Nam-mic Financial Services Holdings
Annual Report 2013
VisionTo be the leading Namibian broad-based economic empower-
ment company, creating opportunities for and building and
distributing wealth to all its stakeholders.
Mission! To create and distribute wealth for stakeholders.
! To create opportunities for ultimate beneficiaries.
! To contribute to the economic development of Namibia.
1
3
5
9
4
6
12
Index
Company structure / shareholding
Summary of key performance indicators
Board of directors
Chairman’s statement
Chief Executive Officer’s report
Executive management team
Group annual financial statements
2
13
Company structure /
shareholding as at 30 June 2013
Nam-mic Financial Services Holdings (Pty) Ltd
NAFAU Investment Holding
(6.5%)
Namibia Mineworkers Investment Holding
(33.9%)
Effort Investment Holdings Company (NAPWU) (19.6%)
Namibia National Teachers’ Union
(5%)
Namibia Transport & Allied Workers’ Union (NATAU)
(2.5%)
Namibia Farm Workers’ Union
(NAFWU) (0.8%)
Nam-mic Payment Solutions (Pty) Ltd
(86%)
Nam-mic Financial Solutions (Pty) Ltd
(100%)
Sanlam Namibia (16.4%)
Santam Namibia (12.05%)
Bank WindhoekHoldings (9.51%)
Capricorn Asset Management
(19.93%)
Capricorn Investment
Holdings (CIH) (31.7%)
Nam-mic Financial Services Holdings | Annual Report 2013
3
Summary of key performance indicators
28.8%
14.8%
150.0%
Total comprehensive income
N$85.9 m
24.5%
1Net asset value
N$328.7 m
28.5%
5%
3.7%
Debt ratio
Solvency ratio
1Return on equity
Company performance
Value added to unions
Growth in group profit after tax
Growth in group assets (Net asset value)
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
2009 2010 2011 2012
Sponsorship Unioncommission
Dividends
Profit
Nett asset value
2009 2010 2011 2012 2013
2009 2010 2011 2012 2013
10,000,000
20,000,000
30,000,000
40,000,000
50,000,000
60,000,000
70,000,000
80,000,000
100,000,000
150,000,000
200,000,000
250,000,000
300,000,000
33%
2013
90,000,000
300,500,000
4
Board of directors
Albertus J BassonDirector
David NamalengaDirector
Basilius G M HainguraDirector
John M ShaetonhodiChairperson
Walter E DonChief Executive Officer
Rudiger M SaundersonDirector
Moses IkangaDirector
Johan J SwanepoelDirector
Constantia U PandeniDirector
Jacob N NghifindakaDirector
Hellmut G von LudwigerCompany Secretary
Nam-mic Financial Services Holdings | Annual Report 2013
5
Chairman’s statement
6
Mr John Shaetonhodi
– Chairman, NFSH
Introduction
Origin
NFSH challenges and milestones
I am proud to present to you the first Annual Report
for Nam-mic Financial Services Holdings (NFSH) for the
period ending 30 June 2013, and to reflect on the
successes and challenges NFSH has faced over the past
five years of its existence.
In 2000 the Namibia Mineworkers Investment Holdings
Company resolved to establish the first Namibian
financial services company controlled and owned by
previously disadvantaged Namibians. Hence Nam-mic
Financial Services Holdings (Pty) Ltd (NFSH) was created
on 11 October 2001. His Excellency, Dr Sam Nujoma,
Founding Pres ident of the Republ ic of Namibia,
officially launched the Nam-mic Financial Services
Group. NFSH currently has two subsidiaries; Nam-mic
Financial Solutions (Pty) Ltd and Nam-mic Payment
Solutions (Pty) Ltd.
Establishing the NFSH as commercial enterprise was a
huge challenge in itself. First, we had to find a credible
and reputable partner in the financial sector to work
with to set up essential structures to be able to provide
the services we wanted for the client base we represent.
By entering the financial services market, our aim was
to extend our footprint beyond the traditional credit
products and savings deposit facilities that different types
of finance institutions provided in varying degrees.
Since its establishment, the NFSH Group has shown
sustained growth in an environment which is highly
competitive and regulated, building a strong and sound
well-capitalised balance sheet. Going forward, we believe
that the continued efficient and effective provision of
financial services to our target market requires that
financial policies and financial system structures should
be adjusted as required in response to financial inno-
vations and shifts in the broader macroeconomic and
institutional environment.
As we continue to expand our footprint in the country,
we will continue to face major challenges. These include
the degree and quality of access to financial services
available to the union membership base, which normally
include low income rural households and their small
businesses. This includes the core issues in the legal and
regulatory framework, which were not necessarily
supporting rural finance and microfinance.
NFSH has registered noticeable growth during the past
five years, particularly in the segment of value-added
services. The unique collaboration with business
partners in the financial services industry gave the
company its competitive edge. It has strengthened its
asset base as well as its cash flow to become a force to
be reckoned with. It has facilitated the creation of
products relevant to its client base in areas of micro
lending, insurance, legal access and mobile banking
services through sustainable business practices, as well
as customised products and services that are integral
to its strategic partnership in the Capricorn Investment
Holdings Group, Santam Namibia and Sanlam Namibia.
NFSH is unique in its outlook and focus. We are a mass-
based organisation created to benefit the workers
grouped under a unique labour movement with a
history of resistance against workplace exploitation and
financial exclusion. The workers we represent in the
NFSH Group of Companies are mostly used to create
Evolvement of NFSH
What does NFSH stand for?
wealth for others. Driven by the desire to exploit
economic opportunities, the workers created their
own business arm to venture into the financial services
industry to create a new dynamic between companies
in the financial services sector, eliminating the habit of
these companies ‘pushing’ their product messages to the
workers as customers through traditional broadcasting
and publishing channels. We needed to extend workers'
control in the design of products these workers receive
from companies. This necessitated the workers' company
to take part ownership of companies operating in this
area and the creation of new ones. This strategy is aimed
at facilitating greater access to sound financial services,
thereby addressing financial exclusion head-on. The
workers had committed themselves to actively promoting
a transformed, vibrant, and globally competitive
financial sector that reflects the demographics of
Namibia by directing their investment into targeted
sectors of the economy.
While increased government supervision of the financial
services industry is changing significantly, NFSH will
harness its strengths to extend its direct ownership of
equity interests together with control over the voting
rights attaching to the equity interests. Guided by
empowerment financing, the company will continue to
invest in targeted and BEE transactions/projects that
support economic development in underdeveloped areas
where most of its clients hail from.
Future outlook for NFSH
I am proud to present our first Annual
Report of Nam-mic Financial Services
Holdings (NFSH) for the period ending
30 June 2013, and to reflect on the
successes and challenges NFSH has faced
over the past 5 years of its existence.
The future of financial services will further depend on
engaging and servicing the new mobile generation, also
known as the digital generation – a tech-savvy group of
individuals who are being brought up using mobile
technologies, such as Facebook, Twitter and e-mail. This
customer segment has high service expectations and
expects to interact with companies that offer goods and
services “any place, any time”. They prefer quick, easy and
convenient self-service, customised options that are easily
accessible, especially via the Internet and mobile devises.
Job insecurity, stagnant wages and declining employer
benefits, as well as concerns about the viability of
government p rogrammes have the new mobi le
generation concerned about its financial future. Facing
this uncertainty, this generation will turn to banks and
7
Chairman’s statement (continued)
Nam-mic Financial Services Holdings | Annual Report 2013
other financial institutions that can provide tools,
information, resources and products that can help them
navigate their complex financial lives.
We at NFSH support the Namibia Financial Sector
Strategy of Government, and the Namibia Financial
Sector Charter to ensure that necessary reforms are
implemented to extend benefits derived from this sector
to previously disadvantaged Namibians. Even though
progress in this area is slow, it is important to note that
the opportunities in this regard cannot be realised unless
our regulatory framework adapts to accommodate the
forces of change.
In the meantime, NFSH will continue responding to new
market opportunities by creating new niches that can be
served through variable cost business plans. Real-time
production in response to customised demand will be
the norm. How to engage and service the new mobile
generation as financial members and customers will
become a serious challenge. Financial institutions will
have to develop new strategies and technologies for
improving account profitability without alienating the
digital generation customers. We need to turn these
new technologies into insights. Financial institutions not
recognising and responding to these new competitors
risk losing their best customers. Players in the financial
services industry will continue to be under threat if they
do not tackle the challenge of change.
These trends wil l guide NFSH to continue being
relevant to all its customers, including the new mobile
generation. To be successful, we will have to stand up
to the task of offering our clients superior treatment
with services tailored to the specific needs of each type
of customer. We need to strengthen Nam-mic Payment
Solutions (NPS), which we have created for this new
mobile generation. Nam-mic e-money, a cell phone-
based payments service product offered by NPS, will not
only dramatically increase the use of electronic banking
and commerce, it will transform it. It will facilitate
mobile commerce and transactions. Our success and the
very long-term survival of the NFSH Group of Companies
will require both focus and specialisation to attract and
se rve p rof i tab le cus tomer segment s . Through
partnerships and collaboration, we as players in the
industry, will provide the breadth and depth of services
our client base require at an affordable cost.
Acknowledgments
Reflecting in this report on when it all began in 2000,
one realises that we faced many challenges as we
embarked on our journey. Over the past 13 years, we
have striven to remain true to our vision of being a
leading Namibian broad-based economic empowerment
company, creating opportunities for and building and
Chairman’s statement (continued)
The future of financial services will further
depend on engaging and servicing the new
mobile generation, also known as the digital
generation – a tech-savvy group of
individuals who are being brought up using
mobile technologies, Facebook and e-mail.
This customer segment has high service
expectations and expects to interact with
companies that offer goods and services
“any place, any time”.
distributing wealth to all its stakeholders. As we
continue to strive towards living our vision, I would like
to extend a special word of thanks to the staff of the
NFSH group of companies, on behalf of the board and
shareholders, for their loyalty and commitment over the
past 13 years, to satisfy the needs of our members.
To conclude, a special word of thanks to the NFSH board
of directors for their invaluable support and wise counsel
in guiding NFSH through the reporting period. My
sincere gratitude also goes to our shareholders for their
loya l ty, as wel l as Government and Regulatory
institutions, for their excellent working relationships
which enable NFSH to report on yet another successful
year in all respects.
Mr John Shaetonhodi
– Chairman, NFSH
8
Introduction
Financial performance
Operational overview
The 2012 – 2013 financial year will be remembered as a
year in which the Nam-mic Financial Services Holdings
(NFSH) Group and its subsidiaries focussed internally on
its organisational efficiency. The focus areas were to
improve current investment strategies, as well as to
ensure maximum returns for shareholders, whilst
redesigning internal processes in its subsidiary, Nam-mic
Financial Solutions (Pty) Ltd, with the main outcome of
improving customer satisfaction.
NFSH has had a significant growth in profits over
the 2012 / 2013 financial year. At a time where most
companies in the financial sector were under financial
strain and had to reduce costs, some even having to
resort to staff layoffs, we were able to make it through
this time of uncertainty without experiencing any
major difficulties.
NFSH has consistently increased dividend payouts from
a mere N$1.8 million in 2007 to N$12 million after tax
in 2013. This showcases our continued commitment to
give back to our shareholders. Through its strategic
partnerships with NUNW affiliated unions, the NFSH has
through its subsidiary Nam-mic Financial Solutions, paid
out more than N$3.69 million in commission fees to
unions, a sign of a continued growth, which enables
them to strengthen their capacity and institutions to the
benefit of all union members.
Nam-mic Financial Solutions
At Nam-mic Financial Solutions (NFS), we value the
relationship we have with our customers and since
our establishment, have made significant progress
in service delivery by providing cost-effective and
affordable financial products and services from our
investment associate companies to our target market.
NFS has become a significant role-player and inter-
mediary in the emerging financial service sector and
currently, as a strategic partner with Bank Windhoek
(BW Finance), has close to 25,000 customers, both in the
Chief Executive Officer’s report
NFS has become a significant role-player
and intermediary in the emerging financial
service sector and currently as a strategic
partner with Bank Windhoek (BW Finance),
has close to 25,000 customers, both in the
public service and private sector.
Walter E Don
– Chief Executive Officer
9
public service and private sector. We have grown our
distribution network to 13 branches countrywide. Our
branches are strategically positioned in close proximity
to Bank Windhoek branches, providing members with
easy access to our services and products.
Nam-mic Payment Solutions
Nam-mic Payment Solutions (NPS), a subsidiary of Nam-
mic Financial Services Holdings (NFSH), was established
in 2011 and authorised under the Determination on
Issuing of Electronic Money in Namibia (PSD-3) in terms
of section 14 of the Payment System Management Act,
2003 (Act No. 18 of 2003), to issue a Nam-mic e-money
account as a payment instrument in April 2012.
