Date post: | 02-Jun-2018 |
Category: |
Documents |
Upload: | rkpragadeesh |
View: | 225 times |
Download: | 0 times |
of 48
8/11/2019 OAT-Vedasandur Boys High School
1/48
8/11/2019 OAT-Vedasandur Boys High School
2/48
This estimate is prepared based on the current schedule of rates for the year 2012 - 2013 . The
work on sanction will be carried out as per standard specifications and time to time instructions given
by Higher authorities.
WHITE WASHING, COLOUR WASHING & PAINTING:
LUMPSUM PROVISIONS:
Necessary provisions have also been made for Name Board & Photo and Rain water harvesting
structures.
The inner walls & ceiling will be white washed and outer walls will be colour washed with approved
colours in two coats. Steel Doors,windows and ventilators will be painted with approved ready mixed
enamel paint in two coats.
8/11/2019 OAT-Vedasandur Boys High School
3/48
Sl.N
o.Description of work L B D Quantity
1
Main wall alround 1 x 1 24.64 0.90 0.90 19.96
Stage entrance step 1 x 1 1.20 1.20 0.15 0.22
Steps 1 x 1 1.36 1.20 0.15 0.24
Total Quantity 20.42
2
Basement: Stage 1 x 1 6.08 5.48 0.10 3.33
Total Quantity 3.33
3
Main wall alround 1 x 1 24.64 0.90 0.23 5.10
Stage entrance step 1 x 1 1.20 0.90 0.10 0.11
Steps 1 x 1 1.36 0.90 0.10 0.12
Flooring: Stage 1 x 1 6.08 5.48 0.10 3.33
Total Quantity 8.66
4
Main wall alround
I Footing 1 x 1 24.64 0.60 0.46 6.80
III Footing 1 x 1 24.64 0.45 0.23 2.55
Basement 1 x 1 24.64 0.38 0.45 4.21
Deductions for column footing:
Rectangular portion -1 x 6 0.90 0.75 0.15 -0.61
Trapezoidal portion -1 x 6 -0.78
Total Quantity 12.17
Estimate Amount:- 3.05 Lakhs Tech. Sanction No.:
Nos.
Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift for
foundation as per ss20B
DETAILED ESTIMATE
Name of Work: Construction of Open Air Theatre building at Vedasandur boys higher secondary school in
Thattarapatty panchayat
Name of Union: Vedasandur Scheme:- MLACDS
Name of Panchayat:- Thattarapatty Year:- 2013-2014
Supplying and filling in foundation and basement with filling sand in layers of not more than 15cm
thick well rammed,watered and compacted including cost & conveyance of sand and all labour charges
etc., complete as per std. Specifications.
Cement concrete 1:4:8 mix using 40mm ISS HBG metal for foundation including watering whenever
necessary and laid in layers not more than 15cm thick compacting etc., complete complying with std.
Specifications and as directed. Rate for 10 cum.
R.R. masonry in c.m.1:5 mix for foundation and basement using rough stones and bond stones with
simultaneous pointing with same mortar including cost and conveyance of all materials to site and all
labour charges etc., complete.
0.30/3*((0.56+0.16)+SQRT((0.56*0.56
)+(0.16*0.16)))
8/11/2019 OAT-Vedasandur Boys High School
4/48
5
Super structure:
Side wall 1 x 2 2.26 0.23 3.00 3.12
Back wall 1 x 1 6.16 0.23 2.65 3.75
Centre wall 1 x 1 6.16 0.115 2.80 1.98
1 x 4 0.23 0.115 2.80 0.30
Inner side wall 1 x 2 2.40 0.230 2.73 3.01
Steps:
For Door steps Bottom step 1 x 1 1.20 0.90 0.17 0.18
II step 1 x 1 1.20 0.60 0.17 0.12
Top step 1 x 1 1.20 0.30 0.17 0.06
For Entrance: III step 1 x 1 1.36 0.90 0.17 0.21
II step 1 x 1 1.36 0.60 0.17 0.14
Top step 1 x 1 1.36 0.30 0.17 0.07
Deductions:
Door opening -1 x 2 0.90 0.23 2.10 -0.87
Window opening -1 x 4 0.90 0.23 1.20 -0.99
Openning -1 x 1 1.50 0.23 2.80 -0.97
Lintel -1 x 6 1.36 0.23 0.15 -0.28
Total Quantity 9.83
6
Basement: Stage 1 x 1 6.08 5.48 0.40 13.33
Total Quantity 13.33
7
Column 1 x 6 1.20 - 3.25 23.40
Lintel beam for Door & Windows: x
Bottom 1 x 6 0.90 0.23 - 1.24
Ends 2 x 6 1.36 - 0.15 2.45
Sunshade for Door & Windows x
Bottom 1 x 4 1.36 0.60 - 3.26
Edges 1 x 4 1.36 - 0.05 0.27
Sides all around 2 x 4 - 0.60 0.065 0.31
Beam Bottom inbetween column 1 x 3 6.16 0.30 - 5.54
Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost &
conveyance of all materials to site and all labour charges etc., complete.
Filling in basement with excavated earth other than sand in layers not more than 15cm thick and well
rammed, watered and consolidated including all labour charges as per standard specification.
Supplying and erecting centering for sides & soffits including supports and strutting up to 3.29m height
for plane surfaces in all floors with all cross bracing using mild steel sheets of size 90cm x 60cm and 10
gauge stiffened welded with mild steel angles of size 25mm x 25mm x 3mm for boarding laid over
country wood poists of size 10cm x 6.5cm dia spaced at about 90cm center to center etc., complete
complying with std. Specifications and as directed.
8/11/2019 OAT-Vedasandur Boys High School
5/48
Sides 2 x 3 6.16 0.50 18.48
Stage Side beam bottom 1 x 2 3.00 0.30 - 1.80
Sides 2 x 2 3.00 0.30 3.60
Room side beam bottom 1 x 2 2.26 0.30 - 1.36
Sides 2 x 2 2.26 0.30 2.71
Roof Slab: Stage bottom 1 x 1 6.16 3.00 - 18.48 Room bottom 1 x 1 6.16 2.26 - 13.92
Front slab projection 1 x 1 14.26 0.45 - 6.42
Back side projection 1 x 1 6.76 0.15 1.01
Alround 1 x 1 22.38 0.12 2.69
End Beam Ends 2 x 4 0.30 - 0.50 1.20
Centre Beam Ends 1 x 2 0.23 - 0.50 0.23
Total Quantity 108.38
8
1.00
9
Column footing:
Rectangular portion 1 x 6 0.90 0.90 0.15 0.73
Trapezoidal portion 1 x 6 0.30/3 0.78
Column 1 x 2 0.30 0.30 3.75 0.68
Lintel over Door & Windows 1 x 6 1.36 0.23 0.15 0.28
Sunshade 1 x 4 1.36 0.60 0.065 0.21
Beam Bottom inbetween column 1 x 3 6.16 0.30 0.50 2.77
Cross beam 1 x 2 3.00 0.30 0.30 0.54
Middle beam 1 x 2 2.26 0.30 0.30 0.41
Roof slab: Stage inner 1 x 1 6.76 6.16 0.12 5.00
Projection 1 x 1 14.26 0.45 0.12 0.77
1 x 1 6.76 0.15 0.12 0.12
Total Quantity 12.29
10
Stage 1 x 1 6.16 3.00 - 18.48
Supplying ,fabricating and placing in position of mild steel or ribbed for steel rods and all RCC works
as per the design given including cost of steel and binding wire in all floors etc., & conveyance of steelas per std. Specification etc.,complete complying with std. Specifications and as directed.
