8/5/2010
1
SM Investments Corporation1st Half 2010 Media and Analyst Briefing05 August 2010
Retail Malls Banking Property
SM Retail, Inc. SM Prime Holdings, Inc.
BDO
China Bank
SM Land, Inc.
SM Department Stores (85%)1
SM Supermarkets(100%)
SM Hypermarkets(100%)
Makro(100%)
SM Development Corp. (44%)
Commercial Properties Group (67%)
Costa del Hamilo
SM Hotels and
Convention
(100%) (51%) (41%)
(20%)
(67%)
(94%)
(100%)
SM at a Glance
Hotels and Convention
1 includes SM Mart
2 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
Highlands Prime
(31%)
Directly
owned by SM
Directly
owned by SM
Listed at the Phil.
Stock Exchange
Listed at the Phil.
Stock Exchange
SM’s effective
ownership
SM’s effective
ownership
(#)%(#)%
Profitable Operation
1H2010 growth of 15% is ahead of budgeted growth of 12%
Banks, retail and property contributed to strong growth
1H’10 1H’09 % Chg
Revenues (Php bn) 85.0 74.0 15%
Gross Profit (Php bn) 15.2 13.1 16%
Net Income (Php bn) 8.5 7.4 15%
1st Half EPS (Php) 14.0 12.1 16%
P/E Ratio (x)* 15.1 17.2 21%
Return on Equity (%)** 13.8% 13.7% --
Interest Cover (x) 4.7 7.9 -41%
EBITDA (Php bn) 18.4 15.9 16%
EBITDA Margin (%) 21.6% 21.5% --
Net Margin (%) 10.0% 10.0% --
3 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
* Based on Php450 – market price as of Aug. 3 2010 a nd annualized EPS. ** Based on annualized earnings
Strong Financial Position
Prudent financial management
Greater focus on longer tenor borrowings
Net debt of only 30.6% of Equity
Assets up 12% to Php347 bn
Book value up 12% to Php211/sh
(In Php billion) 1H’10 1H’09 % Chg
Total Assets 347.1 309.8 12%
Current Assets 71.7 76.6 -6%
Non-Current Assets 275.4 233.1 18%
Current Liabilities 37.1 46.7 - 21%
Long-term Liabilities 137.4 108.1 27%
Total Liabilities 174.5 154.8 13%
Stockholders Equity 172.6 154.9 11%
Book Value/Sh 210.7 188.1 12%
Current Ratio 1.93 : 1 1.64 : 1 --
Debt/Assets Ratio 34.3% 33.0% --
Debt/Equity Ratio 48 : 52 47 : 53 --
Net Debt (Php bn) 52.8 42.3 25%
Net Debt to Equity (%) 41.0% 36.8% --
4 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
8/5/2010
2
Retail Operations
5 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
Overall Retail ResultsMargin improvement across all store formats due to greater economies of scale, cost reduction measures, and increased stock turnoverFaster roll out of Save More storesImproved merchandise and upgraded store layout for department stores
(In Php billion) 1st Half 2010
1st Half 2009 % Chg
Sales (Php bn) 63.4 56.4 12%
Net Income (Php bn) 2.8 2.2 25%
Net Margins 4.4% 3.9% --
ROE 37%* 34% --
Total No. of Stores 125 103 21%
6 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
* Based on annualized earnings
Overview of Retail Operations
SM Department Stores SM Supermarkets SM Hypermarkets Makro
First half 201037 stores
First half 200933 stores
First half 201031 SaveMore27 Super-markets
First half 200917 SaveMore25 Super-markets
First half 201020 Hyper-markets
First half 200915 Hyper-markets
First half 20109 stores
First half 200912 stores
Positioned to benefit from an economic resurgence a nd improved consumer confidenceExpansion of non-food business will be in tandem wi th SM mallsExpansion of food business also in tandem with SM m alls, complemented by the faster roll out of Save More storesAll Makro stores to be converted into SM Hypermarke ts
7 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
Mall Operations
8 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
8/5/2010
3
Financial Highlights
SMIC1H2010 Media and Analyst Briefing | 05 August 2010
1H’10 1H’09 % Chg
Revenues (Php bn) 11.3 9.6 17%
Operating Expenses 5.3 4.5 18%
Income From Operations 6.0 5.1 17%
Other Income / (Expense) -0.9 -0.6 52%
Income Before Tax and Minority Interest 5.1 4.5 12%
Minority Interest 0.14 0.12 19%
Net Income After Tax 3.8 3.4 10%
EBITDA (Php bn) 7.7 6.6 17%
Operating margin 53% 53% ---
EBITDA margin 68% 69% ---
Net margin 33% 35% ---
Return on Equity 16%* 15% ---
9
*Based on annualized earnings
Better economy underpinned the strong growth of SM malls in the first half of 2010
Total revenues up 17% as rental income 13% and cinema ticket sales grew 47%
Net income up 10%
Same store sales up 6%
New malls in 2009 added 340,000 sqm. These include SM City Naga, SM City Rosario, and SM Center Las Piñas. Additional space came from expansions in SM North Edsa, SM City Fairview, and SM City Rosales
SM City Tarlac opened in April 2010.
