+ All Categories
Home > Documents > ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for...

ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for...

Date post: 22-Aug-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
65
ORDINANCE #6865 AN ORDINANCE FIXING THE BUDGETS FOR VARIOUS DEPARTMENTS, BOARDS, AND COMMISSIONS OF THE CITY OF KOKOMO, INDIANA BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY OF KOKOMO, INDIANA, AS FOLLOWS: SECTION I THAT THE BUDGETS OF THE VARlOUS DEPARTMENTS, BOARDS, AND COMMISSIONS OF THE CITY OF KOKOMO FOR THE FISCAL YEAR BEGINNING JANUARY 1,2018, AND ENDING DECEMBER 31, 2018 ARE AS FOLLOWS: GENERAL FUND COMMON COUNCIL $ 364,920 CITY CLERK 80,127 MAYOR 293,834 CONTROLLER 465,264 ATTORNEY 306,513 HUMAN RESOURCES 234,293 INFORMATION SYSTEM 941,967 ENGINEERING 625,530 VEHICLE MAINTENANCE 1,149,286 TRANSPORTATION 1,612,638 BUILDING MAINTENANCE 555,958 CITY LINE TROLLEY 1,053,820 BOARD OF PUBLIC WORKS AND SAFETY 6,062,424 POLICE 13,002,158 FIRE 9,916,245 INSPECTION SERVICES 695,069 PUBLIC MAINTENANCE AND REFUSE 4,512,952 SENIOR CITIZEN'S CENTER 301,099 DEVELOPMENT 630,235 GENERAL FUND TOTAL: $ 42,804,332 MOTOR VEHICLE HIGHWAY-STREET $ 2,624,223 MOTOR VEHICLE HIGHWAY-TRAFFIC 1,363,702 MOTOR VEHICLE HIGHWAY-ENGINEERING 1,600,000 3,003,002 PARKS 856,029 PARKS-RECREATION 679,337 PARKS-SWIMMING POOL 650,197 CROWN POINT CEMETERY 567,028 AVIATION 96,363 AVIATION-FIXED BASE OPERATIONS 579,823 · PLANNING COMMISSION
Transcript
Page 1: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

ORDINANCE 6865

AN ORDINANCE FIXING THE BUDGETS FOR VARIOUS DEPARTMENTS BOARDS AND COMMISSIONS OF THE CITY OF KOKOMO INDIANA BE IT ORDAINED BY THE COMMON COUNCIL OF THE CITY OF KOKOMO INDIANA AS FOLLOWS

SECTION I THAT THE BUDGETS OF THE V ARlOUS DEPARTMENTS BOARDS AND COMMISSIONS OF THE CITY OF KOKOMO FOR THE FISCAL YEAR BEGINNING JANUARY 12018 AND ENDING DECEMBER 31 2018 ARE AS FOLLOWS

GENERAL FUND

COMMON COUNCIL $ 364920

CITY CLERK 80127

MAYOR 293834

CONTROLLER 465264

ATTORNEY 306513

HUMAN RESOURCES 234293

INFORMATION SYSTEM 941967

ENGINEERING 625530

VEHICLE MAINTENANCE 1149286

TRANSPORTATION 1612638

BUILDING MAINTENANCE 555958

CITY LINE TROLLEY 1053820

BOARD OF PUBLIC WORKS AND SAFETY 6062424

POLICE 13002158

FIRE 9916245

INSPECTION SERVICES 695069

PUBLIC MAINTENANCE AND REFUSE 4512952

SENIOR CITIZENS CENTER 301099

DEVELOPMENT 630235

GENERAL FUND TOTAL $ 42804332

MOTOR VEHICLE HIGHWAY-STREET $ 2624223

MOTOR VEHICLE HIGHWAY-TRAFFIC 1363702

MOTOR VEHICLE HIGHWAY-ENGINEERING 1600000

3003002PARKS 856029PARKS-RECREATION 679337PARKS-SWIMMING POOL 650197CROWN POINT CEMETERY 567028AVIATION

96363AVIATION-FIXED BASE OPERATIONS 579823 middotPLANNING COMMISSION

FIRE PENSION

POLICE PENSION

OTHER PROPERTY TAX BACKED FUNDS TOTAL $

3688742

3027573

18736019

LOCAL ROAD amp STREET

UNSAFE BUIDING

A VIA TION FUEL ROT AR Y

REDEVELOPMENT COMMISSION

REDEVELOPMENT COMMISSION-NON TIF

REDEVELOPMENT COMMISSION-TIF I

REDEVELOPMENT COMMISSION-TIF 2

REDEVELOPMENT COMMISSION-TIF 3

REDEVELOPMENT COMMISSION-TIF 4

REDEVELOPMENT COMMISSION-TIF 5

ECONOMIC DEVELOPMENT COMMISSION

CUMULA TIVE CAPITAL

ECONOMIC DEVELOPMENT INCOME TAX

TRANSIT CENTER

CLINIC

LOCAL LAW ENFORCEMENT CONTIN ED

NON PROPERTY TAX BACKED FUNDS TOTAL

$

$

725000

75000

359800

225000

80000

75000

1600000

100000

6000000

40000

100000

130000

4173793

243047

472031

45000

14443671

GRAND TOTAL ALL FUNDS $ 25128~O22

SECTION II

1HA T THE COMMON COUNCIL OF THE CITY OF KOKOMO INDIANA WILL CONDUCT A PUBLIC HEARING ON SEPTEMBER 25 2017 AT 600 PM IN THE COUNCIL CHAMBERS CITY HALL TO HEAR ALL CITIZENS ON SAID BUDGET FOLLOWING THE HEARING THE AFOREMENTIONED COUNCIL WILL MEET AT CITY HALL COUNCIL CHAMBERS ON OCTOBER 162017 AT 600 PM TO ADOPT THE BUDGET TAXPAYERS APPEARING AT EITHER MEETING SHALL HAVE A RIGHT TO BE HEARD

ORDINANCE 6865

SECTION III

SHALL REMAIN IN FULL FORCE AND EFFECT FROM AND THAT THIS lt--u

AFTER ITS AS PROVIDED LAW

SIGNATURE BY THE MAYOR PUBLICATION

SECTION IV

PASSED THE COMMON COUNCIL OF CITY OF KOKOMO INDIANA

AYE NAY

ORDINANCE 6865

PRESENTED BY ME TO THE MAYOR OF THE CITY OF KOKOMO THIS TH DAY OF OCTOBER 2017 AT __ AM

CITY CLERK

APPROVED BY ME TIllS TH DAY OF OCTOBER 2017 AT __AM

Greg Goodnight MA YOR CITY OF KOKOMO INDIANA

ATIEST

CITY CLERK

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 11 0206 AM Prescribed by the Department of Local Government Finance

Name Signature

Aye 0 NayRobert Cameron 0

Abstain 0 Aye 0 NayDonnie Haworth 0

Abstain 0 Aye 0 NayRobert Hayes Sr 0

Abstain 0 Aye 0 NayJohn Kennedy 0

Abstain 0 Aye 0 NayThomas Miklik 0

Abstain 0 Aye

Cynthia Sanders Nay

AbstaIn

Aye 0 NayStephen Whikehart 0

Abstain 0 Aye 0 NayMichael Wyant 0

Abstain 0 Aye 0 NayJanie Young 0

Abstain 0

Greg Goodnight

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 2: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

