NZ Spotlight
Sydney
28 September 2017
Contents
Welcome and introduction …………………………………………………………….. 1
Programme ……………………………………………………………………………… 2
Company profiles ……………………………………………………………………..... 3
Pushpay Holdings ………...……………………………………………………… 4
Genesis Energy …………………………………………...………………………….. 5
AFT Pharmaceuticals ………………………………………………………………… 6
Turners Automotive Group …………………………………………………………... 7
Scott Technology ……………………………………………………………………... 8
Pacific Edge ……………….…………………………………………………………... 9
CricHQ ………………………………………………………………………………….. 10
NZ Spotlight Investor Day | 28 September 2017 1
Welcome
Woodward Partners and NZX together welcome you to our inaugural NZ Spotlight investor day in Sydney.
Today we are pleased to present to investors a selection of NZX-listed companies from a variety of
different sectors. The companies presenting today have market caps of between NZ$180m and
NZ$2.4bn. We are also pleased to be able to welcome unlisted company CricHQ, the world’s leading
SaaS platform for cricket.
Woodward Partners and NZX are each committed to supporting and growing New Zealand’s equity
capital markets and our NZ Spotlight events provide a platform for New Zealand companies to raise their
profile and communicate their investment case to Australian investors.
About Woodward Partners
Woodward Partners is an independent research house, institutional sharebroker and corporate advisor.
Our strength is our senior team which comprises analysts, dealers and executives with many years of
markets experience.
Woodward Partners is committed to providing New Zealand-listed and unlisted companies and investors
with the highest-quality investment research across different market sectors, including the small cap and
mid cap segments of the New Zealand market.
Woodward Partners Securities is an accredited NZX Advising Firm.
Contacts:
Neville Todd Simon Wilson
DDI: +64 4 974 7381 DDI: +64 4 974 7382
Mob: +64 21 673 030 Mob: +64 21 562 015
[email protected] [email protected]
www.woodwardpartners.co.nz
About NZX
NZX operates the New Zealand capital markets, agricultural commodities and New Zealand energy
markets. It provides the trading mechanisms and infrastructure, develops products and provides the data
and information that drives trading activity.
NZ Spotlight Investor Day | 28 September 2017 2
Conference Programme
12.30 Registration
12.55 Bloomberg & Woodward Partners introduction
1.00 – 1.30 Pushpay Holdings
1.30 – 2.00 Genesis Energy
2.00 – 2.30 AFT Pharmaceuticals
2.30 – 3.00 Turners Automotive Group
3.00 – 3.30 Afternoon tea
3.30 – 4.00 Scott Technology
4.00 – 4.30 Pacific Edge
4.30 – 5.00 CricHQ
5.00 Closing remarks – NZX
5.10pm Conference close, wine tasting and canapes
NZ Spotlight Investor Day | 28 September 2017 3
Company Profiles
NZ Spotlight Investor Day | 28 September 2017 4
Pushpay NZX:PPH; ASX:PPH
Keeping the faith
Strong growth but plenty more potential
At 30 June 2017 Pushpay had 7,128 customers, almost all of which are
US churches (97% of the customer base) which use Pushpay to engage
with their congregations and collect donations. The company added 2,637
customers over the year to June, growth of nearly 60%, and 391 in the
June quarter. Customer growth has slowed somewhat as Pushpay
targets larger churches which have a longer sales cycle. Its US faith
sector penetration is only around 2%, so although growth has been very
rapid, there is enormous further potential. Pushpay’s revenues are a
combination of subscription fees and volume fees. Subscription fees are
based on the size of the customer organisation and volume fees are
based on transaction volumes, and include interchange fees which are
collected by Pushpay on behalf of third parties such as Visa/MasterCard.
Capital raising to support growth
In July 2017 Pushpay raised US$25m (NZ$35m) via a private placement
at NZ$1.51 per share. The new capital will be used to advance Pushpay’s
targeted sales strategy, with the objective to gain a greater share of the
medium and large church segments (>200 attendees), and to accelerate
the development of new products across apps, analytics and events.
Pushpay plans a US listing within the next 3 years.