Average occupancy of all malls: 94%
Mall Trivia:Mall Trivia:37 SM malls with a GFA of 4.6 million sqm. and home to 13,066 tenants; 37 SM malls with a GFA of 4.6 million sqm. and home to 13,066 tenants;
Has over 200 cinemas with 133,224 seats. Average fo ot traffic of over 2.5 mn per day or. 900 mn p.a.Has over 200 cinemas with 133,224 seats. Average fo ot traffic of over 2.5 mn per day or. 900 mn p.a.
SM Supermalls in the PhilippinesSM Supermalls in the Philippines
10 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
2010 SM Malls: 234,228 SQM.2010 SM Malls: 234,228 SQM.
SM SM CalambaCalamba: 41,394 : 41,394 sqmsqmTo open on October 2010To open on October 2010
SM SM NovalichesNovaliches: 55,085 : 55,085 sqmsqmTo open on October 2010To open on October 2010
SM San Pablo: 34,409 SM San Pablo: 34,409 sqmsqmTo open on September 2010To open on September 2010
11 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
NO
W O
PE
NN
OW
OP
EN
SM
S
M T
arla
cTa
rlac:
: 10
3,34
0 10
3,34
0 sq
msq
m
SM China
(In Php million) 1H’10 1H’09 % Chg
Revenues 615 490 25%
Operating Expenses 393 373 5%
Income from Operations 222 118 88%
Other Income (charges) -74 -28 162%
Net Income after Tax 104 60 75%
EBITDA (Php bn) 419 279 50%
Operating margin 36% 24% --
EBITDA margin 68% 57% --
Net margin 17% 12% --
SM Prime’s emerging business in China translates to strong growth both in revenues and net income.
The growth is due to improvements in the average occupancy rate, lease renewals, and the opening of the SM Xiamen Lifestyle Center, which added 110,000 sqm of GFA to the Xiamen mall, for a total GFA of 0.6 million sqm.
The average occupancy rate for the three malls in China is now at 87%
12 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
8/5/2010
4
SM China Malls: Total GFA of 577,141 sqm.
SM City Xiamen and Lifestyle Center: 238,150 SM City Xiamen and Lifestyle Center: 238,150 sqmsqm
SM Chengdu: 169,407 SM Chengdu: 169,407 sqmsqmSM JinSM Jin--Jiang: 169,584 Jiang: 169,584 sqmsqm
13 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
SM China Expansion
14 SMIC1H2010 Media and Analyst Briefing | 05 August 2010
SM Suzhou: GFA of 70,000 sqmTo open on 4 th Q 2010
Profile: City of SuzhouLocation - Jiangsu Province Population - 6.3 millionIndustries - Electronics, IT, Bio-technology,
Textiles, Export Processing Zones, Industrial Parks
Banking
15 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
BDO Unibank
16 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Financial Highlights1H’10
(Php bn)1H’09
(Php bn)%
Chg
Net Interest Income 16.7 14.3 17%
Other Income 8.5 7.1 20%
Net Income 4.1 2.1 94%
Assets 873.1 790.0 11%
Capital 83.0 61.5 35%
Deposits 693.3 627.1 11%
Gross Customer Loans 491.5 414.4 19%
ROE (%) 11.1% 7.2%
Net Interest Margin (%) 4.3% 4.0%
CAR (%) 14.3% 12.8%
8/5/2010
5
China Bank
17 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Financial Highlights1H’10
(Php bn)1H’09
(Php bn)%
Chg
Net Interest Income 4.2 3.9 8%
Other Income 1.7 1.8 -7%
Net Income* 2.1 2.0 9%
Assets 232.6 208.6 12%
Capital* 28.7 26.0 10%
Deposits 192.0 174.1 10%
Loans ** 103.65 93.1 11%
ROE (%) 14.7% 15.5%
NPL (%) 4.4% 4.9%
CAR (%) 13.9% 12.9%
* Attributable to equity holders of the parent; ** Gross customer loans, NPL(%) based on BSP formula, NPA (%) NPA/Total Assets NIM -defined as Net Interest Margin
Property Development
18 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
19
SM Land Inc.
Residential Commercial Leisure
Highlands Prime
Mall of Asia Complex
BPO and Commercial
Sites
Costa del Hamilo
67%44% 94%
31%
* Prospective organization chart of SM Land.
SMIC1H2010 Media and Analyst Briefing | 05 August 2010
SM Development Corp.
