+ All Categories
Home > Documents > NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s)...

NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s)...

Date post: 09-Oct-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
205
NJEDA Economic Impact Model - Urban Transit HUB Tax Credit Project Description: Analysis Start Date: 1/1/17 Applicant Name Ameream LLC Project name American Dream Address American Dream County Bergen Project Questions: Yes No 1. Is the Project Commercial Only? (mark "x") x Yes No 2. Is the Project Residential Only? (mark "x") x Yes No 3. Is the Project Mixed Use? (mark "x") 4. Total Project Sqaure Footage SF % of Total Project SF Retail 1,474,334 56.81% Food Service/Amusements/Cultural 1,120,841 43.19% Management/Facilities Support/Advertising 0 0.00% Total Project SF 2,595,175 100.00% 5. Is the Majority of the Project Residential? (No action required) YES Job Information: Select Jobs Type(s) 28. Retail trade 58. Amusements, gambling, and recreation Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural Project Type SF (Linked above - Do not hardcode) 1,474,334 1,120,841 Non at Risk Jobs At Risk Jobs Non at Risk Jo At Risk Jobs No Jobs Salary Jobs Salary Jobs Salary Jobs Salary 10880 f/t =5560 f/t + 10640 p/t divided by 2 Day 1 8,605 $16,215 1,745 $33,694 category 50 is non tenant related 2017 cat amus is amus + cultural 2018 cat retail includes food 2019 2020 2021 2022 2023 2024 2025
Transcript
Page 1: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

NJEDAEconomicImpactModel-UrbanTransitHUBTaxCreditProjectDescription:

AnalysisStartDate: 1/1/17ApplicantName AmereamLLCProjectname AmericanDreamAddress AmericanDreamCounty Bergen

ProjectQuestions:Yes No

1.IstheProjectCommercialOnly?(mark"x") x

Use10

Yes No

2.IstheProjectResidentialOnly?(mark"x") x Ans

Yes No3.IstheProjectMixedUse?(mark"x")

4.TotalProjectSqaureFootage SF %ofTotalProjectSFRetail 1,474,334 56.81%

FoodService/Amusements/Cultural 1,120,841 43.19%Management/FacilitiesSupport/Advertising 0 0.00%

TotalProjectSF 2,595,175 100.00%

5.IstheMajorityoftheProjectResidential?(Noactionrequired)

YES35%

JobInformation:SelectJobsType(s) 28.Retailtrade 58.Amusements,gambling,and

recreation50.

SelectApplicableProjectType(s) Retail FoodService/Amusements/Cultural

Ma

ProjectTypeSF(Linkedabove-Donothardcode) 1,474,334 1,120,841

NonatRiskJobs AtRiskJobs NonatRiskJobs AtRiskJobs NonatRiskJobsJobs Salary Jobs Salary Jobs Salary Jobs Salary

10880f/t=5560f/t+10640p/tdividedby2 Day1 8,605 $16,215 1,745 $33,694category50isnontenantrelated 2017catamusisamus+cultural 2018catretailincludesfood 2019

202020212022202320242025

Page 2: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

202620272028202920302031203220332034203520362037

Acceptable%Diff.betweenRIMSSalaryvs.Actual 15.00% 15.00%

SalaryCheck CheckSalary CheckSalary S

State&LocalTaxAssumptions:SelectIndustrySector ConsumerGoods Industry NetProfitMargin

Healthcare 11.5%Technology 7.4%

Conglomerates 7.0%ConsumerGoods 6.6%BasicMaterials 3.2%

Services 1.8%IndustrialGoods 0.8%

Utilities 0.6%

SalesTax Yes No1.Arethemajorityofjobsinthisprojectinthe"retailtrade"sector?(mark"x")

x

Answer

Yes No2.Istheprojecta"desination"ortherelocationofretailfromaneighboringstate?(mark"x")

x

3.WhatpercentageofsaleswillbecannibalizedfromexistingNJsales?

100.00%

Figurem

4.WhatistheSalesTaxRate? 7.00% 7.0

Yes No5.Doyouwanttomanuallyinputasalestaxnumber?

6.Whatisthesalestax? $68,000,000 HR&A

Page 3: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

CorporateIncomeTax Yes No1.DidtheapplicantprovideaCorporateIncomeTaxfigureintheirapplication?(mark"x")

x

Answer

2.Whatfiguredidthecompanyprovideintheirapplication? $15,800,000

HR&A

TheM

3.RetailJobsFactor(appliesonlytoretailtradesector) RefertoQuestion#1inSalesTaxSection

Note:

GrossIncomeTax Yes No1.DidtheapplicantprovideaGrossIncomeTaxnumberintheirapplication?(mark"x")

x

SkiptoM

2.Whatfiguredidthecompanyprovideintheirapplication?

$0 N/A

3.RetailJobsFactor(appliesonlytoretailtradesector) RefertoQuestion#1inSalesTaxSection

The

Misc.StateRevenueTax1.InputanyadditionalTaxrevenuethatwillbegeneratedbytheproject

Direct

PropertyTax

1.InputprojectedPropertyTaxrevenuefromtheproject

$750,000

Model

2.Whatarethetotalhardcostsoftheproject? $1,950,000,000

Makesu

AdjustmentTestsUrbanEconomicZone Yes No

1.IstheprojectinanUrbanEconomicZone?(mark"x") x

Urban

MaximumHUBAwardTest

2.Whatarethetotalqualifyingcostsoftheproject?

Thefi

25%NetBenefitBonus

Page 4: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1.IsthesiteassociatedwithFreightorUrbanGroceryStores?(mark"x") x

CapitalInvesmentThreshold1.Isthecapitalinvestmentgreaterthan$50million?(Noactionrequired)

NoThe

1.Areneworatriskjobsgreaterthan250?(Noactionrequired)

YesThe

Notes:Bluefontindicatesassumptionswhichcanbemanuallychanged.Graybackgroundindicatesadropdownmenu.

Page 5: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Use100%ofCaptialInvestmentandSkipQuestions#2NETBENEFITANALYSIS

ONLY

AnswerNextQuestion

proforma

35%ofCapitalInvestmentMaybeEligibleSkipNetBenefitAnalysis;GAPANALYSIS

ONLY

50.Administrativeandsupportservices

Management/FacilitiesSupport/Advertising

0

NonatRiskJobs AtRiskJobsJobs Salary Jobs Salary

530 $26,578

Page 6: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

15.00% 15%isNJEDAguideline

Salary-OK

Figuresdrivingcalculationsinmodel(seecommentsinupperrighthandcornerofcell)

AnswerNextQuestion-$

Figuremustbesubstantiatedbyamarketstudy.

7.00%isthestandard.

Page 7: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

AnswerNextQuestion10,533,333$

TheModelusesthelesseroftheinputtednumberandacalculatednumberthatis

basedonjobsalaries.

Note:TheCorporateIncomeTaxrateismultipledby2/3becausethemajorityof

jobsinthisprojectareretail.

SkiptoMisc.StateTaxRevenuesection.Modelwillcalculatenumber.

5,664,273$

N/A

TheCorporateIncomeTaxrateismultipledby2/3becausethemajorityofjobsinthis

projectareretail.

DirectInputintothemodel.

Modelcalculatesownnumber.Theloweroffigurefromcompanyandmodelnumber

isusedincalculations. 750,000$

MakesurefigureisonlyincrementalincreaseandifthereisaPILOTthenlistonlytheamountretainedbythecity

UrbanEconomicZonesreceivetaxbreaksandthusthisredcuedtaxrevenuemustbeconsideredfortheNetBenefitAnalysis.

ThefinalHUBAwardisthelesserofthetotalqualifyingprojectcostsand90%of

theNetBenefitsAward.

Page 8: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

TheprojectdoesnotmeetthisrequirementforaHUBaward.

TheprojectdoesmeetthisrequirementforaHUBaward.

Page 9: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

NJEDAEconomicImpactModelNJEDAEconomicImpactModel(2008RIMSData)CountyNumber 2

Address AmericanDreamCounty BergenOngoingJobs(Direct) 10,880OneTimeJobs(Direct) 5,810

State&LocalDirectOngoing ConsumerGoods SelectIndustrySectorSalesTax $0 @7%

CorporateIncomeTax(CBT) $10,533,333 @9%

GrossIncomeTax $5,664,273 @4%

Misc.StateTaxRevenue InputPropertyTax(DefaulttoTotalConstValue*3%) $750,000 @4%

DirectOngoingAnnualTaxes $16,947,606 a

StateIndirectOngoingAnnualCorpSpending $1,012,024,145 DirectOutputComposite

FinalDemandOutputMultiplier 1.60x DirectOutputCompositeMultiplier

IndirectAnnualSpending $603,768,574.02 DirectOutputComposite*(Direct.Mult.-1)

At3.5%TaxRate $21,131,900 bAnnualPayroll $212,410,228 DirectEarningsComposite

IndirectEffectEarningsMultiplier 1.46x DirectEarningsCompositeMultiplier

IndirectEarnings $96,884,670.82 DirectEarningsComposite*(Indirect.Mult.-1)

At4%TaxRate $3,875,387 c

IndirectOngoingAnnualTaxes $21,131,900 b

TotalStateOngoingNetBenefitsAnnualNetBenefit $41,954,893 a+b+cCumulativeNetBenefit(20yrsw/3%yearlyinflation) $1,127,343,687PresentValue@6% $610,927,545 d

OneTimeConstructionValue $778,552,500 @300psf

DirectOneTimeTaxesonSpending $54,498,675 CounttototalonlyifprojectisNOTinaUEZzone.

DirectConstructionMultiplier 1.66xIndirectOneTimeSpending $511,275,427SpendingTaxRate 7.0%IndOneTimeTaxesonSpending $90,287,955

AssumedPortionofConst.onLabor 50% Input

DirOneTimeEarnings $389,276,250EarningsTaxRate 5% Input

DirOneTimeTaxesonEarning $19,463,813

DirectEffectEarningsMultiplier 1.47xIndirectOneTimeEarnings(50%ofConstruction) $184,010,883EarningsTaxRate 5% Input

IndOneTimeTaxesonEarnings $9,200,544

TotalOneTimeTaxBenefits $118,952,312 e

TotalStateBenefitsTotalOneTimeTaxBenefits $118,952,312 eTotalStateOngoingBenefits(PV@6%) $610,927,545 dTotalBenefits $729,879,856 d+eImpliedMaximumLoanat110%CoverageRatioBeforeAdjustments $663,527,142

NPVofNetBenefitsTotalBenefits $729,879,856RAB's $0ERG -$390,000,000NetBenefitstoState $339,879,856

Page 10: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

12/11/16 AD EDA ECONMIC IMPACT MODEL.xlsx 10

Land ineligibleAcres: Improv. SF: in HUB

Predevelopment costs should be put in appropriate categorySelected from Eligible Cost Analysis

DETAILED USES Dropdown Menu Land Hard Soft

I Acquisition1 Land -$ -$ -$ -$ 2 Building -$ -$ -$ 3 Appraisal -$ -$ -$ 4 Title -$ -$ -$ 5 Legal -$ -$ -$ 6 Other: -$ -$ -$ 7 Other: -$ -$ -$

Sub Total -$

II Improvements1 Demolition -$ -$ -$ 2 Relocation of Existing Facilities (if any) -$ -$ -$ 3 Enivironmental Remediation -$ -$ -$ 4 Site Improvements -$ 5 On-Site -$ -$ -$ 6 Off-Site -$ -$ -$ 7 Improvements (New Construction or Rehab) -$ -$ -$ 8 Tenant Fit Out Allowance (retail, office, or other required) -$ -$ -$ 9 Fixtures, Furniture and Equipment (depreciation > 5 yrs, purchased not leased) -$ -$ -$ 10 Fixtures, Furniture and Equipment (depreciation <=5 yrs) (purchased not leased) -$ -$ -$ 11 Construction Bond -$ -$ -$ 12 General Conditions -$ -$ -$ 13 Overhead and Profit -$ -$ -$ 14 Other: -$ -$ -$ 15 Other: -$ -$ -$

Sub Total -$

III Professional Services1 Attorney -$ -$ -$ 2 Appraisal and/or Market Analysis -$ -$ -$ 3 Zoning and Planning Consultant -$ -$ -$ 4 Architect and Engineer -$ -$ -$ 5 Green Building/LEED Consultant -$ -$ -$ 6 Construction Manager -$ -$ -$ 7 Environmental Consultant -$ -$ -$ 8 Historical/Cultural Resources Consultant -$ -$ -$ 9 Surveyor -$ -$ -$

10 Owner's Representative (if applicable) -$ -$ -$ 11 Other: -$ -$ -$ 12 Other: -$ -$ -$

Sub Total -$

IV Financing and Other Costs1 Financing Fees - 2 Application Fees -$ -$ -$ 3 Commitment Fees -$ -$ -$ 4 Underwriting and Related Fees -$ -$ -$ 5 Other: -$ -$ -$ 6 Other: -$ -$ -$ 7 Financing and Other Professional Service Fees8 Legal -$ -$ -$ 9 Environmental -$ -$ -$

10 Construction Review and Meetings -$ -$ -$ 11 Appraisal -$ -$ -$ 12 Real Estate Commissions -$ -$ -$ 13 Other: -$ -$ -$ 14 Other: -$ -$ -$ 15 Financing: Interest16 Construction Interest -$ -$ -$ 17 Other Capitalized Interest -$ -$ -$ 18 Negative Arbitrage -$ -$ -$ 19 Other: -$ -$ -$ 20 Other: -$ -$ -$ 21 Title22 Title Policy and Related Fees -$ -$ -$ 23 Construction Draws and Updates -$ -$ -$ 24 Working Capital - Initial Occupancy25 Management Staff -$ -$ -$ 26 Advertising -$ -$ -$ 27 Working Capital -$ -$ -$ 28 Other: -$ -$ -$ 29 Other: -$ -$ -$ 30 Insurance31 Liability Insurance -$ -$ -$ 32 Property Insurance (Builder's Risk) -$ -$ -$ 33 Bond (other than construction bond) -$ -$ -$ 34 Other: -$ -$ -$ 35 Other: -$ -$ -$ 36 Permits and Fees37 Zoning and Planning -$ -$ -$ 38 Building and Related Permits -$ -$ -$ 39 Utility Connnection Fees -$ -$ -$ 40 Other: -$ -$ -$ 41 Other: -$ -$ -$ 42 Required Escrows (by financing sources)

43 Working Capital (Until Stabilized Occupancy) -$ -$ -$ 44 Operating Deficit Escrow -$ -$ -$ 45 Financing Escrows -$ -$ -$ 46 Taxes -$ -$ -$ 47 Insurance -$ -$ -$ 48 Other: -$ -$ -$ 49 Other: -$ -$ -$

Sub Total -$

V ContingencyProject Contingency -$ -$ -$

-$

VI Development FeeFee -$ -$ -$

Sub Total -$

VII TOTAL USES -$ -$ -$ -$

Eligible Costs -$ SOURCES AND USES SUMMARY AND GAP ANALYSIS Excludes ineligible items

20% Soft Cost Cap -$

VIII TOTAL USES % of TDC SF Cost Eligible Soft Costs -$ I Acquisition 0% -$ -$ II Improvements 0% -$ -$ Total Eligible Costs -$ III Professional Services 0% -$ -$ IV Financing and Other Costs 0% -$ -$ V Contingency 0% -$ -$ Comparison to Total Development CostVI Development Fee 0% -$ -$ TDC -$

TOTAL 0% -$ -$ Eligible Costs -$ Difference -$

IX TOTAL SOURCES (Construction) Ann. Interest Rate Term (months) Amortization1 20% ERGG or HUB Cap -$ 234567

TOTAL -$

X TOTAL SOURCES (Permanent) Ann. Interest Rate Term (yrs) Amortization Est. Ann. Paymt1 $0.002 $0.003 $0.004 $0.005 $0.006 $0.007 $0.00

TOTAL -$ Ann. Debt Serv. $0.00

XI GAP ANALYSIS (Permanent)VIII TOTAL SOURCES (Permanent) -$ X TOTAL USES -$

-$ NO GAP

Eligible Cost Template

Page 11: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Costs Capital SoftCapital SitePreparation FinancingSoft Construction-Other DesignUnqualified Repair Engineering

Renovation LegalImprovement-General RealEstateCommissionsEquippping FurnitureFurnishing-Building OfficeEquipment(<5yr.Depr.)Furnishing-StructureFurnishing-FacilityImprovement-RealPropertyFurnishing-InstallationMachineryEquipment-BusinessOper.

Page 12: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

UnqualifiedNoCredit

Page 13: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Muni Code

Municipality County Vacant Land

Vacant Land Value

0101 Absecon City Atlantic 351 45,629,300 0102 Atlantic City Atlantic 2,365 1,366,814,300 0103 Brigantine City Atlantic 222 100,178,900 0104 Buena Borough Atlantic 220 10,142,300 0105 Buena Vista Township Atlantic 3,124 16,816,600 0106 Corbin City Atlantic 76 1,742,000 0107 Egg Harbor City Atlantic 1,081 7,473,400 0108 Egg Harbor Township Atlantic 4,814 137,144,000 0109 Estell Manor City Atlantic 739 9,404,200 0110 Folsom Borough Atlantic 464 4,486,400 0111 Galloway Township Atlantic 4,024 64,965,900 0112 Hamilton Township Atlantic 5,156 69,523,200 0113 Hammonton Town Atlantic 736 19,334,600 0114 Linwood City Atlantic 136 14,566,200 0115 Longport Borough Atlantic 77 62,606,300 0116 Margate City Atlantic 214 50,002,800 0117 Mullica Township Atlantic 1,753 14,486,300 0118 Northfield City Atlantic 235 15,284,000 0119 Pleasantville City Atlantic 465 13,849,800 0120 Port Republic City Atlantic 104 2,329,800 0121 Somers Point City Atlantic 187 12,735,000 0122 Ventnor City Atlantic 147 54,747,300 0123 Weymouth Township Atlantic 319 5,468,900 0201 Allendale Borough Bergen 64 21,320,700 0202 Alpine Borough Bergen 73 125,001,500 0203 Bergenfield Borough Bergen 60 11,884,900 0204 Bogota Borough Bergen 52 2,791,700 0205 Carlstadt Borough Bergen 97 17,591,430 0206 Cliffside Park Borough Bergen 102 7,707,000 0207 Closter Borough Bergen 87 37,719,700 0208 Cresskill Borough Bergen 96 29,370,600 0209 Demarest Borough Bergen 64 21,534,400 0210 Dumont Borough Bergen 15 1,141,800 0211 Elmwood Park Borough Bergen 109 26,194,300 0212 East Rutherford Borough Bergen 66 20,490,500 0213 Edgewater Borough Bergen 172 52,490,700 0214 Emerson Borough Bergen 85 20,893,500 0215 Englewood City Bergen 118 27,421,700 0216 Englewood Cliffs Borough Bergen 66 62,999,000 0217 Fair Lawn Borough Bergen 134 30,140,600 0218 Fairview Borough Bergen 69 6,654,300 0219 Fort Lee Borough Bergen 104 122,770,000 0220 Franklin Lakes Borough Bergen 182 90,703,100 0221 Garfield City Bergen 134 11,001,100 0222 Glen Rock Borough Bergen 61 14,024,400

Page 14: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0223 Hackensack City Bergen 231 57,457,000 0224 Harrington Park Borough Bergen 55 20,183,000 0225 Hasbrouck Heights Borough Bergen 108 13,438,400 0226 Haworth Borough Bergen 48 16,021,200 0227 Hillsdale Borough Bergen 63 12,449,200 0228 Ho-Ho-Kus Borough Bergen 51 15,088,500 0229 Leonia Borough Bergen 48 4,481,500 0230 Little Ferry Borough Bergen 37 9,507,700 0231 Lodi Borough Bergen 79 7,274,700 0232 Lyndhurst Township Bergen 132 171,367,000 0233 Mahwah Township Bergen 463 89,819,900 0234 Maywood Borough Bergen 69 10,218,100 0235 Midland Park Borough Bergen 38 5,958,000 0236 Montvale Borough Bergen 189 51,808,600 0237 Moonachie Borough Bergen 21 10,872,600 0238 New Milford Borough Bergen 46 6,581,400 0239 North Arlington Borough Bergen 56 11,604,300 0240 Northvale Borough Bergen 125 15,525,157 0241 Norwood Borough Bergen 64 12,893,600 0242 Oakland Borough Bergen 193 44,786,500 0243 Old Tappan Borough Bergen 72 34,314,800 0244 Oradell Borough Bergen 25 2,479,300 0245 Palisades Park Borough Bergen 84 22,059,200 0246 Paramus Borough Bergen 124 154,005,400 0247 Park Ridge Borough Bergen 64 12,580,100 0248 Ramsey Borough Bergen 184 46,368,500 0249 Ridgefield Borough Bergen 100 66,440,200 0250 Ridgefield Park Village Bergen 41 26,709,200 0251 Ridgewood Village Bergen 92 19,347,800 0252 River Edge Borough Bergen 32 6,331,700 0253 River Vale Township Bergen 63 27,018,600 0254 Rochelle Park Township Bergen 62 8,761,001 0255 Rockleigh Borough Bergen 11 10,274,956 0256 Rutherford Borough Bergen 79 45,949,700 0257 Saddle Brook Township Bergen 65 9,870,800 0258 Saddle River Borough Bergen 101 66,353,600 0259 South Hackensack Township Bergen 58 5,227,400 0260 Teaneck Township Bergen 149 29,911,100 0261 Tenafly Borough Bergen 159 26,820,700 0262 Teterboro Borough Bergen 9 1,473,000 0263 Upper Saddle River Borough Bergen 75 18,827,700 0264 Waldwick Borough Bergen 147 15,491,500 0265 Wallington Borough Bergen 49 8,502,900 0266 Washington Township Bergen 64 12,257,900 0267 Westwood Borough Bergen 97 11,385,500 0268 Woodcliff Lake Borough Bergen 79 16,806,600 0269 Wood-Ridge Borough Bergen 46 56,865,200 0270 Wyckoff Township Bergen 94 36,084,500 0301 Bass River Township Burlington 449 12,596,000

Page 15: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0302 Beverly City Burlington 61 906,100 0303 Bordentown City Burlington 71 7,107,200 0304 Bordentown Township Burlington 222 34,690,400 0305 Burlington City Burlington 246 7,898,400 0306 Burlington Township Burlington 411 63,418,950 0307 Chesterfield Township Burlington 480 61,646,900 0308 Cinnaminson Township Burlington 301 27,748,600 0309 Delanco Township Burlington 330 15,622,700 0310 Delran Township Burlington 144 10,615,400 0311 Eastampton Township Burlington 163 8,672,100 0312 Edgewater Park Township Burlington 70 3,678,100 0313 Evesham Township Burlington 695 17,059,400 0314 Fieldsboro Borough Burlington 34 815,900 0315 Florence Township Burlington 402 24,163,300 0316 Hainesport Township Burlington 227 9,168,000 0317 Lumberton Township Burlington 104 11,963,500 0318 Mansfield Township Burlington 297 40,718,500 0319 Maple Shade Borough Burlington 105 13,583,300 0320 Medford Township Burlington 668 19,490,900 0321 Medford Lakes Borough Burlington 32 521,000 0322 Moorestown Township Burlington 348 72,511,500 0323 Mount Holly Township Burlington 208 6,044,900 0324 Mount Laurel Township Burlington 839 51,578,600 0325 New Hanover Township Burlington 58 1,947,700 0326 North Hanover Township Burlington 114 4,701,550 0327 Palmyra Borough Burlington 142 3,957,700 0328 Pemberton Borough Burlington 98 1,501,000 0329 Pemberton Township Burlington 3,008 18,748,150 0330 Riverside Township Burlington 100 5,469,800 0331 Riverton Borough Burlington 27 1,460,700 0332 Shamong Township Burlington 221 5,112,250 0333 Southampton Township Burlington 476 12,746,200 0334 Springfield Township Burlington 106 7,097,900 0335 Tabernacle Township Burlington 262 10,979,800 0336 Washington Township Burlington 129 4,741,300 0337 Westampton Township Burlington 168 10,919,600 0338 Willingboro Township Burlington 109 6,304,800 0339 Woodland Township Burlington 3,050 9,941,760 0340 Wrightstown Borough Burlington 29 839,450 0401 Audubon Borough Camden 47 1,088,400 0402 Audubon Park Borough Camden0403 Barrington Borough Camden 56 1,699,000 0404 Bellmawr Borough Camden 88 4,030,800 0405 Berlin Borough Camden 253 10,144,800 0406 Berlin Township Camden 320 11,164,300 0407 Brooklawn Borough Camden 30 466,300 0408 Camden City Camden 4,651 20,000,480 0409 Cherry Hill Township Camden 1,655 53,446,500 0410 Chesilhurst Borough Camden 332 7,328,200

Page 16: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0411 Clementon Borough Camden 167 3,178,100 0412 Collingswood Borough Camden 144 10,780,100 0413 Gibbsboro Borough Camden 120 8,599,900 0414 Gloucester City Camden 251 6,845,200 0415 Gloucester Township Camden 1,264 25,716,200 0416 Haddon Township Camden 128 2,848,700 0417 Haddonfield Borough Camden 64 12,511,200 0418 Haddon Heights Borough Camden 80 2,398,400 0419 Hi-nella Borough Camden 3 34,300 0420 Laurel Springs Borough Camden 15 365,000 0421 Lawnside Borough Camden 219 2,924,000 0422 Lindenwold Borough Camden 340 5,697,300 0423 Magnolia Borough Camden 125 3,669,300 0424 Merchantville Borough Camden 47 540,600 0425 Mount Ephraim Borough Camden 76 3,482,600 0426 Oaklyn Borough Camden 18 1,086,000 0427 Pennsauken Township Camden 317 16,499,500 0428 Pine Hill Borough Camden 275 8,189,500 0429 Pine Valley Borough Camden 6 4,326,700 0430 Runnemede Borough Camden 88 2,952,100 0431 Somerdale Borough Camden 95 1,852,800 0432 Stratford Borough Camden 34 1,102,000 0433 Tavistock Borough Camden0434 Voorhees Township Camden 447 100,398,023 0435 Waterford Township Camden 509 11,286,600 0436 Winslow Township Camden 1,848 36,846,200 0437 Woodlynne Borough Camden 18 298,800 0501 Avalon Borough Cape May 216 289,371,000 0502 Cape May City Cape May 163 44,015,600 0503 Cape May Point Borough Cape May 66 18,369,100 0504 Dennis Township Cape May 597 63,876,400 0505 Lower Township Cape May 826 133,431,600 0506 Middle Township Cape May 3,381 232,712,100 0507 North Wildwood City Cape May 137 69,472,400 0508 Ocean City Cape May 781 241,947,700 0509 Sea Isle City Cape May 448 121,580,200 0510 Stone Harbor Borough Cape May 71 82,584,700 0511 Upper Township Cape May 1,304 106,083,800 0512 West Cape May Borough Cape May 135 33,282,200 0513 West Wildwood Borough Cape May 170 25,796,200 0514 Wildwood City Cape May 290 67,647,700 0515 Wildwood Crest Borough Cape May 124 31,194,800 0516 Woodbine Borough Cape May 168 8,754,000 0601 Bridgeton City Cumberland 646 5,107,500 0602 Commercial Township Cumberland 1,768 9,268,175 0603 Deerfield Township Cumberland 287 7,483,900 0604 Downe Township Cumberland 678 6,254,500 0605 Fairfield Township Cumberland 714 9,240,700 0606 Greenwich Township Cumberland 119 4,132,100

Page 17: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0607 Hopewell Township Cumberland 238 5,152,000 0608 Lawrence Township Cumberland 1,838 7,933,500 0609 Maurice River Township Cumberland 2,056 8,638,400 0610 Millville City Cumberland 1,185 43,449,400 0611 Shiloh Borough Cumberland 7 171,800 0612 Stow Creek Township Cumberland 58 1,271,800 0613 Upper Deerfield Township Cumberland 347 9,431,400 0614 Vineland City Cumberland 1,595 33,968,600 0701 Belleville Township Essex 350 62,586,000 0702 Bloomfield Township Essex 129 9,275,900 0703 Caldwell Borough Essex 28 7,095,800 0704 Cedar Grove Township Essex 139 8,045,000 0705 East Orange City Essex 489 57,721,600 0706 Essex Fells Borough Essex 31 9,116,500 0707 Fairfield Township Essex 245 23,548,300 0708 Glen Ridge Borough Essex 7 1,339,900 0709 Irvington Township Essex 377 44,200,000 0710 Livingston Township Essex 327 17,553,700 0711 Maplewood Township Essex 43 4,408,500 0712 Millburn Township Essex 88 54,678,800 0713 Montclair Township Essex 142 29,798,800 0714 Newark City Essex 4,668 476,884,300 0715 North Caldwell Borough Essex 109 60,873,600 0716 Nutley Township Essex 105 29,946,400 0717 Orange City Essex 302 19,702,700 0718 Roseland Borough Essex 60 1,670,300 0719 South Orange Village Essex 55 29,170,800 0720 Verona Township Essex 80 4,462,900 0721 West Caldwell Township Essex 81 7,707,200 0722 West Orange Township Essex 593 24,871,000 0801 Clayton Borough Gloucester 625 8,326,500 0802 Deptford Township Gloucester 1,653 42,448,900 0803 East Greenwich Township Gloucester 791 24,720,000 0804 Elk Township Gloucester 514 24,226,600 0805 Franklin Township Gloucester 1,087 25,204,900 0806 Glassboro Borough Gloucester 1,035 22,372,600 0807 Greenwich Township Gloucester 196 8,429,087 0808 Harrison Township Gloucester 530 27,451,400 0809 Logan Township Gloucester 515 13,990,100 0810 Mantua Township Gloucester 521 17,614,100 0811 Monroe Township Gloucester 2,048 101,403,000 0812 National Park Borough Gloucester 118 1,548,900 0813 Newfield Borough Gloucester 115 5,199,900 0814 Paulsboro Borough Gloucester 208 2,953,400 0815 Pitman Borough Gloucester 56 1,920,000 0816 South Harrison Township Gloucester 193 6,872,100 0817 Swedesboro Borough Gloucester 224 3,807,000 0818 Washington Township Gloucester 492 33,660,800 0819 Wenonah Borough Gloucester 29 2,545,000

Page 18: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0820 West Deptford Township Gloucester 524 30,039,700 0821 Westville Borough Gloucester 67 1,366,600 0822 Woodbury City Gloucester 157 4,519,500 0823 Woodbury Heights Borough Gloucester 118 2,826,400 0824 Woolwich Township Gloucester 732 25,487,400 0901 Bayonne City Hudson 441 90,117,400 0902 East Newark Borough Hudson 7 558,400 0903 Guttenberg Town Hudson 39 4,940,700 0904 Harrison Town Hudson 116 20,447,435 0905 Hoboken City Hudson 812 58,627,900 0906 Jersey City Hudson 7,727 359,758,081 0907 Kearny Town Hudson 179 16,229,700 0908 North Bergen Township Hudson 727 95,489,400 0909 Secaucus Town Hudson 149 71,412,400 0910 Union City Hudson 380 26,332,800 0911 Weehawken Township Hudson 260 160,959,350 0912 West New York Town Hudson 1,122 41,592,100 1001 Alexandria Township Hunterdon 209 27,780,400 1002 Bethlehem Township Hunterdon 151 6,976,100 1003 Bloomsbury Borough Hunterdon 34 832,500 1004 Califon Borough Hunterdon 61 3,024,300 1005 Clinton Town Hunterdon 40 4,979,800 1006 Clinton Township Hunterdon 189 19,106,600 1007 Delaware Township Hunterdon 147 13,593,120 1008 East Amwell Township Hunterdon 168 14,132,800 1009 Flemington Borough Hunterdon 36 5,010,500 1010 Franklin Township Hunterdon 67 6,368,400 1011 Frenchtown Borough Hunterdon 45 2,554,500 1012 Glen Gardner Borough Hunterdon 43 1,363,104 1013 Hampton Borough Hunterdon 55 4,460,701 1014 High Bridge Borough Hunterdon 86 7,594,000 1015 Holland Township Hunterdon 156 13,910,600 1016 Kingwood Township Hunterdon 164 28,977,700 1017 Lambertville City Hunterdon 221 8,439,598 1018 Lebanon Borough Hunterdon 102 22,244,800 1019 Lebanon Township Hunterdon 186 11,955,500 1020 Milford Borough Hunterdon 50 1,505,600 1021 Raritan Township Hunterdon 623 96,565,800 1022 Readington Township Hunterdon 467 34,914,260 1023 Stockton Borough Hunterdon 20 3,297,400 1024 Tewksbury Township Hunterdon 161 14,265,900 1025 Union Township Hunterdon 127 17,071,053 1026 West Amwell Township Hunterdon 186 12,194,200 1101 East Windsor Township Mercer 413 25,868,000 1102 Ewing Township Mercer 437 16,022,300 1103 Hamilton Township Mercer 1,406 75,950,509 1104 Hightstown Borough Mercer 125 3,469,600 1105 Hopewell Borough Mercer 29 4,177,000 1106 Hopewell Township Mercer 381 74,087,600

Page 19: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1107 Lawrence Township Mercer 743 43,404,500 1108 Pennington Borough Mercer 55 2,416,800 1109 Princeton Borough Mercer 143 16,469,000 1110 Princeton Township Mercer 376 47,186,600 1111 Trenton City Mercer 1,132 18,073,280 1112 Robbinsville Township Mercer 551 115,300,300 1113 West Windsor Township Mercer 549 79,902,710 1201 Carteret Borough Middlesex 293 25,150,284 1202 Cranbury Township Middlesex 68 15,432,100 1203 Dunellen Borough Middlesex 38 629,700 1204 East Brunswick Township Middlesex 642 17,546,800 1205 Edison Township Middlesex 1,381 168,454,100 1206 Helmetta Borough Middlesex 42 2,387,500 1207 Highland Park Borough Middlesex 78 3,412,100 1208 Jamesburg Borough Middlesex 115 3,985,600 1209 Old Bridge Township Middlesex 1,025 66,363,800 1210 Metuchen Borough Middlesex 104 7,471,400 1211 Middlesex Borough Middlesex 173 5,059,300 1212 Milltown Borough Middlesex 54 5,353,100 1213 Monroe Township Middlesex 2,460 152,463,100 1214 New Brunswick City Middlesex 887 15,733,500 1215 North Brunswick Township Middlesex 926 53,099,800 1216 Perth Amboy City Middlesex 393 125,408,300 1217 Piscataway Township Middlesex 422 31,227,300 1218 Plainsboro Township Middlesex 385 51,891,900 1219 Sayreville Borough Middlesex 590 60,388,200 1220 South Amboy City Middlesex 143 27,783,800 1221 South Brunswick Township Middlesex 1,205 150,909,900 1222 South Plainfield Borough Middlesex 360 23,492,800 1223 South River Borough Middlesex 277 3,482,800 1224 Spotswood Borough Middlesex 254 8,591,300 1225 Woodbridge Township Middlesex 1,000 57,533,452 1301 Allenhurst Borough Monmouth 8 7,450,200 1302 Allentown Borough Monmouth 28 430,700 1303 Asbury Park City Monmouth 670 19,585,500 1304 Atlantic Highlands Borough Monmouth 97 9,634,800 1305 Avon-by-the-Sea Borough Monmouth 11 6,695,500 1306 Belmar Borough Monmouth 106 22,038,100 1307 Bradley Beach Borough Monmouth 63 11,149,200 1308 Brielle Borough Monmouth 92 41,150,000 1309 Colts Neck Township Monmouth 145 23,323,500 1310 Deal Borough Monmouth 57 47,043,100 1311 Eatontown Borough Monmouth 156 41,936,400 1312 Englishtown Borough Monmouth 25 3,353,400 1313 Fair Haven Borough Monmouth 56 10,976,600 1314 Farmingdale Borough Monmouth 25 2,129,800 1315 Freehold Borough Monmouth 84 11,815,100 1316 Freehold Township Monmouth 525 43,886,000 1317 Highlands Borough Monmouth 149 5,921,900