Breakeven target now calendar 2018
Average revenue per customer was up 43% YoY in the latest quarter to
US$732 per month. Annualised committed monthly revenue (ACMR) was
US$62.6m pa in the June 2017 quarter, up by US$3.8m over the quarter
and US$35.1m YoY. Pushpay is targeting US$100m ACMR by March
2018 and more than doubling revenue to at least US$70m in FY18. The
company expects to reach these targets through further development of
its product, direct sales, its referrals strategy, and through targeting
customers that have existing relationships with Pushpay’s strategic
channel partners and other distribution partners. Pushpay is still losing
money as it invests in growth, but it expects to reach monthly cashflow
breakeven before the end of the 2018 calendar year (a year later than its
previous target) which should generate profits from FY20.
Financial performance history & outlook estimates
TECHNOLOGY SECTOR
Forecasts: Bloomberg consensus
Source: Woodward Partners, Bloomberg, company data
Analyst
Guy Hallwright
+64 21 999 442 [email protected]
Business description
NZX Profile as at 22 Sep 2017
NZX ticker PPH.NZPrice $/share 2.47 Market cap $m 676.7 Issued share capital m 274.0 12-month average daily trading 000/day 123
Share price performance
3 Mths 6 Mths 12 Mths 2 Yrs
PPH +43.6% +28.6% -2.4% -2.4%
NZX50 +3.3% +10.7% +6.9% +37.7%
PPH vs NZX50 +40.3% +18.0% -9.3% -40.0%
Largest shareholders
Christopher & Peter Huljich 24.9%Christopher Heaslip 10.9%Eliot Crowther 9.7%
Pushpay provides engagement solutions that enable
meaningful connections and mobile commerce tools
that facilitate fast, secure non-point-of-sale payments.
Pushpay provides convenient, personalised and
intuitive engagement and payment solutions to the
faith sector, not-for-profit organisations and education
providers. It is growing strongly in US churches which
form most of its customer base.
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
1.6
1.00
1.25
1.50
1.75
2.00
2.25
2.50
2.75
3.00
Sep 16 Dec 16 Mar 17 Jun 17
Vol m/day$/share
PPH PPH vs NZX50
31 Mar years FY16A FY17A FY18F FY19F FY20F
Revenue $m 14.8 47.9 101.0 170.0 252.0
EBITDA $m -18.4 -31.6 -29.4 -3.2 39.7
NPAT adj $m -20.2 -35.7 -35.4 -13.6 19.4
EPS adj cps -9.0 -14.8 -14.0 -5.0 7.1
P/E adj x -27.4 -16.6 -17.6 -49.4 34.8
EV/EBITDA x -35.8 -20.8 -22.4 -206.8 16.6
DPS cps n.a. n.a. n.a. n.a. n.a.
NZ Spotlight Investor Day | 28 September 2017 5
Genesis Energy NZX:GNE; ASX:GNE
Yield + growth
Now truly fully vertically integrated
On joining Genesis in May 2016 CEO Marc England tabled a vision of
“reimagining energy” across all of short, medium and long-term horizons.
Short-term the focus has been on refining its generation asset and
operating models with the result that $15m of cost-out has been achieved
since FY16 with a further $5-8m pa expected over the next four FYs.
Genesis’s longer-term strategy spans the full length of its supply chain
however it has been its leveraging of its existing cornerstone interest in
the Kupe gas-condensate field that has attracted its most recent attention
and capital. Since 2QFY17 Genesis has completed two major Kupe-
centric deals. The first saw Genesis acquire a further 15.0% stake in the
Kupe JV for $168m, taking Genesis to a 46.0% interest. The second saw
Genesis spend $192m to acquire the retail LPG business of Nova Energy
and with it 28 ktpa of LPG load across 35,000 customers. The Nova deal
serves to bridge what was previously a yawning gap in Genesis’s
operating model separating a very long upstream LPG and gas position
with very short downstream LPG and gas books. While it has taken nearly
a decade to resolve, Genesis is now strongly placed leading into the
2020s when each of the gas and LPG markets appear likely to tighten
significantly, which should work strongly to Genesis’s advantage.
