+ All Categories
Home > Documents > NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS Highland to the Public Audit Committee, dated 3 March 2015

Date post: 01-Jan-2017
Category:
Upload: lecong
View: 218 times
Download: 3 times
Share this document with a friend
39
RESPONSE FROM NHS HIGHLAND TO PUBLIC AUDIT COMMITTEE, RECEIVED 3 MARCH 2015 AUDITOR GENERAL FOR SCOTLAND (AGS) SECTION 22 REPORT “THE 2013/14 AUDIT OF NHS HIGHLAND: FINANCIAL MANAGEMENT” I am writing to you in response to your letter of 6th February 2015 following up actions arising from the Public Audit Committee on the 2nd February 2015 and the private informal meetings afterwards. In your letter you ask for a number of specific pieces of information, these were: 1. The steps taken to address the issues of poor financial management identified in the AGS report 2. Information relating to the work we are doing around patient flows 3. Letter from Dr Emma Watson concerning Scottish Medical Schools performance in relation to accepting Scottish students 4. Dates of Board Development Sessions and associated documentation In response, please find attached a number of papers and reports which covers the areas you have requested additional information on: 1. Item 1 details NHS Highland’s response to the issues identified in the AGS’s report and the Annual Audit report by the External Auditors. 2. Item 2 - NHS Highland, like all other NHS Boards across Scotland is currently working on their Local Unscheduled Care Action Plans (LUCAP), attached is our LUCAP plan which outlines a number of work streams that all contribute to improving the flow of patients through our services. 3. Item 3 - is a copy of the letter that Dr Emma Watson referred to in the discussion following her presentation. 4. Item 4 - You have requested confirmation of the date or dates of the NHS Highland Board Development sessions at which the Board members were advised that brokerage might be sought from the Scottish Government as well as copies of any papers or written information provided to Board members to inform that discussion. We would re-emphasise the point we have previously made that financial risks were discussed on an ongoing basis both at formal Board meetings and at various governance committees. These are summarised in the attached timeline, which has been independently corroborated by internal audit. Of particular relevance is the Improvement Committee that took place on 3 March 2014 at which the attached finance paper was considered. This paper was based on the Month 10 figures that would have become available on 18 February 2014. This paper made it clear that there remained a £2.9m gap to close and that discussions were taking place with the Scottish Government regarding the options for managing the position over year-end. The position was discussed again at the Board Development session the next day on 4 March 2014. There are no formal papers for Development sessions but the discussion was based on the Improvement Committee paper attached. We discussed the implications of actions necessary to secure breakeven, including the
Transcript
Page 1: NHS Highland to the Public Audit Committee, dated 3 March 2015

RESPONSE FROM NHS HIGHLAND TO PUBLIC AUDIT COMMITTEE, RECEIVED 3 MARCH 2015 AUDITOR GENERAL FOR SCOTLAND (AGS) SECTION 22 REPORT “THE 2013/14 AUDIT OF NHS HIGHLAND: FINANCIAL MANAGEMENT” I am writing to you in response to your letter of 6th February 2015 following up actions arising from the Public Audit Committee on the 2nd February 2015 and the private informal meetings afterwards. In your letter you ask for a number of specific pieces of information, these were: 1. The steps taken to address the issues of poor financial management identified in the AGS report 2. Information relating to the work we are doing around patient flows 3. Letter from Dr Emma Watson concerning Scottish Medical Schools performance in relation to accepting Scottish students 4. Dates of Board Development Sessions and associated documentation In response, please find attached a number of papers and reports which covers the areas you have requested additional information on: 1. Item 1 details NHS Highland’s response to the issues identified in the AGS’s report and the Annual Audit report by the External Auditors. 2. Item 2 - NHS Highland, like all other NHS Boards across Scotland is currently working on their Local Unscheduled Care Action Plans (LUCAP), attached is our LUCAP plan which outlines a number of work streams that all contribute to improving the flow of patients through our services. 3. Item 3 - is a copy of the letter that Dr Emma Watson referred to in the discussion following her presentation. 4. Item 4 - You have requested confirmation of the date or dates of the NHS Highland Board Development sessions at which the Board members were advised that brokerage might be sought from the Scottish Government as well as copies of any papers or written information provided to Board members to inform that discussion. We would re-emphasise the point we have previously made that financial risks were discussed on an ongoing basis both at formal Board meetings and at various governance committees. These are summarised in the attached timeline, which has been independently corroborated by internal audit. Of particular relevance is the Improvement Committee that took place on 3 March 2014 at which the attached finance paper was considered. This paper was based on the Month 10 figures that would have become available on 18 February 2014. This paper made it clear that there remained a £2.9m gap to close and that discussions were taking place with the Scottish Government regarding the options for managing the position over year-end. The position was discussed again at the Board Development session the next day on 4 March 2014. There are no formal papers for Development sessions but the discussion was based on the Improvement Committee paper attached. We discussed the implications of actions necessary to secure breakeven, including the

Page 2: NHS Highland to the Public Audit Committee, dated 3 March 2015

impact on services and the possibility of brokerage. We were directed to take all necessary action to secure break even position. A brokerage figure of £2.5m was then agreed in principle with the Scottish Government on 6 March 2014 and this was confirmed on 12 March 2014. Board papers confirming the brokerage (along with a media briefing) were issued on 25 March 2014. This was then discussed further at the next Development on 31 March 2014. Again, no formal papers were issued for this session, but the session was based on the Board papers referred to above (which were published on 25 March 2014 and then discussed at the formal Board meeting on 1 April 2014. These are also attached for ease of reference. If you have any further queries or questions regarding this matter please do not hesitate to contact us. Yours sincerely Elaine Mead Chief Executive

Page 3: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

NHS HIGHLAND

Additional evidence provided to the Public Audit Committee in response to letter of 6th

February 2015

Specifically NHS Highland committed to provide information about the steps it had taken

to address the issues of poor financial management identified in the AGS report.

The AGS’ report raised issues regarding poor financial management. These were not

translated into formal recommendations so it is not entirely clear what specific improvements

the AGS would expect to see. However, we understand that the AGS’ report was based on

the Annual Audit Report by the external auditor, which did have formal recommendations.

We will therefore base our response to your request by summarising our progress against

those recommendations that specifically relate to financial management.

External audit recommendation Current positionFinancial MonitoringThroughout 2013/14, the Board forecast ayear end breakeven position. In-year deficitswere reported as being addressed by‘management planned actions’, but therewere no detailed plans behind these actions,and it was not clear how the Board plannedto make these unidentified savings.

RiskInformation provided to the Board is notsufficiently detailed to enable sound decisionmaking.

RecommendationDetailed plans for the savings required in2014/15 should be formally documented andmonthly finance reports to the Board shouldsufficiently capture any risks around theachievement of financial targets.

The Board’s Senior Leadership Team(comprising all Executive Directors andOperational Directors and chaired by theChief Executive) meets every week. Thefinancial position and progress againstsavings targets is discussed at most of thesemeetings. The key savings projects for2014/15 were developed as ‘SavingsCharters’ that were developed by theLeadership Team. This was consistent withprevious years where we have always had asuccessful track record of break even

In addition to the above, the Board has setup a Delivering Financial BalanceProgramme Board to monitor the delivery ofkey efficiency projects on a monthly basis.This is chaired by the Chief Executive andattended by all Executive Directors andOperational Directors as well as two non-executive Board members who play a role inproviding further assurance to other Boardmembers. A formal agenda is provided anda minute is taken. A detailed presentation isgiven covering the year-to-date position, atrend analysis, the forecast and the key risksto the forecast. . The key efficiency projectsare backed by formal charters and driverdiagrams. A trajectory of financialperformance to date and forecast to year-end is presented and this now includes adetailed trajectory relating specifically to theRecovery Plan agreed by the Board inDecember 2014.

Page 4: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

Monthly finance reports to the Board clearlyshow the savings achieved to date and thesavings forecast to be achieved (i.e. still atrisk) such that the degree of savings risk inthe forecast is quantified and explicit.

An in-year financial Recovery Plan waspresented to the Board at its December 2014meeting. After a full discussion, the Boardapproved this Plan. External audit reviewedthe reports submitted to the December Board(including the detailed Financial RecoveryPlan) and also watched a webcast of thedetailed discussions that followed. Externalaudit’s feedback was positive in terms of theclarity of the position to date, the forecastposition, the Recovery Plan and the risks tothe this Plan.

A trajectory has been applied to the Plan andthis is being monitored on a monthly basisand reported to the full Board, the DeliveringFinancial Balance Programme Board and theImprovement Committee.

Financial PressuresThe financial position and delivery of the costsavings plan for 2014/15 and subsequentyears will continue to remain challenging. Atthe start of 2014/15 the Board had a carryforward of non-recurrent savings of £8million. The overspend position at Raigmoreis a significant financial pressure for theBoard as are the pressures in relation toadult social care services. It is anticipatedthat it will need to seek non recurringsupport, in addition to the already agreedrecurring funding, from the council in futureyears to help alleviate these pressures (£1.5million non recurring agreed for 2014/15).

RiskThe required efficiency savings will not beachieved which could have an adverseimpact on the quality of service delivery.

RecommendationThe Board should ensure that formal plansare produced covering all of the requiredsavings for 2014/15 onwards

It is correct to state that the delivery of thecost savings plan for 2014/15 and beyondwill remain challenging. The Board faced avery challenging savings target of £22.4m in2014/15. Based on the Month 10 figures, itexpects to have delivered £20.4m of thesewith the shortfall of £2m to be covered byidentified underspends.

However, although the savings programmehas been successful it remains the case thattoo great a percentage was made on a non-recurring basis. As stated, the Board began2014/15 with a non-recurrent savings carryforward of £8m. The Board remainscommitted to the target of reducing the nonrecurring shortfall to £6m for 2015/16 andthere is a process in place to achieve this bythe 1/4/15. It is also correct to state thatthere are pressures arising from Raigmoreand Adult Social Care. There is an agreedrecovery plan target deficit of £6m forRaigmore in 2014/15. The current forecast(as at Month 10) is £7.5m (equivalent to1.1% adrift from the £6m target) butRaigmore continues to aim for the target of£6m. Further details on the Raigmoreposition are set out below.

Page 5: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

The forecast position on Adult Social Care(as at Month 10) is a deficit of £0.8m(equivalent to 0.75% adrift from the break-even target). Again, work continues to bringthe position back to target in the final twomonths.The overall in-year forecast outturn positionfor NHS Highland for2014/15 remains break-even (as it has been all year). As at Month10 figures there was a projected residualoverall gap of around £0.9m still to close.However, month-on-month improvementshave exceeded £1m every month sinceMonth 4 and the overall Recovery Plan isahead of trajectory. There is therefore a highdegree of confidence that the break-even willbe delivered.

The Board is committed to a more strategicapproach to service re-design and financialplanning. In August 2014 it approved a CareStrategy that set out its vision for the next 10years. This was then translated into a 10-year Operational Implementation Plan, whichwas approved by the Board in February2015. This more strategic approach toservice planning will in turn facilitate a morestrategic approach to financial planning – the10-year Plan included a financial outlook forthe next 10 years that gave a high levelindication of likely savings targets over thattimeframe. Within this framework the Boardhas a draft balanced budget for 2015/16which will go to the Board for formal approvalin April 2015. More work needs to be donein developing savings plans beyond 2015/16and this will be an ongoing and iterative andinteractive process.

Budget management procedures –Raigmore.Raigmore Hospital overspent against budgetby £9.65 million in 2013/14. Internal Auditraised concerns about poor budgetmanagement at the hospital and there is noassurance that these issues are not prevalentacross the other operating units.

RiskThe Board is unable to meet financial targetsas a result of poor budget monitoring acrossoperational units.

RecommendationBudget holders should be required to

There remain significant challenges withinRaigmore. The internal audit report wasundertaken at the request of seniormanagement in recognition of identifiedconcerns. As stated, Raigmore overspent by£9.65m in2013/14. The acute sector in theNHS is a very complex environment andacross the UK it is under significant financialpressure due to the impact of waiting timestargets, high cost drugs and a nationalshortage of some clinical staff (a shortagefelt more acutely in remote areas) whichoften leads to expensive locum cover. Theoverspend at Raigmore was therefore partly

Page 6: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

appropriately manage their budgets and beheld to account for overspends.

affected by cost pressures and not purelydown to poor budget management – butnevertheless this was undoubtedly asignificant factor.

