,9

50,3

87

$2,0

18,2

19

$306,3

79

Mis

cella

neous:

7300-7

302

$80,3

12

($3,6

00)

$76,7

12

$3,6

80

$3,6

80

$3,6

80

$3,6

80

$73,0

32

Secu

rity

: 7400-7

401

$10,0

00

$10,0

00

$9,9

95

$9,9

95

$9,9

95

$9,9

95

$5

Utilit

ies:

7500-7

501

$25,0

00

$25,0

00

$25,0

00

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Funding Source

Const

ruct

ion

$2.3

2 M Arc

hitect

/Engin

eer

$144 K

Contingency

$109 K

Mis

cella

neous

$76.7

K

Oth

ers

$168 K

Movin

g /

Relo

cation:

7500-7

502

$50,0

00

$15,0

00

$65,0

00

$41,5

83

$41,5

83

$41,5

83

$41,5

83

$23,4

17

Contingency

: 9999-9

999

$143,7

38

($35,0

00)

$108,7

38

$108,7

38

CIT

Managed S

ubto

tal

$2,8

74,7

68

($56,5

21)

$2,8

18,2

47

$2,0

06,1

83

$143,2

19

$2,1

49,4

02

$2,0

84,5

41

($2,9

70)

$2,1

49,4

02

$668,8

45

DCSS Managed

Tech

nolo

gy:

7800-7

801

$3,6

00

$3,6

00

$2,0

47

$2,0

47

$2,0

47

$2,0

47

$1,5

53

DCSS M

anaged S

ubto

tal

$3,6

00

$3,6

00

$2,0

47

$2,0

47

$2,0

47

$2,0

47

$1,5

53

Project Total$2,874,768($52,921)$2,821,847$2,008,231$143,219$2,151,450$2,086,588

($2,970)

$2,151,450

$670,397

Budget Category

Original

Budget

Budget

Revision

Current

Budget

Original

ContractExecuted

Changes

Current

Contract

Paid To

Date

Contract

Balance

CORs

Forecast

Cost @

Compl.

Uncommitted

Pro

ject

Bid

Lis

t

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

m

Month

ly S

tatu

s R

eport

Pro

ject

Bid

Lis

t

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

m

Month

ly S

tatu

s R

eport

Pro

ject

Bid

Lis

t

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

m

Month

ly S

tatu

s R

eport

Bu

dg

et R

eall

oca

tio

ns

for

Th

is P

erio

d

Co

st C

od

eC

od

e D

esc

rip

tion

Co

de

Ty

pe

Cu

rren

t B

ud

get

Ch

an

ge

Revis

ed

Bu

dg

et

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

42

1.7

3.0

2.0

0.3

01

42

1.7

52

.00

00

AD

A G

rou

p A

Mis

cell

aneo

us

$2,3

60

.00

$52

2.0

0$

2,8

82

.00

42

1.9

9.9

9.0

0.3

01

42

1.7

52

.00

00

AD

A G

rou

p A

Con

tin

gen

cy$

70

,15

2.0

0($

52

2.0

0)

$6

9,6

30

.00

42

1.7

3.0

1.0

0.3

03

42

1.7

52

.00

00

AD

A G

rou

p C

Con

stru

ctio

n$

1,0

40

,00

0.0

0$

95

,00

0.0

0$

1,1

35

,00

0.0

0

42

1.7

3.0

2.0

0.3

03

42

1.7

52

.00

00

AD

A G

rou

p C

Mis

cell

aneo

us

$1

00

,00

0.0

0($

95

,00

0.0

0)

