+ All Categories
Home > Documents > November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7...

November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7...

Date post: 01-Mar-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
17
November 2018
Transcript
Page 1: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

November 2018

Page 2: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

AGENDA

1 Q3’18 CONSOLIDATEDRESULTS

2RESULTS BY

SEGMENT

3OTHER FINANCIAL

RESULTS

Page 3: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

1

Q3’18 CONSOLIDATEDRESULTS

Page 4: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

Q3’18 CONSOLIDATED FINANCIAL RESULTSMillion Soles (S/ mm)

Note: YTD’18 consolidated figures include eight months of Quicorp’s operation and one-time expenses related to the acquisition. 4

Highlights Revenues

Significant growth in Revenues and adjusted EBITDA due tothe acquisition of Quicorp and a solid growth in the FoodRetail and Pharma segments

Gross and adjusted EBITDA margins impacted by theincorporation of the MDM unit within the Pharma segment,compensated by the execution of synergies

Net Income in Q3’18 free of one-time expenses related to theacquisition, growing in line with revenues and EBITDA despitethe higher financial expenses related to the incremental debt

Adj. EBITDA Net Income

1,912

3,091

5,690

8,896

YTD’18Q3’17 Q3’18 YTD’17

+61.7%

+56.3%

Margin Margin

200

318

575

816

Q3’17 YTD’18Q3’18 YTD’17

+59.0%

+41.9%

63

101

183

95

Q3’17 Q3’18 YTD’17 YTD’18

+60.7%

-48.4%

Gross

Margin31.0% 30.2% 30.5% 29.1%

3.3% 3.3% 3.2% 1.1%10.5% 10.3% 10.1% 9.2%

Page 5: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

Q3’18 FINANCIAL AND OPERATIONAL SNAPSHOTMillion Soles (S/ mm)

5

+Q3’18 figures (S/ mm; %)

Revenues% Revenues Contribution

1,22839%

1,77757%

1234%

3,091

Adj. EBITDA2/

% EBITDA Contribution75

24%16853%

7524%

318

Adj. EBITDA Margin3/ 6.1% 9.5% 79.4% 10.3%

Market Position 1st 1st 1st _

# of Stores 366 2,068 21 _

# of Employees 14,908 22,244 461 37,733

Food Retail

+ =

PharmaShopping

Malls

1/ Consolidated figures for InRetail include intercompany eliminations and consolidation adjustments. 2/ Adjusted EBITDA excludes mark to market gains from valuation of investment properties in the Food Retail and Shopping Malls segment.3/ InRetail Shopping Malls’ Adjusted EBITDA margin is represented here as our Net Rental Margin, calculated as EBITDA/Net Rental Income.

1/

Page 6: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

2

RESULTS BY SEGMENT

Page 7: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

FOOD RETAIL

7

Strong SSS growth of 10.2% in Q3’18

Opened Economax Cusco (+4.5k sqm) and 39 net Mass stores (+5.7k sqm) inQ3’18

Gross margin increased 28 bps in Q3’18, mainly due to higher supplier rebatesassociated to store openings

Adjusted EBITDA margin increased 15 bps with respect to Q3’17

Construction of our new production facility and fresh food warehouse scheduledto be operational by year end

S/ mm Q3'18 Q3'17 Var %

Revenues 1,228 1,100 11.7%

Gross Profit 328 290 12.9%

Adj. EBITDA 75 66 14.6%

Gross Mg 26.7% 26.4% 28 bps

Adj. EBITDA Mg 6.1% 6.0% 15 bps

Opening of Economax Cusco2/

1/ Adjusted EBITDA excludes mark to market gains from valuation of investment properties.2/ Three additional Economax stores (2 reconversions and 1 new store) have already been opened in October and November (Q4’18).

1/

Page 8: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

Pharmacies MDM Adj. Total

Revenues 1,256 703 -183 1,777 705 151.9%

Gross Profit 443 106 -12 537 232 131.3%EBITDA 134 34 -1 168 63 167.1%

Gross Mg 35.3% 15.1% - 30.2% 32.9% -269 bps

EBITDA Mg 10.7% 4.9% - 9.5% 8.9% 54 bps

S/ mm Q3'17Q3'18

Var %

8

Revenues, Gross Profit and EBITDA more than doubled with the acquisition of Quicorp

Gross margin impacted by the incorporation of the MDM unit that operates with lowermargins, compensated by continued gross margin improvement in Pharmacies

EBITDA margin increased 54 bps versus Q3’17, positively impacted by the execution ofsynergies in Pharmacies and cost saving initiatives in the MDM unit

Pharmacies:

• SSS growth of 4.7% in Q3’18

• Strong gross margin of 35.3% in Q3’18 due to an increase in private-label penetration

• EBITDA margin of 10.7% in Q3’18

MDM:

• Gross margin of 15.1% in Q3’18

• EBITDA margin in Q3’18 positively impacted by the reduction in overhead andoperational expenses, and the recovery and reversal of provisioned receivables andothers

PHARMA

1/ Pharmacies refers to the retail pharma unit which operates mainly Inkafarma and Mifarma stores. MDM refers to the Manufacturing, Distribution and Marketing unit. Segment breakdown considers management figures.2/ Corresponds to holding accounts, consolidation adjustments and intercompany eliminations.