Page 20: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1318 Holmdel Township Monmouth 162 60,436,400 1319 Howell Township Monmouth 4,127 264,011,700 1320 Interlaken Borough Monmouth 12 1,504,900 1321 Keansburg Borough Monmouth 97 6,036,300 1322 Keyport Borough Monmouth 134 5,318,400 1323 Little Silver Borough Monmouth 103 15,409,600 1324 Loch Arbour Village Monmouth 5 3,823,600 1325 Long Branch City Monmouth 524 180,981,900 1326 Manalapan Township Monmouth 1,553 200,478,700 1327 Manasquan Borough Monmouth 121 23,854,600 1328 Marlboro Township Monmouth 821 49,225,500 1329 Matawan Borough Monmouth 117 8,867,500 1330 Aberdeen Township Monmouth 454 14,636,030 1331 Middletown Township Monmouth 1,247 47,481,660 1332 Millstone Township Monmouth 363 39,196,900 1333 Monmouth Beach Borough Monmouth 85 15,067,300 1334 Neptune Township Monmouth 377 34,046,000 1335 Neptune City Borough Monmouth 65 4,003,400 1336 Tinton Falls Borough Monmouth 732 119,373,500 1337 Ocean Township Monmouth 632 108,809,100 1338 Oceanport Borough Monmouth 143 31,764,900 1339 Hazlet Township Monmouth 203 9,559,000 1340 Red Bank Borough Monmouth 87 20,991,400 1341 Roosevelt Borough Monmouth 3 718,200 1342 Rumson Borough Monmouth 94 45,975,700 1343 Sea Bright Borough Monmouth 176 10,017,400 1344 Sea Girt Borough Monmouth 50 66,055,700 1345 Shrewsbury Borough Monmouth 26 5,154,200 1346 Shrewsbury Township Monmouth1347 Lake Como Borough Monmouth 40 9,061,000 1348 Spring Lake Borough Monmouth 63 68,458,600 1349 Spring Lake Heights Borough Monmouth 43 9,799,200 1350 Union Beach Borough Monmouth 117 7,182,800 1351 Upper Freehold Township Monmouth 239 30,601,700 1352 Wall Township Monmouth 623 101,487,000 1353 West Long Branch Borough Monmouth 77 11,834,400 1401 Boonton Town Morris 111 10,755,400 1402 Boonton Township Morris 126 27,245,200 1403 Butler Borough Morris 145 16,397,800 1404 Chatham Borough Morris 60 13,630,700 1405 Chatham Township Morris 241 46,219,100 1406 Chester Borough Morris 40 5,466,500 1407 Chester Township Morris 162 31,112,000 1408 Denville Township Morris 696 48,382,100 1409 Dover Town Morris 134 6,847,800 1410 East Hanover Township Morris 138 25,273,000 1411 Florham Park Borough Morris 90 64,246,500 1412 Hanover Township Morris 357 74,908,200 1413 Harding Township Morris 197 64,900,900

Page 21: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1414 Jefferson Township Morris 729 78,063,400 1415 Kinnelon Borough Morris 329 41,568,100 1416 Lincoln Park Borough Morris 133 5,160,800 1417 Madison Borough Morris 73 15,215,000 1418 Mendham Borough Morris 38 14,076,500 1419 Mendham Township Morris 103 45,234,600 1420 Mine Hill Township Morris 105 20,309,600 1421 Montville Township Morris 367 52,196,600 1422 Morris Township Morris 258 26,290,650 1423 Morris Plains Borough Morris 186 4,603,600 1424 Morristown Town Morris 217 49,435,100 1425 Mountain Lakes Borough Morris 37 10,037,300 1426 Mount Arlington Borough Morris 207 17,062,800 1427 Mount Olive Township Morris 1,172 134,976,400 1428 Netcong Borough Morris 44 6,520,600 1429 Parsippany-Troy Hills Township Morris 499 103,134,600 1430 Long Hill Township Morris 233 19,116,300 1431 Pequannock Township Morris 127 20,321,100 1432 Randolph Township Morris 331 34,523,800 1433 Riverdale Borough Morris 259 44,919,300 1434 Rockaway Borough Morris 83 10,291,900 1435 Rockaway Township Morris 1,166 73,980,100 1436 Roxbury Township Morris 468 33,008,400 1437 Victory Gardens Borough Morris 6 104,800 1438 Washington Township Morris 464 61,154,900 1439 Wharton Borough Morris 61 17,248,900 1501 Barnegat Light Borough Ocean 64 34,576,200 1502 Bay Head Borough Ocean 47 14,237,040 1503 Beach Haven Borough Ocean 326 49,992,200 1504 Beachwood Borough Ocean 338 19,820,100 1505 Berkeley Township Ocean 3,406 49,607,700 1506 Brick Township Ocean 1,364 77,661,100 1507 Toms River Township Ocean 1,762 118,897,800 1508 Eagleswood Township Ocean 371 41,450,500 1509 Harvey Cedars Borough Ocean 41 26,646,700 1510 Island Heights Borough Ocean 67 15,209,600 1511 Jackson Township Ocean 2,405 81,777,650 1512 Lacey Township Ocean 3,794 38,150,700 1513 Lakehurst Borough Ocean 55 3,714,200 1514 Lakewood Township Ocean 3,505 468,468,400 1515 Lavallette Borough Ocean 75 40,821,600 1516 Little Egg Harbor Township Ocean 1,847 158,794,300 1517 Long Beach Township Ocean 961 206,968,200 1518 Manchester Township Ocean 4,517 67,756,300 1519 Mantoloking Borough Ocean 36 57,147,700 1520 Ocean Township Ocean 879 68,887,700 1521 Ocean Gate Borough Ocean 38 3,351,000 1522 Pine Beach Borough Ocean 35 5,920,000 1523 Plumsted Township Ocean 333 34,911,200

Page 22: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1524 Point Pleasant Borough Ocean 309 25,484,700 1525 Point Pleasant Beach Borough Ocean 224 95,929,700 1526 Seaside Heights Borough Ocean 113 43,217,800 1527 Seaside Park Borough Ocean 61 14,841,300 1528 Ship Bottom Borough Ocean 64 23,365,200 1529 South Toms River Borough Ocean 80 6,178,800 1530 Stafford Township Ocean 2,008 158,577,700 1531 Surf City Borough Ocean 32 13,625,900 1532 Tuckerton Borough Ocean 222 24,278,600 1533 Barnegat Township Ocean 3,585 199,511,100 1601 Bloomingdale Borough Passaic 131 12,745,900 1602 Clifton City Passaic 376 54,923,000 1603 Haledon Borough Passaic 133 3,850,100 1604 Hawthorne Borough Passaic 157 9,824,500 1605 Little Falls Township Passaic 172 16,872,000 1606 North Haledon Borough Passaic 65 3,379,000 1607 Passaic City Passaic 248 8,267,000 1608 Paterson City Passaic 1,521 188,322,400 1609 Pompton Lakes Borough Passaic 54 3,080,300 1610 Prospect Park Borough Passaic 26 3,115,200 1611 Ringwood Borough Passaic 270 34,544,900 1612 Totowa Borough Passaic 95 13,260,200 1613 Wanaque Borough Passaic 389 24,025,200 1614 Wayne Township Passaic 468 68,260,300 1615 West Milford Township Passaic 1,255 50,439,100 1616 West Paterson Borough Passaic 412 30,631,513 1701 Alloway Township Salem 407 8,050,700 1702 Elmer Borough Salem 71 1,491,600 1703 Elsinboro Township Salem 148 4,237,500 1704 Lower Alloways Creek Township Salem 180 2,479,700 1705 Mannington Township Salem 206 3,472,900 1706 Oldmans Township Salem 228 4,577,310 1707 Penns Grove Borough Salem 331 2,494,200 1708 Pennsville Township Salem 791 13,341,700 1709 Pilesgrove Township Salem 199 10,341,800 1710 Pittsgrove Township Salem 453 16,892,800 1711 Quinton Township Salem 319 6,329,800 1712 Salem City Salem 266 5,180,600 1713 Carneys Point Township Salem 496 11,406,300 1714 Upper Pittsgrove Township Salem 163 13,508,900 1715 Woodstown Borough Salem 76 4,298,000 1801 Bedminster Township Somerset 87 14,810,200 1802 Bernards Township Somerset 301 45,096,900 1803 Bernardsville Borough Somerset 141 38,477,700 1804 Bound Brook Borough Somerset 192 5,338,400 1805 Branchburg Township Somerset 161 26,221,300 1806 Bridgewater Township Somerset 690 119,347,100 1807 Far Hills Borough Somerset 19 9,067,900 1808 Franklin Township Somerset 1,457 135,587,850

Page 23: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1809 Green Brook Township Somerset 162 23,767,700 1810 Hillsborough Township Somerset 1,153 65,075,900 1811 Manville Borough Somerset 113 9,078,400 1812 Millstone Borough Somerset 11 415,400 1813 Montgomery Township Somerset 450 46,051,500 1814 North Plainfield Borough Somerset 86 2,770,500 1815 Peapack-Gladstone Borough Somerset 38 14,202,500 1816 Raritan Borough Somerset 43 10,612,600 1817 Rocky Hill Borough Somerset 9 272,300 1818 Somerville Borough Somerset 68 4,189,400 1819 South Bound Brook Borough Somerset 109 2,598,300 1820 Warren Township Somerset 604 116,300,200 1821 Watchung Borough Somerset 199 41,366,100 1901 Andover Borough Sussex 46 1,587,500 1902 Andover Township Sussex 211 13,583,100 1903 Branchville Borough Sussex 45 2,736,650 1904 Byram Township Sussex 560 12,114,800 1905 Frankford Township Sussex 470 42,074,100 1906 Franklin Borough Sussex 118 5,669,800 1907 Fredon Township Sussex 82 9,779,500 1908 Green Township Sussex 113 13,574,000 1909 Hamburg Borough Sussex 145 5,610,450 1910 Hampton Township Sussex 464 8,643,700 1911 Hardyston Township Sussex 536 23,323,200 1912 Hopatcong Borough Sussex 984 44,278,050 1913 Lafayette Township Sussex 87 11,772,000 1914 Montague Township Sussex 906 14,229,190 1915 Newton Town Sussex 68 14,008,800 1916 Ogdensburg Borough Sussex 47 2,992,800 1917 Sandyston Township Sussex 166 14,650,800 1918 Sparta Township Sussex 976 69,057,500 1919 Stanhope Borough Sussex 157 4,543,000 1920 Stillwater Township Sussex 349 5,767,600 1921 Sussex Borough Sussex 48 1,021,300 1922 Vernon Township Sussex 2,322 48,061,526 1923 Walpack Township Sussex 7 85,100 1924 Wantage Township Sussex 487 60,436,760 2001 Berkeley Heights Township Union 136 30,119,200 2002 Clark Township Union 121 10,410,600 2003 Cranford Township Union 103 10,286,500 2004 Elizabeth City Union 1,127 46,523,400 2005 Fanwood Borough Union 68 1,930,300 2006 Garwood Borough Union 62 1,762,100 2007 Hillside Township Union 186 7,756,600 2008 Kenilworth Borough Union 121 7,644,800 2009 Linden City Union 454 38,215,600 2010 Mountainside Borough Union 100 6,878,300 2011 New Providence Borough Union 98 13,388,000 2012 Plainfield City Union 379 8,043,450

Page 24: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2013 Rahway City Union 497 12,511,400 2014 Roselle Borough Union 57 2,955,300 2015 Roselle Park Borough Union 29 422,000 2016 Scotch Plains Township Union 272 7,323,800 2017 Springfield Township Union 81 6,980,600 2018 Summit City Union 102 12,135,200 2019 Union Township Union 183 7,689,100 2020 Westfield Town Union 243 11,548,700 2021 Winfield Township Union 1 220,200 2101 Allamuchy Township Warren 191 10,786,500 2102 Alpha Borough Warren 140 11,230,200 2103 Belvidere Town Warren 78 2,704,900 2104 Blairstown Township Warren 203 25,805,300 2105 Franklin Township Warren 117 6,012,600 2106 Frelinghuysen Township Warren 109 7,496,700 2107 Greenwich Township Warren 70 2,631,200 2108 Hackettstown Town Warren 176 20,215,400 2109 Hardwick Township Warren 85 6,259,400 2110 Harmony Township Warren 229 9,986,000 2111 Hope Township Warren 132 13,448,400 2112 Independence Township Warren 139 13,292,260 2113 Knowlton Township Warren 162 6,989,700 2114 Liberty Township Warren 257 6,926,400 2115 Lopatcong Township Warren 471 55,445,600 2116 Mansfield Township Warren 560 15,458,200 2117 Oxford Township Warren 196 5,571,800 2119 Phillipsburg Town Warren 178 6,779,400 2120 Pohatcong Township Warren 126 6,272,800 2121 Washington Borough Warren 229 9,560,900 2122 Washington Township Warren 264 12,393,800 2123 White Township Warren 218 15,523,627

232,822 19,253,194,122

Totals Atlantic 27,009 2,099,731,500 Bergen 6,351 2,147,702,144 Burlington 15,004 628,689,310 Camden 14,130 383,797,903 Cape May 8,877 1,570,119,500 Cumberland 11,536 151,503,775 Essex 8,448 984,658,000 Gloucester 12,548 438,933,887 Hudson 11,959 946,465,666 Hunterdon 3,794 383,119,236 Mercer 6,340 522,328,199 Middlesex 13,315 1,083,251,936

Page 25: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Monmouth 16,012 1,939,743,990 Morris 10,192 1,373,940,350 Ocean 32,964 2,289,778,690 Passaic 5,772 525,540,613 Salem 4,334 108,103,810 Somerset 6,093 730,648,150 Sussex 9,394 429,601,226 Union 4,420 244,745,150 Warren 4,330 270,791,087

Page 26: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Residential Parcels

Residential Value Farm Homestead

Farm Homestead Value

Farm Land Parcels

Farmland Value

3,205 813,389,900 11,036 2,855,721,200 8,501 4,499,661,000 1,229 221,428,500 98 18,647,700 160 1,721,000 2,400 217,914,000 115 11,948,600 281 2,178,700

212 25,984,500 3 258,000 13 105,500 1,232 232,881,600

13,730 1,911,350,500 19 3,363,500 62 508,400 728 97,746,500 19 2,917,400 49 1,664,200 657 76,698,600 11 1,745,200 57 192,100

13,026 1,596,589,100 113 14,828,400 257 1,302,200 8,345 860,675,600 49 7,318,600 155 1,964,200 4,539 607,801,900 166 23,043,600 420 5,842,900 2,732 674,167,700 2 749,400 2 34,600 1,575 1,495,095,500 6,526 3,258,966,500 2,167 246,193,900 56 6,149,100 183 2,257,700 3,119 416,990,500 1 352,700 1 3,600 5,072 362,853,000

454 69,453,100 6 1,098,700 7 76,100 3,740 469,806,200 6,277 2,507,263,200

654 78,687,800 4 431,300 5 28,200 2,101 1,123,463,200 1 951,900 5 656,200

646 1,642,416,500 6,969 2,104,378,855 2,022 396,497,975 1,544 242,799,307 6,337 2,105,334,300 2,678 2,098,226,600 4 4,930,100 4 30,500 2,716 1,623,996,100 1,612 1,113,563,000 4,977 1,907,992,400 1 10,500 4,650 1,553,311,900 1,917 280,089,160 3,197 1,760,369,900 2,306 1,193,607,300 1 276,700 1 5,100 6,708 3,817,259,000 1,915 2,386,943,400

10,203 4,174,425,200 2,096 393,768,000 7,641 3,554,620,700 3,430 4,349,987,800 5 6,344,900 11 21,200 5,475 892,658,600 3,839 2,088,397,700

Page 27: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

8,248 2,728,447,600 1,583 1,029,990,700 3,294 1,445,430,700 1,125 669,141,100 3,298 1,818,907,400 2 745,000 2 13,100 1,431 1,287,431,000 2,442 623,853,900 2,240 799,636,400 4,440 1,416,914,100 5,084 2,100,885,000 9,210 3,282,523,000 13 12,298,600 21 549,800 2,727 1,131,820,000 2,199 690,356,700 2,507 1,641,992,200 3 2,246,000 8 37,600

598 231,640,090 4,192 1,729,876,000 3,744 670,453,200 1,457 698,971,683 1,791 1,273,609,500 1 44,300 4,413 2,135,944,700 4 3,578,600 8 65,800 1,925 1,186,252,900 2 380,400 1 9,900 2,641 739,384,400 3,477 1,932,932,700 8,118 4,052,386,800 4 1,479,800 4 22,400 2,899 1,496,844,100 5,059 2,174,431,500 2,499 1,252,327,000 2,869 1,046,356,100 7,445 5,972,283,900 3,221 1,414,404,500 3,292 1,958,207,600 1 1,791,500 1,801 416,907,900

73 148,789,000 5,011 2,251,611,300 4,143 779,770,600 1,220 2,009,672,700 5 9,025,500 10 102,400

516 118,039,900 11,272 5,239,172,100 4,286 2,764,805,400

7 1,095,200 2,612 1,935,156,800 3,324 1,397,629,300 2,156 888,727,800 3,374 1,849,271,300 3,095 1,224,665,600 1,871 1,218,110,700 3 930,800 3 6,400 2,481 580,594,200 5,533 4,357,830,290 3 3,405,300 2 27,000

536 149,795,300 15 5,915,600 47 525,300

Page 28: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

864 75,458,000 1,193 293,454,900 3,477 505,312,150 8 949,300 23 522,400 3,233 307,927,000 6,599 1,676,485,258 8 4,835,000 62 1,762,250 1,250 565,065,600 112 55,031,700 232 6,407,900 5,431 1,602,469,900 6 1,740,700 7 96,600 1,588 382,597,200 3 1,003,900 5 28,100 5,156 1,207,542,700 11 2,823,700 17 179,900 1,594 437,682,600 17 4,642,000 39 461,600 2,389 237,762,400 4 602,200 10 134,700

15,124 2,239,682,300 47 7,280,600 95 666,600 200 18,944,300

4,288 503,065,550 34 5,396,400 68 851,000 2,178 351,430,400 24 5,768,600 40 221,300 3,747 1,191,093,800 48 20,850,000 113 1,997,980 3,316 1,105,446,900 122 48,025,500 216 4,040,600 4,675 953,529,500 7,653 1,543,120,700 98 20,985,600 170 2,371,600 1,538 227,566,900 6,500 3,499,299,600 36 37,745,600 96 745,700 3,020 247,721,300 1 142,700 3 14,200

16,276 2,295,148,200 21 5,020,700 53 485,900 238 40,595,500 17 3,340,500 35 620,300 959 169,389,600 99 21,988,750 165 2,691,627

2,776 271,022,270 6 130,400 434 47,456,200 1 128,700 5 10,800

7,981 760,916,850 126 14,665,000 254 3,003,400 2,449 376,888,550

877 119,219,500 1,955 374,996,100 90 14,519,700 181 1,531,950 4,430 640,443,000 199 41,126,500 362 6,080,900 1,012 322,260,900 164 54,235,910 328 9,176,159 2,276 680,403,900 76 17,835,400 190 2,739,800

308 91,802,600 20 9,194,300 22 1,654,300 3,112 463,505,000 21 4,013,700 65 996,650

10,923 1,040,595,950 1 146,000 1 2,000 460 125,743,700 47 17,479,400 130 945,300 125 12,862,500 2 12,450

2,999 294,183,350

2,020 217,466,000 1 304,000 3,391 297,552,200 2,501 327,901,200 2 244,900 4 56,600 1,684 172,878,100 2 166,400 9 43,300

689 52,830,000 20,006 533,543,360 23,673 3,310,522,100 6 2,961,000 7 181,400

452 74,505,300

Page 29: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,632 135,158,580 1 103,100 1 3,600 3,910 908,917,800

800 129,686,100 1 169,400 2 24,700 3,655 262,553,900

19,690 2,140,088,300 28 3,857,300 65 456,400 4,727 564,026,900 4,086 2,007,692,800 2,510 728,223,300

126 11,718,400 1 140,000 1 11,600 629 68,178,400 994 102,282,000

4,111 285,719,100 1,424 129,499,600 1,083 132,375,500 1,584 145,833,300 1,339 135,022,000

10,990 989,074,800 3,018 244,839,400 6 922,700 12 37,800

23 9,340,400 2,599 257,174,700 1,686 148,046,400 2,118 223,214,100

3 4,550,000 8,575 2,920,933,820 7 2,336,600 12 78,500 3,540 405,205,800 83 12,092,600 205 1,528,400

12,566 1,328,369,500 210 21,549,220 504 4,238,600 876 45,579,400

5,183 8,227,657,900 3,320 1,693,490,500

603 268,016,400 3,496 816,253,600 62 17,129,200 205 1,579,900

13,966 4,217,537,900 20 9,472,800 81 1,092,000 7,851 2,352,972,200 53 14,983,700 76 1,265,500 7,250 3,042,449,300

17,502 11,883,281,300 6,141 4,527,597,100 2,883 3,421,936,200 5,575 1,916,690,500 35 14,202,100 82 531,400

867 433,366,600 3 2,591,600 5 73,700 762 186,625,800

4,170 1,104,334,100 4,865 1,281,346,200 1,079 130,920,600 18 4,860,800 31 140,100 4,436 241,552,800 3 182,000 6 42,600 2,135 97,090,890 22 738,400 55 546,000

938 124,748,600 164 23,067,000 255 2,702,600 943 58,311,500 54 3,296,100 54 295,900

1,625 135,374,500 61 7,071,000 182 2,827,400 302 42,603,100 61 10,042,000 152 3,199,600

Page 30: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,435 174,858,500 192 29,866,300 473 6,729,900 1,108 93,435,500 114 9,064,600 187 1,212,700 1,412 114,414,900 17 3,273,200 69 1,688,000 8,157 1,029,826,500 57 9,437,500 148 1,372,500

186 16,419,100 10 1,295,700 25 334,400 369 45,836,900 176 25,543,500 344 3,443,100

2,487 294,139,800 210 30,885,500 441 7,029,000 15,161 1,423,693,800 400 34,880,400 629 4,089,800 8,374 2,545,600,800

11,690 1,639,810,200 1,897 819,061,100 3,892 273,563,000 1 302,000 1 2,400 8,734 2,096,396,850

747 788,448,000 2,476 656,158,400 1 241,600 7 46,600 2,290 1,349,284,700 7,982 2,054,786,400 9,841 785,266,900 1 92,400 1 6,000 6,869 1,843,762,400 6,171 6,714,958,700 9,610 6,307,313,300

29,216 5,114,917,500 2,106 1,723,979,600 1 624,200 1 4,000 8,234 3,335,628,400 4,107 1,006,023,100 2,057 130,740,741 1 3,500 4,361 2,560,908,700 4,824 442,316,900 3,497 777,413,400 6 81,400

12,991 1,230,142,100 2,476 238,900,800 15 1,751,800 34 389,900 9,851 1,117,506,900 61 6,236,500 134 419,900 2,680 434,840,200 98 15,307,700 222 2,429,900 1,321 304,093,100 106 25,243,000 267 4,324,100 5,446 656,497,100 303 34,245,100 721 5,323,100 4,717 506,459,500 13 1,817,100 34 146,500 1,827 186,019,750 9 854,200 46 491,600 3,562 706,145,500 105 19,247,600 237 3,046,700 2,058 215,398,700 49 5,011,200 186 3,208,400 5,222 636,102,700 89 14,432,000 176 1,236,400

10,395 2,362,935,700 142 30,260,300 329 2,186,800 1,086 91,349,500

581 119,108,700 7 1,788,800 15 158,400 1,980 141,034,600 1 19,000 2,994 325,903,100 1 189,700 3 10,100

859 177,738,000 137 27,057,100 217 2,798,800 654 59,875,100

16,108 2,093,518,500 31 4,601,200 75 613,600 819 292,122,000

Page 31: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

6,670 784,534,500 10 1,272,200 40 354,200 1,395 121,349,500 2,919 267,656,300 1,074 153,152,000 2,713 497,155,600 109 15,019,100 254 4,972,000

11,078 1,503,511,600 334 25,521,800

2,337 317,815,600 1,952 274,372,760

12,045 1,991,674,700 34,331 3,227,844,622 7,102 669,910,300

10,166 1,369,305,100 4,669 788,258,000 5,725 695,066,600 2,656 643,054,740 4,177 450,363,300 1,470 644,944,300 253 114,371,300 376 3,864,670 1,267 448,389,600 133 41,525,600 222 1,946,328

315 95,535,400 1 432,100 6 124,400 385 141,995,300 6 1,957,500 19 27,508 855 318,996,900 1 211,800 4 59,300

4,333 2,090,024,500 135 70,456,000 225 2,533,216 1,288 586,262,500 471 261,890,800 710 6,567,900 1,219 523,094,200 253 141,769,700 429 5,287,057

861 258,907,500 876 377,968,800 259 118,769,600 400 4,278,739 418 108,094,600 2 898,600 6 52,749 707 128,991,800 9 2,430,300 15 50,937 449 132,531,285 7 3,547,400 19 142,299

1,343 354,362,300 3 1,084,200 8 14,200 1,863 644,816,900 168 72,529,100 239 2,619,500 1,158 490,067,000 282 123,850,000 513 5,970,400 1,584 581,642,500 2 1,337,300 10 128,264

498 182,402,100 1 842,000 6 5,824 2,036 621,807,400 214 74,728,800 295 2,020,910

416 95,519,000 4 1,408,500 10 40,000 7,735 3,484,001,475 157 74,711,900 286 3,076,100 5,528 2,151,444,900 331 138,461,600 490 4,627,500

206 77,769,800 2 845,100 6 24,600 1,923 1,049,742,100 342 222,657,400 565 3,611,000 1,713 519,230,400 94 32,247,700 154 1,073,165

921 393,294,500 147 87,906,400 287 2,417,000 7,672 1,024,066,400 34 5,841,500 115 1,457,280

10,562 1,306,857,100 4 77,600 28,641 3,839,193,850 64 13,756,500 119 1,909,085 1,413 168,747,700

665 300,098,300 3 2,079,800 3 28,000 5,885 3,212,378,300 319 274,180,900 534 5,685,000

Page 32: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

9,814 1,616,593,450 46 15,640,600 85 627,000 863 455,363,500

2,080 727,901,400 4,899 2,102,060,600 17 17,752,700 37 323,010

21,137 1,319,790,070 4,570 1,849,050,100 71 32,002,700 216 2,220,612 7,773 4,329,353,700 32 31,816,800 98 1,683,349 5,086 610,980,074 1,160 775,832,000 51 34,174,400 100 2,956,000 1,932 124,392,350

15,470 1,525,964,300 22 2,752,900 49 259,900 24,921 4,359,806,200 6 14,600

868 237,122,000 2,845 394,142,800 1,564 193,928,600

18,026 2,741,268,300 36 6,044,400 131 4,178,000 4,579 791,612,800 4,179 386,848,000 2,387 396,690,000

16,748 2,913,669,300 156 31,458,000 365 3,746,300 5,412 626,332,900 9,630 1,519,488,800 7 1,450,100 17 171,700 7,531 2,111,910,000

13,008 1,441,450,200 14 3,575,200 14 202,600 5,260 2,088,361,900 18 10,806,000 64 833,800

11,941 1,712,742,000 1 143,900 2 8,700 2,647 743,403,500

11,889 2,309,240,500 84 15,611,700 254 4,683,900 7,156 867,210,700 13 82,500 4,409 368,031,400 2,525 639,963,800

26,424 1,986,963,200 296 539,836,900 588 90,145,200 2 4,300

2,971 263,924,200 1,629 552,573,700

955 908,570,000 2,589 865,626,900 1,859 987,993,700 1,912 1,525,621,700 3,051 1,223,359,000 203 112,221,650 313 4,585,550

855 1,042,771,600 2,784 1,111,379,400 2 416,900 6 16,300

599 198,838,400 2,006 1,088,054,500

351 110,554,200 1 721,700 1 14,200 2,944 763,101,500

11,269 2,245,621,400 82 14,932,600 175 1,700,500 2,262 484,293,700

Page 33: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

5,434 4,002,513,000 32 19,650,400 66 1,056,800 16,228 5,707,045,800 280 107,499,400 400 2,543,100

395 197,265,700 3,038 669,504,500 1,938 238,900,050 2,269 1,149,913,900 2 3,376,500 3 15,800

135 191,110,900 8,298 4,009,946,400 1 3,494,000 1 4,500

13,111 5,658,484,200 99 36,779,500 187 2,315,700 2,847 1,407,843,800

12,804 2,869,073,200 83 16,223,300 150 770,350 2,315 803,708,700 6,136 713,846,480 4 706,700 12 89,500

22,017 4,232,317,778 79 48,137,000 134 466,800 3,006 1,226,606,600 240 71,547,300 422 4,201,200 1,994 1,201,782,600 9,632 2,318,015,700 2 601,000 3 16,100 1,487 312,758,500 6,102 2,097,157,300 17 6,307,800 36 239,200 8,320 3,701,801,300 1 1,008,800 2 3,200 1,975 1,154,034,200 1 499,500 1 9,000 6,232 847,018,600 1 4,800 3,328 1,353,253,700

308 85,676,300 9 4,732,500 9 220,000 2,414 2,747,446,100 1 6,051,700 4 31,000 1,030 419,722,500 1,216 1,845,020,100 1,298 517,858,900 1 778,700 1 10,900

122 24,964,700 900 345,831,700

1,876 3,135,610,200 2,129 968,851,300 2,137 383,651,000 2,047 1,069,197,500 318 175,747,600 672 9,774,100 9,228 2,916,601,400 63 31,863,200 89 974,400 2,270 1,081,943,400 3 1,625,900 4 17,600 2,368 1,001,230,100 1 412,700 1 2,000 1,501 1,050,841,100 30 24,936,100 43 257,400 2,314 586,831,500 1 700 2,692 1,759,974,900 1 200 3,646 2,638,012,800 15 13,684,800 22 455,300

463 245,143,100 4 1,310,000 9 44,500 2,511 2,074,551,033 99 104,181,300 157 1,186,900 5,941 1,842,271,000 12 4,842,400 17 86,900 3,615 481,322,400 3,928 1,412,610,900 3,051 1,989,080,900 1 716,800 1 119,800 4,771 1,139,038,922 2 9,100 1 3,800 1,399 1,673,994,363 89 176,975,700 153 1,818,708

Page 34: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7,860 2,925,030,400 18 8,940,600 42 375,500 3,399 1,535,171,700 4 3,156,600 10 21,400 3,594 618,574,400 14 2,953,000 18 318,400 4,196 1,706,375,600 1,623 1,369,811,900 35 81,641,900 56 696,740 1,944 2,004,169,550 61 96,458,500 117 1,439,900 1,335 454,795,300 2 23,700 6,979 2,322,318,300 21 6,376,500 40 177,800 7,606 3,000,337,500 5 5,908,400 8 48,300 1,937 456,506,370 3,382 1,195,501,242 1,354 1,364,323,300 3 1,500 1,991 583,095,900 9 6,600 6,284 2,374,738,900 33 14,894,800 92 1,371,600

817 240,262,300 14,202 4,365,430,400 1 326,400 1 3,100 2,894 1,129,463,700 8 3,070,000 16 40,700 4,763 2,234,174,600 18 12,825,200 26 108,400 7,191 2,409,164,000 21 5,292,200 42 196,500 1,484 532,729,300 1 624,200 2 5,600 1,894 563,247,300 8,407 2,175,843,900 10 3,526,800 31 157,600 7,804 1,623,484,500 12 3,829,400 28 228,000

295 76,642,700 5,630 2,824,089,600 228 131,760,300 450 4,264,200 1,692 567,671,400 2 703,100 2 4,000 1,179 991,695,500

954 892,385,400 2,222 1,460,757,300 3,700 961,158,300

22,736 2,469,451,190 2 270,800 3 22,700 30,509 4,091,642,300 1 95,900 37,949 5,267,210,200 15 2,528,300 22 100,700

688 204,913,500 1 281,500 13 48,700 1,187 1,326,570,400

807 310,714,800 17,092 2,575,062,100 64 11,167,600 96 704,800 11,296 1,522,697,000 7 1,485,700 14 914,300

690 152,316,700 19,077 5,633,818,300 10 4,877,800 22 55,100 2,514 1,726,353,800 9,903 2,837,818,989 4 2,638,500 17 70,366 7,882 7,015,508,900

15,523 1,650,351,281 8 1,067,700 19 501,600 521 1,736,830,100

3,927 1,127,016,900 6 2,902,500 87 389,500 1,041 251,009,000

879 285,233,800 2,391 917,640,700 110 52,447,200 149 2,275,400

Page 35: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7,564 1,242,328,500 2,762 1,939,485,200 1,682 521,942,000 1,903 622,537,400 1,820 943,318,000 1,098 236,376,800

12,377 3,703,660,100 4 1,061,000 16 60,200 2,121 1,410,648,800 1,556 343,774,100 7,712 2,415,733,945 9 2,385,300 12 78,500 2,465 363,721,500 3 492,900 10 64,264

21,135 3,745,403,300 1 11,600 1,658 265,559,200 5,416 994,885,650 3,661 542,293,100 2,925 422,150,200 1 224,800 1 9,300 6,257 818,038,000

17,500 6,301,093,300 3,713 550,794,900 1,085 160,822,300 4,313 787,768,560 12 2,720,400 44 133,330 3,423 658,512,500 1 550,800 1 500 3,727 498,917,774

16,705 3,838,488,400 6 1,405,200 9 75,100 9,885 1,332,623,200 120 27,786,700 252 649,500 3,088 584,381,724 1 1,680 1,061 142,951,300 223 33,825,300 469 4,815,800

476 79,965,200 4 470,800 18 91,100 544 100,277,500 46 11,159,000 95 1,391,400 506 60,678,500 185 25,347,500 385 4,181,210 403 68,289,900 181 47,239,500 434 7,583,800 581 54,299,400 103 10,813,600 257 3,032,070

1,226 71,006,200 4,635 478,664,200 53 6,828,900 219 2,082,600 1,189 342,802,300 230 65,995,200 440 9,538,700 2,552 471,670,200 287 53,651,800 625 5,236,200

840 132,041,900 150 25,787,500 364 4,998,700 1,547 155,078,300 4 534,900 9 165,800 2,496 208,526,550 72 6,850,700 160 1,926,820

897 212,145,600 307 84,964,000 681 10,849,900 1,094 243,424,100 1 149,500 12 103,400 4,049 1,558,141,100 213 476,909,700 310 3,364,943 9,487 6,186,564,700 28 22,422,300 50 372,600 2,505 2,304,141,200 61 126,364,900 104 405,500 2,305 340,622,200 4,791 2,217,444,300 56 30,574,350 104 1,414,900

14,747 6,733,962,500 9 5,689,900 33 121,700 309 346,625,700 46 117,273,600 57 397,563

18,910 6,724,718,300 122 60,513,300 232 2,584,500

Page 36: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2,351 1,213,487,100 1 1,100 12,227 3,150,143,900 173 58,796,200 323 4,445,900 3,237 983,736,600

155 58,114,800 9 95,600 6,340 3,234,092,100 108 63,673,300 234 2,096,700 4,971 654,339,350

724 545,422,500 37 76,521,900 102 495,904 1,907 608,953,934

256 54,606,200 3 20,900 2,654 395,145,400 1,140 143,115,654 4,969 3,549,805,200 44 29,847,300 82 230,910 1,918 1,373,917,500

191 29,130,500 5 751,700 11 113,400 2,013 492,553,999 53 20,394,300 157 1,218,870

275 81,104,500 2 469,200 2 5,500 3,172 464,612,100 37 7,462,100 128 284,330 2,141 735,232,100 232 95,578,500 380 3,324,400 1,447 166,086,500 15 2,519,000 20 155,700 1,077 458,629,100 125 59,564,800 197 1,945,400 1,118 464,033,800 95 41,132,600 191 1,618,000 1,327 179,426,800 1 169,000 1 4,500 1,890 281,085,400 122 28,620,700 236 2,036,775 3,707 593,257,700 48 9,690,600 118 1,111,700 6,074 1,912,868,400 6 2,295,400 20 247,600

715 302,383,600 158 62,723,200 341 2,308,700 1,671 176,080,600 64 8,697,200 153 1,108,910 1,970 533,542,800 2 543,600 8 39,800

804 103,189,750 3 624,600 4 21,100 809 202,755,300 98 30,782,400 191 1,138,400

6,859 2,132,373,400 48 18,035,600 171 929,100 1,360 395,609,500 11 18,400 1,675 205,545,300 147 26,606,700 267 1,351,100

460 53,019,900 1 373,900 4 21,100 10,665 1,337,443,700 120 21,635,100 200 1,640,860