$5

,00

0.0

0

42

1.7

3.0

1.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s C

on

stru

ctio

n$

7,2

85

,74

8.0

0($

24

5,0

00

.00

)$

7,0

40

,74

8.0

0

42

1.7

1.0

1.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s A

rch

itec

t/E

ngin

eer

$5

91

,54

0.0

0$

60

,00

0.0

0$

65

1,5

40

.00

42

1.7

1.0

3.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s C

on

stru

ctio

n T

esti

ng

$1

27

,75

1.0

0$

10

,00

0.0

0$

13

7,7

51

.00

42

1.7

1.0

4.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s A

bat

emen

t$

70

,00

0.0

0$

30

,00

0.0

0$

10

0,0

00

.00

42

1.7

4.0

1.0

2.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s S

ecu

rity

$45

,00

0.0

0$

30

,00

0.0

0$

75

,00

0.0

0

42

1.7

5.0

2.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s M

ovin

g/R

eloca

tion

$1

25

,00

0.0

0$

25

,00

0.0

0$

15

0,0

00

.00

42

1.7

5.0

3.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s T

rail

ers

$4,9

99

.00

$5

0,0

00

.00

$5

4,9

99

.00

42

1.7

8.0

1.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s T

ech

nolo

gy

$3

00

,00

0.0

0$

80

,00

0.0

0$

38

0,0

00

.00

42

1.7

3.0

2.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s M

isce

llan

eou

s$

36

5,0

40

.00

($1

40

,00

0.0

0)

$2

25

,04

0.0

0

42

1.7

5.0

4.0

0.1

23

42

1.7

52

.00

00

DeK

alb

Sch

ool

of

the

Art

s F

F&

E$

46

5,7

50

.00

$1

00

,00

0.0

0$

56

5,7

50

.00

42

1.7

1.0

4.0

0.1

20

42

1.7

52

.00

00

Du

nw

ood

y H

igh S

chool

Ab

atem

ent

$60

,00

0.0

0$

25

,00

0.0

0$

85

,00

0.0

0

42

1.7

3.0

1.0

0.1

20

42

1.7

52

.00

00

Du

nw

ood

y H

igh S

chool

Con

stru

ctio

n$

15

,64

4,0

19

.00

$2

50

,00

0.0

0$

15

,89

4,0

19

.00

42

1.7

3.0

2.0

0.1

20

42

1.7

52

.00

00

Du

nw

ood

y H

igh S

chool

Mis

cell

aneo

us

$3

13

,37

5.0

0($

10

0,0

00

.00

)$

21

3,3

75

.00

42

1.7

5.0

1.0

0.1

20

42

1.7

52

.00

00

Du

nw

ood

y H

igh S

chool

Uti

liti

es$

23

5,0

00

.00

($5

0,0

00

.00

)$

18

5,0

00

.00

42

1.9

9.9

9.0

0.1

20

42

1.7

52

.00

00

Du

nw

ood

y H

igh S

chool

Con

tin

gen

cy$

57

5,8

66

.00

($1

25

,00

0.0

0)

$4

50

,86

6.0

0

42

1.9

9.9

9.0

0.9

00

42

1.7

52

.00

00

Em

ergen

cy H

VA

C W

ork

-S

equ

oyah

MS

Pro

gra

m C

on

tin

gen

cy$

10

,62

7,6

14

.00

($5

0,0

00

.00

)$

10

,57

7,6

14

.00

42

1.7

3.0

1.0

0.1

01

42

1.7

52

.00

00

Em

ergen

cy H

VA

C W

ork

-S

equ

oyah

MS

Con

stru

ctio

n$

5,0

26

,39

7.0

0$

50

,00

0.0

0$

5,0

76

,39

7.0

0

42

1.9

9.9

9.0

0.9

00

42

1.7

52

.00

00

Fai

rin

gto

n E

lem

enta

ry S

chool

Pro

gra

m C

on

tin

gen

cy$

10

,57

7,6

14

.00

($6

0,0

00

.00

)$

10

,51

7,6

14

.00

42

1.7

5.0

2.0

0.1

21

42

1.7

52

.00

00

Fai

rin

gto

n E

lem

enta

ry S

chool

Movin

g/R

eloca

tion

$7,0

00

.00

$1

0,0

00

.00

$1

7,0

00

.00

42

1.9

9.9

9.0

0.1

21

42

1.7

52

.00

00

Fai

rin

gto

n E

lem

enta

ry S

chool

Con

tin

gen

cy($

60

,00

0.0

0)

$6

0,0

00

.00

$0.0

0

42

1.7

5.0

3.0

0.1

21

42

1.7

52

.00

00

Fai

rin

gto

n E

lem

enta

ry S

chool

Tra

iler

s$

60

,00

0.0

0($

10

,00

0.0

0)