FIRE PENSION

POLICE PENSION

OTHER PROPERTY TAX BACKED FUNDS TOTAL $

3688742

3027573

18736019

LOCAL ROAD amp STREET

UNSAFE BUIDING

A VIA TION FUEL ROT AR Y

REDEVELOPMENT COMMISSION

REDEVELOPMENT COMMISSION-NON TIF

REDEVELOPMENT COMMISSION-TIF I

REDEVELOPMENT COMMISSION-TIF 2

REDEVELOPMENT COMMISSION-TIF 3

REDEVELOPMENT COMMISSION-TIF 4

REDEVELOPMENT COMMISSION-TIF 5

ECONOMIC DEVELOPMENT COMMISSION

CUMULA TIVE CAPITAL

ECONOMIC DEVELOPMENT INCOME TAX

TRANSIT CENTER

CLINIC

LOCAL LAW ENFORCEMENT CONTIN ED

NON PROPERTY TAX BACKED FUNDS TOTAL

$

$

725000

75000

359800

225000

80000

75000

1600000

100000

6000000

40000

100000

130000

4173793

243047

472031

45000

14443671

GRAND TOTAL ALL FUNDS $ 25128~O22

SECTION II

1HA T THE COMMON COUNCIL OF THE CITY OF KOKOMO INDIANA WILL CONDUCT A PUBLIC HEARING ON SEPTEMBER 25 2017 AT 600 PM IN THE COUNCIL CHAMBERS CITY HALL TO HEAR ALL CITIZENS ON SAID BUDGET FOLLOWING THE HEARING THE AFOREMENTIONED COUNCIL WILL MEET AT CITY HALL COUNCIL CHAMBERS ON OCTOBER 162017 AT 600 PM TO ADOPT THE BUDGET TAXPAYERS APPEARING AT EITHER MEETING SHALL HAVE A RIGHT TO BE HEARD

ORDINANCE 6865

SECTION III

SHALL REMAIN IN FULL FORCE AND EFFECT FROM AND THAT THIS lt--u

AFTER ITS AS PROVIDED LAW

SIGNATURE BY THE MAYOR PUBLICATION

SECTION IV

PASSED THE COMMON COUNCIL OF CITY OF KOKOMO INDIANA

AYE NAY

ORDINANCE 6865

PRESENTED BY ME TO THE MAYOR OF THE CITY OF KOKOMO THIS TH DAY OF OCTOBER 2017 AT __ AM

CITY CLERK

APPROVED BY ME TIllS TH DAY OF OCTOBER 2017 AT __AM

Greg Goodnight MA YOR CITY OF KOKOMO INDIANA

ATIEST

CITY CLERK

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 11 0206 AM Prescribed by the Department of Local Government Finance

Name Signature

Aye 0 NayRobert Cameron 0

Abstain 0 Aye 0 NayDonnie Haworth 0

Abstain 0 Aye 0 NayRobert Hayes Sr 0

Abstain 0 Aye 0 NayJohn Kennedy 0

Abstain 0 Aye 0 NayThomas Miklik 0

Abstain 0 Aye

Cynthia Sanders Nay

AbstaIn

Aye 0 NayStephen Whikehart 0

Abstain 0 Aye 0 NayMichael Wyant 0

Abstain 0 Aye 0 NayJanie Young 0

Abstain 0

Greg Goodnight

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 3: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

ORDINANCE 6865

SECTION III

SHALL REMAIN IN FULL FORCE AND EFFECT FROM AND THAT THIS lt--u

AFTER ITS AS PROVIDED LAW

SIGNATURE BY THE MAYOR PUBLICATION

SECTION IV

PASSED THE COMMON COUNCIL OF CITY OF KOKOMO INDIANA

AYE NAY

ORDINANCE 6865

PRESENTED BY ME TO THE MAYOR OF THE CITY OF KOKOMO THIS TH DAY OF OCTOBER 2017 AT __ AM

CITY CLERK

APPROVED BY ME TIllS TH DAY OF OCTOBER 2017 AT __AM

Greg Goodnight MA YOR CITY OF KOKOMO INDIANA

ATIEST

CITY CLERK

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 11 0206 AM Prescribed by the Department of Local Government Finance

Name Signature

Aye 0 NayRobert Cameron 0

Abstain 0 Aye 0 NayDonnie Haworth 0

Abstain 0 Aye 0 NayRobert Hayes Sr 0

Abstain 0 Aye 0 NayJohn Kennedy 0

Abstain 0 Aye 0 NayThomas Miklik 0

Abstain 0 Aye

Cynthia Sanders Nay

AbstaIn

Aye 0 NayStephen Whikehart 0

Abstain 0 Aye 0 NayMichael Wyant 0

Abstain 0 Aye 0 NayJanie Young 0

Abstain 0

Greg Goodnight

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 4: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

ORDINANCE 6865

PRESENTED BY ME TO THE MAYOR OF THE CITY OF KOKOMO THIS TH DAY OF OCTOBER 2017 AT __ AM

CITY CLERK

APPROVED BY ME TIllS TH DAY OF OCTOBER 2017 AT __AM

Greg Goodnight MA YOR CITY OF KOKOMO INDIANA

ATIEST

CITY CLERK

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 11 0206 AM Prescribed by the Department of Local Government Finance

Name Signature

Aye 0 NayRobert Cameron 0

Abstain 0 Aye 0 NayDonnie Haworth 0

Abstain 0 Aye 0 NayRobert Hayes Sr 0

Abstain 0 Aye 0 NayJohn Kennedy 0

Abstain 0 Aye 0 NayThomas Miklik 0

Abstain 0 Aye

Cynthia Sanders Nay

AbstaIn

Aye 0 NayStephen Whikehart 0

Abstain 0 Aye 0 NayMichael Wyant 0

Abstain 0 Aye 0 NayJanie Young 0

Abstain 0

Greg Goodnight

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 5: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 11 0206 AM Prescribed by the Department of Local Government Finance

Name Signature

Aye 0 NayRobert Cameron 0

Abstain 0 Aye 0 NayDonnie Haworth 0

Abstain 0 Aye 0 NayRobert Hayes Sr 0

Abstain 0 Aye 0 NayJohn Kennedy 0

Abstain 0 Aye 0 NayThomas Miklik 0

Abstain 0 Aye

Cynthia Sanders Nay

AbstaIn

Aye 0 NayStephen Whikehart 0

Abstain 0 Aye 0 NayMichael Wyant 0

Abstain 0 Aye 0 NayJanie Young 0

Abstain 0

Greg Goodnight

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 6: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

1Common Council

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No 4 Approved by the State Board of Accounts 2015

Generated 10112017 110206AMPrescribed by the Department of Local Govemment Finance

Ordinance Number 6865

Be it ordainedresolved by the Common Council that for the expenses of KOKOMO CIVIL CITY for the year ending December 31 2018 the sums herein specified are hereby appropriated and ordered set apart out of the several funds herein named and for the purposes herein specified subject to the laws governing the same Such sums herein appropriated shall be held to include all expenditures authorized to be made during the year unless otherwise expressly stipulated and provided for by law In addition for the purposes of raising revenue to meet the necessary expenses of KOKOMO CIVIL CITY the property tax levies and property tax rates as herein specified are included herein Budget Form 4-8 for all funds must be completed and submitted in the manner prescribed by the Department of Local Government Finance

This ordinanceresolution shall be in full force and effect from and after its passage and approval by the Common Council

Type of Adopting Entity Fiscal Body Date of Adoption

LIC_o_m_m_o_n_C_o_u_n_ci_la_n_d_M_a~y_o_r________~1 1~1_0_1_6_2_0_17__________________~