Nam-mic e-money account holders are able to use their
mobile phone, card and Internet to perform cost-
effective transactions, while having access to various
branchless banking points throughout Namibia.
Account holders are able to make cash withdrawals
and deposits through our participating merchants,
using Nam-mic PoS terminals. In addition, Nam-mic
account card's can also be used as an ATM debit card
on the Bank Windhoek ATM Network to do cash
withdrawals and check their account balance, while
also being able to pay for products and services on the
Bank Windhoek Merchant POS Terminal network.
This mobile phone channel can be used with or without
other channels like a card or the Internet to facilitate
mobile banking type transactions. These include account
creations, person to business payments, person to
person transfers, account queries and payments for
value-added products and services such as airtime,
electricity and bill payment to mention a few. Financial
product and service payments via scheduled stop orders
are also available for products specifically focused at
lower LSM groups as part of thr company’s drive for
financial inclusivity to cater for unbanked and under-
banked persons.
Since April 2012 NPS has been primarily focused on the
rollout of a membership administration manage-
ment system to the NUNW affiliated union, with a
passion for providing financial services and cost
effective banking to members, as well as the previously
marginalised unbanked and under-banked. Members
are incentivised through receiving discounted products
purchased via mobile & card. In 2013 NPS issued in
excess of 30,000 union membership cards, where
members of these unions are also able to use their
membership cards as a form of identity, banking and
loyalty card.
During 2013 – 2014 NPS will continue issuing member-
ship cards to the remaining estimated 45,000 NUNW
union members, while also issuing the Polytechnic of
Namibia Student Cards as a multifunctional card-based
product to over 13,000 Namibian students.
NFSH contribution to Namibia
NFSH, through its subsidiary, Nam-mic Financial Solutions
(Pty) Ltd, an insurance-broking and financial services
intermediary company, addresses the critical shortage
of suitably skilled management and staff in insurance,
banking and consultancy sectors in Namibia in an
innovative way. It has the ability and technical support to
play an important role in the transformation of financial
services in the country.
NFSH is a truly broad based black economic empower-
ment company with more than two-thirds of its shares
owned by NUNW affiliated unions. Mineworkers Union
of Namibia (33.9%), Namibia Public Workers Union
(19.6%) and Namibia Food and Allied Workers Union
(6.5%) hold the investments in NFSH through their
respective investment holdings companies. The National
Teachers Union of Namibia (5%), Namibia Transport and
Allied Workers Union (2.5%) and Namibia Farm Workers
Nam-mic e-money account holders are
able to use their mobile phone, card
and Internet to perform cost-effective
transactions, while having access to
various branchless banking points
throughout Namibia.
Chief Executive Officer’s report(continued)
10
Union (0.8%) are the other union shareholders all
holding their NFSH shares in their investment trusts.
All dividends by NFSH to union shareholders are paid to
the respective investment trusts of each of the union
shareholders. In terms of its objectives, each trust
ploughs back the dividends to its beneficiaries who are
the union members and their families. This includes,
amongst others, education through bursaries, training,
community projects, housing and health programmes
for union members and their families.
Chief Executive Officer’s report(continued)
The incorporation of the NFSH Group is an important
milestone in the development of the Namibian financial
services industry for the citizens of Namibia.
Walter Don
Chief Executive Officer
11
Nam-mic Financial Services Holdings | Annual Report 2013
12
Executive management team
Walter E Don
– Chief Executive Officer
Meriam Kuvare
– Manager Sales
Michael Hennes
– Chief Financial Officer
Group annual financial statements
Directors' responsibilities and approval
Independent auditor's report
Directors' report
Statement of financial position
Statement of comprehensive income
Statement of changes in equity
Statement of cash flows
Accounting policies
Notes to the annual financial statements
The following supplementary information does not form
part of the annual financial statements and is unaudited:
Detailed statement of comprehensive income
14
15
16
19
22
24
18
20
32
55
Index
Nam-mic Financial Services Holdings | Annual Report 2013
13
Directors' responsibilities and approval
Windhoek
28 October 2013
The directors are required, in terms of the Companies Act of Namibia, to maintain adequate accounting records and are
responsible for the content and integrity of the annual financial statements and related financial information included
in this report. It is their responsibility to ensure that the annual financial statements fairly present the state of affairs of
the group as at the end of the financial year and the results of its operations and cash flows for the period then ended,
in conformity with International Financial Reporting Standards (IFRS). The external auditors are engaged to express an
independent opinion on the annual financial statements.
The annual financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) and
are based upon appropriate accounting policies consistently applied and supported by reasonable and prudent
judgements and estimates.
The directors acknowledge that they are ultimately responsible for the system of internal financial control established
by the group and place considerable importance on maintaining a strong control environment. To enable the directors
to meet these responsibilities, the directors set standards for internal control aimed at reducing the risk of error or loss
in a cost-effective manner. The standards include the proper delegation of responsibilities within a clearly defined
framework, effective accounting procedures and adequate segregation of duties to ensure an acceptable level of risk.
These controls are monitored throughout the group and all employees are required to maintain the highest ethical
standards in ensuring that the group's business is conducted in a manner that in all reasonable circumstances is above
reproach. The focus of risk management in the group is on identifying, assessing, managing and monitoring all known
forms of risk across the group. While operating risk cannot be fully eliminated, the group endeavours to minimise it by
ensuring that appropriate infrastructure, controls, systems and ethical behaviour are applied and managed within
predetermined procedures and constraints.
The directors are of the opinion, based on the information and explanations given by management, that the system of
internal control provides reasonable assurance that the financial records may be relied on for the preparation of the
annual financial statements. However, any system of internal financial control can provide only reasonable, and not
absolute, assurance against material misstatement or loss.
The directors have reviewed the group's cash flow forecast for the year to 30 June 2014 and, in the light of this review
and the current financial position, they are satisfied that the group has, or has access to, adequate resources to
continue in operational existence for the foreseeable future.
The external auditors are responsible for independently reviewing and reporting on the group's annual financial
statements. The annual financial statements have been examined by the group's external auditors and their report is
presented on page 15.
The annual financial statements set out on pages 16 to 54, which have been prepared on the going concern basis, were
approved by the directors and were signed on their behalf by:
for the year ended 30 June 2013
14
Walter Don
Chief Executive Officer
Mr John Shaetonhodi
Chairman
Independent auditor's report
To the members of Nam-mic Financial Services Holdings (Pty) Ltd
We have audited the consolidated and separate annual financial statements of Nam-Mic Financial Services Holdings
(Pty) Ltd, which comprise the statement of financial position as at 30 June 2013; the statements of comprehensive
income; statement of changes in equity and cash flows for the year then ended; a summary of significant accounting
policies and other explanatory information; and the directors' report as set out on pages 16 to 54.
Directors' responsibility for the financial statements
The company's directors are responsible for the preparation and fair presentation of these financial statements in
accordance with International Financial Reporting Standards (IFRS) and in the manner required by the Companies Act
of Namibia, and for such internal control as the directors determine is necessary to enable the preparation of
financial statements that are free from material misstatements, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit
in accordance with International Standards on Auditing. Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are
free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of
material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments,
the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial
statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by management,
as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Opinion
In our opinion, the consolidated and separate annual financial statements present fairly, in all material respects, the
financial position of Nam-Mic Financial Services Holdings (Pty) Ltd as at 30 June 2013, and its financial performance
and its cash flows for the year then ended in accordance with International Financial Reporting Standards and in the
manner required by the Companies Act of Namibia.
Other matter
Without qualifying our opinion, we draw attention to the fact that the supplementary information set out on pages
55 to 56 does not form part of the financial statements and is presented as additional information. We have not
audited this information and accordingly do not express an opinion thereon.
PricewaterhouseCoopers
Registered Accountants and Auditors
Chartered Accountants (Namibia)
Per: Nangula Uaandja
Partner
Windhoek
for the year ended 30 June 2013
15
Nam-mic Financial Services Holdings | Annual Report 2013
Directors' report
The directors submit their report for the year ended 30 June 2013.
1. Review of activities
Main business and operations
The company is an investment holding company and its principal activity is investing in the financial services industry.
The operating results and state of affairs of the company are fully set out in the attached annual financial statements
and do not, in our opinion, require any further comment.
Net profit of the group was N$84,132,318 (2012: N$67,572,373 profit) after taxation of N$(121,189) (2012: N$(138,723)).
2. Events after the reporting period
The directors are not aware of any matter or circumstance arising since the end of the financial year which may have a
material effect on these financial statements.
3. Authorised and issued share capital
There were no changes in the authorised share capital of the group during the year under review.
The company re-aquired 84 of its own shares at a par value of N$0.01 per share at a premium of N$12,773.49 per share.
4. Dividends
Dividends of N$11,979,000 (2012: N$12,000,000) were declared during the year under review. This amounts to N$598.95
per share (2012: N$600 per share).
5. Directors
The directors of the company during the year and to the date of this report are as follows:
6. Secretary
The Company Secretary is Hellmut von Ludwiger of:
Business address:th 5 Floor CIH House
Kasino Street
Windhoek
Namibia
Name
D Namalenga
C U Pandeni
J M Shaetonhodi
J J Swanepoel
J C Brandt
J N Nghifindaka
B G M Haingura
H Villet
M Ikanga
A J Basson
R M Saunderson
Nationality
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Namibian
Changes
Resigned 1 August 2012
Resigned 21 January 2013
Appointed 1 August 2012
Appointed 24 April 2013
for the year ended 30 June 2013
Postal address:
P O Box 15
Windhoek
Namibia
16
Directors' report
7. Interest in subsidiaries and associates
The holding company's interest in the net aggregate (loss) / profit after tax incurred by Nam-mic Financial
Solutions (Pty) Ltd amounted to N$312,487 (2012: N$294,695) and for Nam-mic Payment Solutions (Pty) Ltd a loss of
(N$7,009,027) (2012: (N$ 4,006,013)).
Details of the company's investment in subsidiaries and associates are set out in notes 8 and 9.
8. Auditors
PricewaterhouseCoopers will continue in office in accordance with section 278(2) of the Companies Act of Namibia.
9. Shareholders
During the year the shareholders of the company were Namibia Mineworkers Investments Holding Company,
Capricorn Investment Holdings Limited, Namibia Transport and Allied Workers Union, Namibia National
Teachers Union, Namibia Farm Workers Union, Nafau Investment Holding Company (Pty) Ltd and Effort Investment
Holdings (Pty) Ltd.
All these companies or unions are registered in the Republic of Namibia.