Downstream targeting energy management
In its downstream business, the “reimagining energy” mantra is about
positioning Genesis as energy managers for customers rather than
energy suppliers to customers as households and businesses transition
towards taking greater control of their energy supply and demand
decisions. Genesis is currently running a pilot programme (see
https://localenergyproject.co.nz/) to gauge customer engagement with
and reaction to micro-energy management tools and platforms.
Clear path towards >$400m with Kupe to provide yield backbone
Genesis has tabled a EBITDAF target band of $400-430m by FY21, up
from $333m in FY17. Of this earnings acquired with the Kupe and Nova
deals contributes $30-35m with the balance to come from growth in its
core energy business. Kupe is a key point of difference and will provide
important cash generation and longer-term dividend support.
Financial performance history & outlook estimates
ENERGY SECTOR
Analyst
John Kidd
+64 21 543 448 [email protected]
Forecasts: Woodward Partners, Bloomberg consensus
Source: Woodward Partners, Bloomberg, company data
Business description
NZX Profile as at 22 Sep 2017
NZX ticker GNE.NZPrice $/share 2.40 Market cap $m 2,400.0 Issued share capital m 1,000.0 12-month average daily trading 000/day 663
Share price performance
3 Mths 6 Mths 12 Mths 2 Yrs
GNE -3.2% +18.3% +14.8% +51.6%
NZX50 +3.3% +10.7% +6.9% +37.7%
GNE vs NZX50 -6.5% +7.6% +7.9% +13.9%
Largest shareholders
The Crown 52.0%
Genesis is a large vertically integrated electricity
generator and retailer which was partly-privatised in
2014. As well as operating 1,640 MW of hydro, wind, gas
and coal capacity it has a customer base comprising
505,000 electricity, gas and LPG customers making it
NZ's largest energy retailer. It also holds a 46.0% stake
in the Kupe gas-condensate field and long-term
entitlement rights to all Kupe gas.
0
1
2
3
4
5
6
7
1.00
1.25
1.50
1.75
2.00
2.25
2.50
2.75
Sep 16 Dec 16 Mar 17 Jun 17
Vol m/day$/share
GNE GNE vs NZX50
30 Jun years FY16A FY17A FY18F FY19F FY20F
Revenue $m 2,011.3 1,951.1 2,105.9 2,129.9 2,184.0
EBITDA $m 335.3 332.5 352.9 371.0 427.6
NPAT adj $m 84.8 118.7 77.3 93.1 108.0
EPS adj cps 18.4 11.9 7.8 9.6 11.0
P/E adj x 13.1 20.3 30.9 25.1 21.9
EV/EBITDA x 10.9 11.0 10.3 9.8 8.5
DPS cps 16.6 16.6 17.0 17.1 18.3
NZ Spotlight Investor Day | 28 September 2017 6
AFT Pharmaceuticals NZX:AFT; ASX:AFP
It’s all about delivery
Maxigesic to drive growth
Maxigesic is a paracetamol/ibuprofen painkiller at the clinically proven
most effective combination, developed and patented by AFT. It has been
launched in 8 countries with licence agreements in 112 countries and
negotiations under way for North America & the EU. Over the next 4
years phased launches of Maxigesic are planned in over 100 countries
including North America as registrations are completed. The company is
targeting 1/3 of these in FY2018; ¼ in FY2019, ¼ in FY2020 and the rest
in FY2021. Maxigesic sales more than tripled in FY17 to 74m tablets. In
Australia, following recent TGA decisions, Maxigesic can now be
advertised to consumers and displayed in pharmacies, and codeine
analgesics will become prescription-only from 1 February 2018. This is a
major opportunity: Australian OTC codeine tablet sales are around 750m
p.a. and research suggests 45% of these will move to an OTC alternative.
FY2018 growth programme
• Maxigesic products - complete remaining clinical studies; further
licensing agreements in larger markets including North America and
larger EU countries; launch Maxigesic in over 30 markets; add
additional dose forms to the initial launches to extend sales
• NasoSURF - complete first clinical trials and first Class IIA regulatory
filings; undertake first licensing negotiations
• Pascomer – commence clinical studies and licensing negotiations;
• Build Maxigesic market share in Australia and register and launch line
extensions. NZ revenue growth will be relatively flat in FY2018 and
FY2019 due to AFT ceasing the distribution of beta-blocker Metoprolol
during FY2018.