8 645,250 4 422,000 9 101,950 3,509 1,110,616,200 411 146,707,600 761 7,487,196 4,383 1,334,493,700 1 420 4,812 574,882,600 7,460 1,349,760,700 1 105,200

14,707 500,936,900 2,479 209,549,200 1,288 131,712,300 5,650 699,587,544 2,509 440,025,800

10,020 1,413,771,900 2,395 394,297,500 3,655 1,036,356,200 9,130 1,032,202,621

Page 37: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7,099 958,307,700 5,178 616,569,100 3,314 234,621,600 7,298 892,649,700 4 1,098,900 4 14,500 4,787 764,113,000 2 33,200 6,143 2,513,876,375

16,121 741,040,200 9,107 1,670,669,600 1 4,200

689 1,072,000 1,953 492,808,800 69 21,074,200 118 1,333,101

803 145,397,400 2 692,200 11 218,181 832 100,419,700 3 557,300 8 38,500

1,856 694,003,300 214 93,679,000 368 2,071,225 955 292,976,100 146 48,390,200 385 5,110,225 604 189,917,700 193 68,833,300 408 2,375,900

1,758 473,284,390 49 11,673,600 107 2,186,100 2,266 385,594,132

451 110,940,300 136 35,353,200 258 1,055,300 977 196,694,100 106 26,529,400 278 3,774,300 648 230,478,500 117 46,766,400 219 1,781,524

1,878 598,075,100 91 27,881,900 192 2,078,833 938 191,098,100 139 33,738,600 323 2,839,240

1,016 230,138,600 89 24,366,400 177 722,800 2,675 784,580,256 29 11,468,300 69 695,122 1,813 431,684,500 176 50,829,400 304 2,668,700

855 214,059,400 19 6,377,900 52 239,860 4,485 401,783,134 1 43,976 1,231 204,453,600 110 27,250,300 201 2,548,200 1,918 283,120,160 1 437,600 4 5,300 2,276 555,261,299 101 23,399,000 200 2,416,625 1,546 413,127,700 146 41,291,800 321 3,401,421

2,498,122 675,327,667,754 18,943 7,281,319,880 37,922 418,192,820

101,156 23,597,320,300 662 92,852,200 1,652 17,879,400 247,222 118,619,593,460 51 48,385,100 82 1,602,200 142,140 27,155,704,578 1,476 427,433,660 3,042 51,109,666 155,709 19,744,685,910 348 44,847,220 822 6,660,900

85,513 45,504,476,200 191 63,240,200 480 4,682,600 40,694 3,892,306,390 1,541 188,643,200 3,020 35,513,500

151,966 44,196,481,191 4 1,260,200 17 143,900 89,407 12,489,397,350 1,285 204,334,600 2,991 32,129,400 96,572 11,956,699,122 - - - - 41,367 16,501,837,060 3,277 1,590,870,700 5,300 50,563,566

105,974 22,251,454,470 586 393,071,500 1,211 14,010,936 207,597 31,867,355,624 389 106,016,600 1,015 17,138,000

Page 38: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

204,936 75,608,544,008 1,524 664,923,650 2,694 29,084,900 148,757 58,547,857,080 745 709,356,800 1,401 13,465,748 235,262 58,787,961,305 241 83,209,800 470 5,221,866 106,956 21,865,453,608 143 33,180,800 319 945,274

20,047 2,821,821,150 1,846 373,618,200 4,168 55,997,500 99,952 42,377,100,238 897 1,068,586,750 1,644 16,048,720 54,937 12,411,226,199 1,797 585,799,800 3,581 28,232,791

128,224 17,510,496,240 4 1,098,900 9 157,520 33,734 7,619,896,271 1,936 600,590,000 4,004 37,604,433

Page 39: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Non-residential

Parcels Non-residential Value Commerci

al Parcels Commercial Value Industrial

Parcels Industrial Value

201 178,439,200 201 178,439,200 1,964 16,271,040,100 1,771 15,968,033,100 11 8,201,400

122 98,070,900 117 94,761,900 115 44,821,300 104 31,167,900 3 5,409,800

99 28,087,900 84 21,806,800 15 6,281,100 15 2,398,900 15 2,398,900

175 56,878,500 148 41,998,600 16 7,936,500 920 461,919,500 888 426,413,900 20 27,295,200

12 5,652,600 6 3,379,300 5 1,573,300 53 20,539,100 42 10,155,900 11 10,383,200

447 241,477,100 429 195,138,700 2 6,752,100 259 346,723,100 234 286,822,700 11 15,077,100 442 175,603,300 403 147,236,700 27 20,633,700 146 88,426,600 146 88,426,600

8 3,731,000 8 3,731,000 197 97,818,100 187 90,548,900

90 18,671,400 85 15,682,700 3 2,473,300 216 120,149,400 213 119,606,500 459 178,284,500 354 99,747,900 82 51,727,400

11 2,290,800 11 2,290,800 291 213,884,900 277 172,679,800 164 112,222,300 131 94,454,500 2 1,604,100

36 11,171,600 33 9,525,000 1 206,700 65 149,577,500 52 87,978,700 13 61,598,800 19 94,794,300 19 94,794,300

357 302,738,000 257 194,740,800 50 33,388,800 130 75,442,900 92 36,227,800 13 14,550,200 451 708,197,290 144 190,984,410 292 511,520,980 406 344,881,100 241 135,715,000 7 5,502,700 169 228,108,800 160 208,793,300 8 18,309,800

90 139,279,700 83 129,953,800 2 3,985,100 9 38,379,400 8 37,029,400

180 174,964,900 144 98,896,200 11 6,762,200 300 470,733,500 222 290,844,300 58 116,621,500 297 632,285,971 168 294,412,871 94 291,950,000 169 1,207,672,000 110 613,151,200 12 42,425,700 142 164,838,700 132 159,952,700 10 4,886,000 706 1,368,013,900 522 768,746,400 129 400,016,900 127 990,620,300 125 986,983,800 1 1,886,500 490 864,906,700 401 501,403,300 76 218,628,700 435 221,542,800 202 109,705,800 110 45,055,600 487 2,362,309,720 408 937,765,700 8 10,158,200

72 438,665,100 55 384,240,500 15 23,568,000 648 277,962,000 453 150,046,800 79 79,632,600 108 190,902,900 100 162,754,700 8 28,148,200

Page 40: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,458 3,404,871,600 1,016 1,987,365,400 236 337,615,700 27 37,155,400 27 37,155,400

224 396,728,500 188 304,384,300 12 20,988,000 44 78,365,500 44 78,365,500

113 123,987,300 99 107,676,500 12 14,315,500 44 59,395,600 43 41,253,400 1 18,142,200 93 86,366,000 58 38,495,900 5 13,685,700

265 412,998,700 162 152,646,400 78 150,176,700 515 536,972,700 309 267,186,800 114 131,949,300 476 1,251,965,600 323 460,341,500 102 729,566,800 245 738,459,900 157 475,560,100 80 231,148,000 147 289,081,800 104 119,258,700 28 110,343,600 178 168,657,600 134 114,694,800 40 42,287,800 125 635,535,200 118 603,707,200 6 13,075,000 180 554,674,700 40 66,137,200 140 488,537,500

91 215,553,200 75 86,686,800 2 3,736,200 277 137,258,800 185 68,429,900 55 31,568,900 142 284,115,300 83 76,040,600 59 208,074,700

98 197,965,000 54 78,306,000 43 102,148,800 199 348,009,400 140 173,664,700 59 174,344,700

51 62,221,700 50 61,889,900 99 98,386,000 93 94,623,000 1 187,100

356 583,650,400 238 304,180,100 36 96,438,300 441 3,769,888,300 414 3,625,769,000 26 125,476,500 110 216,751,300 97 196,708,000 3 3,379,800 248 565,514,600 215 434,209,900 27 116,661,200 326 532,805,800 225 242,269,400 87 228,205,600 249 493,532,500 169 321,408,400 38 55,895,900 361 736,215,300 335 619,430,500 138 195,765,200 119 113,153,700 4 12,088,000

43 116,979,200 39 103,944,500 155 259,698,400 127 211,950,500 23 23,848,800

17 112,866,900 17 112,866,900 313 550,857,700 251 344,226,000 25 95,127,200 210 398,150,454 124 207,328,400 79 161,843,754

18 57,162,400 18 57,162,400 222 256,966,800 55 44,447,700 167 212,519,100 460 819,600,200 386 575,765,100 16 45,394,000 195 213,748,400 177 177,302,800 11 8,610,300

68 415,985,200 9 6,344,300 58 408,444,600 75 219,976,000 69 195,207,300 4 6,217,700

145 147,990,300 125 118,400,700 20 29,589,600 234 303,016,700 165 145,055,200 38 59,260,700

22 50,999,600 22 50,999,600 299 393,993,878 238 247,613,678 34 39,287,500

50 415,187,600 50 415,187,600 102 144,450,400 66 38,213,700 23 87,080,400 160 253,861,600 140 212,141,000 18 40,155,000

41 32,893,200 41 32,893,200

Page 41: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

62 7,367,500 44 4,436,900 13 2,130,200 141 101,528,900 114 56,856,000 7 16,517,600 213 154,836,390 187 118,741,560 19 20,537,830 351 118,865,900 325 79,444,600 9 26,080,000 234 636,836,100 184 383,155,900 43 198,590,200

47 32,545,700 46 32,209,000 276 327,576,100 176 197,684,400 99 129,724,100

60 69,845,800 43 27,602,300 13 40,513,500 175 332,587,200 142 174,869,700 31 97,679,200

45 70,496,000 37 30,941,000 4 2,655,000 77 68,576,800 59 34,417,300 9 4,442,100

532 560,489,500 499 448,607,200 16 18,546,600 8 9,153,300 7 1,287,400 1 7,865,900

156 65,992,600 129 24,596,300 21 35,561,500 120 70,055,933 88 39,889,933 30 29,918,500 164 207,250,500 146 122,340,000 10 55,956,100

98 96,912,600 91 89,713,300 2 5,301,200 314 624,926,900 269 338,496,900 28 23,405,000 350 188,061,100 331 148,612,500 12 9,632,700

16 4,390,300 16 4,390,300 387 1,119,848,200 275 642,931,600 88 380,922,900 259 61,442,700 209 45,706,700 11 4,485,300 472 1,057,855,600 418 908,640,700 47 97,272,900

25 12,229,500 24 12,141,500 1 88,000 77 36,429,950 68 29,309,650

184 38,635,600 115 19,224,800 25 6,250,400 56 10,046,800 46 7,293,000

165 79,424,535 146 56,224,435 5 4,323,800 202 69,143,200 161 42,337,800 14 13,145,500

59 12,191,700 46 7,885,900 1 932,000 47 9,365,100 40 7,994,900 7 1,370,200

173 57,188,500 151 50,742,900 22 6,445,600 80 47,352,780 80 47,352,780 58 20,230,600 55 19,451,500 3 779,100 19 17,503,300 16 15,103,400 3 2,399,900

114 210,458,600 112 199,197,200 2 11,261,400 166 69,939,200 155 61,427,800 10 6,759,000

28 15,014,000 20 5,692,000 8 9,322,000 45 12,873,150 37 9,390,700 2 252,500

170 58,155,000 154 50,105,100 1 140,000 1 9,267,500

92 54,144,700 75 19,162,000 10 18,061,400 175 127,967,300 111 40,861,800 55 58,522,900 173 67,628,940 151 58,052,700 10 6,539,940 400 156,789,200 344 119,255,400 53 33,578,200

81 25,604,900 74 23,754,500 3 819,700 1,620 221,374,847 1,411 129,926,193 92 60,830,900 1,151 1,232,024,300 914 1,013,510,800 222 114,487,700

22 5,996,400 18 4,801,700 2 778,500

Page 42: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

89 33,478,000 83 25,941,900 336 164,334,300 296 122,710,600 109 41,461,300 97 28,951,700 11 12,284,600 318 85,705,700 272 74,025,900 27 7,026,700 563 269,677,200 505 151,720,300 32 32,694,200 305 114,588,500 269 78,165,400 19 4,262,200 300 235,067,200 288 220,959,500 186 91,166,600 171 82,956,400 2 517,600

14 10,859,700 12 4,754,800 41 10,217,400 38 8,377,100 69 55,275,000 62 39,830,200 2 12,203,200

169 133,469,300 142 36,496,700 3 1,411,100 77 27,213,100 69 15,631,600 3 4,635,600

108 24,977,900 83 16,162,200 98 24,380,200 87 20,295,700 3 741,200 95 24,465,800 75 16,266,300 1 169,000

880 601,965,100 780 459,986,200 52 119,667,000 56 21,651,200 48 7,667,600 2 694,700 16 25,085,700 16 25,085,700

185 76,691,900 151 45,644,500 13 12,749,700 158 42,790,900 122 27,557,800 29 8,351,300 116 62,012,500 105 50,293,300

2 12,005,200 2 12,005,200 526 849,931,200 481 683,226,500 28 38,674,400 132 40,700,200 122 37,079,900 5 1,225,400 352 143,868,950 311 92,319,950 15 19,973,900

37 4,513,450 30 3,782,550 146 185,516,800 146 185,516,800 395 476,690,500 273 350,790,200

1 410,100 1 410,100 176 142,283,700 176 142,283,700 348 323,106,300 344 309,843,800 539 635,770,100 526 625,096,400 3 5,362,400 307 418,737,400 230 354,785,300 654 609,589,847 598 554,733,747 2 733,300 154 131,636,000 154 131,636,000 200 121,330,300 198 117,897,600 297 221,715,800 291 194,482,400 1 25,986,700

36 41,560,400 34 40,370,900 13 6,952,400 10 5,943,900

826 663,554,700 569 469,532,400 6 5,766,900 177 211,914,400 144 201,323,900

69 33,126,700 61 23,302,300 6 4,763,000 567 107,277,100 475 69,160,600 38 22,459,100

81 10,066,850 62 4,089,750 18 5,914,700 72 24,670,600 70 16,477,000 2 8,193,600 49 6,432,700 48 6,309,200 83 13,689,200 82 13,469,800 10 2,814,800 10 2,814,800

Page 43: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

47 13,790,400 45 13,375,000 35 5,336,300 32 2,982,500 2 2,273,800 96 15,976,600 64 7,923,100 30 7,661,200

517 372,006,200 413 212,121,600 71 120,141,600 13 1,077,400 13 1,077,400 16 3,212,900 16 3,212,900

132 90,469,400 126 72,276,000 2 10,543,800 1,505 535,099,200 1,292 361,783,400 149 122,757,400

776 789,480,900 506 339,804,000 128 167,937,700 789 430,212,900 661 286,204,100 39 33,682,200 217 199,691,800 189 121,736,800 202 50,148,100 153 27,517,000 43 15,701,900

1,046 1,356,954,700 680 534,042,300 39 55,784,900 6 22,047,400 6 22,047,400

686 885,712,100 396 397,923,400 289 476,087,700 21 92,078,000 18 66,372,700

1,180 1,111,455,340 697 497,265,600 171 166,783,340 335 157,027,400 292 141,261,400 43 15,766,000 352 206,827,800 307 182,742,100 33 13,710,500 284 1,538,776,700 234 1,421,030,800 30 48,538,600 754 987,450,200 589 692,664,300 3 5,137,000

7,547 5,193,458,200 5,388 3,545,307,500 911 897,442,500 15 35,243,900 13 32,327,600 2 2,916,300

548 804,516,900 453 625,622,300 27 22,841,600 730 584,875,000 508 275,715,000 53 48,352,400

88 107,007,300 63 87,252,700 24 12,437,700 210 270,225,200 178 193,548,500 6 3,135,000 202 57,610,400 184 47,898,700 6 2,098,100 226 353,320,900 154 162,519,000 66 182,895,200 510 289,380,000 429 239,154,000 39 9,370,900 102 32,034,900 79 13,844,400 14 11,967,800 381 537,047,660 339 473,462,260 28 10,001,000

94 42,125,500 64 27,791,300 23 12,534,600 58 26,623,200 57 25,485,800 1 1,137,400

311 61,572,200 303 59,615,100 294 140,560,000 254 103,369,100 9 8,641,200

83 350,595,064 61 27,480,500 19 322,704,264 114 45,760,600 111 41,229,100 160 380,463,890 144 334,464,800 15 45,871,890 172 83,718,300 162 74,828,500 7 7,217,800 436 345,741,100 406 294,745,400 16 14,488,100

37 5,000,800 33 4,365,000 57 15,829,100 32 8,427,600 23 6,531,300

154 103,972,100 135 58,006,000 6 39,098,600 150 54,291,100 136 24,051,100 4 22,074,500

16 7,976,300 16 7,976,300 90 15,829,100 78 13,925,600 4 902,800

797 437,142,400 776 392,870,100 12 6,167,100 14 5,407,000 14 5,407,000

Page 44: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

314 599,409,100 289 301,334,000 14 258,576,000 143 38,461,000 99 16,897,500 34 15,245,800 320 101,789,800 296 87,780,900 3 2,017,800

98 38,248,500 84 28,829,500 11 8,911,800 68 55,584,400 67 42,973,100

1,673 786,053,614 1,189 340,967,314 140 334,446,600 40 13,931,600 22 2,786,800 6 9,650,500

261 82,459,700 128 35,146,600 59 12,645,400 393 184,132,710 255 62,084,480 65 104,512,030

1,355 888,984,300 959 493,320,000 44 43,943,600 5,739 2,348,912,124 3,454 1,476,859,174 641 467,280,900

845 382,840,500 487 104,347,400 219 243,826,800 1,076 1,021,337,500 701 572,756,800 210 276,837,100

405 1,662,747,675 238 741,522,475 156 904,364,000 2,203 719,082,400 1,393 424,954,400 97 34,108,700

204 341,227,150 63 234,201,700 23 49,504,000 1,277 468,226,600 745 238,616,700 132 37,545,700

35 24,673,488 31 21,719,788 3 2,534,800 30 29,289,200 23 20,956,200 7 8,333,000 30 25,010,100 22 18,955,700 5 4,850,500 33 17,092,500 30 16,220,700 1 396,100

128 100,808,200 120 89,817,400 287 411,170,500 275 228,922,200 8 164,242,500

46 28,292,100 34 18,483,500 10 8,742,900 66 106,169,061 61 103,980,461

238 267,571,700 226 221,209,500 2 3,365,000 29 42,010,300 22 38,588,100 4 2,308,800 77 37,931,530 61 28,085,300 6 3,726,350 21 6,521,800 16 4,748,000 1 568,600 23 9,596,350 18 5,839,050 2 1,011,500 37 20,481,000 29 11,947,400 7 8,024,000 31 34,319,200 22 16,192,600 8 17,716,700 57 48,136,800 49 34,335,100 4 11,539,200

230 143,785,100 184 111,086,000 11 10,599,600 64 124,215,600 57 105,616,600 6 17,298,000 79 40,389,700 69 33,751,300 6 4,441,300 46 23,849,570 42 12,455,970 3 8,155,400

324 643,268,600 290 514,729,300 29 115,852,600 274 503,876,900 233 452,457,800 39 50,137,700

29 15,351,900 26 13,969,300 1 364,000 41 63,795,300 40 58,491,300 1 5,304,000 71 107,715,800 64 93,292,800 6 14,192,100 51 38,425,369 41 25,084,069 7 11,864,400

181 349,675,500 151 224,239,200 11 52,647,300 632 496,642,200 594 414,891,500 19 16,415,000

1,675 1,239,382,100 1,557 986,974,800 60 96,760,100 110 42,679,800 99 33,275,800 6 1,936,000

76 53,868,400 71 50,687,800 2 857,700 208 978,120,500 172 581,069,700 30 391,819,200

Page 45: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

463 1,011,758,873 407 837,686,073 36 45,244,100 62 63,327,300 57 54,101,600 2 7,594,900

243 259,570,200 201 210,978,700 122 257,258,500 113 173,643,300 2 5,180,100

2,368 617,976,460 2,122 530,895,060 88 43,337,200 183 629,595,000 164 277,549,000 18 342,196,500 268 1,780,479,094 253 1,551,438,394 10 77,666,900 261 360,939,700 160 94,168,400 85 243,790,100 140 1,020,110,300 98 253,948,400 41 765,257,900 109 18,450,000 95 13,451,500 6 3,374,700 737 471,227,700 616 342,894,700 108 95,344,300

1,252 2,830,330,100 869 1,113,955,400 309 1,259,429,800 17 9,720,800 12 6,167,700 5 3,553,100

291 133,676,300 192 48,518,800 11 5,044,900 117 41,426,100 102 32,211,000 1 925,000 541 553,283,700 458 334,211,800 58 50,693,700 438 168,416,800 358 113,083,100 62 37,991,600 354 106,809,000 201 35,778,400 148 61,185,600 106 65,147,800 96 54,325,400 5 8,927,400 238 503,499,800 189 276,162,300 46 198,178,200 914 637,146,600 643 357,479,000 98 145,409,700 468 939,077,000 375 384,945,700 57 342,852,800

1,174 1,364,158,700 885 521,939,300 123 559,878,100 440 750,272,600 224 165,284,100 196 488,495,900 115 1,522,875,500 94 1,156,238,100 4 60,501,400 482 502,190,500 415 181,383,700 45 162,969,600 168 107,360,900 149 75,585,900 11 25,962,200 533 1,431,662,400 328 307,432,400 188 1,029,656,100 547 534,868,900 221 175,644,400 324 337,224,500 240 54,830,200 195 25,641,000 28 19,514,000

65 100,982,500 57 63,240,900 5 30,471,100 1,315 1,130,123,500 1,064 688,079,000 166 276,846,400

31 40,171,200 26 32,589,000 1 3,666,100 41 10,519,400 39 8,151,000

516 144,197,900 375 85,967,600 3 694,100 102 71,540,000 90 56,800,100 4 3,077,000

62 61,656,900 52 45,193,000 2 2,303,600 191 130,940,600 163 103,311,200 142 123,901,500 98 65,263,100 4 1,774,900

87 137,695,800 84 123,714,000 68 78,003,100 68 78,003,100 20 15,779,600 16 13,309,100

262 1,294,785,000 197 907,558,600 42 211,999,300 51 53,917,600 45 42,425,900 5 10,229,600 63 37,360,200 63 37,360,200 43 36,561,500 36 19,871,300 3 2,742,800

276 294,762,400 261 237,093,900 3 34,727,100 391 749,260,400 361 644,466,200 28 74,628,300 108 51,580,500 99 46,798,200

Page 46: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

214 487,022,400 204 388,531,700 7 89,671,500 506 779,505,000 440 667,961,100 66 111,543,900

175 99,280,000 127 63,593,600 3 2,850,300 237 83,084,700 212 62,194,500 6 6,218,500 144 83,930,100 144 83,930,100

7 9,861,800 6 9,058,600 656 879,324,220 503 519,542,420 6 12,197,100 346 427,712,800 337 403,109,300 9 24,603,500 207 145,385,000 186 128,542,700 13 8,349,900 263 218,560,400 233 176,080,600 27 39,136,700 161 221,637,700 136 132,252,700 9 9,729,100 190 113,636,600 179 86,394,000 4 11,849,700 615 652,907,600 600 606,184,000 2 1,052,500

87 53,887,800 83 49,961,900 4 3,925,900 34 30,475,500 34 30,475,500

555 569,580,100 421 410,952,900 60 67,131,700 120 117,614,300 103 77,940,700 8 10,480,800 174 695,687,300 155 439,797,200 16 36,222,500 406 824,408,200 391 650,095,600

31 156,154,300 30 155,484,500 368 210,895,500 362 194,355,100 6 16,540,400 615 888,484,700 536 685,713,600 51 54,293,500

7 4,923,800 3 1,183,700 3 1,638,700 73 105,392,800 69 101,724,700 77 94,029,900 71 88,474,800 41 36,816,900 41 36,816,900

171 286,898,200 171 286,898,200 269 47,611,500

43 25,509,000 40 22,298,800 2 759,200 103 152,407,900 101 149,299,200 1 599,100

90 179,524,700 81 118,763,100 64 58,718,500 58 14,099,100 5 44,428,600 74 61,956,000 57 46,857,000 16 14,671,100

704 804,833,800 611 656,360,100 84 124,595,000 163 259,406,200 159 254,243,700 2 3,254,900 244 278,322,600 191 182,340,200 40 74,767,800

19 35,933,100 11 16,901,200 7 18,460,900 163 135,710,900 134 95,096,200 16 21,111,700 238 278,096,300 194 217,232,100 29 21,490,500

36 162,176,500 30 121,926,400 4 13,725,100 143 200,956,600 140 198,742,100

91 55,920,000 81 50,305,200 9 4,704,800 395 373,195,300 354 295,343,300 38 70,122,400 409 193,204,700 326 110,579,800 55 60,546,800 267 1,061,940,900 177 903,419,300 90 158,521,600 220 1,255,575,600 201 917,460,600 15 178,344,300 357 814,681,111 210 573,242,511 141 212,569,800

46 81,813,700 43 72,171,800 3 9,641,900

Page 47: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

250 225,510,000 213 194,892,100 11 6,106,400 96 80,160,200 94 61,800,100

103 110,996,500 75 49,887,600 26 38,154,800 266 395,919,700 223 343,862,800 6 3,422,000

88 120,383,800 84 117,908,800 8 11,201,500 7 11,198,500 1 3,000

65 48,314,600 56 28,936,700 8 18,655,600 369 434,938,000 284 154,714,800 81 235,076,800 167 728,732,200 142 551,095,200 21 146,472,000 100 312,798,400 96 250,380,800 3 52,005,000 614 1,013,047,600 533 824,460,800 10 11,665,100

78 101,796,300 75 98,570,200 3 3,226,100 54 90,537,600 46 69,103,400 1 234,200

394 1,141,548,950 328 523,154,950 60 368,387,300 85 91,542,200 76 44,059,600 6 20,396,900

693 3,066,743,700 601 2,362,622,800 60 314,532,200 143 127,200,200 115 103,967,400 21 16,541,200 248 614,782,500 215 236,163,700 30 45,112,800 331 456,896,000 257 239,003,200 57 116,292,300 128 256,405,400 99 211,390,000 25 43,368,700 228 196,642,200 189 143,341,900 16 31,007,900 217 647,592,400 160 440,184,300 48 166,746,900 460 380,875,900 403 306,868,700 44 64,422,300

27 20,821,300 25 12,308,900 199 195,580,200 174 113,518,400 20 38,803,500 104 257,488,900 80 102,222,100 11 126,740,600

49 45,649,300 47 44,492,500 50 50,159,000 49 49,605,700

123 121,215,292 111 107,327,192 82 35,853,800 77 33,989,500 1 224,900

227 157,279,800 199 122,003,200 19 10,646,400 759 523,333,000 723 459,046,100 22 10,405,300

1,618 1,053,829,500 1,541 932,927,400 41 33,112,500 97 37,698,000 92 33,293,500 4 3,967,600 24 14,316,900 24 14,316,900 31 23,211,100 30 22,721,800

284 309,231,400 224 260,972,200 50 17,831,100 303 204,001,800 260 135,219,600 42 66,638,700

60 29,597,200 58 29,028,200 831 1,739,374,400 556 762,189,400 181 602,901,700

86 47,072,560 79 42,144,860 186 167,259,600 182 163,633,500 2 566,100 168 166,222,200 159 158,503,300 181 429,952,500 141 147,430,600 9 16,353,600

5 15,133,000 5 15,133,000 118 60,544,400 117 59,969,800 1 574,600

16 5,982,100 13 4,683,100 18 7,134,800 18 7,134,800

109 73,534,700 93 60,424,600 8 9,030,500

Page 48: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

321 119,817,900 307 108,023,200 274 519,473,300 268 503,915,800 219 308,900,800 160 268,433,200

67 44,047,500 53 38,525,500 152 122,991,600 149 120,331,700

58 38,869,000 57 38,503,800 1 365,200 425 420,805,700 420 414,723,900 1 1,116,400

94 81,890,100 94 81,890,100 99 60,159,700 96 39,042,000

209 218,751,700 192 168,459,700 15 7,122,700 111 44,052,700 102 32,801,200 1 6,000

1,641 1,511,390,000 1,092 744,422,200 434 634,379,500 164 58,954,900 129 36,981,100 27 13,454,800 401 228,161,800 274 121,641,800 109 83,619,800 226 165,343,800 174 96,911,800 43 28,454,700

90 19,418,000 84 17,270,300 6 2,147,700 1,674 540,904,200 1,148 298,389,400 119 90,357,100 4,413 2,828,802,250 3,403 1,713,639,200 517 629,668,600

178 86,848,000 164 56,518,100 7 18,436,500 60 17,484,050 58 14,728,350 2 2,755,700 74 44,124,000 49 26,299,900 25 17,824,100

286 498,018,100 223 320,241,600 63 177,776,500 117 53,400,610 94 40,972,420 19 10,828,090 660 1,426,322,500 566 1,127,402,400 85 206,519,700 308 99,928,400 279 89,833,700 28 9,544,700 238 211,962,360 199 143,528,760 32 34,306,600

29 8,107,900 29 8,107,900 62 22,186,000 62 22,186,000 11 4,901,100 11 4,901,100 11 114,521,300 10 1,527,200 1 112,994,100 44 97,740,700 40 45,095,300 4 52,645,400 52 41,832,370 38 6,695,000 14 35,137,370

120 17,246,400 108 15,073,100 216 247,645,900 199 79,972,000 3 150,160,900

70 55,717,800 66 48,251,500 82 51,371,500 82 51,371,500 58 16,886,400 57 16,367,400

153 90,170,486 125 48,814,990 16 22,945,396 167 124,216,500 151 67,754,400 10 42,911,200

45 21,650,000 45 21,650,000 97 50,907,800 86 39,192,400

132 604,433,600 131 603,963,600 1 470,000 168 882,492,080 159 864,983,780 7 8,168,700 205 221,221,900 167 189,681,400 26 22,330,100 244 78,076,200 218 58,997,500 1 763,300 337 824,024,400 146 225,302,800 190 570,870,400 444 2,219,321,100 384 1,804,513,500 47 366,284,400

29 34,872,500 28 34,417,500 664 1,923,693,900 472 985,424,000 166 662,629,900

Page 49: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

190 229,735,100 173 209,698,400 9 13,671,500 479 451,425,500 332 274,004,000 122 131,105,600 196 161,307,500 145 110,809,700 31 37,093,200

9 3,745,100 9 3,745,100 178 412,074,600 164 306,651,100 1 3,112,900 285 186,634,325 244 116,728,725 3 1,505,800

52 188,963,000 41 174,061,100 1 8,035,000 193 531,531,841 176 251,226,741 13 278,406,500

16 7,511,900 13 3,538,500 1 3,404,000 457 253,343,450 411 200,311,950 14 11,187,900

49 19,953,382 39 11,506,700 1 201,300 212 782,737,400 201 736,177,000 11 46,560,400

94 401,254,900 86 333,359,400 7 7,295,500 50 13,637,200 47 12,518,900 1 150,200

137 93,783,700 124 85,229,300 12 6,854,400 61 69,948,100 57 68,381,100

120 45,370,100 112 43,587,500 5 1,139,000 112 79,314,600 100 71,902,900 10 6,335,800 139 67,409,000 118 57,469,500 10 6,506,000

42 29,963,100 37 22,934,800 5 7,028,300 25 23,489,900 24 17,347,900 1 6,142,000 58 23,221,700 54 19,514,500 3 3,375,700 69 67,629,100 67 67,294,100 2 335,000

147 81,079,300 121 57,547,000 22 13,844,300 81 96,836,800 80 96,350,000 1 486,800 72 90,154,000 54 45,464,100 18 44,689,900 68 24,969,000 60 22,412,400 6 2,136,600

294 275,601,000 253 206,779,300 12 22,616,900 34 9,422,500 28 7,241,600 3 1,446,200 58 22,466,200 53 20,093,100 5 2,373,100

318 201,308,600 270 162,124,600 45 34,483,600 70 31,379,200 57 22,010,700 4 5,624,300 47 9,339,600 46 8,930,700 1 408,900 74 23,939,100 67 16,578,200 2 464,900

345 119,173,920 319 108,671,820 22 9,085,600 2 1,077,400 2 1,077,400

153 120,157,862 148 113,178,362 2 1,157,200 149 471,586,400 112 275,994,900 35 189,657,000 228 140,604,700 200 90,705,400 22 31,597,100 337 289,794,000 286 235,664,800 42 47,977,400

2,611 354,823,100 1,837 177,735,100 176 78,542,000 89 14,609,000 71 12,152,500 18 2,456,500

149 51,256,200 119 42,240,600 22 6,815,600 455 207,941,950 256 69,550,600 176 126,967,050 330 433,349,900 176 83,304,600 154 350,045,300

1,238 1,366,616,700 907 448,356,300 239 849,638,100 156 87,479,700 103 60,710,300 53 26,769,400 157 244,328,665 130 131,263,985 12 74,811,180 807 224,615,600 632 137,000,400 62 24,600,300

Page 50: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

535 546,878,000 372 129,044,100 89 373,443,800 367 161,256,800 231 78,215,100 87 36,721,300 234 54,988,900 175 25,555,900 24 5,797,800 275 93,271,000 241 62,877,700 26 6,537,800 328 319,326,000 244 213,444,900 67 50,735,200 434 614,271,900 380 312,300,700 9 238,271,000 974 312,072,600 715 190,999,300 210 100,159,600 441 199,964,500 425 176,297,300 4 1,988,100

1 90,000 1 90,000 20 18,921,900 19 17,944,600 1 977,300 76 55,628,100 52 28,118,600 15 20,844,400

109 38,693,100 89 14,842,200 12 21,362,200 134 95,652,700 125 79,884,700 9 15,768,000

62 64,566,600 46 32,985,700 15 31,274,600 25 8,212,778 25 8,212,778 57 101,576,400 52 86,629,100 5 14,947,300

333 197,450,400 268 109,713,750 31 56,059,750 4 2,133,200 3 1,506,200 1 627,000

44 254,365,800 37 19,910,400 7 234,455,400 32 17,766,400 30 16,884,900 1 357,600 70 49,558,500 55 30,133,000 6 3,861,200 64 21,732,400 61 21,066,700 28 7,277,200 27 6,968,400

150 174,438,771 136 137,140,971 12 19,067,400 67 160,866,400 50 94,972,200 13 16,094,300 30 15,463,700 26 9,614,200 4 5,849,500

399 146,534,235 323 84,752,985 39 43,011,250 61 97,468,100 54 91,432,000 5 5,636,800

202 88,193,800 170 48,586,900 14 16,823,900 100 73,023,800 91 67,642,300 6 3,501,200 100 156,530,400 86 41,482,200 9 109,569,800

159,433 189,304,831,175 125,821 129,764,805,175 17,293 34,714,411,964

6,442 18,778,302,100 5,887 18,104,447,300 209 165,554,900 15,965 33,791,158,113 11,490 21,190,278,159 2,806 6,596,012,634 6,096 6,738,361,338 5,148 4,579,234,958 616 1,271,067,730 9,222 5,186,506,587 7,969 3,847,325,693 695 571,041,040 4,338 4,223,895,447 3,755 3,707,949,447 18 42,612,300 3,223 1,201,919,650 2,748 787,073,050 312 299,945,200

16,724 15,523,501,140 12,098 9,939,957,200 1,952 2,180,619,540 4,463 3,525,183,114 4,035 2,469,159,960 243 794,089,754

15,471 8,899,935,873 9,634 4,727,563,843 1,792 2,518,665,330 2,377 2,913,747,668 2,085 2,300,935,438 177 475,569,050 6,591 7,780,333,927 5,961 5,927,430,927 284 1,081,655,000

11,062 15,358,587,400 8,096 6,821,770,400 2,130 6,213,478,100

Page 51: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

10,444 13,199,698,820 8,957 10,347,047,120 505 1,041,586,900 8,143 16,055,983,561 6,742 11,350,378,461 1,016 2,711,381,200 7,343 7,253,293,652 6,594 5,448,039,652 397 780,857,300

10,641 7,835,115,670 8,038 4,881,582,230 1,517 1,960,080,090 1,217 965,102,156 1,109 476,959,790 48 416,794,366 4,633 10,418,353,678 3,739 7,499,102,496 652 2,173,096,400 2,576 1,620,670,982 2,298 1,354,639,782 192 176,684,700

10,295 6,189,125,615 7,613 2,953,504,485 1,527 2,623,531,530 2,167 1,846,054,684 1,825 1,050,424,784 205 620,088,900