Name of subsidiary Nature of business Country of incorporation
Nam-mic Financial Solutions (Pty) Ltd Broking services Namibia
Nam-mic Payment Solutions (Pty) Ltd Administration of payment systems Namibia
for the year ended 30 June 2013
Nam-mic Financial Solutions
(Pty) Ltd
Nam-mic Payment Solutions
(Pty) Ltd
Bank Windhoek Holdings
Limited
Santam Namibia Limited
Capricorn Asset Management
(Pty) Ltd
Sanlam Namibia Holdings
(Pty) Ltd
100.00%
86.00%
9.51%
12.05%
19.93%
16.43%
100.00%
86.00%
10.55%
12.05%
19.93%
16.43%
429,940
8,571,121
-
-
-
-
1,040,919
2,249,279
-
-
-
-
2012 20132013 2012
Issued ordinary share capital
Percentage held
Net indebtedness (to) / by:
Name of subsidiary or associate
100
2,163,891
466,745,000
8,307,000
1,000,552
160,665,000
100
2,163,891
102,114,000
8,307,000
1,000,552
160,665,000
2013 2012
17
Nam-mic Financial Services Holdings | Annual Report 2013
Statement of financial position
for the year ended 30 June 2013
Assets
Non-current assets
Property, plant and equipment
Intangible assets
Investments in subsidiaries
Investments in associates
Deferred tax asset
Current assets
Inventories
Loans to subsidiaries
Current tax receivable
Trade and other receivables
Cash and cash equivalents
Total assets
Equity and liabilities
Equity
Equity attributable to equity holders
of parent
Share capital
Reserves
Retained income
Non-controlling interest
Liabilities
Non-current liabilities
Other financial liabilities
Finance lease obligation
Current liabilities
Other financial liabilities
Trade and other payables
Provisions
Operating lease liability
Loan from CellCard Holdings
Bank overdraft
Total liabilities
Total equity and liabilities
1,965,075
2,389,990
-
328,809,485
54,397
333,218,947
587,367
-
671,996
1,322,084
50,084,456
52,665,903
385,884,850
6,927,126
5,058,277
316,370,890
328,356,293
351,973
328,708,266
31,216,176
-
31,216,176
8,062,628
9,743,240
167,631
911
254,765
7,731,230
25,960,405
57,176,581
385,884,847
2,632,781
3,286,773
-
268,109,036
91,049
274,119,639
514,192
-
567,435
1,072,173
37,659,110
39,812,910
313,932,549
8,000,100
3,252,570
244,217,572
255,470,242
351,973
255,822,215
39,293,348
72,120
39,365,468
6,648,805
3,902,581
23,050
38,664
232,591
7,899,175
18,744,866
58,110,334
313,932,549
-
-
100
128,190,729
-
128,190,829
-
429,939
-
349,724
44,670,978
45,450,641
173,641,470
6,927,126
-
120,476,735
127,403,861
-
127,403,861
31,216,176
-
31,216,176
8,062,628
6,958,805
-
-
-
-
15,021,433
46,237,609
173,641,470
-
-
2,148,127
128,190,729
-
130,338,856
-
3,288,898
-
212,874
32,809,120
36,310,892
166,649,748
8,000,100
-
111,240,772
119,240,872
-
119,240,872
39,293,348
-
39,293,348
6,648,805
1,466,723
-
-
-
-
8,115,528
47,408,876
166,649,748
2012N$'000
2013N$'000
2013N$'000
2012N$'000
Group Company
Name of subsidiary or associate
6
7
8
9
12
13
10
20
14
15
16
17
18
17
21
19
15
Notes
18
Statement of comprehensive income
for the year ended 30 June 2013
Revenue
Cost of sales
Gross profit
Other income
Operating expenses
Operating (loss) profit
Investment revenue
Share of profit of associates
Gain on dilution of interest in associate
Finance costs
Profit before taxation
Taxation
Profit for the year
Other comprehensive income:
Items that may be reclassified subsequent to profit
or loss:
Share of comprehensive income of associates
Reclassification to profit and loss due to
dilution of interest in associate
Other comprehensive income for the year net
of taxation
Total comprehensive income for the year
Profit attributable to:
Owners of the parent
Non-controlling interest
14,787,244
(6,363,653)
8,423,591
350,883
(21,534,711)
(12,760,237)
1,957,474
86,318,681
12,540,434
(3,802,845)
84,253,507
(121,189)
84,132,318
2,358,872
(553,165)
1,805,707
85,938,025
84,132,318
-
84,132,318
12,333,084
(3,767,114)
8,565,970
2,518,715
(13,307,634)
(2,222,949)
1,533,446
71,951,134
-
(3,550,535)
67,711,096
(138,723)
67,572,373
1,480,693
-
1,480,693
69,053,066
67,572,373
-
67,572,373
-
-
-
-
(17,779,629)
(17,779,629)
41,762,867
-
-
(2,768,275)
21,214,963
-
21,214,963
-
-
-
21,214,963
21,214,963
-
21,214,963
-
-
-
2,408,813
(1,230,133)
1,178,680
36,764,874
-
-
(3,315,659)
34,627,895
-
34,627,895
-
-
-
34,627,895
34,627,895
-
34,627,895
2012N$'000
2013N$'000
2013N$'000
2012N$'000
Group Company
23
24
30
25
26
34
27
28
Notes
19
Nam-mic Financial Services Holdings | Annual Report 2013
Statement of changes in equity
for the year ended 30 June 2013
Group
Balance at 1 July 2011
Profit for the year
Other comprehensive
income
Total comprehensive income
for the year
Non-controlling interest
Dividends
Total contributions by and
distributions to owners of
company recognised directly
in equity
Balance at 1 July 2012
Profit for the year
Other comprehensive income
Total comprehensive income
for the year
Purchase of own shares
Dividends
Total contributions by and
distributions to owners of
company recognised directly
in equity
Balance at 30 June 2013
Note
188,645,199
67,572,373
-
67,572,373
-
(12,000,000)
(12,000,000)
244,217,572
84,132,318
-
84,132,318
-
(11,979,000)
(11,979,000)
316,370,890
198,417,176
67,572,373
1,480,693
69,053,066
-
(12,000,000)
(12,000,000)
255,470,242
84,132,318
1,805,707
85,938,025
(1,072,974)
(11,979,000)
(13,051,974)
328,356,293
-
-
-
-
351,973
-
351,973
351,973
-
-
-
-
-
-
351,973
198,417,176
67,572,373
1,480,693
69,053,066
351,973
(12,000,000)
(11,648,027)
255,822,215
84,132,318
1,805,707
85,938,025
(1,072,974)
(11,979,000)
(13,051,974)
328,708,266
N$'000 N$'000N$'000 N$'000
Retained income
Total attributable
to equity holders of the group/company
Non-controlling
interest
Total equity
8,000,100
-
-
-
-
-
-
8,000,100
-
-
-
(1,072,974)
-
(1,072,974)
6,927,126
16
1,771,877
-
1,480,693
1,480,693
-
-
-
3,252,570
-
1,805,707
1,805,707
-
-
-
5,058,277
N$'000N$'000
Share capital
Fair value adjustment
assets-available-for-sale reserve
20
Statement of changes in equity
for the year ended 30 June 2013
Company
Balance at 1 July 2011
Total comprehensive income
for the year
Total comprehensive income
for the year
Dividends
Total contributions by and
distributions to owners of
company recognised directly
in equity
Balance at 1 July 2012
Total comprehensive income
for the year
Total comprehensive income
for the year
Purchase of own shares
Dividends
Total contributions by and
distributions to owners of
company recognised directly
in equity
Balance at 30 June 2013
Note
88,612,877
34,627,895
34,627,895
(12,000,000)
(12,000,000)
111,240,772
21,214,963
21,214,963
-
(11,979,000)
(11,979,000)
120,476,735
96,612,977
34,627,895
34,627,895
(12,000,000)
(12,000,000)
119,240,872
21,214,963
21,214,963
(1,072,974)
(11,979,000)
(13,051,974)
127,403,861
-
-
-
-
-
-
-
-
-
-
-
-
96,612,977
34,627,895
34,627,895
(12,000,000)
(12,000,000)
119,240,872
21,214,963
21,214,963
(1,072,974)
(11,979,000)
(13,051,974)
127,403,861
N$'000 N$'000N$'000 N$'000
Retained income
Total attributable
to equity holders of the group/company
Non-controlling
interest
Total equity
8,000,100
-
-
-
-
8,000,100
-
-
(1,072,974)
-
(1,072,974)
6,927,126
16
-
-
-
-
-
-
-
-
-
-
-
-
N$'000N$'000
Share capital
Fair value adjustment
assets-available-for-sale reserve
21
Nam-mic Financial Services Holdings | Annual Report 2013
Statement of cash flows
for the year ended 30 June 2013
Cash flows from operating activities
Cash receipts from customers
Cash paid to suppliers and employees
Cash used in operations
Interest income
Dividends received
Finance costs
Tax paid
Net cash from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Sale of property, plant and equipment
Purchase of other intangible assets
Sale of financial asset
Increase in shareholding in associates
Net proceeds to intercompany loans
Net cash from investing activities
Cash flows from financing activities
Reduction of share capital or buyback of shares
Repayment of other financial liabilities
Movement in operating lease liability
Finance lease payments
Proceeds from related party loan
Dividends paid
Net cash from financing activities
Total cash, cash equivalents and bank
overdrafts movement for the year
Cash, cash equivalents and bank overdrafts at
the beginning of the year
Total cash, cash equivalents and bank
overdrafts at end of the year
14,605,064
19,872,970
34,478,034
503,043
1,454,431
(3,802,845)
(189,098)
32,443,565
(17,701)
9,176
(38,727)
-
-
-
(47,252)
(1,072,974)
(6,663,349)
(37,753)
(72,120)
22,174
(11,979,000)
(19,803,022)
12,593,291
29,759,935
42,353,226
15,074,674
19,346,191
34,420,865
103,224
1,430,233
(3,550,535)
(131,487)
32,272,300
(2,760,561)
22,852
(3,727,635)
2,408,811
(10,808,812)
-
(14,865,345)
-
(6,300,162)
16,505
(53,574)
232,589
(12,000,000)
(18,104,642)
(697,687)
30,457,622
29,759,935
(136,850)
(1,914,350)
(2,051,200)
344,454
41,762,867
(2,768,275)
-
37,287,846
-
-
-
-
-
(5,710,665)
(5,710,665)
(1,072,974)
(6,663,349)
-
-
-
(11,979,000)
(19,715,323)
11,861,858
32,809,120
44,670,978
344
(2,170,823)
(2,170,479)
39,323
36,725,551
(3,315,659)
-
31,278,736
-
-
-
2,408,811
(11,873,615)
-
(9,464,804)
-
(6,300,162)
-
-
-
(12,000,000)
(17,809,130)
4,004,802
28,804,318
32,809,120
2012N$'000
2013N$'000
2013N$'000
2012N$'000
Group Company
31
26
26
27
32
6
6
7
16
22
18
33
15
Notes
22
Accounting policies
1. Basis of preparation
The consolidated annual financial statements have been prepared in accordance with International Financial Reporting
Standards (IFRS) and IFRIC Interpretations issued and effective as at the time of preparing these statements. The
consolidated annual financial statements have been prepared on the historical cost basis.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates.
It also requires management to exercise its judgment in the process of applying the group's accounting policies. The
areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to
the consolidated financial statements, are disclosed in the notes.
These accounting policies are consistent with the previous period.
1.1 Consolidation
Basis of consolidation
The consolidated annual financial statements incorporate the annual financial statements of the company and all
entities, including special purpose entities, which are controlled by the company.
Control exists when the company has the power to govern the financial and operating policies of an entity so as to
obtain benefits from its activities.
Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which the group has the power to govern the
financial and operating policies generally accompanying a shareholding of more than one-half of the voting rights. The
existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing
whether the group controls another entity. Subsidiaries are fully consolidated from the date on which control is
transferred to the group. They are de-consolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the group. The cost of an
acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed
at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and
contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date,
irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the group's
share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of
the net assets of the subsidiary acquired, the difference is recognised directly in the income statement.
The intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated.
Unrealised losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure
consistency with the policies adopted by the group.
The results of subsidiaries are included in the consolidated annual financial statements from the effective date of
acquisition to the effective date of disposal.
Investment in associates
Associates are all entities over which the group has significant influence, but not control, generally accompanying a
shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity
method of accounting and are initially recognised at cost. The group's investment in associates includes goodwill
identified on acquisition, net of any accumulated impairment loss.
The group's share of its associates' post-acquisition profits or losses is recognised in the income statement, and its share
of post-acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are
adjusted against the carrying amount of the investment. When the group's share of losses in an associate equals or
exceeds its interest in the associate, including any other unsecured receivables, the group does not recognise further
losses unless it has incurred obligations or made payments on behalf of the associate.
for the year ended 30 June 2013
23
Nam-mic Financial Services Holdings | Annual Report 2013
Accounting policies
1.1 Consolidation (continued)
Unrealised gains on transactions between the group and its associates are eliminated to the extent of the group's
interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment
of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with
the policies adopted by the group. Dilution gains and losses arising in investments in associates are recognised in the
income statement.
An investment in associate is accounted for using the equity method, except when the investment is classified as held-
for-sale in accordance with IFRS 5 Non-current Assets Held-For-Sale and discontinued operations. Under the equity
method, investments in associates are carried in the consolidated statement of financial position at cost adjusted for
post-acquisition changes in the group's share of net assets of the associate, less any impairment losses.
Losses in an associate in excess of the group's interest in that associate are recognised only to the extent that the group
has incurred a legal or constructive obligation to make payments on behalf of the associate.
Any goodwill on acquisition of an associate is included in the carrying amount of the investment; however a gain on
acquisition is recognised immediately in profit or loss.
When the group reduces its level of significant influence or loses significant influence, the group proportionately
reclassifies the related items which were previously accumulated in equity through other comprehensive income to profit
or loss as a reclassification adjustment. In such cases, if an investment remains, that investment is measured to fair value,
with the fair value adjustment being recognised in profit or loss as part of the gain or loss on disposal.
Interests in subsidiaries and associates
In the company's financial statements, investments in subsidiaries and associates are carried at cost less accumulated
impairments.
1.2 Property, plant and equipment
The cost of an item of property, plant and equipment is recognised as an asset when:
! it is probable that future economic benefits associated with the item will flow to the company; and
! the cost of the item can be measured reliably.
Property, plant and equipment is initially measured at cost.
