+ All Categories
Home > Documents > PBSWEDC_Assignment5.1_Pricing

PBSWEDC_Assignment5.1_Pricing

Date post: 11-Mar-2016
Category:
Upload: andrea-chang
View: 215 times
Download: 0 times
Share this document with a friend
Description:
This is the wedding pricing, with my operational margin and markup included.
Popular Tags:
17
Preston Bailey Design Course: Olivia Martinez and Jonathan Martin Wedding by Andrea Chang Designs
Transcript
Page 1: PBSWEDC_Assignment5.1_Pricing

Preston Bailey Design Course:

Olivia Martinez and Jonathan Martin Weddingby

Andrea Chang Designs

Page 2: PBSWEDC_Assignment5.1_Pricing

Above: perspective of the salonBelow: inspiration board

Page 3: PBSWEDC_Assignment5.1_Pricing
Page 4: PBSWEDC_Assignment5.1_Pricing
Page 5: PBSWEDC_Assignment5.1_Pricing
Page 6: PBSWEDC_Assignment5.1_Pricing

Above: floor plan with cocktail area distribu-tion. This setup will be as is, until the bride and groom enter the salon.

Below: floor plan with food island distribution. All the cocktail tables will be replaced for food stands.

Page 7: PBSWEDC_Assignment5.1_Pricing
Page 8: PBSWEDC_Assignment5.1_Pricing
Page 9: PBSWEDC_Assignment5.1_Pricing
Page 10: PBSWEDC_Assignment5.1_Pricing
Page 11: PBSWEDC_Assignment5.1_Pricing
Page 12: PBSWEDC_Assignment5.1_Pricing
Page 13: PBSWEDC_Assignment5.1_Pricing
Page 14: PBSWEDC_Assignment5.1_Pricing
Page 15: PBSWEDC_Assignment5.1_Pricing

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost

Total 144.48L. 866.88L. 45.27$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals

10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost

Total 3,638.80L. 21,832.80L. 1,140.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 4,636.80L. 27,820.80L. 1,452.78$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$

Total -L. 19,000.00L. 992.17$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$

Total -L. 300.00L. 15.67$

Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Music

Light

Furniture

Floral and Decoration

Transportation

Olivia Martinez and Jonathan Martin WeddingBudget

Ceremony Cost

Furniture

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost

Total 144.48L. 866.88L. 45.27$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals

10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost

Total 3,638.80L. 21,832.80L. 1,140.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 4,636.80L. 27,820.80L. 1,452.78$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$

Total -L. 19,000.00L. 992.17$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$

Total -L. 300.00L. 15.67$

Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Music

Light

Furniture

Floral and Decoration

Transportation

Floral

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost

Total 144.48L. 866.88L. 45.27$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals

10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost

Total 3,638.80L. 21,832.80L. 1,140.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 4,636.80L. 27,820.80L. 1,452.78$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$

Total -L. 19,000.00L. 992.17$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$

Total -L. 300.00L. 15.67$

Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Music

Light

Furniture

Floral and Decoration

Transportation

Lighting

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost

Total 144.48L. 866.88L. 45.27$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals

10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost

Total 3,638.80L. 21,832.80L. 1,140.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 4,636.80L. 27,820.80L. 1,452.78$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$

Total -L. 19,000.00L. 992.17$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$

Total -L. 300.00L. 15.67$

Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Music

Light

Furniture

Floral and Decoration

Transportation

Music

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments10 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 50.40L. 30.24L. 302.40L. 15.79$ does not include transportation cost6 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 94.08L. 94.08L. 564.48L. 29.48$ does not include transportation cost

Total 144.48L. 866.88L. 45.27$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments30 white candle sticks 34.80L. 1.82$ Stock 6.96L. 208.80L. 41.76L. 1,252.80L. 65.42$ This will be bought by us.1 bride bouquet 6,000.00L. 313.32$ Floreria AR Flowers 1,200.00L. 1,200.00L. 7,200.00L. 7,200.00L. 375.98$ white peonies, roses and pompoms with crystals4 bridesmaid bouquets 1,000.00L. 52.22$ Floreria AR Flowers 200.00L. 800.00L. 1,200.00L. 4,800.00L. 250.65$ white peonies, white handle and crystals

10 bottoniers 35.00L. 1.83$ Floreria AR Flowers 7.00L. 70.00L. 42.00L. 420.00L. 21.93$ single white rose 6 mirrored boxes 700.00L. 36.55$ Floreria AR Flowers 140.00L. 840.00L. 840.00L. 5,040.00L. 263.19$ 2 box of sparklers (48 pieces) 1,300.00L. 67.89$ Stock 260.00L. 520.00L. 1,560.00L. 3,120.00L. 162.92$ does not include transportation cost