The Board recognised it would not bepossible to bring Raigmore back into balancein a one-year time frame and a three yearrecovery plan was agreed. The targetoverspend for 2014/15 is £6m and as atMonth 10 the forecast for Raigmore is £7.5moverspent. Work continues with the aim ofbringing the forecast back to £6m over theremaining two months of the year.

A tremendous amount of work has beenundertaken at Raigmore in response to theinternal audit report. From a practical pointof view most of the process / governanceimprovements required are either completeor well in hand. There were also deeperrooted issues regarding culture andownership and these take time to turnaround. Progress against this wassummarised in the Board’s submission ofevidence for the Public Audit Committee on 2February 2015.

In addition the Board has embarked on aprogramme of internal audits across alloperational units. The first report relates tothe North West Unit and this was issued inOctober 2014. This report found that whilethere were some issues to address theywere not as serious or to the same extent asthose in Raigmore. Internal audit made sixrecommendations – all of which have beenaccepted by management and an action planhas been agreed. Three of theserecommendations are already complete andthree are partially complete.

Agency workersThe spending on agency/bank staffincreased significantly (82%) in 2013/14.NHS Highland faces continued challenges inrecruiting staff in rural areas, in particularconsultants, GPs, higher band nurses andpharmacists. Whilst the use of agency/bankstaff provides flexibility to the care systemand temporary cover for vacancies and staffabsence, it is important that controls are inplace and that trends and patterns aremanaged and monitored closely.

There has been significant focus on this areain 2014/15. One of the Savings Chartersreferred to in the first section above relatesto locums. The context for this is a nationalshortage of medical staff in certainspecialties. This pressure is exacerbated inremote and rural areas and there is a definitepattern of the more rural boards spendingrelatively high amounts on locum and agencystaff. Particularly in the Rural GeneralHospitals the rotas are very tight (1 in 3) and

Page 7: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

RiskContinued reliance on agency workers to thisextent will have a significant impact on theBoard’s ability to achieve the savingsrequired for longer term sustainability.RecommendationThe Board should monitor and manage theuse of agency staff with a view to reducingtheir cost.

the departure of one consultant will have asignificant impact. In larger hospitals wherethere is (for example) a one in 10 rota thereis more scope to carry a vacancy comparedwith one in three. Therefore a combinationof tight rotas and difficulty in recruitment canlead to use of locums even with robustworkforce planning. More widely, there is aneed to address the issue of fragility ofservices in rural areas and ensuring theyremain viable going forward.

There are several sub-streams to this work: Detailed workforce planning to recognise

early on the risk of staff departures andplanning appropriately

Tightening up and standardisation ofcontrol procedures

Development of a pan-Highland database

Working with suppliers to obtain bestprices for agency staff.

Wider reviews and redesign of theprovision of healthcare in remote andrural areas. Two major service changeproposals were approved in January2015 (the first in Scotland since 2007)which will bring about significantmodernisation and sustainability forcommunities in Badenoch and Strathspeyand Skye, Lochalsh and South WestRoss

As a result of this activity, the spend inRaigmore on locums has reduced by £1.0m(31%) for Months 1 to 10 in 2014/15(compared with Months 1 to 10 in 2013/14).However, this has been more than offset byincreased spend in Mental Health and RuralGeneral Hospitals – both of which are veryreliant on small numbers of medical staff andtherefore any increase in turnover willinevitably affect locum spend.

In addition there is a further charter relatingto Supplementary Staffing. This has broughtvery detailed scrutiny on all aspects ofsupplementary staffing spend (includingagency staff). This has led to a reduction inspend of £0.7m (5%) in Months 1 to 10(2014/15) compared to Months 1-10(2013/14).

Page 8: NHS Highland to the Public Audit Committee, dated 3 March 2015

Item 1

Page 9: NHS Highland to the Public Audit Committee, dated 3 March 2015

Highland Health & Social Care Committee11 September 2014

Item 7.4

1

LOCAL UNSCHEDULED CARE PROGRAMME

Report by Leah Morrison, Project Manager, LUCAP 2 on behalf of Deborah Jones,Chief Operating Officer.

The Highland Health and Social Care Committee are asked to Note the contents ofthis report.

1 SITUATION

All Board’s in NHS Scotland have been issued guidance from the Scottish Government inMarch 2014 to support them with the drafting of their Local Unscheduled Care Action Plans(LUCAPs) for the second year of the National Programme.

The first draft of the Action Plan was submitted to the Scottish Government in May 2014 andwas assessed against a set of criteria. The Local Unscheduled Care Action Plan requires awhole system approach to ensure the best outcome for Highland’s patients.

NHS Highland’s Action Plan was returned from the Scottish Government in June 2014 withcommentary and a request for a comprehensive Financial Plan to be developed. TheLUCAP Financial Plan contained details of what funding would be required for 2014/15 toenable us to meet the Scottish Governments expectations to achieve the 4 Hour WaitingTimes A&E HEAT Target of 98%.

2 BACKGROUND

The Scottish Government launched a three year £50 million National Unscheduled CareAction Plan in February 2013. The Action Plan contained improvements, transformationsand sustainability of Unscheduled Care Performance which should be applied in all NHSScotland Boards.

During the first year of the Unscheduled Care Programme (2013/2014) the focus was oncreating additional capacity in the acute sector, and Boards reported improvements in the 4Hour Waiting Times A&E HEAT Target, and a significant reduction in 8 and 12 hour patientwaits.

NHS Highland was allocated funding of £390,000 during 2013/2014 which was used torecruit an additional A&E Consultant for Raigmore Hospital. The aim of this appointmentwas to increase Medical and Surgical receiving through A&E to help improve the patient flowand achieve our trajectory of 98% by November 2014. The financial allocation in 2013/2014was also used in the Operational Units to recruit a Remote and Rural Physician in FortWilliam and Community based outreach.

koliv01
Text Box
Item 2
Page 10: NHS Highland to the Public Audit Committee, dated 3 March 2015

2

3 KEY THEMES

The Scottish Government has provided 5 Strategic Themes for Boards to develop theirAction and Financial Plans around:

1. Making the Community The Right Place and Developing the Primary Care

Responses (Right Place/Right Care/Right Time)

2. Flow and the Acute Hospital (Right Time)

3. Assuring Effective and Safe Care 24/7 at the Hospital Front Door (Right Care)

4. Promoting Senior Decision Making (Right Care, Right Time)

5. Cross Cutting Themes

Our local plans support the strategic aims of the Board and articulate a way forward inrelation to the delivery of our core strategy. The workstreams pick up current planned activityhighlighted in the OUDPs. These workstreams focus on supporting flow across the wholesystem.

Local Priorities

The LUCAP 2 Programme Board has agreed to focus on the following Key Workstreams:

Workstream Summary

Unscheduled Care Pathway for Falls andFrailty (Right Call for a Fall)

Workstream Lead:Katherine Sutton and Amanda Trafford

Implementation of the Unscheduled CarePathways for Falls and Frailty in the InvernessArea will provide an alternative option for theScottish Ambulance Service to help avoidunnecessary conveyance to RaigmoreHospital, and to deliver a more person centredapproach to care provision.

Redesign of Primary Care Out of HourServices

Workstream Lead:Gill McVicar and Tracy Ligema

Redesign of the Out of Hours infrastructureidentifying clinical skills required, carepathways and referral options. EstablishHighland wide policies required to support theconsistency of approach, developing out ofhour infrastructure requirements to supportmore effective provision

Ambulatory Care

Workstream Lead:Linda Kirkland and Dr Ken MacDonald

Development of an Ambulatory Care Unit inRaigmore Hospital to provide alternatives toadmission for GPs to help improve thepatient’s journey.

Front Door Services

Workstream Lead:Jean Pierre Sieczkarek and AmandaTrafford

The establishment of AHPs, Nurses andSocial Workers as part of front door servicesand community pull to provide intensivesupport and on-going assessment for patients.

Flow

Workstream Lead:Evelyn Gray and Jo Veasey

The principles of flowology implemented inRural General Hospitals. Timely data isprovided to RGH’s through a Dashboardsystem implemented to manage the volumeand patient flow via A&E and the impact ofdysfunction in other areas of the hospital.

Page 11: NHS Highland to the Public Audit Committee, dated 3 March 2015

3

Care @ Home

Workstream Lead:Jean Pierre Sieczkarek and Simon Steer

Working with the independent and third sectorto increase Care @ Home capacity

Transport

Workstream Lead:Graham MacLeod (SAS) and Jo Veasey

The establishment of a transport co-coordinator to help improve the flow ofdischarges from Raigmore Hospital.

The transport pilot in Lochaber could beapplied to the greater Inverness area withinvolvement of the Red Cross and SAS.

Community Pull

Workstream Lead:Jean Pierre Sieczkarek

The establishment of a Multi-disciplinaryTeam. The focus is to create opportunities to“pull” people with complex care needs into theCommunity setting.

These workstreams will sit within the Scottish Governments 5 Strategic Themes and dovetailin with the Operational Unit / CHP Development Plans to develop a sustainable future andcoincide with the Governments 2020 Vision.

4 RESOURCE ALLOCATION

The Scottish Government has allocated £806,572 during 2014/2015. This provides the basisto pump prime service change with an expectation that pick up costs from 2015/2016 will beassumed in the Operational Unit Delivery Plans.

This year (2014/2015) NHS Highland bid for funding of £506,572 (as detailed in our FinancialPlan) which has been agreed by the Scottish Government; with the addition of an extra£300,000 to support the focused work to improve performance in discharge from hospital.

Summary Table

Funding Allocations

Unit / Project Description Allocation

Raigmore Hospital A&E ConsultantOPATAmbulatory Care0.5 Band 7 SCN

£50,000£42,000£35,000£22,000

South and MidOperational Unit

Front Door ServicesFalls

£120,000£55,000

North and WestOperational Unit

OOH RedesignCommunity PullPatient Flow Manager

TBA

Argyll and Bute CHP Reduce 4 hour waits £65,000

Pre Hospital Care Basics £25,000

Page 12: NHS Highland to the Public Audit Committee, dated 3 March 2015

4

The allocations for the rest of this funding will be dependent on the quality and detail of theKey Project Charters submitted from the Operational Units to ensure that we get the most outof the funding for a sustainable future. The Chief Operating Officer, Executive Lead forLUCAP is currently considering requests from the Operational Unit’s / CHP and will bewriting out to confirm allocations shortly.

NHS Highland has established a Local Unscheduled Care Programme Board chaired by theChief Operating Officer. The LUCAP 2 Programme Board meets monthly and hasmanagerial and clinical representation from all of the Operational Units, Argyll and Bute CHPas well as representation from Service Planning, Strategic Commissioning, FinancialPlanning and the Scottish Ambulance Service.

5 MONITORING PERFORMANCE

Key project charters and driver diagrams have been developed and CHP / Operational UnitLeads have been identified.Key performance indicators and outcome measures are being developed to monitorprogress. Critical milestones are being established and a dashboard is in development toenable monitoring to take place.

It is important to note that workstream represents “a sum of the parts” and as such takentogether will deliver improvements in the flow of patients through our care system.

The Directors of Operations are aware that any funding received will be non-recurrent, and ifthe Charters prove to be beneficial, units will have to support them financially when theallocation is finished.

6 RECOMMENDATIONS

The Committee is asked to note the contents of this SBAR and provide ongoing support tostaff undertaking these Key Project Charters locally.

Chief Operating Officer will keep the Highland Health and Social Care Committee updatedregarding the progress of LUCAP 2 this year.

Deborah JonesChief Operating Officer

Page 13: NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS Highland Director of Medical Education

Microbiology Department

Old Perth Road

Raigmore Hospital

Inverness

IV2 3UJ

Telephone: 01463 705431

Fax: 01463 705648

Headquarters: Assynt House, Beechwood Park, INVERNESS IV2 3BW

Chair: Garry CouttsChief Executive: Elaine MeadHighland NHS Board is the common name of Highland Health Board

Dear Gary

You will be aware that the Remote and Rural Board, in particular, Dumfries and Galloway, Highland and the Islandboards have significant challenges around medical recruitment. You will also be aware that the only strong evidencearound recruitment to these areas is to train the resident population up to be healthcare workers. As Health Boards, wehave supported initiatives with the local education councils to ensure school pupils who are interested in a career inmedicine have access to work experience and support with the admissions process. However, we feel this is only one partof a several pronged approach and we would like to ask the medical schools in Scotland to consider two distinct pathwaysfor those pupils in regions who would aspire to be medics.