RCC 1:1.5:3 mix using 20 mm ISS HBG metal for RCC items of works excluding cost of reinforcement
and fabricating charges and centering and shuttering charges but including curing providing fixtures
like fan clamps in the RCC floor or roof level wherever neccessary and bearing surfaces of walls, sides
and bottom of slab,beams etc.,
0.56+0.16)+sqrt(0.56*0.16
Finishing the exposed surfaces of RCC items of work such as slabs, beams, sunshade facia, canopy
slab,staircase waist and landing slab, etc., with cement mortar 1:3 mix to 10mm thick including cost and
conveyance of all materials, beading or nosing for sunshade and staircase steps, landing slabs, etc.,
complete complying with std. Specifications.
8/11/2019 OAT-Vedasandur Boys High School
6/48
1 x 1 6.16 2.26 13.92
Beam Bottom inbetween column 1 x 3 6.16 - 1.30 24.02
Side beam 1 x 2 3.00 - 0.90 5.40
Side beam 1 x 2 2.26 - 0.90 4.07
Column alround 1 x 2 1.20 - 2.80 6.72
Sunshade top & bottom 2 x 4 1.36 0.60 - 6.53End Beam Ends 2 x 4 0.30 - 0.50 1.20
Centre Beam Ends 1 x 2 0.23 - 0.50 0.23
Projection top and Bottom 1 x 2 14.26 0.45 12.83
Projection back side 1 x 2 6.76 0.15 2.03
Total Quantity 95.43
11
Side wall 2 x 2 2.26 - 3.00 27.12
Back wall 1 x 2 6.16 - 2.65 32.65
Inner side wall 1 x 2 6.16 - 2.80 34.50
Inner side wall 2 x 2 2.40 - 2.73 26.16
Door Steps Tread 1 x 1 1.36 0.90 - 1.22
Door Steps Rise 1 x 3 1.36 - 0.17 0.69
Entrance steps Tread 1 x 1 1.36 0.90 - 1.22
Entrance steps Rise 1 x 3 1.36 - 0.17 0.69
Deductions
Door -2 x 2 0.90 - 2.00 -7.20
Window -2 x 4 0.90 - 1.20 -8.64
Openning -1 x 2 1.50 2.80 -8.40
Total Quantity 100.02
12
Room 1 x 1 6.46 3.30 - 21.32
1 x 1 6.00 2.40 14.40
Total Quantity 35.72
13
Roof top: Stage inner 1 x 1 6.80 3.52 0.08 1.91
Stage front 1 x 1 6.30 2.78 0.08 1.40
Total Quantity 3.32
Providing 25mm thick Granolithic pattern floor finish with c.c 1:2:4 mix using 10 to 12mm ISS metal
and the top rubbed smooth including cost & conveyance of all materials to site and all labour charges
etc., complete.
Providing weathering course with best quality of broken brick jelly of size 20mm uniform gauge in
pure slacked lime (no sand to be used) over the roof slab in the proportion of brickjelly to lime 32:121/2
by volume and laid over in a single layer and consolidated to required finished thickness beating the
mixture with wooden beaters keeping the surface constantly wet by sprinkling lime jaggery water
including all labour charges etc., complete.
Plastering with cement mortar 1:5 mix to 12mm thick including curing, cost and conveyance of all
materials & all labour charges etc., complete.
8/11/2019 OAT-Vedasandur Boys High School
7/48
14
Roof top: Stage inner 1 x 1 6.80 3.52 - 23.94
Stage front 1 x 1 6.30 2.78 - 17.51
Total Quantity 41.45
15
Stage 1 x 1 6.16 3.00 - 18.48
1 x 1 6.16 2.26 13.92
Beam Bottom inbetween column 1 x 3 6.16 - 1.30 24.02
Side beam 1 x 2 2.40 - 0.90 4.32
Side beam 1 x 2 1.36 - 0.90 2.45
Column alround 1 x 2 1.36 - 2.80 7.62
Sunshade bottom 1 x 4 1.36 0.65 - 3.54
End Beam Ends 2 x 4 0.30 - 0.50 1.20
Centre Beam Ends 1 x 2 0.23 - 0.50 0.23
Projection Bottom 1 x 1 14.26 0.57 8.13
Projection back side 1 x 2 6.76 0.27 3.65
Rooms 1 x 2 9.60 - 2.80 53.76
outer 1 2 5.03 2.80 28.17
Back wall 1 1 1.50 2.65 3.98
Column 1 2 1.20 2.80 6.72 Door -2 x 2 0.90 - 2.00 -7.20
Window -1 x 4 0.90 - 1.20 -4.32
Total Quantity 168.66
16
Outer wall side 1 x 2 2.86 - 3.03 17.30
Back wall 1 x 1 6.76 - 3.15 21.29
Basement: Stage 1 x 1 26.16 - 1.00 26.16
Window -1 x 4 0.90 - 1.20 -4.32
Total Quantity 64.76
17
Door D 2 x 2 0.90 - 2.00 7.20
Window 4 x 2 0.90 - 1.20 8.64
Finishing the top of roof with one course of machine pressed tiles of size 20cmx20cmx20mm of approved
quality laid in cement mortar 1:3 mix to 12mm thick mixed with water proofing compound confirming
to ISS by 2% weightof cement used and the joint pointed neatly to full depth of tiles with same water
proofing compound with cement mortar, red oxide, etc., complete complying with std. Specifications.
Distembering two coats with best quality of distember and the colour approved by the departmental
officers including cost & conveyance of all materials to site and all labour charges etc., complete.
Cement base paint (Snocem) two coats over a coat of primer including removing loose particles and
other materials including cost and conveyance of all materials preparation of surface by and labour
charges etc. complete.
Painting two coats with quality synthetic enamel paint over the existing priming coat including cost &
conveyance of all materials to site and all labour charges etc., complete.
8/11/2019 OAT-Vedasandur Boys High School
8/48
8/11/2019 OAT-Vedasandur Boys High School
9/48
0.45
0.3
0.23
8/11/2019 OAT-Vedasandur Boys High School
10/48
Sl.No. QTY DESCRIPTION OF WORK RATE UNIT AMOUNT
1 20.42
Earthwork excavation in all clauses of soils and
depositing on bank with initial lead and lift for
foundation as per ss20B
83.70 Cum 1709
2 3.33
Filling with good river sand including cost &
conveyance of sand and all labour charges etc.,
complete as per std. Specifications.