Total 3,638.80L. 21,832.80L. 1,140.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 LED lights 896.00L. 46.79$ IQ-105 179.20L. 2,688.00L. 1,075.20L. 16,128.00L. 842.19$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 4,636.80L. 27,820.80L. 1,452.78$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ 1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$

Total -L. 19,000.00L. 992.17$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$

Total -L. 300.00L. 15.67$

Total Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Music

Light

Furniture

Floral and Decoration

Transportation Transportation

Page 16: PBSWEDC_Assignment5.1_Pricing

Olivia and Jonathan Martin Wedding

Furniture Rental

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments16 rectangular tables 30x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 44 rectangular half slabs 15x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 2 round tables 120 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent

288 acrylic chivary chairs 25.20L. 1.32$ Contempo Rentals 5.04L. 1,451.52L. 30.24L. 8,709.12L. 454.78$ does not include transportation cost44 rectangular green table cloth 30x96 89.60L. 4.68$ Contempo Rentals 17.92L. 788.48L. 107.52L. 4,730.88L. 247.04$ does not include transportation cost2 round green table cloth 120 89.60L. 4.68$ Contempo Rentals 17.92L. 35.84L. 107.52L. 215.04L. 11.23$ does not include transportation cost

18 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 282.24L. 94.08L. 1,693.44L. 88.43$ does not include transportation cost16 crystal candelabras- small 61.60L. 3.22$ Contempo Rentals 12.32L. 197.12L. 73.92L. 1,182.72L. 61.76$ does not include transportation cost

288 rectangular mirrored charger plates 44.80L. 2.34$ Contempo Rentals 8.96L. 2,580.48L. 53.76L. 15,482.88L. 808.51$ does not include transportation cost65 curtains to drape walls 212.80L. 11.11$ Servitodo 42.56L. 2,766.40L. 255.36L. 16,598.40L. 866.76$ includes installation and transportation

Total 8,102.08L. 48,612.48L. 2,538.51$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments18 acrylic cocktail tables 560.00L. 29.24$ Tulipanes 112.00L. 2,016.00L. 672.00L. 12,096.00L. 631.64$ does not include transportation cost54 acryclic chivary cocktail chairs 28.00L. 1.46$ Tulipanes 5.60L. 302.40L. 33.60L. 1,814.40L. 94.75$ does not include transportation cost

Total 2,318.40L. 13,910.40L. 726.39$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments14 Lounge livingrooms 784.00L. 40.94$ Contempo Rentals 156.80L. 2,195.20L. 940.80L. 13,171.20L. 687.79$ does not include transportation cost4 acrylic bar 2,800.00L. 146.21$ Tulipanes 560.00L. 2,240.00L. 3,360.00L. 13,440.00L. 701.83$ does not include transportation cost4 bases 12x180x36 4,368.00L. 228.09$ Ambienti 873.60L. 3,494.40L. 5,241.60L. 20,966.40L. 1,094.85$ These will be custom made, painted white

Total 7,929.60L. 47,577.60L. 2,484.47$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments15 tufted panels 168.00L. 8.77$ Tulipanes 33.60L. 504.00L. 201.60L. 3,024.00L. 157.91$ 7 rectangular tables 30x96 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 2 round glass table 120 -L. -$ Hotel Honduras Maya -L. -L. -L. -L. -$ Included in the venue's rent 7 rectangular gray table coth 30x96 89.60L. 4.68$ Contempo Rentals 17.92L. 125.44L. 107.52L. 752.64L. 39.30$

24 acrylic chivary cocktail chairs 28.00L. 1.46$ Tulipanes 5.60L. 134.40L. 33.60L. 806.40L. 42.11$ 12 acrylic cocktail tables 560.00L. 29.24$ Tulipanes 112.00L. 1,344.00L. 672.00L. 8,064.00L. 421.10$ 1 metal oversized birdcage 19,000.00L. 992.17$ Metalworks 3,800.00L. 3,800.00L. 22,800.00L. 22,800.00L. 1,190.60$

14 finch birds 1,500.00L. 78.33$ El Canario 300.00L. 4,200.00L. 1,800.00L. 25,200.00L. 1,315.93$ Rental for 1 day, pick up at noon.22 metal wall panels 1,250.00L. 65.27$ Metalworks 250.00L. 5,500.00L. 1,500.00L. 33,000.00L. 1,723.24$ These will be custom made, painted white