Fund Fund Name Adopted Tax Code_+-__ ____ ____ __ __ ~e~ __ ~____

10061 _ I ~IN~_DAY ___ _____________ _ _ $0 ___ ~~~ ____ 00000

0101 IGENERAL $42804332 $41160638 20202 middot ~l1i=IRE PENSION --------------shy-shy --shy $3688742 -shy -----$O~---- 0--00001

10342 ~(iICEPENsION-~-~-u---------- --=-~_ -~$3-0275~~ __~ $300~0~~____~_ 00147 1

0706 I LOCAL ROAD amp STREET $725000 $0 000001

ro708MOTOR-VEHICLE HIGHWAY ------ - ---$558792-5 --$3000000 ----O~472 1 11301 PARK amp RECR~TION -=-=_~_=-L_~-$4~538368 - __ $43~~_0~~ _ 02135j

2102 t VIATIONAIRPORT___________ ___ $~~~~_~ _$~OOOO I _ ~0098

b 120 ICEMETERY ~ $650197 $500000 00245

i2202 BUILDING DEMOLiTIOO -=~ ~~-~- i7~000 ---- - ---- $O~ ----OOOOO I ~243 PLAN COMMISSION ____ _ __ ____ $57~~823 1 ___$150~00-l- 00074 1

CUMULATIVE CAPITAL IMP (CIG TAX) $130000 $0 1 00000 1

2402 ECONOMIC DEVELOPMENT -~-~OOOO I --$ot----- - 00000 1

2411 ECONOMIC DEV INCOME TAX CEDIT -$4173793-- -~ $oi 00000 I

12430 I REDEVELOPMENT - G-ENERAL -- --- -- - $2250-0ct- - - - - $O 00000

-__-1_ _ _____ ---------------1--- ----------- shy1_ I $66969144 _$496606381______ _~~373

12379

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 7: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

- - -

--------- -

ORDINANCE OR RESOLUTION FOR APPROPRIATIONS AND TAX RATES

State Form 55865 (7-15) Budget Form No4 Approved by the State Board of Accounts 2015

Generated 1011112017110206AM Prescribed by the Department of Local Government Finance

~ -- ~ - ~

Fund Fund Name Adopted Budget _C~d_ ______ 9500 CHRP GRANT $0

to

9501 middotSAFER Grant $0 r--9-5-0-2- T-ra- n-s-it-C- e- n-t-er---------- ---------- ---- - ---- -- - -shy

$243047 )

9503 Clinic $472031 --~-

9504 Local Law Enforcement Cont Ed $45000

19505 Aviation Fuel Rotary $359800 1 ------------------ ----- --shy19506 Redevelopment Commission NON TIF $800001 r -- -------- ---- --- ----- -- -- - - --- -- T- -- ------ - -- - 9507 Redevelopment Commission -TIF 1 $75000

f9508 Redevelopment Commission TIF 2 -------- ------ $1600000

19509 Redevelopment Commission - TIF 3 --------- --1------ $1000001 ---------- - --- -- ------ --- --- -- ------- -1--------------------- shy

~9510 -r~edeve~~pmen~~o~misson-_T~~_4 ~S_~~~East~ __ +_ __ _ _~~O~~~O i9511 Redevelopment Commission-TIF 5 (near East Side) $40000 1I

_____$9014878

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 8: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed byhe Department of local Govemmen Finance Approved by the Slate Board of Accounls

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0061 RAINY DAY

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 9: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Fonn 4-B Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0101 - GENERAL

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R rin

Appropriating Body

1 Total budget estimate for incoming year $52810110 $52810110 2 Necessary expenditures July 1 to December 31 of present year to be made from $25284677 $25284677 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $78094787 $78094787

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum use 0

Compute Published R Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $20993926 $20993926 7 Taxes to be collected present year (December settlement) $14663011 $14663011 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $5387085 $5387085

b) Total Column B Budget Form 2 $9534386 $9534386 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $50578408 $50578408 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $27516379 $27516379

Amount usea 10

Proposed Tax Rate and levy Compute Published Appropriating Body Blldft

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $13644259 $13644259 12 Amount to be raised by tax levy (add lines 10 and 11) $41160638 $41160638 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $41160638 $41160638 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $41160638 $41160638 17 Net Tax Rate on each one hundred dollars of taxable property 20202 20202

Amoum usea 10

Property Tax Caps Compute Published Appropriating Body Prln

Property Tax Cap Impact $10005778 $10005778

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 10: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget F onn 4-B Prescribed by the Department of Local Government Finance Approved by the Slale Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0341 - FIRE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum useo 0

Compute Published Rurlt

Appropriating Body

1 Total budget estimate for incoming year $3688742 $3688742 2 Necessary expenditures July 1 to December 31 of present year to be made from $2015053 $2015053 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $5703795 $5703795

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published 10 rin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1603553 $1603553 7 Taxes to be collected present year (December settlement) $151883 $151883 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1 764611 $1764611

b) Total Column B Budget Form 2 $3528206 $3528206 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $7048253 $7048253 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($1344458) ($1344458)

Proposed Tax Rate and Levy Amoum usee 0

Compute Published Budeet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1344458 $1 344458 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoun usee to

Compute Published Rri

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 11: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0342 - POLICE PENSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of IncomlngYear AmOunt usea 10

compute Published Rnnt

Appropriating Body

1 Total budget estimate for incoming year $3100051 $3100051 2 Necessary expenditures July 1 to December 31 of present year to be made from $1335594 $1335594 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $4435645 $4435645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rnnt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $1074047 $1074047 7 Taxes to be collected present year (December settlement) $483347 $483347 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1164554 $1164554

b) Total Column B Budget Form 2 $2326572 $2326572 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $5048520 $5048520 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($612875) ($612875)

Proposed Tax Rate and Levy AmOUnt useo 10

Com pute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $912875 $912875 12 Amount to be raised by tax levy (add lines 10 and 11) $300000 $300000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOlT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $300000 $300000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $300000 $300000 17 Net Tax Rate on each one hundred dollars of taxable property 00147 00147

Property Tax Caps Amount usee 0

Compute Published Rnnt

Appropriating Body

Property Tax cap Impact $72478 $72478

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 12: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 0706 - LOCAL ROAD amp STREET

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R rlt

Appropriating Body

1 Total budget estimate for incoming year $725000 $725000 2 Necessary expenditures July 1 to December 31 of present year to be made from $410160 $410160 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1135160 $1135160

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published BL11inM

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $470420 $470420 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $362069 $362069

b) Total Column B Budget Form 2 $796355 $796355 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1628844 $1628844 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($493684) ($493684)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Brint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $493684 $493684 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 10

Compute Published R n

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 13: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 0708 - MOTOR VEHICLE HIGHWAY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 0

Compute Published R

Appropriating Body

1 Total budget estimate for incoming year $6409346 $6409346 2 Necessary expenditures July 1 to December 31 of present year to be made from $3389266 $3389266 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $9798612 $9798612

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoun usea 0

Compute Published R

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $3560179 $3560179 7 Taxes to be collected present year (December settlement) $523551 $523551 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1457760 $1457760

b) Total Column B Budget Form 2 $3307808 $3307808 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $8849298 $8849298 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $949314 $949314