1. We request that applicants from Dumfries and Galloway, Highland and the Island boards who achieve theminimum academic standards required for entry to the respective medical school and whose personalstatements demonstrate commitment to a career in medicine and a reflective nature; are prioritised for a places inthe Scottish Medical Schools.

2. We would ask you to inform us of the academic cut off for the school pupils in our more deprived areas of theHighlands and Islands and Dumfries and Galloway, of which there are many, where very bright pupils might notmeet the academic attainment standards required for entry into medical school and may not be given appropriatesupport to apply. We would propose to then support these pupils in the application process. We feel if we’reequipped with this information, we could support those pupils to successful application to medical school andthen a fulfilling career as a doctor.

We make no apology for our request and feel that this is an essential part of our plan to develop a sustainable workforcein the remote and rural regions of Scotland.

With kind regards,

Dr Emma Watson Dr Angus McKellarDirector of Medical Education Medical Director, NHS Western IslesNHS Highland

Dr Roger Diggle Dr Marthinus RoosMedical Director, NHS Shetland Medical Director, NHS Orkney

Jean RobsonDirector of Medical Education

NHS Dumfries and Galloway

cc Paul Gray, Director General Health and Social Care

Dr Aileen Keel, Acting Chief Medical OfficerHelen Raftopoulos, Assistant Director (Health and Social Care)Prof Stewart Irvine, Director of Medicine, NHS Education for Scotland

Professor Gary MiresChair of Scottish Deans GroupSchool of Medical DeaneryLevel 8, Library Block West WingNinewells Hospital and Medical SchoolDD1 9SY

Date: 5 December 2014

Enquiries to:Direct Line:Email:

Dr Emma Watson01463 705431 (PA: Barbara Reed)[email protected]

koliv01
Text Box
Item 3
Page 14: NHS Highland to the Public Audit Committee, dated 3 March 2015

Improvement Committee3 March 2014

Item 3a(i)

Financial Position at 31 January 2014 (month 10)

Report by Nick Kenton, Director of Finance

The Board is asked to:

Note: The continued forecast out-turn of break-even overall. Note: The considerable challenges in delivering break even. Note: The requirement of a £5.5m improvement by the end of the financial year.

1 Introduction

This paper highlights the financial forecast and progress on savings plans as at 31 January2014 (Month 10)

2 Key Messages

An overall break-even position forecast by 31/3/14 Considerable challenge to deliver this within timescales The year to date overspend is £4.9m The current reported potential overspend forecast at £5.5m An improvement of £0.1m on the month 9 position previously reported

The current overspend is split between;

Savings to be identified - units £3.2m Adult Social Care (mainly S&M) £2.4m Pressures less offsetting benefits £6.1m Non-Recurrent Benefits Expected (£6.2m)

The Month 10 forecast in the previous year was a potential overspend of £4.6m

3 Financial Position Overview

Previous reports predicated a break-even position on an improvement in operationalforecasts of £2m in the last 3 months of the financial year. The month 10 forecast hasimproved by only £0.1m with a £0.5m overall improvement offset by an adverse movement inRaigmore of £0.4m

The Month 10 position is detailed in Table 1 (attached) and the current forecast issummarised in the following table;

PA/S4/15/5/9

koliv01
Text Box
Item 4
Page 15: NHS Highland to the Public Audit Committee, dated 3 March 2015

2

Fig 1

Table 5 identifies savings achievement by Unit and also highlights the increasing reliance onnon-recurrent savings, currently estimated at £8.6m.

As highlighted in previous reports, the adult social care forecast needs to be considered as awhole, as well as a part of South and Mid Highland’s forecast, as the Unit positions aredistorted by the removal of Care at Home budgets to a central area. This resulted in theremoval of prior year underspends in South & Mid and overspends in North & West.

The usual financial tables are attached as follows;

Table 1 presents the overall income and expenditure position, inclusive of adult socialcare funding transferred in from Highland Council and excluding funding transferred outto Highland Council relating to children’s services.

Table 2 provides more detail on the overall expenditure position. The budgets for South& Mid Highland and North & West Highland operational units are now integrated budgetsinclusive of adult social care relating to their areas.

Table 3 shows the same information but excluding Adult Social Care.

Table 4 shows the total position on adult social care alone.

Table 5 summarises the position against savings..

Table 6 summarises the position with regards capital expenditure.

N&W S&M Raigmore ASC HQ Tertiary Others HSCP A&B Corp. Central Total

Heading £m £m £m £m £m £m £m £m £m £m £m

Savings

Operational Savings not yet achieved/identified (0.6) (2.5) (0.1) (3.2) 2.6 (0.6)

In year non-recurrent benefits applied - Central 0.0 3.6 3.6

Pressures

Adult Social Care (0.1) (5.0) 2.7 (2.4) (2.4)

In-year cost pressures (2.0) (0.5) (7.0) (0.8) (0.4) (10.7) (1.3) (12.0)

Offsetting underspends/benefits 1.2 1.3 0.4 2.9 2.6 0.4 5.9

Forecast Out-turn (1.5) (4.2) (9.5) 2.7 (0.8) (0.1) (13.4) 1.3 0.4 6.2 (5.5)

Previous Report - month 9 (1.5) (4.2) (9.1) 2.5 (0.7) (0.2) (13.2) 1.3 0.3 6.0 (5.6)

Change 0.0 0.0 (0.4) 0.2 (0.1) 0.1 (0.2) 0.0 0.1 0.2 0.1

Operational Unit

Breakdown of Month 10 Forecasts

PA/S4/15/5/9

Page 16: NHS Highland to the Public Audit Committee, dated 3 March 2015

3

4 Operational Performance

In summary, the breakdown of the position by unit is:

£m Raigmore (9.5) South & Mid (ASC) (4.2) Adult Social Care - Central 2.7 Argyll & Bute 1.3 North & West (1.5) Forecast non-recurrent benefits 6.2 Tertiary (0.7) Others (inc Corp) 0.2

Specific issues within operational units are as follows;

4.1 Argyll & Bute CHP- £1.3m Underspend

A&B CHP’s forecast remains unchanged.

4.2 North and West Unit - £1.5m Overspend

N&W Unit’s forecast for traditional NHS services deteriorated by £0.2m, mainly due tocontinued costs in respect of locums and vacant practices. This is entirely offset byimprovements in the forecasted cost of ISC placements in adult social care.

Overall the forecast remains the same.

4.3 South and Mid Unit - £4.2m Overspend

S&M are also reporting an unchanged forecast although a £0.1m improvement in NHSservices is offset by increases in ISC costs.

ASC overspends in units are partially offset by an underspend of £2.7m within the centralAdult Social Care budgets.

4.4 Raigmore Hospital - £9.5m Overspend

The Month 10 position shows an adverse movement of £0.4m on the previous report and themajority of this movement relates to increases in Theatres, Orthopaedics and Cancer Drugs.

Interim management arrangements have now been put in place at Raigmore and it isexpected that this will result in improvements however, this will take time and it is now notclear whether there will be any significant financial benefits in the current financial year.

4.5 Out of Area (Tertiary) -£0.8m Overspend

The forecast for tertiary has deteriorated by a further £0.1m due to high cost CAHMSplacements in the private sector.

5 Actions Being Taken

As described in previous reports, a co-ordinated approach is required to improve the financialposition further with all parts of the organisation needing to contribute. Detailed actions aretaking place with regular meetings with Operational Units to measure progress and, in line

PA/S4/15/5/9

Page 17: NHS Highland to the Public Audit Committee, dated 3 March 2015

4

with previous years’ improvements. It had been expected that this will generate furtherbenefits of circ £2.0m in the final quarter of the year however, the month 10 position has notdemonstrated any movement in this direction.

In line with a number of other Boards, NHSH wished to revise the policy for defining assetlives and therefore reducing expenditure costs for depreciation but was nationallyconstrained from doing this due the way depreciation is funded across Scotland. However, itappears that this constraint could now be lifted and the Board has been given approval toinvestigate the impact this would have in year. It had been expected that this couldpotentially bring a benefit totalling some £2.0m however work has progressed on this and thebenefit is now likely to be £1.6m.

Positive discussions have taken place with senior officials of Highland Council regarding thefinancial pressures being experienced in the Adult Social Care budget. It is mutuallyacknowledged that there needs to be greater clarity regarding the sharing of financial risksand that a three year planning horizon would be beneficial. Agreement has been reached inprinciple that a recommendation will be made to the March Council meeting that the Councilshould contribute non-recurring financial support of £1.0m towards the Adult Social Carebudget in 2013/14.

Overall, further benefits of £2.9m need to accrue to the bottom line to deliver break-even inthe final 2 months of the year.

6 Conclusion

The month 10 position is extremely disappointing given the need to deliver month on monthimprovements to achieve break-even. There is now a requirement to deliver £2.9m of furtherbenefits in the final two months of the financial year in order to break-even. We are in closedialogue with colleagues in the Scottish Government regarding the options for managing thisposition.

7 Governance Implications

Accurate and timely financial reporting is essential to maintain financial stability and facilitatethe achievement of Financial Targets which underpin the delivery and development of patientcare services. In turn, this supports the deliverance of the Governance Standards aroundClinical, Staff and Patient and Public Involvement.

8 Risk Assessment

Financial risks, including the potential failure to deliver the necessary Financial Targets areincluded on the Corporate Risk register and managed accordingly.

9 Planning for Fairness

A robust system of financial control is crucial to ensuring a planned approach to savingstargets – this allows time for impact assessments of key proposals impacting on any changesto services.

PA/S4/15/5/9

Page 18: NHS Highland to the Public Audit Committee, dated 3 March 2015

5

10 Engagement and Communication

The majority of the Board’s revenue budgets are devolved to operational units, which reportinto two governance committees that include staff-side, patient and public forum members inaddition to local authority members, voluntary sector representatives and non-executivedirectors. These meetings are open to the public. The overall financial position is consideredat the full Board meeting on a regular basis. All these meetings are also open to the public.The overall financial position was described in “Health Check” which was sent to everyhousehold in Highland.

Nick KentonDirector of Finance24 February 2014

PA/S4/15/5/9

Page 19: NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS Highland TABLE 1

Income & Expenditure Report as at JANUARY 2014

Initial Current Plan Actual Variance Forecast Variance from Forecast MovementPlan Plan Summary Funding & Expenditure to Date to Date to Date Outturn Current Plan Variance in month£000 £000 £000 £000 £000 £000 £000 £000 £000

509,790 509,718 SEHD -Baseline Funding 418,481 418,481 0 509,718 0 0 022,337 - Recurring Supplemental Allocations 18,614 18,614 0 22,337 0 0 0(1,049) - Non Recurring Supplemental Allocations (874) (874) 0 (1,049) 0 0 0

509,790 531,006 Sub total - SGHD Core RRL 436,221 436,221 0 531,006 0 0 0

0 25,374 - Non Core Funding 21,145 21,145 0 25,374 0 0 0

509,790 556,380 SGHD Funding 457,366 457,366 0 556,380 0 0 0

24,992 26,110 - FHS Non Discretionary 21,758 21,758 0 26,110 0 0 055,697 56,299 - FHS GMS Allocation 46,916 46,916 0 56,299 0 0 025,734 70 - Recurring Pending allocations 58 58 0 70 0 0 012,174 704 - Non Recurring Pending allocations 587 587 0 704 0 0 0

628,386 639,564 TOTAL SGHD Funding 526,686 526,686 0 639,564 0 0 0

85,966 86,449 Add- Adult Social Care Quantun Funding 71,932 71,932 0 86,449 0 0 0(7,710) (7,878) Less - THC Childrens services Transfer (5,953) (5,953) 0 (7,878) 0 0 0

706,642 718,135 Funding 592,665 592,665 0 718,135 0 0 0

Health & Social Care Partnership

108,421 111,292 North & West Operational Unit 92,899 94,101 (1,203) 112,836 (1,544) (1,544) 0145,611 160,786 South & Mid Operational Unit 132,950 136,322 (3,371) 164,951 (4,165) (4,192) 2820,969 21,155 Adult Social Care - Central 17,857 16,631 1,226 18,391 2,764 2,563 201

132,417 136,410 Raigmore 115,264 121,636 (6,372) 145,942 (9,532) (9,111) (421)19,812 20,080 Facilities 16,485 16,503 (19) 20,093 (13) (14) 14,823 4,857 Integrated Pharmacy 4,039 4,198 (158) 5,031 (174) (197) 234,380 9,444 e health 8,074 8,089 (15) 9,441 3 2 1