Page 52: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Apartment Parcels

Apartment Value Total Parcels

Total Value %

Residential Value

Residential, Farm Home

Parcels

3,757 1,037,458,400 78.40% 3,205 182 294,805,600 15,365 20,493,575,600 13.93% 11,036

5 3,309,000 8,845 4,697,910,800 95.78% 8,501 8 8,243,600 1,822 296,760,800 80.90% 1,327

6,019 276,945,800 83.00% 2,515 319 30,488,900 86.07% 215

11 6,943,400 2,488 297,233,500 78.35% 1,232 12 8,210,400 19,545 2,514,285,900 76.15% 13,749

1 700,000 1,547 117,384,900 85.76% 747 1,242 103,661,400 75.67% 668

16 39,586,300 17,867 1,919,162,700 83.96% 13,139 14 44,823,300 13,964 1,286,204,700 67.48% 8,394 12 7,732,900 6,303 831,626,300 75.86% 4,705

3,018 777,944,500 86.76% 2,734 1,660 1,561,432,800 95.75% 1,575

10 7,269,200 6,937 3,406,787,400 95.66% 6,526 2 515,400 4,249 287,758,400 87.69% 2,223 3 542,900 3,572 552,780,200 75.50% 3,120

23 26,809,200 5,996 554,987,300 65.38% 5,072 582 75,248,500 93.76% 460

14 41,205,100 4,218 696,426,100 67.46% 3,740 31 16,163,700 6,588 2,674,232,800 93.76% 6,277

2 1,439,900 1,018 95,787,800 82.60% 658 2,236 1,295,969,500 86.76% 2,102

738 1,862,212,300 88.20% 646 50 74,608,400 7,386 2,419,001,755 86.99% 6,969 25 24,664,900 2,204 474,732,575 83.52% 2,022 15 5,691,900 2,092 968,588,027 25.07% 1,544

158 203,663,400 6,845 2,457,922,400 85.66% 6,337 1 1,005,700 2,942 2,369,015,700 88.78% 2,682 5 5,340,800 2,902 1,792,646,400 90.59% 2,716 1 1,350,000 1,685 1,173,476,800 94.89% 1,612

25 69,306,500 5,173 2,084,109,600 91.55% 4,977 20 63,267,700 5,059 2,050,239,700 75.76% 4,650 35 45,923,100 2,280 932,865,631 30.02% 1,917 47 552,095,100 3,538 3,020,532,600 58.28% 3,197

2,535 1,379,621,300 86.54% 2,307 55 199,250,600 7,532 5,212,694,600 73.23% 6,708

1 1,750,000 2,108 3,440,562,700 69.38% 1,915 13 144,874,700 10,827 5,069,472,500 82.34% 10,203

123 66,781,400 2,600 621,965,100 63.31% 2,096 71 1,414,385,820 8,232 6,039,700,420 58.85% 7,641

2 30,856,600 3,700 4,885,722,100 89.16% 3,435 116 48,282,600 6,257 1,181,621,700 75.55% 5,475

4,008 2,293,325,000 91.06% 3,839

Page 53: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

206 1,079,890,500 9,937 6,190,776,200 44.07% 8,248 1,665 1,087,329,100 94.73% 1,583

24 71,356,200 3,626 1,855,597,600 77.90% 3,294 1,217 763,527,800 87.64% 1,125

2 1,995,300 3,478 1,956,102,000 93.02% 3,300 1,526 1,361,915,100 94.53% 1,431

30 34,184,400 2,583 714,701,400 87.29% 2,442 25 110,175,600 2,542 1,222,142,800 65.43% 2,240 92 137,836,600 5,034 1,961,161,500 72.25% 4,440 51 62,057,300 5,692 3,524,217,600 59.61% 5,084

8 31,751,800 9,952 4,123,651,200 79.90% 9,223 15 59,479,500 2,943 1,431,119,900 79.09% 2,727

4 11,675,000 2,415 864,972,300 79.81% 2,199 1 18,753,000 2,832 2,331,619,600 70.52% 2,510

799 797,187,390 29.06% 598 14 125,130,200 4,329 1,952,010,600 88.62% 4,192 37 37,260,000 4,077 819,316,300 81.83% 3,744

1,724 998,612,140 69.99% 1,457 1 17,510,200 1,954 1,484,512,400 85.79% 1,791

4,817 2,532,385,000 84.49% 4,417 1 331,800 2,051 1,283,179,700 92.48% 1,927 5 3,575,900 2,765 840,249,700 88.00% 2,641

82 183,032,000 3,917 2,538,642,300 76.14% 3,477 1 18,642,800 8,691 7,977,782,700 50.81% 8,122

10 16,663,500 3,073 1,726,175,500 86.71% 2,899 6 14,643,500 5,491 2,786,314,600 78.04% 5,059

14 62,330,800 2,925 1,851,573,000 67.64% 2,499 42 116,228,200 3,159 1,566,597,800 66.79% 2,869 26 116,784,800 7,898 6,727,847,000 88.77% 7,445 15 70,523,500 3,391 1,616,501,400 87.50% 3,221

4 13,034,700 3,399 2,103,996,900 93.16% 3,293 5 23,899,100 2,018 685,367,301 60.83% 1,801

101 271,930,856 54.72% 73 37 111,504,500 5,403 2,848,418,700 79.05% 5,011

7 28,978,300 4,418 1,187,791,854 65.65% 4,143 1,354 2,142,316,600 94.23% 1,225

796 380,234,100 31.04% 516 58 198,441,100 11,881 6,088,683,400 86.05% 11,272

7 27,835,300 4,640 3,005,374,500 92.00% 4,286 1 1,196,300 84 418,553,400 0.26% 7 2 18,551,000 2,762 2,173,960,500 89.02% 2,612

3,616 1,561,111,100 89.53% 3,324 31 98,700,800 2,439 1,200,247,400 74.05% 2,156

3,460 1,912,528,800 96.69% 3,374 27 107,092,700 3,491 1,630,044,978 75.13% 3,095

2,006 1,651,042,100 73.83% 1,874 13 19,156,300 2,629 781,909,800 74.25% 2,481

2 1,565,600 5,792 4,651,208,690 93.77% 5,536 1,088 201,725,400 77.19% 551

Page 54: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

5 800,400 987 83,731,600 90.12% 864 20 28,155,300 1,405 402,091,000 72.98% 1,193

7 15,557,000 3,943 696,310,640 72.71% 3,485 17 13,341,300 3,830 434,691,300 70.84% 3,233

7 55,090,000 7,314 2,383,337,558 70.54% 6,607 1 336,700 2,121 720,697,800 86.04% 1,362 1 167,600 6,021 1,959,631,900 81.86% 5,437 4 1,730,000 1,986 469,097,700 81.77% 1,591 2 60,038,300 5,503 1,553,748,900 77.90% 5,167 4 36,900,000 1,858 521,954,300 84.74% 1,611 9 29,717,400 2,550 310,754,200 76.71% 2,393

17 93,335,700 16,493 2,825,178,400 79.53% 15,171 242 28,913,500 65.52% 200

6 5,834,800 4,948 599,468,850 84.82% 4,322 2 247,500 2,589 436,644,233 81.81% 2,202 8 28,954,400 4,176 1,433,155,780 84.56% 3,795 5 1,898,100 4,049 1,295,144,100 89.06% 3,438

17 263,025,000 5,094 1,592,039,700 59.89% 4,675 7 29,815,900 8,939 1,774,029,900 88.17% 7,751

1,586 232,478,200 97.89% 1,538 24 95,993,700 7,367 4,730,150,600 74.78% 6,536 39 11,250,700 3,491 315,365,800 78.60% 3,021

7 51,942,000 17,661 3,410,089,000 67.45% 16,297 373 58,733,500 74.81% 255

9 7,120,300 1,414 235,201,477 81.37% 1,058 44 13,160,400 3,108 313,745,970 86.38% 2,776 10 2,753,800 594 59,143,500 80.46% 435 14 18,876,300 11,534 876,757,935 88.46% 8,107 27 13,659,900 2,751 451,501,550 83.47% 2,449 12 3,373,800 963 132,871,900 89.73% 877

2,494 405,525,100 96.05% 2,045 5,640 757,585,100 89.97% 4,629 1,690 440,123,649 85.54% 1,176 2,862 732,189,500 95.36% 2,352

498 124,895,800 80.86% 328 3,480 689,893,550 67.77% 3,133

1 1,752,400 11,200 1,116,987,950 93.17% 10,924 3,715 169,124,160 84.69% 507

6 3,229,950 201 26,587,550 48.38% 125 15 7,909,900 3,216 353,426,750 83.24% 2,999

1 9,267,500 1 9,267,500 0.00% - 7 16,921,300 2,169 273,613,700 79.59% 2,021 9 28,582,600 3,654 429,550,300 69.27% 3,391

12 3,036,300 2,933 405,976,440 80.83% 2,503 3 3,955,600 2,415 341,041,300 50.74% 1,686 4 1,030,700 800 78,901,200 66.96% 689

117 30,617,754 26,277 774,918,687 68.85% 20,006 15 104,025,800 26,492 4,599,135,300 72.05% 23,679

2 416,200 806 87,829,900 84.83% 452

Page 55: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

6 7,536,100 1,890 171,921,380 78.68% 1,633 40 41,623,700 4,390 1,084,032,200 83.85% 3,910

1 225,000 1,032 179,941,400 72.17% 801 19 4,653,100 4,224 355,104,800 73.94% 3,655 26 85,262,700 21,610 2,439,795,400 87.87% 19,718 17 32,160,900 5,160 681,464,100 82.77% 4,727 12 14,107,700 4,450 2,255,271,200 89.02% 4,086 13 7,692,600 2,776 821,788,300 88.61% 2,510

2 6,104,900 145 22,764,000 52.09% 127 3 1,840,300 685 78,760,800 86.56% 629 5 3,241,600 1,282 160,481,000 63.73% 994

24 95,561,500 4,620 424,885,700 67.25% 4,111 5 6,945,900 1,626 160,382,000 80.74% 1,424

25 8,815,700 1,238 157,894,000 83.84% 1,083 8 3,343,300 1,758 173,696,100 83.96% 1,584

19 8,030,500 1,452 160,573,800 84.09% 1,339 48 22,311,900 12,187 1,607,539,400 61.53% 10,990

6 13,288,900 3,367 275,640,600 89.16% 3,024 45 38,752,800 24.10% 23

21 18,297,700 2,872 336,818,700 76.35% 2,599 7 6,881,800 1,939 192,690,100 76.83% 1,686

11 11,719,200 2,268 286,328,600 77.96% 2,118 5 16,555,200 27.48% 3

17 128,030,300 9,567 3,873,678,143 75.46% 8,582 5 2,394,900 4,469 470,813,600 88.63% 3,623

26 31,575,100 15,480 1,534,872,470 87.95% 12,776 7 730,900 931 50,391,650 90.45% 876

5,545 8,702,545,700 94.54% 5,183 122 125,900,300 3,878 2,214,196,600 76.48% 3,320

670 286,795,600 93.45% 603 4,536 1,041,122,800 80.05% 3,558

4 13,262,500 15,241 4,684,640,600 90.23% 13,986 10 5,311,300 11,900 3,237,703,600 73.14% 7,904 77 63,952,100 7,694 3,530,659,100 86.17% 7,250 54 54,122,800 18,937 12,734,818,847 93.31% 17,502

6,743 4,780,813,300 94.70% 6,141 2 3,432,700 3,154 3,625,851,200 94.38% 2,883 5 1,246,700 7,293 2,259,223,600 85.47% 5,610 2 1,189,500 1,046 510,874,500 85.34% 870 3 1,008,500 945 219,374,400 85.07% 762

251 188,255,400 5,286 1,835,536,500 60.16% 4,170 33 10,590,500 5,166 1,524,455,400 84.05% 4,865

2 5,061,400 1,365 177,802,200 76.37% 1,097 54 15,657,400 5,658 354,162,000 68.26% 4,439

1 62,400 4,061 117,710,315 83.11% 2,157 1,716 182,672,700 80.92% 1,102

1 123,500 1,778 74,590,700 82.59% 997 1 219,400 2,665 168,202,800 84.69% 1,686

644 62,791,600 83.84% 363

Page 56: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2 415,400 2,385 230,397,100 88.86% 1,627 1 80,000 3,282 116,982,600 87.62% 1,222 2 392,300 3,650 143,991,100 81.73% 1,429

33 39,743,000 10,064 1,456,092,100 71.37% 8,214 241 19,298,400 91.79% 196 963 79,308,200 90.00% 545

4 7,649,600 3,617 431,955,100 75.25% 2,697 64 50,558,400 19,290 2,031,731,800 71.79% 15,561

142 281,739,200 9,500 3,397,667,700 74.92% 8,374 89 110,326,600 12,608 2,079,299,000 78.86% 11,690 28 77,955,000 2,142 1,025,848,700 79.84% 1,897

6 6,929,200 4,235 332,060,500 82.47% 3,893 327 767,127,500 10,269 3,511,073,150 59.71% 8,734

784 819,611,900 96.20% 747 1 11,701,000 3,415 1,565,707,000 41.92% 2,477 3 25,705,300 2,318 1,442,702,600 93.52% 2,290

312 447,406,400 9,539 3,210,441,740 64.00% 7,982 10,505 959,946,400 81.81% 9,842

12 10,375,200 7,264 2,054,998,700 89.72% 6,869 20 69,207,300 6,543 8,308,414,200 80.82% 6,171

162 289,648,900 10,506 7,324,562,300 86.11% 9,610 1,248 750,708,200 41,431 10,785,260,000 47.43% 29,216

2,232 1,820,725,300 94.72% 2,107 68 156,053,000 8,887 4,170,091,700 79.99% 8,234

169 260,807,600 5,139 1,610,600,800 62.46% 4,107 1 7,316,900 2,206 239,421,841 54.61% 2,057

26 73,541,700 4,626 2,860,304,700 89.53% 4,361 12 7,613,600 5,106 504,390,200 87.69% 4,824

6 7,906,700 3,810 1,138,522,900 68.28% 3,497 42 40,855,100 14,094 1,544,393,100 79.65% 12,991

9 6,222,700 3,252 281,403,900 85.52% 2,491 14 53,584,400 12,080 1,703,659,860 65.96% 9,912

7 1,799,600 3,885 519,423,300 86.66% 2,778 2,266 384,510,000 85.65% 1,427

8 1,957,100 7,868 782,842,400 88.24% 5,749 31 28,549,700 6,093 671,355,700 75.71% 4,730

3 410,300 2,161 546,389,701 34.20% 1,836 3 4,531,500 4,548 801,651,800 90.49% 3,667 1 127,200 2,968 618,072,290 35.66% 2,107 3 1,672,000 6,180 753,103,500 86.38% 5,311

14 36,507,600 13,350 2,842,526,900 84.19% 10,537 4 635,800 1,241 97,899,200 93.31% 1,086 2 870,200 775 142,084,900 85.09% 588

13 6,867,500 2,343 247,979,100 56.87% 1,980 10 8,165,500 3,204 382,314,000 85.29% 2,995

1,422 222,442,300 92.07% 996 8 1,000,700 968 79,511,200 75.30% 654 9 38,105,200 17,503 2,569,536,500 81.65% 16,139

862 300,074,000 97.35% 819

Page 57: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

11 39,499,100 7,558 1,415,609,700 55.51% 6,680 10 6,317,700 1,605 161,177,100 75.29% 1,395 21 11,991,100 3,396 373,965,600 71.57% 2,919

3 507,200 1,290 194,226,900 78.85% 1,074 1 12,611,300 3,876 598,218,500 85.62% 2,822

344 110,639,700 13,192 2,379,682,614 63.18% 11,078 12 1,494,300 381 40,011,800 63.79% 334 74 34,667,700 2,637 405,216,000 78.43% 2,337 73 17,536,200 2,461 478,952,905 57.29% 1,952

352 351,720,700 14,212 2,939,286,900 67.76% 12,045 1,644 404,772,050 47,797 5,936,514,827 54.37% 34,331

139 34,666,300 8,126 1,068,980,500 62.67% 7,102 165 171,743,600 11,969 2,486,132,000 55.08% 10,166

11 16,861,200 5,223 2,522,418,075 31.25% 4,669 713 260,019,300 8,308 1,440,481,800 48.25% 5,725 118 57,521,450 3,120 1,145,241,240 56.15% 2,656 400 192,064,200 6,576 960,182,000 46.90% 4,177

1 418,900 2,343 815,634,158 93.10% 1,723 1,803 528,126,828 92.76% 1,400

3 1,203,900 386 121,934,500 78.70% 316 2 475,700 504 164,097,108 87.72% 391 8 10,990,800 1,028 425,056,000 75.10% 856 4 18,005,800 5,169 2,593,290,816 83.31% 4,468 2 1,065,700 2,662 896,606,420 94.60% 1,759 5 2,188,600 2,135 790,452,818 84.11% 1,472

10 42,997,200 1,135 531,489,700 48.71% 861 3 1,113,400 1,631 549,395,839 90.42% 1,135

10 6,119,880 548 149,531,979 72.89% 420 4 1,205,200 795 139,357,941 94.31% 716 3 2,745,800 553 150,278,035 90.55% 456 1 509,600 1,477 383,535,700 92.68% 1,346 1 409,900 2,457 768,195,300 93.38% 2,031 4 2,262,500 2,174 697,001,900 88.08% 1,440

35 22,099,500 2,047 735,332,762 79.28% 1,586 1 1,301,000 671 329,710,324 55.58% 499 4 2,197,100 2,810 750,902,310 92.76% 2,250 1 3,238,200 526 122,322,670 79.24% 420 5 12,686,700 9,125 4,301,623,875 82.73% 7,892 2 1,281,400 7,090 2,833,325,160 80.82% 5,859 2 1,018,600 263 97,288,800 80.81% 208

3,032 1,354,071,700 93.97% 2,265 1 230,900 2,159 677,338,118 81.42% 1,807 3 1,476,900 1,592 534,237,469 90.07% 1,068

19 72,789,000 8,415 1,406,908,680 73.20% 7,706 19 65,335,700 11,635 1,819,599,200 71.82% 10,562 58 155,647,200 31,905 5,170,192,044 74.52% 28,705

5 7,468,000 1,648 214,897,100 78.52% 1,413 3 2,322,900 776 360,251,500 83.88% 668 6 5,231,600 7,327 4,544,452,300 76.72% 6,204

Page 58: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

20 128,828,700 11,151 2,688,024,423 60.72% 9,860 3 1,630,800 980 521,107,600 87.38% 863

42 48,591,500 2,466 1,003,940,600 72.50% 2,080 7 78,435,100 5,451 2,424,581,410 87.43% 4,916

158 43,744,200 24,637 1,955,839,810 67.48% 21,137 1 9,849,500 5,591 2,628,168,712 71.57% 4,641 5 151,373,800 8,720 6,223,235,653 70.08% 7,805

16 22,981,200 5,640 997,070,058 61.28% 5,086 1 904,000 1,519 1,848,504,800 43.82% 1,211 8 1,623,800 2,079 143,472,050 86.70% 1,932

13 32,988,700 16,920 2,017,751,600 75.76% 15,492 74 456,944,900 27,560 7,358,605,000 59.25% 24,921

927 249,230,300 95.14% 868 88 80,112,600 3,214 531,231,200 74.19% 2,845 14 8,290,100 1,796 239,340,300 81.03% 1,564 25 168,378,200 19,759 3,371,138,200 81.50% 18,062 18 17,342,100 5,121 967,501,000 81.82% 4,579

5 9,845,000 4,706 498,716,300 77.57% 4,179 5 1,895,000 2,547 467,190,900 84.91% 2,387 3 29,159,300 19,967 3,604,836,500 81.70% 16,904

173 134,257,900 7,213 1,279,213,000 48.96% 5,412 36 211,278,500 11,048 2,513,287,400 60.52% 9,637

166 282,341,300 9,098 3,601,477,000 58.64% 7,531 20 96,492,600 13,898 2,226,727,900 64.89% 13,022 17 306,136,000 5,842 3,674,769,100 57.12% 5,278 22 157,837,200 13,016 2,275,473,300 75.28% 11,942

8 5,812,800 2,958 878,548,200 84.62% 2,647 17 94,573,900 13,965 3,912,108,400 59.43% 11,973

2 22,000,000 8,076 1,425,654,900 60.83% 7,156 17 9,675,200 4,926 426,344,400 86.32% 4,409

3 7,270,500 2,844 749,537,600 85.38% 2,525 85 165,198,100 28,739 3,174,620,152 62.59% 26,424

4 3,916,100 335 587,458,300 91.89% 296 2 2,368,400 659 101,099,600 89.16% 588

138 57,536,200 4,157 427,707,600 61.71% 2,971 8 11,662,900 1,828 633,748,500 87.19% 1,629 8 14,160,300 1,028 976,922,400 93.00% 955

28 27,629,400 2,886 1,018,605,600 84.98% 2,589 40 56,863,500 2,064 1,123,044,400 87.97% 1,859

3 13,981,800 2,091 1,704,467,500 89.51% 1,912 3,780 1,441,492,800 92.65% 3,254

4 2,470,500 932 1,105,594,300 94.32% 855 23 175,227,100 3,210 2,448,534,000 45.41% 2,786

1 1,262,100 675 256,109,400 77.64% 599 2,125 1,136,391,300 95.75% 2,006

4 13,947,400 421 149,981,400 74.19% 352 12 22,941,400 3,304 1,069,679,000 71.34% 2,944

2 30,165,900 12,442 3,055,400,900 73.99% 11,351 9 4,782,300 2,519 541,796,100 89.39% 2,262

Page 59: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

3 8,819,200 5,908 4,570,679,000 88.00% 5,466 21,541 6,860,605,000 84.75% 16,508

407 198,770,600 99.24% 395 45 32,836,100 3,310 774,820,800 86.41% 3,038 19 14,671,700 2,309 327,303,150 72.99% 1,938

2,521 1,252,645,900 92.07% 2,271 1 803,200 147 204,796,300 93.32% 135

147 347,584,700 9,480 5,073,751,020 79.10% 8,299 15,296 6,325,770,900 90.03% 13,210

8 8,492,400 3,175 1,577,083,400 89.27% 2,847 3 3,343,100 14,121 3,153,852,750 91.48% 12,887

16 79,655,900 2,593 1,034,213,900 77.71% 2,315 7 15,392,900 6,796 842,915,310 84.77% 6,140

13 45,671,100 24,092 4,981,310,838 85.93% 22,096 4,118 1,395,439,800 93.03% 3,246 2,113 1,247,325,400 96.35% 1,994

74 91,495,500 10,569 2,922,258,900 79.34% 9,634 9 29,192,800 1,672 434,376,200 72.00% 1,487 3 219,667,600 7,061 2,918,765,100 72.07% 6,119

15 174,312,600 9,361 4,636,030,600 79.87% 8,321 1 669,800 2,151 1,342,461,900 86.00% 1,976

6,804 1,067,477,900 79.35% 6,232 28 148,477,600 4,030 2,262,729,800 59.81% 3,328

1 2,101,400 336 96,270,800 93.91% 317 4 3,668,100 2,586 2,904,897,300 94.79% 2,415 6 5,555,100 1,283 523,769,800 80.13% 1,030

1,307 1,947,892,700 94.72% 1,216 1,497 810,700,900 63.97% 1,299

269 47,611,500 391 72,576,200 34.40% 122 1 2,451,000 983 380,401,700 90.91% 900 1 2,509,600 2,042 3,356,476,700 93.42% 1,876 9 60,761,600 2,262 1,158,175,200 83.65% 2,129 1 190,800 2,318 449,552,300 85.34% 2,137 1 427,900 3,350 1,347,276,900 92.40% 2,365 9 23,878,700 10,707 3,855,759,800 76.47% 9,291 2 1,907,600 2,517 1,354,827,500 79.98% 2,273

13 21,214,600 2,725 1,290,722,800 77.60% 2,369 1 571,000 1,719 1,139,212,900 94.43% 1,531

13 19,503,000 2,623 738,940,900 79.42% 2,314 15 39,373,700 2,991 2,051,702,100 85.78% 2,692

2 26,525,000 3,960 2,860,548,500 92.70% 3,661 3 2,214,500 659 452,920,700 54.41% 467 1 910,000 3,020 2,266,951,233 96.11% 2,610 3 7,729,600 7,061 2,268,777,700 81.41% 5,953

28 22,078,100 4,158 681,374,900 70.64% 3,615 4,333 2,499,824,800 56.51% 3,928

4 159,770,700 3,363 3,309,739,600 60.12% 3,052 6 28,868,800 5,488 2,028,641,133 56.15% 4,773

1,884 1,999,503,371 92.57% 1,488

Page 60: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

26 24,511,500 8,899 3,237,919,900 90.61% 7,878 2 18,360,100 3,838 1,660,078,000 92.67% 3,403 2 22,954,100 3,862 738,003,100 84.22% 3,608

37 48,634,900 4,535 2,117,510,300 80.58% 4,196 4 2,475,000 1,840 1,586,610,840 91.48% 1,658

2,233 2,158,504,050 97.32% 2,005 1 722,300 1,507 523,443,200 86.89% 1,335 4 45,146,400 7,776 2,816,007,200 82.69% 7,000 4 31,165,000 8,044 3,761,317,050 79.93% 7,611 1 10,412,600 2,223 773,908,370 58.99% 1,937

71 176,921,700 4,213 2,257,983,942 52.95% 3,382 1,472 1,476,158,400 92.42% 1,354

7 21,200,000 2,261 690,702,900 84.42% 1,991 6 250,006,700 7,975 3,667,530,650 65.16% 6,317 3 27,085,700 946 338,325,100 71.02% 817

32 389,588,700 15,396 7,535,638,200 57.93% 14,203 7 6,691,600 3,294 1,278,890,900 88.56% 2,902 3 333,506,000 5,182 2,882,211,800 77.96% 4,781

17 101,600,500 7,916 2,906,072,500 83.08% 7,212 4 1,646,700 1,874 834,683,800 63.90% 1,485

23 22,292,400 2,205 770,181,400 73.13% 1,894 9 40,661,200 9,831 2,901,100,800 75.12% 8,417

13 9,584,900 8,772 2,041,426,200 79.71% 7,816 2 8,512,400 328 97,568,800 78.55% 295 5 43,258,300 6,971 3,216,849,200 91.89% 5,858

13 28,526,200 1,861 843,116,300 67.41% 1,694 2 1,156,800 1,292 1,071,921,000 92.52% 1,179 1 553,300 1,051 956,781,440 93.27% 954

12 13,888,100 2,671 1,631,964,792 89.51% 2,222 4 1,639,400 4,120 1,016,832,200 94.52% 3,700 9 24,630,200 26,374 2,676,632,190 92.27% 22,738

14 53,881,600 32,633 4,692,732,300 87.19% 30,510 36 87,789,600 41,366 6,442,566,500 81.80% 37,964

1 436,900 1,170 284,392,200 72.15% 689 1,252 1,367,534,000 97.00% 1,187

1 489,300 905 349,135,500 89.00% 807 10 30,428,100 19,941 2,977,943,550 86.85% 17,156

1 2,143,500 15,414 1,767,249,500 86.25% 11,303 2 569,000 805 185,628,100 82.05% 690

94 374,283,300 23,445 7,846,594,000 71.86% 19,087 7 4,927,700 2,675 1,814,247,960 95.16% 2,514 2 3,060,000 11,957 3,166,581,755 89.70% 9,907 9 7,718,900 9,011 7,388,699,300 94.95% 7,882

31 266,168,300 20,248 2,149,629,381 76.82% 15,531 562 1,809,110,800 96.00% 521

5,017 1,259,741,000 89.69% 3,933 3 1,299,000 1,095 260,342,100 96.42% 1,041

932 298,288,600 95.62% 879 8 4,079,600 3,092 1,080,809,200 89.76% 2,501

Page 61: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

14 11,794,700 8,194 1,387,631,100 89.53% 7,564 6 15,557,500 3,260 2,554,888,200 75.91% 2,762

59 40,467,600 2,014 874,060,600 59.71% 1,682 14 5,522,000 2,031 681,426,200 91.36% 1,903

3 2,659,900 2,036 1,089,674,800 86.57% 1,820 1,236 281,424,600 83.99% 1,098

4 4,965,400 14,830 4,284,164,700 86.47% 12,381 2,247 1,506,164,800 93.66% 2,121

3 21,117,700 1,877 428,212,400 80.28% 1,556 2 43,169,300 11,527 2,836,460,545 85.25% 7,721 8 11,245,500 2,720 421,077,264 86.50% 2,468

115 132,588,300 23,153 5,311,727,900 70.51% 21,135 8 8,519,000 1,955 328,364,200 80.87% 1,658

18 22,900,200 5,974 1,232,871,950 80.70% 5,416 9 39,977,300 4,059 724,508,900 74.85% 3,661

3,082 445,181,300 94.88% 2,926 407 152,157,700 8,179 1,367,209,200 59.83% 6,257 493 485,494,450 23,434 9,318,217,950 67.62% 17,500

7 11,893,400 3,945 640,723,200 85.96% 3,713 1,171 181,421,550 88.65% 1,085 4,713 869,291,190 90.93% 4,325 3,806 1,170,342,100 56.31% 3,424

4 1,600,100 4,233 576,343,584 86.57% 3,727 9 92,400,400 17,848 5,334,551,500 71.98% 16,711 1 550,000 11,820 1,511,426,900 90.01% 10,005 7 34,127,000 3,739 826,977,277 70.66% 3,088

2,189 197,751,000 89.39% 1,284 631 104,204,700 77.19% 480 844 121,966,500 91.37% 590

1,267 207,208,210 41.52% 691 1,268 224,326,800 51.50% 584 1,221 114,554,750 56.84% 684

12 2,173,300 1,677 90,746,800 78.25% 1,226 14 17,513,000 5,914 748,563,300 64.86% 4,688

4 7,466,300 2,128 484,395,800 84.39% 1,419 3,999 598,822,500 87.73% 2,839

1 519,000 1,731 186,044,300 84.83% 990 12 18,410,100 1,979 251,130,086 61.97% 1,551

6 13,550,900 3,391 352,926,870 61.03% 2,568 2,093 343,118,400 86.59% 1,204

11 11,715,400 1,280 298,882,800 81.49% 1,095 4,791 2,657,659,543 76.57% 4,262

2 9,339,600 10,034 7,136,948,580 87.00% 9,515 12 9,210,400 3,016 2,690,611,200 90.33% 2,566 25 18,315,400 2,741 424,036,800 80.33% 2,305

1 27,851,200 5,449 3,099,679,250 72.52% 4,847 13 48,523,200 15,923 9,078,442,300 74.24% 14,756

1 455,000 460 508,237,263 91.28% 355 26 275,640,000 21,385 8,847,097,850 76.69% 19,032

Page 62: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

8 6,365,200 2,704 1,466,991,000 82.72% 2,351 25 46,315,900 14,355 3,729,887,400 86.03% 12,400 20 13,404,600 3,546 1,154,122,500 85.24% 3,237

184 62,370,900 93.18% 155 13 102,310,600 7,310 3,757,988,200 87.75% 6,448 38 68,399,800 5,342 843,744,175 77.55% 4,971 10 6,866,900 953 825,605,804 75.33% 761

4 1,898,600 2,143 1,151,098,375 52.90% 1,907 2 569,400 284 62,411,300 87.49% 256

32 41,843,600 3,179 652,678,250 60.54% 2,654 9 8,245,382 1,298 165,667,336 86.39% 1,140

5,911 4,478,921,010 79.92% 5,013 1 60,600,000 2,211 1,816,538,500 75.63% 1,918 2 968,100 303 45,220,300 66.08% 196 1 1,700,000 2,571 621,533,969 82.53% 2,066 4 1,567,000 385 154,263,950 52.88% 277 3 643,600 4,017 529,843,430 89.10% 3,209 2 1,075,900 3,335 955,523,700 86.95% 2,373

11 3,433,500 1,739 241,840,000 69.72% 1,462 1,523 559,881,900 92.55% 1,202 1,542 543,848,300 92.89% 1,213

1 331,500 1,532 208,432,450 86.16% 1,328 2,781 388,015,675 79.82% 2,012

4 9,688,000 4,556 708,462,500 85.11% 3,755 7,165 2,056,526,250 93.13% 6,080 1,373 469,341,500 77.79% 873

2 420,000 2,862 225,084,900 82.09% 1,735 29 46,204,800 2,342 823,736,000 64.84% 1,972

3 734,700 892 116,250,750 89.30% 807 1,322 271,793,100 85.92% 907

3 4,700,400 8,372 2,421,704,200 88.80% 6,907 9 3,744,200 1,598 431,550,100 91.67% 1,360

2,485 248,610,300 93.38% 1,822 5 6,896,000 587 78,375,300 68.13% 461 4 1,416,500 13,652 1,527,955,106 88.95% 10,785

30 2,331,700 45.77% 12 3 5,822,300 5,321 1,445,405,618 86.99% 3,920 2 5,934,500 4,669 1,836,199,720 72.68% 4,383 6 18,302,200 5,161 725,897,900 79.20% 4,812 9 6,151,800 7,901 1,649,946,400 81.81% 7,460

598 98,546,000 18,445 902,283,400 55.52% 14,707 2,636 226,088,500 92.68% 2,479

8 2,200,000 1,499 184,730,600 71.30% 1,288 23 11,424,300 6,291 915,286,094 76.43% 5,650

2,960 881,020,500 49.95% 2,509 92 68,622,300 11,712 2,818,604,200 50.16% 10,020

2,651 488,655,500 80.69% 2,395 15 38,253,500 3,910 1,294,072,865 80.08% 3,655

113 63,014,900 10,316 1,264,861,671 81.61% 9,130

Page 63: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

74 44,390,100 8,131 1,517,697,100 63.14% 7,099 49 46,320,400 5,602 780,781,200 78.97% 5,178 35 23,635,200 3,577 290,032,500 80.89% 3,314

8 23,855,500 7,853 994,357,900 89.88% 7,302 17 55,145,900 5,198 1,090,452,800 70.07% 4,787 45 63,700,200 6,679 3,140,283,475 80.05% 6,143 49 20,913,700 17,278 1,060,801,900 69.86% 16,121 12 21,679,100 9,792 1,882,187,000 88.76% 9,107

691 1,382,200 77.56% 689 2,351 544,924,501 94.30% 2,022

9 6,665,100 1,032 213,166,081 68.53% 805 8 2,488,700 1,030 142,413,500 70.90% 835

2,775 911,211,525 86.44% 2,070 1 306,300 1,665 417,055,725 81.85% 1,101

1,339 276,836,378 93.47% 797 2,041 591,351,690 82.01% 1,807

34 31,676,900 2,775 603,259,932 63.92% 2,266 934 155,741,400 93.93% 587

1,634 491,349,600 45.43% 1,083 1 523,900 1,148 310,241,224 89.36% 765 9 15,564,300 2,370 690,886,593 90.60% 1,969 3 665,700 1,626 256,398,040 87.69% 1,077 1 308,800 1,567 269,431,400 94.46% 1,105 2 18,230,400 3,394 1,026,628,049 77.54% 2,704 4 49,799,900 2,920 661,507,200 72.94% 1,989

1,152 241,712,660 91.20% 874 37 18,770,000 5,063 555,140,745 72.38% 4,485

2 399,300 1,729 337,993,000 68.55% 1,341 18 22,783,000 2,354 381,317,760 74.36% 1,919

3 1,880,300 2,941 666,494,524 86.82% 2,377 5 5,478,400 2,331 629,874,948 72.14% 1,692

16,319 24,825,614,036 2,947,242 891,585,205,751 76.56% 2,517,065

346 508,299,900 44,586,085,500 101,818 1,669 6,004,867,320 154,608,441,017 247,273

332 888,058,650 35,001,298,552 143,616 558 768,139,854 25,366,498,520 156,057 565 473,333,700 51,366,413,947 85,704 163 114,901,400 5,469,886,515 42,235

2,674 3,402,924,400 60,706,044,431 151,970 185 261,933,400 16,689,978,351 90,692

4,045 1,653,706,700 21,803,100,661 96,572 115 137,243,180 21,440,138,230 44,644 346 771,248,000 30,961,199,032 106,560 836 2,323,338,900 48,432,349,560 207,986

Page 64: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

982 1,811,064,800 91,441,995,368 206,460 385 1,994,223,900 76,700,603,539 149,502 352 1,024,396,700 68,419,465,313 235,503

