+ All Categories
Home > Documents > Opportunity Day : 4Q17 & 2017...

Opportunity Day : 4Q17 & 2017...

Date post: 08-May-2018
Category:
Upload: vungoc
View: 218 times
Download: 5 times
Share this document with a friend
27
IRPC Public Company Limited Opportunity Day : 4Q17 & 2017 Result 7 March 2018
Transcript
Page 1: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

IRPC Public Company Limited

Opportunity Day : 4Q17 & 2017 Result

7 March 2018

Page 2: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

Disclaimer

This presentation material has been prepared solely for informational purposes only. IRPC is furnishing it solely for use byprospective investors / analysts in the proposed event. IRPC makes no representations or warranties as to the accuracy orcompleteness of such information. By accepting this material each recipient agrees that IRPC shall not have any liability forany representations (express or implied) contained in, or for any omissions from this presentation.

The information contained herein does not purport to be all-inclusive or to contain all of the information that may be material to the recipient’s decision. Each recipient of the information and data contained herein should perform its own independent investigation and analysis of the transaction and the creditworthiness of IRPC . Reference in this Disclaimer to this shall include references to the Appendices (if any) hereto.

2

Page 3: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

3

2017 Performance by Business

2017 Financial Performance

Project Update

Agenda

Strategic Direction

2017 Key Highlight

Page 4: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

IRPC’s major Turnaround : Every 5 year Capacity increase: 215 KBD 230 KBD

Reliability & Efficiency improvement

Key product: Propylene 300 KTA

U-rate after COD mid 2016 Y2017 Benefit : 1.35 $/bbl Y2018F Benefit : 1.97 $/bbl

Upstream project for Hygiene & Value-added Products (UHV)

PP compound & specialties (PPC)

PP Expansion Project (PPE)

COD since Sep 2017 Y2017 Benefit : 0.13 $/bbl Y2018F Benefit : 0.50 $/bbl

COD since late Dec 2017 Y2018F Benefit : 0.31 $/bbl

Polypropylene Project

After PPE & PPC Capacity 775,000 ton/ yr

Additional >25 M liters/months COD since Nov 2017 Y2017 Benefit : 0.06 $/bbl Y2018F Benefit : 0.39 $/bbl

Gasoline Maximization Project

IRPC’s Key Takeaways in 2017K

ey I

nve

stm

en

t

Op

era

tio

na

l

The highest Net profit over the last 5 years

Lower hedging loss: -0.87$/bbl in 2016 to -0.65$/bbl in 2017

Oil Hedging Loss

Major Turnaround average of 34 days in 1Q17

4

826

(5,235)

9,401 9,721 11,354

2013 2014 2015 2016 2017

Net Profit (MB)

Pe

rfo

rma

nce

Higher Market GIM : 13.05$/bbl in 2016 to 14.48$/bbl in 2017

Gross Integrated Margin (GIM)Higher U-Rate after T/A

53%90% 93% 96%

1Q17 2Q17 3Q17 4Q17

Speed up and reach > 90% U-Rate after T/A

Page 5: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

22%

63%

15%

Financial Highlight: 4Q17 & 2017 Performance2017 Performance Improvement driven by better products yield

48,006 52,355 58,443

168,349 197,594 QoQ 12%

YoY 22%

Overview of Business

Net Sales(net excise tax)

Dubai (Avg.)

Unit: $/bbl

Net Income

Unit: MB

Unit: MB

YoY 166%

QoQ 39%

EBITDA

Unit: MB

4,473 6,635 6,530

17,430 20,420

YoY 46% QoQ 2%

Petroleum Petrochemical Utilities and Others

Net Sales(net excise tax)