19,119 19,000 Tertiary 15,818 16,547 (729) 19,750 (750) (700) (50)14,483 14,259 Other HCP 11,892 11,955 (63) 14,249 10 9 1

470,034 497,283 TOTAL H&SCP 415,277 425,981 (10,704) 510,684 (13,401) (13,184) (216)

179,644 180,967 Argyll & Bute CHP 150,073 149,118 954 179,667 1,300 1,300 0

Cental Services17,257 17,933 Corporate Services 14,232 14,148 84 17,541 392 295 9739,706 21,953 Central Costs & Reserves 13,082 8,308 4,776 15,714 6,239 6,039 200

706,642 718,135 Total Expenditure 592,665 597,555 (4,890) 723,606 (5,469) (5,550) 81

Manangement Planned Actions 0 (5,469) 5,469 5,550 (81)

0 0 Surplus/Deficit Mth 10 0 4,890 (4,890) (0) (0) (0) 0

Prev monthPosition to Date Forecast OutturnAnnual Plan

Finance - Monitoring 3a(i) Tables month 10 Total Summary 27/02/2014 10:16

PA/S4/15/5/9

Page 20: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at JANUARY 2014 Table 2

Initial Current Summary Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Health & Social Care Partnership to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

32,739 33,616 North Area - Caithness District 28,052 29,044 (992) 34,760 (1,144) (1,196) 52

17,753 18,256 - Sutherland District 15,199 14,731 468 17,719 537 505 32

20,703 21,716 West Area - S,L, & WR District 18,239 19,197 (958) 22,746 (1,030) (1,080) 50

28,026 28,884 - Lochaber District 24,210 24,715 (505) 29,512 (628) (335) (293)5,441 4,964 North & West Area Mgt 4,102 3,263 839 4,175 789 630 159

104,662 107,436 North & West Operational Sub Total 89,802 90,949 (1,147) 108,912 (1,476) (1,476) 0

3,759 3,856 N & W Hosted Services 3,096 3,152 (55) 3,924 (68) (68) 0

108,421 111,292 Total North & West 92,899 94,101 (1,203) 112,836 (1,544) (1,544) 0

South & Mid Operational Unit

21,030 21,821 South Area - Inverness West District 18,176 19,242 (1,067) 23,155 (1,334) (1,198) (136)

27,459 28,642 - Inverness East District 23,846 24,458 (612) 29,325 (683) (807) 124

25,053 25,753 - NABS district 21,420 21,108 311 25,415 338 232 106

3,334 3,306 - South Other services 2,733 2,476 257 2,997 309 287 22

15,733 16,069 Mid Area - Easter Ross District 13,387 14,585 (1,198) 17,574 (1,505) (1,502) (2)

17,286 17,357 - Mid Ross District 14,429 15,669 (1,240) 19,030 (1,673) (1,543) (130)

3,604 4,368 - Mid Other services 3,630 3,654 (23) 4,407 (39) (43) 52,912 2,856 South & Mid Unit Central 1,781 1,851 (70) 2,719 137 131 7

116,411 120,173 South & Mid Operational Sub Total 99,402 103,043 (3,642) 124,622 (4,449) (4,445) (5)

18,124 18,287 Adult Mental Health 15,174 15,113 61 18,231 56 61 (5)

1,214 1,190 Learning Disabilities 986 923 62 1,119 71 69 2

1,755 1,564 Substance Misuse 1,196 1,206 (9) 1,504 60 53 78,107 19,572 Dental Services 16,193 16,036 157 19,475 97 69 28

29,200 40,614 Sub Total SE CHP Hosted services 33,549 33,279 270 40,329 285 252 32

145,611 160,786 Total South & Mid 132,950 136,322 (3,371) 164,951 (4,165) (4,192) 28

20,969 21,155 Adult Social Care - Central 17,857 16,631 1,226 18,391 2,764 2,563 201

Raigmore Operational Unit

49,547 52,058 Surgical & Anaesth. Divison 43,418 47,223 (3,805) 56,596 (4,538) (4,192) (346)

73,889 77,325 Medical & Diagnostics Division 64,220 65,245 (1,025) 78,116 (791) (668) (123)

2,044 2,049 Raigmore Hotel Services 1,712 1,690 22 2,026 23 (2) 25

3,132 3,408 Patient Support Division 2,847 2,999 (153) 3,666 (258) (279) 21

2,023 (493) Raigmore Central 1,667 3,146 (1,479) 3,505 (3,998) (4,006) 8

130,635 134,347 Raigmore Divisions 113,863 120,303 (6,440) 143,909 (9,562) (9,147) (415)

416 549 Research & Development 353 351 2 547 2 4 (2)1,365 1,514 ACT - Additional cost of Teaching 1,048 982 66 1,486 28 32 (4)

132,417 136,410 Total Raigmore 115,264 121,636 (6,372) 145,942 (9,532) (9,111) (421)

Other H&SCP Services

19,812 20,080 Facilities 16,485 16,503 (19) 20,093 (13) (14) 1

4,823 4,857 Integrated Pharmacy 4,039 4,198 (158) 5,031 (174) (197) 23

4,380 9,444 e health 8,074 8,089 (15) 9,441 3 2 1

19,119 19,000 Tertiary 15,818 16,547 (729) 19,750 (750) (700) (50)14,483 14,259 Other HCP 11,892 11,955 (63) 14,249 10 9 1

62,617 67,638 56,307 57,292 (985) 68,564 (924) (900) (24)

470,034 497,283 Total Health & Social Care Partnership 415,277 425,981 (10,704) 510,684 (13,401) (13,184) (216)

18,737 19,369 A & B CHP- Oban, Lorn & Isles 16,076 16,503 (427) 19,919 (550) (500) (50)

16,869 17,232 Mid Argyll, Kintyre & Islay 14,263 14,176 86 17,106 126 140 (14)

7,320 7,542 A&B MH In-patient Services 6,113 5,914 199 7,227 315 300 15

12,508 12,794 Cowal & Bute 10,636 10,730 (93) 12,894 (100) (150) 50

4,857 4,930 Helensburgh & Lomond 4,110 4,015 95 4,830 100 140 (40)

9,231 8,704 Other clinical services 7,080 7,084 (4) 8,683 21 7 14

15,404 15,630 GMS 12,884 13,031 (147) 15,830 (200) (213) 13

17,075 17,010 Prescribing 14,193 14,079 114 16,910 100 80 20

7,781 7,781 FHS Non Disc. Services 6,695 6,695 0 7,781 0 0 0

49,437 49,517 HCP - Glasgow & Clyde 41,264 40,440 824 48,528 989 1,004 (15)

4,074 3,995 HCP - Other 3,318 3,577 (259) 4,392 (397) (313) (84)

4,603 4,658 Resource Transfer 3,882 3,882 0 4,658 0 0 011,748 11,806 Central & Corporate 9,557 8,991 566 10,910 896 805 91

179,644 180,967 Total A&B CHP 150,073 149,118 954 179,667 1,300 1,300 0

Central Services

17,257 17,933 Corporate Services 14,232 14,148 84 17,541 392 295 97

39,706 21,953 Central Costs/Reserves 13,082 8,307 4,776 15,714 6,239 6,040 200

706,642 718,135 Total Net Expenditure 592,665 597,554 (4,890) 723,606 (5,469) (5,550) 80

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring 3a(i) Tables month 10 Fin Position 27/02/2014 10:16

PA/S4/15/5/9

Page 21: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at JANUARY 2014 Table 3

Initial Current Summary Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Health excluding Adult Social Care to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

26,058 26,804 North Area - Caithness District 22,343 22,951 (608) 27,512 (709) (666) (43)

12,843 13,384 - Sutherland District 11,125 10,616 509 12,824 561 509 52

15,438 16,209 West Area - S,L, & WR District 13,640 14,470 (830) 17,044 (834) (874) 40

20,749 21,509 - Lochaber District 18,097 18,945 (848) 22,574 (1,065) (685) (380)4,646 4,104 - West Area Mgt 3,379 2,598 780 3,385 719 570 149

79,735 82,011 North & West Operational Sub Total 68,583 69,580 (997) 83,339 (1,328) (1,146) (182)

3,759 3,856 N & W Hosted Services 3,096 3,152 (55) 3,924 (68) (68) 0

83,494 85,867 Total North & West 71,679 72,731 (1,052) 87,263 (1,396) (1,214) (182)

South & Mid Operational Unit

12,985 13,398 South Area - Inverness West District 11,161 11,066 95 13,330 68 58 10

16,707 17,565 - Inverness East District 14,626 14,610 16 17,567 (2) (24) 22

17,379 17,854 - NABS district 14,840 14,812 28 17,858 (5) 15 (19)

3,334 1,273 - South Other services 1,029 975 54 1,195 79 63 16

11,009 11,159 Mid Area - Easter Ross District 9,298 9,385 (87) 11,281 (122) (134) 12

10,595 10,622 - Mid Ross District 8,824 8,638 185 10,472 151 142 9

3,604 4,368 - Mid Other services 3,630 3,654 (23) 4,407 (39) (43) 5728 3,122 South & Mid Unit Central 2,048 1,828 220 2,688 434 427 7

76,340 79,361 South & Mid Operational Sub Total 65,457 64,969 488 78,797 564 503 61

18,124 18,287 Adult Mental Health 15,174 15,113 61 18,231 56 61 (5)

1,214 1,190 Learning Disabilities 986 923 62 1,119 71 69 2

1,755 1,564 Substance Misuse 1,196 1,206 (9) 1,504 60 53 7

8,107 19,572 Dental Services 16,193 16,036 157 19,475 97 69 2829,200 40,614 Sub Total SE CHP Hosted services 33,549 33,279 271 40,329 285 252 32

105,540 119,974 Total South & Mid 99,006 98,247 759 119,126 849 755 93

Raigmore Operational Unit

49,547 52,058 Surgical & Anaesth. Divison 43,418 47,223 (3,805) 56,596 (4,538) (4,192) (346)

73,889 77,325 Medical & Diagnostics Division 64,220 65,245 (1,025) 78,116 (791) (668) (123)

2,044 2,049 Raigmore Hotel Services 1,712 1,690 22 2,026 23 (2) 25

3,132 3,408 Patient Support Division 2,847 2,999 (153) 3,666 (258) (279) 21

2,023 (493) Raigmore Central 1,667 3,146 (1,479) 3,505 (3,998) (4,006) 8

130,635 134,347 Raigmore Divisions 113,863 120,303 (6,440) 143,909 (9,562) (9,147) (415)

416 549 Research & Development 353 351 2 547 2 4 (2)1,365 1,514 ACT - Additional cost of Teaching 1,048 982 66 1,486 28 32 (4)

132,417 136,410 Total Raigmore 115,264 121,636 (6,372) 145,942 (9,532) (9,111) (421)

Other H&SCP Services

19,812 20,080 Facilities 16,485 16,503 (19) 20,093 (13) (14) 1

4,823 4,857 Integrated Pharmacy 4,039 4,198 (158) 5,031 (174) (197) 23

4,380 9,444 e health 8,074 8,089 (15) 9,441 3 2 1

19,119 19,000 Tertiary 15,818 16,547 (729) 19,750 (750) (700) (50)14,483 14,259 Other HCP 11,892 11,955 (63) 14,249 10 9 1

62,617 67,638 56,307 57,292 (985) 68,564 (924) (900) (24)

382,286 409,890 Sub Total 342,256 349,906 (7,649) 420,895 (11,003) (10,470) (534)

18,737 19,369 A & B CHP- Oban, Lorn & Isles 16,076 16,503 (427) 19,919 (550) (500) (50)

16,869 17,232 Mid Argyll, Kintyre & Islay 14,263 14,176 86 17,106 126 140 (14)

7,320 7,542 A&B MH In-patient Services 6,113 5,914 199 7,227 315 300 15

12,508 12,794 Cowal & Bute 10,636 10,730 (93) 12,894 (100) (150) 50

4,857 4,930 Helensburgh & Lomond 4,110 4,015 95 4,830 100 140 (40)

9,231 8,704 Other clinical services 7,080 7,084 (4) 8,683 21 7 14

15,404 15,630 GMS 12,884 13,031 (147) 15,830 (200) (213) 13

17,075 17,010 Prescribing 14,193 14,079 114 16,910 100 80 20

7,781 7,781 FHS Non Disc. Services 6,695 6,695 0 7,781 0 0 0

49,437 49,517 HCP - Glasgow & Clyde 41,264 40,440 824 48,528 989 1,004 (15)

4,074 3,995 HCP - Other 3,318 3,577 (259) 4,392 (397) (313) (84)