Costs include costs incurred initially to acquire or construct an item of property, plant and equipment and costs incurred
subsequently to add to, replace part of, or service it. If a replacement cost is recognised in the carrying amount of an
item of property, plant and equipment, the carrying amount of the replaced part is derecognised. All other repairs and
maintenance are charged to the income statement during the financial period in which they are incurred.
Property, plant and equipment are carried at cost less accumulated depreciation and any impairment losses.
Land is not depreciated. Property, plant and equipment are depreciated over their expected useful lives to their
estimated residual value.
Property, plant and equipment is carried at cost less accumulated depreciation and any impairment losses.
The useful lives of items of property, plant and equipment have been assessed as follows:
Item Average useful life
Furniture and fixtures 5 years
Motor vehicles 5 years
IT equipment 3 – 4 years
Other property, plant and equipment 5 – 7 years
for the year ended 30 June 2013
24
Accounting policies
1.2 Property, plant and equipment (continued)
The residual value, useful life and depreciation method of each asset are reviewed, and adjusted if appropriate, at the
end of each reporting period. If the expectations differ from previous estimates, the change is accounted for as a change
in accounting estimate.
Assets that are subject to depreciation are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable. An asset's carrying amount is written down immediately to its
recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. The recoverable
amount is the greater of the asset's fair value less cost to sell and value in use.
Gains and losses on disposal are determined by comparing proceeds with carrying amount. These are included in the
income statement.
1.3 Intangible assets
An intangible asset is recognised when:! it is probable that the expected future economic benefits that are attributable to the asset will flow to the
entity; and! the cost of the asset can be measured reliably.
Intangible assets are initially recognised at cost.
Expenditure on research (or on the research phase of an internal project) is recognised as an expense when it is incurred.
The amortisation period and the amortisation method for intangible assets are reviewed every period-end.
Amortisation is provided to write down the intangible assets, on a straight line basis, to their residual values as follows:
Computer software 4 years
Software and implementation fees 5 years
1.4 Financial instruments
Classification
The group classifies financial assets and financial liabilities into the following categories:! Loans and receivables! Financial liabilities measured at amortised cost
Classification depends on the purpose for which the financial instruments were obtained/incurred and takes place at
initial recognition. Classification is reassessed on an annual basis.
Initial recognition and measurement
Financial instruments are recognised initially when the group becomes a party to the contractual provisions of the
instruments.
Financial instruments are measured initially at fair value.
For financial instruments which are not at fair value through profit or loss, transaction costs are included in the initial
measurement of the instrument.
Regular way purchases of financial assets are accounted for at trade date.
Subsequent measurement
Loans and receivables are subsequently measured at amortised cost, using the effective interest method, less
accumulated impairment losses.
for the year ended 30 June 2013
25
Nam-mic Financial Services Holdings | Annual Report 2013
Accounting policies
1.4 Financial instruments (continued)
Subsequent measurement (continued)
Financial liabilities at amortised cost are subsequently measured at amortised cost, using the effective interest method.
Derecognition
Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been
transferred and the group has transferred substantially all risks and rewards of ownership.
Impairment of financial assets
(a) Assets carried at amortised costs
The group assesses at each balance sheet date whether there is objective evidence that a financial asset or group of
financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred
if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial
recognition of the asset (a 'loss event') and that loss event (or events) has an impact on the estimated future cash flows
of the financial asset or group of financial assets that can be reliably estimated. Objective evidence that a financial asset
or group of assets is impaired includes observable data that comes to the attention of the group about the following loss
events:
(i) Significant financial difficulty of the issuer or obligor;
(ii) a breach of contract, such as a default or delinquency in interest or principal payments;
(iii) the group granting to the borrower, for economic or legal reasons relating to the borrower's financial difficulty,
a concession that the lender would not otherwise consider;
(iv) it becomes probable that the borrower will enter bankruptcy or other financial reorganisation;
(v) an active market for that financial asset disappears because of financial difficulties; or
(vi) observable data indicates that there is a measurable decrease in the estimated future cash flows from a group
of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified
with the individual financial assets in the group, including:
– adverse changes in the payment status of borrowers in the group; or
– national or local economic conditions that correlate with defaults on the assets in the group.
The group first assesses whether objective evidence of impairment exists individually for financial assets that are
individually significant, and individually or collectively for financial assets that are not individually significant. If the
group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether
significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively
assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is or
continues to be recognised are not included in a collective assessment of impairment.
The calculation of the present value of the estimated future cash flows of a collateralised financial asset reflects the
cash flows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure
is probable.
For the purposes of a collective evaluation of impairment, financial assets are grouped on the basis of similar credit risk
characteristics (i.e. on the basis of the group's grading process that considers asset type, industry, geographical location,
collateral type, past due status and other relevant factors). Those characteristics are relevant to the estimation of future
cash flows for groups of such assets by being indicative of the debtors' ability to pay all amounts due according to the
contractual terms of the assets being evaluated.
Future cash flows in a group of financial assets that are collectively evaluated for impairment are estimated on the basis
of the contractual cash flows of the assets in the group and historical loss experience for assets with credit risk
characteristics similar to those in the group. Historical loss experience is adjusted on the basis of current observable data
to reflect the effects of current conditions that did not affect the period on which the historical loss experience is based
and to remove the effects of conditions in the historical period that do not exist currently.
for the year ended 30 June 2013
26
Accounting policies
1.4 Financial instruments (continued)
Estimates of changes in future cash flows for groups of assets should reflect and be directionally consistent with changes
in related observable data from period to period (for example, changes in unemployment rates, property prices, payment
status or other factors indicative of changes in the probability of losses in the group and their magnitude). The
methodology and assumptions used for estimating future cash flows are reviewed regularly by the group to reduce any
differences between loss estimates and actual loss experience.
When a loan is uncollectible, it is written off against the related provision for loan impairment. Such loans are written
off after all the necessary procedures have been followed and the amount of the loss has been determined. Subsequent
recoveries of amounts previously written off decrease the amount of the provision for loan impairment in the
income statement.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an
event occurring after the impairment was recognised (such as an improvement in the debtor's credit rating), the
previously recognised impairment loss is reversed by adjusting the allowance account. The amount of the reversal is
recognised in the income statement.
Impairment losses are recognised in profit or loss.
Loans to (from) group companies
These include loans to and from holding companies, fellow subsidiaries, subsidiaries, joint ventures and associates and
are recognised initially at fair value plus direct transaction costs.
Loans to group companies are classified as loans and receivables.
Loans from group companies are classified as financial liabilities measured at amortised cost.
Loans to managers and employees
These financial assets are classified as loans and receivables. Trade and other receivables
Trade and other receivables
Trade receivables are measured at initial recognition at fair value and are subsequently measured at amortised cost using
the effective interest rate method. Appropriate allowances for estimated irrecoverable amounts are recognised in profit
or loss when there is objective evidence that the asset is impaired. Significant financial difficulties of the debtor,
probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments
(more than 30 days overdue) are considered indicators that the trade receivable is impaired. The allowance recognised is
measured as the difference between the asset's carrying amount and the present value of estimated future cash flows
discounted at the effective interest rate computed at initial recognition.
Trade and other receivables are classified as loans and receivables.
Trade and other payables
Trade payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective
interest rate method.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments
that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These
are initially and subsequently recorded at fair value.
Bank overdraft and borrowings
Bank overdrafts and borrowings are initially measured at fair value and are subsequently measured at amortised cost,
using the effective interest rate method. Any difference between the proceeds (net of transaction costs) and the
settlement or redemption of borrowings is recognised over the term of the borrowings in accordance with the group's
accounting policy for borrowing costs.
for the year ended 30 June 2013
27
Nam-mic Financial Services Holdings | Annual Report 2013
Accounting policies
1.5 Income tax
Deferred tax assets and liabilities
A deferred tax liability is recognised for all taxable temporary differences, except to the extent that the deferred tax
liability arises from the initial recognition of an asset or liability in a transaction which at the time of the transaction,
affects neither accounting profit nor taxable profit (tax loss).
A deferred tax asset is recognised for all deductible temporary differences to the extent that it is probable that taxable
profit will be available against which the deductible temporary difference can be utilised. A deferred tax asset is not
recognised when it arises from the initial recognition of an asset or liability in a transaction at the time of the
transaction, affects neither accounting profit nor taxable profit (tax loss).
A deferred tax asset is recognised for carrying forward unused tax losses to the extent that it is probable that future
taxable profit will be available against which the unused tax losses can be utilised.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is
realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by
the end of the reporting period.
Income tax expenses
Current and deferred taxes are recognised as income or an expense and included in profit or loss for the period, except
to the extent that the tax arises from:! a transaction or event which is recognised, in the same or a different period, to other comprehensive income; or! a business combination.
Current tax and deferred taxes are charged or credited to other comprehensive income if the tax relates to items that are
credited or charged, in the same or a different period, to other comprehensive income.
Current tax and deferred taxes are charged or credited directly to equity if the tax relates to items that are credited or
charged, in the same or a different period, directly in equity.
1.6 Leases
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. A lease
is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership.
Finance leases – lessee
Finance leases are recognised as assets and liabilities in the statement of financial position at amounts equal to the fair
value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding liability to
the lessor is included in the statement of financial position as a finance lease obligation.
The discount rate used in calculating the present value of the minimum lease payments is the interest rate implicit in
the lease.
The lease payments are apportioned between the finance charge and reduction of the outstanding liability. The finance
charge is allocated to each period during the lease term so as to produce a constant periodic rate on the remaining
balance of the liability.
Operating leases – lessee
Operating lease payments are recognised as expenses on a straight-line basis over the lease term. The difference
between the amounts recognised as an expense and the contractual payments are recognised as an operating lease
asset. This liability is not discounted.
When an operating lease is terminated before the lease period has expired, any payment required to be made to the
lessor by way of penalty is recognised as an expense in the period in which termination takes place.
for the year ended 30 June 2013
28
Accounting policies
1.7 Inventories
Inventories are measured at the lower of cost and net realisable value.
Net realisable value is the estimated selling price in the ordinary course of business less applicable variable selling
expenses.
The cost of inventories comprises of all costs of purchase, costs of conversion and other costs incurred in bringing the
inventories to their present location and condition.
When inventories are sold, the carrying amounts of those inventories are recognised as expenses in the period in which
the related revenue are recognised. The amount of any write-down of inventories to net realisable value and all losses of
inventories are recognised as expenses in the period the write-down or loss occurs. The amount of any reversal of any
write-down of inventories, arising from an increase in net realisable value, is recognised as a reduction in the amount of
inventories recognised as an expense in the period in which the reversal occurs.
1.8 Impairment of non-financial assets
The group assesses at each end of the reporting period whether there is any indication that an asset may be impaired. If
any such indication exists, the group estimates the recoverable amount of the asset.
Irrespective of whether there is any indication of impairment, the group also:! tests intangible assets with an indefinite useful life or intangible assets not yet available for use for impairment
annually by comparing its carrying amount with its recoverable amount. This impairment test is performed
during the annual period and at the same time every period; ! tests goodwill acquired in a business combination for impairment annually.
If there is any indication that an asset may be impaired, the recoverable amount is estimated for the individual asset. If it
is not possible to estimate the recoverable amount of the individual asset, the recoverable amount of the cash-
generating unit to which the asset belongs is determined.
The recoverable amount of an asset or a cash-generating unit is the higher of its fair value less costs to sell and its value
in use.
If the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset is reduced to its
recoverable amount. That reduction is an impairment loss.
An impairment loss of assets carried at cost less any accumulated depreciation or amortisation is recognised immediately
in profit or loss.
Goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units,
or groups of cash-generating units, that are expected to benefit from the synergies of the combination, irrespective of
whether other assets or liabilities of the acquiree are assigned to those units or groups of units.
An impairment loss is recognised for cash-generating units if the recoverable amount of the unit is less than the carrying
amount of the units. The impairment loss is allocated to reduce the carrying amount of the assets of the unit in the
following order:! first to reduce the carrying amount of any goodwill allocated to the cash-generating unit; and! second to the other assets of the unit, pro rata on the basis of the carrying amount of each asset in the unit.
An entity assesses at each reporting date whether there is any indication that an impairment loss recognised in prior
periods for assets other than goodwill may no longer exist or may have decreased. If any such indication exists, the
recoverable amounts of those assets are estimated.
for the year ended 30 June 2013
29
Nam-mic Financial Services Holdings | Annual Report 2013
Accounting policies
1.8 Impairment of non-financial assets (continued)
The increased carrying amount of an asset other than goodwill attributable to a reversal of an impairment loss does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in
prior periods.