268.00 Cum 892
3 8.66
Cement concrete 1:4:8 mix using 40mm ISS HBGmetal for foundation including watering whenever
necessary and laid in layers not more than 15cm
thick compacting etc., complete complying with
std. Specifications and as directed. Rate for 10 cum.
2339.56 Cum 20267
4 12.17
R.R. masonry in c.m.1:5 mix using rough stones and
bond stones with simultaneous pointing including
cost and conveyance of all materials to site and all
labour charges etc., complete.
2206.35 Cum 26859
5 9.83
Brick work in c.m 1:5 mix using country bricks
including cost & conveyance of all materials to site
and all labour charges etc., complete.
3334.80 Cum 32795
6 13.33
Filling with excavated earth other than sand
including all labour charges as per standard
specification.
14.70 Cum 196
7 108.38
Supply & erection of centering for sides & soffits of
all R.C.C. works including cost & conveyance of all
materials to site and all labour charges etc.,
complete.
398.00 Sqm 43135
8 1.00
Supplying and fabrication of steel rods including
cost & conveyance of steel as per std. Specification
etc., complete.
57144.90 MT 57145
9 12.29
RCC 1:1.5:3 mix using 20 mm ISS HBG metal for
RCC items of works excluding cost ofreinforcement and fabricating charges and
centering and shuttering charges but including
curing providing fixtures like fan clamps in the
RCC floor or roof level wherever neccessary and
bearing surfaces of walls, sides and bottom of
slab,beams etc.,
4438.98 Cum 54549
ABSTRACT ESTIMATE
Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in
thattarapatty panchayat.
Name of Union: Vedasandur
Estimate Amount:- Rs 3.05 lakhs
8/11/2019 OAT-Vedasandur Boys High School
11/48
8/11/2019 OAT-Vedasandur Boys High School
12/48
cement 4700.00 Mangalore ridge
tiles/1000
23790.00
Mangalore tiles/1000 8295.00
Mangalore ceiling tiles 5000.00
steel 45600.00 Pressed
tiles(20x20x2cm) /1000
8710.00 40mm 742.00
bitumen 45100.00 pan tiles(23x8x
1.7cm)/1000
339.00 25mm 638.00
Emulsion 40500.00 Blasted soling stone 138.60 20mm 1034.00
Brick 3985.00 un blasted stone 84.70 12mm 958.00Brick jelly
(20mm)
550.00 C.W.reeper(50x25mm)/R
M
29.00 10mm 705.00 10-12MM
metal ISS832
Brick jelly
40mm
495.00 C.W.reeper(50x12mm)/R
M
21.10
rough stone 332.00 country wood planks 33030.00 6mm 478.00
bond stone 455.00 C.W.scantling (upto 4m) 28790.00
rough stone
(revetment)
288.00 U S Gravel 130.00 90mm&
75mm
293
328.00
KM stone 328.00 Well Gravel 107.80 63mm 423.00
Hectameter
stone
(0.9x0.15x0.15)
165.00 sand for mortor 110.00 53mm 514.00
slacked lime 869.00
sand for filling
110.00 45mm&
46.5mm
37.50mm
689
689703
shell lime 1180.00 Cuddappah slab 50mm
Tk
342.00 26.5mm&
25mm
665
665
22.40mm 965.00
stone lime 77.00 Cuddappah slab 38/40
Tk
330.00 13.2mm894.00
Mangalore tiles
AA
8295.00 Cuddappah slab 20/30
Tk
304.00 11.2mm608.00
Binding wire 48.00
6.7mm,
6mm,
5.60mm
4.75m
451
451
451
400
Mason 1 363 Road mazdoor 1 228 Fitter 1 322.00
Mason 2
except BW326
Road mazdoor 2206
Fitter 2300.00
Mazdoor 1 228 Head mazdoor 236 Painter 1 293.00
Mazdoor 2 206 Carpenter 1 355 Painter 2 271.00
Wodder
236
Carpenter 2
326
Fitter 1 ( For
pipe laying &
Barbending)
316.00
Mason II class 326
Refilling sand 13.00 JC scrub 2.15 For street 41.85
Refilling soil 14.70 JC light 2.35 Drain 62.78
laying of well
gravel
4.14 JC heavy 3.10 for foundation 83.70
including rolling 10.56 Juliflora with uprooting 3.45 Road 44.60
tack coat over BT 5.12 Juliflora without uprooting 2.65 Silt 35.00
over WBM 12.74 1 st lead 5.25
1 st lift 4.20
metal 3.15 Benching 1.75
Gravel 3.05 Centering
Charges
398.00
WBM 259.24 sand 3.05 Ghat 509.45
WBM Patch work 77.86 mixing charges 43.35
BT patch 167.5 Grinding lime mortor ordinary 105.9
Picking 5.59
COST OF MATERIALS ,LABOUR &WORK 2013-2014
MATERIALS
ISS METAL
IRC METAL
PC& SC 457.11
LABOUR
WORK
Hire &labour
jungle clearence earth work
Stacking
8/11/2019 OAT-Vedasandur Boys High School
13/48
Distence KM
Lime stone
,brick Jelly,wood work
for 1m3
Rough stone
,broken
stone ,sand,Gravel
Suruki
Third Class
Countrybricks (1000
no)
Mangalore
tiles(1000
No)Machine
preesed tiles(2000 no)
Hyd.preesed
tiles(500 no)
Bricks I,II class,
standard size
bricks,Metric
bricks ,chamberburnt bricks,
flooring squre
bricks (1000)
cement, &steel items
0 0.00 0.00 0.00 0.00 0.00 0.00
1 5.40 7.80 6.60 8.80 11.00 4.90
2 10.80 15.60 13.20 17.60 22.00 9.80
3 16.20 23.40 19.80 26.40 33.00 14.70
4 21.60 31.20 26.40 35.20 44.00 19.60
5 27.00 39.00 33.00 44.00 55.00 24.506 32.40 46.80 39.60 52.80 66.00 29.40
7 37.80 54.60 46.20 61.60 77.00 34.30
8 43.20 62.40 52.80 70.40 88.00 39.20
9 48.60 70.20 59.40 79.20 99.00 44.10
10 54.00 78.00 66.00 88.00 110.00 49.00
11 58.65 84.70 71.65 95.60 119.25 53.20
12 63.30 91.40 77.30 103.20 128.50 57.40
13 67.95 98.10 82.95 110.80 137.75 61.60
14 72.60 104.80 88.60 118.40 147.00 65.8015 77.25 111.50 94.25 126.00 156.25 70.00