4,603 4,658 Resource Transfer 3,882 3,882 0 4,658 0 0 011,748 11,806 Central & Corporate 9,557 8,991 566 10,910 896 805 91

179,644 180,967 Total A&B CHP 150,073 149,118 954 179,667 1,300 1,300 0

Central Services

17,257 17,933 Corporate Services 14,232 14,148 84 17,541 392 295 97

39,706 21,953 Central Costs/Reserves 13,082 8,307 4,776 15,714 6,239 6,039 200

618,894 630,743 Total Net Expenditure 519,644 521,479 (1,835) 633,817 (3,073) (2,837) (237)

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring 3a(i) Tables month 10 Health 27/02/2014 10:16

PA/S4/15/5/9

Page 22: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at JANUARY 2014 Table 4

Initial Current Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Summary Adult Social Care to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

6,681 6,813 North Area - Caithness 5,709 6,093 (384) 7,248 (435) (530) 95

4,910 4,871 - Sutherland District 4,075 4,116 (41) 4,895 (24) (4) (20)

5,264 5,507 West Area - S,L, & WR District 4,599 4,727 (127) 5,702 (195) (206) 11

7,276 7,374 - Lochaber District 6,113 5,770 343 6,938 437 351 86796 860 North & West Unit Central 723 664 59 790 70 60 10

24,927 25,425 Total North & West 21,219 21,370 (150) 25,573 (147) (329) 182

South & Mid Operational Unit

8,045 8,423 South Area - Inverness West District 7,014 8,176 (1,162) 9,825 (1,402) (1,256) (146)

10,753 11,077 - Inverness East District 9,220 9,848 (628) 11,758 (681) (783) 102

7,674 7,899 - NABS district 6,580 6,296 284 7,557 342 217 125

4,723 4,911 Mid Area - Easter Ross District 4,089 5,201 (1,111) 6,293 (1,383) (1,368) (15)

6,691 6,734 - Mid Ross District 5,605 7,031 (1,426) 8,558 (1,824) (1,685) (139)

2,185 2,033 South Area Other Services SW 1,704 1,501 203 1,802 230 224 6(265) South & Mid Unit - Central (267) 22 (289) 31 (296) (296) 0

40,070 40,812 Total South & Mid 33,944 38,075 (4,129) 45,825 (5,014) (4,947) (67)

20,969 1,407 Adult Social Care - Central 1,843 259 1,584 (1,292) 2,699 2,685 14

17,109 - Care at Home 13,801 14,521 (720) 17,436 (327) (239) (88)2,639 - Business support 2,213 1,851 362 2,247 392 117 275

20,969 21,155 17,857 16,631 1,226 18,391 2,764 2,563 201

85,966 87,392 Total Net Expenditure 73,020 76,076 (3,053) 89,789 (2,397) (2,713) 316

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring 3a(i) Tables month 10 Adult Social Care 27/02/2014 10:16

PA/S4/15/5/9

Page 23: NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS HighlandSavings 2013/14 Position as at JANUARY 2014 Table 5

In Year

B/fwd New N/R ASC Balance Forecast Outstanding

Target Target Target Target Total Savings REC Non Rec REC Non Rec To Achieve FYE 2013/14 C/Fwd£000 £000 £000 £000 £000 £000 £000 £000 £000 £000 £000 £000

H&SC Partnership

252 1,352 507 2,111 North & West Operational Unit 705 620 151 635 4 1,402

197 1,543 426 2,166 South & Mid Operational Unit 404 1,762 0 960 802

1,935 1,797 (933) 2,799 Adult Social Care 450 2,346 3 (0) 2,349

2,595 2,478 5,073 Raigmore 2,101 38 417 2,517 77 2,895

0 365 365 Facilities 365 0 0

63 77 140 Integrated Pharmacy 44 31 65 96

109 85 194 e health 116 58 20 0 78

5,151 7,697 0 12,848 Sub Total H&SC Partnership 4,185 4,855 0 591 3,217 1,041 7,622

312 2,088 2,400 Argyll & Bute CHP 1,897 103 400 0 400

2,000 2,000 Central Costs & Reserves 4,008 592 (2,600) 0

122 1,000 1,122 Corporate Services 525 606 (9) 41 556

5,585 10,785 2,000 0 18,370 Total Cash Efficiency Savings 6,607 9,469 103 1,583 608 1,082 8,578

Next YearSavings Target

Achieved YTD Forecast

Position to Date Forecast to achieve

Finance - Monitoring 3a(i) Tables month 10 CRS 27/02/2014 10:16

PA/S4/15/5/9

Page 24: NHS Highland to the Public Audit Committee, dated 3 March 2015

Capital Income & Expenditure Report Month 10- 31st January 2014 TABLE 6

Original

Plan Current Plan Summary Funding & Expenditure

Plan to

Date

Actual to

Date

Variance

to Date

Forecast

Outturn

Variance from

Current Plan£000's £000's £000 £000 £000 £000 £000

FUNDING5,892 5,895 NHS Highland Capital Allocation (Formula) 4,913 4,913 0 5,895 0

1,589 1,451 Radiotherapy replacement 1,209 1,209 0 1,451 0896 896 Oban Dental 747 747 0 896 0

1,000 1,500 NDB Hub Dingwall 1,250 1,250 0 1,500 04,000 4,000 Raigmore/Satellite Endoscopy 3,333 3,333 0 4,000 01,300 1,078 Raigmore C.I.F. 898 898 0 1,078 0

200 200 Revenue to Capital Virement 167 167 0 200 0700 700 Raigmore Biomass 583 583 0 700 0

1,520 1,520 CEEF Eco Hospitals 1,267 1,267 0 1,520 0110 0 Retained Capital Receipts 0 0 0 0 0

(304) (304) UK GAAP Capital (253) (253) 0 (304) 0162 0 Tain Sub Debt 0 0 0 0 0

91 Detecting cancer Early 76 76 0 91 0266 Lochgilphead MHU 222 222 0 266 0

55 Cancer Modernisation 46 46 0 55 0(700) Capital to Revenue (700)

17,065 16,648 Allocation Letter Jan 14 14,457 14,457 0 16,648 0

304 304 - Non Core Funding IFRS 253 253 0 304 0

17,369 16,952 SGHD Funding 14,710 14,710 0 16,952 0

- Pending allocations71 NSS Equipping funding 71

17,369 17,024 Total SGHD Capital Funding 14,710 14,710 0 17,024 0

Expenditure/Commitments1,679 1,726 Oban Dental 1,721 1,720 2 1,726 01,589 0 Radiotherapy replacement 0 0 0 0 0

0 0 Greater Inverness Masterplan 0 0 0 0 01,000 1,100 Dingwall Health Centre 738 487 251 1,100 01,959 1,879 CEEF Schemes 843 743 100 1,879 01,216 2,917 Raigmore Biomass 850 832 18 2,917 03,550 2,810 Raigmore Endoscopy 2,023 1,071 952 2,810 0

0 860 LIDGH/CGH/Belford E.D.U. 717 417 299 860 01,300 100 Raigmore C.I.F. Tower Block 83 42 41 100 0

242 242 Lifecycle Costs ERPCC 202 202 0 242 062 62 Lifecycle Costs Mid Argyll 52 52 0 62 050 50 Capital Salaries 0 0 0 50 0

162 61 Tain Enabling Works 49 49 0 61 00 Lochgilphead MHU 0 0 (0) 0 0

505 Reversionary Interest

13,314 11,807 Commitments 7,278 5,614 1,664 11,807 0

Rolling Programmes1,985 2,585 Estates Backlog Main. 1,547 1,618 (71) 2,585 0

530 530 Medical Equipment 363 363 0 530 0582 1,213 eHealth Replacement 545 546 (1) 1,213 0837 861 Radiology 726 757 (32) 861 0

3,934 5,189 Rolling Programmes 3,180 3,284 (104) 5,189 0

Other100 5 Raigmore SSD washer/disinfectors 4 4 0 5 0

91 Detecting Cancer Early 0 0 0 91 0200 200 Revenue to Capital Virement 187 187 0 200 0100 100 Dental Equipment 70 70 0 100 0

0 18 Belford Food Trolley/DW 18 18 0 18 00 130 Port Appin GP Surgery (Retained Receipt) 11 11 0 130 00 55 Cancer Modernisation 48 48 0 55 00 285 Equipment Store Helensburgh 3 3 0 285 0

76 Raigmore Obs & Gynae equipment 0 0 0 76 042 A&B Nasoendoscopes 37 37 0 42 0

(279) (100) Contingency 1 1 0 (100) 0839 0 NBV Disposals 0 0 0 0 0

960 902 379 376 3 902 0

18,208 17,899 Gross Capital Expenditure 10,836 9,274 1,563 17,899 0

(839) (875) NBV Disposals (875) (875) 0 (875) 0

17,369 17,024 Net Capital Expenditure 9,961 8,399 1,563 17,024 0

0 0 SURPLUS/DEFICIT MONTH 10 (4,749) (6,311) 1,563 0 0

Annual Plan Position to Date Forecast Outturn

PA/S4/15/5/9

Page 25: NHS Highland to the Public Audit Committee, dated 3 March 2015

Highland NHS Board1 April 2014

Item 5.3

FINANCIAL POSITION AT 28 FEBRUARY 2014 (MONTH 11)

Report by Nick Kenton, Director of Finance

The Board is asked to:

Note a forecast out-turn of break-even. Note the securing of £2.5m of Scottish Government Brokerage in order to ensure

delivery of break-even. Acknowledge the need to repay brokerage in future years.

1 Introduction

This paper highlights the financial forecast and progress on savings plans as at 28 February2014 (Month 11).

2 Key Messages

Final quarter benefits have not materialised as anticipated. The forecast out-turn is break-even but there was a requirement to secure

brokerage of £2.5m from Scottish Government Health & Social Care Directoratesin order to ensure this.

This will have to be repaid in future years, over a schedule to be agreed.

3 Financial Position Overview

The February Board report, based upon the Month 9 position, highlighted the requirement ofan improvement in Units’ positions of £2m in order to deliver financial breakeven; this is inline with improvements in the final quarter of previous financial years. This was in addition toa potential benefit from re-profiling asset lives of £2m, additional funding from The HighlandCouncil of £1m and other benefits of £0.6m.

At the end of month 11, £1m has been secured from The Highland Council and the assetlives re-profiling has also been actioned albeit at £1.6m, the benefit is £0.4m less thanoriginally predicted.

The improving trend in respect of operational units however, did not continue through the firsttwo months of the final quarter with a £0.1m adverse movement overall, offset by animprovement in Corporate Services of £0.2m and additional and £0.4m of slippage onallocations and earmarked resources.

The month 11 position is summarised in the figure 1:

koliv01
Text Box
Item 4
Page 26: NHS Highland to the Public Audit Committee, dated 3 March 2015

2

Fig 1

The overall improvement show within the Highland Health & Social Care Partnership(HH&SCP) is after the application of £1m of additional resource from The Highland Counciland the £2m central improvement relates predominantly to the asset lives benefit of £1.6m.

Table 5 identifies savings achievement by Unit and also highlights the continuing reliance onnon-recurrent savings, currently estimated at £8.0m and this is an improvement of £0.7m onthe previous report.

As highlighted in previous reports, the adult social care forecast needs to be considered as awhole, as well as a part of South and Mid Highland’s forecast, as the Unit positions aredistorted by the removal of Care at Home budgets to a central area. This resulted in theremoval of prior year underspends in South & Mid and overspends in North & West.

The usual financial tables are attached as follows;

Table 1 presents the overall income and expenditure position, inclusive of adult socialcare funding transferred in from Highland Council and excluding funding transferred outto Highland Council relating to children’s services.

Table 2 provides more detail on the overall expenditure position. The budgets for South& Mid Highland and North & West Highland operational units are now integrated budgetsinclusive of adult social care relating to their areas.

Table 3 shows the same information but excluding Adult Social Care.

Table 4 shows the total position on adult social care alone.

Table 5 summarises the position against savings

Table 6 summarises the position with regards capital expenditure.