A reversal of an impairment loss of assets carried at cost less accumulated depreciation or amortisation other than
goodwill is recognised immediately in profit or loss.
1.9 Share capital and equity
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of
its liabilities.
Ordinary shares are classified as equity.
1.10 Employee benefits
Short-term employee benefits
The cost of short-term employee benefits (those payable within 12 months after the service is rendered, such as paid
vacation leave and sick leave, bonuses and non-monetary benefits such as medical care) is recognised in the period in
which the service is rendered and is not discounted.
The expected cost of compensated absences is recognised as an expense as the employees render services that increase
their entitlement or, in the case of non-accumulating absences, when the absence occurs.
The expected cost of bonus payments is recognised as an expense when there is a legal or constructive obligation to
make such payments as a result of past performance.
Defined contribution plans
A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity.
The company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient
assets to pay all employees the benefits relating to employee service in the current and prior periods.
Payments to defined contribution retirement benefit plans are charged as an expense as they fall due. The company has
no further payment obligations once the contributions have been paid.
Payments made to industry-managed retirement benefit schemes (or state plans) are dealt with as defined contribution
plans where the group's obligation under the schemes is equivalent to those arising in a defined contribution retirement
benefit plan.
1.11 Provisions and contingencies
Provisions are recognised when:! the group has a present obligation as a result of a past event;! it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligation; and! a reliable estimate can be made of the obligation.
1.12 Revenue
Revenue from the sale of goods is recognised when all the following conditions have been satisfied:! the group has transferred to the buyer the significant risks and rewards of ownership of the goods;! the group retains neither continuing managerial involvement to the degree usually associated with ownership
nor effective control over the goods sold;
for the year ended 30 June 2013
30
Accounting policies
1.12 Revenue (continued)
! the amount of revenue can be measured reliably;! it is probable that the economic benefits associated with the transaction will flow to the group; and! the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue is measured at the fair value of the consideration received or receivable and represents the amounts receivable
for goods and services provided in the normal course of business, net of trade discounts and volume rebates, and value
added tax.
Revenue consists of:
– revenue from the sale of prepaid electricity;
– revenue from the sale of airtime;
– transaction fees from card usage;
– revenue from issuing membership cards;
– commission on life, legal and risk policies; and
– commission on microloans.
Interest is recognised in profit or loss, using the effective interest rate method.
Royalties are recognised on the accrual basis in accordance with the substance of the relevant agreements.
Dividends are recognised in profit or loss, when the company's right to receive payment has been established.
Service fees included in the price of the product are recognised as revenue over the period during which the service
is performed.
1.13 Cost of sales
The related cost of providing services recognised as revenue in the current period is included in cost of sales.
Contract costs comprise:! costs that relate directly to the specific contract;! costs that are attributable to contract activity in general and can be allocated to the contract; and! such other costs as are specifically chargeable to the customer under the terms of the contract.
1.14 Borrowing costs
Borrowing costs are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net
of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between proceeds net
of transaction costs and the redemption value is recognised in the statement of comprehensive income over the period
of the borrowings using the effective interest method.
1.15 Offsetting financial instruments
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is
a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise
the asset and settle the liability simultaneously.
for the year ended 30 June 2013
31
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
2. New standards and interpretations
2.1 Standards and interpretations effective and adopted in the current year
In the current year, the group has adopted the following standards and interpretations that are effective for the current
financial year and are relevant to its operations:
3. Risk management
Capital risk management
The group's objectives when managing capital are to safeguard the group's ability to continue as a going concern in
order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital
structure to reduce the cost of capital.
The capital structure of the group consists of debt, which includes the borrowings (excluding derivative financial
liabilities) disclosed in notes 10, 17 and 18, cash and cash equivalents disclosed in note 15 and equity as disclosed in the
statement of financial position.
In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders,
return capital to shareholders, issue new shares or sell assets to reduce debt.
There are no externally imposed capital requirements.
2.2 Standards and interpretations not yet effective
The group has chosen not to early adopt the following standards and interpretations which have been published and are
mandatory for the group's accounting periods beginning on or after 1 July 2013:
Standard / interpretation:
! Amendments to IAS 1, 'Presentation of Financial Statements',
on presentation of items of OCI! Amendment to IAS 12, 'Income Taxes' on deferred tax
Standard / interpretation:
! IFRS 9 – Financial Instruments (2009)! IFRS 9 – Financial Instruments (2010)! Amendments to IFRS 9 – Financial Instruments (2011)! IAS 27 (revised 2011) – Separate financial statements! IAS 28 (revised 2011) – Associates and joint ventures! Amendments to IAS 32 – Financial Instruments: Presentation! Amendment to the transition requirements in IFRS 10,
'Consolidated Financial Statements', IFRS 11, 'Joint Arrangements',
and IFRS 12, 'Disclosure of Interests in Other Entities'! Amendments to IFRS 10, 'Consolidated Financial Statements',
IFRS 12 and IAS 27 for investment entities! IFRS 10 Consolidated Financial Statements! IAS 27 Separate Financial Statements! IFRS 11 Joint Arrangements! IFRS 12 Disclosure of Interests in Other Entities! IFRS 13 Fair Value Measurement! IAS 19 Employee Benefits Revised
Effective date: Years
beginning on or after
1 July 2012
1 July 2012
Effective date: Years
beginning on or after
1 January 2015
1 January 2015
1 January 2015
1 January 2013
1 January 2013
1 January 2014
1 January 2013
1 January 2014
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013
Expected impact:
No material impact
No material impact
Expected impact:
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
No material impact
32
Notes to the annual financial statements
for the year ended 30 June 2013
3. Risk management (continued)
Capital risk management (continued)
There have been no changes to what the entity manages as capital, the strategy for capital maintenance or externally
imposed capital requirements from the previous year.
Financial risk management
In the normal course of its operations, the group is exposed to a variety of financial risks (including currency risk, fair
value interest rate risk, cash flows interest rate risk and price risk), credit risk and liquidity risk.
The company manages the risks as follows:
(a) Market risk
(i) Foreign exchange risk
The group is not exposed to any foreign exchange risks.
(ii) Price risk
The group is exposed to price risk because of investments held by the group and classified on the
balance sheet as investments in associates. To manage its price risk arising from investments in
associates, the group diversifies its portfolio.
(iii) Cash flow and fair value interest rate risk
Cash flow interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate
because of changes in market interest rates. Fair value interest rate risk is the risk that the value of a
financial instrument will fluctuate because of changes in market interest rates. The group is exposed to
interest rate risks as it borrows and places funds financials instruments at both fixed and floating
interest rates.
The group's income and operating cash flows are substantially independent of changes in market
interest rates.
The group's interest rate risk arises from long-term borrowings. As part of managing interest rate
exposure, interest rate characteristics of new borrowings and the refinancing of existing borrowings
are positioned according to the expected movement in interest rates.
This risk is managed by maintaining fixed interest rates and by matching the underlying profiles of
borrowings and investments based on asset and liability principles.
The table summarises the group's exposure to interest rate risks. Included in the table are the group's
investments at carrying amounts, categorised by the earlier of contractual reprising or maturity dates.
Total borrowings
Finance lease obligation
Other financial liabilities
Less: Cash and cash equivalents
Net debt
Total equity
Total capital
-
39,278,804
39,278,804
42,353,226
(3,074,422)
328,708,266
325,633,844
72,120
45,942,153
46,014,273
29,759,935
16,254,338
255,822,215
272,076,553
-
39,278,804
39,278,804
44,670,978
(5,392,174)
127,403,861
122,011,687
-
45,942,153
45,942,153
32,809,120
13,133,033
119,240,872
132,373,905
2012N$
2013N$
2013N$
2012N$
Group Company
20
19
17
Notes
33
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
3. Risk management (continued)
Cash flow sensitivity analysis for interest-bearing instruments
A change of 100 basis points in interest rates at the reporting date would have increased or decreased post-tax profit by
the amounts shown below. This analysis assumes that all other variables remain constant. The analysis is performed on
the same basis as for 2012.
(b) Liquidity risk
The group has sufficient cash resources to meet its short-term funding requirements. The group obtains sufficient
dividends on a yearly basis to meet its obligations from the long-term borrowing.
Cash flow forecasting is performed in the operating entities of the group.
The table on the next page analyses the group's financial liabilities into relevant maturity groupings based on the
remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances as the impact of
discounting is not significant
As at 30 June 2013
Cash and cash equivalents
Interest bearing borrowings
As at 30 June 2012
Cash and cash equivalents
Interest bearing borrowings
Group
Cash flow sensitivity
As at 30 June 2013
Cash and cash equivalents
Borrowings
As at 30 June 2012
Cash and cash equivalents
Borrowings
Company
As at 30 June 2013
Cash and cash equivalents
Borrowings
As at 30 June 2012
Cash and cash equivalents
Borrowings
42,353,226
7,050,527
49,403,753
29,759,935
6,720,925
36,480,860
-
32,228,277
32,228,277
-
39,293,354
39,293,354
279,531
(259,240)
20,291
196,415
(303,218)
(106,803)
294,828
(259,240)
35,588
216,540
(303,218)
(86,678)
42,353,226
39,278,804
81,632,030
29,759,935
46,014,279
75,774,214
(279,531)
259,240
(20,291)
(196,415)
303,218
106,803
(294,828)
259,240
(35,588)
(216,540)
303,218
86,678
Less than 12 months
N$
More than 12 months
N$
100 base points
increaseN$
Total
N$
100 base points
decreaseN$
Profit after tax
34
Notes to the annual financial statements
for the year ended 30 June 2013
3. Risk management (continued)
(c) Credit risk
Credit risk is the risk of financial loss to the group, if a counterparty to a financial instrument fails to meet its contractual
obligations.
The group's principal financial assets are cash and cash equivalents, trade and other receivables and loans to group
companies. The group's credit risk is primarily attributable to its trade and other receivables.
Cash and cash equivalents
The company only deposits cash with major banks with high quality credit standing.
Management does not expect any losses from non-performance by these counterparties.
Trade and other receivables
Trade and other receivables comprises outstanding trade receivables and other receivables.
The group manages credit risk as follows:
Management evaluates credit risk relating to customers and related parties on an ongoing basis. If customers are
independently rated, these ratings are used. Otherwise, if there is no independent rating, management assesses the
credit quality of the customers, taking into account its financial position, past experience and other factors.
Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at
the reporting dates was as follows:
At 30 June 2013
Interest bearing borrowings
Cash and cash equivalents
Trade and other payables
Provision for financial guarantee liabilities
At 30 June 2012
Interest bearing borrowings
Cash and cash equivalents
Trade and other payables
7,050,527
42,353,226
3,273,645
5,880,145
6,648,805
29,759,741
3,139,767
32,228,277
-
-
-
39,293,354
-
-
7,050,527
44,670,978
1,078,660
5,880,145
6,648,805
32,809,120
1,466,723
32,228,277
-
-
-
39,293,354
-
-
Between 2 to 5 years
N$
Within 1 year
N$
Financial instrument
Trade and other receivables
Cash and cash equivalents
Loans to subsidiaries
406,830
42,353,226
-
238,269
29,759,935
-
160,850
44,670,978
429,941
-
32,809,120
3,288,898
2012N$
2012N$
2013N$
2013N$
35
Nam-mic Financial Services Holdings | Annual Report 2013
Between 2 to 5 years
N$
Within 1 year
N$
Group Company
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
3. Risk management (continued)
Trade and other receivables balances exclude amounts due for VAT, prepayments and deposits.
There were no changes from the previous year in respect of objectives, policies and processes for managing risks and in
methods to measure the risks.
The group has not renegotiated the term of receivables and does not hold any collateral or guarantees as security.
The group limits its exposure to credit risk by investing in high-quality creditworthy counterparties. Given these high
credit ratings, the directors do not expect any counterparty to fail to meet its obligations.
(d) Legal risk
Legal risk is the risk that the group will be exposed to contractual obligations which have not been provided for. At
30 June 2013 the group did not consider there to be any significant concentration of legal risk that had not been
provided for.
(e) Investment risk
Investment risk is the risk that the investment returns on accumulated assets will not be sufficient to cover future
liabilities. Continuous monitoring takes place to ensure that appropriate assets are held where the group's liabilities are
dependent upon the performance of the investment portfolio and that a suitable match of assets exist for all liabilities.
The group's objective is to maximise the return on its investments on a long-term basis at minimal risk, subject to any
constraints imposed by legislation or the board of directors. The group continues to diversify its investment portfolio by
investing in short-term deposits and money market and equity portfolios managed by different managers. The board of
directors monitors the performance of the group's asset managers to ensure that the group receives the benefit of top
performing asset managers.