EBITDA

Net income

5

YoY 17%

YoY 17%

YoY 17%

2017

33%

56%

11%

68%

30%

2%

197,594MB

20,420MB

1,694 3,248

4,513

9,721 11,354

4Q16 3Q17 4Q17 2016 2017

11,354MB

Market GIM ($/bbl) 12.61 15.05 14.33 13.04 14.48

48 51 5941

53

Crude run KBD 188 201 207 183 180TA in 1Q17

Acct. GIM ($/bbl) 13.06 16.09 17.22 12.80 15.49

28%

62%

10%

67%

31%

2%

10%

83%

7%

2016

17,430MB

9,721MB

168,349MB

Page 6: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

6

2017 Performance by Business

2017 Financial Performance

Project Update

Agenda

Strategic Direction

2017 Key Highlight

Page 7: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

18.814.5 11.6 14.6 14.8 14.2 16.1 14.4 14.9 14.9

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

7

Petroleum SpreadPetroleum spread improved thru strong economics growth especially in Asia

500SN –FO 180 3.5%S Spread

150 BS – FO 180 3.5%S Spread

Asphalt – FO 180 3.5%S Spread

$/BBL

$/BBL

$/BBL

Lube Base SpreadRefinery Spread

Gas oil - Dubai

ULG 95 - Dubai

HSFO - Dubai

6.1 0.7

(1.9)

0.2 1.1

(1.3) (0.2)

3.0 1.3 0.7

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

Naphtha - Dubai- Higher supply from ME and India

+ Lower supply from Europe, Persian Gulf and export from Russia+ Increasing demand from ME for power generation

9.6 10.5 11.0 12.0 11.8 11.4 13.9 13.0 10.8 12.5

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

(5.2)(8.7)

(4.3) (1.7) (3.1) (1.8) (1.4) (3.1) (5.0) (2.3)

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/BBL

YoY - Stable

QoQ 121%

QoQ 6%

QoQ 11%

YoY 16%

YoY 54%

(7)(48) (61) (80)

(13) (38) (28) (44) (50) (31)

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

844 780 725 602 635 658 579 536

737 602

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

442 418 443 367 451 556 528 458 417 498

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

QoQ 13%

QoQ 7%

QoQ 57%

YoY 19%

YoY 18%

YoY 38%

YoY 46% QoQ - Stable

YoY

YoY

YoY

YoY

Strong Demand from low gasoline price

- Higher export volume from China

Incr. global demand from firm economic growth

High supply from China, India and M.E.

high demand from road

construction in the region

+ Increasing stock according to uptrend crude oil price

YoY

YoY

Page 8: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

8

12 12 1715 34 33

68 72 2929 17

98 6

7

11 1521

156 156 136

4Q16 3Q17 4Q17

18 4515

99121

21552

47

15

22

24

52

274

480

2016 2017

LPG

L-Sulfur

Propylene

HCN

Diesel

Fuel Oil

0.7 6.2 4.4 2.0

7.6 8.6 8.4

29.2 30.2 29.5

1.6 1.7 2.0

5.7 6.3 6.2

0.8 0.6 1.0

3.9 2.5 3.2

0.1 0.1 0.2

0.8 0.3 0.5

10.7 11.4 11.9

45.7 43.7 41.4

4Q16 3Q17 4Q17 2015 2016 2017

0.9 0.9 0.9 3.8 3.4 3.1 0.9 0.9 0.9

3.7 3.4 3.3

1.8 1.8 1.8

7.5 6.8 6.4

4Q16 3Q17 4Q17 2015 2016 2017

Petroleum Business

Refinery Production

Lube Base Oil Production

Unit : Mbbl

Sweet , 33%Sour ,

67%

Crude Intake

Unit : Mbbl

Remark : Excluding internal use quantity

Asphalt

Lube Base

4.0 3.8 3.8 3.9 2.7 3.1

1.4 2.1 1.8 2.3 2.2 2.1

5.4 5.9 5.5 6.2 4.9 5.2

4Q16 3Q17 4Q17 2015 2016 2017

Lube Base

Refinery

Crude intake (M.bbl)

Market GRM

Sales Volume & Revenue

YoY 19% (volume 1%, price 20%)

13.9 14.3 15.0

54.0 52.0 52.4 1.7 1.8 1.8

8.1 7.2 6.4

15.6 16.1 16.8

62.1 59.2 58.8

4Q16 3Q17 4Q17 2015 2016 2017

Lube Base

Refinery

• $5.2/bbl MKT GRM in 2017: $0.3/bbl increase YoY due to higher Gas Oil & FO spread as well as lower cost from Crude Premium over Dubai.