1,086 993,453,350 30,260,235,965 107,099 60 71,348,000 4,324,642,816 21,893

242 746,154,782 54,610,737,536 100,849 86 89,346,500 15,075,530,998 56,734

1,155 612,089,600 23,945,623,425 128,228 137 175,541,000 10,374,936,475 35,670

Page 65: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Value of Residential, Farm home & apartment

Average Value of

Residential, Farm Home

% of Apartment

Value

813,389,900 253,788 0.00%3,150,526,800 258,764 1.44%4,502,970,000 529,310 0.07%

248,319,800 180,917 2.78%229,862,600 91,397 0.00%26,242,500 122,058 0.00%

239,825,000 189,027 2.34%1,922,924,400 139,262 0.33%

101,363,900 134,758 0.60%78,443,800 117,431 0.00%

1,651,003,800 122,644 2.06%912,817,500 103,407 3.48%638,578,400 134,080 0.93%674,917,100 246,861 0.00%

1,495,095,500 949,267 0.00%3,266,235,700 499,382 0.21%

252,858,400 113,515 0.18%417,886,100 133,764 0.10%389,662,200 71,540 4.83%70,551,800 153,373 0.00%

511,011,300 125,617 5.92%2,523,426,900 399,437 0.60%

80,559,000 120,242 1.50%1,124,415,100 534,926 0.00%1,642,416,500 2,542,440 0.00%2,178,987,255 301,963 3.08%

421,162,875 196,092 5.20%248,491,207 157,253 0.59%

2,308,997,700 332,229 8.29%2,104,162,400 784,175 0.04%1,629,336,900 597,937 0.30%1,114,913,000 690,796 0.12%1,977,298,900 383,362 3.33%1,616,579,600 334,046 3.09%

326,012,260 146,108 4.92%2,312,465,000 550,632 18.28%1,193,884,000 517,505 0.00%4,016,509,600 569,061 3.82%2,388,693,400 1,246,446 0.05%4,319,299,900 409,137 2.86%

460,549,400 187,866 10.74%4,969,006,520 465,204 23.42%4,387,189,300 1,268,219 0.63%

940,941,200 163,043 4.09%2,088,397,700 543,995 0.00%

Page 66: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

3,808,338,100 330,801 17.44%1,029,990,700 650,657 0.00%1,516,786,900 438,807 3.85%

669,141,100 594,792 0.00%1,821,647,700 551,410 0.10%1,287,431,000 899,672 0.00%

658,038,300 255,468 4.78%909,812,000 356,981 9.01%

1,554,750,700 319,125 7.03%2,162,942,300 413,235 1.76%3,326,573,400 357,240 0.77%1,191,299,500 415,042 4.16%

702,031,700 313,941 1.35%1,662,991,200 655,075 0.80%

231,640,090 387,358 0.00%1,855,006,200 412,661 6.41%

707,713,200 179,074 4.55%698,971,683 479,733 0.00%

1,291,119,700 711,116 1.18%2,139,523,300 484,384 0.00%1,186,965,100 615,793 0.03%

742,960,300 279,964 0.43%2,115,964,700 555,920 7.21%4,072,509,400 499,122 0.23%1,513,507,600 516,331 0.97%2,189,075,000 429,814 0.53%1,314,657,800 501,131 3.37%1,162,584,300 364,711 7.42%6,089,068,700 802,187 1.74%1,484,928,000 439,120 4.36%1,973,033,800 595,202 0.62%

440,807,000 231,487 3.49%148,789,000 2,038,205 0.00%

2,363,115,800 449,334 3.91%808,748,900 188,214 2.44%

2,018,698,200 1,647,917 0.00%118,039,900 228,759 0.00%

5,437,613,200 464,795 3.26%2,792,640,700 645,078 0.93%

2,291,500 156,457 0.29%1,953,707,800 740,872 0.85%1,397,629,300 420,466 0.00%

987,428,600 412,211 8.22%1,849,271,300 548,095 0.00%1,331,758,300 395,692 6.57%1,219,041,500 650,502 0.00%

599,750,500 234,016 2.45%4,362,801,190 787,795 0.03%

155,710,900 282,597 0.00%

Page 67: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

76,258,400 87,336 0.96%321,610,200 245,981 7.00%521,818,450 145,269 2.23%321,268,300 95,245 3.07%

1,736,410,258 254,476 2.31%620,434,000 455,284 0.05%

1,604,378,200 295,054 0.01%385,331,100 241,107 0.37%

1,270,404,700 234,249 3.86%479,224,600 274,565 7.07%268,082,000 99,609 9.56%

2,340,298,600 148,109 3.30%18,944,300 94,722 0.00%

514,296,750 117,645 0.97%357,446,500 162,216 0.06%

1,240,898,200 319,353 2.02%1,155,370,500 335,507 0.15%1,216,554,500 203,964 16.52%1,593,922,200 201,794 1.68%

227,566,900 147,963 0.00%3,633,038,900 541,164 2.03%

259,114,700 82,047 3.57%2,352,110,900 141,141 1.52%

43,936,000 172,298 0.00%198,498,650 180,887 3.03%284,182,670 97,631 4.19%50,338,700 109,391 4.66%

794,458,150 95,668 2.15%390,548,450 153,895 3.03%122,593,300 135,940 2.54%389,515,800 190,472 0.00%681,569,500 147,239 0.00%376,496,810 320,150 0.00%698,239,300 296,870 0.00%100,996,900 307,917 0.00%467,518,700 149,224 0.00%

1,042,494,350 95,271 0.16%143,223,100 282,491 0.00%16,092,450 102,900 12.15%

302,093,250 98,094 2.24%9,267,500 #DIV/0! 100.00%

234,691,300 107,754 6.18%326,134,800 87,748 6.65%331,182,400 131,101 0.75%177,000,100 102,636 1.16%53,860,700 76,676 1.31%

564,161,114 26,669 3.95%3,417,508,900 139,933 2.26%

74,921,500 164,835 0.47%

Page 68: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

142,797,780 82,830 4.38%950,541,500 232,460 3.84%130,080,500 162,117 0.13%267,207,000 71,834 1.31%

2,229,208,300 108,730 3.49%596,187,800 119,320 4.72%

2,021,800,500 491,359 0.63%735,915,900 290,129 0.94%17,963,300 93,373 26.82%70,018,700 108,392 2.34%

105,523,600 102,899 2.02%381,280,600 69,501 22.49%136,445,500 90,941 4.33%141,191,200 122,230 5.58%149,176,600 92,066 1.92%143,052,500 100,838 5.00%

1,011,386,700 89,998 1.39%259,051,000 81,271 4.82%

9,340,400 406,104 0.00%275,472,400 98,951 5.43%154,928,200 87,809 3.57%234,933,300 105,389 4.09%

4,550,000 1,516,667 0.00%3,051,300,720 340,628 3.31%

419,693,300 115,180 0.51%1,381,493,820 105,661 2.06%

46,310,300 52,031 1.45%8,227,657,900 1,587,432 0.00%1,819,390,800 510,088 5.69%

268,016,400 444,472 0.00%833,382,800 234,228 0.00%

4,240,273,200 302,232 0.28%2,373,267,200 299,590 0.16%3,106,401,400 419,648 1.81%

11,937,404,100 678,967 0.42%4,527,597,100 737,274 0.00%3,425,368,900 1,186,936 0.09%1,932,139,300 344,188 0.06%

437,147,700 501,101 0.23%187,634,300 244,916 0.46%

1,292,589,500 264,828 10.26%1,291,936,700 263,381 0.69%

140,842,800 123,775 2.85%257,392,200 54,457 4.42%97,891,690 45,354 0.05%

147,815,600 134,134 0.00%61,731,100 61,793 0.17%

142,664,900 84,487 0.13%52,645,100 145,028 0.00%

Page 69: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

205,140,200 125,830 0.18%102,580,100 83,879 0.07%118,080,400 82,357 0.27%

1,079,007,000 126,523 2.73%17,714,800 90,382 0.00%71,380,400 130,973 0.00%

332,674,900 120,514 1.77%1,509,132,600 93,733 2.49%2,827,340,000 303,989 8.29%1,750,136,800 140,275 5.31%

897,016,100 431,767 7.60%280,794,200 70,348 2.09%

2,863,524,350 240,027 21.85%788,448,000 1,055,486 0.00%668,101,000 264,998 0.75%

1,374,990,000 589,207 1.78%2,502,192,800 257,428 13.94%

785,359,300 79,797 0.00%1,854,137,600 268,418 0.50%6,784,166,000 1,088,148 0.83%6,596,962,200 656,328 3.95%5,865,625,700 175,072 6.96%1,724,603,800 818,512 0.00%3,491,681,400 405,104 3.74%1,266,830,700 244,953 16.19%

138,057,641 63,559 3.06%2,634,450,400 587,230 2.57%

449,930,500 91,691 1.51%785,320,100 222,309 0.69%

1,270,997,200 94,692 2.65%246,875,300 96,609 2.21%

1,177,327,800 113,372 3.15%451,947,500 162,040 0.35%329,336,100 230,789 0.00%692,699,300 120,150 0.25%536,826,300 107,458 4.25%187,284,250 101,783 0.08%729,924,600 197,816 0.57%220,537,100 104,608 0.02%652,206,700 122,488 0.22%

2,429,703,600 227,123 1.28%91,985,300 84,116 0.65%

121,767,700 205,608 0.61%147,902,100 71,230 2.77%334,258,300 108,879 2.14%204,795,100 205,618 0.00%60,875,800 91,552 1.26%

2,136,224,900 130,003 1.48%292,122,000 356,681 0.00%

Page 70: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

825,305,800 117,636 2.79%127,667,200 86,989 3.92%279,647,400 91,695 3.21%153,659,200 142,600 0.26%524,786,000 181,494 2.11%

1,614,151,300 135,720 4.65%27,016,100 76,413 3.73%

352,483,300 135,993 8.56%291,908,960 140,560 3.66%

2,343,395,400 165,353 11.97%3,632,616,672 94,021 6.82%

704,576,600 94,327 3.24%1,541,048,700 134,695 6.91%

805,119,200 168,828 0.67%955,085,900 121,409 18.05%700,576,190 242,114 5.02%642,427,500 107,820 20.00%759,734,500 440,694 0.05%489,915,200 349,939 0.00%97,171,400 303,695 0.99%

144,428,500 368,166 0.29%330,199,500 372,907 2.59%

2,178,486,300 483,545 0.69%849,219,000 482,179 0.12%667,052,500 451,674 0.28%301,904,700 300,706 8.09%497,851,800 437,655 0.20%115,113,080 259,508 4.09%132,627,300 183,550 0.86%138,824,485 298,418 1.83%355,956,100 264,076 0.13%717,755,900 353,198 0.05%616,179,500 426,331 0.32%605,079,300 367,579 3.01%184,545,100 367,223 0.39%698,733,300 309,572 0.29%100,165,700 230,780 2.65%

3,571,400,075 450,927 0.29%2,291,187,900 390,836 0.05%

79,633,500 377,956 1.05%1,272,399,500 561,766 0.00%

551,709,000 305,190 0.03%482,677,800 450,563 0.28%

1,102,696,900 133,650 5.17%1,372,192,800 123,732 3.59%4,008,597,550 134,226 3.01%

176,215,700 119,425 3.48%304,501,000 452,362 0.64%

3,491,790,800 561,986 0.12%

Page 71: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,761,062,750 165,541 4.79%456,994,300 527,652 0.31%776,492,900 349,953 4.84%

2,198,248,400 431,207 3.23%1,363,534,270 62,440 2.24%1,890,902,300 405,312 0.37%4,512,544,300 558,766 2.43%

633,961,274 120,130 2.30%810,910,400 668,874 0.05%126,016,150 64,385 1.13%

1,561,705,900 98,678 1.63%4,816,751,100 174,945 6.21%

237,122,000 273,182 0.00%474,255,400 138,539 15.08%202,218,700 123,995 3.46%

2,915,690,900 152,105 4.99%808,954,900 172,879 1.79%396,693,000 92,570 1.97%398,585,000 166,188 0.41%

2,974,286,600 174,227 0.81%760,590,800 115,730 10.50%

1,732,217,400 157,823 8.41%2,394,251,300 280,429 7.84%1,541,518,000 110,968 4.33%2,405,303,900 397,720 8.33%1,870,723,100 143,434 6.94%

749,216,300 280,848 0.66%2,419,426,100 194,175 2.42%

889,210,700 121,187 1.54%377,706,600 83,473 2.27%647,234,300 253,451 0.97%

2,152,161,300 75,195 5.20%543,753,000 1,823,773 0.67%92,513,600 153,308 2.34%

321,460,400 88,833 13.45%564,236,600 339,210 1.84%922,730,300 951,382 1.45%893,256,300 334,348 2.71%

1,044,857,200 531,465 5.06%1,539,603,500 797,919 0.82%1,335,580,650 410,443 0.00%1,045,242,100 1,219,616 0.22%1,287,023,400 399,065 7.16%

200,100,500 331,951 0.49%1,088,054,500 542,400 0.00%

125,223,300 316,125 9.30%786,042,900 259,206 2.14%

2,290,719,900 199,150 0.99%489,076,000 214,100 0.88%

Page 72: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

4,030,982,600 735,851 0.19%5,814,545,200 352,226 0.00%

197,265,700 499,407 0.00%702,340,600 220,377 4.24%253,571,750 123,271 4.48%

1,153,290,400 507,834 0.00%191,914,100 1,415,636 0.39%

4,361,025,100 483,605 6.85%5,695,263,700 431,133 0.00%1,416,336,200 494,501 0.54%2,888,639,600 223,892 0.11%

883,364,600 347,174 7.70%729,946,080 116,377 1.83%

4,326,125,878 193,721 0.92%1,298,153,900 399,924 0.00%1,201,782,600 602,699 0.00%2,410,112,200 240,670 3.13%

341,951,300 210,329 6.72%2,323,132,700 343,760 7.53%3,877,122,700 444,996 3.76%1,155,203,500 584,278 0.05%

847,018,600 135,914 0.00%1,501,731,300 406,627 6.56%

92,510,200 285,201 2.18%2,757,165,900 1,140,165 0.13%

425,277,600 407,498 1.06%1,845,020,100 1,517,286 0.00%

518,637,600 399,259 0.00%72,576,200 204,629 65.60%

348,282,700 384,257 0.64%3,138,119,800 1,671,434 0.07%1,029,612,900 455,073 5.25%

383,841,800 179,528 0.04%1,245,373,000 526,404 0.03%2,972,343,300 317,346 0.62%1,085,476,900 476,713 0.14%1,022,857,400 422,812 1.64%1,076,348,200 702,663 0.05%

606,334,500 253,600 2.64%1,799,348,600 653,780 1.92%2,678,222,600 724,310 0.93%

248,667,600 527,737 0.49%2,179,642,333 834,763 0.04%1,854,843,000 310,283 0.34%

503,400,500 133,146 3.24%1,412,610,900 359,626 0.00%2,149,568,400 651,965 4.83%1,167,916,822 238,644 1.42%1,850,970,063 1,243,931 0.00%

Page 73: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2,958,482,500 372,426 0.76%1,556,688,400 452,051 1.11%

644,481,500 172,264 3.11%1,755,010,500 406,667 2.30%1,453,928,800 875,424 0.16%2,100,628,050 1,047,695 0.00%

455,517,600 340,671 0.14%2,373,841,200 332,671 1.60%3,037,410,900 394,987 0.83%

466,918,970 235,677 1.35%1,372,422,942 353,489 7.84%1,364,323,300 1,007,624 0.00%

604,295,900 292,866 3.07%2,639,640,400 378,286 6.82%

267,348,000 294,079 8.01%4,755,345,500 307,383 5.17%1,139,225,300 390,260 0.52%2,580,505,800 469,985 11.57%2,516,056,700 334,783 3.50%

535,000,200 359,161 0.20%585,539,700 297,385 2.89%

2,220,031,900 258,925 1.40%1,636,898,800 208,203 0.47%

85,155,100 259,806 8.72%2,999,108,200 504,583 1.34%

596,900,700 335,522 3.38%992,852,300 841,133 0.11%892,938,700 935,414 0.06%

1,474,645,400 657,407 0.85%962,797,700 259,773 0.16%

2,494,352,190 108,617 0.92%4,145,619,800 134,111 1.15%5,357,528,100 138,809 1.36%

205,631,900 297,816 0.15%1,326,570,400 1,117,582 0.00%

311,204,100 385,025 0.14%2,616,657,800 150,748 1.02%1,526,326,200 134,848 0.12%

152,885,700 220,749 0.31%6,012,979,400 295,421 4.77%1,731,281,500 686,696 0.27%2,843,517,489 286,712 0.10%7,023,227,800 890,067 0.10%1,917,587,281 106,330 12.38%1,736,830,100 3,333,647 0.00%1,129,919,400 287,292 0.00%

252,308,000 241,123 0.50%285,233,800 324,498 0.00%974,167,500 387,880 0.38%

Page 74: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,254,123,200 164,242 0.85%1,955,042,700 702,203 0.61%

562,409,600 310,310 4.63%628,059,400 327,135 0.81%945,977,900 518,307 0.24%236,376,800 215,279 0.00%

3,709,686,500 299,226 0.12%1,410,648,800 665,087 0.00%

364,891,800 220,935 4.93%2,461,288,545 313,187 1.52%

375,459,900 147,575 2.67%3,877,991,600 177,213 2.50%

274,078,200 160,168 2.59%1,017,785,850 183,694 1.86%

582,270,400 148,127 5.52%422,375,000 144,352 0.00%970,195,700 130,740 11.13%

6,786,587,750 360,062 5.21%562,688,300 148,342 1.86%160,822,300 148,223 0.00%790,488,960 182,772 0.00%659,063,300 192,483 0.00%500,517,874 133,866 0.28%

3,932,294,000 229,782 1.73%1,360,959,900 135,973 0.04%

618,508,724 189,243 4.13%176,776,600 137,676 0.00%80,436,000 167,575 0.00%

111,436,500 188,875 0.00%86,026,000 124,495 0.00%

115,529,400 197,824 0.00%65,113,000 95,194 0.00%73,179,500 57,917 2.39%

503,006,100 103,561 2.34%416,263,800 288,088 1.54%525,322,000 185,038 0.00%158,348,400 159,424 0.28%174,023,300 100,331 7.33%228,928,150 83,870 3.84%297,109,600 246,769 0.00%255,289,000 222,442 3.92%

2,035,050,800 477,487 0.00%6,218,326,600 652,547 0.13%2,439,716,500 947,196 0.34%

358,937,600 147,775 4.32%2,275,869,850 463,796 0.90%6,788,175,600 456,740 0.53%

464,354,300 1,306,759 0.09%7,060,871,600 356,517 3.12%

Page 75: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,219,852,300 516,158 0.43%3,255,256,000 258,785 1.24%

997,141,200 303,904 1.16%58,114,800 374,934 0.00%

3,400,076,000 511,440 2.72%722,739,150 131,631 8.11%628,811,300 817,273 0.83%610,852,534 319,326 0.16%55,175,600 213,305 0.91%

436,989,000 148,887 6.41%151,361,036 125,540 4.98%

3,579,652,500 714,074 0.00%1,434,517,500 716,328 3.34%

30,850,300 152,460 2.14%514,648,299 248,281 0.27%83,140,700 294,490 1.02%

472,717,800 147,109 0.12%831,886,500 350,110 0.11%172,039,000 115,325 1.42%518,193,900 431,110 0.00%505,166,400 416,460 0.00%179,927,300 135,238 0.16%309,706,100 153,929 0.00%612,636,300 160,572 1.37%

1,915,163,800 314,994 0.00%365,106,800 418,221 0.00%185,197,800 106,500 0.19%580,291,200 270,835 5.61%104,549,050 128,642 0.63%233,537,700 257,484 0.00%

2,155,109,400 311,338 0.19%399,353,700 290,889 0.87%232,152,000 127,416 0.00%60,289,800 115,822 8.80%

1,360,495,300 126,016 0.09%1,067,250 88,938 0.00%

1,263,146,100 320,746 0.40%1,340,428,200 304,470 0.32%

593,184,800 119,469 2.52%1,355,912,500 180,933 0.37%

599,482,900 34,061 10.92%209,549,200 84,530 0.00%133,912,300 102,261 1.19%711,011,844 123,821 1.25%440,025,800 175,379 0.00%

1,482,394,200 141,095 2.43%394,297,500 164,634 0.00%

1,074,609,700 283,545 2.96%1,095,217,521 113,056 4.98%

Page 76: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

1,002,697,800 134,992 2.92%662,889,500 119,075 5.93%258,256,800 70,797 8.15%917,604,100 122,398 2.40%819,258,900 159,623 5.06%

2,577,576,575 409,226 2.03%761,953,900 45,967 1.97%

1,692,348,700 183,449 1.15%1,072,000 1,556 0.00%

513,883,000 254,146 0.00%152,754,700 181,478 3.13%103,465,700 120,931 1.75%787,682,300 380,523 0.00%341,672,600 310,051 0.07%258,751,000 324,656 0.00%484,957,990 268,377 0.00%417,271,032 170,165 5.25%146,293,500 249,222 0.00%223,223,500 206,116 0.00%277,768,800 362,412 0.17%641,521,300 317,906 2.25%225,502,400 208,762 0.26%254,813,800 230,321 0.11%814,278,956 294,397 1.78%532,313,800 242,591 7.53%220,437,300 252,217 0.00%420,553,134 89,584 3.38%232,103,200 172,784 0.12%306,340,760 147,763 5.97%580,540,599 243,441 0.28%459,897,900 268,569 0.87%

707,434,601,670 271,192

24,198,472,400 232,672 124,672,845,880 479,907

28,471,196,888 192,062 20,557,672,984 126,810 46,041,050,100 531,687 4,195,850,990 96,625

47,600,665,791 290,832 12,955,665,350 139,965 13,610,405,822 123,811 18,229,950,940 405,266 23,415,773,970 212,505 34,296,711,124 153,728

Page 77: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

78,084,532,458 369,435 61,251,437,780 396,364 59,895,567,805 249,981 22,892,087,758 204,471 3,266,787,350 145,957

44,191,841,770 430,799 13,086,372,499 229,087 18,123,684,740 136,566 8,396,027,271 230,459

Page 78: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3744 0.3556Forestry,fishing,andrelatedactivities 1.2353 0.2517Oilandgasextraction 1 0Mining,exceptoilandgas 1.3019 0.3391Supportactivitiesformining 1.3144 0.1753Utilities* 1.1552 0.1657Construction 1.4538 0.3899Woodproductmanufacturing 1.3757 0.2655Nonmetallicmineralproductmanufacturing 1.3148 0.1858Primarymetalmanufacturing 1 0Fabricatedmetalproductmanufacturing 1.2582 0.1842Machinerymanufacturing 1.3096 0.2937Computerandelectronicproductmanufacturing 1.2857 0.327Electricalequipmentandappliancemanufacturing 1 0Motorvehicle,body,trailer,andpartsmanufacturing 1 0Othertransportationequipmentmanufacturing 1.2703 0.2062Furnitureandrelatedproductmanufacturing 1.3525 0.3473Miscellaneousmanufacturing 1.2717 0.2372Food,beverage,andtobaccoproductmanufacturing 1.3625 0.196Textileandtextileproductmills 1.3072 0.1753Apparel,leather,andalliedproductmanufacturing 1.3852 0.3456Papermanufacturing 1 0Printingandrelatedsupportactivities 1.4217 0.3438Petroleumandcoalproductsmanufacturing 1.0805 0.0682Chemicalmanufacturing 1.2011 0.1574Plasticsandrubberproductsmanufacturing 1.2453 0.1551Wholesaletrade 1.3574 0.3235Retailtrade 1.3726 0.3274Airtransportation 1.2735 0.1946Railtransportation 1.3604 0.1865Watertransportation 1 0Trucktransportation 1.324 0.242Transitandgroundpassengertransportation* 1.343 0.4361Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.3449 0.3646Warehousingandstorage 1.3429 0.3168Publishingindustries,exceptInternet 1.3804 0.4051Motionpictureandsoundrecordingindustries 1.3205 0.2581Broadcasting,exceptInternet 1.3736 0.2854Telecommunications 1.2482 0.1621Internetandotherinformationservices 1.3828 0.2547FederalReservebanks,creditintermediationandrelatedservices 1.3671 0.2076Securities,commoditycontracts,investments 1.5223 0.3669Insurancecarriersandrelatedactivities 1.5017 0.4123

Page 79: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.3586 0.2078Realestate 1.2335 0.0971Rentalandleasingservicesandlessorsofintangibleassets 1.4599 0.3913Professional,scientific,andtechnicalservices 1.4457 0.4939Managementofcompaniesandenterprises 1.4814 0.5063Administrativeandsupportservices 1.4253 0.4161Wastemanagementandremediationservices 1.4551 0.338Educationalservices 1.47 0.4295Ambulatoryhealthcareservices 1.505 0.5162Hospitals 1.5134 0.4055Nursingandresidentialcarefacilities 1.4447 0.4422Socialassistance 1.4521 0.4149Performingarts,spectatorsports,museums,zoos,andparks 1.469 0.3878Amusements,gambling,andrecreation 1.4104 0.3709Accommodation 1.4566 0.321Foodservicesanddrinkingplaces 1.3957 0.3376Otherservices* 1.5291 0.3936Households 0.757 0.1706

Page 80: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)17.1797 0.6297 1.302 1.170411.7119 0.7509 1.2842 1.1599

0 0 0 06.6744 0.7635 1.2513 1.36434.0335 0.6028 1.7672 1.73952.237 0.789 1.2817 1.7852

8.2584 0.7926 1.3595 1.49566.9535 0.5541 1.4635 1.443.9838 0.5773 1.5949 1.7026

0 0 0 03.6714 0.5939 1.4664 1.65474.7948 0.6462 1.3256 1.59765.1208 0.883 1.2673 1.536

0 0 0 00 0 0 0

5.4716 0.474 1.4084 1.40347.0631 0.717 1.2951 1.42534.008 0.7434 1.3512 1.6543

4.6059 0.4699 1.7575 1.85114.257 0.4827 1.5636 1.5354

9.4208 0.8869 1.312 1.28550 0 0 0

7.9188 0.6232 1.4037 1.47910.8903 0.316 1.3432 1.90092.1643 0.4794 1.4354 1.99593.285 0.5211 1.5308 1.65475.537 0.8724 1.3548 1.6644

11.0246 0.8957 1.3356 1.25944.057 0.5972 1.5199 1.9411

3.3371 0.6439 1.9931 2.71110 0 0 0

5.6609 0.6644 1.4667 1.571313.3044 0.919 1.2218 1.2008

0 0 0 08.0844 0.9086 1.2799 1.3858.1115 0.9475 1.3079 1.35367.5973 0.7079 1.2818 1.45836.7417 0.774 1.3923 1.40563.7941 0.5781 1.3971 1.97492.837 0.724 1.5447 2.00284.528 0.7167 1.562 2.1305

4.1298 0.7857 1.6989 2.07877.2256 0.6786 1.4906 1.727.1348 0.967 1.4329 1.6963

Page 81: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

9.2776 0.6085 1.648 1.24965.3954 0.8381 1.9276 1.30516.8799 1.0166 1.3784 1.6818.5772 0.9941 1.2628 1.51966.6879 0.9487 1.2888 1.8359

14.7167 0.9359 1.3129 1.23436.4656 0.7919 1.4674 1.7396

14.0076 0.9501 1.2903 1.25249.7039 1.0047 1.2983 1.50268.3374 0.864 1.3573 1.5759

14.0904 0.9564 1.2778 1.247117.0963 0.9206 1.315 1.199213.2732 0.8933 1.3502 1.275918.5465 0.9054 1.32 1.1544

9.16 0.8248 1.5152 1.450115.4105 0.7849 1.3462 1.178710.1574 0.8787 1.4457 1.454

5.0881 0.4764 0 0

Page 82: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 83: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 84: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4283 0.3345Forestry,fishing,andrelatedactivities 1.677 0.656Oilandgasextraction 1 0Mining,exceptoilandgas 1.4122 0.2371Supportactivitiesformining 1.7231 0.3289Utilities* 1.2373 0.1572Construction 1.6567 0.3512Woodproductmanufacturing 1.6901 0.1548Nonmetallicmineralproductmanufacturing 1.585 0.1714Primarymetalmanufacturing 1.4963 0.1604Fabricatedmetalproductmanufacturing 1.5583 0.235Machinerymanufacturing 1.5818 0.2394Computerandelectronicproductmanufacturing 1.456 0.1961Electricalequipmentandappliancemanufacturing 1.5602 0.1859Motorvehicle,body,trailer,andpartsmanufacturing 1.6884 0.1876Othertransportationequipmentmanufacturing 1.6402 0.1875Furnitureandrelatedproductmanufacturing 1.639 0.2576Miscellaneousmanufacturing 1.522 0.1764Food,beverage,andtobaccoproductmanufacturing 1.6916 0.1694Textileandtextileproductmills 1.5723 0.2222Apparel,leather,andalliedproductmanufacturing 1.5931 0.2816Papermanufacturing 1.4942 0.1536Printingandrelatedsupportactivities 1.7358 0.2495Petroleumandcoalproductsmanufacturing 1.1799 0.1324Chemicalmanufacturing 1.5032 0.1407Plasticsandrubberproductsmanufacturing 1.549 0.1482Wholesaletrade 1.5785 0.2642Retailtrade 1.5861 0.2927Airtransportation 1.414 0.1401Railtransportation 1.5964 0.1467Watertransportation 1.3713 0.1325Trucktransportation 1.5411 0.2359Transitandgroundpassengertransportation* 1.4459 0.3567Pipelinetransportation 1.4763 0.2625Othertransportationandsupportactivities* 1.476 0.299Warehousingandstorage 1.5155 0.2941Publishingindustries,exceptInternet 1.7802 0.244Motionpictureandsoundrecordingindustries 1.6318 0.2434Broadcasting,exceptInternet 1.9758 0.3061Telecommunications 1.5794 0.1616Internetandotherinformationservices 1.6827 0.1912FederalReservebanks,creditintermediationandrelatedservices 1.7195 0.2214Securities,commoditycontracts,investments 2.053 0.3485Insurancecarriersandrelatedactivities 1.6441 0.2958

Page 85: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.0158 0.2583Realestate 1.4432 0.1193Rentalandleasingservicesandlessorsofintangibleassets 1.6313 0.2954Professional,scientific,andtechnicalservices 1.6061 0.3643Managementofcompaniesandenterprises 1.6229 0.2742Administrativeandsupportservices 1.5962 0.3325Wastemanagementandremediationservices 1.7282 0.4034Educationalservices 1.7119 0.4526Ambulatoryhealthcareservices 1.7334 0.4708Hospitals 1.8304 0.4055Nursingandresidentialcarefacilities 1.6138 0.357Socialassistance 1.7556 0.4592Performingarts,spectatorsports,museums,zoos,andparks 1.866 0.3729Amusements,gambling,andrecreation 1.6104 0.3468Accommodation 1.665 0.2343Foodservicesanddrinkingplaces 1.6615 0.3117Otherservices* 1.7857 0.4334Households 1.006 0.1756

Page 86: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)16.0122 0.6586 1.2821 1.14230.8216 1.021 1.2211 1.1136

0 0 0 04.6468 0.82 1.419 1.54067.4852 0.8554 1.6644 1.62022.1431 0.838 1.383 1.94537.3253 0.9083 1.4727 1.59583.6451 0.7479 3.7208 3.29183.5848 0.7248 2.1836 2.27483.6528 0.4779 2.0154 1.91794.5954 0.754 1.6331 1.80834.0176 0.7903 1.6586 2.05413.1757 0.9797 1.6476 2.06473.4994 0.7075 1.8944 2.13694.3564 0.5347 2.3806 2.06914.306 0.6972 2.3798 2.0518

5.2016 0.8559 1.6221 1.77243.0875 0.8776 1.8976 2.40583.6378 0.6257 2.4384 2.34725.3203 0.6297 1.686 1.63247.4255 0.9934 1.5506 1.46962.8417 0.6066 1.9117 2.19495.5532 0.7844 1.8957 1.9303

1.69 0.3738 1.2933 1.78942.1377 0.6388 2.1977 3.37663.0081 0.668 2.0943 2.16864.6671 1.0036 1.62 2.05429.4753 1.0173 1.4943 1.35483.0305 0.6839 2.2198 2.94212.7671 0.7811 3.7465 5.37192.3617 0.6372 2.022 3.10185.4654 0.7933 1.6924 1.795

10.6485 0.9708 1.2751 1.22624.1385 0.9018 1.5064 2.07646.5916 0.9852 1.3983 1.50457.4768 1.0509 1.4202 1.45934.945 0.9379 2.2283 2.7392

6.2277 0.9571 1.7779 1.75775.3689 0.9193 2.2076 4.11612.9861 0.9121 2.331 3.18983.6976 0.8916 2.5136 3.73044.3689 0.9828 2.1986 2.66876.9767 0.9742 2.0125 2.36075.1871 1.048 1.6236 1.9481

Page 87: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

8.7669 0.9313 2.9114 1.67846.0853 0.9609 2.2135 1.37625.2742 1.1155 1.5631 1.9366.4562 1.0857 1.4109 1.73274.0703 1.0213 1.6653 2.6657

11.2992 1.0328 1.4481 1.30797.6009 0.954 1.4927 1.743

14.5184 1.0884 1.3382 1.27758.8502 1.1364 1.378 1.5958.4252 1.0467 1.4718 1.7266

11.0975 1.0496 1.3907 1.32418.4149 1.0885 1.3784 1.223312.0373 1.1172 1.7391 1.549916.6881 1.0202 1.4059 1.1835

6.3246 0.9406 1.966 1.779413.3781 0.9254 1.5051 1.239111.0904 1.0241 1.4472 1.443

4.9435 0.6127 0 0

Page 88: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 89: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 90: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.622 0.4341Forestry,fishing,andrelatedactivities 1.7149 0.6717Oilandgasextraction 1 0Mining,exceptoilandgas 1 0Supportactivitiesformining 1.6828 0.2949Utilities* 1.2412 0.1635Construction 1.6927 0.3638Woodproductmanufacturing 1.5054 0.1517Nonmetallicmineralproductmanufacturing 1.5627 0.1945Primarymetalmanufacturing 1.6076 0.2136Fabricatedmetalproductmanufacturing 1.6255 0.2949Machinerymanufacturing 1.5732 0.3038Computerandelectronicproductmanufacturing 1.4559 0.3431Electricalequipmentandappliancemanufacturing 1.4678 0.1839Motorvehicle,body,trailer,andpartsmanufacturing 1.6084 0.1849Othertransportationequipmentmanufacturing 1.4459 0.1777Furnitureandrelatedproductmanufacturing 1.5471 0.2486Miscellaneousmanufacturing 1.5307 0.2662Food,beverage,andtobaccoproductmanufacturing 1.6105 0.1897Textileandtextileproductmills 1.4475 0.1986Apparel,leather,andalliedproductmanufacturing 1.5616 0.4691Papermanufacturing 1.4857 0.1973Printingandrelatedsupportactivities 1.6794 0.2405Petroleumandcoalproductsmanufacturing 1.1242 0.0986Chemicalmanufacturing 1.4761 0.178Plasticsandrubberproductsmanufacturing 1.5229 0.1731Wholesaletrade 1.5214 0.2689Retailtrade 1.5671 0.3162Airtransportation 1.5196 0.2688Railtransportation 1.6063 0.1649Watertransportation 1 0Trucktransportation 1.6017 0.2952Transitandgroundpassengertransportation* 1.4784 0.4151Pipelinetransportation 1.8393 0.6396Othertransportationandsupportactivities* 1.5635 0.4313Warehousingandstorage 1.5853 0.3937Publishingindustries,exceptInternet 1.7116 0.2814Motionpictureandsoundrecordingindustries 1.6306 0.289Broadcasting,exceptInternet 1.5446 0.2408Telecommunications 1.4876 0.1761Internetandotherinformationservices 1.6331 0.2082FederalReservebanks,creditintermediationandrelatedservices 1.616 0.2065Securities,commoditycontracts,investments 1.8707 0.3246Insurancecarriersandrelatedactivities 1.6194 0.273