4. Fair value estimation
In assessing the fair value of financial instruments, the company uses a variety of methods and makes assumptions that
are based on market conditions existing at each balance sheet date.
The face value, less any estimated credit adjustment for financial assets and liabilities with a maturity of less than one
year, is assumed to approximate fair values.
5. Critical accounting estimates and judgements in applying accounting policies
The group makes estimates and assumptions that affect the reported amounts of assets and liabilities within the next
financial year. Estimates and judgements are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the circumstances.
Investment in associates
The company has significant influence on decision-making in every entity where it holds an interest and have board
representation on each of this boards. It has played a pivotal role in these entities getting business from Government and
semi-government institutions. As set out in the Financial Sector Charter, it is the intention to increase the company's
investment in all the relevant entities to at least 20% within the next few years. Based on shareholding, shareholders'
agreements, directors' representation on the respective boards, voting rights and participation in policymaking processes,
investments in companies as per note 11 have been treated as investments in associates and, accordingly, have been
equity accounted.
36
Group
Furniture and fixtures
Motor vehicles
Office equipment
IT equipment
Other property, plant and
equipment
Total
Company
Office equipment
76,196
-
1,745,941
137,013
5,925
1,965,075
-
314,938
200,569
2,627,342
510,878
36,320
3,690,047
-
(219,385)
(193,327)
(262,999)
(353,139)
(28,416)
(1,057,266)
-
95,553
7,242
2,364,343
157,739
7,904
2,632,781
-
2012N$
2012N$
2013N$
2012N$
Carrying value
Cost Accumulated depreciation
Carrying value
314,938
-
2,627,342
528,579
36,320
3,507,179
-
(238,742)
-
(881,401)
(391,566)
(30,395)
(1,542,104)
-
2013N$
2013N$
Cost Accumulated depreciation
Notes to the annual financial statements
for the year ended 30 June 2013
6. Property, plant and equipment
Reconciliation of property, plant and equipment
Group – 2013
Furniture and fixtures
Motor vehicles
Office equipment
IT equipment
Other property, plant and equipment
Group – 2012
Furniture and fixtures
Motor vehicles
Office equipment
IT equipment
Other property, plant and equipment
Pledged as security
Carrying value of assets pledged as
security:
Motor vehicle
-
-
-
17,701
-
17,701
53,989
-
2,364,343
340,309
1,920
2,760,561
-
-
(7,242)
-
-
-
(7,242)
-
(10,333)
-
(12,519)
-
(22,852)
7,242
(19,357)
-
(618,402)
(38,427)
(1,979)
(678,165)
(18,861)
(42,181)
-
(312,710)
(1,836)
(375,588)
-
76,196
-
1,745,941
137,013
5,925
1,965,075
95,553
7,242
2,364,343
157,739
7,904
2,632,781
-
Disposals
N$
Depreciation
N$
Total
N$
95,553
7,242
2,364,343
157,739
7,904
2,632,781
60,425
59,756
-
142,659
7,820
270,660
-
Opening balance
N$
Additions
N$
37
Nam-mic Financial Services Holdings | Annual Report 2013
Computer software
Kineto / CellCard and other
software
Total
21,843
2,368,147
2,389,990
11,100
3,374,726
3,385,826
(8,602)
(90,451)
(99,053)
2,498
3,284,275
3,286,773
2012N$
2012N$
2013N$
2012N$
Carrying value
Cost Accumulated amortisation
Carrying value
35,150
3,741,812
3,776,962
100%
86%
(13,307)
(1,373,665)
(1,386,972)
2013N$
2013N$
Cost
Group
Accumulated depreciation
Notes to the annual financial statements
for the year ended 30 June 2013
7. Intangible assets
8. Investments in subsidiaries
Value of unlisted shares
The directors' value of unlisted shares amounted to N$100 (2012: N$2,148,127).
Reconciliation of intangible assets
Group – 2013
Computer software
Kineto / CellCard and other software
Group – 2012
Computer software
Kineto / CellCard and other software
2,498
3,284,275
3,286,773
3,246
-
3,246
24,050
14,677
38,727
-
3,727,635
3,727,635
(4,705)
(930,805)
(935,510)
(748)
(443,360)
(444,108)
21,843
2,368,147
2,389,990
2,498
3,284,275
3,286,773
2012N$
2012N$
2013N$
2012N$
Opening balance
Additions Amortisation Total
Nam-mic Financial Solutions
(Pty) Ltd
Nam-mic Payment Solutions
(Pty) Ltd
Provision for impairment
100%
86%
100%
86%
100
2,148,027
(2,148,027)
100
100
2,148,027
-
2,148,127
2012N$
2013N$
2013N$
2012N$
Holding Holding Carrying amount
Carrying amount
100%
86%
2012N$
2013N$
Voting power
Voting power
Name of company
38
Notes to the annual financial statements
for the year ended 30 June 2013
9. Investments in associates
Name of company
Bank Windhoek Holdings Limited
Santam Namibia Limited
Capricorn Asset Management (Pty) Ltd
Sanlam Namibia Holdings (Pty) Ltd
Opening balance
Dividends received
Share of results
Other comprehensive income
Additions
Gain on dilution of interest in associate
Disposals
Share of results
Share of tax
250,227,735
29,994,525
1,136,824
47,450,400
328,809,484
268,109,036
(39,963,982)
86,318,681
2,358,875
-
11,987,284
-
328,809,894
199,437,580
29,322,807
922,540
38,426,109
268,109,036
220,326,823
(35,295,329)
71,951,134
1,480,693
11,758,058
-
(2,112,343)
268,109,036
115,291,939
(30,644,575)
84,647,364
84,647,364
65,335,452
22,283,142
217,244
40,354,891
128,190,729
128,190,729
-
-
-
-
-
-
128,190,729
97,539,639
(25,588,505)
71,951,134
71,951,134
65,335,452
22,283,142
217,244
40,354,891
128,190,729
117,381,917
-
-
-
13,788,907
-
(2,980,095)
128,190,729
Total
212,831,578
(56,233,080)
156,598,498
156,598,498
Carrying amount
2012N$
Carrying amount
2013N$
Carrying amount
2013N$
Carrying amount
2012N$
Group Company
Summary of group’s interest in associate
Total assets
Total liabilities
Profit or loss after taxation
Capricorn Asset Management
Bank Windhoek Holdings Limited
Santam Namibia Limited
Sanlam Namibia Holdings (Pty) Ltd
Country of incorporation and activities
All of these companies are incorporated in Namibia and are involved in financial services activities.
Listed and unlisted shares at directors' valuation
Listed shares
The directors' value of the listed shares amounted to N$484,591,450 (2012: listed shares N$ – ).
Listed investments related to shares held in Bank Windhoek Holdings Limited. Bank Windhoek Holdings Limited listed on
the Namibian Stock Exchange in 2013.
24,568,833
21,409,315
713,737
21,604,898
19,195,741
608,084
%
19.93
9.51
12.05
16.43
2013N$ '000
2012N$ '000
Company
39
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
9. Investments in associates (continued)
Unlisted Shares
The directors' value of the unlisted shares amounted to N$229,886,626 (2012: unlisted shares N$439,449,827).
Unlisted investments related to shares held in Santam Namibia Limited, Sanlam Namibia Holdings (Pty) Ltd and Capricorn
Asset Management (Pty) Ltd.
10. Loans to subsidiaries
Credit quality of loans to subsidiaries
The credit quality of loans to subsidiaries that are neither past due nor impaired can be assessed by reference to
historical information about counterparty default rates.
Loans to subsidiaries impaired
As of 30 June 2013, loans to subsidiaries of N$8,571,122 (2012: N$ –) were impaired and provided for. The amount of the
provision was N$8,571,122 as of 30 June 2013 (2012: N$ –).
11. Financial assets by category
The accounting policies for financial instruments have been applied to the line items below:
Nam-mic Financial Solutions (Pty) Ltd
Nam-mic Payment Solutions (Pty) Ltd
Nam-mic Payment Solutions (Pty) Ltd – Impairment
of loan account
-
-
-
-
-
-
-
-
429,939
8,571,122
(8,571,122)
429,939
1,039,619
2,249,279
-
3,288,898
2012N$
2013N$
2013N$
2012N$
Group Company
Group – 2013
Trade and other receivables
Cash and cash equivalents
Group – 2012
Trade and other receivables
Cash and cash equivalents
Company – 2013
Loans to group companies
Trade and other receivables
Cash and cash equivalents
Company – 2012
Loans to group companies
Cash and cash equivalents
406,830
46,641,150
47,047,980
238,269
35,086,050
35,324,319
429,941
160,850
44,670,978
45,261,769
3,288,898
32,809,120
36,098,018
406,830
46,641,150
47,047,980
238,269
35,086,050
35,324,319
429,941
160,850
44,670,978
45,261,769
3,288,898
32,809,120
36,098,018
Loans and receivables
N$
Total
N$
40
Deferred tax asset
Accelerated capital allowances for tax purposes
Reconciliation of deferred tax asset (liability)
At beginning of the year
Originating temporary difference on provisions
Accelerated capital differences
Rate change adjustment
Recognition of deferred tax asset
An entity shall disclose the amount of a deferred tax
asset and the nature of the evidence supporting its
recognition when:! the utilisation of the deferred tax asset is
dependent on future taxable profits in excess of
the profits arising from the reversal of existing
taxable temporary differences; and! the entity has suffered a loss in either the current
or preceding period in the tax jurisdiction to
which the deferred tax asset relates.
54,397
91,049
(19,502)
(15,502)
(1,648)
54,397
91,049
152,091
(42,939)
(18,103)
-
91,049
-
-
-
-
-
-
-
-
-
-
-
-
2012N$
2013N$
2013N$
2012N$
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
12. Deferred tax asset
Airtime recharge vouchers
Blank cards – standard
Blank cards – entry level
14. Trade and other receivables
Trade receivables
VAT
Staff loans
Prepaid expenses
The carrying amounts of trade and other receivables
approximate their fair values.
Staff loans are interest free.
119,530
167,882
299,955
587,367
59,777
663,211
347,053
252,043
1,322,084
66,271
147,966
299,955
514,192
88,928
558,164
149,341
275,740
1,072,173
-
-
-
-
-
36,874
160,850
152,000
349,724
-
-
-
-
-
36,874
-
176,000
212,874
13. Inventories
Credit quality of trade and other receivables
The credit quality of trade and other receivables that are neither past nor due nor impaired can be assessed by reference
to external credit ratings (if available) or to historical information about counterparty default rates.
41
Nam-mic Financial Services Holdings | Annual Report 2013
2012N$
2013N$
2013N$
2012N$
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
14. Trade and other receivables (continued)
Trade receivables
Counterparties with external credit rating
Existing customers
Employees
Existing customers (more than two years) with no defaults
in the past: These customers are related to the company.
Employees of the group: The amounts are determined by
the employees' net pay and deducted over 1 – 3 months.
Trade and other receivables past due but not impaired
Trade and other receivables which are less than three
months past due are not considered to be impaired.
At 30 June 2013, N$124,000 (2012: N$1,622) were past
due but not impaired.
The ageing of amounts past due but not impaired is
as follows:
2 months past due
3 months past due
15. Cash and cash equivalents
Cash and cash equivalents consist of:
Cash on hand
Bank balances
Short-term deposits
Restricted bank balance
Bank overdraft
Current assets
Current liabilities
59,777
347,053
406,830
-
124,000
4,963
34,492,724
1,194,148
14,392,621
(7,731,230)
42,353,226
50,084,456
(7,731,230)
42,353,226
88,928
149,341
238,269
1,400
222
10,612
26,187,694
1,136,074
10,324,730
(7,899,175)
29,759,935
37,659,110
(7,899,175)
29,759,935
-
160,850
160,850
-
-
-
32,943,021
-
11,727,957
-
44,670,978
44,670,978
-
44,670,978
-
-
-
-
-
-
25,027,346
-
7,781,774
-
32,809,120
32,809,120
-
32,809,120
42
2012N$
2013N$
2013N$
2012N$
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
15. Cash and cash equivalents (continued)
Cash and cash equivalents held by the entity that are not
available for use by the group
The group has an unsecured overdraft facility of
N$4,500,000. The review date was 15 August 2013. The
facility remained unchanged.
None of the cash and cash equivalents is either past due or
impaired. There has been no history of defaults from any of
these investments.
N$11,727,957 (2012: N$7,781,774) restricted cash will be
used for redemption of preference shares. Refer to note 19.
