Date post: | 08-Apr-2018 |
Category: |
Documents |
Upload: | steven-wang |
View: | 216 times |
Download: | 0 times |
of 34
8/6/2019 NASDAQOMXProposalforNYSE04012011
1/34
A Superior Alternative for Global Markets:
NASDAQ OMX & ICE Proposal to Acquire NYSE EuronextApril 1, 2011
8/6/2019 NASDAQOMXProposalforNYSE04012011
2/34
8/6/2019 NASDAQOMXProposalforNYSE04012011
3/34
Compelling & Superior Proposal - $42.50 Per Sharereater ene ts to a sta e o ers an more respons ve to g o a mar et structureevolution
NYSE EURONEXT STOCKHOLDERS NASDAQ OMX AND ICE STOCKHOLDERS
$42.50 per share offer represents greater value for NYX
stockholders 19% premium to Deutsche Brse offer(1)
Opportunity to participate in value creation through$740mm in combined synergies 2 and enhanced growthprospects
Creates more diversified and efficient platforms in core
marketsSignificant value creation for both stockholder basesfrom revenue and expense synergies
Meanin ful earnin s accretion
Greater immediate value through cash component andlonger term through NASDAQ OMX and ICE stock
Strengthens European equity markets by creating a new,truly pan-European equity trading platform
Europe
,
USCreates deeper liquidity pools, better price discovery forinvestors and greater market efficiencies in US cash
Creates major new force in European derivatives which willsignificantly enhance competition
Invigorates market and technology innovation throughoutequities and derivatives markets
Secures Paris and London as remier International financial
equ es an equ y op ons
Provides greater flexibility to invest in ongoing innovationand platform enhancements with increased scale
Solidifies US leadership in global capital markets
Enhances customer benefits b rovidin consolidated view
3
hubs
Note: Synergy assumptions subject to due diligence.(1) Based on Deutsche Brseclosing price of 53.55 and $ / exchange rate of 1.42 as of March 31, 2011. (2) Reflects combined NASDAQ OMX and ICE synergies
of fragmented marketplace
8/6/2019 NASDAQOMXProposalforNYSE04012011
4/34
Transaction OverviewThe NASDAQ OMX and ICE have submitted a joint proposal to acquire NYSE Euronextfor $13.3 billion in aggregate value
NYSE Euronext
LiffeUS Cash Tradin Transaction Services
DERIVATIVESCASH TRADING & LISTINGS /US OPTIONSINFORMATION SERVICES &TECHNOLOGY SOLUTIONS
Equity Derivatives
NYSE Liffe US
New York Portfolio Clearing
European Cash Trading
US Listings
European Listings
Data Services
Infrastructure Services
ear ngpt ons
Acquired byAcquired by
$4,698 mm in ICE stock
$1,650 mm in cash
$2,784 mm in NDAQ stock
$2,121 mm in cash
$2,074 mm in assumed NYX debt
4
$6,348 mm total$6,979 mm total
8/6/2019 NASDAQOMXProposalforNYSE04012011
5/34
Proposed Transaction Summary
STRUCTURE
NASDAQ OMX to acquire 100% of the outstanding shares of NYSE Euronext (NYX)NASDAQ OMX to retain NYSE Euronext Cash Trading & Listings, US Options and
CONSIDERATION
n ormat on erv ces & ec no ogy o ut ons us nessesIn a contemporaneous transaction, ICE to acquire NYSE Liffe including Liffe US and NYPC
0.4069 shares of NDAQ stock per NYX share0.1436 shares of ICE stock per NYX share
IMPLIED NYX PRICEPER SHARE
$14.24 in cash per NYX shareRepresents 66% in NDAQ / ICE stock and 34% in cash
$42.50
PREMIUM TO: CLOSE 3/31/11
CURRENT DEUTSCHEBRSE OFFER
UNAFFECTED NYX PRICE(2/8/11)
21%
19%
27%
ANTICIPATED CLOSINGQ4 2011, subject to government, regulatory and NYSE Euronext, NASDAQ OMX and ICEstockholder approvals
5
8/6/2019 NASDAQOMXProposalforNYSE04012011
6/34
Transaction ComparisonThe NASDAQ OMX and ICE proposal provides greater value, certainty and long-termbenefits for all stakeholders
NASDAQ OMX and ICE OfferNASDAQ OMX and ICE Offer Deutsche Brse OfferDeutsche Brse Offer
Greater absolute value - 42.50 er share Lower absolute value
STOCKHOLDER VALUE
.Proposal represents a 19% premium to the Deutsche
Brse offer(1)
Stronger potential upside given superior growthprospects and significant, realizable combinedsynergies of $740 million 2 annually