Forecasts
AFT is targeting break-even by FY2019 (possibly FY2018) from increased
higher-margin sales in Australia/NZ, increased licensing income from
existing and new agreements in larger markets, and increased Maxigesic
sales. Consensus forecasts expect +35% revenue growth in FY2018 and
+29% in FY2019 and for the company to be profitable from FY2019.
Financial performance history & outlook estimates
HEALTHCARE SECTOR
Forecasts: Bloomberg consensus
Source: Woodward Partners, Bloomberg, company data
Analyst
Guy Hallwright
+64 21 999 442 [email protected]
Business description
NZX Profile as at 22 Sep 2017
NZX ticker AFT.NZPrice $/share 2.25 Market cap $m 217.9 Issued share capital m 96.8 12-month average daily trading 000/day 7.6
Share price performance
3 Mths 6 Mths 12 Mths Dec-15
AFT -18.2% -19.6% -29.7% -19.5%
NZX50 +4.1% +7.9% +6.7% +6.9%
AFT vs NZX50 -22.3% -27.5% -36.4% -26.4%
Largest shareholders
Atkinson Family Trust 75.4%Capital Royalty Partners 13.4%
AFT Pharmaceuticals develops, markets and
distributes a broad range of pharmaceutical products,
both proprietary and in-licensed, via over-the-counter,
prescription and hospital channels. 96% of AFT's
FY17 sales were in Australia/NZ, but it plans to
expand sales to 100+ countries over the next 4 years.
0.0
0.1
2.00
2.50
3.00
3.50
Sep 16 Dec 16 Mar 17 Jun 17
Vol m/day$/share
AFT AFT vs NZX50
31 Mar years FY16A FY17A FY18F FY19F FY20F
Revenue $m 64.0 69.2 93.2 120.5 154.5
EBITDA $m -8.4 -14.1 -2.0 12.5 27.9
NPAT adj $m -13.3 -18.4 -4.7 10.1 19.5
EPS adj cps -11.0 -19.0 -4.8 10.3 19.9
P/E adj x -20.5 -11.8 -46.9 21.8 11.3
EV/EBITDA x -26.9 -16.0 -115.0 18.0 8.1
DPS cps 0.0 0.0 0.0 0.0 0.0
NZ Spotlight Investor Day | 28 September 2017 7
Turners Automotive Group NZX:TRA; ASX:TRA
Firing on all cylinders
Growth a priority
Growth remains a priority for Turners, and the company anticipates
another year of strong growth in FY18 as it looks to build market share
and integrates recent acquisitions. A number of M&A opportunities are
under consideration in the fragmented automotive market, and the
company is also seeking further organic growth opportunities (recent
examples include the Cartopia online retail channel and the MTF non-
recourse finance partnership). Other FY18 targets include expanding the
Trucks and Machinery site network, developing a bundled approach to
finance and insurance, combining the finance entities into a single
business under the Oxford brand, and building on existing servicing and
maintenance capability. A foreign-exempt compliance listing on the ASX
in July 2017 will increase access to capital to support the growth
strategies.
FY17 result – driven by automotive retail
Turners’ FY17 NPAT was up 13% to $17.6m; pretax profit was up 14% to
$24.6m, slightly ahead of guidance. Recent acquisitions, growth in
automotive retail, and growth in the finance and insurance books boosted
revenue growth to 48%, with an increasing percentage of annuity income
from finance and insurance contracts. Most of the profit growth came from
automotive retail, and most of that was finance growth and the Buy Right
Cars (BRC) acquisition. BRC contributed $3.1m for 8 months and is
tracking about 10% above expectations, with finance origination into the
Turners group picking up. The Autosure Insurance business was
transferred to Turners at the start of this FY and is expected to contribute
$3.5m in FY18 (after amortisation). Over $26m in MTF non-recourse
loans have been written since the December 2016 launch, which will
contribute positively to FY18 earnings.
FY18 outlook positive
We expect Turners’ FY18 (March year) pretax profit to grow by about
30% to around $32m. This is around 10% growth on FY17 excluding the
BRC part-year contribution, plus a full year of BRC ($4.8-5m) and
Autosure ($3.5m), and is in line with company expectations.