1/

2/

Page 9: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

9

SHOPPING MALLS

Revenue growth of 4.8% in Q3’18 with solid tenant SSS growth of 5.0% in Q3’18

Maintained high occupancy rates in malls of ~96% in Q3’18

Lower gross margin vs Q3´17 due to an insurance reimbursement in Q3´17 related to 2017 coastal floods, and to the increase in the minimum wage which impacted cleaning and security personnel expenses

Mark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17

Construction of Real Plaza Puruchuco on schedule, with expected opening in Q4’19

1/ Adjusted EBITDA excludes mark to market gains from valuation of investment properties.2/ Net Rental Margin is calculated as EBITDA/Net Rental Income. Net Rental Income is defined as total income minus reimbursable operating costs related to the maintenance and management of Shopping Malls.

S/ mm Q3'18 Q3'17 Var %

Revenues 123 117 4.8%

Gross Profit 83 81 1.7%

Adj. EBITDA 75 73 2.6%

Gross Mg 67.4% 69.4% -199 bps

Net Rental Mg 79.4% 79.5% -13 bps

Puruchuco mallconstruction site

1/

2/

Page 10: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

10

Openings Same Store Sales (SSS)

QUARTERLY OPENINGS AND SSS BY SEGMENT

Food RetailSales Area (‘000 sqm)

PharmaciesNo Stores

Shopping MallsGLA (‘000 sqm)

Pharmacies

2017: 5.9%YTD’18: 7.9%

3.9%

Q3’17

4.7%6.0%

Q4’17 Q3’18Q1’18 Q2’18

9.1%10.2%

Q3’17

-4.5%

Q4’17 Q3’18

-1.2%

Q1’18 Q2’18

4.5%

7.4%

4.7%

Food Retail

Shopping Malls 2/

Q2’18

1.8%

Q1’18Q3’17 Q4’17 Q3’18

1.3%

6.9%

5.1% 5.0%

2017: -3.6%YTD’18: 5.4%

2017: 2.6%YTD’18: 5.6%

298 299 297 287 288

319

Q3’18Q3’17

329

Q4’17 Q1’18 Q2’18

327 324 335

No Spmkts

No Economax

106

-

107

-

106

-

Mass

Economax

Spmkts

104

-

No malls

627 633 671 671 671

Q4’17Q3’17 Q1’18 Q2’18 Q3’18

19 19 21 21 21

1/ Includes 14 Mimarket stores.2/ Shopping Malls’ SSS include anchor stores.

1,155 1,153

1,135 1,081 1,082

1,051 9861,006

Q1’18Q3’17 Q4’17 Q2’18

2,068

Q3’18

2,0872,186

Mifarma

Inkafarma

104

1

43k sqm Mass4.5k sqm Economax

No Mass 1/ 125 161 180 208 261

Page 11: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

3

OTHER FINANCIALRESULTS

Page 12: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

CONSOLIDATED NET INCOME Million Soles (S/ mm)

12

64

115

171

288

Q3’18Q3’17 YTD’17 YTD’18

+80.0%

+68.3%

Net Income Net Income Breakdown

Net Income excluding one-time financial expenses, FX and mark-to-market1/

63

101

183

95

Q3’17 Q3’18 YTD’17 YTD’18

+60.7%

-48.4%

Margin 3.3% 3.3% 3.2% 1.1%

Margin 3.3% 3.7% 3.0% 3.2%

1/ Net income adjusted for (i) one-time financial expenses related to the acquisition and associated liability management of S/102 mm in Q1’18 and S/73 mm in Q2’18, (ii) FX loss/gain and (iii) mark-to-market income from the valuation of investment properties.

63101

118

-11

Lower Mark to Market

Higher FX Loss

Higher Net Financial Expenses

EBITDA Growth

Net Income Q3’17

-21-7

-17

Higher D&A

-24

Higher Tax

Net Income Q3’18

Page 13: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

13

Consolidated CAPEX Cash-Flow Breakdown2/

1/ Q1’18 CAPEX includes ~S/180 mm of the acquisition of Real Plaza Pucallpa and Estación Central, disclosed in the previous Earnings Report.2/ Debt increase is presented net of structuring costs.