16 81.90 118.20 99.90 133.60 165.50 74.20
17 86.55 124.90 105.55 141.20 174.75 78.40
18 91.20 131.60 111.20 148.80 184.00 82.60
19 95.85 138.30 116.85 156.40 193.25 86.80
20 100.50 145.00 122.50 164.00 202.50 91.00
21 104.60 150.90 127.50 170.70 210.85 94.70
22 108.70 156.80 132.50 177.40 219.20 98.40
23 112.80 162.70 137.50 184.10 227.55 102.1024 116.90 168.60 142.50 190.80 235.90 105.80
25 121.00 174.50 147.50 197.50 244.25 109.50
26 125.10 180.40 152.50 204.20 252.60 113.20
27 129.20 186.30 157.50 210.90 260.95 116.90
28 133.30 192.20 162.50 217.60 269.30 120.60
29 137.40 198.10 167.50 224.30 277.65 124.30
30 141.50 204.00 172.50 231.00 286.00 128.00
ESTIMATE -CONVEYANCE 2013-2014
8/11/2019 OAT-Vedasandur Boys High School
14/48
31 145.60 209.90 177.50 237.70 294.35 131.70
32 149.70 215.80 182.50 244.40 302.70 135.40
33 153.80 221.70 187.50 251.10 311.05 139.10
34 157.90 227.60 192.50 257.80 319.40 142.80
35 162.00 233.50 197.50 264.50 327.75 146.50
36 166.10 239.40 202.50 271.20 336.10 150.2037 170.20 245.30 207.50 277.90 344.45 153.90
38 174.30 251.20 212.50 284.60 352.80 157.60
39 178.40 257.10 217.50 291.30 361.15 161.30
40 182.50 263.00 222.50 298.00 369.50 165.00
41 185.95 267.95 226.70 303.60 376.50 168.10
42 189.40 272.90 230.90 309.20 383.50 171.20
43 192.85 277.85 235.10 314.80 390.50 174.30
44 196.30 282.80 239.30 320.40 397.50 177.40
45 199.75 287.75 243.50 326.00 404.50 180.50
46 203.20 292.70 247.70 331.60 411.50 183.60
47 206.65 297.65 251.90 337.20 418.50 186.70
48 210.10 302.60 256.10 342.80 425.50 189.80
49 213.55 307.55 260.30 348.40 432.50 192.90
50 217.00 312.50 264.50 354.00 439.50 196.00
51 220.45 317.45 268.70 359.60 446.50 199.10
52 223.90 322.40 272.90 365.20 453.50 202.20
53 227.35 327.35 277.10 370.80 460.50 205.30
54 230.80 332.30 281.30 376.40 467.50 208.40
55 234.25 337.25 285.50 382.00 474.50 211.50
56 237.70 342.20 289.70 387.60 481.50 214.60
57 241.15 347.15 293.90 393.20 488.50 217.70
58 244.60 352.10 298.10 398.80 495.50 220.80
59 248.05 357.05 302.30 404.40 502.50 223.90
60 251.50 362.00 306.50 410.00 509.50 227.00
61 254.95 366.95 310.70 415.60 516.50 230.10
62 258.40 371.90 314.90 421.20 523.50 233.20
63 261.85 376.85 319.10 426.80 530.50 236.30
64 265.30 381.80 323.30 432.40 537.50 239.40
65 268.75 386.75 327.50 438.00 544.50 242.50
66 272.20 391.70 331.70 443.60 551.50 245.60
67 275.65 396.65 335.90 449.20 558.50 248.70
68 279.10 401.60 340.10 454.80 565.50 251.80
69 282.55 406.55 344.30 460.40 572.50 254.90
70 286.00 411.50 348.50 466.00 579.50 258.00
8/11/2019 OAT-Vedasandur Boys High School
15/48
71 289.45 416.45 352.70 471.60 586.50 261.10
72 292.90 421.40 356.90 477.20 593.50 264.20
73 296.35 426.35 361.10 482.80 600.50 267.30
74 299.80 431.30 365.30 488.40 607.50 270.40
75 303.25 436.25 369.50 494.00 614.50 273.50
76 306.70 441.20 373.70 499.60 621.50 276.6077 310.15 446.15 377.90 505.20 628.50 279.70
78 313.60 451.10 382.10 510.80 635.50 282.80
79 317.05 456.05 386.30 516.40 642.50 285.90
80 320.50 461.00 390.50 522.00 649.50 289.00
81 323.60 465.50 394.25 527.05 655.80 291.85
82 326.70 470.00 398.00 532.10 662.10 294.70
83 329.80 474.50 401.75 537.15 668.40 297.55
84 332.90 479.00 405.50 542.20 674.70 300.40
85 336.00 483.50 409.25 547.25 681.00 303.25
86 339.10 488.00 413.00 552.30 687.30 306.10
87 342.20 492.50 416.75 557.35 693.60 308.95
88 345.30 497.00 420.50 562.40 699.90 311.80
89 348.40 501.50 424.25 567.45 706.20 314.65
90 351.50 506.00 428.00 572.50 712.50 317.50
91 354.60 510.50 431.75 577.55 718.80 320.35
92 357.70 515.00 435.50 582.60 725.10 323.20
93 360.80 519.50 439.25 587.65 731.40 326.05
94 363.90 524.00 443.00 592.70 737.70 328.90
95 367.00 528.50 446.75 597.75 744.00 331.75
96 370.10 533.00 450.50 602.80 750.30 334.60
97 373.20 537.50 454.25 607.85 756.60 337.45
98 376.30 542.00 458.00 612.90 762.90 340.30
99 379.40 546.50 461.75 617.95 769.20 343.15
100 382.50 551.00 465.50 623.00 775.50 346.00
8/11/2019 OAT-Vedasandur Boys High School
16/48
8/11/2019 OAT-Vedasandur Boys High School
17/48
8/11/2019 OAT-Vedasandur Boys High School
18/48
20 SQ. M. 193.55
21 SQ. M. 201.01
22 SQ. M. 213.43
23 SQ. M. 109.78
24 SQ. M. 116.01
25 SQ. M. 109.23
26 SQ. M. 79.56
27 SQ. M. 747.07
28 SQ. M. 784.47
29 CU. M. 1939.58
30 SQ. M. 550.53
31 SQ. M. 332.78
32 SQ. M. 226.58
33 SQ. M. 390.54
34 SQ. M. 95.31
35 SQ. M. 12.74
36 SQ. M. 19.12
37 SQ. M. 59.75
38 SQ. M. 53.1
39 SQ. M. 86.1
40 SQ. M. 87.3
Plastering 1:5,20mm TK
Plastering 1:4, 20 MM THK
Plastering 1:3, 20mm THK
Plastering 1:3,12 mm TK
POINTING 1:3 FOR PRES. TIL
POINTING 1:3 (R.R. Masonry work)
Granolithic Flooring
CERAMIC FLOOR FINISH 200 x 200 x 6 MM
DADOOING WALL TILES (COLOR GLAZED)
15O x 150 x 6 MM
BRICK JELLY LIME CONCRETE(weathering
course)
Distemper with primer for old surface -1 Sq.m.