264 YDS. Of white lycra for panels 79.70L. 4.16$ Cortitelas 15.94L. 4,208.16L. 95.64L. 25,248.96L. 1,318.48$ These will have to be custom sown. 12 crystal candelabras- large 78.40L. 4.09$ Contempo Rentals 15.68L. 188.16L. 94.08L. 1,128.96L. 58.95$ does not include transportation cost7 crystal candelabras- small 61.60L. 3.22$ Contempo Rentals 12.32L. 86.24L. 73.92L. 517.44L. 27.02$ does not include transportation cost1 instalation tufted panels 3,500.00L. 182.77$ 700.00L. 700.00L. 4,200.00L. 4,200.00L. 219.32$ 1 instalation wall panels 7,000.00L. 365.54$ 1,400.00L. 1,400.00L. 8,400.00L. 8,400.00L. 438.64$ 1 customizing fabric for panels 2,000.00L. 104.44$ Evelyn Madrid 400.00L. 400.00L. 2,400.00L. 2,400.00L. 125.33$

Total 22,590.40L. 135,542.40L. 7,077.93$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Transportation 300.00L. 15.67$ Contempo Rentals -L. -L. 300.00L. 300.00L. 15.67$ 1 Transportation 250.00L. 13.05$ Tulipanes -L. -L. 250.00L. 250.00L. 13.05$ 1 Transportation 500.00L. 26.11$ Metalworks -L. -L. 500.00L. 500.00L. 26.11$ 1 Transportation 500.00L. 26.11$ Ambienti -L. -L. 500.00L. 500.00L. 26.11$

Total -L. 1,550.00L. 80.94$

Total Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$

Dining Area

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Transportation

Foyer and Food Islands

Cocktail Area

Lounge Area

Olivia and Jonathan Martin Wedding

Floral and Decoration

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments32 white hydrangeas, orchids and carnation canopy arrangements 6,575.00L. 343.34$ Floreria AR Flowers 1,315.00L. 42,080.00L. 7,890.00L. 252,480.00L. 13,184.33$ 32 6-12 inch canopy logs 150.00L. 7.83$ Floreria AR Flowers 30.00L. 960.00L. 180.00L. 5,760.00L. 300.78$

142 menus 25.00L. 1.31$ Rita Marichal 5.00L. 710.00L. 30.00L. 4,260.00L. 222.45$ Total 43,750.00L. 262,500.00L. 13,707.57$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments6 Yellow james storei orchid and golden rod arrangements 5,565.40L. 290.62$ Floreria AR Flowers 1,113.08L. 6,678.48L. 6,678.48L. 40,070.88L. 2,092.47$

18 white rose arrangements in mirror bases 4x4x4 600.00L. 31.33$ Floreria AR Flowers 120.00L. 2,160.00L. 720.00L. 12,960.00L. 676.76$ 6 black lacquered bases 6x6x36 250.00L. 13.05$ Floreria AR Flowers 50.00L. 300.00L. 300.00L. 1,800.00L. 93.99$ 6 oversized black enamel vases 336.00L. 17.55$ Floreria AR Flowers 67.20L. 403.20L. 403.20L. 2,419.20L. 126.33$

18 mirrored bases 4x4x4 40.00L. 2.09$ Floreria AR Flowers 8.00L. 144.00L. 48.00L. 864.00L. 45.12$ 204 White candle sticks 34.80L. 1.82$ Stock 6.96L. 1,419.84L. 41.76L. 8,519.04L. 444.86$ This will be bought by us.

Total 11,105.52L. 66,633.12L. 3,479.54$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments7 mirrored bases 12x12x4 67.00L. 3.50$ Floreria AR Flowers 13.40L. 93.80L. 80.40L. 562.80L. 29.39$ 7 white rose arrangements in mirror bases 12x12x4 1,500.00L. 78.33$ Floreria AR Flowers 300.00L. 2,100.00L. 1,800.00L. 12,600.00L. 657.96$ 4 green and white hydrangeas, carnation, harold coderre in bases 12x180x36 7,850.00L. 409.92$ Floreria AR Flowers 1,570.00L. 6,280.00L. 9,420.00L. 37,680.00L. 1,967.62$

28 votive white candles 22.50L. 1.17$ Stock 4.50L. 126.00L. 27.00L. 756.00L. 39.48$ This will be bought by us.Total 8,599.80L. 51,598.80L. 2,694.45$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments3 black lacquered bases 6x6x24 224.00L. 11.70$ Floreria AR Flowers 44.80L. 134.40L. 268.80L. 806.40L. 42.11$ 3 oversized black enamel vases 300.00L. 15.67$ Floreria AR Flowers 60.00L. 180.00L. 360.00L. 1,080.00L. 56.40$ 3 yellow james storei orchid and goldenrod arrangements 5,565.40L. 290.62$ Floreria AR Flowers 1,113.08L. 3,339.24L. 6,678.48L. 20,035.44L. 1,046.24$