Financial performance history & outlook estimates
SERVICES SECTOR
Forecasts: Woodward Partners, company outlook comments
Source: Woodward Partners, Bloomberg, company data
Analyst
Guy Hallwright
+64 21 999 442 [email protected]
31 Mar years FY15A FY16A FY17F FY18F FY19F
Revenue $m 90.2 171.7 234.0 302.0 325.0
EBITDA $m 20.2 35.1 30.8 40.2 44.7
NPAT adj $m 18.1 15.6 17.4 22.9 26.4
EPS adj cps 33.0 25.0 25.0 31.0 34.5
P/E adj x 11.7 15.4 15.4 12.5 11.2
EV/EBITDA x 13.9 8.0 9.1 7.0 6.3
DPS cps 10.0 13.0 14.0 16.5 18.5
Business description
NZX Profile as at 22 Sep 2017
NZX ticker TRA.NZPrice $/share 3.25 Market cap $m 269.8 Issued share capital m 83.0 12-month average daily trading 000/day 95
Share price performance
3 Mths 6 Mths 12 Mths 2 Yrs
TRA -11.0% -6.2% +6.9% +8.3%NZX50 +3.3% +10.7% +6.9% +37.7%TRA vs NZX50 -14.4% -16.9% +0.0% -29.4%
Largest shareholders
The Business Bakery & interests 14.7%Salt Funds Mgmt 9.2%Bartel Holdings 8.1%Harrigens Trustees Ltd 8.1%Milford Funds 7.0%
Turners is an integrated automotive financial services
group centred on auto retailing, vehicle finance and
insurance. The group was formed in 2014 when
Dorchester Pacific acquired Turners Auctions, and
has since acquired several finance and insurance
operations, Buy Right Cars and Autosure.
0.0
0.1
0.2
0.3
0.4
2.00
2.20
2.40
2.60
2.80
3.00
3.20
3.40
3.60
3.80
4.00
Sep 16 Dec 16 Mar 17 Jun 17
Vol m/day$/share
TRA TRA vs NZX50
NZ Spotlight Investor Day | 28 September 2017 8
Scott Technology NZX:SCT
Transformers
Growth through acquisition and new technologies
Scott continues to expand operations through acquisitions as well as
strong organic growth underpinned by an ongoing commitment to R&D to
bring new products to existing markets and develop new technologies for
new applications. Revenues from all of the company’s target industries
are growing strongly, with last year’s largest increase coming from the
meat processing sector (+256%). Scott’s 1H17 pretax profit for the six
months to February 2017 was $4.2m, up 50% on the prior 1H, on
revenues up 32% (reversing last year’s margin decline which resulted
from increased lower-margin contract work).
Operational update for 1H17
In 1H17 Australasian sales were up 34%, mainly through a series of
repeat builds for the food and industrial automation industries, but the
Australasian segment also benefited from the purchase of the BladeStop
bandsaw safety technology in October 2016. In the Americas, RobotWorx
is experiencing reduced availability of robots for refurbishment, but the
company sees potential for BladeStop bandsaw sales in the US. Scott’s
European manufacturing was expanded in 2H16 through the $0.88m
acquisition of the assets of a German equipment supplier to the appliance
industry, but development of this market will be a longer-term project.
Outlook positive
The changing global manufacturing environment is driving increasing
demand for Scott’s skills, technology and equipment. Acquisitions to
further drive strategic growth are being evaluated, but will only be
undertaken where there are strong value propositions. The company’s
meat processing technology is now seeing good uptake in both Australia
and New Zealand, with strong demand to adapt the technology to other
species, including beef and pork, which is under way. Near term growth is
expected to come mainly from the Meat Processing and Mining sectors
where new products are already being commercialised. In the medium
term the company’s commitment to R&D in areas such as automated
guided vehicles and mobile robotics is expected to drive growth in the
wider Industrial Automation sector.