PRESSED TILES WITH NEW PRESSED
TILES
PRESSED TILES WITH OLD PRESSED
TILES LAYING LABOUR CHARGE ONLY
Roofing with Mangalore tiles
Tiled roofing with Mangalore tiles over ceiling til
Removing & readjusting old mangalore tiles
WHITE WASH
COLOUR WASHING
Snowcem
Distember
Enamel PAINTING
8/11/2019 OAT-Vedasandur Boys High School
19/48
41 SQ. M. 85.6
42 SQ. M. 124.00
43 SQ. M. 63.00
44 KG. 76.50
45 CU. M. 150.80
46 CU. M. 128.6
47 CU. M. 141.94
48 CU. M. 119.74
Distemper with primer for New surface -1
Sq.m.
EXTERIOR Plastic Emulsion with one coat
primer
Supply and fixing of hollow MS pipes &painting two coats etc.,
Direct Filling with US Gravel
PAINTING Black Board
US GRAVEL FILLING FOR BUILDING
WELL GRAVEL FILLING FOR BUILDING
Direct Filling with Well Gravel
8/11/2019 OAT-Vedasandur Boys High School
20/48
DESCRIPTION LEAD (km) Conveyance cost of materials total
Cement 1 4.90 4700.00 4704.90
Steel/MT 1 4.90 45600.00 45604.90
Sand for mortor 20 145.00 110.00 255.00
Sand for filling 20 145.00 110.00 255.00
Rough
stone(reverment) 6 46.80 288.00 334.80
Rough stone 6 46.80 332.00 378.80
Bond stone 6 46.80 455.00 501.80
Country bricks 7 46.20 3985.00 4031.20
40 mm metal ISS 6 46.80 742.00 788.80
25mm metal ISS 6 46.80 638.00 684.80
12mm metel ISS 6 46.80 958.00 1004.80
10mm metal ISS 6 46.80 705.00 751.80
10-12mm metal ISS 6 46.80 831.50 878.30
20mm metal ISS 6 46.80 1034.00 1080.80
6mm metal ISS 6 46.80 478.00 524.80
90mm metal IRC 6 46.80 243.00 289.80
63mm metal IRC 6 46.80 350.00 396.80
53mm metal IRC 6 46.80 514.00 560.80
45mm metal IRC 6 46.80 571.00 617.80
22.40mm metal IRC 6 46.80 800.00 846.80
13.2mm metal IRC 6 46.80 894.00 940.80
11.2mm metal IRC 6 46.80 608.00 654.80
6.7mm metal IRC 6 46.80 374.00 420.80
lime stone 0 0.00 77.00 77.00
Shell lime 0 0.00 1180.00 1180.00
Brick Jelly 20mm 7 37.80 550.00 587.80
Brick Jelly 40mm 7 37.80 495.00 532.80Slaked lime 0 0.00 869.00 869.00
Pressed tiles 0 0.00 8710.00 8710.00
Binding wire/MT 0.00 48.00 48.00
10MM Jelly 0.00 705.00 705.00
stone(reverment) 6 46.80 0.00 46.80
bricks class I,II 0.00 0.00
wood 0.00 0.00
U S gravel 1 7.80 130.00 137.80
well gravel 1 7.80 107.80 115.60
suruki 0.00 0.00
Mangalore tiles 0 0.00 8295.00 8295.00Mangalore ridge tiles 0 0.00 23790.00 23790.00
Ceiling tiles 0 0.00 5000.00 5000.00
LEAD &COST OF MATERIALS-2013-14
8/11/2019 OAT-Vedasandur Boys High School
21/48
Cement/steel 5
Sand 25
Metal 6
Country Brick 7
Pressed Tiles 0
Gravel 1
PLEASE INSERT LEAD HERE
8/11/2019 OAT-Vedasandur Boys High School
22/48
8/11/2019 OAT-Vedasandur Boys High School
23/48
8/11/2019 OAT-Vedasandur Boys High School
24/48
0.22 CM 1:5 1653.36 363.74 0.04 CM1:3 2556.70 102.27 250 P.T
2.2 mason I 363 798.60 2.2 mason II 326 717.20 0.12 CM
0.5 mazdoor I 228 114.00 0.5 mazdoor I 228 114.00 10 Po
3.2 mazdoor II 206 659.20 1.1 mazdoor II 206 226.60 1.15 wa
1.1 ma
2.1 ma
sundries sundries 2.2 ma
total 1935.54 total 1160.07 1.1 ma
su
tot
FOR 1CM 193.55 for 1m2 116.01 for
0.07 shell lime 1180 82.60 9 40MMmetal 788.8 7099.20 1300 bri
1.6 mason II 326 521.60 4.5 CM 1:4 1948.76 8769.44 0.71 CM
0.5 mazdoorI 228 114.00 1.8 mason II 326 586.80 1 ma
2.7 mazdoorII 206 556.20 17.7 mazdoor I 228 4035.60 3 ma
sundries 14.1 mazdoor II 206 2904.60 2 ma
total 1274.40 sundries 6 ma
for1m2 12.74 su
1911.60 23395.64 tot
for1m2 19.12 FOR 1CM 2339.56 for
9 20MMmetal 1080.8 9727.20 3.23 Distember 53.10 171.51 1.34 Dis
4.5 CM 1:2 3642.53 16391.38 0.5 Painter I 293.00 146.50 0.5 Pa
1.8 mason II 326 586.80 0.5 mazdoor I 228 114.00 0.5 ma
17.7 mazdoor I 228 4035.60 0.8 mazdoor II 206 164.80 0.8 ma
14.1 mazdoor II 206 2904.60
sundries 0.00 sundries 0.69 su
33645.58 597.50
for 1CM 3364.56 for 1m2 59.75 for
WHITE WASH
Snowcem
colour wash
Plastering 1:5,20mm TK
CC 1:2:4
POINTING 1:3 FOR PRES. TIL
O
CC 1:4:8
8/11/2019 OAT-Vedasandur Boys High School
25/48
8/11/2019 OAT-Vedasandur Boys High School
26/48
160 Manglore tiles 8295.00 1327.20 10 Manglore tiles 2265.79 2265.79
0.09 lime mortar 795.40 71.59 250 ceiling tiles 5000 1250.00 0.09 lime m
0.5 mason II 326 163.00 0.5 mason II 326 163.00 0.5 Carpe
1.1 mazdoorI 228 250.80 1.1 mazdoorII 206 226.60 1.1 mazd
2.2 mazdoor I I 206 453.20 2.2 mazd
sundries 0.00 sundries 0.00 sundr
2265.79 3905.39
for 1m2 226.58 for 1m2 390.54 for 1m
1.33
Red oxide
primer 145.5 193.52 9 40MMmetal 788.8 7099.20 1.4 Plasti
0.7 painter I 293.00 205.10 4.5 CM 1:2.5 2965.02 13342.60 0.98 Prime
1.8 mason II 326 586.80 2.2 Painte
for 1m2 398.62 17.7 mazdoor I 228 4035.60
14.1 mazdoor II 206 2904.60
10 Priming coat 398.62 398.62 sundries sundr
2.22 paint 220.50 489.51
1.1 painter I 293.00 322.30 27968.80 for 1m
Brush cleaning etc., 5.40 FOR 1CM 2796.88
1215.83
for 1m2 121.58
4Steel size3"x11/2" 48.00 192.00 0.14 CM 1:3 2556.70 357.94 0.09 CM1:
0.225 paint 121.58 27.36 1.1 mason I 363 399.30 1.6 maso
4 Labour for fixing 19.25 77.00 0.5 mazdoor I 228 114.00 0.5 mazd