N$2,664,664 (2012: N$2,542,956) restricted cash relates to
the Bank of Namibia Limited's requirement of minimum
funds to be held.
Credit quality of cash at bank and short-term deposits,
excluding cash on hand
The credit quality of cash at bank and short-term deposits,
excluding cash on hand, that are neither past due nor
impaired can be assessed by reference to external credit
ratings (if available) or historical information about
counterparty default rates:
Credit rating
Bank Windhoek Ltd – A1+
16. Share capital
Authorised
400,000 ordinary shares of N$0.01 each
Issued
(2012: 20,000 ordinary shares of N$ 0.01 each)
Share premium
Preference shares issued
200 redeemable cumulative preference shares @ N$1 each
(2012: 200 redeemable cumulative preference shares @
N$1 each)
Due to mandatory repayment terms of the redeemable
cumulative preference shares, it is treated as a financial
liability on the statement of financial position and the
dividends are treated as interest paid.
14,392,621
42,348,458
4,000
199
6,926,927
6,927,126
10,324,730
29,749,323
4,000
200
7,999,900
8,000,100
11,727,957
44,670,978
4,000
199
6,926,927
6,927,126
7,781,774
32,809,120
4,000
200
7,999,900
8,000,100
43
Nam-mic Financial Services Holdings | Annual Report 2013
2012N$
2013N$
2013N$
2012N$
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
16. Share capital (continued)
Reduction in share capital
The company acquired 84 of its own ordinary shares. The
total amount paid to acquire the shares was N$1,072,974.
All shares issued by the company were fully paid.
17. Other financial liabilities
Held at amortised cost
Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Bank Windhoek Limited (Santam Namibia Limited Shares)
Bank Windhoek Limited (Capricorn Asset Management
(Pty) Ltd Shares)
Bank Windhoek Limited (Sanlam Namibia Holdings (Pty)
Ltd Shares)
Redeemable preference shares
Non-current liabilities
At amortised cost
Current liabilities
At amortised cost
1,425,867
11,616,089
659,923
3,635,282
409,735
1,531,908
20,000,000
39,278,804
31,216,176
8,062,628
39,278,804
2,749,437
14,132,320
962,929
5,319,700
532,700
2,245,067
20,000,000
45,942,153
39,293,348
6,648,805
45,942,153
1,425,867
11,616,089
659,923
3,635,282
409,735
1,531,908
20,000,000
39,278,804
31,216,176
8,062,628
39,278,804
2,749,437
14,132,320
962,929
5,319,700
532,700
2,245,067
20,000,000
45,942,153
39,293,348
6,648,805
45,942,153
44
2012N$
2013N$
2013N$
2012N$
Group Company
Notes to the annual financial statements
for the year ended 30 June 2013
17. Other financial liabilities (continued)
Non-current
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Santam Namibia Limited
Shares)
Loan Bank Windhoek Limited (Capricorn Asset
Management (Pty) Ltd Shares)
Loan Bank Windhoek Limited (Sanlam Namibia Holdings
(Pty) Ltd Shares)
Redeemable preference shares
Current
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Bank Windhoek Holdings
Limited Shares)
Loan Bank Windhoek Limited (Santam Namibia Limited
Shares)
Loan Bank Windhoek Limited (Capricorn Asset
Management (Pty) Ltd Shares)
Loan Bank Windhoek Limited (Sanlam Namibia Holdings
(Pty) Ltd Shares)
Redeemable preference shares
-
8,954,132
342,051
1,867,666
783,759
280,668
20,000,001
32,228,277
1,425,867
2,661,957
317,872
1,767,615
748,149
129,067
-
7,050,527
1,427,120
11,632,369
660,477
3,638,116
1,533,169
410,068
19,992,035
39,293,354
1,322,317
2,499,951
302,452
1,681,584
711,898
122,632
7,965
6,648,799
-
8,954,132
342,051
1,867,666
783,759
280,668
20,000,001
32,228,277
1,425,867
2,661,957
317,872
1,767,615
748,149
129,067
-
7,050,527
1,427,120
11,632,369
660,477
3,638,116
1,533,169
410,068
19,992,035
39,293,354
1,322,317
2,499,951
302,453
1,681,584
711,898
122,632
7,965
6,648,800
Bank borrowings
Loan Bank Windhoek Limited (Bank Windhoek Holdings Limited shares)
Bank borrowings mature in 2013 and bear interest at an effective rate of 10.59% annually (2012: 10.59% annually).
Average instalments of N$1,484,942 are made.
The loan is secured as follows:
Investment of the group in 47,743,000 (2012: 11,935,750) shares in Bank Windhoek Holdings Ltd, note 9.
The increase was due to a 4:1 share split done in April 2013.
45
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
17. Other financial liabilities (continued)
Bank Windhoek Limited holds all rights to the deposit account.
Loan Bank Windhoek Limited (Bank Windhoek Holdings Limited shares)
Bank borrowings mature in 2016 and bear interest at an effective rate of 8.85% annually (2012: 8.85% annually).
Average annual instalments of N$3,455,263 are made.
The loan is secured as follows:
Investment of the group in 47,743,000 (2012: 11,935,750) shares in Bank Windhoek Holdings Ltd, note 9. The increase
was due to a 4:1 share split done in April 2013.
Bank Windhoek Limited holds all rights to the deposit account.
Loan Bank Windhoek Limited (Bank Windhoek Holdings Limited shares)
Bank borrowings mature in 2014 and bear interest at an effective rate of 7.75% annually (2012: 7.75% annually).
Average annual instalments of N$359,591 are made.
The loan is secured as follows:
Pledge of rights, title and interests on the deposit account in which repayments are made. Bank Windhoek Limited holds
all rights to the deposit account.
Loan Bank Windhoek Limited (Santam Namibia Limited shares)
Bank borrowings mature in 2015 and bear interest at an effective rate of 7.58% annually (2012: 7.58% annually).
Average annual instalments of N$2,043,323 are made.
The loan is secured as follows:
Investment of the group in 530,000 (2012: 530,000) shares in Santam Namibia Limited, note 9. Bank Windhoek Limited
holds all rights to the deposit account.
Loan Bank Windhoek Limited (Sanlam Namibia Holdings (Pty) Ltd shares)
Bank borrowings mature in 2014 and bear interest at an effective rate of 7.72% annually (2012: 7.72% annually).
Average annual instalments of N$874,164 are made.
The loan is secured as follows:
Investment of the group in 16,715 (2012: 16,715) shares in Sanlam Namibia Holdings (Pty) Ltd, note 9. Pledge of rights,
title and interest on the deposit account in which repayments are made. Bank Windhoek Limited holds all rights to the
deposit account.
Loan Bank Windhoek Limited (Capricorn Asset Management (Pty) Ltd shares)
Bank borrowings mature in 2015 and bear interest at an effective rate of 7.42% annually (2012: 7.42% annually).
Average annual instalments of N$147,692 are made.
Bank Windhoek Limited holds all rights to the deposit account.
The loan is secured as follows:
Investment of the group in 110 (2012: 110) shares in Capricorn Asset Management (Pty) Ltd, note 9.
46
Notes to the annual financial statements
for the year ended 30 June 2013
17. Other financial liabilities (continued)
Redeemable preference shares
Nam-mic Financial Services Holdings (Pty) Ltd issued 200 variable rate redeemable cumulative par value preference shares
of N$1.00 at a premium of N$99,999 on 9 September 2009 to Bank Windhoek Limited. The shares are mandatorily
redeemable at their par value from September 2015 in annual instalments of N$4,000,000. Preference shares dividends
are paid annually. The group deposits funds into a corporate sinking fund to redeem preference shares in the future.
Refer to note 15 – restricted cash.
The subscriber has an irrevocable call option entitling the subscriber to call upon the group to redeem all or any of the
preference shares in the event of default.
The group must obtain written consent from the subscriber before issuing new shares, incurring new debt or alienating
any investment disclosed in note 15.
18. Finance lease obligation
2012N$
2013N$
2013N$
2012N$
Group Company
Minimum lease payments due
– within one year
Present value of minimum lease payments due
– within one year
-
-
125,677
(53,547)
-
-
-
-
It is group policy to lease certain motor vehicles and equipment under finance leases.
The average lease term was three years and the average effective borrowing rate was not applicable for 2013 (2012: 10%).
Interest rates are linked to prime at the contract date. All leases have fixed repayments and no arrangements have been
entered into for contingent rent.
The group's obligations under finance leases are secured by the lessor's charge over the leased assets.
Opening balance
N$
Additions
N$
Total
N$
19. Provisions
Group – 2013
Reconciliation of provisions
Leave Provision
Group – 2012
Reconciliation of provisions
Leave Provision
23,050
-
144,581
23,050
167,631
23,050
47
Nam-mic Financial Services Holdings | Annual Report 2013
20. Current tax receivable / (payable)
The current tax balance is made up as follows:
2012N$
2013N$
2013N$
2012N$
Group Company
Current tax receivable
Current tax receivable
21. Trade and other payables
Trade payables
VAT
Liabilities for financial guarantees
Accrued bonus
Salary accruals
Leave pay accruals
Leave pay accruals
Accruals for staff bonuses
Unions commission
Other payables
Preference dividend payable
671,996
909,176
589,451
5,880,145
-
639,142
313,528
10,649
83,970
47,686
269,120
1,000,373
9,743,240
567,435
762,808
565,975
-
68,511
374,418
594,772
1,320
100,600
54,983
315,537
1,063,657
3,902,581
-
54,400
-
5,880,145
-
23,887
-
-
-
-
-
1,000,373
6,958,805
-
15,140
-
-
68,511
22,178
297,237
-
-
-
-
1,063,657
1,466,723
Notes to the annual financial statements
for the year ended 30 June 2013
Financial liabilities at
amortised costN$
Total
N$
Group – 2013
Loans from related parties
Other financial liabilities
Trade and other payables
Bank overdraft
Group – 2012
Loans from related parties
Finance lease obligation
Other financial liabilities
Trade and other payables
Bank overdraft
254,765
39,278,804
9,153,790
4,287,924
52,975,283
232,589
72,120
45,942,159
3,336,600
5,326,116
54,909,584
254,765
39,278,804
9,153,790
4,287,924
52,975,283
232,589
72,120
45,942,159
3,336,600
5,326,116
54,909,584
The group has guaranteed the bank overdraft of its subsidiary. The group will make payment to reimburse the lender
upon failure of the guaranteed entity to make payments when due.
22. Financial liabilities by category
The accounting policies for financial instruments have been applied to the line items below:
48
Financial liabilities at
amortised costN$
Total
N$
39,278,804
6,958,806
46,237,610
45,942,159
1,466,717
47,408,876
39,278,804
6,958,806
46,237,610
45,942,159
1,466,717
47,408,876
22. Financial liabilities by category (continued)
Notes to the annual financial statements
for the year ended 30 June 2013
2012N$
2013N$
2013N$
2012N$
Group Company
85,685
12,411,977
58,074
13,214
2,148,523
69,771
14,787,244
2,464,847
3,309,255
589,551
3,898,806
6,363,653
578
12,246,015
76,074
2,387
8,030
-
12,333,084
10,414
3,089,964
666,736
3,756,700
3,767,114
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
23. Revenue
Company – 2013
Other financial liabilities
Trade and other payables
Company – 2012
Other financial liabilities
Trade and other payables
Sale of goods
Brokerage commission
Other income
Membership cards
Airtime revenue
Prepaid electricity
24. Cost of sales
Sale of goods
Cost of goods sold
Rendering of services
Agents' commission
Unions' commission
49
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
2012N$
2013N$
2013N$
2012N$
Group Company
1,613,178
1,934
-
5,500,000
707,412
911,468
5,878,126
6,363,653
5,878,126
7,118,880
978,434
1,613,178
6,653,505
22,242,123
28,605,776
1,454,431
503,043
1,957,474
1,032,254
1,403,594
1,366,997
3,802,845
1,558,679
-
2,408,813
-
352,909
466,788
4,787,245
3,767,114
4,787,245
819,697
998,263
1,558,679
5,143,750
13,307,634
17,074,748
1,430,222
103,224
1,533,446
224,975
1,891,834
1,433,726
3,550,535
-
-
-
16,218,949
-
-
520,477
-
520,477
16,218,949
115,223
-
924,980
17,779,629
17,779,629
41,418,413
344,454
41,762,867
-
1,401,278
1,366,997
2,768,275
-
-
2,408,813
-
-
-
431,491
-
431,491
-
5,700
-
792,942
1,230,133
1,230,133
36,725,551
39,323
36,764,874
-
1,881,933
1,433,726
3,315,659
25. Operating (loss) profit
Operating profit for the year is stated after accounting for
the following:
Operating lease charges
Premises
– Contractual amounts
Profit on sale of property, plant and equipment
Profit on sale of other financial assets
Impairment on subsidiary
Amortisation on intangible assets
Depreciation on property, plant and equipment
Employee costs
Expenses by nature
Cost of sales
Employee costs
Depreciation, amortisation and impairments
Advertising
Lease rentals on operating lease
Other expenses
Total administrative expenses
Total cost of sales and administrative expenses
26. Investment revenue
Dividend revenue
Local
Interest revenue
Bank
27. Finance costs
Bank
Interest bearing borrowings
Redeemable preference shares
50
Notes to the annual financial statements
for the year ended 30 June 2013
2012N$
2013N$
2013N$
2012N$
Group Company
84,537
36,652
121,189
84,253,507
27,619,187
(13,781,742)
(16,100,506)
2,384,250
-
121,189
372,909
350,883
-
350,883
77,681
61,042
138,723
67,711,096
23,021,773
(12,248,010)
(13,662,321)
3,027,344
-
138,786
614,101
109,902
2,408,813
2,518,715
-
-
-
21,214,963
10,956,736
(13,781,742)
2,937,755
(111,244)
(1,505)
104,129
-
-
-
-
-
-
34,627,895
11,773,484
(12,248,010)
(715,938)
1,190,464
-
-
123,073
-
2,408,813
2,408,813
28. Income tax expense
Major components of the income tax expense
Current
Local income tax – current period
Deferred
Originating and reversing temporary differences
Reconciliation of the income tax expense
Reconciliation between accounting profit and tax expense
Accounting profit
Tax at the applicable tax rate of 33% (2012: 34%)
Tax effect of adjustments on taxable income
Non-taxable income received
Permanent differences
Deferred tax asset not recognised
Other
The income tax rate of 34% in 2012 was reduced to 33%
in 2013.
