+ All Categories
Home > Documents > MONITPRING bpi.xlsx

MONITPRING bpi.xlsx

Date post: 06-Jul-2018
Category:
Upload: prima
View: 213 times
Download: 0 times
Share this document with a friend

of 14

Transcript
  • 8/16/2019 MONITPRING bpi.xlsx

    1/14

    MONITORING

    NO URAIAN PEKERJAAN RAB + ppn + pph SPK OWNER

    KC KARAWANG1 RENOVASI Rp 160,000,000 Rp 185,000,0002 JARINGAN Rp 25,000,0003 MOVER Rp 23,000,000 Rp 23,000,000

    TOTAL Rp 208,000,000 Rp 208,000,000KCP CIKAMPEK

    1 RENOVASI Rp 120,000,000 Rp 145,000,0002 JARINGAN Rp 25,000,0003 MOVER Rp 28,000,000 Rp 28,000,000

    TOTAL Rp 173,000,000 Rp 173,000,000

    UTANG PERAPRILNO URAIAN PEKERJAAN JUMLA

    1 KACA Rp 15,000,0002 PINTU Rp 20,000,0003 AC CIKAMPEK Rp 5,000,0004 AC KRAWANG LUNAS5 MOVER CIKAMPEK LUNAS6 SAHRUN LUNAS7 PANEL U MA!A LUNAS8 PANEL CIKAMPEK Rp 8,000,000" PANEL KRAWANG Rp 8,000,000

    10 MOVER KRAWANG Rp 8,000,00011 HUTANG I U Rp 35,000,000

    JUMLAH Rp "",000,000

    ! NOTE1 #$%$&'()'( *'+ - .$/ '+ $- . # &'() .$()'( + &' '( & *'(

  • 8/16/2019 MONITPRING bpi.xlsx

    2/14

    UTANG PERAPRILNO URAIAN PEKERJAAN DEBIT KREDIT

    1 HUTANG I U Rp 35,000,0002 ATA TAHAN API Rp 12,000,000 Rp 23,000,0003 MOVER CIKAMPEK Rp 3,000,000 Rp 20,000,0004 PANEL U MA!A Rp 1,500,000 Rp 18,500,0005 PAK !US Rp 5,000,000 Rp 13,500,0006 SAHRUN7 PANEL U MA!A8 PANEL CIKAMPEK" PANEL KRAWANG

    10 MOVER KRAWANG

    11 HUTANG I U

    JUMLAH

  • 8/16/2019 MONITPRING bpi.xlsx

    3/14

    RENCANA KERJA BANK PUNDI INDONESIA

    RAB " ppn " pph RAP PIUTANG + pph + PPN

    Rp 13",200,000 Rp 100,000,000 Rp 120,250,000 Rp 64,750,000Rp 21,750,000 Rp 10,000,000Rp 20,010,000 Rp 23,000,000 Rp 23,000,000Rp 180,#$0,000 Rp 110,000,000 Rp 1%3,2&0,000 Rp 87,7&0,000

    Rp 104,400,000 Rp 80,000,000 Rp "4,250,000 Rp 50,750,000Rp 21,750,000 Rp 10,000,000Rp 24,360,000 Rp 28,000,000 Rp 28,000,000Rp 1&0,&10,000 Rp #0,000,000 Rp 122,2&0,000 Rp 78,7&0,000

    JUMLA

    JUMLA "&'