Brush cleaning etc., 9.65 1.1 mazdoor II 206 226.60 1.1 mazd
306.01 1.1 water proof 42.35
Rate for 1 Kg 298/4 76.50 sundries 0.00 sundr
total 1097.84 total
FOR1CM 109.78 for 1m
EXTER
Roofing with Mangalore tiles RemTiled roofing with Mangalore tilesover ceiling tiles
POINTINPlastering 1:3,12 mm TK
Supply and fixing of hollow MS pipes &
painting two coats etc., CC 1:2.5:5
8/11/2019 OAT-Vedasandur Boys High School
27/48
One coat of Primer 1 US Gravel 137.8 137.80 1
10
Scrapping
charge 1.7 17.00 1 filling charge 13 13.00 1
0.98 Pimer(liquid) 132.00 129.36
0.7 Painter I 293.00 205.10 total 150.80
For 10 Sq.m. 351.46
MAIN DATA
10 Priming 1 coat 35.15 351.46
1.34 Distember 71.4 95.68
0.5 Painter I 293.00 146.50 1 US Gravel 115.6 115.60 1
0.5 mazdoor I 228 114.00 1 filling charge 13 13.00 1
0.8 mazdoor II 206 164.80
total 128.60
sundries 0.56
873.00
87.30
85.60
Dismantling1 Brick / Stone masonry in L.M cum 78.65
2 Brick / Stone masonry in C.M cum 96.40
3 Mangalore tiles without roof sqm 6.90
4 9.60 3
5 AC sheet roof without roof timber sqm 6.30 1
6 Door, window incl moral of hinges sqm 45.35 1
7 Dismantling P.C.C cum 165.60 1
8 Dismantiling RCC cum 2515.00 2
9 Chipping of concrete sqm 13.90 1
10 Pressed tiles & weathering course sq.m 16.00
11 Pressed tiles only sq.m 8.90
12 Cleaning & Removing of cement plaster sq.m. 3.05
Dismantling B.W & clearing from site
US GRAVEL FILLING FOR BUILDINGDistember with one coatprimer
Supply
pipes o
WELL GRAVEL FILLING FOR BUILDING
Mangalore tiles over flat tiles without roof timber -
Sqm
Distemper with primer for
New surface -1 Sq.m.
Distemper with primer for
old surface -1 Sq.m.
8/11/2019 OAT-Vedasandur Boys High School
28/48
Sub Data 4.59 x10 Cou
Brick Jelly Lime Concrete 1:2:5 3.50 nos Ma
9.5 Brik jelly 40mm 532.8 m3 5062 m3 7.20 nos Ma3.8 Lime Mortar 1:2 795.40 m3 3023 m3 7.10 nos Ma
1.8 Mason II Class 326 Nos 587 Nos 14.10 nos Ma
17.7 Mazdoor I Class 228 Nos 4036 Nos
14.1 Mazdoor II Class 206 Nos 2905 Nos
Rate Rs. 15611.12 /1M3
Say Rs. 1561.11 /1M3
Main Data
1 White glazed Indian type 1089 Each 1089 Nos
0.6 110mm dia PVC pipe 107.5 Rm 64.5 Rm S.no Itm.
0.45 Sand for filling 268.00 Cum 121 Cum 155
0.11 Brick jelly lime concrete 1 1561.11 1 Cu 172 Cum
1 Plumber I Class 322 Each 322 Nos
1 Mason I Class 363 Each 363 Nos 156
0.25 Plumber II Class 300 Each 75 Nos a1 Mazdoor I Class 228 Each 228 Nos b
1 White Cement 23.00 1 Kg 23 kgs
6 Cement 4704.9 MT 28.2 kgs
400 Spun yarn 12 1 Kg 4.8 gms
2490
Rate Rs. 2489.8515 /1No
Say Rate 2489.85 /1No
Dry Brick work us
including cost and
labour charges etc
Supplying and fixing in position best Indian make White glazed earthern
ware Oriya type Indian Water Closet
15611.12
8/11/2019 OAT-Vedasandur Boys High School
29/48
8/11/2019 OAT-Vedasandur Boys High School
30/48
3.23 KG Cost of Distember 53.1 Kg 171.51
0.5 Nos Painter I class 293 E 146.50
0.5 Nos Mazdoor I class 228 E 114.00
0.8 Nos Mazdoor II class 206 E 164.80
Sundries 0.69
Total for 10sqm 597.50
Rate for 1sqm59.75
1.34 KG Cost of Distember 78.5 Kg 105.19
0.5 Nos Painter I class 293 E 146.50
0.5 Nos Mazdoor I class 228 E 114.00
0.8 Nos Mazdoor II class 206 E 164.80
Sundries 0.51
Total for 10sqm 531.00
Rate for 1sqm
53.10
SUB DATA
1.33 Lt Red oxide primer ne 145.5 LT 193.52
0.7 Nos Painter - I 293 A 205.10
398.62
39.86
10 m2 Priming coat 398.62 10m2 3986.15
2.22 CT Paint 242.55 LT 538.46
1.1 m2 Painter - I 293 ER 322.30
Add sunderies / Brush & Cleaning 135.00
4981.913''X 11/2'' size = 4kg / 1m
Painting Area : 1x0.225=0.225 1120.93
112.093
MAIN DATA
4 Kg Steel size 3'' X 11/2'' 48 192.00
0.225 m2 Painting 112.093 25.22
4 kg Labour charges fixin 19.25 77.00
Welding 11.78
Add sunderies / Brush & Cleaning 306.00
Rate for 1kg 76.50 76.50
2.22 LT Cost of Black board 138.5 LT 307.47
1.1 Nos Painter I class 293 ER 322.30
SUNDRIES 0.23
Total 42.37 630.00
63.00
0.5 cum Cost of lime 869 LT 434.50
1 cum Sand 255 ER 255.00
1 m3 grinding mortar 105.9 105.90
795.40
Black Board painting two coats with including cost & conveyance of all materials to site and all labour
charges etc., complete.
Lime Mortar
DATA - 2013-14
Snowcum painting two coats with best quality of Cement paint distember including cost & conveyance of
all materials to site and all labour charges etc., complete.,
Distembering two coats with best quality of Cement paint distember including cost & conveyance of all
materials to site and all labour charges etc., complete.,
Supply and fixing of Hallow MS pipes 2'' X 1'' for bpurlion and 3'' x 11/2
'' Hallow MS pipes trussesincluding cost and conveyance all materials to si te and painting two coats with priming coat etc.,
complete
Painting two coats with needy mixed enamel paints over new Iron work with priming cost 10m2 including
cost and conveyance all materials to site and painting two coats with priming coat etc., complete.