Page 91: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.602 0.187Realestate 1.5021 0.1276Rentalandleasingservicesandlessorsofintangibleassets 1.5992 0.2635Professional,scientific,andtechnicalservices 1.5817 0.4069Managementofcompaniesandenterprises 1.704 0.4848Administrativeandsupportservices 1.5743 0.3821Wastemanagementandremediationservices 1.7874 0.4312Educationalservices 1.6727 0.492Ambulatoryhealthcareservices 1.6574 0.4539Hospitals 1.7905 0.4238Nursingandresidentialcarefacilities 1.6739 0.4568Socialassistance 1.7417 0.4878Performingarts,spectatorsports,museums,zoos,andparks 1.6107 0.341Amusements,gambling,andrecreation 1.5898 0.3468Accommodation 1.6542 0.2864Foodservicesanddrinkingplaces 1.5894 0.3058Otherservices* 1.7967 0.4239Households 0.9702 0.1797

Page 92: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)20.4928 0.7723 1.3751 1.207831.3705 1.0418 1.2502 1.1334

0 0 0 00 0 0 0

6.5844 0.814 1.8015 1.72042.2684 0.84 1.4204 2.03377.6132 0.9305 1.5598 1.69553.5599 0.6298 2.5307 2.23074.0998 0.7201 2.1156 2.22084.9167 0.5302 2.0007 1.92455.8179 0.7913 1.6334 1.82465.0644 0.7889 1.5372 1.89155.403 0.984 1.354 1.6502

3.4398 0.6545 1.8458 2.06854.254 0.4891 2.5587 2.203

4.3822 0.5663 1.8336 1.69755.0209 0.8171 1.647 1.80054.528 0.8873 1.5668 1.931

4.4086 0.5911 2.3548 2.45284.721 0.579 1.6969 1.6308

12.8261 0.9945 1.3026 1.283.6479 0.6144 1.7824 2.04565.3415 0.7572 2.091 2.1245

1.26 0.3427 1.3074 1.80992.5968 0.6201 1.867 2.75333.4993 0.6612 2.0212 2.08474.7829 0.9723 1.6148 2.0613

10.2692 1.0121 1.4894 1.35485.4026 0.7503 1.6882 2.07833.1009 0.7878 3.3024 4.7221

0 0 0 06.8911 0.8285 1.6835 1.7996

12.4157 0.9964 1.2765 1.239.627 1.1263 1.3456 1.7703

9.5195 1.0414 1.3541 1.45849.9915 1.098 1.3925 1.42825.7395 0.9065 1.9726 2.44057.4503 0.9629 1.6848 1.67873.8907 0.7031 1.7306 2.97283.2293 0.869 2.0163 2.73954.0528 0.8653 2.3886 3.56774.0791 0.9385 2.1079 2.56086.5753 0.8848 1.9368 2.29914.8846 1.0379 1.6844 2.0622

Page 93: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7.2437 0.7369 2.1781 1.43315.9677 0.9985 2.5731 1.46594.8174 1.0999 1.7433 2.21077.199 1.0763 1.3757 1.6864

6.5743 1.0814 1.375 2.010913.1356 1.0255 1.4065 1.2854

8.1861 0.9908 1.5957 1.877215.8567 1.0718 1.3122 1.2588

8.6115 1.0977 1.3887 1.6228.7946 1.0319 1.485 1.7401

14.2358 1.0959 1.3651 1.302819.6011 1.0944 1.3806 1.227811.3185 0.9784 1.4852 1.36116.4948 1.0125 1.4378 1.1962

7.8005 0.9418 1.8239 1.665913.0279 0.8939 1.5278 1.2487

10.767 1.0383 1.5416 1.52595.1123 0.6016 0 0

Page 94: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 95: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 96: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3396 0.213Forestry,fishing,andrelatedactivities 1.34 0.3131Oilandgasextraction 1 0Mining,exceptoilandgas 1 0Supportactivitiesformining 1.7304 0.4286Utilities* 1.1145 0.0883Construction 1.6004 0.332Woodproductmanufacturing 1.5329 0.2662Nonmetallicmineralproductmanufacturing 1.5957 0.208Primarymetalmanufacturing 1.5772 0.1617Fabricatedmetalproductmanufacturing 1.5483 0.2258Machinerymanufacturing 1.467 0.2296Computerandelectronicproductmanufacturing 1.326 0.1692Electricalequipmentandappliancemanufacturing 1.4006 0.1903Motorvehicle,body,trailer,andpartsmanufacturing 1.5681 0.1588Othertransportationequipmentmanufacturing 1.7848 0.212Furnitureandrelatedproductmanufacturing 1.482 0.2732Miscellaneousmanufacturing 1.4491 0.2706Food,beverage,andtobaccoproductmanufacturing 1.5649 0.1386Textileandtextileproductmills 1.3708 0.1242Apparel,leather,andalliedproductmanufacturing 1.6565 0.5496Papermanufacturing 1.4494 0.1873Printingandrelatedsupportactivities 1.6148 0.2452Petroleumandcoalproductsmanufacturing 1.1087 0.0444Chemicalmanufacturing 1.3597 0.1439Plasticsandrubberproductsmanufacturing 1.455 0.1655Wholesaletrade 1.4978 0.2506Retailtrade 1.5141 0.2924Airtransportation 1.374 0.1436Railtransportation 1.522 0.1605Watertransportation 1.3868 0.2017Trucktransportation 1.533 0.2326Transitandgroundpassengertransportation* 1.3801 0.3303Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.4464 0.3302Warehousingandstorage 1.5174 0.3522Publishingindustries,exceptInternet 1.6284 0.2901Motionpictureandsoundrecordingindustries 1.4854 0.2698Broadcasting,exceptInternet 1.394 0.2533Telecommunications 1.4557 0.1557Internetandotherinformationservices 1.5926 0.1953FederalReservebanks,creditintermediationandrelatedservices 1.4749 0.1643Securities,commoditycontracts,investments 1.6633 0.2192Insurancecarriersandrelatedactivities 1.6057 0.3051

Page 97: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.2998 0.0967Realestate 1.3378 0.0891Rentalandleasingservicesandlessorsofintangibleassets 1.5856 0.2597Professional,scientific,andtechnicalservices 1.503 0.3732Managementofcompaniesandenterprises 1.5476 0.362Administrativeandsupportservices 1.5435 0.3597Wastemanagementandremediationservices 1.7478 0.4199Educationalservices 1.5911 0.417Ambulatoryhealthcareservices 1.5778 0.3953Hospitals 1.618 0.311Nursingandresidentialcarefacilities 1.6082 0.4415Socialassistance 1.6376 0.4489Performingarts,spectatorsports,museums,zoos,andparks 1.7333 0.4618Amusements,gambling,andrecreation 1.541 0.3481Accommodation 1.6398 0.3019Foodservicesanddrinkingplaces 1.5894 0.3173Otherservices* 1.6782 0.3942Households 0.9137 0.1608

Page 98: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)9.9109 0.6044 1.3588 1.1766

14.5993 0.8163 1.2414 1.12360 0 0 00 0 0 0

9.9094 0.8574 1.4529 1.43661.1728 0.7633 1.3002 1.78246.9268 0.8769 1.4763 1.60036.7416 0.6499 1.5512 1.47624.3653 0.7368 1.9116 1.99763.6715 0.4865 2.1116 2.00374.4217 0.7379 1.6612 1.84213.7687 0.7265 1.5356 1.86082.667 0.908 1.522 1.8563

3.5488 0.622 1.5713 1.75533.6131 0.4685 2.5375 2.1614.4655 0.7819 3.3877 2.67955.4784 0.7857 1.4327 1.55494.4647 0.8463 1.4094 1.68452.9118 0.5599 2.7418 2.58272.8694 0.5369 2.0408 1.9068

15.0583 1.0566 1.328 1.30783.4351 0.6007 1.703 1.93885.4555 0.7264 1.8018 1.83380.6187 0.3312 1.6783 2.5332.0651 0.5675 1.7898 2.59653.3661 0.6322 1.8268 1.89634.4094 0.9587 1.6026 2.0249.5043 0.9791 1.4514 1.32093.0668 0.66 2.0551 2.68922.9086 0.7437 2.4854 3.42473.2825 0.6493 1.5826 2.21585.4283 0.7911 1.7862 1.9099.891 0.9372 1.2605 1.2161

0 0 0 07.2373 0.9702 1.3378 1.4318.8864 1.0561 1.37 1.39695.6155 0.8476 1.644 1.93036.9433 0.8762 1.5061 1.4984.0242 0.6141 1.4782 2.49662.8072 0.849 1.9699 2.63113.748 0.8411 2.2384 3.297

3.2588 0.8551 1.9582 2.38924.434 0.767 2.1041 2.4935

5.3042 1.0302 1.5838 1.8836

Page 99: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

4.095 0.5851 1.8117 1.3034.3863 0.8991 2.3351 1.40054.6459 1.0938 1.6976 2.10626.4924 1.0269 1.3238 1.59574.8881 0.9871 1.3791 2.0081

12.3895 1.0074 1.3866 1.26957.8983 0.966 1.554 1.8112

13.3902 1.0172 1.3051 1.24737.4339 1.0478 1.3763 1.59356.3742 0.9224 1.5078 1.7447

13.8127 1.0501 1.3149 1.2618.2237 1.0312 1.3335 1.197915.4774 1.0438 1.4648 1.355316.8682 0.9812 1.3742 1.165

8.3156 0.9323 1.6765 1.548713.7969 0.887 1.4512 1.210510.0266 0.968 1.4472 1.4346

4.5897 0.5649 0 0

Page 100: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 101: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 102: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4582 0.4804Forestry,fishing,andrelatedactivities 1.3113 0.4276Oilandgasextraction 1 0Mining,exceptoilandgas 1.3339 0.4016Supportactivitiesformining 1.2886 0.2346Utilities* 1.1246 0.1153Construction 1.4342 0.4398Woodproductmanufacturing 1.3728 0.3456Nonmetallicmineralproductmanufacturing 1.4539 0.3229Primarymetalmanufacturing 1 0Fabricatedmetalproductmanufacturing 1.3508 0.3893Machinerymanufacturing 1.4949 0.6787Computerandelectronicproductmanufacturing 1.1693 0.1358Electricalequipmentandappliancemanufacturing 1 0Motorvehicle,body,trailer,andpartsmanufacturing 1 0Othertransportationequipmentmanufacturing 1.253 0.1597Furnitureandrelatedproductmanufacturing 1.349 0.3439Miscellaneousmanufacturing 1.3593 0.4249Food,beverage,andtobaccoproductmanufacturing 1.3108 0.2263Textileandtextileproductmills 1.2752 0.2281Apparel,leather,andalliedproductmanufacturing 1 0Papermanufacturing 1 0Printingandrelatedsupportactivities 1.3808 0.3214Petroleumandcoalproductsmanufacturing 1.1496 0.1934Chemicalmanufacturing 1.2126 0.2203Plasticsandrubberproductsmanufacturing 1.1734 0.1699Wholesaletrade 1.3246 0.3202Retailtrade 1.4091 0.4009Airtransportation 1.4086 0.3217Railtransportation 1 0Watertransportation 1.3287 0.2507Trucktransportation 1.367 0.3609Transitandgroundpassengertransportation* 1.2846 0.3728Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.5065 0.6368Warehousingandstorage 1.4563 0.5229Publishingindustries,exceptInternet 1.4004 0.4681Motionpictureandsoundrecordingindustries 1.3706 0.3588Broadcasting,exceptInternet 1.3091 0.3551Telecommunications 1.3296 0.2096Internetandotherinformationservices 1.3684 0.2532FederalReservebanks,creditintermediationandrelatedservices 1.3788 0.2405Securities,commoditycontracts,investments 1.4836 0.3448Insurancecarriersandrelatedactivities 1.5891 0.5066

Page 103: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1 0Realestate 1.2631 0.1505Rentalandleasingservicesandlessorsofintangibleassets 1.4234 0.3842Professional,scientific,andtechnicalservices 1.495 0.5978Managementofcompaniesandenterprises 1.5058 0.5915Administrativeandsupportservices 1.4335 0.4477Wastemanagementandremediationservices 1.5324 0.412Educationalservices 1.5046 0.5831Ambulatoryhealthcareservices 1.5359 0.6067Hospitals 1.5733 0.4931Nursingandresidentialcarefacilities 1.5045 0.5454Socialassistance 1.5561 0.5894Performingarts,spectatorsports,museums,zoos,andparks 1.5497 0.4655Amusements,gambling,andrecreation 1.4224 0.4091Accommodation 1.5069 0.3676Foodservicesanddrinkingplaces 1.4486 0.4066Otherservices* 1.5544 0.4624Households 0.732 0.1867

Page 104: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)23.7595 0.6712 1.338 1.231420.4303 0.7986 1.2266 1.1376

0 0 0 08.1871 0.7845 1.2631 1.42645.636 0.5919 1.5008 1.54221.743 0.7692 1.4016 2.1859

9.6423 0.7877 1.3549 1.54339.3646 0.5688 1.3865 1.41157.1178 0.6633 1.6279 1.7869

0 0 0 07.9251 0.6552 1.3035 1.5024

11.4081 0.7657 1.2349 1.53222.2298 0.8125 1.3746 1.7466

0 0 0 00 0 0 0

4.2332 0.4693 1.7307 1.7227.3554 0.7178 1.3452 1.55727.3422 0.8038 1.2802 1.60265.694 0.4428 1.5453 1.7428

5.8709 0.482 1.451 1.51020 0 0 00 0 0 0

7.6841 0.5979 1.4435 1.57862.5696 0.3604 1.2374 1.78143.1488 0.489 1.3403 1.93663.7013 0.4839 1.3282 1.47645.7622 0.8522 1.367 1.7654

13.8734 0.9198 1.3355 1.29426.8257 0.6852 1.6535 2.1489

0 0 0 04.4058 0.6114 1.6039 2.42528.6489 0.692 1.3972 1.533

11.5347 0.883 1.247 1.24310 0 0 0

14.4857 1.0108 1.2685 1.408313.8014 1.0196 1.272 1.357

9.1155 0.721 1.2823 1.51489.76 0.8069 1.3496 1.4188

4.9175 0.5597 1.2878 1.8963.8313 0.7727 1.5838 2.14444.7948 0.7063 1.5903 2.31084.9755 0.797 1.6224 2.06497.2336 0.6605 1.5143 1.86199.1506 1.0237 1.4856 1.8357

Page 105: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0 0 0 09.4246 0.8594 1.6396 1.25127.0498 0.9953 1.3966 1.7779

10.8161 1.0256 1.2656 1.58678.253 0.966 1.2832 1.931

16.1056 0.9417 1.3284 1.27038.1514 0.8348 1.5248 1.8692

19.6793 0.9753 1.2555 1.26111.8688 1.0253 1.3004 1.5663

10.873 0.9047 1.3652 1.699817.8536 0.9956 1.286 1.289224.9188 0.991 1.2977 1.214216.5898 0.9481 1.3668 1.344820.6624 0.9134 1.3434 1.187

10.858 0.8559 1.5801 1.565318.8049 0.8141 1.3699 1.215412.3278 0.8984 1.4351 1.491

6.1669 0.4626 0 0

Page 106: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 107: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 108: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.5353 0.4806Forestry,fishing,andrelatedactivities 1.6056 0.6434Oilandgasextraction 1 0Mining,exceptoilandgas 1.322 0.3752Supportactivitiesformining 1 0Utilities* 1.1537 0.1497Construction 1.43 0.3353Woodproductmanufacturing 1.4394 0.3378Nonmetallicmineralproductmanufacturing 1.4622 0.2721Primarymetalmanufacturing 1.3502 0.2305Fabricatedmetalproductmanufacturing 1.39 0.259Machinerymanufacturing 1.3798 0.3621Computerandelectronicproductmanufacturing 1.1432 0.1351Electricalequipmentandappliancemanufacturing 1.333 0.2631Motorvehicle,body,trailer,andpartsmanufacturing 1.3635 0.2166Othertransportationequipmentmanufacturing 1.3319 0.2607Furnitureandrelatedproductmanufacturing 1.3884 0.3558Miscellaneousmanufacturing 1.353 0.2678Food,beverage,andtobaccoproductmanufacturing 1.6334 0.2379Textileandtextileproductmills 1.3787 0.2458Apparel,leather,andalliedproductmanufacturing 1.4551 0.5536Papermanufacturing 1.3456 0.2462Printingandrelatedsupportactivities 1.3829 0.2633Petroleumandcoalproductsmanufacturing 1 0Chemicalmanufacturing 1.6798 0.2547Plasticsandrubberproductsmanufacturing 1.2711 0.143Wholesaletrade 1.3423 0.3002Retailtrade 1.356 0.3135Airtransportation 1 0Railtransportation 1.4075 0.2521Watertransportation 1 0Trucktransportation 1.4241 0.3343Transitandgroundpassengertransportation* 1.3522 0.4438Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.3034 0.3235Warehousingandstorage 1.3369 0.298Publishingindustries,exceptInternet 1.3657 0.3984Motionpictureandsoundrecordingindustries 1.2254 0.1682Broadcasting,exceptInternet 1.2033 0.1878Telecommunications 1.2892 0.1521Internetandotherinformationservices 1.3534 0.2482FederalReservebanks,creditintermediationandrelatedservices 1.2822 0.1746Securities,commoditycontracts,investments 1.3163 0.1486Insurancecarriersandrelatedactivities 1.3271 0.3156

Page 109: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1 0Realestate 1.19 0.0724Rentalandleasingservicesandlessorsofintangibleassets 1.4472 0.3194Professional,scientific,andtechnicalservices 1.3674 0.445Managementofcompaniesandenterprises 1.2635 0.2417Administrativeandsupportservices 1.374 0.4022Wastemanagementandremediationservices 1.51 0.3687Educationalservices 1.4052 0.4427Ambulatoryhealthcareservices 1.4577 0.5006Hospitals 1.4446 0.3563Nursingandresidentialcarefacilities 1.4657 0.4911Socialassistance 1.4664 0.5015Performingarts,spectatorsports,museums,zoos,andparks 1.3885 0.3603Amusements,gambling,andrecreation 1.3628 0.3482Accommodation 1.4366 0.3315Foodservicesanddrinkingplaces 1.4693 0.3715Otherservices* 1.4653 0.3965Households 0.7147 0.1546

Page 110: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)23.2667 0.7065 1.3824 1.245429.9668 0.9469 1.2427 1.1235

0 0 0 07.282 0.7691 1.2265 1.3185

0 0 0 01.998 0.7841 1.2941 1.782

7.0076 0.7679 1.3811 1.49958.7422 0.5904 1.3948 1.35625.6756 0.6477 1.5428 1.6024

5.44 0.4039 1.4744 1.45434.9991 0.6512 1.4449 1.57915.7427 0.678 1.2842 1.50312.0583 0.7895 1.2902 1.52084.7998 0.582 1.3618 1.48845.4442 0.3534 1.5091 1.41936.8201 0.5049 1.3639 1.33957.1091 0.7259 1.3025 1.40834.4206 0.7813 1.3676 1.63525.9447 0.5574 2.1085 2.36185.9473 0.5242 1.4635 1.4317

15.2909 0.9237 1.2305 1.22164.459 0.5328 1.4171 1.5935

5.9021 0.5868 1.4517 1.48860 0 0 0

3.6781 0.6918 1.9441 2.83822.915 0.5263 1.5988 1.66284.981 0.8577 1.3251 1.578

10.4885 0.8775 1.3082 1.22580 0 0 0

4.1491 0.6695 1.5605 1.95240 0 0 0

7.6461 0.7178 1.3966 1.462613.4284 0.9163 1.2075 1.177

0 0 0 07.0356 0.8788 1.2598 1.33727.4872 0.9411 1.313 1.33347.2981 0.6932 1.2397 1.37774.333 0.7096 1.3841 1.3784

2.5446 0.4935 1.2954 1.86632.5323 0.7418 1.5183 1.87264.1327 0.6925 1.4177 1.81123.3376 0.7336 1.462 1.71852.8965 0.5463 1.651 1.88535.2645 0.8511 1.2965 1.4797

Page 111: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0 0 0 03.8341 0.8074 2.026 1.30785.4581 1.0058 1.4248 1.68917.4342 0.9393 1.2129 1.40413.1399 0.8074 1.3003 1.8215

14.2742 0.898 1.2496 1.17896.7875 0.8152 1.4619 1.6675

14.3698 0.8987 1.2298 1.18799.1218 0.9687 1.2571 1.41037.0272 0.8054 1.3322 1.4836

15.5017 0.9523 1.2409 1.199620.9174 0.9185 1.2397 1.144312.2997 0.8329 1.2989 1.2242

17.549 0.8686 1.2744 1.12359.4748 0.8018 1.3879 1.3301

16.8723 0.8057 1.3378 1.165710.1759 0.8325 1.3265 1.3265

4.3772 0.4393 0 0

Page 112: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 113: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 114: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3842 0.3207Forestry,fishing,andrelatedactivities 1.5743 0.5747Oilandgasextraction 1 0Mining,exceptoilandgas 1.3314 0.148Supportactivitiesformining 1.5923 0.2155Utilities* 1.1009 0.0579Construction 1.4827 0.2166Woodproductmanufacturing 1.47 0.1918Nonmetallicmineralproductmanufacturing 1.4749 0.128Primarymetalmanufacturing 1.4849 0.1077Fabricatedmetalproductmanufacturing 1.4602 0.1547Machinerymanufacturing 1.4714 0.1375Computerandelectronicproductmanufacturing 1.3102 0.118Electricalequipmentandappliancemanufacturing 1.4737 0.1025Motorvehicle,body,trailer,andpartsmanufacturing 1.5639 0.1004Othertransportationequipmentmanufacturing 1.483 0.0924Furnitureandrelatedproductmanufacturing 1.5278 0.1875Miscellaneousmanufacturing 1.437 0.1612Food,beverage,andtobaccoproductmanufacturing 1.4797 0.1128Textileandtextileproductmills 1.4291 0.1366Apparel,leather,andalliedproductmanufacturing 1.5512 0.4002Papermanufacturing 1.3846 0.1056Printingandrelatedsupportactivities 1.5715 0.1368Petroleumandcoalproductsmanufacturing 1.1027 0.0678Chemicalmanufacturing 1.375 0.0858Plasticsandrubberproductsmanufacturing 1.524 0.1024Wholesaletrade 1.4573 0.1735Retailtrade 1.4974 0.2359Airtransportation 1.3757 0.1215Railtransportation 1.5244 0.1358Watertransportation 1.3645 0.1049Trucktransportation 1.4983 0.1565Transitandgroundpassengertransportation* 1.358 0.2809Pipelinetransportation 1.669 0.5311Othertransportationandsupportactivities* 1.4286 0.2334Warehousingandstorage 1.4185 0.19Publishingindustries,exceptInternet 1.5355 0.1671Motionpictureandsoundrecordingindustries 1.5001 0.1822Broadcasting,exceptInternet 1.4128 0.1914Telecommunications 1.4193 0.1057Internetandotherinformationservices 1.5546 0.1385FederalReservebanks,creditintermediationandrelatedservices 1.6492 0.1463Securities,commoditycontracts,investments 1.8953 0.2139Insurancecarriersandrelatedactivities 1.5293 0.112

Page 115: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.9725 0.1643Realestate 1.44 0.0898Rentalandleasingservicesandlessorsofintangibleassets 1.4928 0.1457Professional,scientific,andtechnicalservices 1.4394 0.2539Managementofcompaniesandenterprises 1.4665 0.1701Administrativeandsupportservices 1.5092 0.2617Wastemanagementandremediationservices 1.7607 0.3648Educationalservices 1.5858 0.3184Ambulatoryhealthcareservices 1.5922 0.3647Hospitals 1.6908 0.2764Nursingandresidentialcarefacilities 1.646 0.4372Socialassistance 1.6922 0.4207Performingarts,spectatorsports,museums,zoos,andparks 1.7344 0.3312Amusements,gambling,andrecreation 1.5098 0.2515Accommodation 1.5653 0.1832Foodservicesanddrinkingplaces 1.5347 0.2438Otherservices* 1.6496 0.2709Households 0.9168 0.1249

Page 116: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)15.9428 0.6332 1.1775 1.0893

27.736 0.9577 1.1554 1.08240 0 0 0

2.878 0.7665 1.3568 1.46124.9025 0.7531 1.4889 1.4490.7603 0.7542 1.3098 1.77514.489 0.8027 1.4118 1.5199

4.9163 0.611 1.436 1.38282.6827 0.6602 1.7194 1.79482.4875 0.4419 1.9466 1.87853.0127 0.6896 1.5323 1.68912.2871 0.7201 1.652 2.02781.8354 0.8907 1.4519 1.74841.9522 0.648 1.9428 2.21622.3063 0.4524 2.6158 2.24872.1021 0.585 2.4067 2.05633.758 0.7968 1.4999 1.6272

2.6864 0.8279 1.4776 1.7842.472 0.5122 1.8405 1.8076

3.2878 0.5509 1.5661 1.523911.0285 0.9787 1.2302 1.2183

1.9506 0.5562 1.7156 1.96763.0741 0.6895 1.9596 2.01410.8161 0.3266 1.2244 1.59671.2101 0.5594 1.8286 2.60642.0416 0.6432 1.9764 2.01023.0324 0.9299 1.5178 1.90367.8724 0.9667 1.3528 1.26432.4775 0.658 1.7616 2.20112.3809 0.7292 1.9791 2.63861.8179 0.6299 1.8946 2.82393.6188 0.7636 1.7038 1.80438.4885 0.9182 1.2014 1.16957.4617 1.0198 1.2067 1.48215.1036 0.9556 1.34 1.42974.8615 0.9918 1.3815 1.42883.2593 0.7895 1.6695 1.97614.7163 0.8778 1.5583 1.55853.0103 0.6177 1.4818 2.478

1.89 0.8244 1.8886 2.50242.606 0.8145 2.0163 2.9114

2.8845 0.936 2.0385 2.47154.3115 0.8754 1.9601 2.31471.9528 0.9754 1.7997 2.1465

Page 117: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

5.5578 0.8956 2.9377 1.68834.7899 0.9589 2.042 1.32712.6621 1.0308 1.6799 2.1294.3886 0.9844 1.2896 1.54442.4574 0.9262 1.5509 2.41569.0996 0.981 1.3431 1.24166.7186 0.9678 1.4582 1.6641

10.3872 1.0111 1.2769 1.23966.7219 1.0504 1.2759 1.44785.7521 0.963 1.3999 1.6451

13.9306 1.0722 1.226 1.196317.4983 1.052 1.2593 1.159211.2051 1.0426 1.4651 1.368512.5273 0.9606 1.3226 1.1526

5.0949 0.8836 1.6636 1.551611.0218 0.8558 1.3554 1.1756

6.9332 0.9409 1.4424 1.43843.6514 0.5599 0 0

Page 118: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 119: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 120: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.5562 0.3981Forestry,fishing,andrelatedactivities 1.623 0.6931Oilandgasextraction 1 0Mining,exceptoilandgas 1.566 0.365Supportactivitiesformining 1 0Utilities* 1.169 0.0984Construction 1.6136 0.3279Woodproductmanufacturing 1.4048 0.1544Nonmetallicmineralproductmanufacturing 1.5959 0.2781Primarymetalmanufacturing 1.3068 0.0947Fabricatedmetalproductmanufacturing 1.4755 0.1844Machinerymanufacturing 1.417 0.1327Computerandelectronicproductmanufacturing 1.4242 0.2068Electricalequipmentandappliancemanufacturing 1.3655 0.1504Motorvehicle,body,trailer,andpartsmanufacturing 1.4594 0.2015Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1.4849 0.2282Miscellaneousmanufacturing 1.4171 0.2065Food,beverage,andtobaccoproductmanufacturing 1.5321 0.1396Textileandtextileproductmills 1.4517 0.2935Apparel,leather,andalliedproductmanufacturing 1.5525 0.304Papermanufacturing 1.3771 0.1729Printingandrelatedsupportactivities 1.5224 0.2436Petroleumandcoalproductsmanufacturing 1.15 0.0884Chemicalmanufacturing 1.5526 0.1445Plasticsandrubberproductsmanufacturing 1.6026 0.142Wholesaletrade 1.4147 0.2414Retailtrade 1.3849 0.2673Airtransportation 1.561 0.154Railtransportation 1.5965 0.2116Watertransportation 1.5004 0.2468Trucktransportation 1.6144 0.2343Transitandgroundpassengertransportation* 1.6799 0.4792Pipelinetransportation 1.4573 0.2484Othertransportationandsupportactivities* 1.4282 0.3432Warehousingandstorage 1.3994 0.2734Publishingindustries,exceptInternet 1.6058 0.2932Motionpictureandsoundrecordingindustries 1.2257 0.0881Broadcasting,exceptInternet 1 0Telecommunications 1.3321 0.0958Internetandotherinformationservices 1.4257 0.1727FederalReservebanks,creditintermediationandrelatedservices 1.4616 0.2403Securities,commoditycontracts,investments 1.559 0.5037Insurancecarriersandrelatedactivities 1.3691 0.3206

Page 121: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.2879 0.2125Realestate 1.22 0.0551Rentalandleasingservicesandlessorsofintangibleassets 1.4782 0.1671Professional,scientific,andtechnicalservices 1.4544 0.3276Managementofcompaniesandenterprises 1.4182 0.3106Administrativeandsupportservices 1.4888 0.3876Wastemanagementandremediationservices 1.6215 0.3797Educationalservices 1.4876 0.435Ambulatoryhealthcareservices 1.5057 0.4043Hospitals 1.5056 0.3668Nursingandresidentialcarefacilities 1.4701 0.4166Socialassistance 1.4847 0.4211Performingarts,spectatorsports,museums,zoos,andparks 1.4004 0.3522Amusements,gambling,andrecreation 1.3322 0.1912Accommodation 1.4773 0.2689Foodservicesanddrinkingplaces 1.4574 0.312Otherservices* 1.5724 0.4262Households 0.7515 0.1379

Page 122: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)17.0755 0.6956 1.3488 1.214130.5267 1.0141 1.182 1.1013

0 0 0 06.2527 0.8304 1.37 1.5455

0 0 0 01.3251 0.6686 1.4511 2.09536.7273 0.8308 1.4628 1.5723.6518 0.5055 1.7934 1.66325.572 0.7019 1.5864 1.70231.7733 0.3952 1.9691 2.24673.7496 0.641 1.6256 1.72982.4245 0.574 1.9292 2.23683.1847 0.7354 1.513 1.87392.8624 0.6228 1.6041 1.71553.7315 0.4568 1.5155 1.6735

0 0 0 05.2803 0.6742 1.5874 1.60963.7364 0.7465 1.4902 1.7053.3361 0.522 2.6255 2.87256.9975 0.5452 1.3511 1.34657.8551 0.7289 1.5013 1.44863.1106 0.5687 1.5709 1.79575.1395 0.657 1.5884 1.70481.1744 0.2808 1.3373 1.68932.1127 0.5938 2.1465 3.32142.7785 0.5991 2.1232 2.10444.0525 0.8891 1.4691 1.85098.738 0.8977 1.3519 1.25612.9728 0.6084 2.0759 2.37473.6415 0.7069 1.815 2.30023.6413 0.6269 1.5282 2.15225.1112 0.7282 1.7121 1.8154

18.0088 0.8772 1.276 1.15783.8042 0.741 1.5185 2.1337.3951 0.913 1.2825 1.3626.4854 0.93 1.3601 1.4085.3246 0.7762 1.6123 1.99422.3692 0.7322 1.8934 1.7577

0 0 0 01.7459 0.7418 2.2604 3.25833.1188 0.7244 1.8459 2.77854.5391 0.7592 1.594 1.97588.1088 0.8609 1.2598 1.48225.0401 0.89 1.2994 1.5445

Page 123: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2.861 0.6084 1.3498 1.79842.388 0.8164 3.2909 1.60883.2476 0.9274 2.1238 2.72775.6993 0.9416 1.3609 1.65743.8183 0.8957 1.336 1.9838

13.6593 0.9117 1.2905 1.20667.3311 0.864 1.4729 1.6603

14.4074 0.9364 1.2513 1.19227.7416 0.9312 1.3136 1.47787.3485 0.8293 1.3234 1.4599

12.5262 0.9453 1.2539 1.223417.5659 0.922 1.2666 1.157911.9885 0.8408 1.2839 1.2128.4467 0.8435 1.4314 1.20397.1534 0.8225 1.5062 1.48

14.5628 0.8001 1.3367 1.155710.7964 0.8881 1.331 1.32953.933 0.4474 0 0

Page 124: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 125: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 126: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1 0Forestry,fishing,andrelatedactivities 1.5252 0.5934Oilandgasextraction 1.2797 0.1802Mining,exceptoilandgas 1.2663 0.1108Supportactivitiesformining 1.568 0.3064Utilities* 1.0864 0.0426Construction 1.3618 0.1597Woodproductmanufacturing 1.501 0.1618Nonmetallicmineralproductmanufacturing 1.5244 0.2141Primarymetalmanufacturing 1.3848 0.087Fabricatedmetalproductmanufacturing 1.3949 0.1782Machinerymanufacturing 1.3443 0.1195Computerandelectronicproductmanufacturing 1.2551 0.1172Electricalequipmentandappliancemanufacturing 1.3704 0.1185Motorvehicle,body,trailer,andpartsmanufacturing 1.3917 0.1199Othertransportationequipmentmanufacturing 1.5287 0.1342Furnitureandrelatedproductmanufacturing 1.4081 0.1489Miscellaneousmanufacturing 1.3486 0.1681Food,beverage,andtobaccoproductmanufacturing 1.4341 0.1016Textileandtextileproductmills 1.3644 0.1683Apparel,leather,andalliedproductmanufacturing 1.5173 0.2236Papermanufacturing 1.3554 0.1211Printingandrelatedsupportactivities 1.4853 0.1215Petroleumandcoalproductsmanufacturing 1.0927 0.0523Chemicalmanufacturing 1.4558 0.0969Plasticsandrubberproductsmanufacturing 1.3723 0.1042Wholesaletrade 1.4128 0.1452Retailtrade 1.4455 0.1933Airtransportation 1.3314 0.0855Railtransportation 1.4597 0.0786Watertransportation 1.3386 0.0841Trucktransportation 1.4961 0.1627Transitandgroundpassengertransportation* 1.2921 0.2601Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.3388 0.1912Warehousingandstorage 1.4622 0.2878Publishingindustries,exceptInternet 1.5395 0.108Motionpictureandsoundrecordingindustries 1.5723 0.1431Broadcasting,exceptInternet 1.8184 0.1091Telecommunications 1.4016 0.0823Internetandotherinformationservices 1.5146 0.1FederalReservebanks,creditintermediationandrelatedservices 1.6435 0.0907Securities,commoditycontracts,investments 1.8396 0.118Insurancecarriersandrelatedactivities 1.452 0.0853

Page 127: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.0427 0.0932Realestate 1.3956 0.0634Rentalandleasingservicesandlessorsofintangibleassets 1.4823 0.131Professional,scientific,andtechnicalservices 1.4024 0.1669Managementofcompaniesandenterprises 1.4659 0.1791Administrativeandsupportservices 1.4316 0.2602Wastemanagementandremediationservices 1.6806 0.3547Educationalservices 1.5504 0.3309Ambulatoryhealthcareservices 1.494 0.3035Hospitals 1.6167 0.2667Nursingandresidentialcarefacilities 1.5402 0.3635Socialassistance 1.6231 0.3867Performingarts,spectatorsports,museums,zoos,andparks 1.5088 0.1242Amusements,gambling,andrecreation 1.5239 0.3254Accommodation 1.5542 0.2403Foodservicesanddrinkingplaces 1.4877 0.2357Otherservices* 1.6156 0.2246Households 0.7636 0.0831

Page 128: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)0 0 0 0

29.2869 0.9293 1.1045 1.05816.5948 0.8047 1.1939 1.11892.1542 0.7307 1.3526 1.45667.2237 0.7502 1.261 1.27140.5534 0.7444 1.254 1.68093.3149 0.7317 1.3202 1.42384.1103 0.6299 1.4596 1.39314.4978 0.6971 1.3504 1.4132.0191 0.4032 1.6775 1.62683.412 0.6642 1.2791 1.3864

1.9113 0.657 1.3999 1.65241.7566 0.8576 1.2897 1.49592.1648 0.6027 1.4438 1.57992.9618 0.3799 1.5023 1.38873.3883 0.6246 1.6813 1.59392.9713 0.7376 1.3662 1.47522.6824 0.7786 1.2622 1.4592.2442 0.4908 1.6861 1.66974.1445 0.5195 1.3032 1.29766.1054 0.949 1.3773 1.35182.183 0.5441 1.4087 1.5765