• 4Q17 MKT GRM was $5.5/bbl: $0.4/bbl decrease QoQ to higher Crude Premium over Dubai.

Unit : $/bbl

(Unit : KMT)

Increasing U-Rate after UHV start up and ADU II internal column retrofit

85% 85% 84% %Utilization

Sales Volume (Mbbl)

Revenue (MB)

17.3 18.5 19.1

66.6 67.0 65.5

74% 66% 68% 60% 61% 67%

26% 34% 32% 40% 39% 33%

4Q16 3Q17 4Q17 2015 2016 2017

SweetCrude

SourCrude

188 201 207

RDCC Unit

Naphtha

Gasoline

Diesel

Fuel oil

LPG & Others

Remark: Excluding internal use quantity

95% % Utilization78%95%

29,792 31,053 36,243 122,279 98,348 119,015 3,717 4,327 4,404

21,01614,804 16,110

33,509 35,380 40,647

143,295 113,152

135,125

4Q16 3Q17 4Q17 2015 2016 2017

Lube Base

Refinery

2017

43%86%

QoQ 15% (volume 5%, price 10%)

YoY 21% (volume 8%, price 13%)

183 183 180Crude Run

(KBD)

87% 93% 96%

Page 9: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

224 184 175 192 200

170 159 109

194 159

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

668 688 668 529 591 544 622 626 639 596

239 188 177 232 171 286 201 284 209 235

907 876 845 761 762 830 823 910 848 831

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON Ethylene-NP HDPE-Ethylene

254 262 267 215 192 202 182

114

250

172

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

809 806 810 8421,029

878 977 905 817947

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

304 308 339 272 435 296 323 258 306 328

295 376 360 366 228 365 356 363 350 328

600 684 699 638 663 661 679 621 656 656

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON Propylene-NP PP-Propylene

9

Petrochemical SpreadStyrenics spread sharply increased as a few additional supply, vice versa to the rest

HDPE-Ethylene –Naphtha Spread

PP-Propylene –Naphtha Spread

MX – Naphtha SpreadToluene – Naphtha Spread

PS –Naphtha SpreadABS –Naphtha Spread

Ole

fin

sS

tyre

nic

sA

rom

ati

cs

854 897 984 1,092 1,382

1,226 1,377 1,353

957

1,334

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 2016 2017

$/TON

QoQ 11% QoQ 9%

QoQ 31%

QoQ 7% QoQ 2%

QoQ 37%

YoY 2%

YoY 18%

YoY 39%

YoY - Stable

YoY 31%

YoY 16%

- Incremental supply from U.S.- Stable demand and product price

Supply glut in Asia

Increasing demand from NEA, ChinaLower supply from Maintenance SD in Korea

Early 2017 supply tight from maintenance SD

in regionIncreasing in China’s virgin plastic demand

Lower demand from China; declining

on Petrochemical U-Rate

YoY

YoY

YoY

YoY

YoY

Strong demand from China, VietnamLower-than-expected additional supply

YoY

Page 10: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

10

6,335 6,708 6,712 22,317 22,335 24,684 7,445 9,543 10,342

30,794 29,78035,044

13,780 16,251 17,054

53,111 52,115 59,728

4Q16 3Q17 4Q17 2015 2016 2017

Olefins &Polyolefins

Aromatics &Styrenics

180 185 172 633 677 631 224 270 276

791 857 952

404 455 448

1,424 1,534 1,583

4Q16 3Q17 4Q17 2015 2016 2017

Olefins &Polyolefins

Aromatics &Styrenics

Petrochemical Business

Olefins Production

Unit : KMT

96 101 97

311 386 350

4 4 3

34 9

12

82 81 84

251 310

313

182 186 184

596

705 675

4Q16 3Q17 4Q17 2015 2016 2017

Aromatics & Styrenics Production

Styrenics

Aromatics

Polystyrenics

Unit : KMT

Olefins

Polyolefins

76 100 78 226 245 270 126

162 199

506 535

600

202 261 277

732 780

870

4Q16 3Q17 4Q17 2015 2016 2017

2.4 2.9 2.7 2.0 2.0 3.0

3.8 5.3 5.1

4.7 5.1 5.2

6.2 8.2 7.8

6.7 7.1 8.3

4Q16 3Q17 4Q17 2015 2016 2017

Olefins &Polyolefins

Aromatics& Styrenics

Crude intake (Mbbl)