Financial performance history & outlook estimates
INDUSTRIALS SECTOR
Forecasts: Woodward Partners
Source: Woodward Partners, Bloomberg, company data
Analyst
Guy Hallwright
+64 21 999 442 [email protected]
Business description
NZX Profile as at 22 Sep 2017
NZX ticker SCT.NZPrice $/share 2.99 Market cap $m 223.3 Issued share capital m 74.7 12-month average daily trading 000/day 30
Share price performance
3 Mths 6 Mths 12 Mths 2 Yrs
SCT +7.1% +20.1% +49.2% +51%
NZX50 +2.3% +8.5% +6.7% +36.9%
SCT vs NZX50 +4.9% +11.6% +42.5% +14%
Largest shareholders
JBS Australia 50.1%Oakwood Securities 7.4%
Scott Technology is an NZ-based engineering
company specialising in the design and manufacture
of advanced automated production and process
machinery, particularly for the meat processing and
mining industries globally, with these two industries
recently contributing more than 50% of annual sales.
0.00
0.10
0.20
0.30
0.40
0.50
1.00
1.50
2.00
2.50
3.00
3.50
Sep 16 Dec 16 Mar 17 Jun 17 Sep 17
Vol m/day$/share
SCT SCT vs NZX50
31 Aug years FY15A FY16A FY17F FY18F FY19F
Revenue $m 72.3 112.0 135.5 160.7 184.4
EBITDA $m 7.7 13.8 15.5 17.8 20.8
NPAT adj $m 6.2 7.5 9.7 11.4 13.4
EPS adj cps 9.6 14.9 12.9 15.3 18.0
P/E adj x 31.1 20.1 23.2 19.5 16.6
EV/EBITDA x 24.6 13.7 12.2 10.6 9.1
DPS cps 8.0 9.5 9.5 9.5 11.0
NZ Spotlight Investor Day | 28 September 2017 9
Pacific Edge NZX:PEB
Stage set for a tipping point
Sales momentum to arrive from transformational customers
An announcement in the next few months regarding the commercial
arrangements with Kaiser Permanente (the world’s largest integrated care
provider) will be an important catalyst for PEB’s share price. Sales
momentum across the Veterans Association and Tricare networks should
also become established. Our expectation is for Kaiser Permanente to be
at least a NZ$25m per annum account within three years while the VA will
become a NZ$65m per annum account within five years.
Research continues to validate test utility
Three high profile research publications have appeared in the past six
months profiling the clinical effectiveness of the Cxbladder tests. One
paper concluded Cxbladder “significantly outperformed all compared FDA
approved urine-based monitoring tests, as well as cytology”. A
forthcoming paper covering the successful Kaiser study will add further
weight to this evidence.
World-first departures from incumbent testing protocols
Waitemata, Canterbury and MidCentral DHB’s have set important
precedents – Waitemata will use Cxbladder Monitor to replace
cystoscopy for all low risk patients, Canterbury will use Cxbladder Triage
to replace cytology and MidCentral will use all CxBladder tests across
their clinical pathway. All three are world-first departures from incumbent
testing protocols and guidelines. Adoption by Kaiser Permanente will
represent another crucial step toward changing long established and
entrenched clinical practices.
Outlook - step-change expected in earnings
We expect test adoption across Kaiser, VA and Tricare to get established
during FY18. This will set up FY19 and FY20 for a step change in
earnings with revenue forecasts of $46m and $86m respectively and
EBITDA forecasts of $10m and $39m respectively.
Financial performance history & outlook estimates
HEALTHCARE SECTOR
Forecasts: Woodward Partners
Source: Woodward Partners, Bloomberg, company data
Analyst
Ian Graham
+64 21 460 502 [email protected]
Business description
NZX Profile as at 22 Sep 2017
NZX ticker PEB.NZPrice $/share 0.45 Market cap $m 179.9 Issued share capital m 399.7 12-month average daily trading 000/day 190
Share price performance
3 Mths 6 Mths 12 Mths Dec-15
PEB -8.2% -22.4% -8.2% -8.2%
NZX50 +4.1% +7.9% +6.7% +6.9%
PEB vs NZX50 -12.3% -30.3% -14.8% -15.0%
Largest shareholders
Harbour Asset Management 12.1%Salt Funds Management 10.6%Westpac Banking Corporation 9.1%AMP Capital Investors 5.0%
PEB is a cancer diagnostic company with four
proprietary, molecular-based tests for the detection
and management of urothelial cancer. The company’s
products have been tested and validated in numerous
international multi-centre clinical studies. PEB
operates two CLIA-certified laboratories.