$5

0,0

00

.00

42

1.7

1.0

3.0

0.3

20

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

1C

on

stru

ctio

n T

esti

ng

$10

,30

0.0

0($

96

.00

)$

10

,20

4.0

0

42

1.7

3.0

1.0

3.3

20

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

1C

on

stru

ctio

n$

1,8

21

,99

1.0

0($

12

5,0

00

.00

)$

1,6

96

,99

1.0

0

42

1.7

5.0

4.0

0.3

20

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

1F

F&

E$

27

0,6

73

.00

($1

36

,81

5.0

0)

$1

33

,85

8.0

0

42

1.7

3.0

1.0

0.3

41

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

2C

on

stru

ctio

n$

4,7

36

,38

1.0

0$

10

0,0

00

.00

$4

,83

6,3

81.0

0

42

1.7

3.0

1.0

0.3

41

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

2C

on

stru

ctio

n$

4,3

94

,18

3.0

0$

26

1,9

11

.00

$4

,65

6,0

94.0

0

42

1.7

3.0

1.0

0.3

41

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

2C

on

stru

ctio

n$

4,7

11

,38

1.0

0$

25

,00

0.0

0$

4,7

36

,38

1.0

0

42

1.7

5.0

4.0

0.3

41

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

2F

F&

E$

17

4,9

99

.00

($1

00

,00

0.0

0)

$7

4,9

99

.00

42

1.7

3.0

1.0

0.3

41

42

1.7

52

.00

00

Loca

l S

choo

l P

riori

ty R

equ

est

2C

on

stru

ctio

n$

4,6

56

,09

4.0

0$

55

,28

7.0

0$

4,7

11

,38

1.0

0

Pa

ge

1 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t

Bu

dg

et R

eall

oca

tio

ns

for

Th

is P

erio

d

Co

st C

od

eC

od

e D

esc

rip

tion

Co

de

Ty

pe

Cu

rren

t B

ud

get

Ch

an

ge

Revis

ed

Bu

dg

et

SP

LO

ST

III

Cap

ital

Im

pro

vem

ent

Pro

gra

mM

on

thly

Sta

tus

Rep

ort

42

1.7

5.0

4.0

0.3

21

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

1F

F&

E$

24

,90

0.0

0($

14

,97

0.0

0)

$9

,93

0.0

0

42

1.7

3.0

1.1

4.3

21

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

1C

on

stru

ctio

n$

35

0,0

00

.00

($4

,50

0.0

0)

$3

45

,50

0.0

0

42

1.7

3.0

1.1

3.3

21

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

1C

on

stru

ctio

n$

10

0,0

00

.00

($2

5,0

00

.00

)$

75

,00

0.0

0

42

1.7

1.0

4.0

0.3

21

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

1A

bat

emen

t$

37

,07

7.0

0($

12

,30

9.0

0)

$2

4,7

68

.00

42

1.7

1.0

3.0

0.3

21

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

1C

on

stru

ctio

n T

esti

ng

$10

,10

0.0

0$

1,4

92

.00

$1

1,5

92

.00

42

1.7

5.0

4.0

0.3

22

42

1.7

52

.00

00

Sit

e Im

pro

vem

ents

2F

F&

E$

25

,00

0.0

0($

25

,00

0.0

0)

$0.0

0

42

1.9

9.9

9.0

0.1

08

42

1.7

52

.00

00

Tu

cker

Hig

h S

choo

lC

on

tin

gen

cy$

3,7

96

,91

5.0

0($

50

0,0

00

.00

)$

3,2

96

,91

5.0

0

42

1.7

3.0

1.0

0.1

08

42

1.7

52

.00

00

Tu

cker

Hig

h S

choo

lC

on

stru

ctio

n$

53

,73

0,4

66

.00

$5

00

,00

0.0

0$

54

,23

0,4

66

.00

$1

32

,510

,68

5.0

0$

0.0

0$

13

2,5

10

,68

5.0

0T

ota

l:

Pa

ge

2 o

f 2

DeK

alb

Cou

nty

Sch

oo

l S

yst

em

, D

esi

gn

an

d C

on

stru

cti

on

Depa

rtm

en

t


Recommended