Lower premium for NYX stockholders
Less certain long-term prospects Only $400 million of total annual expense synergies
and $133 million in annual revenue synergies Lower probability of synergy realization
REGULATORY
Creates new pan-European equity trading platformwith locally-governed exchanges with the ability toeffectively compete and innovate
Creates a new force in European derivatives whichwill enhance competition
Reduces competition in European equity andderivatives markets
Higher stockholder approval threshold for Deutsche
Brse
MANAGEMENT /GOVERNANCE
Credible management teams with proven ability tointegrate businesses and realize synergiesMore balanced approach to governanceStrategically responsive to evolving market dynamics
High transaction break-up fee Significant implications for Paris and London markets Consolidations by Deutsche Brse and NYSE
Euronext have resulted in write downs of over $2.5billion in the last three years
MARKET EFFICIENCIES
Greater benefits for customers and investorsReduces fragmentation of US equity marketsCommon clearing technology used in Europeanderivatives
Continued fragmentation of US equity market Increased execution risk complexities
6
BRANDINGCombines to form NASDAQ NYSE Euronext No name chosen
(1) Based on Deutsche Brseclosing price of 53.55 and $ / exchange rate of 1.42 as of March 31, 2011.; (2) Subject to due diligence.
8/6/2019 NASDAQOMXProposalforNYSE04012011
7/34
Global Reach With Local GovernanceEquities and derivatives markets will benefit from enhanced competition and innovation, aswell as local governance and brands
Retains iconic NYSE brandnameCombined headquarters inNew YorkEx ands New Yorks
Enhances leadershipposition in derivativesacross geographies andasset classesLondon remains a premier
Local governanceReinvigorates Paris as aleading European equitymarket
OMX remains center ofexcellence for technologyStockholm remains Nordicheadquarters
position as global financialcenter
derivatives financial market
EUROPEAN MARKETSUS MARKETS
7
ParisAmsterdamBrussels
Lisbon
StockholmCopenhagenHelsinki
Iceland
RigaTallinnVilnius
Armenia
LiffeICEFutures
Europe
NASDAQ OptionsMarketPHLX
PSXAmexBX
ICEFutures USICE OTC
Liffe US
NASDAQ StockMarketNYSE
Arca
8/6/2019 NASDAQOMXProposalforNYSE04012011
8/34
Enhanced Market PositionCombined companies create greater financial value, drive greater market efficiencies andremain nimble to better capitalize on international market opportunities
Net Revenues 2010 ($ in Billions)Net Revenues 2010 ($ in Billions)$3.3
$3.0 $2.7
$1.9 $1.5
$1.1 $1.0 $0.9
(1)
(1)
. .
NYSE LiffeDeutsche
BrsePF
LSE / TMXPF ICE /CME
GroupBM&F
BovespaPF
SGX / ASXHong KongExchange& Clearing
CBOE BMEPF NASDAQ NYSEEuronext
$2.1$1.9
$1.6$1.4
$0.9 $0.8 $0.8 $0.7
(3)
(2)
(2)
$0.3 $0.2
PF ICE /NYSE Liffe
CMEGroup
DeutscheBrse
PFLSE / TMX
Hong KongExchange& Clearing
BM&FBovespa
PFSGX / ASX
BME CBOEPF NASDAQ NYSEEuronext
8
Source: Company filings; financials adjusted for non-recurring items; FactSet, converted to US$ using the average exchange rate for the year.Note: Synergy assumptions subject to due diligence.(1) Includes run-rate revenue synergies net of savings to customers (for NASDAQ OMX pro forma figures).(2) Includes assumed run-rate net cash synergies.(3) LSE 2010 EBITDA based on analyst 2010 calendar year estimates.
8/6/2019 NASDAQOMXProposalforNYSE04012011
9/34
Proven Ability to Deliver GrowthNASDAQ OMX and ICE have delivered double digit earnings growth through successfulacquisitions and integrations, despite a challenging macro economic environment
Q1 07 Q4 10 EPS Growth (%)Q1 07 Q4 10 EPS Growth (%) Full Year 2007 2010 EPS Growth (%)Full Year 2007 2010 EPS Growth (%)
69% 67% 60%
28%
12%
34%
23%
11%
(16)%(23)%
(21)% (18)%
ICE NASDAQOMX TMX CME DeutscheBrse NYSEEuronext ICE NASDAQOMX TMX CME NYSEEuronext DeutscheBrse
9
Source: Company filings; pro forma financials adjusted for non-recurring items.