N&W S&M Raigmore ASC HQ Tertiary Others HSCP A&B Corp. Central Total

Heading £m £m £m £m £m £m £m £m £m £m £m

Savings

Operational Savings not yet achieved/identified (0.8) (2.6) (0.1) (3.5) 2.6 (0.9)

In year non-recurrent benefits applied - Central 0.0 5.4 5.4

Pressures

Adult Social Care (0.1) (4.8) 3.8 (1.1) (1.1)

In-year cost pressures (2.1) (0.5) (6.9) (0.9) (0.3) (10.7) (1.0) (11.7)

Offsetting underspends/benefits 1.3 1.4 0.3 3.0 2.3 0.5 5.8

Forecast Out-turn (1.7) (3.9) (9.5) 3.8 (0.9) (0.1) (12.3) 1.3 0.5 8.0 (2.5)

Previous Report - month 9 (1.5) (4.2) (9.2) 2.5 (0.7) (0.1) (13.2) 1.3 0.3 6.0 (5.6)

Change (0.2) 0.3 (0.3) 1.3 (0.2) 0.0 0.9 0.0 0.2 2.0 3.1

Operational Unit

Breakdown of Month 11 Forecasts

Page 27: NHS Highland to the Public Audit Committee, dated 3 March 2015

3

4 Operational Performance

In summary, the breakdown of the position by unit is:

£m Raigmore (9.5) South & Mid (ASC) (3.9) Adult Social Care - Central 3.8 Argyll & Bute 1.3 North & West (1.7) Forecast non-recurrent benefits 8.0 Tertiary (0.9) Others (inc Corp) 0.4

Specific issues within operational units are as follows;

4.1 Argyll & Bute CHP – £1.3m UnderspendThis is in line with previous reposts. In addition to this, the CHP continues to managea number of pressures, the most significant of these relate to medical and surgicallocums.

4.2 North and West Unit – £1.7m OverspendN&W has moved adversely by £0.2m over the two month period. The Unit continuesto experience financial pressures with the two main items being medical locumswithin the Rural General Hospitals and GP out of hours costs.

4.3 South and Mid Unit – £3.9m OverspendS&M are reporting an improvement £0.3m which is mainly due to a small reduction inits forecast for adult social care packages.

ASC overspends in units are offset by an underspend of £3.8m within the centralAdult Social Care budgets.

4.4 Raigmore Hospital – £9.5m overspendThe most significant overspend relates to Raigmore and this has deteriorated furtherand can be broken down into the following elements;

£m 2012/13 non-recurrent carry forward 2.6 Increase expenditure to meet TTG/Access targets 2.5 Expenditure on cancer & rheumatology drugs 0.7 Locum costs due to sickness, maternity and capacity 2.7 Clinical supplies/other pressures 1.0

The Month 11 adverse movement is £0.3m on the previous report and the majority ofthis movement relates to increases in Theatres costs, Orthopaedic lists and CancerDrugs.

In terms of the carry forward of unmet savings, the Local Delivery Plan (LDP)assumed that Raigmore would require time to deliver a balanced budget and that itwas unlikely to significantly improve its achievement against this target. The under-achievement on this savings target is therefore not unexpected and is offset withinthe NHS Highland overall bottom line on a non-recurrent basis.

Whilst Interim management arrangements have now been put in place at Raigmore itis too late in the financial year to expect any further significant improvement.

Page 28: NHS Highland to the Public Audit Committee, dated 3 March 2015

4

4.5 Out of Area (Tertiary) – £0.9m OverspendThe forecast for tertiary has deteriorated by a further £0.2m.

As previously highlighted, this majority of this overspend is due to a small number ofhigh cost Child and Adolescent Mental Health patients placed within non-NHSfacilities. In addition to this, a number of high cost transplant cases have alsocontributed to the overall overspend.

4.6 Others (£0.2m Under) including Central (£8m under)Corporate Services continued to improve by £0.2m and, as previously highlighted, the£2m improvement in central relates, in the main, to asset lives.

5 Brokerage

Discussions have been held with the Scottish Government Health & Social Care Directorates(SGHSCD) with regards to support in the form of financial brokerage and £2.5m has beenagreed in the current year. This resource needs to be repaid to the SGHD and it is expectedthat this will be managed over two years starting in 2015/16.

6 Capital

NHS Highland has a mixture of ring-fenced funded projects and ongoing replacementprogrammes in place to maximise the use of this year’s Capital Resource Limit (CRL). Thereplacement programmes have been prioritised and phased and will continue into next andsubsequent years and the capital spend continues to show a forecasted position ofbreakeven as per the LDP

The year to date position is showing spend to date of £9.7m against a budget of £17m andalthough challenging this position is consistent with previous years, where that majority ofspend is in the last quarter of the year. The Oban Dental scheme is now near completion.Raigmore Biomass, Endoscopy Decontamination and Dingwall Health Centre are scheduledto complete early 2014/15. Detailed scrutiny is undertaken on the Board’s behalf by theAsset Management Group – key budget holders continue to offer assurance that theirbudgets will be spent in line with the forecasts. There have been some delays associatedwith the weather but at the moment it is anticipated that any slippage can be managed and abreak-even delivered.

The reported position is consistent with recent discussions with Scottish Governmentcolleagues, to agree that any in-year slippage on schemes will be managed within NHSHighland by advancing planned spend from 2014/15, to protect the overall funding. Recentexamples of this include slippage in the current year on the Raigmore Critical Care projectand Dingwall Health Centre being utilised by bringing forward planned spend from 2014/15for eHealth and Tain Health Centre and holding funds for Drumnadrochit Health Centrewhich starts next year.

7 Conclusion

The need to obtain brokerage is clearly disappointing and emphasises the need for robustsavings plans and controls which deliver recurrent savings and reduce the Boards relianceon non-recurrent resource which has grown in recent years.

The receipt of brokerage will allow the Board to meet its financial targets in 2013/14.

Page 29: NHS Highland to the Public Audit Committee, dated 3 March 2015

5

8 Governance Implications

Accurate and timely financial reporting is essential to maintain financial stability and facilitatethe achievement of Financial Targets which underpin the delivery and development of patientcare services. In turn, this supports the deliverance of the Governance Standards aroundClinical, Staff and Patient and Public Involvement.

9 Risk Assessment

Financial risks, including the potential failure to deliver the necessary Financial Targets areincluded on the Corporate Risk register and managed accordingly.

10 Planning for Fairness

A robust system of financial control is crucial to ensuring a planned approach to savingstargets – this allows time for impact assessments of key proposals impacting on any changesto services.

11 Engagement and Communication

The majority of the Board’s revenue budgets are devolved to operational units, which reportinto two governance committees that include staff-side, patient and public forum members inaddition to local authority members, voluntary sector representatives and non-executivedirectors. These meetings are open to the public. The overall financial position is consideredat the full Board meeting on a regular basis. All these meetings are also open to the public.The overall financial position was described in “Health Check” which was sent to everyhousehold in Highland.

Nick KentonDirector of Finance

21 March 2014

Page 30: NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS Highland TABLE 1

Income & Expenditure Report as at FEBRUARY 2014

Initial Current Plan Actual Variance Forecast Variance from Forecast MovementPlan Plan Summary Funding & Expenditure to Date to Date to Date Outturn Current Plan Variance in month£000 £000 £000 £000 £000 £000 £000 £000 £000

509,790 509,718 SEHD -Baseline Funding 459,848 459,848 0 509,718 0 0 022,327 - Recurring Supplemental Allocations 20,466 20,466 0 22,327 0 0 01,492 - Non Recurring Supplemental Allocations 1,368 1,368 0 1,492 0 0 0

509,790 533,537 Sub total - SGHD Core RRL 481,683 481,683 0 533,537 0 0 0

0 23,920 - Non Core Funding 21,927 21,927 0 23,920 0 0 0

509,790 557,457 SGHD Funding 503,609 503,609 0 557,457 0 0 0

24,992 26,060 - FHS Non Discretionary 23,888 23,888 0 26,060 0 0 055,697 56,299 - FHS GMS Allocation 51,608 51,608 0 56,299 0 0 025,734 80 - Recurring Pending allocations 74 74 0 80 0 0 012,174 893 - Non Recurring Pending allocations 818 818 0 893 0 0 0

628,386 640,789 TOTAL SGHD Funding 579,997 579,997 0 640,789 0 0 0

85,966 86,449 Add- Adult Social Care Quantun Funding 79,125 79,125 0 86,449 0 0 0(7,710) (8,440) Less - THC Childrens services Transfer (7,276) (7,276) 0 (8,440) 0 0 0

Prev monthPosition to Date Forecast OutturnAnnual Plan

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx Total Summary 02/03/2015 09:23

(7,710) (8,440) Less - THC Childrens services Transfer (7,276) (7,276) 0 (8,440) 0 0 0

706,642 718,799 Funding 651,846 651,846 0 718,799 0 0 0

Health & Social Care Partnership

108,421 111,540 North & West Operational Unit 101,937 103,341 (1,404) 113,239 (1,700) (1,544) (156)145,611 160,840 South & Mid Operational Unit 146,493 149,669 (3,176) 164,790 (3,950) (4,192) 24320,969 21,176 Adult Social Care - Central 18,589 17,402 1,187 17,345 3,831 2,563 1,268

132,417 136,724 Raigmore 127,054 133,698 (6,645) 146,248 (9,523) (9,111) (412)19,812 20,140 Facilities 18,204 18,098 106 20,086 54 (14) 684,823 4,857 Integrated Pharmacy 4,422 4,573 (151) 5,019 (162) (197) 354,380 9,651 e health 8,588 8,564 24 9,650 1 2 (1)

19,119 19,000 Tertiary 17,409 18,254 (846) 19,900 (900) (700) (200)14,483 14,390 Other HCP 13,196 13,173 24 14,382 8 9 (1)

470,034 498,318 TOTAL H&SCP 455,892 466,772 (10,880) 510,659 (12,341) (13,184) 844

179,644 181,289 Argyll & Bute CHP 165,363 164,090 1,272 179,939 1,350 1,300 50

Cental Services17,257 17,994 Corporate Services 15,796 15,693 103 17,537 457 295 16239,706 21,198 Central Costs & Reserves 14,795 9,596 5,199 13,164 8,034 6,039 1,995

706,642 718,799 Total Expenditure 651,846 656,151 (4,305) 721,299 (2,500) (5,550) 3,051

SG Brokerage 0 (2,500) 2,500 5,550 (3,050)

0 0 Surplus/Deficit Mth 11 0 4,305 (4,305) 0 0 (0) 0

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx Total Summary 02/03/2015 09:23

Page 31: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at FEBRUARY 2014 Table 2

Initial Current Summary Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Health & Social Care Partnership to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

32,739 33,648 North Area - Caithness District 30,815 31,882 (1,067) 34,838 (1,190) (1,144) (46)

17,753 18,296 - Sutherland District 16,709 16,271 439 17,751 545 537 8

20,703 21,808 West Area - S,L, & WR District 20,014 21,073 (1,058) 22,919 (1,111) (1,030) (81)

28,026 28,907 - Lochaber District 26,510 27,078 (568) 29,560 (653) (628) (25)5,441 5,015 North & West Area Mgt 4,492 3,555 937 4,209 806 789 17

104,662 107,674 North & West Operational Sub Total 98,542 99,859 (1,317) 109,277 (1,603) (1,476) (127)

3,759 3,865 N & W Hosted Services 3,396 3,482 (87) 3,962 (97) (68) (29)

108,421 111,540 Total North & West 101,937 103,341 (1,404) 113,239 (1,700) (1,544) (156)

South & Mid Operational Unit

21,030 21,874 South Area - Inverness West District 20,007 21,056 (1,049) 23,084 (1,210) (1,334) 124

27,459 28,709 - Inverness East District 26,241 26,800 (560) 29,347 (638) (683) 45

25,053 25,754 - NABS district 23,533 23,121 411 25,424 330 338 (8)

3,334 3,314 - South Other services 3,001 2,716 285 2,948 366 309 57

15,733 16,088 Mid Area - Easter Ross District 14,712 16,041 (1,329) 17,595 (1,507) (1,505) (3)

17,286 17,363 - Mid Ross District 15,861 17,205 (1,344) 18,975 (1,612) (1,673) 61

3,604 4,368 - Mid Other services 3,996 4,011 (16) 4,394 (26) (39) 132,912 2,817 South & Mid Unit Central 2,258 2,185 73 2,792 25 137 (112)

116,411 120,287 South & Mid Operational Sub Total 109,609 113,136 (3,527) 124,559 (4,272) (4,449) 177

18,124 18,296 Adult Mental Health 16,711 16,646 65 18,239 57 56 1

1,214 1,190 Learning Disabilities 1,088 1,019 69 1,118 72 71 1

1,755 1,565 Substance Misuse 1,368 1,327 41 1,492 73 60 128,107 19,502 Dental Services 17,718 17,542 176 19,382 120 97 23