114 White candle sticks 34.80L. 1.82$ Stock 6.96L. 793.44L. 41.76L. 4,760.64L. 248.60$ This will be bought by us, for bar and other food islands.Total 4,447.08L. 26,682.48L. 1,393.34$

Markup Total US$Total L. 67,902.40 L. 407,414.40 $21,274.90

Foyer and Food Islands

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Dining Area

Cocktail Area

Lounge Area

Olivia Martinez and Jonathan Martin WeddingBudget

Floral and Decoration

Furniture Rental

Page 17: PBSWEDC_Assignment5.1_Pricing

Olivia and Jonathan Martin Wedding

Lighting

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 13,596.80L. 81,580.80L. 4,260.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$

Total -L. 84,395.00L. 4,407.05$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$

180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$

100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival

100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$

100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$

1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$

1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.

Total -L. 135,500.00L. 7,075.72$

Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34

Music, Carnival and Fotography

Food

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Other

LightingOlivia and Jonathan Martin Wedding

Lighting

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 13,596.80L. 81,580.80L. 4,260.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$

Total -L. 84,395.00L. 4,407.05$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$

180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$

100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival

100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$

100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$

1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$

1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.

Total -L. 135,500.00L. 7,075.72$

Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34

Music, Carnival and Fotography

Food

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Other

Music, carnival and fotography

Olivia and Jonathan Martin Wedding

Lighting

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 13,596.80L. 81,580.80L. 4,260.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$

Total -L. 84,395.00L. 4,407.05$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$

180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$

100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival

100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$

100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$

1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$

1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.

Total -L. 135,500.00L. 7,075.72$

Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34

Music, Carnival and Fotography

Food

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Other

Food

Profit

Operation Costs

Olivia and Jonathan Martin Wedding

Total Cost

Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$

Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$

Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09

Markup Total US$Total -L. 84,395.00L. $4,407.05

Markup Total US$Total -L. 646,220.60L. $33,745.20

Markup Total US$Total -L. 135,500.00L. 7,075.72$

Markup Total US$

Total 122,439.68L. 1,536,624.16L. $80,241.47

Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$

Total 22,000.00L. 1,148.83$

Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$

Ceremony

Other

Furniture Rental

Floral and Decoration

Lighting

Music, Carnival and Fotography

Food

Olivia and Jonathan Martin Wedding

Total Cost

Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$

Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$

Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09

Markup Total US$Total -L. 84,395.00L. $4,407.05

Markup Total US$Total -L. 646,220.60L. $33,745.20

Markup Total US$Total -L. 135,500.00L. 7,075.72$

Markup Total US$

Total 122,439.68L. 1,536,624.16L. $80,241.47

Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$

Total 22,000.00L. 1,148.83$

Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$

Ceremony

Other

Furniture Rental

Floral and Decoration

Lighting

Music, Carnival and Fotography

Food

Wedding Cost

Olivia and Jonathan Martin Wedding

Total Cost

Markup Total US$Total 8,420.08L. 69,820.48L. 3,645.98$

Markup Total US$Total 40,940.48L. 247,192.88L. 12,908.24$

Markup Total US$Total 67,902.40L. 407,414.40L. 21,274.90$

Markup Total US$Total 13,596.80L. 81,580.80L. $4,260.09

Markup Total US$Total -L. 84,395.00L. $4,407.05

Markup Total US$Total -L. 646,220.60L. $33,745.20

Markup Total US$Total -L. 135,500.00L. 7,075.72$

Markup Total US$

Total 122,439.68L. 1,536,624.16L. $80,241.47

Qty Item Unit Cost US $ Total US $ Comments7 staff for setting up 1,500.00L. 78.33$ 10,500.00L. 548.30$ they are all temp workers. 1 personal assistant 4,000.00L. 208.88$ 4,000.00L. 208.88$ temp worker.1 fuel cost 2,500.00L. 130.55$ 2,500.00L. 130.55$ 1 misc. materials 3,000.00L. 156.66$ 3,000.00L. 156.66$ 1 food 2,000.00L. 104.44$ 2,000.00L. 104.44$

Total 22,000.00L. 1,148.83$

Wedding Cost MarkupTotal Cost 1,536,624.16L. 80,241.47$ Mark Up 122,439.68L. 6,393.72$ Operational Cost 22,000.00L. 1,148.83$ Total Profit 100,439.68L. 5,244.89$