91% 91% 90% %Utilization

85% 84% 88% Polystyrenics

94% 82% 100% Styrenics

94% 100% 88% Aromatics

90% 90% 87% %Utilization

83% 87% 91% Polyolefins

97% 92% 83% Olefins

Unit : $/bbl

Market PTF

Sales Volume & Revenue

YoY 15%

U-Rate increased after TA: Capacity increase & efficiency improvement

Sales Volume (KMT)

Revenue (MB)

• $8.3/bbl MKT PTF in 2017: $1.2/bbl increase YoY due to better product’s yield after the COD of UHV and PPE projects & higher Styrenicsspread

• 4Q17 MKT PTF was $7.8/bbl, $0.4/bbl decrease YoY mainly from much lower Aromatics spread

(volume 3%, price 12%)

QoQ 5% (volume 2%, price 7%)

YoY 24% (volume 11%, price 13%)

17.3 18.5 19.1

66.6 67.0 65.5

84% 97% 101%

82% 98% 104%

85% 97% 98%

93% 104% 100%

80% 92% 94%

105% 113% 110%

98% 110% 99%

Page 11: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

13.04

14.48

0.21

0.36 0.14 0.73

0.13

1.38

0.16

0.32

0.49

1.00

4.0 3.9 3.8 3.9 2.7 3.1

1.5 2.1 1.8 2.3 2.2 2.1

5.4 5.9 5.5 6.2 4.9 5.2

4Q16 3Q17 4Q17 2015 2016 2017

Lube Base Refinery

2.4 2.9 2.7 2.0 2.0 3.0

3.8 5.3 5.1 4.7 5.1

5.2

6.2 8.2 7.8 6.7 7.1 8.3

Olefins Aromatics & Styrenics

12.6 15.1 14.3 14.0 13.0 14.5

2.4 1.8 3.3

(1.0)

1.3 1.7

(1.9) (0.7) (0.4) (0.5) (1.5) (0.7)

13.116.1 17.2

12.512.8 15.5

4Q16 3Q17 4Q17 2015 2016 2017

Hedging

Stk G/(L) &LCM

Market GIM

5.4 5.9 5.5 6.2 4.9 5.2

6.2 8.2 7.8 6.7

7.1 8.3

1.0

0.9 1.0 1.1

1.1 1.0 12.6

15.1 14.3 14.0 13.0

14.5

4Q16 3Q17 4Q17 2015 2016 2017

Power &UtilityPetrochem

Petroleum

Gross Integrated Margin (GIM)Maintain GIM from efficiency improvement and value added from CAPEX

Market GIM

$/bbl

Accounting GIM

$/bbl

11

Market GIM by business

Unit: $/bblPetrochemical (Market PTF)

Petroleum (Market GRM)

Dubai (Avg.)

48 51 59 5141

53

Y16 = 0.11Y17 = 0.92Ever.= 0.49

MKT GIM2016

MKT Spread

Fuel Loss & Internal

Use

Premiumon Dubai

UHV Project

EverestProject

MKT GIM2017

-0.22

$/bbl

Y16 = (2.95)Y17 = (2.09) Ever.= 0.13 Y16 = (3.02)