29,200 40,553 Sub Total SE CHP Hosted services 36,885 36,533 351 40,231 322 285 38

145,611 160,840 Total South & Mid 146,493 149,669 (3,176) 164,790 (3,950) (4,165) 215

20,969 21,176 Adult Social Care - Central 18,589 17,402 1,187 17,345 3,831 2,764 1,067

Raigmore Operational Unit

49,547 52,093 Surgical & Anaesth. Divison 47,789 51,942 (4,153) 56,630 (4,537) (4,538) 1

73,889 77,590 Medical & Diagnostics Division 70,955 71,669 (715) 78,375 (785) (791) 6

2,044 2,058 Raigmore Hotel Services 1,879 1,820 59 1,986 72 23 49

3,132 3,431 Patient Support Division 3,148 3,308 (160) 3,647 (216) (258) 42

2,023 (510) Raigmore Central 1,719 3,444 (1,725) 3,577 (4,087) (3,998) (89)

130,635 134,661 Raigmore Divisions 125,489 132,183 (6,694) 144,215 (9,553) (9,562) 9

416 571 Research & Development 390 415 (25) 569 2 2 01,365 1,492 ACT - Additional cost of Teaching 1,175 1,101 74 1,464 28 28 0

132,417 136,724 Total Raigmore 127,054 133,698 (6,645) 146,248 (9,523) (9,532) 9

Other H&SCP Services

19,812 20,140 Facilities 18,204 18,098 106 20,086 54 (13) 67

4,823 4,857 Integrated Pharmacy 4,422 4,573 (151) 5,019 (162) (174) 12

4,380 9,651 e health 8,588 8,564 24 9,650 1 3 (2)

19,119 19,000 Tertiary 17,409 18,254 (846) 19,900 (900) (750) (150)14,483 14,390 Other HCP 13,196 13,173 24 14,382 8 10 (2)

62,617 68,038 61,819 62,661 (842) 69,037 (999) (924) (75)

470,034 498,318 Total Health & Social Care Partnership 455,892 466,772 (10,880) 510,659 (12,341) (13,401) 1,060

18,737 19,369 A & B CHP- Oban, Lorn & Isles 17,697 18,231 (533) 19,969 (600) (550) (50)

16,869 17,245 Mid Argyll, Kintyre & Islay 15,770 15,594 176 17,076 169 126 43

7,320 7,542 A&B MH In-patient Services 6,798 6,519 279 7,192 350 315 35

12,508 12,797 Cowal & Bute 11,710 11,791 (81) 12,932 (135) (100) (35)

4,857 4,930 Helensburgh & Lomond 4,520 4,406 114 4,800 130 100 30

9,231 8,706 Other clinical services 7,826 7,765 61 8,632 74 21 53

15,404 15,630 GMS 14,100 14,268 (168) 15,822 (192) (200) 8

17,075 17,010 Prescribing 15,592 15,452 140 16,835 175 100 75

7,781 7,851 FHS Non Disc. Services 7,283 7,283 0 7,851 0 0 0

49,437 49,517 HCP - Glasgow & Clyde 45,390 44,474 917 48,517 1,000 989 11

4,074 3,995 HCP - Other 3,657 3,950 (294) 4,415 (420) (397) (23)

4,603 4,658 Resource Transfer 4,270 4,270 (0) 4,658 0 0 011,748 12,040 Central & Corporate 10,749 10,088 662 11,241 799 896 (97)

179,644 181,289 Total A&B CHP 165,363 164,090 1,272 179,939 1,350 1,300 50

Central Services

17,257 17,994 Corporate Services 15,796 15,693 103 17,537 457 392 65

39,706 21,198 Central Costs/Reserves 14,795 9,595 5,199 13,164 8,034 6,239 1,795

706,642 718,799 Total Net Expenditure 651,846 656,150 (4,305) 721,299 (2,500) (5,469) 2,970

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx Fin Position 02/03/2015 09:23

Page 32: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at FEBRUARY 2014 Table 3

Initial Current Summary Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Health excluding Adult Social Care to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

26,058 26,835 North Area - Caithness District 24,554 25,158 (604) 27,513 (679) (666) (13)

12,843 13,425 - Sutherland District 12,236 11,724 512 12,863 562 509 53

15,438 16,286 West Area - S,L, & WR District 14,961 15,912 (951) 17,258 (972) (874) (98)

20,749 21,533 - Lochaber District 19,810 20,837 (1,028) 22,686 (1,152) (685) (467)4,646 4,155 - West Area Mgt 3,704 2,832 872 3,415 740 570 170

79,735 82,234 North & West Operational Sub Total 75,266 76,464 (1,198) 83,735 (1,501) (1,146) (355)

3,759 3,865 N & W Hosted Services 3,396 3,482 (87) 3,962 (97) (68) (29)

83,494 86,099 Total North & West 78,662 79,946 (1,285) 87,697 (1,598) (1,214) (384)

South & Mid Operational Unit

12,985 13,451 South Area - Inverness West District 12,288 12,132 156 13,322 129 58 71

16,707 17,583 - Inverness East District 16,046 16,032 14 17,604 (21) (24) 3

17,379 17,855 - NABS district 16,294 16,254 40 17,859 (4) 15 (19)

3,334 1,274 - South Other services 1,133 1,068 65 1,183 91 63 29

11,009 11,177 Mid Area - Easter Ross District 10,212 10,291 (79) 11,294 (117) (134) 16

10,595 10,628 - Mid Ross District 9,691 9,483 208 10,472 156 142 14

3,604 4,368 - Mid Other services 3,996 4,011 (16) 4,394 (26) (43) 18728 3,083 South & Mid Unit Central 2,524 2,158 366 2,761 322 427 (105)

76,340 79,419 South & Mid Operational Sub Total 72,185 71,431 754 78,889 530 503 27

18,124 18,296 Adult Mental Health 16,711 16,646 65 18,239 57 61 (4)

1,214 1,190 Learning Disabilities 1,088 1,019 69 1,118 72 69 3

1,755 1,565 Substance Misuse 1,368 1,327 41 1,492 73 53 19

8,107 19,502 Dental Services 17,718 17,542 176 19,382 120 69 5129,200 40,553 Sub Total SE CHP Hosted services 36,885 36,533 351 40,231 322 252 70

105,540 119,972 Total South & Mid 109,070 107,964 1,105 119,120 852 755 97

Raigmore Operational Unit

49,547 52,093 Surgical & Anaesth. Divison 47,789 51,942 (4,153) 56,630 (4,537) (4,192) (345)

73,889 77,590 Medical & Diagnostics Division 70,955 71,669 (715) 78,375 (785) (668) (117)

2,044 2,058 Raigmore Hotel Services 1,879 1,820 59 1,986 72 (2) 74

3,132 3,431 Patient Support Division 3,148 3,308 (160) 3,647 (216) (279) 63

2,023 (510) Raigmore Central 1,719 3,444 (1,725) 3,577 (4,087) (4,006) (81)

130,635 134,661 Raigmore Divisions 125,489 132,183 (6,694) 144,215 (9,554) (9,147) (407)

416 571 Research & Development 390 415 (25) 569 2 4 (2)1,365 1,492 ACT - Additional cost of Teaching 1,175 1,101 74 1,464 28 32 (4)

132,417 136,724 Total Raigmore 127,054 133,698 (6,645) 146,248 (9,524) (9,111) (413)

Other H&SCP Services

19,812 20,140 Facilities 18,204 18,098 106 20,086 54 (14) 68

4,823 4,857 Integrated Pharmacy 4,422 4,573 (151) 5,019 (162) (197) 35

4,380 9,651 e health 8,588 8,564 24 9,650 1 2 (1)

19,119 19,000 Tertiary 17,409 18,254 (846) 19,900 (900) (700) (200)14,483 14,390 Other HCP 13,196 13,173 24 14,382 8 9 (1)

62,617 68,038 61,819 62,661 (842) 69,037 (999) (900) (99)

382,286 410,833 Sub Total 376,604 384,270 (7,666) 422,102 (11,269) (10,470) (799)

18,737 19,369 A & B CHP- Oban, Lorn & Isles 17,697 18,231 (533) 19,969 (600) (500) (100)

16,869 17,245 Mid Argyll, Kintyre & Islay 15,770 15,594 176 17,076 169 140 29

7,320 7,542 A&B MH In-patient Services 6,798 6,519 279 7,192 350 300 50

12,508 12,797 Cowal & Bute 11,710 11,791 (81) 12,932 (135) (150) 15

4,857 4,930 Helensburgh & Lomond 4,520 4,406 114 4,800 130 140 (10)

9,231 8,706 Other clinical services 7,826 7,765 61 8,632 74 7 67

15,404 15,630 GMS 14,100 14,268 (168) 15,822 (192) (213) 21

17,075 17,010 Prescribing 15,592 15,452 140 16,835 175 80 95

7,781 7,851 FHS Non Disc. Services 7,283 7,283 0 7,851 0 0 0

49,437 49,517 HCP - Glasgow & Clyde 45,390 44,474 917 48,517 1,000 1,004 (4)

4,074 3,995 HCP - Other 3,657 3,950 (294) 4,415 (420) (313) (107)

4,603 4,658 Resource Transfer 4,270 4,270 (0) 4,658 0 0 011,748 12,040 Central & Corporate 10,749 10,088 662 11,241 799 805 (6)

179,644 181,289 Total A&B CHP 165,363 164,090 1,272 179,939 1,350 1,300 50

Central Services

17,257 17,994 Corporate Services 15,796 15,693 103 17,537 457 295 162

39,706 21,198 Central Costs/Reserves 14,795 9,595 5,199 13,164 8,034 6,039 1,995

618,894 631,314 Total Net Expenditure 572,558 573,648 (1,091) 632,742 (1,429) (2,837) 1,408

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx Health 02/03/2015 09:23

Page 33: NHS Highland to the Public Audit Committee, dated 3 March 2015

Income & Expenditure Report as at FEBRUARY 2014 Table 4

Initial Current Plan Actual Variance Forecast Var From Forecast Movement

Plan Plan Summary Adult Social Care to Date to Date to Date Outturn Current Plan Variance in month

£000 £000 £000 £000 £000 £000 £000 £000 £000

North & West Operational Unit

6,681 6,813 North Area - Caithness 6,261 6,724 (463) 7,325 (512) (530) 18

4,910 4,871 - Sutherland District 4,473 4,547 (74) 4,888 (17) (4) (13)

5,264 5,522 West Area - S,L, & WR District 5,053 5,161 (107) 5,661 (139) (206) 67

7,276 7,374 - Lochaber District 6,701 6,241 460 6,874 500 351 149796 860 North & West Unit Central 788 723 65 794 66 60 6

24,927 25,440 Total North & West 23,276 23,396 (119) 25,542 (102) (329) 227

South & Mid Operational Unit

8,045 8,423 South Area - Inverness West District 7,719 8,924 (1,205) 9,762 (1,339) (1,256) (83)

10,753 11,126 - Inverness East District 10,195 10,768 (574) 11,743 (617) (783) 166

7,674 7,899 - NABS district 7,239 6,867 372 7,565 334 217 117

4,723 4,911 Mid Area - Easter Ross District 4,500 5,750 (1,249) 6,301 (1,390) (1,368) (22)

6,691 6,734 - Mid Ross District 6,170 7,721 (1,552) 8,503 (1,768) (1,685) (83)

2,185 2,039 South Area Other Services SW 1,868 1,648 220 1,765 274 224 50(265) South & Mid Unit - Central (266) 27 (293) 31 (296) (296) 0

40,070 40,868 Total South & Mid 37,423 41,706 (4,281) 45,670 (4,802) (4,947) 145

20,969 1,428 Adult Social Care - Central 926 (712) 1,638 (2,379) 3,807 2,685 1,122

17,109 - Care at Home 15,207 16,071 (864) 17,522 (413) (239) (174)2,639 - Business support 2,456 2,043 413 2,202 437 117 320

20,969 21,176 18,589 17,402 1,187 17,345 3,831 2,563 1,268

85,966 87,485 Total Net Expenditure 79,288 82,504 (3,213) 88,557 (1,073) (2,713) 1,640

YTD Position Forecast Outturn Prev monthAnnual Budget

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx Adult Social Care 02/03/2015 09:23

Page 34: NHS Highland to the Public Audit Committee, dated 3 March 2015

NHS HighlandSavings 2013/14 Position as at FEBRUARY 2014 Table 5

In Year

B/fwd New N/R ASC Balance Forecast Outstanding

Target Target Target Target Total Savings REC Non Rec REC Non Rec To Achieve FYE 2013/14 C/Fwd£000 £000 £000 £000 £000 £000 £000 £000 £000 £000 £000 £000