Ceremony

Other

Furniture Rental

Floral and Decoration

Lighting

Music, Carnival and Fotography

Food

Olivia and Jonathan Martin Wedding

Lighting

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments65 LED lights 896.00L. 46.79$ IQ-105 179.20L. 11,648.00L. 1,075.20L. 69,888.00L. 3,649.50$ 1 digital light control DMX 2,800.00L. 146.21$ IQ-105 560.00L. 560.00L. 3,360.00L. 3,360.00L. 175.46$ 1 load center and signal DMX 3,360.00L. 175.46$ IQ-105 672.00L. 672.00L. 4,032.00L. 4,032.00L. 210.55$ 1 electric generator 20KVA 3,584.00L. 187.15$ IQ-105 716.80L. 716.80L. 4,300.80L. 4,300.80L. 224.58$

Total 13,596.80L. 81,580.80L. 4,260.09$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 Soprano 7,000.00L. 365.54$ Lidia Hernandez -L. -L. 7,000.00L. 7,000.00L. 365.54$ will play 1 hr. in foyer, for cocktail hour1 String Quartet 12,000.00L. 626.63$ Lidia Hernandez -L. -L. 12,000.00L. 12,000.00L. 626.63$ will play 1 hr. in foyer, for cocktail hour1 Music 17,120.00L. 893.99$ Johnny Be Good -L. -L. 17,120.00L. 17,120.00L. 893.99$ 1 Carnival 19,780.00L. 1,032.90$ Chepe y su carnaval -L. -L. 19,780.00L. 19,780.00L. 1,032.90$ mardigrass style, will entertain at 12 am1 Fotography 28,495.00L. 1,487.99$ Hollywood Bodas -L. -L. 28,495.00L. 28,495.00L. 1,487.99$

Total -L. 84,395.00L. 4,407.05$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments1 food and venue 428,702.80L. $22,386.57 Hotel Honduras Maya -L. -L. 428,702.80L. 428,702.80L. 22,386.57$ 1 arab food for 350 people 38,370.00L. 2,003.66$ Erika Simon -L. -L. 38,370.00L. 38,370.00L. 2,003.66$ 1 shrimp for 400 people 23,550.00L. 1,229.77$ Inversiones Silvestri -L. -L. 23,550.00L. 23,550.00L. 1,229.77$

180 sushi rolls 197.21L. 10.30$ Sushi Bar -L. -L. 197.21L. 35,497.80L. 1,853.67$ chef will be preparing the sushi 2 cheeses (parmegiano, mozarella, etc) 2,150.00L. 112.27$ Chepe y su carnaval -L. -L. 2,150.00L. 4,300.00L. 224.54$

100 brownie pops 35.00L. 1.83$ Fashion Cookie -L. -L. 35.00L. 3,500.00L. 182.77$ 200 chocolates 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 4,000.00L. 208.88$ 50 cotton candy 20.00L. 1.04$ Fashion Cookie -L. -L. 20.00L. 1,000.00L. 52.22$ for carnival

100 macaroons 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 2,500.00L. 130.55$ 4 white and dark chocolate fudge 2,600.00L. 135.77$ Fashion Cookie -L. -L. 2,600.00L. 10,400.00L. 543.08$

100 petite fours 50.00L. 2.61$ Fashion Cookie -L. -L. 50.00L. 5,000.00L. 261.10$ 500 fondant oreo cookies 25.00L. 1.31$ Fashion Cookie -L. -L. 25.00L. 12,500.00L. 652.74$ 250 miniature wedding cakes 250.00L. 13.05$ Vicky Motz -L. -L. 250.00L. 62,500.00L. 3,263.71$

1 wedding cake 14,400.00L. 751.96$ Vicky Motz -L. -L. 14,400.00L. 14,400.00L. 751.96$ Total -L. 646,220.60L. 33,745.20$

Qty Item Unit Cost US $ Rental Company Unit Markup Total Markup Client's Price Total US $ Comments500 wedding stationary 160.00L. $8.36 Wedding Paper Divas -L. -L. 160.00L. 80,000.00L. 4,177.55$ 500 save the date cds 30.00L. 1.57$ Jeffry Castellanos -L. -L. 30.00L. 15,000.00L. 783.29$

1 transportation 1,500.00L. 78.33$ Jorge Lamas -L. -L. 1,500.00L. 1,500.00L. 78.33$ 30 welcome baskets 1,300.00L. 67.89$ Rita Marichal -L. -L. 1,300.00L. 39,000.00L. 2,036.55$ honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc.

Total -L. 135,500.00L. 7,075.72$

Markup Total US$Total L. 13,596.80 L. 812,196.40 $42,412.34

Music, Carnival and Fotography

Food

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Other Other