    UTANG

    DE(IASI

    CEK GIRO SA RUNGRAND TOTAL DE(IASI

    TERBA)AR KE TG*$& ' +pph + PPN

  • 8/16/2019 MONITPRING bpi.xlsx

    4/14

    DIBUAT OLE

    PRIMA PUSPITA PRAMONO

  • 8/16/2019 MONITPRING bpi.xlsx

    5/14

    PIUTANG NETTO

    Rp 56,332,500

    Rp 20,010,000Rp 7$,3%2,&00

    Rp 44,152,500

    Rp 24,360,000Rp $8,&12,&00Rp 1%%,8&&,000Rp 137,$12,2&0Rp ##,000,000Rp 38,$12,2&0

    Rp 38,$12,2&0

  • 8/16/2019 MONITPRING bpi.xlsx

    6/14

  • 8/16/2019 MONITPRING bpi.xlsx

    7/14

    MONITORING

    NO URAIAN PEKERJAAN RAB + ppn + pph SPK OWNER

    KC KARAWANG1 RENOVASI Rp 160,000,000 Rp 185,000,0002 JARINGAN Rp 25,000,0003 MOVER Rp 23,000,000 Rp 23,000,000

    TOTAL Rp 208,000,000 Rp 208,000,000KCP CIKAMPEK

    1 RENOVASI Rp 120,000,000 Rp 145,000,0002 JARINGAN Rp 25,000,0003 MOVER Rp 28,000,000 Rp 28,000,000

    TOTAL Rp 173,000,000 Rp 173,000,000

    UTANGNO URAIAN PEKERJAAN JUMLA

    1 KACA Rp 15,000,0002 PINTU Rp 25,000,0003 AC CIKAMPEK Rp 5,000,0004 AC KRAWANG Rp 5,000,0005 MOVER CIKAMPEK Rp 3,000,0006 SAHRUN Rp 20,000,0007 PANEL CIKAMPEK Rp 8,000,0008 PANEL KRAWANG Rp 8,000,000" MOVER KRAWANG Rp 8,000,000

    JUMLAH Rp "7,000,000

    ! NOTE1 #$%$&'()'( *'+ - .$/ '+ $- . # &'() .$()'( + &' '( & *'(

  • 8/16/2019 MONITPRING bpi.xlsx

    8/14

  • 8/16/2019 MONITPRING bpi.xlsx

    9/14

    RENCANA KERJA BANK PUNDI INDONESIA

    RAB " ppn " pph RAP PIUTANG + pph + PPN

    Rp 13",200,000 Rp 100,000,000 Rp 120,250,000 Rp 64,750,000Rp 21,750,000 Rp 10,000,000Rp 20,010,000 Rp 23,000,000 Rp 23,000,000Rp 180,#$0,000 Rp 110,000,000 Rp 1%3,2&0,000 Rp 87,7&0,000

    Rp 104,400,000 Rp 80,000,000 Rp "4,250,000 Rp 50,750,000Rp 21,750,000 Rp 10,000,000Rp 24,360,000 Rp 28,000,000 Rp 28,000,000Rp 1&0,&10,000 Rp #0,000,000 Rp 122,2&0,000 Rp 78,7&0,000

    JUMLA

    UTANG

    DE(IASI

    CEK GIRO SA RUNGRAND TOTAL DE(IASI

    DIBUAT OLE

    TERBA)AR KE TG*$& ' +pph + PPN

  • 8/16/2019 MONITPRING bpi.xlsx

    10/14

    PRIMA PUSPITA PRAMONO

  • 8/16/2019 MONITPRING bpi.xlsx

    11/14

    PIUTANG NETTO

    Rp 56,332,500

    Rp 20,010,000Rp 7$,3%2,&00

    Rp 44,152,500

    Rp 24,360,000Rp $8,&12,&00Rp 1%%,8&&,000Rp #7,000,000Rp %7,8&&,000Rp 2&,000,000Rp 72,8&&,000

  • 8/16/2019 MONITPRING bpi.xlsx

    12/14

  • 8/16/2019 MONITPRING bpi.xlsx

    13/14

    MONITORING RENCANA KERJA BANK PUNDI INDONES

    NO URAIAN PEKERJAAN RAB + ppn + pph RAB " ppn " pph

    KC KARAWANG

    1 RENOVASI Rp 160,000,000 Rp 13",200,0002 JARINGAN Rp 25,000,000 Rp 21,750,0003 MOVER Rp 23,000,000 Rp 20,010,000

    TOTAL Rp 208,000,000 Rp 180,#$0,000KCP CIKAMPEK

    1 RENOVASI Rp 120,000,000 Rp 104,400,0002 JARINGAN Rp 25,000,000 Rp 21,750,0003 MOVER Rp 28,000,000 Rp 24,360,000

    TOTAL Rp 173,000,000 Rp 1&0,&10,000

    ! NOTE1 #$%$&'()'( *'+ - .$/ '+ $- . # &'() .$()'( + &' '( & *'(

  • 8/16/2019 MONITPRING bpi.xlsx

    14/14

    IA

    RAP DE(IASI PROSENTASE

    Rp 121,870,850Rp 15,860,000

    Rp 137,730,8&0 Rp %3,22#,1&0 2%'

    Rp "1,042,450Rp 17,450,000

    Rp 108,%#2,%&0Rp %2,017,&&0 28'

    DIBUAT OLE

    PRIMA PUSPITA PRAMONO