H&SC Partnership

252 1,352 507 2,111 North & West Operational Unit 705 620 12 774 4 1,402

197 1,543 426 2,166 South & Mid Operational Unit 404 1,762 0 1,286 476

1,935 1,797 (933) 2,799 Adult Social Care 450 2,346 2 1 2,349

2,595 2,478 5,073 Raigmore 2,101 38 305 2,629 77 2,895

0 365 365 Facilities 365 0 0

63 77 140 Integrated Pharmacy 44 31 65 96

109 85 194 e health 116 58 20 0 78

5,151 7,697 0 12,848 Sub Total H&SC Partnership 4,185 4,855 0 339 3,469 1,367 7,296

312 2,088 2,400 Argyll & Bute CHP 1,953 66 381 0 381

2,000 2,000 Central Costs & Reserves 4,408 192 (2,600) 0

122 1,000 1,122 Corporate Services 525 606 (9) 251 346

5,585 10,785 2,000 0 18,370 Total Cash Efficiency Savings 6,663 9,869 66 912 860 1,618 8,023

Next YearSavings Target

Achieved YTD Forecast

Position to Date Forecast to achieve

Finance - Monitoring Item 4 - NHS Board 1 April 2014 - Area Finance Report to 28 Feb 14-Tables.xlsx CRS 02/03/2015 09:23

Page 35: NHS Highland to the Public Audit Committee, dated 3 March 2015

Capital Income & Expenditure Report Month 11- 28th February 2014 Table 6

Original

Plan Current Plan Summary Funding & Expenditure

Plan to

Date

Actual to

Date

Variance

to Date

Forecast

Outturn

Variance from

Current Plan£000's £000's £000 £000 £000 £000 £000

FUNDING5,892 5,895 NHS Highland Capital Allocation (Formula) 5,404 5,404 0 5,895 0

1,589 1,451 Radiotherapy replacement 1,330 1,330 0 1,451 0896 896 Oban Dental 821 821 0 896 0

1,000 1,500 NDB Hub Dingwall 1,375 1,375 0 1,500 04,000 4,000 Raigmore/Satellite Endoscopy 3,667 3,667 0 4,000 01,300 1,078 Raigmore C.I.F. 988 988 0 1,078 0

200 200 Revenue to Capital Virement 183 183 0 200 0700 700 Raigmore Biomass 642 642 0 700 0

1,520 1,520 CEEF Eco Hospitals 1,393 1,393 0 1,520 0110 0 Retained Capital Receipts 0 0 0 0 0

(304) (304) UK GAAP Capital (279) (279) 0 (304) 0162 0 Tain Sub Debt 0 0 0 0 0

91 Detecting cancer Early 83 83 0 91 0266 Lochgilphead MHU 244 244 0 266 0

55 Cancer Modernisation 51 51 0 55 0(700) Capital to Revenue (700)

17,065 16,648 Allocation Letter Jan 14 15,902 15,902 0 16,648 0

304 304 - Non Core Funding IFRS 279 279 0 304 0

17,369 16,952 SGHD Funding 16,181 16,181 0 16,952 0

- Pending allocations71 NSS Equipping funding 71

17,369 17,024 Total SGHD Capital Funding 16,181 16,181 0 17,024 0

Expenditure/Commitments1,679 1,726 Oban Dental 1,726 1,723 3 1,726 01,589 0 Radiotherapy replacement 0 0 0 0 01,000 1,100 Dingwall Health Centre 908 659 249 1,100 01,959 1,879 CEEF Schemes 900 885 15 1,879 01,216 2,917 Raigmore Biomass 950 942 8 2,917 03,550 2,810 Raigmore Endoscopy 2,023 1,313 710 2,810 0

0 690 LIDGH/CGH/Belford E.D.U. 633 508 124 690 01,300 100 Raigmore C.I.F. Tower Block 92 44 47 100 0

242 242 Lifecycle Costs ERPCC 222 222 0 242 062 62 Lifecycle Costs Mid Argyll 57 57 0 62 050 50 Capital Salaries 0 0 0 50 0

162 61 Tain Enabling Works 52 52 0 61 00 Lochgilphead MHU 0 0 (0) 0 0

505 Reversionary Interest

13,314 11,637 Commitments 7,562 6,405 1,157 11,637 0

Rolling Programmes1,985 2,585 Estates Backlog Main. 1,967 1,888 80 2,585 0

530 530 Medical Equipment 385 384 1 530 0582 1,213 eHealth Replacement 610 601 9 1,213 0837 861 Radiology 861 910 (49) 861 0

3,934 5,189 Rolling Programmes 3,823 3,782 42 5,189 0

Other100 5 Raigmore SSD washer/disinfectors 4 4 0 5 0

91 Detecting Cancer Early 55 55 0 91 0200 200 Revenue to Capital Virement 187 187 0 200 0100 100 Dental Equipment 70 70 0 100 0

0 18 Belford Food Trolley/DW 18 18 0 18 00 130 Port Appin GP Surgery (Retained Receipt) 45 44 1 130 00 55 Cancer Modernisation 55 55 (0) 55 00 285 Equipment Store Helensburgh 3 3 0 285 0

76 Raigmore Obs & Gynae equipment 0 0 0 76 042 A&B Nasoendoscopes 42 42 0 42 0

(279) 72 Contingency 1 1 0 72 0839 0 NBV Disposals 0 0 0 0 0

960 1,074 480 477 3 1,074 0

18,208 17,900 Gross Capital Expenditure 11,865 10,663 1,202 17,901 0

(839) (877) NBV Disposals (877) (877) 0 (877) 0

17,369 17,023 Net Capital Expenditure 10,988 9,786 1,202 17,024 0

0 (0) SURPLUS/DEFICIT MONTH 11 (5,194) (6,395) 1,202 0 0

Annual Plan Position to Date Forecast Outturn

Page 36: NHS Highland to the Public Audit Committee, dated 3 March 2015

Highland NHS Board2 December 2014

Item 5.2(c)

AUDITOR GENERAL SECTION 22 REPORT: TIMELINE OF KEY EVENTS

Report by Elaine Mead, Chief Executive NHS Highland

The Board is asked to:

Note that the draft confidential Auditor General Section 22 Report was considered bymembers in-committee in October.

Note the timeline regarding the issues raised in the Section 22 from the AuditorGeneral Report relating to the 2013/14 financial audit of NHS Highland.

Advise the Chair, Chief Executive and Director of Finance on issues to share with thePublic Audit Committee in February 2015 in terms of the S22.

1 Background

The Board is aware that the Auditor General raised a Section 22 Report relating to the2013/14 audit of NHS Highland.

A Section 22 Report is a report prepared under Section 22 of Public Finance & Accountability(Scotland) Act 2000, which allows the Auditor General to bring issues to the attention of theScottish Parliament. This report (which can be accessed on Audit Scotland’s website) waslaid before parliament alongside the Board’s accounts on 24 October 2014. Subsequently,the report was considered by the Parliamentary Audit Committee on 5 November 2014, andattracted significant media attention.

This Committee was attended by the Auditor General and the External Auditor. No officersof the Board were invited to attend the Committee at this stage It is understood that theBoard’s Chair, Chief Executive and Director of Finance will be invited to attend theCommittee in early February 2015. If called they will have the opportunity to formallyrespond to the concerns raised by the Committee and this would be in public.

The External Auditor reported to the Audit Committee in September that the Auditor Generalintended to raise a Section 22 Report.

Prior to the Board meeting of 7 October 2014 NHS Highland was advised that it was notpossible to discuss the content of the Section 22 Report, as it was still a confidential draft.Board members were alerted, however, to the detail of the report whilst in-committee.

This Board meeting of 2 December 2014 is, therefore, the first opportunity for the Board toformally discuss the Report in public.

1.1 Time-line of key events relevant to Section 22 Report

Subsequent to the Parliamentary Audit Committee meeting of 5 November 2014, the ChiefExecutive and Director of Finance of NHS Highland met with senior officials from the ScottishGovernment. They provided Scottish Government with detailed information relating to theissues raised in the Section 22 Report including an audit trail of associated relevantdocumentation and key events in the timeline from December 2013 to the Board meeting of 2April 2014. The Audit Committee has asked Internal Audit to undertake a review of theissues raised by the Section 22 Report which will be considered at the Audit Committee on9th December 2014.

koliv01
Text Box
Item 4
Page 37: NHS Highland to the Public Audit Committee, dated 3 March 2015

2

This time line is updated to the current position and also covers the sequence of events andinvolvement of non-executive members, the audit committee and internal auditors involved inthe scrutiny of the financial position for 2013/14 (Appendix 1).

1.2 Communications and awareness

The board and formal committees of the board are held in public and a number of them arewebcast. NHS Highland board papers are available on the website in advance of themeetings and board briefings for the media are also issued.

The board finance papers and improvement committee are well covered in the local media.In terms of the Section 22 Reports, NHS Highland issued various media statements,informed MSPs and other stakeholders.

The reports was considered by the Parliamentary Audit Committee on 5 November 2014,was webcast and attracted significant media attention.

A review of media clippings and social media show that NHS Highland financial position wasextensively reported during 2013/14.

2 SUMMARY

The Board is invited to consider the timeline of key events relevant to the Section 22 reportand advise the Chair, Chief Executive and Director of Finance of any issues that they wouldwish to bring to the attention of the Public Audit Committee.

Elaine Mead

Chief Executive, NHS Highland

21 November 2014

Page 38: NHS Highland to the Public Audit Committee, dated 3 March 2015

3

APPENDIX 1 Timeline of Key Events Relevant to the Section 22 Report

Time Committee Description28 May 2013 Audit Committee Internal audit on Raigmore financial management

underway at the request of management.1 July Improvement

CommitteeMay figures considered. Potential forecastoverspend £8.2m Raigmore management teamtasked to develop action plan.

13 August Board meeting June figures considered. Potential forecastoverspend £9.8m. Report describes this as‘significant’ and further actions required.

2 September ImprovementCommittee

July figures considered. Potential forecastoverspend £10.8m (of which Raigmore £8.5m).Paper from Raigmore with action plan.

10 September Audit Committee Reports from Raigmore. Minute show a detaileddiscussion with non exec member about finances

1 October Board meeting August figures considered. Potential forecastoverspend £9.6m. Report refers to actions beingtaken in Raigmore.

4 November ImprovementCommittee

September figures considered. Potential forecastoverspend £9.5m (of which Raigmore £8.5m).Report from Raigmore but actions not quantified.

3 December Board meeting October figures considered. Potential forecastoverspend £8.5m.

10 December Audit Committee Update on Raigmore including update on ActionPlan and in year position. Recovery planpresented.

13 December Mid-year Review Scottish Government (SG) summary letter confirmsanticipated break-even but risks.

6 January 2014 ImprovementCommittee

November figures considered. Potential forecastoverspend £6.5m.

4 February Board meeting December figures considered. Potential forecastoverspend£5.6m but still formally reporting break-even. (NB

this was a £2.9m improvement on M7 – sotrajectory still reasonable and plans in place.

3 March ImprovementCommittee

January figures considered. Significant adversevariance. Potential forecast overspend. £5.5m stillto find (compared to £5.6m at month 9). Raigmoreposition deteriorated. Report says ‘in dialogue withcolleagues in SG regarding the options formanaging the position’.

6 March ScottishGovernment

Confirm brokerage figure in principle with SG.

12 March ScottishGovernment

Brokerage of £2.5m confirmed and CEO informsChair.

25 March Board papers Board papers and media briefing issued – stating£2.5m brokerage requirement.

1 April Board Discussion on £2.5m brokerage.13 May Audit Committee Follow up internal audit on Raigmore financial

management.9 June Annual review Chair acknowledges need for brokerage.

Page 39: NHS Highland to the Public Audit Committee, dated 3 March 2015

4

Appendix 1 Cont'd.

Time Committee Description26 June Audit Committee Accounts signed by Audit Scotland as

unqualified.9 September Audit Committee Reported to the Audit Committee in August that

the External Auditor explains that AuditorGeneral minded to raise S22 and nowconfirmed.

7 October Board meeting S22 still confidential draft and discussion inpublic not possible but considered in-committeeBoard meeting.

24 October Parliament Accounts and S22 laid before parliament.5 November Parliamentary Audit

CommitteeS22 discussed in public in Audit Committee.


Recommended