2.7446 0.6454 1.692 1.74850.6092 0.3195 1.2102 1.52741.3439 0.6097 1.7887 2.50832.1313 0.5838 1.5138 1.57922.5021 0.903 1.4477 1.78986.524 0.9338 1.302 1.2304

1.8122 0.6343 1.9203 2.49361.3981 0.6916 2.1617 2.92281.4684 0.6152 1.899 2.85153.797 0.7653 1.5543 1.661

7.9636 0.8821 1.1378 1.12210 0 0 0

4.169 0.9021 1.2646 1.3467.3339 1.0219 1.2249 1.26162.1821 0.7861 2.0097 2.46383.7551 0.9157 1.6166 1.63912.0113 0.8081 2.4814 4.86551.4833 0.8104 1.7737 2.36771.9693 0.7902 2.1492 3.24791.8475 0.9111 2.1818 2.73222.5013 0.8315 2.3671 2.94061.5554 0.9301 1.6731 2.087

Page 129: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2.9686 0.9132 3.6479 1.97463.6229 0.9286 1.8282 1.27352.3346 1.0262 1.5882 1.96332.9637 0.9604 1.3341 1.64152.3312 0.9204 1.3112 1.84079.3636 0.9336 1.216 1.16316.4168 0.9218 1.3592 1.5237

10.9365 0.9916 1.1874 1.16795.5493 0.992 1.2163 1.36935.4428 0.9207 1.2755 1.4701

11.7097 1.0108 1.1759 1.160216.5064 1.0087 1.1861 1.1205

4.1246 0.9037 1.6477 1.510817.1229 0.9694 1.1856 1.0913

6.9391 0.8756 1.3206 1.278811.045 0.8303 1.2549 1.12815.7888 0.9154 1.364 1.37012.5929 0.469 0 0

Page 130: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 131: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 132: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.6013 0.4593Forestry,fishing,andrelatedactivities 1.6687 0.6098Oilandgasextraction 1.3678 0.2212Mining,exceptoilandgas 1 0Supportactivitiesformining 1.4738 0.235Utilities* 1.2009 0.0964Construction 1.4549 0.2618Woodproductmanufacturing 1.4038 0.1544Nonmetallicmineralproductmanufacturing 1.4293 0.1942Primarymetalmanufacturing 1.5343 0.2166Fabricatedmetalproductmanufacturing 1.4011 0.1458Machinerymanufacturing 1.4255 0.1531Computerandelectronicproductmanufacturing 1.3311 0.1814Electricalequipmentandappliancemanufacturing 1.4798 0.2098Motorvehicle,body,trailer,andpartsmanufacturing 1.4981 0.2208Othertransportationequipmentmanufacturing 1.442 0.2087Furnitureandrelatedproductmanufacturing 1.3732 0.2311Miscellaneousmanufacturing 1.3843 0.3275Food,beverage,andtobaccoproductmanufacturing 1.5324 0.1694Textileandtextileproductmills 1.3953 0.2648Apparel,leather,andalliedproductmanufacturing 1 0Papermanufacturing 1.3174 0.1122Printingandrelatedsupportactivities 1.4912 0.226Petroleumandcoalproductsmanufacturing 1.1897 0.0914Chemicalmanufacturing 1.4224 0.1213Plasticsandrubberproductsmanufacturing 1.3255 0.1321Wholesaletrade 1.3713 0.2141Retailtrade 1.3637 0.2421Airtransportation 1.299 0.1236Railtransportation 1.4962 0.2768Watertransportation 1 0Trucktransportation 1.3739 0.1605Transitandgroundpassengertransportation* 1.2916 0.248Pipelinetransportation 1.6371 0.5834Othertransportationandsupportactivities* 1.2765 0.2489Warehousingandstorage 1.4465 0.4555Publishingindustries,exceptInternet 1.4417 0.2028Motionpictureandsoundrecordingindustries 1.3969 0.2882Broadcasting,exceptInternet 1.2018 0.1581Telecommunications 1.3299 0.1722Internetandotherinformationservices 1.3737 0.1303FederalReservebanks,creditintermediationandrelatedservices 1.4057 0.1671Securities,commoditycontracts,investments 1.5711 0.3161Insurancecarriersandrelatedactivities 1.4262 0.1503

Page 133: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.3541 0.1736Realestate 1.2901 0.0735Rentalandleasingservicesandlessorsofintangibleassets 1.2922 0.1838Professional,scientific,andtechnicalservices 1.4498 0.3107Managementofcompaniesandenterprises 1.4297 0.3031Administrativeandsupportservices 1.3927 0.262Wastemanagementandremediationservices 1.4929 0.3557Educationalservices 1.4282 0.3883Ambulatoryhealthcareservices 1.4973 0.4501Hospitals 1.5073 0.3212Nursingandresidentialcarefacilities 1.3593 0.243Socialassistance 1.4837 0.4125Performingarts,spectatorsports,museums,zoos,andparks 1.4465 0.3253Amusements,gambling,andrecreation 1.3742 0.2334Accommodation 1.4615 0.2129Foodservicesanddrinkingplaces 1.4123 0.2256Otherservices* 1.413 0.2707Households 0.7588 0.1264

Page 134: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)22.4904 0.7476 1.342 1.222728.9725 1.0048 1.2004 1.1071

7.4866 0.8585 1.4153 1.22660 0 0 0

5.2164 0.6948 1.5035 1.42741.4458 0.8167 1.7008 2.63115.3535 0.7925 1.4027 1.48993.7406 0.5719 1.7033 1.54993.958 0.6443 1.5694 1.5927

5.0414 0.4518 1.5799 1.53652.7568 0.6542 1.6941 1.81412.451 0.7056 1.771 2.0933

2.7134 0.9119 1.4357 1.66183.8266 0.6395 1.5705 1.71655.3634 0.4427 1.5752 1.43175.1749 0.5507 1.4886 1.38594.5237 0.728 1.3583 1.4395.1162 0.8123 1.2376 1.40054.4458 0.5318 2.1265 2.5026.3699 0.5493 1.3297 1.2936

0 0 0 01.9722 0.5242 1.7887 1.95144.8973 0.6554 1.5193 1.5061.3683 0.38 1.5153 2.45731.7636 0.6036 2.0543 3.01982.6383 0.5567 1.553 1.58293.4642 0.8813 1.4121 1.63957.9808 0.8899 1.3146 1.21382.4408 0.6022 1.6078 1.94524.3979 0.7187 1.4298 1.7271

0 0 0 03.5809 0.682 1.5471 1.58057.3744 0.8783 1.227 1.17528.0956 1.0071 1.2273 1.48875.3528 0.8633 1.2246 1.2853

11.3733 1.0098 1.1858 1.19673.7185 0.7492 1.5909 1.76957.3666 0.8239 1.3057 1.28982.083 0.4986 1.2952 1.8147

2.8059 0.7779 1.4842 1.79182.2612 0.7157 1.9472 2.59233.111 0.8132 1.6427 1.8813

5.8747 0.7137 1.4262 1.55312.4881 0.9198 1.5764 1.7851

Page 135: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7.9478 0.6105 1.5292 1.18893.7446 0.8713 2.1297 1.32173.0391 0.9139 1.3452 1.5435.207 0.9987 1.3308 1.5456

3.8315 0.9202 1.3224 1.80289.0035 0.9113 1.3236 1.20926.3349 0.8199 1.3164 1.4527

12.5741 0.924 1.2088 1.16518.0195 1.0005 1.2334 1.35296.2158 0.8586 1.3286 1.45187.5102 0.903 1.2981 1.2287

17.1189 0.9409 1.2319 1.131611.028 0.8788 1.2914 1.208711.395 0.8828 1.335 1.14045.7662 0.8293 1.5938 1.44769.8798 0.7908 1.4054 1.18086.8659 0.8113 1.3272 1.31153.4973 0.4763 0 0

Page 136: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 137: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 138: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3269 0.2842Forestry,fishing,andrelatedactivities 1.5137 0.6172Oilandgasextraction 1.279 0.1638Mining,exceptoilandgas 1.2533 0.1809Supportactivitiesformining 1.4066 0.1494Utilities* 1.1186 0.0761Construction 1.4035 0.2349Woodproductmanufacturing 1.3013 0.104Nonmetallicmineralproductmanufacturing 1.3794 0.1947Primarymetalmanufacturing 1.3483 0.1246Fabricatedmetalproductmanufacturing 1.3313 0.1179Machinerymanufacturing 1.3503 0.2126Computerandelectronicproductmanufacturing 1.3095 0.1525Electricalequipmentandappliancemanufacturing 1.3986 0.1274Motorvehicle,body,trailer,andpartsmanufacturing 1.4162 0.1461Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1.2879 0.1115Miscellaneousmanufacturing 1.3417 0.16Food,beverage,andtobaccoproductmanufacturing 1.3397 0.168Textileandtextileproductmills 1.3239 0.1626Apparel,leather,andalliedproductmanufacturing 1.3159 0.3036Papermanufacturing 1.2793 0.1127Printingandrelatedsupportactivities 1.428 0.158Petroleumandcoalproductsmanufacturing 1 0Chemicalmanufacturing 1.3263 0.1158Plasticsandrubberproductsmanufacturing 1.3041 0.1329Wholesaletrade 1.397 0.1961Retailtrade 1.3981 0.2312Airtransportation 1.2012 0.1013Railtransportation 1.423 0.1361Watertransportation 1 0Trucktransportation 1.3986 0.1769Transitandgroundpassengertransportation* 1.3438 0.3558Pipelinetransportation 1.539 0.4383Othertransportationandsupportactivities* 1.3135 0.2734Warehousingandstorage 1.382 0.277Publishingindustries,exceptInternet 1.569 0.1873Motionpictureandsoundrecordingindustries 1.3833 0.1796Broadcasting,exceptInternet 1.5334 0.2079Telecommunications 1.4356 0.1274Internetandotherinformationservices 1.4935 0.1528FederalReservebanks,creditintermediationandrelatedservices 1.5927 0.1673Securities,commoditycontracts,investments 1.846 0.2413Insurancecarriersandrelatedactivities 1.4244 0.1613

Page 139: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.0305 0.1961Realestate 1.3414 0.0726Rentalandleasingservicesandlessorsofintangibleassets 1.437 0.1991Professional,scientific,andtechnicalservices 1.4591 0.2763Managementofcompaniesandenterprises 1.5754 0.3837Administrativeandsupportservices 1.4846 0.3468Wastemanagementandremediationservices 1.546 0.2926Educationalservices 1.4915 0.3732Ambulatoryhealthcareservices 1.5038 0.3939Hospitals 1.556 0.3122Nursingandresidentialcarefacilities 1.5037 0.413Socialassistance 1.5875 0.44Performingarts,spectatorsports,museums,zoos,andparks 1.562 0.3942Amusements,gambling,andrecreation 1.3818 0.2302Accommodation 1.5213 0.2331Foodservicesanddrinkingplaces 1.4375 0.2911Otherservices* 1.6033 0.3135Households 0.7619 0.1193

Page 140: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)13.984 0.5977 1.2091 1.1072

29.7784 0.921 1.1488 1.07595.4714 0.8043 1.4152 1.21093.4057 0.7287 1.2851 1.34043.1703 0.6589 1.8216 1.65350.9936 0.7656 1.354 1.82394.7658 0.7622 1.3705 1.44432.5363 0.5094 1.6677 1.52783.9648 0.6163 1.4574 1.47822.8139 0.4048 1.6993 1.60392.235 0.6208 1.6371 1.7565

3.3246 0.6607 1.3535 1.56252.2884 0.8928 1.4824 1.72212.2365 0.6282 1.9901 2.09333.3767 0.391 1.8452 1.5958

0 0 0 02.1754 0.6644 1.5794 1.66832.5729 0.7793 1.4807 1.72533.7008 0.4552 1.4903 1.47123.8664 0.5077 1.4252 1.37018.2391 0.843 1.2042 1.17441.9485 0.4957 1.5735 1.68883.4189 0.6153 1.7342 1.7172

0 0 0 01.5269 0.5451 1.8112 2.41332.6519 0.5554 1.5489 1.57733.2542 0.8946 1.5093 1.79747.5332 0.9068 1.3593 1.24062.0325 0.5504 1.4949 1.83682.3471 0.6689 1.9255 2.5245

0 0 0 04.022 0.7085 1.6184 1.6847

10.738 0.9131 1.1779 1.14516.1386 0.9417 1.2456 1.52495.8583 0.8864 1.2307 1.2876.8977 0.9707 1.2844 1.29243.6054 0.8181 1.9917 2.32564.4992 0.8093 1.5086 1.46072.8377 0.6552 1.6303 2.36572.1404 0.827 1.8924 2.35592.7379 0.7815 2.0456 2.81253.1475 0.8965 2.0151 2.33154.6142 0.8395 2.0116 2.25372.7174 0.9073 1.5405 1.7754

Page 141: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

6.2639 0.9104 3.1907 1.7313.4107 0.8981 2.4524 1.4033.3491 0.9991 1.5654 1.82654.7027 0.999 1.3689 1.61464.7995 0.993 1.2998 1.7534

12.0491 0.9683 1.2889 1.19025.2908 0.8431 1.4628 1.6389

11.9859 0.9571 1.2355 1.18097.0745 0.998 1.261 1.39436.0577 0.8812 1.3683 1.4991

12.9493 0.9883 1.2291 1.180118.0932 0.9947 1.2543 1.141413.3703 0.9435 1.2903 1.208211.2462 0.8833 1.3313 1.1376

6.2697 0.8606 1.6064 1.448613.22 0.8072 1.3042 1.1362

7.9093 0.9106 1.4034 1.37983.2932 0.469 0 0

Page 142: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 143: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 144: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.5823 0.3237Forestry,fishing,andrelatedactivities 1.5706 0.5052Oilandgasextraction 1.4566 0.2096Mining,exceptoilandgas 1.3325 0.1453Supportactivitiesformining 1.7745 0.2071Utilities* 1.2224 0.1141Construction 1.6929 0.2704Woodproductmanufacturing 1.6819 0.2347Nonmetallicmineralproductmanufacturing 1.6454 0.2337Primarymetalmanufacturing 1.7242 0.16Fabricatedmetalproductmanufacturing 1.7225 0.1934Machinerymanufacturing 1.6916 0.2303Computerandelectronicproductmanufacturing 1.4582 0.1544Electricalequipmentandappliancemanufacturing 1.6691 0.1484Motorvehicle,body,trailer,andpartsmanufacturing 1.7668 0.1506Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1.6481 0.2127Miscellaneousmanufacturing 1.5716 0.1665Food,beverage,andtobaccoproductmanufacturing 1.5965 0.1171Textileandtextileproductmills 1.4311 0.1825Apparel,leather,andalliedproductmanufacturing 1.329 0.1999Papermanufacturing 1.6483 0.1765Printingandrelatedsupportactivities 1.8891 0.2362Petroleumandcoalproductsmanufacturing 1.203 0.0657Chemicalmanufacturing 1.7613 0.1456Plasticsandrubberproductsmanufacturing 1.8126 0.1539Wholesaletrade 1.5686 0.2121Retailtrade 1.5605 0.2376Airtransportation 1.6748 0.1972Railtransportation 1.7511 0.14Watertransportation 1.5649 0.1411Trucktransportation 1.7933 0.2319Transitandgroundpassengertransportation* 1.5904 0.3784Pipelinetransportation 1.6911 0.4123Othertransportationandsupportactivities* 1.6014 0.3006Warehousingandstorage 1.5618 0.2996Publishingindustries,exceptInternet 1.6389 0.2042Motionpictureandsoundrecordingindustries 1.5188 0.2367Broadcasting,exceptInternet 1.5049 0.1852Telecommunications 1.4967 0.1177Internetandotherinformationservices 1.683 0.1518FederalReservebanks,creditintermediationandrelatedservices 1.7081 0.1549Securities,commoditycontracts,investments 1.9894 0.2141Insurancecarriersandrelatedactivities 1.5237 0.1562

Page 145: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.1314 0.1696Realestate 1.402 0.0886Rentalandleasingservicesandlessorsofintangibleassets 1.4339 0.1444Professional,scientific,andtechnicalservices 1.5752 0.2778Managementofcompaniesandenterprises 1.5931 0.2276Administrativeandsupportservices 1.5955 0.3033Wastemanagementandremediationservices 1.874 0.3914Educationalservices 1.6822 0.3445Ambulatoryhealthcareservices 1.6821 0.3624Hospitals 1.8176 0.3176Nursingandresidentialcarefacilities 1.6815 0.3979Socialassistance 1.7613 0.4214Performingarts,spectatorsports,museums,zoos,andparks 1.7273 0.3526Amusements,gambling,andrecreation 1.5608 0.2599Accommodation 1.69 0.2408Foodservicesanddrinkingplaces 1.6605 0.2781Otherservices* 1.8076 0.3611Households 0.9866 0.1366

Page 146: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)15.5098 0.7194 1.3071 1.165224.1347 0.9429 1.1859 1.0997

7.1177 0.9011 1.4197 1.23452.8062 0.7675 1.428 1.52774.6165 0.8505 1.9564 1.86551.5176 0.8256 1.4824 2.03475.5922 0.9072 1.5116 1.62415.9012 0.7281 1.6488 1.55754.862 0.7474 1.5664 1.6225

3.6557 0.5514 2.1553 2.05823.817 0.799 1.8141 2.0274

3.8309 0.8357 1.6229 1.99272.4601 0.9775 1.6468 2.03142.7919 0.7556 2.2379 2.5233.4362 0.5515 2.6499 2.2623

0 0 0 04.2659 0.85 1.6131 1.75092.8441 0.8986 1.7458 2.16072.5185 0.5653 2.4385 2.35024.4273 0.555 1.4526 1.4255.4268 0.8394 1.2986 1.26733.2118 0.678 1.8103 2.04535.172 0.8441 1.9171 1.9201

0.8273 0.3609 1.4707 2.00552.1338 0.7405 2.3111 3.4232.9893 0.7774 2.2858 2.26553.7239 0.9911 1.6049 2.02187.7331 0.9998 1.4617 1.33243.8626 0.7773 1.7623 2.11492.5565 0.8234 2.8753 3.99112.4375 0.7092 2.0977 3.1185.2884 0.8894 1.7973 1.8765

11.2937 1.0191 1.2332 1.18566.0677 1.0177 1.3125 1.68876.5174 1.0282 1.3677 1.44737.5964 1.0736 1.3589 1.39244.046 0.8537 1.7744 2.133

6.1242 0.891 1.4378 1.43782.6819 0.6646 1.5935 2.45392.1244 0.867 2.1393 2.86112.9837 0.8931 2.6085 3.93473.0826 0.9594 2.2497 2.75444.4011 0.926 2.3409 2.82032.7277 0.9683 1.6594 1.9823

Page 147: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

5.3476 0.9698 3.6212 1.93894.6433 0.9351 2.1206 1.35412.634 0.9948 1.6886 2.1373

4.9095 1.0646 1.4122 1.72913.2447 1.002 1.543 2.3726

10.4757 1.0211 1.3622 1.25057.2642 1.0271 1.5334 1.7635

11.0297 1.0674 1.3375 1.27426.776 1.0982 1.3564 1.56156.578 1.0314 1.4693 1.7185

12.5075 1.0866 1.2914 1.243117.1945 1.0882 1.3145 1.18711.8064 1.0367 1.4195 1.312112.5834 0.9851 1.3868 1.1743

6.625 0.9518 1.6738 1.544512.1916 0.9209 1.4279 1.2008

9.2022 1.0249 1.4318 1.42213.917 0.5934 0 0

Page 148: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 149: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 150: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.5799 0.4195Forestry,fishing,andrelatedactivities 1.5841 0.4852Oilandgasextraction 1 0Mining,exceptoilandgas 1.2805 0.1649Supportactivitiesformining 1.6381 0.3248Utilities* 1.1855 0.151Construction 1.6698 0.4175Woodproductmanufacturing 1.4065 0.1699Nonmetallicmineralproductmanufacturing 1.5021 0.237Primarymetalmanufacturing 1.5042 0.2612Fabricatedmetalproductmanufacturing 1.4883 0.2847Machinerymanufacturing 1.5448 0.2991Computerandelectronicproductmanufacturing 1.4276 0.2741Electricalequipmentandappliancemanufacturing 1.467 0.2794Motorvehicle,body,trailer,andpartsmanufacturing 1.5805 0.2215Othertransportationequipmentmanufacturing 1.422 0.1837Furnitureandrelatedproductmanufacturing 1.5493 0.3396Miscellaneousmanufacturing 1.5 0.2896Food,beverage,andtobaccoproductmanufacturing 1.5146 0.2256Textileandtextileproductmills 1.5681 0.2957Apparel,leather,andalliedproductmanufacturing 1.5279 0.42Papermanufacturing 1.4797 0.2776Printingandrelatedsupportactivities 1.6231 0.306Petroleumandcoalproductsmanufacturing 1.1665 0.123Chemicalmanufacturing 1.4227 0.1972Plasticsandrubberproductsmanufacturing 1.4634 0.2328Wholesaletrade 1.5972 0.3638Retailtrade 1.5956 0.3725Airtransportation 1.402 0.1966Railtransportation 1.622 0.2202Watertransportation 1.452 0.2595Trucktransportation 1.5501 0.2935Transitandgroundpassengertransportation* 1.4962 0.4499Pipelinetransportation 1.8383 0.6708Othertransportationandsupportactivities* 1.5676 0.4799Warehousingandstorage 1.4711 0.2853Publishingindustries,exceptInternet 1.7334 0.3276Motionpictureandsoundrecordingindustries 1.6903 0.2881Broadcasting,exceptInternet 1.5815 0.3565Telecommunications 1.5314 0.2111Internetandotherinformationservices 1.6662 0.2703FederalReservebanks,creditintermediationandrelatedservices 1.7894 0.3092Securities,commoditycontracts,investments 2.1389 0.4971Insurancecarriersandrelatedactivities 1.7212 0.3771

Page 151: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.2888 0.4166Realestate 1.468 0.1535Rentalandleasingservicesandlessorsofintangibleassets 1.3731 0.2179Professional,scientific,andtechnicalservices 1.7241 0.5144Managementofcompaniesandenterprises 1.8335 0.5787Administrativeandsupportservices 1.6981 0.4695Wastemanagementandremediationservices 1.8144 0.464Educationalservices 1.7873 0.5732Ambulatoryhealthcareservices 1.8022 0.6095Hospitals 1.868 0.5017Nursingandresidentialcarefacilities 1.7307 0.5298Socialassistance 1.7992 0.5351Performingarts,spectatorsports,museums,zoos,andparks 1.7313 0.4745Amusements,gambling,andrecreation 1.6482 0.4281Accommodation 1.7389 0.4013Foodservicesanddrinkingplaces 1.6346 0.3875Otherservices* 1.8552 0.5173Households 1.0322 0.2323

Page 152: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)19.4739 0.742 1.4575 1.25921.6953 0.9554 1.3646 1.1843

0 0 0 03.2381 0.7478 1.6233 1.7667.3163 0.7973 1.8258 1.75922.1227 0.8075 1.3973 2.0278.7972 0.9255 1.5758 1.72514.1373 0.5822 2.1409 1.95925.0371 0.6937 1.9232 2.03556.0993 0.5038 1.8059 1.76235.6445 0.7273 1.6256 1.82515.1106 0.7795 1.69 2.13154.455 0.9713 1.5395 1.9366

5.2741 0.6673 1.5866 1.79465.085 0.487 2.4696 2.1213

4.3785 0.5632 2.048 1.83256.9494 0.8318 1.5669 1.73535.0413 0.8787 1.6307 2.05635.0211 0.5644 2.0524 2.04787.1258 0.6413 1.736 1.6915

11.3506 0.9697 1.3923 1.35245.1906 0.6303 1.6324 1.89466.8992 0.7443 1.8542 1.91251.6592 0.3649 1.4079 2.05873.0043 0.6131 1.9887 3.06324.8577 0.6503 1.7653 1.87986.467 1.0217 1.6167 2.0624

12.0132 1.033 1.5329 1.38454.1639 0.6744 1.9689 2.55474.1164 0.7928 2.9074 4.13254.3688 0.6846 1.6964 2.4576.7971 0.8029 1.7953 1.9038

13.3517 1.0103 1.3367 1.277910.3671 1.1284 1.4112 1.906410.6166 1.0445 1.3757 1.4852

7.2434 1.0274 1.555 1.59566.6923 0.9308 2.0937 2.59477.2742 0.9941 2.083 2.03285.4121 0.7173 1.5717 2.53693.8783 0.8972 2.1304 2.8995.1445 0.8953 2.2406 3.27216.1685 1.0208 2.3397 2.87129.9836 1.0295 2.054 2.41756.7077 1.0993 1.7475 2.1268

Page 153: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

13.4242 1.0751 3.3602 1.83927.3029 0.979 2.5075 1.45383.995 0.9634 1.6174 2.0572

9.2749 1.166 1.4827 1.85248.2419 1.16 1.4877 2.2851

15.7147 1.1045 1.5238 1.35588.9312 1.0102 1.717 2.04818.214 1.1456 1.4056 1.3292

11.6236 1.1858 1.4327 1.682210.5146 1.0781 1.5653 1.852516.3523 1.1325 1.4296 1.351220.8493 1.1241 1.4887 1.283715.5923 1.052 1.5478 1.404320.0853 1.0515 1.4858 1.219411.0985 0.9988 1.7451 1.618616.4584 0.9309 1.552 1.264713.1294 1.0723 1.5885 1.571

6.4425 0.641 0 0

Page 154: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 155: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 156: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4043 0.2838Forestry,fishing,andrelatedactivities 1.4646 0.3785Oilandgasextraction 1 0Mining,exceptoilandgas 1.2614 0.1146Supportactivitiesformining 1 0Utilities* 1.163 0.0965Construction 1.5527 0.2765Woodproductmanufacturing 1.513 0.2738Nonmetallicmineralproductmanufacturing 1.52 0.1336Primarymetalmanufacturing 1.557 0.168Fabricatedmetalproductmanufacturing 1.5114 0.1961Machinerymanufacturing 1.5543 0.2242Computerandelectronicproductmanufacturing 1.409 0.2032Electricalequipmentandappliancemanufacturing 1.5363 0.1595Motorvehicle,body,trailer,andpartsmanufacturing 1.587 0.1715Othertransportationequipmentmanufacturing 1.7098 0.1867Furnitureandrelatedproductmanufacturing 1.4764 0.2012Miscellaneousmanufacturing 1.4757 0.2073Food,beverage,andtobaccoproductmanufacturing 1.5011 0.1481Textileandtextileproductmills 1.4764 0.1014Apparel,leather,andalliedproductmanufacturing 1.4694 0.2516Papermanufacturing 1.4192 0.1331Printingandrelatedsupportactivities 1.6794 0.2463Petroleumandcoalproductsmanufacturing 1.1211 0.0948Chemicalmanufacturing 1.466 0.1424Plasticsandrubberproductsmanufacturing 1.4187 0.149Wholesaletrade 1.5289 0.2365Retailtrade 1.5027 0.2394Airtransportation 1.3495 0.1102Railtransportation 1.5802 0.196Watertransportation 1.3354 0.0849Trucktransportation 1.5162 0.2028Transitandgroundpassengertransportation* 1.3366 0.26Pipelinetransportation 1.7221 0.561Othertransportationandsupportactivities* 1.403 0.2226Warehousingandstorage 1.5428 0.3433Publishingindustries,exceptInternet 1.709 0.22Motionpictureandsoundrecordingindustries 1.5581 0.2859Broadcasting,exceptInternet 1 0Telecommunications 1.453 0.1193Internetandotherinformationservices 1.6654 0.1894FederalReservebanks,creditintermediationandrelatedservices 1.6691 0.1898Securities,commoditycontracts,investments 2.0008 0.2761Insurancecarriersandrelatedactivities 1.5982 0.2095

Page 157: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.1191 0.2215Realestate 1.4092 0.1005Rentalandleasingservicesandlessorsofintangibleassets 1.2812 0.1256Professional,scientific,andtechnicalservices 1.5177 0.3051Managementofcompaniesandenterprises 1.6501 0.3413Administrativeandsupportservices 1.5502 0.303Wastemanagementandremediationservices 1.7919 0.3897Educationalservices 1.5993 0.3787Ambulatoryhealthcareservices 1.6785 0.4376Hospitals 1.7711 0.3447Nursingandresidentialcarefacilities 1.5153 0.2795Socialassistance 1.6698 0.3923Performingarts,spectatorsports,museums,zoos,andparks 1.612 0.2788Amusements,gambling,andrecreation 1.635 0.3348Accommodation 1.6214 0.244Foodservicesanddrinkingplaces 1.5558 0.2868Otherservices* 1.6722 0.3512Households 0.9033 0.1398

Page 158: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)13.6692 0.6388 1.2749 1.142617.6492 0.8843 1.2284 1.1118

0 0 0 02.1991 0.7341 1.5359 1.6318

0 0 0 01.3185 0.7933 1.3912 1.96165.6939 0.8537 1.4499 1.55086.9608 0.6511 1.4177 1.3542.7306 0.6881 2.2182 2.25783.7946 0.5028 1.9577 1.84723.7894 0.7279 1.6316 1.78473.6694 0.7792 1.6082 1.94313.1477 0.9565 1.4681 1.75983.0114 0.6997 1.8466 2.08883.9536 0.4922 2.1269 1.83444.3505 0.7014 2.315 2.02523.9791 0.7797 1.5459 1.65473.4359 0.8572 1.5278 1.83483.1883 0.5432 2.0514 1.97982.1798 0.5772 2.7957 2.43026.6789 0.944 1.4475 1.38082.389 0.5777 1.8503 2.062

5.4342 0.7635 1.7217 1.73781.1412 0.3401 1.2411 1.61871.999 0.6235 1.965 2.78822.998 0.6166 1.7005 1.7454

4.0843 0.9809 1.565 1.93937.7613 0.977 1.4633 1.32842.3059 0.6477 1.9979 2.56023.3514 0.7686 1.853 2.40911.5679 0.6158 2.5624 4.07324.6877 0.7848 1.6799 1.77817.7264 0.9096 1.2531 1.19988.0384 1.0587 1.2622 1.58114.853 0.9457 1.4086 1.4984

8.6692 1.0739 1.3285 1.35584.3988 0.9068 2.0469 2.48287.3577 0.9223 1.4444 1.4364

0 0 0 02.1721 0.8497 2.1652 2.91993.5394 0.8916 2.137 3.06493.6795 0.9554 2.0775 2.47795.5108 0.9432 2.1155 2.47413.6244 1.0218 1.6853 1.9947

Page 159: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

7.1118 0.9712 3.3119 1.80665.1651 0.9443 2.1704 1.35872.2476 0.9069 1.5165 1.88295.2945 1.0378 1.3629 1.63894.5833 1.0462 1.4141 2.0481

10.3512 1.0111 1.3971 1.26877.195 0.9944 1.5425 1.7647

12.2022 1.0278 1.2906 1.23788.0678 1.1092 1.3288 1.50827.0522 1.0177 1.4718 1.70018.6526 1.0002 1.3808 1.3092

15.8605 1.045 1.3383 1.19769.1171 0.9727 1.553 1.4019

16.1807 1.0308 1.3703 1.15856.6241 0.9257 1.7011 1.548712.637 0.8832 1.4051 1.18768.9909 0.9614 1.4064 1.40313.8969 0.5611 0 0

Page 160: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 161: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 162: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4414 0.4531Forestry,fishing,andrelatedactivities 1.5851 0.3619Oilandgasextraction 1 0Mining,exceptoilandgas 1.3604 0.3669Supportactivitiesformining 1.4242 0.2585Utilities* 1.2335 0.2252Construction 1.5885 0.4909Woodproductmanufacturing 1.4891 0.3263Nonmetallicmineralproductmanufacturing 1.5028 0.3211Primarymetalmanufacturing 1.3507 0.1613Fabricatedmetalproductmanufacturing 1.4101 0.3063Machinerymanufacturing 1.3678 0.3059Computerandelectronicproductmanufacturing 1.3381 0.3168Electricalequipmentandappliancemanufacturing 1.2987 0.2574Motorvehicle,body,trailer,andpartsmanufacturing 1.3737 0.2046Othertransportationequipmentmanufacturing 1.349 0.2169Furnitureandrelatedproductmanufacturing 1.4154 0.3812Miscellaneousmanufacturing 1.3669 0.3302Food,beverage,andtobaccoproductmanufacturing 1.2906 0.1924Textileandtextileproductmills 1.4421 0.322Apparel,leather,andalliedproductmanufacturing 1.4195 0.4818Papermanufacturing 1.3569 0.2234Printingandrelatedsupportactivities 1.4999 0.3416Petroleumandcoalproductsmanufacturing 1.1017 0.0735Chemicalmanufacturing 1.3561 0.2064Plasticsandrubberproductsmanufacturing 1.3197 0.2233Wholesaletrade 1.4186 0.3493Retailtrade 1.4987 0.4182Airtransportation 1.4029 0.3025Railtransportation 1.4705 0.3176Watertransportation 1.3605 0.2548Trucktransportation 1.5225 0.4268Transitandgroundpassengertransportation* 1.4507 0.5132Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.5372 0.5714Warehousingandstorage 1.5422 0.5229Publishingindustries,exceptInternet 1.4885 0.3458Motionpictureandsoundrecordingindustries 1.6655 0.2845Broadcasting,exceptInternet 1.3287 0.3331Telecommunications 1.3952 0.2201Internetandotherinformationservices 1.455 0.2638FederalReservebanks,creditintermediationandrelatedservices 1.4487 0.2515Securities,commoditycontracts,investments 1.5959 0.3581Insurancecarriersandrelatedactivities 1.5395 0.457

Page 163: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.3186 0.1826Realestate 1.3334 0.1383Rentalandleasingservicesandlessorsofintangibleassets 1.4711 0.3972Professional,scientific,andtechnicalservices 1.5282 0.5219Managementofcompaniesandenterprises 1.6195 0.6154Administrativeandsupportservices 1.5151 0.4707Wastemanagementandremediationservices 1.5925 0.4227Educationalservices 1.6449 0.586Ambulatoryhealthcareservices 1.6041 0.5631Hospitals 1.6515 0.4772Nursingandresidentialcarefacilities 1.5919 0.5597Socialassistance 1.6538 0.6063Performingarts,spectatorsports,museums,zoos,andparks 1.5541 0.4638Amusements,gambling,andrecreation 1.463 0.3864Accommodation 1.5702 0.393Foodservicesanddrinkingplaces 1.4957 0.407Otherservices* 1.6725 0.4962Households 0.8597 0.2127

Page 164: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)21.8212 0.6701 1.314 1.177417.1047 0.9851 1.4003 1.2848

0 0 0 07.4042 0.7975 1.3186 1.4746.0485 0.6579 1.6538 1.65513.2547 0.8362 1.3663 2.0377

10.5996 0.8735 1.4314 1.60548.6371 0.6364 1.6023 1.59357.0619 0.6882 1.6578 1.81533.8983 0.3795 1.8372 1.85486.2629 0.6751 1.4729 1.70545.2513 0.6748 1.4066 1.7825.2616 0.9106 1.3591 1.74734.9835 0.5657 1.3845 1.60635.3092 0.3537 1.7175 1.66815.6678 0.5222 1.6685 1.63687.9638 0.7504 1.3621 1.53995.709 0.7975 1.3635 1.70794.514 0.4271 1.5577 1.638

8.0573 0.5656 1.4786 1.496413.5032 0.9035 1.2772 1.2867

4.2447 0.5292 1.5512 1.82938.0096 0.6596 1.5513 1.66371.0269 0.3254 1.4496 2.19593.0458 0.5509 1.5876 2.36794.8145 0.5618 1.4982 1.64796.3015 0.9104 1.4478 1.8744

14.0743 0.9732 1.4034 1.32266.3132 0.6783 1.5947 2.0395.618 0.7079 1.6405 2.2063

4.4026 0.6328 1.6302 2.423510.1369 0.7854 1.5015 1.632715.6529 0.9792 1.2774 1.2551

0 0 0 012.869 1.0283 1.3207 1.4516

13.5507 1.0715 1.3379 1.40116.9354 0.7709 1.5688 1.9097.428 0.979 2.0928 2.1114

4.6971 0.5764 1.3125 1.96784.0006 0.8136 1.7106 2.30325.0393 0.761 1.7665 2.58965.1416 0.8402 1.7397 2.18777.4293 0.7281 1.6402 1.99398.2332 0.9895 1.4473 1.784