8/11/2019 OAT-Vedasandur Boys High School
31/48
8/11/2019 OAT-Vedasandur Boys High School
32/48
(ii) Rate for Sunshade 398.00
Add 10% Above Rate 39.8
Rate for 1 sqm 437.80
(iii) Rate For Column (Post)
98.5 RM Casaurina props 10-13 cm dia 19.2 1891.20/5 415.67
0.3 Nos Carpenter I class 355 Nos 106.50
0.3 Nos Masdoor I class 228 Nos 68.40
590.57
3980.00 - 590.57 3389.43
Rate for 1 sqm 338.94
(iv) Centring Below Ground Level 335/2 199.00
50% of the above rate
199.00Rate for 1 sqm
8/11/2019 OAT-Vedasandur Boys High School
33/48
Basic RateAdd for
struttingTotal
1 Up to 3.3 m 398.00 0.00 398.00
2 3.3 to 4.3 m 398.00 19.69 417.69
3 4.3 to 5.3 m 398.00 39.38 437.38
4 5.3 to 6.3 m 398.00 59.07 457.07
5 6.3 to 7.3 m 398.00 78.76 476.76
6 8.3 to 9.3 m 398.00 98.45 496.45
7 9.3 to 10.3 m 398.00 118.14 516.14
8 10.3 to 11.3 m 398.00 137.83 535.83
9 12.3 to 13.3 m 398.00 157.52 555.52
10 13.3 to 14.3 m 398.00 177.21 575.21
11 14.3 to 15.3 m 398.00 196.90 594.90
DATA - 2013-14
Centring for OHT - Curved surfa
Sl. No. Description of Height
Plain Surface (Steel)
8/11/2019 OAT-Vedasandur Boys High School
34/48
Sl. No:
Up to 1 LL ST Above 1 LL SR 1
597.00 668.71 477.60 955.20 2
616.69 701.79 497.29 1014.27 3
636.38 734.88 516.98 1073.34 4
656.07 767.96 536.67 1132.41 5
675.76 801.04 556.36 1191.48 6
695.45 834.13 576.05 1250.55
715.14 867.21 595.74 1309.62
734.83 900.29 615.43 1368.69
754.52 933.37 635.12 1427.76
774.21 966.46 654.81 1486.83
793.90 999.54 674.50 1545.90
es
Curved Surface
Square Column Round Column
8/11/2019 OAT-Vedasandur Boys High School
35/48
For Various Height RateVibration
Char es
Lifting
Char esTotal
Upto 1.59 m below GL 4438.98 35.25 0 4474.23
From 1.59 m to 4.50 m below
GL4438.98 35.25 44.05 4518.28
From GL to 4.50 m Above GL 4438.98 35.25 44.65 4518.88
From 4.50 m to 9.00 m
Above GL4438.98 35.25 133.65 4607.88
From 9.00 m to 13.50 m
Above GL4438.98 35.25 222.65 4696.88
From 13.50 m to 17.00 m
Above GL4438.98 35.25 311.65 4785.88
R .C.C. 1:1.5: 3
8/11/2019 OAT-Vedasandur Boys High School
36/48
8/11/2019 OAT-Vedasandur Boys High School
37/48
Rate Amount Rate Amount Rate Amount
1 20.42
Earthwork excavation in allclauses of soils and
depositing on bank with
initial lead and lift for
foundation as per ss20B
83.70 1709.09 83.00 1694.79 85 1735.63
2 3.33
Filling with good river
sand including cost &
conveyance of sand and all
labour charges etc.,
complete as per std.
Specifications.
268.00 892.44 268.00 892.44 270.00 899.10
3 8.66
Cement concrete 1:4:8 mix
using 40mm ISS HBGmetal for foundation
including watering
whenever necessary and
laid in layers not more than
15cm thick compacting etc.,
complete complying with
2339.56 20266.95 2339.00 20262.10 2340.00 20270.76
Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in thattarapatty panchayat.
COMPARATIVE STATEMENT
Estimate Amount:- Rs 3.05 lakhs
S.No Qty Description of WorkAs per Estimate Thiru P.Muthusamy Thiru K.Selvaraj
8/11/2019 OAT-Vedasandur Boys High School
38/48
4 12.17
R.R. masonry in c.m.1:5
mix using rough stones
and bond stones with
simultaneous pointing
including cost and
conveyance of all materials
to site and all labour
charges etc., complete.
2206.35 26858.91 2206.00 26854.65 2207.00 26866.83
5 9.83
Brick work in c.m 1:5 mix
using country bricks
including cost &
conveyance of all materials
to site and all labour
charges etc., complete.
3334.80 32795.49 3334.00 32787.62 3335.00 32797.46
6 13.33
Filling with excavated
earth other than sand
including all labour
charges as per standardspecification.
14.70 195.95 14.00 186.62 15.00 199.95
7 108.38
Supply & erection of
centering for sides & soffits
of all R.C.C. works
including cost &
conveyance of all materials
to site and all labour
charges etc., complete.
398.00 43135.24 398.00 43135.24 400.00 43352.00
8/11/2019 OAT-Vedasandur Boys High School
39/48
8 1.00
Supplying and fabrication
of steel rods including cost
& conveyance of steel as
per std. Specification etc.,
complete.
57144.90 57144.90 57140.00 57140.00 57150.00 57150.00
9 12.29
.
mm ISS HBG metal for
RCC items of works
excluding cost ofreinforcement and
fabricating charges and
centering and shuttering
charges but including
4438.98 54548.64 4438.50 54542.74 4440.00 54561.17
10 95.43
Plastering with cement
mortar 1:3 mix to 10mm
thick including cost and
conveyance of all materials
& all labour charges etc.,
complete.
109.17 10418.09 109.00 10401.87 110.00 10497.30
11 101.30
Plastering with cement
mortar 1:5 mix to 12mmthick including cost and
conveyance of all materials
& all labour charges etc.,
complete.
97.14 9840.28 97.00 9826.10 98.00 9927.40
8/11/2019 OAT-Vedasandur Boys High School
40/48
12 35.72
Providing Granolithic
pattern floor finish with c.c
1:2:4 mix using 10 to 12mm
ISS metal including cost &
conveyance of all materials
to site and all labour
charges etc., complete.
79.56 2841.88 79.00 2821.88 80.00 2857.60
13 3.32
rovi ing wea ering
course with best quality ofbroken jelly of size 20mm
uniform gauge in pure
slacked lime (no sand to be
used) over the roof slab in
the proportion of brickjelly
lime 32:121 2 b volume
1939.58 6439.41 1939.00 6437.48 1940.00 6440.80
14 41.45
inis ing e op o roo
with one course of machine
pressed tiles of size
20cmx20cmx20 mm of
approved quality laid in
cement mortar 1:3 mix to
12mm thick mixed with
water roofin com ound
550.53 22819.47 550.00 22797.50 551.00 22838.95
15 168.66
is em ering wo coa s
with best quality of
distember and the colour
approved by the
departmental officers
including cost &
conveyance of all materials
to site and all labour
53.10 8955.85 53.00 8938.98 54.00 9107.64
8/11/2019 OAT-Vedasandur Boys High School
41/48
16 64.76
Cement base paint
(Snocem) two coats over a
coat of primer including
removing loose particles
and other materials
including cost and
conveyance of all materials
preparation of surface by
and labour charges etc.complete.