8/6/2019 NASDAQOMXProposalforNYSE04012011
10/34
Pro Forma NASDAQ OMX A Leadin Global Exchan e
10
8/6/2019 NASDAQOMXProposalforNYSE04012011
11/34
Seizing the NYSE Euronext Opportunity
BUILDING FROMSTRENGTH
Record non-GAAP earnings of $0.55 achieved in Q410 with new record expected in Q111Affords us flexibility to respond to this unplanned opportunity, while continuing to pursue
ACCRETION Accretion expected 12 -18 months following closeDouble digit accretion achieved soon after the 12 18 month period
Proven management team
DISCIPLINED
APPROACH
Goal is to maintain investment grade ratingFirm view of value and discipline to walk away
Maximize use of free cash flow to accelerate debt retirement
QUICKLYDELEVER
Maximize use of free cash flow to accelerate debt
Target debt to EBITDA ratio below 2.5x within 18 months
STRONG FREECASH FLOW
Utilize strong cash flows to return capital to stockholders through dividends and stockrepurchases once target leverage is achieved
11
8/6/2019 NASDAQOMXProposalforNYSE04012011
12/34
Redefining the Global MarketplaceThe combined NASDAQ OMX and NYSE Euronext will have leading capabilities inequities, derivatives, issuer services, indexes and market technology
$610 million in estimated annual expense
CREATION synergies to drive meaningful earnings accretion,
beginning in 2013
PROVENProven industry consolidatorStrong track record of successful acquisitions
Increases scale and efficiency to improve
INTEGRATOR Consistently able to meet or exceed synergytargets ahead of stated timeline
SCALE /DIVERSIFICATION
Greater revenue diversification acrossproducts/services and geographies
Redefines exchange landscape through
INNOVATION technology-driven innovation to serve the needsof a diverse customer base
Increases investor confidence, resulting in more
12
TRANSPARENCY ,attracting new issuers
8/6/2019 NASDAQOMXProposalforNYSE04012011
13/34
Significant Synergy Opportunities for the Combined
Accretion expected 12 -18 months following close with double digit accretion achievedsoon after
Consolidation of equity and US options technology platformsElimination of duplicative corporate and administrative
Run-Rate SynergiesRun-Rate SynergiesDescriptionDescription
~$610 mm 1
COST SYNERGIESoverheadConsolidation of data centersStreamlining operations
REVENUE SYNERGIES
,products to an expanded customer base in US and Europe
~ mm
SAVINGS TOCUSTOMERS
, ,investors
~ 90 mm
13
~$540 mmNote: Synergy assumptions subject to due diligence.(1) Includes $90 million of depreciation and amortization savings.
8/6/2019 NASDAQOMXProposalforNYSE04012011
14/34
Enhanced Financial Scale and Market PositionCombination increases NASDAQ OMXs scale and efficiency, driving meaningful valuefor stockholders
Combined with FullRun Rate S ner iesNYSE Euronext
2010 Revenues2010 Revenues $1,522 mm ~$1,860 mm (2)
$3,312 mm
Acquired Businesses
2010 EBITDA2010 EBITDA $798 mm (1) ~$700 mm (3) $1,950 mm
ee
Debt / EBITDA (x)Debt / EBITDA (x)
, mm
2.91x
, mm , mm
3.34x
Source: Company filings.Note: Synergy assumptions subject to due diligence.(1) NASDAQ OMX EBITDA is a non-GAAP number calculated by taking 2010 operating income and adding back D&A and merger related expenses.(2) Includes $1,241 million of Cash Trading & Listing revenue, $444 million of Information & Technology Services revenue, $158 million of US Options revenue and an allocation of $17 million of NYSE Derivatives Market
Data and Other Revenues.
14
(3) Includes NASDAQ OMX estimated portion of NYSE US Options business.(4) Represents book value of debt obligations at 12/31/2010.(5) Based upon NYSE Euronext2010 10K.
(6) Represents pro forma debt at 12/31/2010, including $2.1 billion of acquisition financing.