Page 165: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

8.3148 0.5986 1.632 1.26267.5886 0.8991 2.0147 1.3467

7.252 1.0232 1.4031 1.77719.4438 1.0443 1.3331 1.67158.5655 1.0355 1.3352 2.004116.579 0.9907 1.3726 1.28518.3202 0.8708 1.5643 1.9079

19.2137 1.0581 1.3319 1.299610.9518 1.0638 1.366 1.635710.3117 0.9492 1.428 1.742317.9189 1.0478 1.3309 1.30525.0043 1.0471 1.3432 1.225815.8714 0.9459 1.4132 1.335118.8446 0.9373 1.41 1.202811.3991 0.8948 1.5852 1.542118.4025 0.8458 1.4076 1.220912.9577 0.9679 1.5005 1.5268

6.448 0.5379 0 0

Page 166: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 167: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 168: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4226 0.3104Forestry,fishing,andrelatedactivities 1.6986 0.6277Oilandgasextraction 1 0Mining,exceptoilandgas 1.2699 0.0898Supportactivitiesformining 1.6434 0.2336Utilities* 1.1183 0.0693Construction 1.5876 0.2414Woodproductmanufacturing 1.6351 0.1786Nonmetallicmineralproductmanufacturing 1.5469 0.1742Primarymetalmanufacturing 1.5656 0.1472Fabricatedmetalproductmanufacturing 1.574 0.1759Machinerymanufacturing 1.5562 0.2061Computerandelectronicproductmanufacturing 1.3649 0.2134Electricalequipmentandappliancemanufacturing 1.5678 0.1432Motorvehicle,body,trailer,andpartsmanufacturing 1.7137 0.1238Othertransportationequipmentmanufacturing 1.6411 0.1198Furnitureandrelatedproductmanufacturing 1.5432 0.2202Miscellaneousmanufacturing 1.4908 0.1624Food,beverage,andtobaccoproductmanufacturing 1.5946 0.1245Textileandtextileproductmills 1.5222 0.1647Apparel,leather,andalliedproductmanufacturing 1.5604 0.2824Papermanufacturing 1.5045 0.1465Printingandrelatedsupportactivities 1.6003 0.1674Petroleumandcoalproductsmanufacturing 1.1226 0.0633Chemicalmanufacturing 1.391 0.0865Plasticsandrubberproductsmanufacturing 1.6018 0.1672Wholesaletrade 1.4142 0.1626Retailtrade 1.4461 0.2059Airtransportation 1.3366 0.1674Railtransportation 1.6137 0.2747Watertransportation 1.321 0.1495Trucktransportation 1.4503 0.2009Transitandgroundpassengertransportation* 1.4453 0.3805Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.4477 0.3894Warehousingandstorage 1.5195 0.3538Publishingindustries,exceptInternet 1.5314 0.1992Motionpictureandsoundrecordingindustries 1.3637 0.1281Broadcasting,exceptInternet 1.3077 0.1691Telecommunications 1.3867 0.0973Internetandotherinformationservices 1.4897 0.109FederalReservebanks,creditintermediationandrelatedservices 1.4438 0.1365Securities,commoditycontracts,investments 1.5894 0.1481Insurancecarriersandrelatedactivities 1.3701 0.1531

Page 169: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.3055 0.0688Realestate 1.3927 0.0831Rentalandleasingservicesandlessorsofintangibleassets 1.3787 0.0991Professional,scientific,andtechnicalservices 1.4297 0.2506Managementofcompaniesandenterprises 1.3787 0.151Administrativeandsupportservices 1.5328 0.3692Wastemanagementandremediationservices 1.7508 0.3941Educationalservices 1.5544 0.3324Ambulatoryhealthcareservices 1.5449 0.3263Hospitals 1.656 0.2712Nursingandresidentialcarefacilities 1.6251 0.4156Socialassistance 1.6122 0.3913Performingarts,spectatorsports,museums,zoos,andparks 1.5558 0.1893Amusements,gambling,andrecreation 1.4702 0.2217Accommodation 1.6476 0.2717Foodservicesanddrinkingplaces 1.5509 0.2488Otherservices* 1.6808 0.3643Households 0.9053 0.1262

Page 170: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)15.2966 0.651 1.2242 1.122530.1341 1.0201 1.1684 1.0888

0 0 0 01.7637 0.7374 1.548 1.68365.3454 0.7772 1.4945 1.46270.9377 0.7644 1.3245 1.85015.036 0.8613 1.4783 1.6018

4.5437 0.714 1.865 1.78263.6754 0.7035 1.6217 1.70343.4615 0.4637 1.7695 1.73883.4883 0.7376 1.6424 1.8443.3961 0.7667 1.4893 1.81133.2836 0.9256 1.2905 1.53662.7378 0.6912 1.8143 2.07742.8478 0.5196 2.9749 2.56012.749 0.6838 2.877 2.4793

4.4289 0.7998 1.4517 1.57992.7545 0.8565 1.5907 1.95472.7881 0.5695 2.1474 2.1563.9567 0.5984 1.6029 1.55727.6725 0.9624 1.343 1.31142.7019 0.6123 1.666 1.9078

3.8 0.7059 1.8318 1.90240.797 0.3355 1.2939 1.7663

1.2807 0.5687 1.9115 2.86023.4198 0.6893 1.6392 1.71042.9223 0.9034 1.5623 2.01486.8275 0.9353 1.411 1.313.3567 0.633 1.4608 1.79484.5087 0.7938 1.4191 1.77062.4047 0.6014 1.495 2.06934.7678 0.7371 1.5626 1.6982

11.5395 0.9733 1.1937 1.16630 0 0 0

8.5014 0.9671 1.2031 1.28199.0191 1.0538 1.27 1.30824.0837 0.7977 1.6374 2.03623.3747 0.7997 1.6282 1.65732.2627 0.5584 1.311 1.86531.798 0.8059 1.9922 2.7262

2.3133 0.7797 2.7146 4.42122.7044 0.8335 1.7008 2.07273.1577 0.7197 2.0529 2.56472.6722 0.8789 1.4468 1.7275

Page 171: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

2.8947 0.5817 1.8607 1.33034.2418 0.931 2.2274 1.38531.9304 0.965 2.0072 2.71334.4213 0.981 1.3275 1.6232.1947 0.8818 1.5061 2.3612

13.1723 0.9989 1.2603 1.19527.3388 0.964 1.4583 1.6829

10.8336 0.9942 1.2668 1.2296.1333 1.023 1.3152 1.52195.6839 0.9437 1.4303 1.6926

13.2146 1.0595 1.2526 1.219716.2722 1.013 1.2727 1.1711

6.2698 0.9421 1.7131 1.566410.8804 0.9341 1.3617 1.1689

7.776 0.9353 1.5222 1.460811.1531 0.8635 1.3787 1.1856

9.4105 0.9667 1.3497 1.35863.6807 0.5583 0 0

Page 172: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 173: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 174: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3263 0.315Forestry,fishing,andrelatedactivities 1.3714 0.1973Oilandgasextraction 1 0Mining,exceptoilandgas 1 0Supportactivitiesformining 1 0Utilities* 1.1026 0.0935Construction 1.2857 0.3107Woodproductmanufacturing 1.288 0.4433Nonmetallicmineralproductmanufacturing 1.2513 0.1571Primarymetalmanufacturing 1 0Fabricatedmetalproductmanufacturing 1.2711 0.2826Machinerymanufacturing 1 0Computerandelectronicproductmanufacturing 1.1723 0.2206Electricalequipmentandappliancemanufacturing 1 0Motorvehicle,body,trailer,andpartsmanufacturing 1 0Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1 0Miscellaneousmanufacturing 1 0Food,beverage,andtobaccoproductmanufacturing 1.6721 0.2111Textileandtextileproductmills 1 0Apparel,leather,andalliedproductmanufacturing 1 0Papermanufacturing 1 0Printingandrelatedsupportactivities 1.219 0.118Petroleumandcoalproductsmanufacturing 1 0Chemicalmanufacturing 1.5134 0.1192Plasticsandrubberproductsmanufacturing 1.4199 0.164Wholesaletrade 1.2157 0.2536Retailtrade 1.2491 0.2743Airtransportation 1 0Railtransportation 1.1976 0.0728Watertransportation 1 0Trucktransportation 1.278 0.2446Transitandgroundpassengertransportation* 1.1979 0.2809Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.2563 0.4031Warehousingandstorage 1.3725 0.5206Publishingindustries,exceptInternet 1.1584 0.1061Motionpictureandsoundrecordingindustries 1 0Broadcasting,exceptInternet 1 0Telecommunications 1.1786 0.1159Internetandotherinformationservices 1.189 0.133FederalReservebanks,creditintermediationandrelatedservices 1.2185 0.1334Securities,commoditycontracts,investments 1.2797 0.2961Insurancecarriersandrelatedactivities 1.2075 0.2612

Page 175: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1 0Realestate 1.1269 0.0432Rentalandleasingservicesandlessorsofintangibleassets 1.2694 0.3697Professional,scientific,andtechnicalservices 1.2021 0.25Managementofcompaniesandenterprises 1.3298 0.5186Administrativeandsupportservices 1.205 0.2146Wastemanagementandremediationservices 1.3957 0.3528Educationalservices 1.283 0.3956Ambulatoryhealthcareservices 1.2446 0.2909Hospitals 1.2786 0.2863Nursingandresidentialcarefacilities 1.2951 0.373Socialassistance 1.3259 0.4385Performingarts,spectatorsports,museums,zoos,andparks 1.375 0.3486Amusements,gambling,andrecreation 1.1731 0.1485Accommodation 1.281 0.2125Foodservicesanddrinkingplaces 1.2712 0.2848Otherservices* 1.4307 0.3122Households 0.5175 0.0908

Page 176: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)15.7813 0.5848 1.2395 1.1556

9.5972 0.8503 1.2159 1.14780 0 0 00 0 0 00 0 0 0

1.2252 0.7538 1.2727 1.72136.3766 0.6914 1.2016 1.2809

11.8784 0.5078 1.1412 1.14883.3157 0.5342 1.3641 1.4333

0 0 0 05.3632 0.5917 1.197 1.2863

0 0 0 03.2214 0.8075 1.1574 1.3082

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

7.2351 0.5521 2.5599 3.9330 0 0 00 0 0 00 0 0 0

2.685 0.4875 1.4808 1.54130 0 0 0

1.5781 0.5728 1.7313 2.31793.2676 0.5708 1.4451 1.46894.0846 0.7817 1.1948 1.3819.4271 0.816 1.2029 1.1579

0 0 0 01.2973 0.5401 2.2568 3.0567

0 0 0 05.5802 0.6268 1.2982 1.35598.5899 0.8237 1.1425 1.1254

0 0 0 08.6712 0.8505 1.1313 1.187613.135 0.9653 1.1677 1.19072.0426 0.5707 1.359 1.5872

0 0 0 00 0 0 0

1.8688 0.6794 1.3475 1.60982.2162 0.5951 1.3458 1.72092.5295 0.7007 1.3576 1.5835.5033 0.532 1.1837 1.2894.2213 0.7791 1.1694 1.2928

Page 177: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0 0 0 02.3755 0.7705 1.89 1.26755.9558 0.8976 1.1471 1.2824.1172 0.8399 1.1687 1.33375.9392 0.8539 1.1252 1.38967.7248 0.7964 1.2055 1.15366.313 0.7478 1.3056 1.4477

13.093 0.8292 1.1391 1.1225.203 0.8367 1.174 1.2928

5.5367 0.7049 1.1849 1.29412.0106 0.8533 1.1535 1.137518.8869 0.8401 1.1487 1.09512.2234 0.8289 1.2732 1.2325

7.5906 0.7535 1.2505 1.11826.2156 0.7124 1.3336 1.3078

13.7392 0.6988 1.1977 1.10847.9143 0.8137 1.3491 1.33252.7927 0.3235 0 0

Page 178: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 179: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 180: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3803 0.2933Forestry,fishing,andrelatedactivities 1.4801 0.5096Oilandgasextraction 1 0Mining,exceptoilandgas 1.2416 0.0907Supportactivitiesformining 1.7142 0.3867Utilities* 1.2575 0.0988Construction 1.4732 0.2498Woodproductmanufacturing 1.4283 0.2139Nonmetallicmineralproductmanufacturing 1.3519 0.1155Primarymetalmanufacturing 1.4353 0.107Fabricatedmetalproductmanufacturing 1.4694 0.1399Machinerymanufacturing 1.4676 0.1967Computerandelectronicproductmanufacturing 1.315 0.1133Electricalequipmentandappliancemanufacturing 1.2859 0.1061Motorvehicle,body,trailer,andpartsmanufacturing 1 0Othertransportationequipmentmanufacturing 1.6692 0.1231Furnitureandrelatedproductmanufacturing 1.4086 0.1186Miscellaneousmanufacturing 1.39 0.1203Food,beverage,andtobaccoproductmanufacturing 1.4228 0.116Textileandtextileproductmills 1.4396 0.2707Apparel,leather,andalliedproductmanufacturing 1.3177 0.249Papermanufacturing 1.2238 0.0616Printingandrelatedsupportactivities 1.4777 0.1255Petroleumandcoalproductsmanufacturing 1 0Chemicalmanufacturing 1.6289 0.1247Plasticsandrubberproductsmanufacturing 1.3682 0.0941Wholesaletrade 1.452 0.192Retailtrade 1.4062 0.1724Airtransportation 1.2402 0.0874Railtransportation 1.5782 0.2545Watertransportation 1.3209 0.1872Trucktransportation 1.4147 0.1411Transitandgroundpassengertransportation* 1.3701 0.3572Pipelinetransportation 1.6172 0.5524Othertransportationandsupportactivities* 1.2949 0.1707Warehousingandstorage 1.3934 0.2307Publishingindustries,exceptInternet 1.597 0.1409Motionpictureandsoundrecordingindustries 1.3285 0.0999Broadcasting,exceptInternet 1.2668 0.1505Telecommunications 1.3914 0.083Internetandotherinformationservices 1.5334 0.1048FederalReservebanks,creditintermediationandrelatedservices 1.657 0.1355Securities,commoditycontracts,investments 1.8917 0.1889Insurancecarriersandrelatedactivities 1.5257 0.1374

Page 181: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 2.0885 0.1559Realestate 1.4412 0.0756Rentalandleasingservicesandlessorsofintangibleassets 1.2959 0.1481Professional,scientific,andtechnicalservices 1.4572 0.2417Managementofcompaniesandenterprises 1.4529 0.139Administrativeandsupportservices 1.3906 0.212Wastemanagementandremediationservices 1.5199 0.3217Educationalservices 1.428 0.2544Ambulatoryhealthcareservices 1.5358 0.32Hospitals 1.5916 0.2149Nursingandresidentialcarefacilities 1.4565 0.2677Socialassistance 1.5363 0.3144Performingarts,spectatorsports,museums,zoos,andparks 1.433 0.2135Amusements,gambling,andrecreation 1.3824 0.1641Accommodation 1.5061 0.2022Foodservicesanddrinkingplaces 1.4467 0.2145Otherservices* 1.5851 0.2974Households 0.774 0.09

Page 182: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)14.5368 0.6312 1.189 1.096524.761 0.9034 1.1284 1.0642

0 0 0 01.7189 0.7182 1.3946 1.46348.9283 0.8397 1.2765 1.26061.3598 0.8522 1.5626 2.21935.045 0.8052 1.2973 1.3609

5.4628 0.5959 1.3182 1.26472.3526 0.5986 1.5117 1.5332.425 0.4201 1.7561 1.6636

2.6445 0.6912 1.5687 1.67863.0446 0.7282 1.3655 1.56031.7046 0.9007 1.4738 1.71581.8844 0.553 1.42 1.5104

0 0 0 02.7187 0.7106 2.5322 2.09912.3177 0.7347 1.6117 1.7041.961 0.8084 1.5839 1.8705

2.5894 0.4854 1.6512 1.65256.6151 0.573 1.2639 1.24896.7727 0.8439 1.1923 1.16571.0746 0.4678 1.6732 1.81242.728 0.6492 1.7991 1.7888

0 0 0 01.7334 0.7157 2.236 3.14151.8579 0.5807 1.7077 1.72083.1532 0.9319 1.3972 1.64715.6377 0.9156 1.367 1.25161.7231 0.5769 1.5138 1.82913.9544 0.7634 1.3737 1.62242.6549 0.6067 1.2512 1.52683.2111 0.7206 1.5478 1.6125

10.8367 0.9314 1.1399 1.11417.393 0.9934 1.162 1.3595

3.6596 0.8776 1.2621 1.32085.7935 0.9796 1.2548 1.27362.7744 0.8445 2.0479 2.44692.5186 0.7798 1.633 1.59091.8924 0.5366 1.2586 1.68241.4359 0.8108 2.0037 2.56891.9472 0.8108 2.456 3.49992.5586 0.9399 2.0263 2.3533.6374 0.8703 2.0119 2.27082.2823 0.9747 1.6126 1.8331

Page 183: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

4.9556 0.9463 3.2428 1.75043.7223 0.9572 2.2599 1.35562.4591 0.9141 1.2974 1.49464.0408 0.9991 1.2992 1.50491.9478 0.9228 1.6389 2.47657.4268 0.9098 1.2737 1.18615.7122 0.8368 1.2439 1.36858.2277 0.9199 1.2232 1.17745.7188 1.0169 1.2515 1.37714.2851 0.9 1.4015 1.57768.4123 0.957 1.2323 1.1861

13.0447 0.9607 1.2345 1.13357.2064 0.8665 1.3137 1.22438.0007 0.8847 1.3476 1.14965.6754 0.8543 1.4232 1.33989.7685 0.8122 1.3005 1.13627.568 0.9032 1.2864 1.2755

2.5469 0.4791 0 0

Page 184: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 185: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 186: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4695 0.3835Forestry,fishing,andrelatedactivities 1.7696 0.4054Oilandgasextraction 1.3688 0.2599Mining,exceptoilandgas 1.3193 0.2343Supportactivitiesformining 1.4042 0.1936Utilities* 1.2226 0.2089Construction 1.6033 0.4698Woodproductmanufacturing 1.5704 0.4667Nonmetallicmineralproductmanufacturing 1.4328 0.2135Primarymetalmanufacturing 1.3103 0.2304Fabricatedmetalproductmanufacturing 1.453 0.3697Machinerymanufacturing 1.5372 0.3892Computerandelectronicproductmanufacturing 1.3042 0.2971Electricalequipmentandappliancemanufacturing 1.4157 0.2973Motorvehicle,body,trailer,andpartsmanufacturing 1 0Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1.4192 0.2922Miscellaneousmanufacturing 1.4844 0.4274Food,beverage,andtobaccoproductmanufacturing 1.4463 0.215Textileandtextileproductmills 1.3765 0.283Apparel,leather,andalliedproductmanufacturing 1.4129 0.4117Papermanufacturing 1.3661 0.2341Printingandrelatedsupportactivities 1.4963 0.3078Petroleumandcoalproductsmanufacturing 1 0Chemicalmanufacturing 1.3483 0.1928Plasticsandrubberproductsmanufacturing 1.4561 0.2627Wholesaletrade 1.4687 0.3801Retailtrade 1.4548 0.3823Airtransportation 1 0Railtransportation 1 0Watertransportation 1 0Trucktransportation 1.4059 0.3121Transitandgroundpassengertransportation* 1.4913 0.5894Pipelinetransportation 1.6428 0.6411Othertransportationandsupportactivities* 1.4175 0.4783Warehousingandstorage 1.534 0.5751Publishingindustries,exceptInternet 1.5444 0.3848Motionpictureandsoundrecordingindustries 1.6548 0.3619Broadcasting,exceptInternet 1.3787 0.2753Telecommunications 1.3998 0.2244Internetandotherinformationservices 1.48 0.2592FederalReservebanks,creditintermediationandrelatedservices 1.4427 0.2413Securities,commoditycontracts,investments 1.545 0.2908Insurancecarriersandrelatedactivities 1.5311 0.3658

Page 187: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1 0Realestate 1.2626 0.1003Rentalandleasingservicesandlessorsofintangibleassets 1.3965 0.3386Professional,scientific,andtechnicalservices 1.6084 0.5912Managementofcompaniesandenterprises 1.626 0.6201Administrativeandsupportservices 1.4509 0.3969Wastemanagementandremediationservices 1.6431 0.4402Educationalservices 1.5929 0.5989Ambulatoryhealthcareservices 1.5892 0.5891Hospitals 1.5619 0.4139Nursingandresidentialcarefacilities 1.4793 0.4276Socialassistance 1.5361 0.504Performingarts,spectatorsports,museums,zoos,andparks 1.5021 0.3081Amusements,gambling,andrecreation 1.4761 0.4048Accommodation 1.6169 0.3914Foodservicesanddrinkingplaces 1.4629 0.3513Otherservices* 1.5922 0.533Households 0.8043 0.1952

Page 188: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)17.9031 0.6831 1.4024 1.218218.8355 1.1095 1.3897 1.2533

8.2454 0.8616 1.6628 1.35094.5171 0.7723 1.515 1.6183.9866 0.6583 2.4951 2.19722.8951 0.8309 1.38 1.97319.7704 0.8847 1.4838 1.603111.943 0.6856 1.4671 1.41074.3451 0.6486 2.0443 2.07175.4234 0.3751 1.4741 1.44987.1258 0.7115 1.4528 1.58566.3606 0.7783 1.5589 1.88044.6147 0.8965 1.3772 1.65535.439 0.6382 1.554 1.703

0 0 0 00 0 0 0

5.9063 0.7557 1.5755 1.72377.0231 0.8747 1.4046 1.6724.5334 0.5362 2.4662 2.33126.8064 0.5416 1.5005 1.4594

11.2181 0.9084 1.3478 1.324.2313 0.56 1.7001 1.90776.7493 0.6667 1.7313 1.7368

0 0 0 02.7829 0.5727 1.9852 2.89725.3159 0.6379 1.7344 1.79066.4066 0.9432 1.4862 1.7977

12.4429 0.9472 1.4074 1.28270 0 0 00 0 0 00 0 0 0

7.0936 0.7152 1.5139 1.575617.6516 1.0122 1.2638 1.2193

9.5384 1.011 1.3488 1.75410.4448 0.9549 1.2769 1.360814.4116 1.0674 1.2901 1.3065

7.245 0.802 1.5579 1.77969.1301 0.972 1.7758 1.73153.7711 0.5892 1.4594 2.12593.8633 0.8171 1.7482 2.22924.5964 0.7782 1.9264 2.62174.703 0.8342 1.7575 2.1066

5.6211 0.6971 1.8701 2.1186.2687 0.9853 1.546 1.8126

Page 189: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0 0 0 04.8539 0.8552 2.3949 1.41175.7978 0.9794 1.4158 1.6817

10.1987 1.0976 1.3566 1.62168.1938 1.0426 1.3452 1.9171

13.5177 0.9528 1.4033 1.27058.1995 0.9058 1.6292 1.8803

19.1789 1.029 1.3011 1.2410.8874 1.0584 1.3425 1.5275

8.2096 0.8948 1.4873 1.665813.1198 0.9794 1.3739 1.2909

20.339 0.9758 1.3391 1.1969.9108 0.9131 1.6108 1.4303

19.3519 0.9471 1.4039 1.173910.6325 0.9263 1.7239 1.570414.9607 0.8303 1.4957 1.222113.6762 0.9245 1.3648 1.3645

5.419 0.5088 0 0

Page 190: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 191: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 192: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.3546 0.1957Forestry,fishing,andrelatedactivities 1.6411 0.6158Oilandgasextraction 1 0Mining,exceptoilandgas 1.2819 0.129Supportactivitiesformining 1.7334 0.3934Utilities* 1.1371 0.0557Construction 1.5575 0.2264Woodproductmanufacturing 1.5535 0.1151Nonmetallicmineralproductmanufacturing 1.558 0.158Primarymetalmanufacturing 1.5588 0.1059Fabricatedmetalproductmanufacturing 1.4851 0.1616Machinerymanufacturing 1.5071 0.1796Computerandelectronicproductmanufacturing 1.2966 0.0978Electricalequipmentandappliancemanufacturing 1.4946 0.1186Motorvehicle,body,trailer,andpartsmanufacturing 1.4688 0.0898Othertransportationequipmentmanufacturing 1.644 0.1177Furnitureandrelatedproductmanufacturing 1.4976 0.1718Miscellaneousmanufacturing 1.4505 0.1615Food,beverage,andtobaccoproductmanufacturing 1.5219 0.1214Textileandtextileproductmills 1.5447 0.2419Apparel,leather,andalliedproductmanufacturing 1.5411 0.3274Papermanufacturing 1.5771 0.1557Printingandrelatedsupportactivities 1.6686 0.1774Petroleumandcoalproductsmanufacturing 1.1527 0.0455Chemicalmanufacturing 1.5014 0.1014Plasticsandrubberproductsmanufacturing 1.5028 0.1276Wholesaletrade 1.4683 0.1785Retailtrade 1.4422 0.194Airtransportation 1.5782 0.126Railtransportation 1.6444 0.163Watertransportation 1.4721 0.1027Trucktransportation 1.6781 0.1887Transitandgroundpassengertransportation* 1.4802 0.2831Pipelinetransportation 1.4032 0.1534Othertransportationandsupportactivities* 1.5097 0.245Warehousingandstorage 1.4219 0.2013Publishingindustries,exceptInternet 1.5372 0.1536Motionpictureandsoundrecordingindustries 1.3391 0.1112Broadcasting,exceptInternet 1.2733 0.1706Telecommunications 1.3955 0.0982Internetandotherinformationservices 1.5434 0.1473FederalReservebanks,creditintermediationandrelatedservices 1.4966 0.117Securities,commoditycontracts,investments 1.7113 0.1954Insurancecarriersandrelatedactivities 1.5011 0.1599

Page 193: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1.5649 0.1203Realestate 1.3678 0.0689Rentalandleasingservicesandlessorsofintangibleassets 1.5532 0.1816Professional,scientific,andtechnicalservices 1.5004 0.2345Managementofcompaniesandenterprises 1.4612 0.2269Administrativeandsupportservices 1.5045 0.2319Wastemanagementandremediationservices 1.7631 0.3856Educationalservices 1.5402 0.3433Ambulatoryhealthcareservices 1.5133 0.3Hospitals 1.6123 0.2621Nursingandresidentialcarefacilities 1.5382 0.3466Socialassistance 1.5899 0.3733Performingarts,spectatorsports,museums,zoos,andparks 1.6612 0.2094Amusements,gambling,andrecreation 1.4987 0.2301Accommodation 1.54 0.1741Foodservicesanddrinkingplaces 1.5095 0.2334Otherservices* 1.6353 0.3061Households 0.8698 0.1114

Page 194: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)9.4138 0.5956 1.2477 1.1167

29.7105 0.9869 1.1461 1.07350 0 0 0

2.4713 0.7405 1.3779 1.46259.1047 0.8406 1.2986 1.28550.7233 0.775 1.4129 1.89424.6282 0.8265 1.3936 1.48012.7182 0.6439 2.2471 1.99463.219 0.7056 1.7251 1.7499

2.4035 0.4405 2.0085 1.90393.0751 0.6979 1.522 1.64012.8637 0.739 1.5046 1.77081.5151 0.8821 1.6117 1.93192.1432 0.655 1.8705 2.02581.992 0.4044 2.5513 2.1175

2.4943 0.6876 3.3155 2.63813.3879 0.7767 1.4985 1.59922.6353 0.8324 1.4915 1.76282.6104 0.5325 1.909 1.84055.8518 0.6145 1.4023 1.37168.859 0.969 1.2727 1.2377

2.7637 0.6401 1.6975 1.87033.8567 0.7298 1.7938 1.78350.5535 0.337 1.3894 1.83021.4203 0.6203 2.0544 2.91022.5375 0.6379 1.7128 1.73863.0155 0.9308 1.5016 1.82036.3489 0.9285 1.38 1.26482.4883 0.7192 1.9703 2.38332.6977 0.7738 1.7952 2.25861.7392 0.657 2.1123 3.07744.2306 0.8201 1.6602 1.70398.4278 0.9517 1.2126 1.16322.369 0.8453 1.5091 2.0374

5.2757 0.9868 1.3715 1.44145.0335 0.988 1.3501 1.36432.964 0.7819 1.7592 2.05912.828 0.7811 1.587 1.56042.132 0.5349 1.2462 1.6555

1.7004 0.8055 1.795 2.30222.6228 0.8036 1.8259 2.49432.2597 0.8541 1.9588 2.32673.7841 0.7776 1.734 1.96772.6993 0.9608 1.5579 1.7991

Page 195: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

4.68 0.7015 2.083 1.37693.4511 0.9128 2.2292 1.36063.1496 1.0674 1.6187 1.94724.0402 1.0172 1.3751 1.64152.9325 0.9248 1.3385 1.86537.9772 0.9546 1.3332 1.21926.937 0.9616 1.427 1.5907

11.1138 0.9819 1.2274 1.18265.4381 0.9987 1.2813 1.43015.197 0.9101 1.3712 1.535

10.9091 1.0025 1.2325 1.18815.5314 0.9904 1.2376 1.1397

6.7745 0.9964 1.6928 1.511711.2536 0.9413 1.3347 1.1419

4.7209 0.8618 1.6745 1.522310.4505 0.8373 1.3495 1.1591

7.7661 0.9262 1.3463 1.33083.1546 0.5297 0 0

Page 196: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 197: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 198: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandOutput/1/(dollars)Final-demandEarnings/2/(dollars)Cropandanimalproduction 1.4241 0.3472Forestry,fishing,andrelatedactivities 1.5058 0.3045Oilandgasextraction 1 0Mining,exceptoilandgas 1.3461 0.2039Supportactivitiesformining 1.3832 0.2235Utilities* 1.1468 0.1474Construction 1.4594 0.3244Woodproductmanufacturing 1.3664 0.2126Nonmetallicmineralproductmanufacturing 1.3957 0.1264Primarymetalmanufacturing 1.2708 0.086Fabricatedmetalproductmanufacturing 1.3177 0.1654Machinerymanufacturing 1.31 0.1098Computerandelectronicproductmanufacturing 1.2582 0.2166Electricalequipmentandappliancemanufacturing 1.2715 0.1474Motorvehicle,body,trailer,andpartsmanufacturing 1.3632 0.1394Othertransportationequipmentmanufacturing 1 0Furnitureandrelatedproductmanufacturing 1.4701 0.4716Miscellaneousmanufacturing 1.2746 0.1408Food,beverage,andtobaccoproductmanufacturing 1.2289 0.0973Textileandtextileproductmills 1.2877 0.1859Apparel,leather,andalliedproductmanufacturing 1.2195 0.2242Papermanufacturing 1.2371 0.119Printingandrelatedsupportactivities 1.3781 0.2443Petroleumandcoalproductsmanufacturing 1.1626 0.1836Chemicalmanufacturing 1.3195 0.1203Plasticsandrubberproductsmanufacturing 1.2074 0.0777Wholesaletrade 1.2981 0.2554Retailtrade 1.3148 0.2667Airtransportation 1.3134 0.2598Railtransportation 1.3952 0.2718Watertransportation 1 0Trucktransportation 1.3473 0.2446Transitandgroundpassengertransportation* 1.4052 0.5246Pipelinetransportation 1 0Othertransportationandsupportactivities* 1.3632 0.4523Warehousingandstorage 1.2262 0.1343Publishingindustries,exceptInternet 1.2718 0.1512Motionpictureandsoundrecordingindustries 1.2246 0.1715Broadcasting,exceptInternet 1.2136 0.2412Telecommunications 1.2733 0.145Internetandotherinformationservices 1.3282 0.2039FederalReservebanks,creditintermediationandrelatedservices 1.2716 0.1416Securities,commoditycontracts,investments 1.4011 0.3116Insurancecarriersandrelatedactivities 1.3444 0.3279

Page 199: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Funds,trusts,andotherfinancialvehicles 1 0Realestate 1.1751 0.0467Rentalandleasingservicesandlessorsofintangibleassets 1.3863 0.3143Professional,scientific,andtechnicalservices 1.3372 0.3548Managementofcompaniesandenterprises 1.2258 0.1516Administrativeandsupportservices 1.3217 0.3056Wastemanagementandremediationservices 1.5023 0.3751Educationalservices 1.3433 0.3249Ambulatoryhealthcareservices 1.2807 0.2444Hospitals 1.3265 0.2486Nursingandresidentialcarefacilities 1.3182 0.3102Socialassistance 1.3979 0.4238Performingarts,spectatorsports,museums,zoos,andparks 1.422 0.4116Amusements,gambling,andrecreation 1.3628 0.3672Accommodation 1.44 0.2714Foodservicesanddrinkingplaces 1.3416 0.3014Otherservices* 1.4504 0.3683Households 0.6804 0.1184

Page 200: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Final-demandEmployment/3/(jobs)Final-demandValue-added/4/(dollars) Direct-effectEarnings/5/(dollars)Direct-effectEmployment/6/(jobs)17.0193 0.6449 1.2967 1.182614.5856 0.9355 1.2212 1.1353

0 0 0 03.9481 0.7794 1.4018 1.50385.0993 0.6343 1.4301 1.39541.8811 0.7826 1.2311 1.62166.7023 0.7876 1.3411 1.43955.4809 0.5431 1.43 1.3852.6629 0.6086 2.0607 2.16191.9493 0.352 2.0728 1.96263.1862 0.6125 1.4354 1.56561.8441 0.6157 1.692 2.09773.2595 0.8617 1.2591 1.46662.7055 0.5381 1.4044 1.54443.4427 0.3494 1.759 1.6254

0 0 0 09.377 0.7834 1.2162 1.30872.373 0.7332 1.4507 1.7711

2.3563 0.3813 1.6107 1.74894.5388 0.4805 1.3778 1.36056.1625 0.7771 1.2112 1.19662.1823 0.4739 1.537 1.74985.5091 0.587 1.3851 1.4292.1549 0.3646 1.1747 1.49391.7476 0.5361 1.7158 2.52041.5826 0.4911 1.718 1.78534.1948 0.8324 1.2716 1.49919.022 0.8565 1.2591 1.1928

5.0431 0.6206 1.3352 1.58774.3795 0.6628 1.4039 1.7199

0 0 0 05.6329 0.6702 1.3793 1.4543

16.0322 0.9537 1.159 1.14110 0 0 0

9.8062 0.9177 1.1729 1.24093.3616 0.8736 1.3837 1.39942.8689 0.6289 1.4944 1.72074.4351 0.7121 1.3107 1.312.9298 0.5019 1.1881 1.53462.4074 0.7365 1.4856 1.8273.4474 0.6779 1.4273 1.85152.775 0.7314 1.52 1.8328

5.8834 0.6059 1.2988 1.43715.4473 0.8654 1.2622 1.4347

Page 201: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

0 0 0 02.0855 0.7984 2.8605 1.55575.3211 0.9679 1.2837 1.50775.9281 0.9231 1.2102 1.40122.0774 0.7871 1.3959 2.0635

10.9025 0.8684 1.2398 1.17586.8585 0.8137 1.3882 1.5727

10.5409 0.8675 1.2206 1.17864.4901 0.8593 1.2577 1.42244.8856 0.74 1.2707 1.41029.8599 0.8745 1.2186 1.1862

17.9303 0.8852 1.2011 1.124714.2543 0.8593 1.2224 1.168819.0433 0.872 1.2107 1.0985

7.8417 0.811 1.4819 1.43614.1333 0.7503 1.2551 1.1292

9.4419 0.8298 1.287 1.28593.5172 0.4265 0 0

Page 202: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Direct-effectEmployment/6/(jobs)

Page 203: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not
Page 204: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Total One Time Tax BenefitsTotal State Ongoing Benefits (PV @ 6%)Total BenefitsImplied Maximum Loan at 110% Coverage Ratio Before Adjustments

Page 205: NJEDA Economic Impact Model - Urban Transit HUB Tax Credit...5 0. Select Applicable Project Type(s) Retail Food Service/Amusements/Cultural M a Project Type SF (Linked above - Do not

Without Adjustment With Adjustment % change12,542,850 13,083,390 4.3%

174,204,115 174,204,115 0.0%186,746,965 187,287,505 0.3%169,769,968 170,261,368 0.3%


Recommended