No provision has been made for 2013 tax as the
company has no taxable income. The estimated tax loss
available for set off against future taxable income is
N$3,167,681 (2012: N$3,502,040).
29. Auditor's remuneration
Fees
30. Other income
Sundry income
Profit on sale of share of investment in associate
51
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
2012N$
2013N$
2013N$
2012N$
Group Company
84,253,507
1,618,880
(1,934)
(12,540,434)
(86,318,681)
(1,454,431)
(503,043)
3,802,845
5,500,000
144,581
(4,811)
(5,500,000)
39,963,982
(73,175)
(249,911)
5,840,659
34,478,034
567,435
(84,537)
(671,996)
(189,098)
(11,979,000)
11,987,269
553,165
12,540,434
67,711,096
819,697
(2,408,813)
-
(71,951,134)
(1,430,222)
(103,224)
3,550,535
-
23,050
-
-
36,810,379
(514,192)
2,661,984
(748,291)
34,420,865
513,629
(77,681)
(567,435)
(131,487)
(12,000,000)
-
-
-
21,214,963
-
-
-
-
(41,418,413)
(344,454)
2,768,275
16,218,949
-
(345,752)
(5,500,000)
-
-
(136,850)
5,492,082
(2,051,200)
-
-
-
-
(11,979,000)
-
-
-
34,627,895
-
(2,408,813)
-
-
(36,725,551)
(39,323)
3,315,659
-
-
-
-
-
-
346
(940,692)
(2,170,479)
-
-
-
-
(12,000,000)
-
-
-
31. Cash generated from (used in) operations
Profit before taxation
Adjustments for:
Depreciation and amortisation
Profit on sale of assets
Exceptional gain on dilution of interest in associate
Income from equity accounted investments
Dividends received
Interest received
Finance costs
Impairment loss
Movements in provisions
Non-cash movement in trade payables
Other non-cash movement in trade payables
Dividends received from associates
Changes in working capital:
Inventories
Trade and other receivables
Trade and other payables
32. Tax paid
Balance at beginning of the year
Current tax for the year recognised in profit or loss
Balance at end of the year
33. Dividends paid
Dividends
34. Gain on dilution of interest in associate
Gain on dilution of interest in associate
Reclassification to profit and loss due to dilution of
interest in associate
Bank Windhoek Holdings Limited issued ordinary shares
during the year, but the company did not subscribe to
any of the shares, resulting in the investment in
associate being diluted from 10.55% to 9.51%.
52
Notes to the annual financial statements
for the year ended 30 June 2013
2012N$
2013N$
2013N$
2012N$
Group Company
-
-
1,908,911
5,428,484
7,337,395
1,000,000
10,600,000
2,111,491
2,590,051
4,701,542
-
-
-
-
-
-
-
-
-
-
35. Commitments
Authorised capital expenditure
! Due within one year! Due in second to fifth year
Operating leases – as lessee (expense)
Minimum lease payments due
– within one year
– in second to fifth year inclusive
Operating lease payments represent rentals payable by the group for certain of its office properties, equipment and
service-level agreements. Leases are negotiated for an average term of five years. No contingent rent is payable.
36. Related parties
Relationships
Nam-mic Financial Solutions (Pty) Ltd Subsidiary
Nam-mic Payment Solutions (Pty) Ltd Subsidiary
Namibia Mineworkers Investment Company (Pty) Ltd Significant shareholder
Welwitschia Nam-mic Insurance Brokers (Pty) Ltd Investee entity by holding company
Effort Investment Holdings (Pty) Ltd Significant shareholder
Santam Namibia Ltd Associate
Life Office of Namibia (Pty) Ltd Investee entity
Bank Windhoek Holdings Limited Associate
Sanlam Namibia Holdings (Pty) Ltd Associate
Namibia Mineworkers Properties (Pty) Ltd Subsidiary of shareholder
BW Finance (Pty) Ltd Subsidiary of shareholder
CellCard Holdings Investor of subsidiary
Capricorn Asset Management (Pty) Ltd Associate
2012N$
2013N$
2013N$
2012N$
Group Company
66,423
602
264,253
10,611,090
1,536,634
16,800
124,815
-
58,417
1,212
250,057
10,919,994
1,014,743
16,800
720
590,816
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Related party transactions and balances
Services rendered to related parties
Namibia Mineworkers Investment Company (Pty) Ltd
Effort Investment Holdings (Pty) Ltd
Santam Namibia Ltd
BW Finance (Pty) Ltd
Life Office of Namibia (Pty) Ltd
Namibia Mineworkers Properties (Pty) Ltd
Nam-mic Payment Solutions (Pty) Ltd
Capricorn Investment Holdings Limited
53
Nam-mic Financial Services Holdings | Annual Report 2013
Notes to the annual financial statements
for the year ended 30 June 2013
36. Related parties (continued)
2012N$
2013N$
2013N$
2012N$
Group Company
24,375
246,372
495,671
693,843
124,815
-
-
-
-
254,765
1,072,974
1,659,960
155,151
456,482
1,667,617
715,507
-
-
-
-
-
232,591
-
1,549,742
-
-
223,479
-
-
8,571,122
(8,571,122)
(5,880,145)
429,939
-
1,072,974
495,118
641,875
-
-
322,641
-
-
2,249,279
-
-
1,039,619
-
-
373,338
890,070
Services rendered by related parties
Welwitschia Nam-mic Insurance Brokers (Pty) Ltd
Bank Windhoek (Pty) Ltd
Capricorn Investment Holdings Limited
Namibia Mineworkers Properties (Pty) Ltd
Nam-mic Financial Solutions (Pty) Ltd
Loan accounts – Owing (to) by shareholders
Nam-mic Payment Solutions (Pty) Ltd
Impairment of loan account – Nam-mic Payment
Solutions (Pty) Ltd
Provision for future expenses – Nam-mic Payment
Solutions (Pty) Ltd
Nam-mic Financial Solutions (Pty) Ltd
CellCard Holdings
Share buyback transaction
Namibian Farmworkers' Union
Compensation to key management
Salaries and short-term employee benefits
37. Directors' emoluments
Non-executive
For services as directors
54
Revenue
Sale of goods
Brokerage commission
Prepaid electricity
Other income
Membership cards
Airtime revenue
Cost of sales
Opening stock
Purchases
Closing stock
Gross profit
Other income
Discount received
Recoveries
Sundry income
Dividend revenue
Interest received
Gain on disposal of share in associate
Share of profit of associates
Exceptional gain on dilution of interest in
associate
Expenses (refer to page 56)
Operating profit
Finance costs
Profit before taxation
Taxation
Profit for the year
Total comprehensive income for the year
85,685
12,411,977
69,771
58,074
13,214
2,148,523
14,787,244
(214,237)
(6,436,828)
287,412
(6,363,653)
8,423,591
217,239
126,710
5,000
1,454,431
503,043
1,934
86,318,681
12,540,434
101,167,472
(21,534,711)
88,056,352
(3,802,845)
84,253,507
121,189
84,132,318
85,938,025
578
12,246,015
-
76,074
2,387
8,030
12,333,084
-
(3,981,351)
214,237
(3,767,114)
8,565,970
463
104,439
5,000
1,430,222
103,224
2,408,813
71,951,134
-
76,003,295
(13,307,634)
71,261,631
(3,550,535)
67,711,096
138,723
67,572,373
67,572,373
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41,418,413
344,454
-
-
-
41,762,867
(17,779,629)
23,983,238
(2,768,275)
21,214,963
-
21,214,963
21,214,963
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
36,725,551
39,323
2,408,813
-
-
39,173,687
(1,230,133)
37,943,554
(3,315,659)
34,627,895
-
34,627,895
34,627,895
2012N$'000
2013N$'000
2013N$'000
2012N$'000
Group Company
23
24
26
26
25
27
28
Notes
Detailed statement of comprehensive income
for the year ended 30 June 2013
The supplementary information presented does not form part of the annual financial statements and is unaudited.
55
Nam-mic Financial Services Holdings | Annual Report 2013
Operating expenses
Advertising
Auditor's remuneration
Bad debts
Bank charges
Computer expenses
Consulting and professional fees
Depreciation, amortisation and impairments
Donations
Employee costs
Entertainment
Depreciation, amortisation and impairments
Directors' remuneration for services
Internet and e-mail
Seminars and conferences
Sundry expenses
Travelling, entertainment and
accommodation
Penalties and interest
Subscriptions
Insurance
Lease rentals on operating lease
Legal expenses
Levies
Other expenses
Postage
Printing and stationery
Repairs and maintenance
Security
Staff welfare
Subscriptions
Telephone and fax
Training
Travel – local
Water and electricity
(978,434)
(372,909)
(554,172)
(107,162)
(351,258)
(561,255)
(7,118,880)
(5,000)
(5,878,126)
(9,335)
(19,518)
(641,875)
(446,173)
(62,015)
(2,000)
(167,031)
(26,044)
67,630
(129,967)
(1,613,178)
(10,596)
(783,894)
-
(63,627)
(196,245)
(189,712)
(2,400)
(48,772)
(8,611)
(930,485)
(26,019)
(236,406)
(61,242)
(21,534,711)
(998,263)
(308,538)
(469,633)
(57,490)
(161,568)
(538,162)
(819,697)
(64,706)
(4,787,245)
(13,758)
(34,262)
(510,250)
(437,484)
(83,585)
(39,990)
(278,517)
(59,192)
(6,081)
(106,148)
(1,558,679)
(1,300)
(285,374)
(4,927)
(142,399)
(293,289)
(181,279)
(2,400)
(39,034)
(6,908)
(809,426)
(33,119)
(108,810)
(66,121)
(13,307,634)
(115,223)
(104,129)
-
(3,827)
-
(156,565)
(16,218,949)
-
(520,477)
-
-
(641,875)
(455)
-
-
(852)
-
-
-
-
-
-
-
(4,000)
-
-
-
(4,666)
(1,411)
-
(7,200)
-
-
(17,779,629)
(5,700)
(123,073)
-
(13,798)
-
(88,640)
-
(12,500)
(431,491)
-
-
(510,250)
(455)
-
-
(1,278)
(2,494)
-
-
-
-
-
-
(35,106)
-
-
-
(2,240)
(3,108)
-
-
-
-
(1,230,133)
2012N$'000
2013N$'000
2013N$'000
2012N$'000
Group Company
29
Notes
Detailed statement of comprehensive income
for the year ended 30 June 2013
56
The supplementary information presented does not form part of the annual financial statements and is unaudited.
Nam-mic Financial Services Holdings
Physical address: C / O John Meinert and Hosea Kutako Drive
Postal address: P O Box 2364, Windhoek, Namibia
Tel: +264 61 388 000
Fax: +264 61 388 001
Website: www.nfs.com.na
Layout and design:
Chapter 3 – Design & Advertising