Proposed Tax Rate and Levy AmOUnt usea 10

Compute published Budolt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2050686 $2050686 12 Amount to be raised by tax levy (add lines 10 and 11) $3000000 $3000000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $3000000 $3000000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $3000000 $3000000 17 Net Tax Rate on each one hundred dollars of taxable property 01472 01472

Property Tax Caps AmOunt usea 10

Compute PubliShed Rnnagt

Appropriating Body

Property Tax cap Impact $821421 $821421

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 14: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Fonn 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 1301 - PARK amp RECREATION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usee 10

Compute Published Rti

Appropriating Body

1 Total budget estimate for Incoming year $5492666 $5492666 2 Necessary expenditures July 1 to December 31 of present year to be made from $2709979 $2709979 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $8202645 $8202645

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt useo 10

Compute Published Rutinogt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $2783236 $2783236 7 Taxes to be collected present year (December settlement) $1661784 $1 661 784 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $234302 $234302

b) Total Column B Budget Form 2 $483962 $483962 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5163284 $5163284 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $3039361 $3039361

Proposed Tax Rate and Levy AmOUnt useo 0

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $1 310639 $1310639 12 Amount to be raised by tax levy (add lines 10 and 11) $4350000 $4350000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $4350000 $4350000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $4350000 $4350000 17 Net Tax Rate on each one hundred dollars of taxable property 02135 02135

Property Tax Caps AmOUnt usee 10

Compute Published Ruti

Appropriating Body

Property Tax Cap Impact $954298 $954298

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 15: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2102 - AVIATIONAIRPORT

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year moum useo 10

Compute Published Arlt

Appropriating Body

1 Total budget estimate for incoming year $711809 $711809 2 Necessary expenditures July 1 to December 31 of present year to be made from $390907 $390907 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1102716 $1102716

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published P ingt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $696712 $696712 7 Taxes to be cOllected present year (December settlement) $96491 $96491 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $84952 $84952

b) Total Column B Budget Form 2 $200832 $200832 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1078987 $1078987 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 $23729 $23729

Proposed Tax Rate and Levy Amoum usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $176271 $176271 12 Amount to be raised by tax levy (add lines 10 and 11) $200000 $200000 l3a Property Tax Replacement Credit from Local Option Tax $0 $0 l3b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and l3b from line 12) $200000 $200000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $200000 $200000 17 Net Tax Rate on each one hundred dollars of taxable property 00098 00098

Property Tax Caps Amoum useo 10

Compute Published p

Appropriating Body

Property Tax Cap Impact $48418 $48418

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 16: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2120 - CEMETERY

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amoum usea 10

Compute Published RllnflPt

Appropriating Body

1 Total budget estimate for Incoming year $751 667 $751667 2 Necessary expenditures July 1 to December 31 of present year to be made from $345504 $345504 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $1097171 $1097171

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usea 10

Compute Published Pilllirugtt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $376192 $376192 7 Taxes to be collected present year (December settlement) $118827 $118827 8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $46098 $46098

b) Total Column B Budget Form 2 $107583 $107583 9 TOTAL FUNDS (Add lines 6 7 8a and 8b) $648700 $648700 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 $448471 $448471

Proposed Tax Rate and Levy Amoum usea 0

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $51 529 $51529 12 Amount to be raised by tax levy (add lines 10 and 11) $500000 $500000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $500000 $500000 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $500000 $500000 17 Net Tax Rate on each one hundred dollars of taxable property 00245 00245

Property Tax Caps AmOunt usea 10

Compute Published Ruruut

Appropriating Body

Property Tax Cap Impact $101470 $101470

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 17: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 KOKOMOCIVILCITY

Fund Name 2202 BUILDING DEMOLITION County 34 Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

$750001 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

6 Actual cash balance June 30 of present year (Including cash investments)

$75000

Compute Published

$67525 7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$0 $0 $0 $0

$0

Appropriating Body

audaet Proposed Tax Rate and Levy Compute Published

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $22525$22525 12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0$0 16 Net amount to be raised $0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

Property Tax Caps

$75000 $0 $0 $0 $0

$75000

Appropriating Body

$67525 $0

$10000

Property Tax Cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 18: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2243 - PLAN COMMISSION

County 34 - Howard County

Year 2018

Net Assessed Value $2037491475

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rjt

Appropriating Body

1 Total budget estimate for incoming year $628142 $628142

$3750012 Necessary expenditures July 1 to December 31 of present year to be made from $375001 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1003143 $1003143

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published Rjt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $632002 $632002 7 Taxes to be collected present year (December settlement) $94704 $94704 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $109882 $109882

b) Total Column B Budget Form 2 $237102 $237102 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1073690 $1073690 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($70547 ($70547)

Proposed Tax Rate and Levy Amount usea 10

Compute Published RllrIt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $220547 $220547 12 Amount to be raised by tax levy (add lines 10 and 11) $150000 $150000 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $150000 $150000 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $150000 $150000 17 Net Tax Rate on each one hundred dollars of taxable property 00074 00074

Property Tax Caps Amoum useo 0

Compute Published

Appropriating Body

Property Tax Cap Impact $48319 $48319

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 19: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budge Form 4-B Prescribed by the Department of Local Government Finance Approved by Ihe Slale Board 01 Accounts

Budget I-~timilllt~_ Taxing Unit 0110 KOKOMO CIVIL CITY

Fund Name 2379 CUMULATIVE CAPITAL IMP (CIG TAX) County 34 - Howard County

Year 2018

Funds Required For Expenses To December 31st Of Incoming Year

Ing year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b) ------------------------------shy6 Actual cash balance June 30 of present year (Including cash investments)

7 Taxes to be collected present year (December settlement)

8 Miscerianeous revenue to be received July 1 of present year to December 31 of incomi

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Appropriating Body

$130000 $589629

$0 $0 $0

$719629

$555260 $0

$70255 $131801

$37687

AmOUnt usea 10 Appropriating BodyProposed Tax Rate and Levy Compute Published

Budaet

11 Operating balance ( not in excess of expense January 1 to June 3D less miscellaneous $37687$376~ 12 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating LOIT $0$0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0$0 15 Levy Excess Fund applied to current budget $0 16 Net amount to be raised $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 pound0000

$0

Appropriating BodyProperty Tax Caps Compute Published Rrlngt

Property Tax cap Impact $0$0

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 20: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance

Approved by the Slate Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 2402 - ECONOMIC DEVELOPMENT County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published R

Appropriating Body

1 Total budget estimate for Incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R -Ingt

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $87003 $87003 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $0 $0

b) Total Column B Budget Form 2 $25000 $25000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $112003 $112003 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($12003) ($12003)

Proposed Tax Rate and Levy Amount usea 10

Compute Published AlInnpt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $12003 $12003 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0

13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum usea 10

Compute Published R-I gt

Appropriating Body

Property Tax Cap Impact $0 $0

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 21: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

BUdget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 2411 - ECONOMIC DEV INCOME TAX CEDIT

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published Rrln

Appropriating Body

1 Total budget estimate for Incoming year $4173793 $4173793 2 Necessary expenditures July 1 to December 31 of present year to be made from $1307346 $1307346 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 S TOTAL FUNDS required (add lines 1234a and 4b) $5481139 $5481139

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published R rln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $2214891 $2214891 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $1166614 $1166614

b) Total Column B Budget Form 2 $2099905 $2099905 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $5481410 $5481410 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($271) ($271)

Proposed Tax Rate and Levy Amount usea 10

Compute Published Aunopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $271 $271 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOrr $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUn[ usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 22: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4middot8 Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounts

L Estimate- Financial Statement-Proposed Taxing Unit 0110middot KOKOMO CIVIL CITY

Fund Name 2430 REDEVELOPMENTmiddot GENERAL

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

ne 30 less miscellaneous

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 23: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9500 - CHRP GRANT

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published Pin

Appropriating Body

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy moum usea 0

Compute Published

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rr1opt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps AmOUnt usea 10

Compute Published prin

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 24: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9501 - SAFER Grant

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 10

Compute Published R oj bullbullbull

Appropriating Body

1 Total budget estimate for Incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOUnt usee 10

Compute Published Rutin

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments)

7 Taxes to be collected present year (December settlement)

S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 Sa and Sb)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

Proposed Tax Rate and Levy Amount usea 10

Compute Published Rllnnpt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11)

13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps Amount usee Ie

Compute Published Rln

Appropriating Body

Property Tax Cap Impact

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 25: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by he Department of Local Government Finance Approved by the Stale Board of Accounts

Budget Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9502 - Transit Center

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

middot Necessary expenditures July 1 to December 31 of present year to be made from

middot Additional appropriation necessary to be made July 1 to December 31 of present year

middot Outstanding temporary loans

Appropriating Body

$243047 $243047 $24083 $24083

$0 $0

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (Including cash Investments) $189730 $07 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming

b) Total Column B Budget Fonm 2

9 TOTAL FUNDS (Add lines 6 7 Sa and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

Proposed Tax Rate and Levy 10

Compute Published BlJrlt

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $2600 $26112 Amount to be raised by tax levy (add lines 10 and 11) $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOrr

$0 $0

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps 10

Compute Published R

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 26: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4middotB Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9503 Clinic

County 34 Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

Proposed Tax Rate and Levy

Property Tax Caps

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 27: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9504 - Local Law Enforcement Cont Ed

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year moum useo 0

Compute Published Rllrlnltgtt

Appropriating Body

1 Total budget estimate for Incoming year $45000 $45000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $45000 $45000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usee 10

Compute Published 10 -In

Appropriating Body

6 Actual cash balance June 30 of present year (including cash investments) $362677 $362677 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $5000 $5000

b) Total Column B Budget Form 2 $20000 $20000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $387677 $387677 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($342677) ($342677)

Proposed Tax Rate and Levy moum useo 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $342677 $342677 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOn $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps moum useo 10

Compute Published

Appropriating Body

Property Tax Cap Impact $0 $0

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 28: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

I

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the Slate Board of Accounls

Budget Estimate Financial StatementProposed Tax Taxing Unit 0110- KOKOMO CIVIL CITY

Fund Name 9505 - Aviation Fuel Rotary

County 34 bull Howard County

Year 2018

Net Assessed value~o

Funds Required For Expenses To December 31st Of Incoming Year d I PPPlroprlatlng Body

t1~~T~0~ta~l~b-u-d-ge-t~e~s~t~im-a~t-e~fu~r-i~n-co-m~in-g-y-e~a-r------------------------------------- --------~$~3~5~9-8~O~0~ ---------1=l2 Necessary expenditures July 1 to December 31 of present year to be made from _____-$2_381---t5 _____$-2_3_83_2_532

3 Additional appropriation necessary to be made July 1 to December 31 of present year

4 Outstanding temporary loans

b) Not repaid by December 31 of present year

5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

year (including cash Investments)

7 Taxes to be collected present year (December settlement)

8 Miscellaneous revenue to be received July 1 of present year to December 31 of incoming

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9

$0 $0 --------4--------~$0 $0

$0 $0

$598125 $598125 Amoum usea 10

Compute Published Appropriating Body Po filll~

$77485 $77485

$0 $0 $200000 $200000

$400000 $400000

$677485 $677485 ($79360) ($79360)

Proposed Tax Rate and Levy

11 Operating balance ( not In excess of expense January 1 to June 3D less miscellaneous

12 Amount to be raised by tax levy (add lines 10 and 11) $0$0 13a Property Tax Replacement Credit from Local Option Tax $0$0 13b Operating lOIT $0$0

E RAISED BY TAX lEVY (deduct line 13a and 13b from line 12) $0$0 applied to current budget $0$0

$0$0 17 Net Tax Rate on each one hundred dollars of taxable property 0000000000

$79360

Property Tax Caps

Property Tax cap Impact $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 29: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9506 - Redevelopment Commission NON TIF

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usea 10

Compute Published nn

Appropriating Body

1 Total budget estimate for incoming year $80000 $80000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $80000 $80000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 10

Compute Published nngt

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $87680 $87680 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2 $0 $0 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $87680 $87680 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ~$7680) ($7680

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rllrint

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $7680 $7680 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOll $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOUnt usea 10

Compute Published RA

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 30: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Fonn 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9507 - Redevelopment Commission -TIF 1

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year AmOUnt usea 10

Compute Published Rn

Appropriating Body

1 Total budget estimate for incoming year $75000 $75000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $75000 $75000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amount usea 0

Compute Published 1

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash Investments) $28585 $28585 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $15000 $15000

b) Total Column B Budget Form 2 $35000 $35000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $78585 $78585 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($3585 ($3585)

Proposed Tax Rate and Levy Amount usea 10

Compute Published BlInopt

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $3585 $3585 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rn

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 31: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9508 - Redevelopment Commission TIF 2

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published -i t

Appropriating Body

1 Total budget estimate for Incoming year $1600000 $1600000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $1600000 $1600000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy Amoum usee 10

Compute Published n t

Appropriating Body

6 Actual cash balance June 30 of present year (includ ing cash Investments) $712397 $712397 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $325000 $325000

b) Total Column B Budget Form 2 $800000 $800000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $1 837397 $1 837397 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($237397) ($237397)

Proposed Tax Rate and Levy Amount usee 10

Compute Published Rwint

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $237397 $237397 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0

15 Levy Excess Fund applied to current budget $0 $0

16 Net amount to be raised $0 $0

17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps Amoum useD 10

Compute Published R -int

Appropriating Body

Property Tax cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 32: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9509 - Redevelopment Commission - TIF 3

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount usee 0

Compute Published Rrl gt

Appropriating Body

1 Total budget estimate for incoming year $100000 $100000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $100000 $100000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy AmOunt usea 10

Compute Published Rrln

Appropriating Body

6 Actual cash balance June 30 of present year (including cash Investments) $47851 $47851 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $18000 $18000

b) Total Column B Budget Form 2 $50000 $50000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $115851 $115851 10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9 ($15851) ($15851

Proposed Tax Rate and Levy AmOUnt usea 10

Compute Published Budoet

Appropriating Body

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $15851 $15851 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usea 10

Compute Published Rrln

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 33: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

County 34 - Howard County

Year 2018

Net Assessed Value $0

Funds Required For Expenses To December 31st Of Incoming Year Amount useo 10

Compute Published Ol n o

Appropriating Body

1 Total budget estimate for Incoming year $6000000 $6000000 2 Necessary expenditures July 1 to December 31 of present year to be made from $0 $0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b) $6000000 $6000000

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy mount usee 10

Compute Published Ol n o

Appropriating Body

6 Actual cash balance June 30 of present year (Including cash investments) $2094785 $2094785 7 Taxes to be collected present year (December settlement) $0 $0 S Miscellaneous revenue to be received July 1 of present year to December 31 of incoming $1600000 $1600000

b) Total Column B Budget Form 2 $3200000 $3200000 9 TOTAL FUNDS (Add lines 6 7 Sa and Sb) $6894785 $6894785 10 Net amount to be raised for expenses to December 31 of incoming year (deduct line 9 ($894785) ($894785)