Y17 = (4.24)Ever.= 0.16

Benefit from Everest

0.861.22

0.81

-0.01

Less Premium on sales

Y16 = 1.06Y17 = 0.84 Ever.= 0.14

MKT GIM: 1.44 $/bbl

Page 12: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

12

2017 Performance by Business

2017 Financial Performance

Project Update

Agenda

Strategic Direction

2017 Key Highlight

Page 13: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

13

Financial Performance

4Q16 3Q17 4Q17 QoQ YoY 2016 2017

Net Sales 48,006 52,355 58,443 12% 22% 168,349 197,594 17%

Market GIM 7,762 9,331 9,036 (3)% 16% 31,033 32,370 4%

Stock Gain/(Loss) 1,469 1,098 2,058 87% 40% 2,755 3,720 35%

LCM 2 (0) 1 438% (29)% 290 0 (100)%

Oil Hedging Gain/(Loss) (1,194) (455) (231) 49% 81% (3,621) (1,452) 60%

Net Stock Gain/(Loss) 277 643 1,828 185% 560% (576) 2,268 494%

Accounting GIM 8,039 9,974 10,864 9% 35% 30,457 34,638 14%

OPEX + Selling Exp. (3,916) (3,715) (4,637) (25)% (18)% (14,328) (15,641) (9)%

Other Incomes 350 376 303 (19)% (13)% 1,301 1,423 9%

EBITDA 4,473 6,635 6,530 (2)% 46% 17,430 20,420 17%

Cost of Finance (591) (710) (194) 73% 67% (1,481) (1,983) (34)%

FX Gain/(Loss) (439) 90 87 (3)% 120% 104 764 635%

Impairment Gain/(Loss) 3 - 594 - - 3 832 -

Investment Gain/(Loss) 103 109 256 135% 149% 184 577 214%

Other Expenses 109 - 2 - (98)% 43 (7) (116)%

Income Tax (162) (846) (736) 13% (354)% (282) (2,181) (673)%

Net Profit 1,694 3,248 4,513 39% 166% 9,721 11,354 17%

%

Change

Unit: MB

Quarterly & Yearly performance

3Q17

42%

50%

8%

68%

31%

1%

52,355MB

6,635MB

36%

59%

5%

3,248MB

4Q17

45%

49%

6%

70%

29%

1%

58,443MB

6,530MB

33%

49%

18%

4,513MB

Petroleum Petrochemical Utilities and Others

Net Sales(net excise tax)

EBITDA

Net income

Page 14: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

56,445 54,895 55,812

6,141 10,503 2,957

62,587 65,398

58,769

2,042 3,759

2,145

-

10,000

20,000

30,000

40,000

50,000

60,000

70,000

4Q16 3Q17 4Q17

L/T Debt S/T Debt Cash

0.75 0.74 0.65

4Q16 3Q17 4Q17

Debt PortfolioLower D/E ratio and better current ratio

ST Loan5%

LT Loan (USD)

7%

LT Loan (THB)62%

Bond (THB)26%

Debt StructureDebt Profile

Float 74 THB 66

Fixed 26 USD 34

Currency (%) Interest Rate (%)

Net Debt = 56,625 MB Ex. Rate = 32.85 Baht/$

Financial Ratios

0.76 0.85 0.96

4Q16 3Q17 4Q17

< 1.0x

Net D/E CA/CL

Unit : MB

Net Debt

Maturity of Long-term Debt

Unit : MB

MB

ST Loan THB 2,957

LT Loan USD 125 4,097

LT Loan THB 36,467

Bond THB 15,248

Total 125 58,769

Debt Currency60,544 56,62561,639

14Remark: Long-term debt as at 31 Dec 2017

2,536 3,732

6,355 6,435

17,409

3,117 653

327 -

4,999

3,362 -

6,886

-

10,652

7,748 6,682

13,322 17,409

2018 2019 2020 2021 >2021

THB Bond

USD Loan

THB Loan

Page 15: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

Statement of Financial Position & RatioHigher profitability Ratios derived from good performance

121,361 128,324

11,169 8,637

37,806 45,438

2,042

2,145

81,005 87,650

2,203 2,378

56,445 55,812

32,725 38,704

Unit: MB

PP&E

Other Non-C/A

Cash

172,378

Other CurrentLiabilities

L/T Liabilities(incl. due within 1 yr)