59.75 3869.41 59.00 3820.84 60.00 3885.60
17 15.84
Painting two coats with
enamel paint over new iron
work including cost &
conveyance of all materials
to site and all labour
charges etc., complete.
86.10 1363.82 15.00 237.60 87.00 1378.08
Total 304095.82 302778.46 304766.27
304095.82 - 302778.46 x 100304095.82
304095.82 - 304766.27 x 100
304095.82
The lowest rate quanted by the contractor Thiru P.Muthusamy was 0.44 % less then the estimate rate. So this rate is may
be approved
Thiru P.Muthusamy
Thiru K.Selvaraj
% less
% Exess
0.43
-0.22
8/11/2019 OAT-Vedasandur Boys High School
42/48
8/11/2019 OAT-Vedasandur Boys High School
43/48
4
R.R. masonry in c.m.1:5 mix
using rough stones and bond
stones with simultaneous
pointing including cost and
conveyance of all materials to
site and all labour charges etc.,
complete.
12.17 2206.35 26859 21.05 2206.00 46436.30
5
Brick work in c.m 1:5 mix
using country bricks including
cost & conveyance of all
materials to site and all labour
charges etc., complete.
9.83 3334.80 32795 8.80 3334.00 29339.20
6
Filling with excavated earth
other than sand including all
labour charges as per standard
specification.
13.33 14.70 196 17.94 14.00 251.16
7
Supply & erection of centering
for sides & soffits of all R.C.C.
works including cost &conveyance of all materials to
site and all labour charges etc.,
complete.
108.38 398.00 43135 76.36 398.00 30391.28
8
Supplying and fabrication of
steel rods including cost &
conveyance of steel as per std.
Specification etc., complete.
1.00 57144.90 57145 1.23684 57140.00 70673.0376
8/11/2019 OAT-Vedasandur Boys High School
44/48
9
RCC 1:1.5:3 mix using 20 mm
ISS HBG metal for RCC items
of works excluding cost of
reinforcement and fabricating
charges and centering and
shuttering charges but
including curing providing
fixtures like fan clamps in the
RCC floor or roof levelwherever neccessary and
bearing surfaces of walls, sides
and bottom of slab,beams etc.,
12.29 4438.98 54549 10.00 4438.50 44385.00
10
Plastering with cement mortar
1:3 mix to 10mm thick
including cost and conveyance
of all materials & all labour
charges etc., complete.
95.43 109.17 10418 109.00 0
11
Plastering with cement mortar
1:5 mix to 12mm thickincluding cost and conveyance
of all materials & all labour
charges etc., complete.
101.30 97.14 9840 97.00 0
8/11/2019 OAT-Vedasandur Boys High School
45/48
12
Providing Granolithic pattern
floor finish with c.c 1:2:4 mix
using 10 to 12mm ISS metal
including cost & conveyance
of all materials to site and all
labour charges etc., complete.
35.72 79.56 2842 79.00 0
13
Providing weathering course
with best quality of broken
jelly of size 20mm uniform
gauge in pure slacked lime (no
sand to be used) over the roof
slab in the proportion of
brickjelly lime 32:121/2 by
volume and laid over in a
single layer and consolidated
3.32 1939.58 6439 1939.00 0
14
Finishing the top of roof with
one course of machine pressed
tiles of size 20cmx20cmx20
mm of approved quality laidin cement mortar 1:3 mix to
12mm thick mixed with water
proofing compound
confirming to ISS by 2%
weightof cement used and the
joint pointed
41.45 550.53 22819 550.00 0
8/11/2019 OAT-Vedasandur Boys High School
46/48
15
Distembering two coats with
best quality of distember and
the colour approved by the
departmental officers
including cost & conveyance
of all materials to site and all
labour charges etc., complete.
168.66 53.10 8956 53.00 0
16
Cement base paint (Snocem)
two coats over a coat of primer
including removing loose
particles and other materials
including cost and conveyance
of all materials preparation of
surface by and labour charges
etc. complete.
64.76 59.75 3869 59.00 0
17
Painting two coats with
enamel paint over new ironwork including cost &
conveyance of all materials to
site and all labour charges etc.,
complete.
15.84 86.10 1364 15.00 0
20Contigencies & other
unforeseen chargesLS LS 904
Total 305000 243546.73
61453 0Difference = Difference =
8/11/2019 OAT-Vedasandur Boys High School
47/48
M.F. Form No.8
P.U. Form No.55 Voucher No.
How executed
Last Certificate granted for this if any Voucher No Month
Rate
Up to
date
Since
last
Certificat
e
Rs P Up to dateSince last
Certificate
6.65 6.65
Earthwork excavation in all clauses of
soils and depositing on bank with
initial lead and lift for foundation as
per ss20B
83.00 551.95 551.95
9.20 9.20
Cement concrete 1:4:8 mix using
40mm ISS HBG metal for foundation
including watering whenever
necessary and laid in layers not more
than 15cm thick compacting etc.,
complete complying with std.
Specifications and as directed. Rate
for 10 cum.
2339.00 21518.80 21518.80
21.05 21.05
R.R. masonry in c.m.1:5 mix using
rough stones and bond stones with
simultaneous pointing including cost
and conveyance of all materials to site
and all labour charges etc., complete.
2206.00 46436.30 46436.30
8.80 8.80
Brick work in c.m 1:5 mix using
country bricks including cost &
conveyance of all materials to site andall labour charges etc., complete.
3334.00 29339.20 29339.20
17.94 17.94
Filling with excavated earth other
than sand including all labour
charges as per standard specification.
14.00 251.16 251.16
Authority
Name of Contractor :
CC I and Part
MLACD-2013-14
Name of work : Construction of Open Air Theatre at
Vedasandur Boys Hr sec school in thattarapatty
panchayat.
CONTRACT CERTIFICATE
uan y xecu e
or Su lied
ITEMS Per
Amount
Remar
ks
Amount of Estimate:Rs
8/11/2019 OAT-Vedasandur Boys High School
48/48
76.36 76.36
Supply & erection of centering for
sides & soffits of all R.C.C. works
including cost & conveyance of all
materials to site and all labour
charges etc., complete.
398.00 30391.28 30391.28
1.24 1.24
Supplying and fabrication of steel
rods including cost & conveyance of
steel as per std. Specification etc.,
complete.
57140.00 70673.04 70673.04
10.00 10.00
RCC 1:1.5:3 mix using 20 mm ISS
HBG metal for RCC items of works
excluding cost of reinforcement and
fabricating charges and centering and
shuttering charges but including
curing providing fixtures like fan
clamps in the RCC floor or roof levelwherever neccessary and bearing
surfaces of walls, sides and bottom of
slab,beams etc.,
4438.50 44385.00 44385.00
Carried Over 243546.73 243546.73