8/6/2019 NASDAQOMXProposalforNYSE04012011
15/34
Proven Track Record of Successful AcquisitionsConsistently able to meet or exceed synergytargets ahead of timeline
OMX acquisition delivered $100mm in expensesynergies in 10 months, 14 months ahead ofschedule
2010: Acquisition of FTENReal-Time Risk Management
Acquisition ofNYSE EuronextCash equitiesand options in
PHLX acquisition was accretive to stockholders
within the first quarter of transaction close
2005: Acquisition of INETLeverageable and low-cost
2008: Acquisition of PHLXPremier options tradingplatform
the US andEurope
Scale anddiversificationplay
Improved trade execution
: cqu s on oOMXEuropean footprintDerivatives
Market technology
2010
20092004: Acquisition of BRUT
20062007
2005
Deepen liquidity poolImproved FIX connectivity 2010: Acquisition of SMARTS
Market surveillance solutions
2008: Acquisition ofNord PoolCommodities
2008: Majority investment in IDCGClearing for interest rate swaps andother fixed income derivatives
(1)
(1)2005 2006 2007 2008 2009 2010 PF 2010E(1)
15
Source: Company filings.Note: Synergy assumptions subject to due diligence.(1)Pro Forma for acquisition of NYSE Euronext and run-rate synergies.
evenue: , , , ,
8/6/2019 NASDAQOMXProposalforNYSE04012011
16/34
NASDAQ OMXs Successful Track Record
Fastest and most scalable trading platform on the planet has become theestablished industry standard
Im roved latenc , increased functionalit , better reliabilit and com etitive ricin Fast and seamless integration consolidated 3 trading systems onto 1 technology
platform in 9 months. Accretion in less than one year
OMX
Improved market structure through introduction of central counterparty clearing and
implementation of INET platform cash trading turnover increased 27% comparedwith 15% for Euronext (1)
Combined INET platform with next Genium to deliver next generation of exchangetechnolo
Retained local character of individual markets, respectful of local governance andheritage
Exceeded $100M of promised expense synergies in only 10 months, 14 monthsahead of schedule
PHLX
Accretive within first quarter of closing the deal Growth in market share of U.S. equity options from 15% to 30% Migrated to INET trading platform $65M in expense synergies within 9 months, significantly ahead of target
16
(1) Reflects electronic order book turnover From Q109 to Q410
8/6/2019 NASDAQOMXProposalforNYSE04012011
17/34
Nasdaq OMXs Successful M&A Track RecordFulfilling and surpassing expectations
The Promise The Reality
"NASDAQ has extensive ex erience in inte ratin The integration of both the PHLX and OMX acquisitions aree very oSynergies
technologies and businesses and we will be able toseamlessly integrate PHLX with the NASDAQ Stock Market."
-- Nasdaq Press Release, 7 November 2007
trac ng s gn cant y a ea o sc e u e. anagement moveforward its accretion targets for both transactions to 4Q08
and 1Q09, respectively.-- Jeffries & Co. Analyst Note, August 2008
IntegrationExecution
This combination[with OMX] provides our organizationswith the ability to grow and accelerate the global flow ofequity capital. At the same time, it provides us with anexcellent platform for further expansion into derivatives andother asset classes.
-- Nasdaq / OMX Press Release, 25 May 2007
the company has been able to integrate acquisitions wellgiven the superior scalability of its operating platform andmaintain much higher operating margins than its majorcompetitor.
-- William Blair & Co. Analyst Note, June 2009
We've committed certain synergy targets on both therevenue and the expense side for the large deals and we'redoin what we do well and that is to focus on the o eration
We view deal integration and cost extraction as a corestrength for NASDAQ. As the company realizes deal-relatedcost synergies associated with its recent and upcomingacquisitions we expect the company will experiencesi nificant mar in ex ansion back toward the levels
ExecutionPerformance
and the execution of the business plan, and that's what we'refocused on right now.
-- Bob Greifeld, Financial Times View from the TopInterview, 11 March 2008
experienced by legacy NASDAQ.-- Credit Suisse, June 2008
[Greifelds] dealmaking has dramatically increased sales andearnings at Nasdaq.