CAPEX AND CASH-FLOW BREAKDOWN Million Soles (S/ mm)

Free Cash Flow LTM Q3’18: S/433 mm

280

684 949

482

254

Operating Cash Flow

Starting Cash

Balance 2018

-754

CAPEX

-1,874

Quicorp Acquisition

1,509

Debt Increase

Nexus Equity

-163

Financial Expenses

Other Non-

Operating Investing Activities

Ending Cash

Balance Q3’18

2017: S/541 mm

119130

159

133

155

196

223180

Q1’17 Q2’18Q2’17 Q4’17Q3’17

335

Q3’18Q1’18

1/

YTD’18: S/754 mm

Page 14: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

14

Consolidated Financial Debt1/ USD Exposure

CONSOLIDATED FINANCIAL DEBT Million Soles (S/ mm)

Debt

Cash

NetDebt

2,446

285

2,160

4.0x

3.6x3.3x 3.3x

4.5x4.3x

3.6x

3.2x

2.8x2.5x

4.0x 3.7x

20162014 20172015 LTM Q2’18 LTM Q3’18

Net Debt/EBITDA Debt/EBITDA

2,670

325

2,344

2,659

432

2,227

2,704

599

2,105

38% 35% 38%48%

23%23% 22%

39% 42% 40%49%

Dec-17Dec-15 Sept-18Dec-16

3%

Hedge PENUSD

5,056

694

4,362

5,010

565

4,445

1/ LTM Q2’18 and LTM Q3’18 consider a normalized EBITDA, which includes LTM EBITDA for Quicorp and excludes one-time expenses related to the acquisition of Quicorp. Includes treasury stock as cash equivalent. Since 2015, ratios are adjusted for currency hedge effect.

Page 15: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

15

DEBT BY SEGMENTMillion Soles (S/ mm)

2.5x2.7x

3.2x 3.1x

1.8x

2.2x

2.8x 2.8x

2016 2017 LTM Q2’18 LTM Q3’18

Net Debt/EBITDA Debt/EBITDA

Total Consolidated Debt: S/5,056 mm

Debt / EBITDA: 4.3xNet Debt / EBITDA: 3.7x

0.2x

4.6x

4.1x

-0.2x -0.3x

3.9x3.1x

20172016 LTM Q2’18 LTM Q3’18

0.1x

4.3x4.0x

5.5x 5.6x

3.7x

3.1x

5.1x5.0x

LTM Q2’1820172016 LTM Q3’18

Debt

Cash

Net Debt

686

178

508

826

151

675

1,050

96

954

37

91

-55

91

-64

2,238

514

1,724

1,257

162

1,095

1,193

278

915

1,768

188

1,580

27

1/ LTM Q2’18 and LTM Q3’18 consider a normalized EBITDA, which includes LTM EBITDA for Quicorp and excludes one-time expenses related to the acquisition of Quicorp. Includes treasury stock as cash equivalent. Ratios are adjusted for currency hedge effect.

1,039

131

908

2,281

351

1,930

1,696

100

1,596

Page 16: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

Vanessa Dañino

IRO

Andrea Fabbri

IR Analyst

IR email: [email protected]

Phone: +511 612 5423

Page 17: November 2018 Presentation InRetail_Q3'18.pdfMark-to-market1/ gain of S/3.0 mm in Q3’18 vs S/0.7 mm in Q3’17 Construction of Real Plaza Puruchuco on schedule, with expected opening

This material was prepared solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities.

This presentation may include forward-looking statements or statements about events or circumstances which have not yet occurred. We have based these forward-looking statements largely on our current beliefs and expectations

about future events and financial trends affecting our businesses and our future financial performance. These forward-looking statements are subject to risk, uncertainties and assumptions, including, among other things, general

economic, political and business conditions, both in Peru and in Latin America as a whole. The words “believes”, “may”, “will”, “estimates”, “continues”, “anticipates”, “intends”, “expects”, and similar words are intended to identify

forward-looking statements. We undertake no obligations to update or revise any forward-looking statements because of new information, future events or other factors.

In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this presentation might not occur. Therefore, our actual results could differ substantially from those anticipated in our forward-looking

statements.

No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of

their own judgment. We and our affiliates, agents, directors, employees and advisors accept no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part of this material.

This material does not give and should not be treated as giving investment advice. You should consult with your own legal, regulatory, tax, business, investment, financial and accounting advisers to the extent that you deem it

necessary, and make your own investment, hedging and trading decision based upon your own judgment and advice from such advisers as you deem necessary and not upon any information in this material.

17


Recommended