Proposed Tax Rate and Levy moum usee 10

Compute Published Budaet

Appropriating Body

11 Operating balance ( not in excess of expense January 1 to June 30 less miscellaneous $894785 $894785 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax $0 $0 13b Operating LOIT $0 $0 14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line l3a and l3b from line 12) $0 $0 15 Levy Excess Fund applied to current budget $0 $0 16 Net amount to be raised $0 $0 17 Net Tax Rate on each one hundred dollars of taxable property 00000 00000

Property Tax Caps AmOunt usee 0

Compute Published Ol

Appropriating Body

Property Tax Cap Impact $0 $0

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 34: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

Budget Form 4-B Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

Budget Estimate- Financial Statement-Proposed Tax Rate Taxing Unit 0110 - KOKOMO CIVIL CITY

Fund Name 9511 - Redevelopment Commission-TIF 5 (near East Side)

County 34 - Howard County

Year 2018

Net Assessed Value

Funds Required For Expenses To December 31st Of Incoming Year

1 Total budget estimate for incoming year

2 Necessary expenditures July 1 to December 31 of present year to be made from

A-mountUsedlo Compute Published

-lt gt

$40000 $0

Appropriating Body

$40000

$0 3 Additional appropriation necessary to be made July 1 to December 31 of present year $0 $0 4 Outstanding temporary loans $0 $0

b) Not repaid by December 31 of present year $0 $0 5 TOTAL FUNDS required (add lines 1234a and 4b)

Funds On Hand To Be Received From Sources Other Than Proposed Tax Levy

6 Actual cash balance June 30 of present year (including cash Investments)

$40000 Amount useCll 0

Compute Published C nagt

$0

$40000

Appropriating Body

$0 7 Taxes to be collected present year (December settlement) $0 $0 8 Miscellaneous revenue to be received July 1 of present year to December 31 of Incoming $0 $0

b) Total Column B Budget Form 2

9 TOTAL FUNDS (Add lines 6 7 8a and 8b)

10 Net amount to be raised for expenses to December 31 of Incoming year (deduct line 9

$40000 $40000

$0

$40000 $40000

$0

$0

Amount usea 0

Proposed Tax Rate and Levy Compute Published Appropriating Body Rrlnpt

11 Operating balance ( not In excess of expense January 1 to June 30 less miscellaneous $0 $0 12 Amount to be raised by tax levy (add lines 10 and 11) $0 $0 13a Property Tax Replacement Credit from Local Option Tax

13b Operating LOIT

14 NET AMOUNT TO BE RAISED BY TAX LEVY (deduct line 13a and 13b from line 12)

15 Levy Excess Fund applied to current budget

16 Net amount to be raised

17 Net Tax Rate on each one hundred dollars of taxable property

Property Tax Caps

Property Tax Cap Impact

Form Signature NAME

I I TITLE

I I SIGNATUREIPIN

I I DATE

I I

$0 $0 $0 $0 $0

00000 AmountUseaTo

Compute Published -ltno

$0

$0 $0 $0 $0 $0

00000

Appropriating Body

$0

I hereby acknowledge that the submission of this document through the Gateway password and PIN system constitutes an electronic signature as defined in IC 5-24-2shy2 This submission is intended to and hereby does constitute authentication and approval of the submitted document as required by the Indiana Code I understand that this electronic signature takes the place of my handwritten signature and accomplishes the same purposes as would my handwritten signature in the same circumstance I further acknowledge that this electronic signature has the same fonce and effect as my handwritten signature and can and will be used for all lawtul purposes I affirm that I have the real and apparent authority to electronically sign and submit this document on behalf of the unit

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 35: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF B dget Reports Page 1 of 1

14 ~ ~of29 Igt ~I IFind I Next ~ T copy Prescribed by the Department 01 Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board 01 Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0061 - RAINY DAY

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopt~d Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

Totals by Fund Published Am $0 Adopted Am$O

httpsllgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 36: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

---------------------

DLGF Budget Reports Page lof5

I~ ~ EJ of 29 ~ ~I lt1 IFind I Nex t ~ Gl

----~===---------~--~==~~--~ Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Government Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0101 - GENERAL

DEPARTMENT 0040 CONTROLLER

Advertised Amount Adopted Amount

PERSONAL SERVICES $414397 $414397

SUPPLIES $10020 $10020

SERVICES AND CHARGES $37897 $37897

CAPITAL OUTLAY $2950 $2950

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $465264 $465264

DEPARTMENT 0042 CLERK (CLERKITREASURER)

Advertised Amount Adopted Amount

PERSONAL SERVICES $68666 $68666

SUPPLIES $1 200 $1200

SERVICES AND CHARGES $10261 $10261

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80127 $80127

DEPARTMENT 0044 MAYOR

Advertised Amount Adopted Amount

PERSONAL SERVICES $210482 $210482

SUPPLIES $12000 $12000

SERVICES AND CHARGES $71352 $71352

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $293834 $293834

DEPARTMENT 0069 CITY COUNCIUTOWN BOARD (COMMON COUNCIL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $345870 $345870

SUPPLIES $0 $0

SERVICES AND CHARGES $17850 $17850

httpsllgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 37: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 2 of5

CAPITAL OUTLAY $1 200 $1200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $364920 $364920

DEPARTMENT 0075 BOARD OF PUBLIC WORKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $307614 $307614

SUPPLIES $117000 $117000

SERVICES AND CHARGES $5632810 $5632810

CAPITAL OUTLAY $5000 $5000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6062424 $6062424

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $10005778 $10005778

Total $10005778 $10005778

DEPARTMENT 0165 SENIOR CITIZENS CENTER

Advertised Amount Adopted Amount

PERSONAL SERVICES $228825 $228825

SUPPLIES $7250 $7250

SERVICES AND CHARGES $65024 $65024

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $301099 $301099

DEPARTMENT 0270 ATTORNEY (CORPORATE - CITY ATTY)

Advertised Amount Adopted Amount

PERSONAL SERVICES $133587 $133587

SUPPLIES $1900 $1900

SERVICES AND CHARGES $168916 $168916

CAPITAL OUTLAY $2110 $2110

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

httpsllgateway ifionlineorgB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 38: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 3 of5

ITotal $306513 1 $3065131

DEPARTMENT 0304 TRANSPORTATION (MUNICIPAL COACH)

Advertised Amount Adopted Amount

PERSONAL SERVICES $1290209 $1290209

SUPPLIES $185404 $185404

SERVICESAND CHARGES $83525 $83525

CAPITAL OUTLAY $53500 $53500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1612638 $1612638

DEPARTMENT 0306 ENGINEER

Advertised Amount Adopted Amount

PERSONAL SERVICES $539346 $539346

SUPPLIES $19500 $19500

SERVICES AND CHARGES $61084 $61084

CAPITAL OUTLAY $5600 $5600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $625530 $625530

DEPARTMENT 0307 GARAGE (POLICE GARAGE - VEHICLE MAINTENANCE)

Advertised Amount Adopted Amount

PERSONAL SERVICES $933141 $933141

SUPPLIES $93000 $93000

SERVICES AND CHARGES $105945 $105945

CAPITAL OUTLAY $17200 $17200

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1149286 $1149286

DEPARTMENT 0313 BUILDING MAINTENANCE (MAINT amp REPAIR - CITY INSPECTOR)