-- Forbes Company of the Year: Nasdaq, by Daniel
17
Fisher, 18 December 2008
8/6/2019 NASDAQOMXProposalforNYSE04012011
18/34
NYSE Euronexts Integration History
$275M in ex ense s ner ies tar eted in 3 earsOperating Income & Net Income
Performance
Synergies didnt deliver as promised
$100M in promised revenue synergies neverrealized33%30%
40%
2007 vs. 2010 1
Declining EPS &Margins
From 2007 to 2010: Revenues are off 9% Operating Income is down 25%
22%
0%
10%
20%
Margins declined from 40% to 33 %
-25%-22%
-30%
-20%
-10%
ValueDestruction
$1.6 billion impairment charge taken in Q408 toreflect failure to deliver promised returns foracquisition NYSE Euronext NASDAQ OMX
18
1. Source: NASDAQ OMX results; company website: ir.nasdaq.com. 2007 reflects pro forma non-GAAP results and are adjusted to include the results of OMX and PHLX for the period reported, and excludes
certain items that are non-recurring in nature. 2010 reflects non-GAAP results and excludes certain items that are non-recurring in nature. NYSE Euronext : 2007 results reflect pro forma non-GAAP results reported in earnings release dated February 5, 2008. 2010 results reflect non-GAAP results reported in earnings release dated
February 8, 2011
8/6/2019 NASDAQOMXProposalforNYSE04012011
19/34
NYSE Euronexts Integration History
The Promise The Reality
NYSE predicted that the deal would globally redefine the
Integration
Delays
revenue synerg es es ma e a m on. samount, approximately $250 million result from the overall
rationalisation of the combined group's IT systems andplatforms . -- NYSE Press Release, 1 June 2006
mar e p ace or ra ng cas an er va ves secur es,producing significant benefits for shareholders, issuers, and
users. Four years later the NYSE and Euronext haven't evenintegrated their trading platforms.-- NYSE and Deutsche Brse: Bigger Does Not Always Mean Better, Fortune, 9 March 2011
ValueDestruction
This mergerwill deliver significant shareholder valuefrom substantial, quantified and deliverable synergies.
-- NYSE Press Release, 1 June 2006
NYSE has a long way to go before benefits are fully realized.Investors should not expect significant EPS growth in the nearterm.
-- Deutsche Bank Analyst Note, 11 February 2009
The company will also be well positioned to leverage both The Euronext platformhas seen its market share of
Market ShareDecline
, ,
and broaden existing businesses into areas of futuregrowth.
-- NYSE Letter to Euronext N.V., 22 May 2006
.
from 97.5 percent in early 2008, ThomsonReuters datashows
-- In German Deal, Will Wall Street Rule? Reuters, 22 February 2011
19
8/6/2019 NASDAQOMXProposalforNYSE04012011
20/34
Deutsche Brses Integration History
$2.8 billion purchase of ISE in 2007 25%30%
35%
40%
80
100
120
ISE
Integration
Difficulties
a e o n egra e ec no ogy p a orms yearsfollowing transaction ISE still powered byNASDAQ OMX Technology
0%
5%10%
15%
20%
0
20
40
60
Declining Significant loss in market share, falling from ~ 30%
Volume Share
NASDAQ OMX PHLXBusiness
30%)
10%
15%
20%
25%
30%
35%
40
60
80
100
120
ValueDestruction
Multiple impairment charges realized on ISEacquisition
416 million impairment charge taken in Q409 450 million impairment charge taken in Q410
0%5%
0
20
Volume Share
20
8/6/2019 NASDAQOMXProposalforNYSE04012011
21/34
Deutsche Brses Integration History
The Promise The Reality
ISE, long the leader in U.S. equity options market share,last month dropped to fourth place behind the Chicago
Market Share
Decline
global derivatives marketplace and will create theundisputed market leader in individual equity, equityindex and interest rate derivatives worldwide.
-- DB Press Release, 30 April 2007
Board Options Exchange and exchange operators NYSEEuronext, and Nasdaq OMX, according to the Options
Clearing Corp.-- Impairment to hit Deutsche Brse profits, Reuters,19 January 2010
New
TechnologyDelay
The International Securities Exchange (ISE) andEurex announced they will jointly develop a new
Options Trading System for ISE. -- DB Press Release, 30 January 2008
The introduction of a new options trading system,developed by Deutsche Brse and originally slated forlaunch in November, has been pushed back and is now
expected to begin rolling out in April 2011, the ISE reportedWednesday.-- Deutsche Brse To Report ISE Impairments As Soon As Fri-Source, Dow Jones, 8 December 2010
This transaction further ex ands Deutsche BrsesDeutsche Brse is to take an impairment charge of about450m on its investment in the International Securities
ValueDestruction
leading position in the fast growing global derivativesmarkets. The agreement is a strategic milestone for usthat will further fuel our strong growth prospects andcreate significant value for shareholders.
-- DB CEO Reto Francioni, Press Release, 30 April 2007
Exchange, reflecting the sharp downturn in trading at theUS options exchange a previous 416m impairment lastyear contributed to Deutsche Brse's first quarterly loss asa listed company.
