HUAJIN GROUP ( modifications)
• Huajin Group, with an employee strength of over 12000, is Headquartered in Panjin City, Liaoning
• Owns 4 manufacturing bases1. Liaoning Panjin2. Liaoning Hulu Island3. Xinjiang Kufeng, Inner Mongolia Xilin'gele4. Panjin North Asphalt Corp.
MAIN BUSINESS SEGMENTS
Petro-chemical
Logistics
Fertilizer
Asphalt
Huajin has the capacity of oil refining for 6 million tons/year, production for ethylene production is 0.49 million tons/year, PE 0.31 million tons/year, PP 0.3 million tons/year, ABS 0.2 million tons/year, ST 0.23 million tons/year, BD 0.12 million tons/year, arene 0.25 million tons/year.
Huajin owns 3 major fertilizer corporations which are Liaohe Fertilizaer, Jintian Chemical, Aksu Huajin Fertilizer, the annual producition of urea is up to 1.8 million tons; the inner mongolia Huajin Fertilizer which uses coal as raw material is under construction, the annual production of urea is up to 0.8 million tons.
Huajin crude oil distillation capacity is 2.30 million tons/year, owns heavy traffic paving asphalt plants that produce 1 million tons/year, naphthenic base hydrogenation plants that produces 0.2 million tons/year, paraffin hydrogenation plants that produce 0.4 million tons/year, the annual asphalt output is 1 million tons, base oil for lubricant output is 0.6 million tons.
Huajin has public auxiliary companies concerning thermoelectricity, logistic transportation, engineering maintenance, plastic products, engineering design etc and logistic auxiliary units regarding hotels, real estate, executive service corporation etc.
HUAJIN GROUP OPERATIONAL CENTERS
Liaohe Plant
Aksu Huajin Plant
Jintian plant
• 0.32 million t/year synthetic ammonia
• 0.48 million t/year urea
• 0.47 billion m3 Natural gas from Liaohe oil fields
• 0.45 million t/year synthetic ammonia
• 0.8 million t/year urea
• 0.3 million t/year synthetic ammonia
• 0.52 million t/year urea
• 0.47 billion m3 Natural gas from Liaohe oil fields
• 0.47 billion m3 Natural gas from Liaohe oil fields
FERTILIZER SEGMENT
PLANT THROUGH-PUT RAW MATERIAL
Asphalt
SBS additives
Base oil production
• 1 million t/year Heavy paving Asphalt
• Brazilian Cycloropropy Crude
• 0.2 million t/year naphthenic base distillation
• 0.4 million t/year hydrogenation tail oil isomeric dewaxing units API Ⅱ/Ⅲ lubricant and base oils
• In process quality line oil
• 0.47 billion m3 Natural gas from Liaohe oil fields
HEAVY OIL SEGMENTS
PLANT THROUGH-PUT RAW MATERIAL CLIENTS
• Domestic• Global
• Domestic• Global
• Domestic• Global
Power• Power Generation – 150 MW• 0.48 million t/year urea
• Internally Generated Steam
AUXILLIARY PRODUCTION
PLANT THROUGH-PUT RAW MATERIAL CLIENTS
• Internal• Domestic
CLIENTS
• Domestic• Global
• Domestic • Global
• Domestic• Global
12
Liaoning Panjin Equipment Area
Oil Refining Plant6 Million tons per annum
ETH Plant 0.49 Million tons per annum
PROJECT OVERVIEW
14
• The fine chemical and Raw material complex covers 6 km2
• Overall investment of US$ 1.4 billion in the following units1. Raw Material Complex (oil refining)
15 million tons /year oil refining integrated unit 1.4 million tons /year arene integrated unit which includes 19 units:Atmospheric and vacuum distillation unit, wax oil hydrogenation unit, residual oil
hydrogenation unit, catalystic cracking unit, diesel hydrogenation unit, delayed coking unit, CCR/arene integrated unit, gasoline hydrogenation unit, hydrogen production unit, MTBE production unit, sulfur reclaimer, light hydrocarbon reclaimer et al
2. Chemical industrial plant
Petro-chemical and petro-chemical intensive processing units 1 million tons /year ETH integrated units that includes 13 units:ETH integrated units, ETO/EG production unit, cracking gasoline hydrogenation unit,
ABS resin, Propylene oxide/styrene production unit, acrylic acid and acrylate production unit etc.
NDRC*- National Development and Reform Commission Statutory approvals* - Liaoning Development and Reform Commission
PROJECT APPROVAL MILESTONES
PROJECT FINANCE
Capital fund via raising equity -20%
Domestic and overseasLoan debentures
Shareholder equityAvailable Capital fund -20%
Others
Domestic and overseasCompany bonds
The government specialfunds or subsidies
Project Funding(100%)
60% FUNDING VIA BONDS AND DEBENTURES
40% FUNDING VIA SHARE HOLDER CAPITAL
PROJECT FINANCE
Capital fund via raising equity -20%
Domestic and overseasLoan debentures
Shareholder equityAvailable Capital fund -20%
Others
Domestic and overseasCompany bonds
The government specialfunds or subsidies
Project Funding(US$ 11.4 Billion)
US$ 6.8 Billion FUNDING VIA BONDS AND DEBENTURES
US$ 4.5 Billion FUNDING VIA SHARE HOLDER CAPITAL
PROJECT PROJECTIONS
19
OPERATING LINE ITEMS ASSESSMENTS1 Income from Sales ( YOY) US$ 16.9 Billion
Estimated average value for
production period
2 Cost of goods sold ( YOY) US$ 13.2 Billion
3 Value added tax ( YOY) US$ 0.8 Billion
4Business tax and surcharge ( YOY)
US$ 1.2 Billion
5 Total profit ( YOY) US$ 1.8 Billion
6 Income tax ( YOY) US$ 0.4 Billion
7 After tax profit ( YOY) US$ 1.3 Billion
PROJECT SYNERGIES
EXPERIENCE CURVE ADVANTAGE
Huajin group has been a major producer of industrial chemicals since 1970 well versed in technology, production methodology and product logistics
ECONOMIES OF SCALEThe impressive scale of production has
enabled Huajin group to be a cost leader in the industry
ECONOMIES OF SCOPEProduction diversity of related Refined
product portfolio
VALUE CHAIN
EFFICIENCY
TECHNOLOGY
SYNERGIES
BUSINESS ECOSYST
EM
PRODUCT SYNERGIE
S
TECHNOLOGY SYNERGIESWhere applicable, Huajin group has developed strategic
partnerships with global and local technology providers for state of the art process technology
VALUE CHAIN EFFICIENCYThe new production facility is located in the heart of
the business ecosystem with adequate access to raw material, power and a well developed logistics network
INVESTMENT INTENSITYHuajin group has been consistently
investing in throughput and energy consumption optimization
MARKET SHAREWith impressive investments in
capacity addition and technology upgradation, having secured upstream raw material supply, Huajin group has not only sustained but is strategically positioned to capture the growing domestic market share in china for fine chemicals
PROJECT STRENGTHS