Advertised Amount Adopted Amount

PERSONAL SERVICES $263614 $263614

SUPPLIES $73000 $73000

SERVICES AND CHARGES $148744 $148744

CAPITAL OUTLAY $70600 $70600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $555958 $555958

DEPARTMENT 0362 FIRE DEPARTMENT

httpsllgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 39: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 40f5

Advertised Amount Adopted Amount

PERSONAL SERVICES $8702055 $8702055

SUPPLIES $252800 $252800

SERVICES AND CHARGES $825195 $825195

CAPITAL OUTLAY $136195 $136195

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $9916245 $9916245

DEPARTMENT 0370 POLICE DEPARTMENT (TOWN MARSHALL)

Advertised Amount Adopted Amount

PERSONAL SERVICES $10652734 $10652734

SUPPLIES $558900 $558900

SERVICES AND CHARGES $1347348 $1347348

CAPITAL OUTLAY $443176 $443176

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $13002158 $13002158

DEPARTMENT 0625 INSPECTIONS

Advertised Amount Adopted Amount

PERSONAL SERVICES $397934 $397934

SUPPLIES $27277 $27277

SERVICES AND CHARGES $251 058 $251058

CAPITAL OUTLAY $18800 $18800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $695069 $695069

DEPARTMENT 0700 ECONOMIC DEVELOPMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $597316 $597316

SUPPLIES $3250 $3250

SERVICES AND CHARGES $28769 $28769

CAPITAL OUTLAY $900 $900

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $630235 $630235

DEPARTMENT 9600 Human Resources

Advertised Amount Adopted Amount

PERSONAL SERVICES $180760 $180760

SUPPLIES $6700 $6700

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 40: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 5 of5

SERVICES AND CHARGES $45573 $45573

CAPITAL OUTLAY $1260 $1260

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $234293 $234293

DEPARTMENT 9601 City Line Trolley

Advertised Amount Adopted Amount

PERSONAL SERVICES $832133 $832133

SUPPLIES $155026 $155026

SERVICES AND CHARGES $66661 $66661

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1053820 $1053820

DEPARTMENT 9602 Information System

Advertised Amount Adopted Amount

PERSONAL SERVICES $311673 $311673

SUPPLIES $18650 $18650

SERVICES AND CHARGES $488280 $488280

CAPITAL OUTLAY $123364 $123364

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $941967 $941967

DEPARTMENT 9603 Public Maintenance amp Refuse

Advertised Amount Adopted Amount

PERSONAL SERVICES $2974884 $2974884

SUPPLIES $440522 $440522

SERVICES AND CHARGES $440446 $440446

CAPITAL OUTLAY $657100 $657100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4512952 $4512952

Totals by Fund Published AmI $52810110 Adopted Aml$5281 0 11 0

httpsllgatewayifioniineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 41: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

1lt4 ~ ~ of 29 ~ ~I cent IFind I Next ~ Gi ----~===---------~--~====~--~- ---------------------------shyPrescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0341 - FIRE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES I

$0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $0 $0

DEPARTMENT 0113 FIRE PENSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $9933 $9933

SUPPLIES $100 $100

SERVICES AND CHARGES $3678709 $3678709

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3688742 $3688742

Totals by Fund Published AmI $3688742 Adopted AmI$3688742

httpsllgateway ifionlineorglBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 42: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 Igt ~M cent IFind I Nex t ~ CPy

----~==~--------------~====~--~-------------------------------shyPrescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0342 - POLICE PENSION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $72478 $72478

Total $72478 $72478

DEPARTMENT 9610 Police Pension

Advertised Amount Adopted Amount

PERSONAL SERVICES $686433 $686433

SUPPLIES $0 $0

SERVICES AND CHARGES $2341140 $2341140

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3027573 $3027573

Totals by Fund Published AmI $3100051 Adopted AmI $3100051

httpsllgatewayifionline_orgIB udgetiReportMaster aspx9BrQ93 m btOCPt8zccG 8MaW15 3 1062017

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 43: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

U~ ~ ~~ 2~~__~~~__~ ~======~I nd I Next _____ (~ Of~9 ~ I cent___ Fi_ bull ~_ ___ _ _ _______________________________

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0706 - LOCAL ROAD amp STREET

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $725000 $725000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $725000 $725000

Totals by Fund Published AmI $725000 Adopted Aml$725000

httpsgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 44: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of2

I~ ~ ______ I cent I F_ d I N__x t____~~Of29 ~ ~_______~========~in_~_ e_ __~~~_________________________ Prescribed by the Department of Local Govemment Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 0708 - MOTOR VEHICLE HIGHWAY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $821421 $821421

Total $821421 $821421

DEPARTMENT 0376 TRAFFIC ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $972135 $972135

SUPPLIES $129395 $129395

SERVICES AND CHARGES $129572 $129572

CAPITAL OUTLAY $132600 $132600

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1 363702 $1363702

DEPARTMENT 0523 STREET ENGINEERING

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1 600000 $1600000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

DEPARTMENT 0524 STREET

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $1459383 $1459383

SERVICES AND CHARGES $390500 $390500

httpsgatewayifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 1062017

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 45: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF 20f2

CAPITAL OUTLAY

DEBT SERVICE

PROPERTY TAX CAPS

Totals by Fund Published Am $6409346 Adopled Amt$6409346

httpsllgateway ifionlineorgIBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WlS3 1062017

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 46: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of2

IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the Slate Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 1301middot PARK amp RECREATION

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $954298 $954298

Total $954298 $954298

DEPARTMENT 0802 PARKS

Advertised Amount Adopted Amount

PERSONAL SERVICES $1513458 $1513458

SUPPLIES $394927 $394927

SERVICES AND CHARGES $676817 $676817

CAPITAL OUTLAY $417800 $417800

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $3003002 $3003002

DEPARTMENT 0803 PARKS amp RECREATION (RECREATION)

Advertised Amount Adopted Amount

PERSONAL SERVICES $299549 $299549

SUPPLIES $65300 $65300

SERVICES AND CHARGES $229180 $229180

CAPITAL OUTLAY $262000 $262000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $856029 $856029

DEPARTMENT 0805 SWIMMING POOL

Advertised Amount Adopted Amount

PERSONAL SERVICES $235323 $235323

SUPPLIES $108300 $108300

SERVICES AND CHARGES $225714 $225714

httpsllgatewayjfionlineorgIB udgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 47: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 2 of2

CAPITAL OUTLAY $110000 $110000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $679337 $679337

Totals by Fund Published AmI $5492666 Adopted Aml $5492666

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 48: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ r-p Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 20t6) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2120 - CEMETERY

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $101470 $101470

Total $101470 $101470

DEPARTMENT 0544 CEMETERY

Advertised Amount Adopted Amount

PERSONAL SERVICES $433620 $433620

SUPPLIES $33433 $33433

SERVICES AND CHARGES $87144 $87144

CAPITAL OUTLAY $96000 $96000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $650197 $650197

Totals by Fund Published AmI $751667 Adopted AmI$751667

httpsgateway ifionlineorgBudgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 49: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~i IFind I Next ~ ~ G) Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2102 - AVIATIONAIRPORT

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

DEPARTMENT 0305 AVIATION (AIRPORT)