-- Deutsche Brse Hit By 450m ISE Writedown, Financial Times, 10 December 2010
21
8/6/2019 NASDAQOMXProposalforNYSE04012011
22/34
Regulatory and Competitive Considerations
From 1995 to 2010, listings on U.S. exchanges shrank from 8,000 to, w e s ngs on non- . . exc anges grew rom , o ,
Since 2006, only 9 of the 100 largest IPOs listed in the U.S.
Competition for Listings
Creates deeper & more liquid markets Improves transparency Global competition for listings is growing & the U.S. is losinground
Regulatory Benefits
Standardizes market access & connectivity Enhances effectiveness of regulation Creates a better advocate for issuers on regulatory matters
An increasing number of companies, including U.S. firms,now list outside their home markets
The market for raising capital is not limited to listings andincludes private equity
The combined company can create a more attractive platformfor raising capital and increase U.S. competitiveness in theglobal listings market
Listing fees and rules are closely regulated Competition in the U.S. is limited and largely about services
that are also offered by a wide variety of other companies
Equity and options trading markets are fragmented and highlycompetitive
Low barriers to entry exist to create new trading venues
Trading Competition
22
8/6/2019 NASDAQOMXProposalforNYSE04012011
23/34
Highly Diversified Pro Forma Revenue CompositionSignificant diversification across multiple business lines and geographies
Combined NASDAQ NYSE Euronext2010 Total Pro Forma Net Revenues $3,312 mm (1)
Cash Equities
OtherWell diversified revenuebase with no significant
10%
14%
21%
ra ng
TechnologyHighly synergistic andcomplementary lines ofbusiness
21%
13%Derivatives
Market Data
Strong competitivepositions across all majorbusiness lines
Issuer Services
transaction and fee-basedrevenues results in astrong cash flow business
23
(1) Recategorized NASDAQ OMX Global Index as Market Data.
8/6/2019 NASDAQOMXProposalforNYSE04012011
24/34
Pro Forma ICE A Leading Innovator inGlobal Derivatives Markets
24
8/6/2019 NASDAQOMXProposalforNYSE04012011
25/34
Compelling Strategic RationaleUnique opportunity to significantly enhance ICEs position as a leading operator ofintegrated futures exchanges and over-the-counter (OTC) markets, clearing houses,trade processing and data services for the global derivatives markets
UNIQUE OPPORTUNITY
TO ENHANCE GLOBALDERIVATIVESFRANCHISE
gn can y expan s pro uc o er ng w e s ea ng n eres ra e u ures comp exAdds greater diversification and distribution capabilities
Enhances position across multiple asset classes spanning energy, commodities, interest rates,credit and foreign exchangeSuperior solution for European derivatives market enhances competition and innovation
COMPELLING VALUECREATION
Greater value creation - opportunistic approach to unlocking value for ICE stockholders, aswell as market participantsModestly GAAP EPS dilutive in year 1 and accretive to ICE stockholders in year 2Capitalizes on ICEs leadership in derivatives, innovation and positioning markets for growth inEurope
SIGNIFICANT
everages e s esta s e presence an ran to vers y geograp ca yMaintains substantial financial flexibility to pursue additional strategic opportunities or otherexisting organic growth initiatives
Approximately $200 million in run-rate synergies expectedO ortunities to consolidate technolo latforms and eliminate other overla in ex enses
SYNERGIES
PROVEN INDUSTRY
Clearing synergies through internalization of clearing services currently provided by others
Proven track record of successful acquisitions and integrationsConsistent ability to execute and create significant value for stockholders and market
25
Disciplined approach to acquisitions with proven record of enhancing stockholder value
Note: Synergy assumptions subject to due diligence.