Shareholders’Equity

Dec 31, 2017

184,544

Dec 31, 2016

Assets : Cash 103 MB AR 2,817 MB

Higher sales price Inventory 4,269 MB

Higher crude oil inventories and higher product price

PP&E 6,963 MB Rising from PPE+PPC Projects, maintenance

expenses offset with Depreciation

Liabilities & Equity AP 6,239 MB

Higher crude oil payable IBD 3,818 MB

Lower short-term loan of 3,184 MB and lower long-term loan including current portion of 633 MB (caused by long term loan of 19,500 MB drawdown to repay loans & bonds 19,322 MB and unrealized foreign exchange gain 787 MB)

Equity 6,645 MB Increase in NI 11,354 MB offset by dividend

paid 4,694 MB(@ 0.23 THB/share)

Other C/A

2016 2017 4Q16 3Q17 4Q17 2016 2017 4Q16 3Q17 4Q17

EBITDA Margin (%) 9.42 9.54 8.65 11.70 10.38 Current Ratio (time) 0.76 0.96 0.76 0.85 0.96

Net Profit Margin (%) 5.25 5.30 3.12 5.73 7.18 Quick Ratio (time) 0.23 0.30 0.23 0.32 0.30

Earnings per share (Baht/share) 0.48 0.56 0.08 0.16 0.22

Return on Equity (%) 12.41 13.47 12.41 11.11 13.47 Net Debt to Equity (time) 0.75 0.65 0.75 0.74 0.65

RATIOS

Financial Policy Ratio

Profitability Ratios Liquidity Ratios

Other Non-CurrentLiabilities

15

Page 16: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

16

2017 Performance by Business

2017 Financial Performance

Project Update

Agenda

Strategic Direction

2017 Key Highlight

Page 17: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

Operation37%

Supply Chain19%

Commercial27%

Procurement3%

Corporate14%

2017Target

7,003 MB

Efficiency Improvement from Everest ProjectReach 97% of 2017 Target

17

Height

29,029 ft.

Basecamp

(17,500’)

Camp l

(19,500’)

Camp ll

(21,000’)

Camp lll

(23,500’)

Camp lV

(26,300’)

2020

2016

2017

2018

2019ROIC 14%

1st Quartile ROIC in

Petroleum &

Petrochemical Industry

Strong Performance

Healthy Organization

(OHI)

+

ROIC 8%

Getting to the top and staying there2,560

177

281

7,003Total

Y2017 (Target)

1,348

716

2017 Actual

1,091

778

277

165

2,311

Y2016 Actual

3,011

1,179

234

287

6,807

18

2,077

Procurement Area

Commercial Area

Operations Area

Corporate Area: Non HR$

Integrated Supply Chain

Corporate Area : HR

$100m $200m $300m

Optimize crude selection Adjusting production unit

parameter

Maximize energy efficiency Reduce loss in production Improve maintenance

efficiency Reduce production unit

downtime

Budget management Develop human capabilities

Reduce cost thru E-Procurement

Maximize commercial value; go to the new market

17

1,921

To reach $300 mn benefits with CAPEX ≤10% on benefit

Page 18: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

0

200

400

600

800

1,000

1,200

2012 2013 2014 2015 2016 2017 2018F 2019F 2020F

0

10,000

20,000

30,000

40,000

50,000

2011 2012 2013 2014 2015 2016 2017 2018F 2019F 2020F

Sales PlanIRPC A&L Company LimitedMarketing ABS and ABS Color Compound Products for the automotive industry, electronics, and office equipment

Shareholding Structure

• IRPC ….……………… 60%• Nippon A&L(NAL) …. 37%• Sumithai ……………. 3%

Joint Venture

IRPC Polyol Company Limited Production and marketing for Polyurethane Products

Shareholding Structure

• IRPC ….…………………………………… 75%• PCC Rokita SA (Poland) ………………. 25%

Sales Plan

-

5,000

10,000

15,000

20,000

25,000

2011 2012 2013 2014 2015 2016 2017 2018F 2019F 2020F

High-value product

Standard product

IRPC Clean Power Company LimitedTo produce electricity and steam for EGAT’s SPP contract and UHV projectThe Company was incorporated on June 20, 2013