Advertised Amount Adopted Amount

PERSONAL SERVICES $271 766 $271766

SUPPLIES $52200 $52200

SERVICES AND CHARGES $225962 $225962

CAPITAL OUTLAY $17100 $17100

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $567028 $567028

DEPARTMENT 9604 Fixed Based Operations

Advertised Amount Adopted Amount

PERSONAL SERVICES $55978 $55978

SUPPLIES $7100 $7100

SERVICES AND CHARGES $33285 $33285

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $96363 $96363

Totals by Fund Published AmI $711 710 Adopted AmI$711 710

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 10162017

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 50: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

14 ~ ~of29 ~ ~I cent IFind I Next ~ copy Budget Fonn No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance

Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110- KOKOMO CIVIL CITY

Selected Fund 2243 - PLAN COMMISSION

DEPARTMENT 0079 PLAN COMMISSION

Advertised Amount Adopted Amount

PERSONAL SERVICES $424007 $424007

SUPPLIES $11120 $11120

SERVICES AND CHARGES $135176 $135176

CAPITAL OUTLAY $9520 $9520

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $579823 $579823

DEPARTMENT 0082 PROPERTY TAX CAP IMPACT - BUDGET PURPOSES ONLY

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $48319 $48319

Total $48319 $48319

Totals by Fund Published AmI $628142 Adopted AmI$628142

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 51: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

H ~ ~ of 29 ~ ~I lt IFind I Next ----~~------~~~~~ Prescribed by the Department or Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board or Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2202 - BUILDING DEMOLITION

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $75000 $75000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75OOO

httpsgateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 52: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

i~ ~ EJ of 29 ~ ~I cent IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9505 - Aviation Fuel Rotary

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $296000 $296000

SERVICES AND CHARGES $63800 $63800

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $359800 $359800

Totals by Fund Published AmI $359800 Adopted Amt $359800

httpsgateway ifionlineorglBudgetiReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 53: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

H ~Of29 ~ ~I IFind I Next (~

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2430 - REDEVELOPMENT - GENERAL

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $202500 $202500

CAPITAL OUTLAY $22500 $22500

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $225000 $225000

Totals by Fund Published AmI $225000 Adopted Amt$225000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 54: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CllY

Selected Fund 9506 - Redevelopment Commission NON TIF

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $30000 $30000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $80000 $80000

Totals by Fund Published AmI $80000 Adopted Aml$80000

httpsllgateway ifion1ineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 55: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next

Budget Form No 4a (Rev 2016) Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9507 - Redevelopment Commission -TIF 1

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $25000 $25000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $75000 $75000

Totals by Fund Published AmI $75000 Adopted Aml $75000

https11gateway ifionlineorgBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 56: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance ApprOVed by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9508 - Redevelopment Commission TIF 2

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $1200000 $1200000

CAPITAL OUTLAY $400000 $400000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $1600000 $1600000

Totals by Fund Published AmI $1600000 Adopted AmI$1 600000

httpsgateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 10612017

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 57: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

H ~ ~Of29 ~ ~I IFind I Ne xt

Prescribed by the Department of Local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9509 - Redevelopment Commission - TIF 3

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $50000 $50000

CAPITAL OUTLAY $50000 $50000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published Am $100000 Adopted Amt $1 00000

httpsllgateway ifionlineorgBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 58: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

-----------------------------

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I cent IFind I Next T ----~==~--------------====~~--Prescribed by the Department of Local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVil CITY

Selected Fund 9510 - Redevelopment Commisson-TIF 4 (SouthEast)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $6000000 $6000000

CAPITAL OUTLA Y $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $6000000 $6000000

Totals by Fund Published AmI $6000000 Adopted Amt $6000000

httpsllgatewayifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 59: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

IFind I Next ~ (~)

Budget Form No 4a (Rev 2016) Prescsibed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9511 - Redevelopment Commission-TIF 5 (near East Side)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $15000 $15000

CAPITAL OUTLAY $25000 $25000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $40000 $40000

Totals by Fund Published AmI $40000 Adopted Aml$40OOO

Totals by Unit Published AmI $88036105 Adopted AmI $88036105

httpsllgatewayifion1ineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 60: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~ of 29 ~ ~I IFind I Next

Prescribed by the Department of local Government Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 bull Howard County

Selected Unit 0110middot KOKOMO CIVIL CITY

Selected Fund 2402middot ECONOMIC DEVELOPMENT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $100000 $100000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $100000 $100000

Totals by Fund Published AmI $100000 Adopted Amt $1 00000

httpsgateway ifionlineorgIB udgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma WI53 1062017

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 61: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

H ~ ~of29 ~ ~I IFind I Next

Budget Fonn No 4a (Rev 2016)Prescribed by the Department of local Government Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2379 - CUMUlATIVE CAPITAL IMP (CIG TAX)

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $130000 $130000

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $130000 $130000

Totals by Fund Published AmI $130000 Adopted Aml$130000

httpsgateway ifionlineorglBudgetIReportMaster aspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 62: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~of29 ~ ~I IFind I Next ~ copy Prescribed by the Department of local Government Finance Budget Fonn No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 2411 - ECONOMIC DEV INCOME TAX CEDIT

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $0 $0

SERVICES AND CHARGES $3988793 $3988793

CAPITAL OUTLAY $185000 $185000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $4173793 $4173793

Totals by Fund Published AmI $4 173793 Adopted AmI$4173793

httpsgateway ifionlineorgBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 63: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

1lt4 lt4 i20of29 ~ ~I IFind I Next ~ ~ (~) Prescribed by the Department of Local Government Finance Budget Fonm No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9502 - Transit Center

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $5850 $5850

SERVICES AND CHARGES $230197 $230197

CAPITAL OUTLAY $7000 $7000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $243047 $243047

Totals by Fund Published AmI $243047 Adopted Aml $243047

https11gateway ifionlineorglBudgetlReportMasteraspx9BrQ93mbtOCPt8zccG8Ma W153 1062017

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 64: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

I~ ~ ~Of29 ~ ~I IFind I Next ~ Prescribed by the Department of Local Govemment Finance Budget Form No 4a (Rev 2016) Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9503 - Clinic

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $1783 $1783

SUPPLIES $39000 $39000

SERVICES AND CHARGES $429248 $429248

CAPITAL OUTLAY $2000 $2000

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $472031 $472031

Totals by Fund Published AmI $472031 Adopted Amt$472031

httpsllgatewayifionlineorgB udgetiReportMaster aspx9BrQ93mbtOCPt8zccG8Ma Wl53 1062017

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017

Page 65: ORDINANCE #6865 - TownNews · 2017. 10. 18. · ordinance #6865 an ordinance fixing the budgets for various departments, boards, and commissions of the city of kokomo, indiana be

DLGF Budget Reports Page 1 of 1

IFind I Next

Budget Form No 4a (Rev 2016)Prescribed by the Department of Local Govemment Finance Approved by the State Board of Accounts

BUDGET REPORT FOR

Selected Year 2018

Selected County 34 - Howard County

Selected Unit 0110 - KOKOMO CIVIL CITY

Selected Fund 9504 - Local Law Enforcement Cont Ed

DEPARTMENT 0000 NO DEPARTMENT

Advertised Amount Adopted Amount

PERSONAL SERVICES $0 $0

SUPPLIES $45000 $45000

SERVICES AND CHARGES $0 $0

CAPITAL OUTLAY $0 $0

DEBT SERVICE $0 $0

PROPERTY TAX CAPS $0 $0

Total $45000 $45000

Totals by Fund Published AmI $45000 Adopted Amt$45OOO

https Igateway ifionlineorglBudgetIReportMasteraspx9BrQ93mbtOCPt8zccG8MaW153 10612017


Recommended