8/6/2019 NASDAQOMXProposalforNYSE04012011
26/34
Leading Innovator in Global Derivatives MarketsAn ICE and Liffe combination creates a leading global, end-to-end derivativesfranchise spanning energy, commodities, interest rates, credit and foreign exchange
Further expansion into the European markets
EXPANSIVE PRODUCT
OFFERING
New entry into European and U. . interest rates productsExpansion of ICEs financial futures offeringAugments ICEs leading OTC franchiseComplementary agricultural product sets
LEADING TECHNOLOGYPLATFORM
market efficienciesOpportunity for significant cost savings by replacing Liffe Connect technology platform
Greater scale of operations in London market and increased exposure to European
LEVERAGE EXISTINGEUROPEAN FOOTPRINT
Utilizes ICEs existing London based clearinghouse - first new clearinghouse in London inover a centuryICE and Liffe already share common clearing technology which is currently owned andoperated by NYSE EuronextGreater market efficiencies ained b eliminatin outsourcin of clearin functions
INNOVATIONLEADERSHIP
Proven ability to stimulate growth through market and technology innovationCreation of OTC energy clearingEstablishment of leading CDS clearing house
26
Development of most successful new product suite in recent history
8/6/2019 NASDAQOMXProposalforNYSE04012011
27/34
Greater Product and Geographic Diversification
MarketData &
CDS OTC9%
InterestEnergyFutures
Ags4%
Other2%
Pro Forma Business Mix Net Revenues (%)Pro Forma Business Mix Net Revenues (%)Pro Forma Product Mix Volumes (1) (%)Pro Forma Product Mix Volumes (1) (%)
Futures61% (2)
Global
Other11%
Rates38%
EquityDerivatives
13%
2010Revenues2010Volumes
OTC20%
OTCEnergy
22%
Pro Forma Geographic Mix Net Revenues (%)Pro Forma Geographic Mix Net Revenues (%)
2010 Total Pro Forma Net Revenues: $1.8bn
Pro Forma Geographic Mix Volumes (1) (%)Pro Forma Geographic Mix Volumes (1) (%)
2010 Pro Forma Contracts: 1.5bn (1)
US34%
US29%
Canada
8/6/2019 NASDAQOMXProposalforNYSE04012011
28/34
Comprehensive Coverage of Derivatives MarketsLiffe expands ICEs coverage of global derivatives with its leading European interestrates complex
ICE Regulated Futures Exchanges ICE OTC ICE Data & ServicesICE Data & Services
EUROPE ENERGY
Brent CrudeWTI Crude
OTC CONTRACTS
OTC EnergyOil and refined products
US & CANADAAGRICULTURAL
CocoaCoffee
FINANCIAL
Currency PairsUS Dollar Index
MARKET DATA
Real-time prices/screensIndices and end of day
LIFFE FUTURES
Short Term InterestRates
ru eGas OilEuropean Natural GasU.K. Electricity
CoalEmissions
Physical/Financial powerNatural gas liquids
o onSugarOrange JuiceBarley
Canola OilEmissions
usse n exesTick-data, time and salesMarket price validationsForward Curves
SERVICESOTC Credit Creditex
Term Interest RatesEuropean EquityIndexesCommoditiesCurrencies
ICE eConfirmICE LinkYellowJacketBallistaChatham EnergyCoffee Grading
,names, structuredproducts
BCLEAR
Processing for OTCDerivativesContracts
ICE mobile
ICE Clear US, ICE Clear Canada ICE Clear Europe Interest Rates,CDS and Energy The Clearing Corp, ICE Trust
Global Clearing Houses
28
Integrated Markets, Clearing and Technology
8/6/2019 NASDAQOMXProposalforNYSE04012011
29/34
Significant Synergy Opportunities for the Combined ICE
Full run-rate synergies of approximately $200 million per year by end of 2014
TECHNOLOGY ANDMigration of Liffe derivatives markets to ICEtechnology platform
Run-Rate SynergiesRun-Rate Synergies DescriptionDescription
~$100mm
ADMINISTRATIVE COSTS Elimination of duplicative corporate andadministrative overhead
Transition of outsourced services for defaultfund and default fund management for NYSE~$100mmCLEARING RELATEDSERVICES ANDREVENUE
Liffe ClearingInternalization of clearing services for Paris,Amsterdam, Brussels and Lisbon derivativesmarkets currently provided by others
~$200mm
29
Note: Synergy assumptions subject to due diligence.
8/6/2019 NASDAQOMXProposalforNYSE04012011
30/34
Increased Financial StrengthCombination increases ICEs financial scale while maintaining significant flexibility topursue other strategic opportunities and organic growth initiatives
Combined Combined withSynergiesNYSE Liffe
2010 Revenues2010 Revenues
2010 EBITDA2010 EBITDA
$1,800 mm
$1,193 mm
$1,150 mm
$783 mm(1)
~$650 mm (2)
~$410 mm(3)
$1,860 mm
$1,381 mm
12/31/10 Debt12/31/10 Debt $2,229 mm$579 mm $2,229 mm
Source: Company filings.Note: Synergy assumptions subject to due diligence.