Shareholding Structure

• GPSC ….….………… 51%• IRPC ……..…………. 49%

CAPEX : ~13,500 MBIRR : ~11%

Net Profit PlanMB

Total• Electricity : 240 MW• Steam : 300 T/h

Phase 1 COD: Nov 2015• Electricity : 45 MW• Steam : 170 T/h

Phase 2 COD: Nov 2017

Capacity

Enter into new geographic markets and gain new technological knowledge

Ton

Ton

18

Construction period

Phase I

Phase I & II

Page 19: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

19

CAPEX Plan in 2018 – 20225 year CAPEX budget of Bt 53 bn including initiative projects

4,333 2,470 2,354 2,425 4,947 2,703

3,397

1,445

342

488

1,132

1,466

116 73

1,301

4,291

9,747

9,736

9,718

9,203

7,169 6,761

12,245

14,683

12,421

2017A 2018 2019 2020 2021 2022

Maintenance

UHV, PPE & PPC Projects

Everest & Delta Projects

Other Projects

Initiative Projects

Unit: MB

14,899 , 28%

1,445 , 3%

488 , 1%1,655 , 3%

34,793 , 65%

IRPC 5 year CAPEX Plan

UHV, PPE&PPC

Maintenance

Everest , Delta

Others

Total

53,279 MBInitiative Projects

Page 20: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

20

2017 Performance by Business

2017 Financial Performance

Project Update

Agenda

Strategic Direction

2017 Key Highlight

Page 21: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

IRPC Strategic Roadmap to 2020Power of Growth, Power of Digital & Power of People: “GDP”

Capacity Before After

Propylene

(UHV)

412 KTA 732 KTA

2010

2014

Margin Improvement

• Operational Excellence

• Commercial Excellence

• Procurement & HR

Excellence

Benefit +135 MUSD

INDIVIDUAL OWNERSHIP

SYNERGY

PERFORMANCE EXCELLENCE

INNOVATION

RESPONSIBILITY FOR SOCIETY

INTEGRITY & ETHICS

TRUST & RESPECT

Projects Completion

• Operational Efficiency Improvement

• Asset Utilization Enhancement

• Product and Service Improvement

• Capacity and Products Expansion

Incremental Margin and Organization Health

• Capability Building

• Owner mindset & Performance

Orientation

• Cultural Changes

Fully Integrated PP

Revenue Growth of 5%

EBITDA Growth of 10%

1st Quartile ROIC in Petroleum

and Petrochemical Industry STRONG

Member of DJSI Emerging

Markets Universe

Capacity Before After

PP

(PPE&PPC)

475 KTA 775 KTA

20172016

Capacity Before After

CHP I

- Electricity

- Steam

PRP

EBSM

108 MW

200 T/hr

312 KTA

200 KTA

328 MW

620 T/hr

412 KTA

260 KTA

BIG LONG

Leading Integrated Petrochemical Complex in Asia by 2020

Power of GrowthG

Power of DigitalD

Power of PeopleP

21

Page 22: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

22

4.0MARS - Maximize AromaticsG

COD:

4Q22Feasibility study

and Technology

selection

Basic Engineering

Design

Package/FEED/ EPC

Bidding

Construction

202220192017 20202018

Reformer Benzene

300 KTA

Paraxylene

1,000 KTA

Naphtha PX

Project:

Aromatic

Complex

Internal use

& Export

Export

Naphtha

Treating

unitHCN

Toluene, Xylene, HA

Internal use

& Export

Other

Products: LPG, Raffinate, Raw

Hydrogen, Fuel Gas

200 KTA

CAPEX: $1.0 bn - $1.1 bn IRR 13%-15%

Petrochemical Yield 15% Existing + UHV

Petrochemical Yield 25% >>

Key Rational

• Utilize excess Naphtha /Toluene/Xylene

as feedstock to maximize

PX and BZ products

Maximize Aromatics

• Cost competitiveness

thru new technology

• Firmed PX demand growth:

CAGR 4% - 5%

22

Page 23: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

ST - Strategic transformation and result delivery

Tracking and

Monitoring tool

▪ Set up PEAK

Efficient Organization

▪ Retraining LEAD,

Great Leader Camp 2

Effective project management

▪ Maintain cadence meeting

▪ Ensure strategic move

▪ Maintain KPI (Monthly Variance Analysis: MVA)

“Everest Forever”Vital Enabler to Drive

Sustainable Growth

CEO

Strategic transformation and result delivery

(ST)

Corporate Strategy

Management

E4E IRPC 4.0 M&A

Project 1 Project 2 Project 3

G

System

PeopleProcess/Tool

3

2 1

E4E

100MUSD

23

Page 24: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

IRPC 4.0 aims to unlock USD 100 mn in value through digital

"Digitized operations""Integrated customer

management and

engagement"

"End-to-end visibility

& real-time planning"

"Digitized support

functions"

IRPC4.0: Digital Refinery and Petrochemical of the Future

Enhance competitiveness through digitization to achieve the target

ROIC of 14% and unlock > USD100mn in value

OPS 4.0 CCM 4.0 ISC 4.0 ERP 4.0

• Increasing asset performance considering economic impact

• Increasing asset reliability through predictive maintenance

• Field operator effectiveness and safety

• Advanced and optimized pricing

• Increasing customer lifetime value through customer analytics

• Supply chain analytics to reveal process optimization insights

• Continuous rollout of advanced planning capabilities

• Collaborative and analytics driven procurement

• Re-architected technology landscape

• Next Gen Tech function

Remark: Timeline is subject to change

Dec 2018Apr 2018Jan 2018

100MUSD

D

Design & Pilot IndustrializationStrategy & Innovation

2019 24

Page 25: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

25

Power of PeopleIRPC New DNA

NEW DNA

Individual Ownership

Result-Oriented

Promise and Deliver

Continuous Improvement

Do Things Together

No Bias

Actively Solve The Problem

Following orders

Process-oriented

Promise but delay

Business as usual

Silo-based

Biased reward

Too many

commentators

P

Page 26: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

16%

22%

31%34% 35%

39%

43%45%

50%

55%

60%

0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

500,000

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

IRPC 75%

PPC Rokita 25%

IRPC A&L

IRPC 60%

Nippon A&L 37%

Sumithai 3%

Joint Venture

Polyol

Sale Volume (MT)

ABS Powder

Wood Composite

PE-Pipe

AMSAN

Anti-Dripping

Green ABS

EPS

Wire & Cable

UHMW-PE

PP Alloy & PP Composite

Natural ColorCompound

PPE

PPC

160 KTA

140 KTA COD Dec 2017

COD Sep 2017

Nano

Specialty Petrochemical ProductsIncrease High Value Added and Specialty Products to capture higher margin

26

Conductive

Superabsorbent

Page 27: Opportunity Day : 4Q17 & 2017 Resultsetlive.thailivestream.com/data-file/events/pdf/070318114055...$/BBL $/BBL $/BBL Refinery Spread Lube Base Spread Gas oil - Dubai ULG 95 - Dubai

Thank You

Investor Relations Contact: [email protected]

Tel. 02-765-7380, Fax. 02-765-7379

This presentation material has been prepared solely for informational purposes only. IRPC is furnishing it solely for use by prospective investors / analysts in

the proposed event. IRPC makes no representations or warranties as to the accuracy or completeness of such information. By accepting this material each

recipient agrees that IRPC shall not have any liability for any representations (express or implied) contained in, or for any omissions from this presentation.

The information contained herein does not purport to be all-inclusive or to contain all of the Information that may be material to the recipient’s decision. Each

recipient of the information and data contained herein should perform its own independent investigation and analysis of the transaction and the creditworthiness of IRPC . Reference in this Disclaimer to this shall include references to the Appendices (if any) hereto.


Recommended