0.0
0.5
1.0
1.5
2.0
2.5
0.20
0.25
0.30
0.35
0.40
0.45
0.50
0.55
0.60
0.65
Sep 16 Dec 16 Mar 17 Jun 17
Vol m/day$/share
PEB PEB vs NZX50
31 Mar years FY16A FY17A FY18F FY19F FY20F
Revenue $m 6.4 9.2 22.1 45.6 86.4
EBITDA $m -16.0 -14.6 -6.9 9.5 39.2
NPAT adj $m -15.5 -14.9 -7.2 9.3 34.6
EPS adj cps -4.2 -3.8 -1.7 2.4 8.7
P/E adj x -10.7 -11.8 -26.5 18.8 5.2
EV/EBITDA x -10.3 -11.3 -24.0 17.4 4.2
DPS cps 0.0 0.0 0.0 0.0 0.0
NZ Spotlight Investor Day | 28 September 2017 10
CricHQ Unlisted
Invest in cricket’s digital revolution
• CricHQ is the world’s leading SaaS platform for cricket - the world’s
second largest sport.
• The Company’s digital platform has been developed over the past 7
years with $23m of capital invested to date.
• Cricket organisations and administrators have not kept up with
technology, which has created a global market opportunity for CricHQ.
• The Company is uniquely positioned to benefit from the technological
advancements now happening in cricket administration and fan
engagement globally.
• CricHQ is currently capturing 10% of the world’s cricket data and
content.
• The company has a large total addressable market of 214k cricket
organisations and 500m online cricket fans and players.
• The global sports analytics market is forecast to grow at a CAGR of
57% during 2017-2021*
• The increased adoption of SaaS-based sports software is identified as
one of the primary growth drivers for the global sports analytics
market.
• CricHQ’s platform success has given the company ownership of the
data, content and community within global cricket.
• The company’s strategic focus has now shifted to monetising it’s
platform success by targeting the more than 500m online cricket fans
and players globally, through platform developments, global marketing
and joint venture initiatives with strategic partners.
• CricHQ has an internationally renowned team (with more than 20
international cricketers as shareholders and Kevin Roberts as
Chairman and shareholder) with a combined social media reach of
15m cricket fans.
• CricHQ is raising $25m of new equity to accelerate its growth at a pre-
money valuation of NZ$47m.
• The pre-money valuation of $47m equates to 3.2x the Company’s
forecast revenue of $14.5m in FY19.
SPORTSTECH
Disclosures and Disclaimers
The report has been prepared and issued by Woodward Partners Securities Limited (Woodward Partners).
The information, analysis and views in this report are for class advice purposes only and do not constitute personalised advice (whether of an investment, legal, tax,
accounting or other nature) to any person, and may not be suitable for all investors. Before making an investment decision on the basis of the information, analysis and
views expressed in this report investors should consider whether the information, views and analysis are appropriate in light of their particular investment needs, objectives
and financial circumstances.
This report has been prepared in good faith based on public information obtained from sources believed to be accurate, reliab le and complete as at the date of the
publication. However, its accuracy and completeness is not guaranteed. Woodward Partners does not, and cannot, make any representations or warranty (expressed or
implied) that the information is accurate, complete or current, and Woodward Partners excludes and disclaims (to the full extent permitted by law) any liability or
responsibility for any loss which may be incurred by any person as a result of that information, including any loss of profit or any other damage, direct or consequential.
Woodward Partners is under no obligation to update or keep current any of the information in this publication.
Woodward Partners, its employees and persons associated with Woodward Partners may have held or hold securities mentioned in this publication (or related securities).
Woodward Partners may perform services or solicit business from any of the companies listed in this report.
This publication is intended for distribution only to clients of Woodward Partners in New Zealand and other jurisdictions to whom, under relevant law, this publication
lawfully may be distributed. The report is not to be distributed to any persons in any jurisdiction where doing so would constitute a breach of laws or regulations. Woodward
Partners is an accredited NZX Firm.
Copyright © Woodward Partners Securities Limited 2017. All rights reserved.