Debt / EBITDA (x)Debt / EBITDA (x)1.9x0.7x 0.0x 1.6x
30
s a non- num er cacua e y a ng opera ng ncome an a ng ac an merger reae expenses, w c s cacua e as o ows: = pera ng ncome +$121M D&A + $10M Merger Related Expenses.
(2) Includes NYSE Liffe net revenues of $583 million and NYSE Derivatives Market Data and Other Revenues of $83 million allocated between NYSE Liffe and US Options by net revenue contribution.(3) NYSE Liffe EBITDA estimated assuming an EBITDA margin of ~63%. Excludes ICE estimated portion of NYSE Euronexts derivatives segment attributable to US Options business.
8/6/2019 NASDAQOMXProposalforNYSE04012011
31/34
Strong Commitment to European MarketsA combined ICE and Liffe will enhance European competition and foster greaterinnovation to the benefit of the European markets
GOVERNANCE ANDREGULATION
Combination of ICE and Liffe will create a new force in European derivatives and will
strengthen competition in the European derivatives sectorNo change in regulators
EUROPEANOPERATIONS AND
BRANDING
ICEs European derivatives business will continue to be based in LondonConsolidation of technology platforms will create greater market and operating efficiencies
CLEARING
Continue to use ICEs existing clearinghouse in LondonPost-trade and clearing technology already shared by ICE and Liffe ClearingEuropean derivatives will continue to be cleared in London
INNOVATION
Proven track record of bringing innovation and investment to European marketsTransformed ICE Futures Europe through introduction of electronic tradingICE Clear Europe was first derivatives clearinghouse to be established in London for over 100 years
31
Led clearing of credit default swaps in Europe
8/6/2019 NASDAQOMXProposalforNYSE04012011
32/34
Proven Track Record of Successful AcquisitionsHistory of realizing synergies on or ahead ofschedule
Demonstrated ability to efficiently andeffectivel inte rate ac uisitions
2008/2009: Acquisition ofthe Clearing Corp andlaunched CDS clearing inU.S. & Europe
Acquisition ofNYSE Liffe
Proven record of driving further growth and
generating premium value for all stockholdersDisciplined approach to acquisitions
2008: Acquisition of
Creditex
Superior solutionfor Europeanderivativesmarket
2010
2008
20092001: Acquisition ofInternational PetroleumExchangeICEs business expands
globally into futures withacquisition of London-based
Electronification of NYBOT
2004 20052006
2003
2007IPE
2008: Acquisitionof Yellow Jacket
2010: Acquisition ofClimate Exchange
2003 2004 2005 2006 2007 2008 2009 2010 PF 2010E(1)
2005: ICE IPO 2007: Acquisition of Winnepeg
32
: , ,Source: Company filings.Note: Synergy assumptions subject to due diligence.(1) Pro Forma for acquisition of NYSE and run-rate synergies.
8/6/2019 NASDAQOMXProposalforNYSE04012011
33/34
Summary
33
8/6/2019 NASDAQOMXProposalforNYSE04012011
34/34
Compelling & Superior Proposal - $42.50 Per Sharereater ene ts to a sta e o ers an more respons ve to g o a mar et structure
evolutionNYSE EURONEXT STOCKHOLDERS NASDAQ OMX AND ICE STOCKHOLDERS
$42.50 per share offer represents greater value for NYXstockholders 19% premium to Deutsche Brse offer (1)
Opportunity to participate in value creation through$740mm in combined synergies 2 and enhanced growthprospects
Creates more diversified and efficient platforms in coremarkets
Significant value creation for both stockholder basesfrom revenue and expense synergies
Meanin ful earnin s accretionGreater immediate value through cash component andlonger term through NASDAQ OMX and ICE stock
Strengthens European equity markets by creating a new,truly pan-European equity trading platform
Europe
,
USCreates deeper liquidity pools, better price discovery forinvestors and greater market efficiencies in US cash
Creates major new force in European derivatives which willsignificantly enhance competition
Invigorates market and technology innovation throughoutequities and derivatives markets
Secures Paris and London as remier International financial
equ es an equ y op ons
Provides greater flexibility to invest in ongoing innovationand platform enhancements with increased scale
Solidifies US leadership in global capital markets
Enhances customer benefits b rovidin consolidated view
34
hubs
Note: Synergy assumptions subject to due diligence.(1) Based on Deutsche Brseclosing price of 53.55 and $ / exchange rate of 1.42 as of March 31, 2011. (2) Reflects combined NASDAQ OMX and ICE synergies
of fragmented marketplace