Property Group
1H’10 1H’09 % Chg
Sales (Php bn) 5.2 3.3 +59%
Net Income (Php bn)
1.7 1.2 +39%
Net Margin (%) 27% 30% --
Net Income Profile
20
CommercialProperties,
20%
Residential,70%
Tourism,10%
| SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Note: Figures may not tally due to rounding off
8/5/2010
6
Strong Profit Growth for SMDC
(In Php billion) 1H’10 1H’09%
Chg
Revenues from Real Estate Sales 4.1 2.3 77%
Gross Profit from Real Estate Sales 1.8 1.1 60%
Net Recurring Income from Real Estate Sales 1.1 0.8 47%
Financing cost 0.18 0.04 312%
Net Income after Tax 1.3 1.0 24%
Return on Equity (%) 7.5% 10.6% --
Interest Cover (x) 7.4 23.6 -69%
EBITDA (Php bn) 1.3 1.1 23%
EBITDA Margin (%) 30.8% 48.0% --
Net Margin (%) 30.6% 43.7% --
Successfully emerging as a market leader
Funds from rights and bond issues used for landbanking
First-half pre-sales up 210%
Strong take up of units due to affordability, convenience, style and strong brand franchise
21 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
22 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Strong Balance Sheet
(In Php billion) 1H’10 1H’09%
Chg
Total Assets 36.4 16.3 123%
Total Liabilities 19.7 6.7 194%
Stockholders Equity 16.6 9.6 72%
Book Value/Sh (Php) 3.0 2.3 29%
Market Cap (Php bn) 39.6 12.4 219%
Debt/Assets Ratio .34 : 1 .20 : 1
Debt/Equity Ratio .74 : 1 .34 : 1
Net Debt (Php bn) 1.8 1.9
Net Debt/Equity 10.8% 19.8%
Prudent financial management
Strong balance sheet supported by good cashflow and low gearing
Net debt to equity of only 11%
Dimensions
Chateau Mezza Berkeley
Lindenwood Grass Sea
Field Princeton Sun
Light Jazz Wind
23
12 ProjectsAs of June 30, 2010
Total Land Area 707, 861 sqm.
Gross Floor Area 2.0 million sqm.
Net Sellable Area 1.3 million sqm.
% of GFA 65%
Total Units 41,895
Units Available for Sale 25,567
Units Sold 16,328
Total Capex Php49.8 billion
SMIC1H2010 Media and Analyst Briefing | 05 August 2010
OneE-com Center
SMX Convention Center
SM Arena
TwoE-com Center Hotel
Existing
Upcoming
Mall of Asia
Commercial Property DevelopmentOngoing project: TwoE-Com Center for completion in 2011; GFA of 107,000 sqm.
Emerging commercial property developer
Target Market: O&O locators and other institutional clients
Existing assets: MOA Complex (60-ha land), OneE-Com, Cyber-buildings (Makati and Baguio)
24 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
8/5/2010
7
June 2010 Sales (P mn) Units for sale %
Sold%
Complete
Jacana 943 246 91% 100%
Myna 977 246 91% 100%
Carola 276 248 26% 35%
Miranda 789 248 61% 38%
Club Shares 379 4,000 21%Beach and Country Club
100% complete
Resort Development
| SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 201025
26
Hotels and Conventions
| SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Hotels and Conventions
Hotel Projects
Project LocationNo. of
Rooms
Opens
on
Taal Vista Tagaytay 260 --
Radisson Blu Cebu 400Sept.
2010
Pico SandsPico de Loro,
Hamilo Coast150
1st Half
2011
Total 810
Tourism is now a core business for SMBy first half of 2011, SM Hotels will have a total of 810 rooms in its portfolio from only 260 rooms
27 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
picopico sandssands
Hotels and ConventionConvention and Exhibition Facilities
Project Location
Leasable
Space
(sqm)
SMXMall of Asia
Complex21,000
Megatrade Hall Megamall 4,214
Megatrade Hall Cebu 2,064
Total 27,278
SM is now the biggest in the convention business with 27,278 sqm of total leasable space.
First half revenues grew 9% to Php121 million.
SMX is highly successful and draw the country’s largest conventions and exhibitions.Group synergies with SM businesses:
Additional foot traffic to SM malls and storesHarness the value of existing land assetsCreate new avenues for SM’s brand franchise
28 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
8/5/2010
8
Group Capex for 2 nd Half 2010
29 | SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
Capex(Php bn) Projects
Retail 4.2 16 new stores
Malls 6.0 3 malls in the Phils.;One mall in China
Banks 2.2 Branch expansion, renovation
Property 7.6 SMDC Residential Projects, TwoE-Com, PDL Condos
Hotels and Convention 1.9 MOAC – Radisson, Pico Sands, Mid-scale boutique hotel, Sports Arena
Total 21.9
Except for historical financial and operating data and other information in respect of historical matters, the statements contained herein are “forward-looking statements”. Any such forward-looking statement is not a guarantee of future performance and involves a number of known and unknown risks, uncertainties, and other factors that could cause the actual performance, financial condition or results of operation of SM and its subsidiaries to be materially different from any future performance, financial condition or results of operation implied by such forward-looking statement.
30
05 August 2010
| SMIC 1H2010 Media and Analyst Briefing | 05 Au gust 2010
SM Investments Corporation1st Half 2010 Media and Analyst Briefing