+ All Categories
Home > Documents > Peddabharinepalle NRDWP

Peddabharinepalle NRDWP

Date post: 04-Jun-2018
Category:
Upload: ajay-sree-charan
View: 220 times
Download: 0 times
Share this document with a friend

of 29

Transcript
  • 8/13/2019 Peddabharinepalle NRDWP

    1/29

    Specification report to accompany the Estiamte for the work "

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Grant:NRDWP Estt.cost : Rs: 40000.00

    The work Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Admn Sanctioned No:G.O.Rt No. 134, dated 24-01-2013

    of the District Collector Chittoor

    Vide Lr No.AEE/DEE(PLG-SLSSC/2012-13-5,Dt.11-12-2012

    of The ENC RWS&S,Hyderabad

    Hence the estimate is prapared with the following provisions

    1. Provision made for Earth work excavation .

    2. Provision made for CC(1:4:8)) using 40mm HBG Metal for drain bed .3. Provision made for CC(1:2:4) using 20mmHBG Metal

    4. Provision made Plastering with C.M (1:5) 12mm thick in all round drain

    5. Provision made for Syntex Tank

    3. Provision made for RR Masonary (1:8)

    6. Provision made for VAT.Charges 5%

    6. Provision made for Q.C.Charges 0.5%

    The Estimate is prepared as per the current SSR 2012-13 and the work will be

    executed as per standard specifications of APDSS

    Assistant Executive EngineerRWS & S V.Kota Mandal

    SPECIFICATION REPORT

  • 8/13/2019 Peddabharinepalle NRDWP

    2/29

    Name of work:-

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Grant: NRDWP 40000.00

    L B D

    1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying

    and jointing of 63mm dia 6 Kg/cm2

    PVC pipes and refilling the trench withexcavated soil and testing the pipe line to required pressure etc.com

    1*1 102.00 102.00 mts 80.15 1 m

    2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make

    PVCpipes including all taxes etc.

    1*1 102.00 102.00 mts 70.36 1 m

    3 Earthwork excavation and deposting on bank

    with intial lead and lift in Hard gravelly soils for foundations.

    Near Temple 1 x 1 0.80 0.80 0.15 0.10

    SC Colony 1 x 1 0.80 0.80 0.15 0.10

    Near GP Office 1 x 1 0.90 0.90 0.15 0.12

    GP Office 1 x 1 1.50 0.75 0.15 0.17

    Near Narayana Swamy House 1 x 1 1.00 1.00 0.15 0.15

    Near Subbu House 1 x 1 0.80 0.80 0.15 0.10

    Near Old Scheme 1 x 1 0.80 0.80 0.15 0.10

    Near Gangappa House 1 x 1 0.80 0.80 0.15 0.10

    Near Tailor House 1 x 1 0.80 0.80 0.15 0.10

    Near Jayaram House 1 x 1 0.75 0.75 0.15 0.08

    1.10 cum 91.00 cum 100

    4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    Near Temple 1 x 1 0.80 0.80 0.10 0.06

    SC Colony 1 x 1 0.80 0.80 0.10 0.06

    Near GP Office 1 x 1 0.90 0.90 0.10 0.08

    GP Office 1 x 1 1.50 0.75 0.10 0.11

    Near Narayana Swamy House 1 x 1 1.00 1.00 0.10 0.10Near Subbu House 1 x 1 0.80 0.80 0.10 0.06

    Near Old Scheme 1 x 1 0.80 0.80 0.10 0.06

    Near Gangappa House 1 x 1 0.80 0.80 0.10 0.06

    Near Tailor House 1 x 1 0.80 0.80 0.10 0.06

    Near Jayaram House 1 x 1 0.75 0.75 0.10 0.06

    0.73 cum 2495.80 cum 1831

    6 Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for

    Near Temple- Pot stand 1 x 1 0.80 0.80 0.10 0.06

    stand Post 1 x 1 0.23 0.40 0.40 0.04

    SC Colony 1 x 1 0.80 0.80 0.10 0.06

    1 x 1 0.25 0.25 0.55 0.03Near GP Office 1 x 1 0.90 0.90 0.10 0.08

    1 x 1 0.23 0.23 0.60 0.03

    GP Office 1 x 1 1.50 0.75 0.10 0.11

    Near Narayana Swamy House 1 x 1 1.00 1.00 0.10 0.10

    1 x 1 1.00 0.23 0.70 0.16

    Near Subbu House 1 x 1 0.80 0.80 0.10 0.06

    1 x 1 0.23 0.23 0.80 0.04

    Near Old Scheme 1 x 1 0.80 0.80 0.10 0.06

    1 x 1 0.23 0.23 0.45 0.02

    Amount

    Estt.cost : Rs:

    DETAILED ESTIMATE

    Sl.

    NoDetails of the work

    MeasurementsContents RateNo Per

  • 8/13/2019 Peddabharinepalle NRDWP

    3/29

    Near Gangappa House 1 x 1 0.80 0.80 0.10 0.06

    1 x 1 0.23 0.23 0.65 0.03

    Near Tailor House 1 x 1 0.80 0.80 0.10 0.06

    1 x 1 0.23 0.23 0.60 0.03

    Near Jayaram House 1 x 1 0.75 0.75 0.10 0.06

    1 x 1 0.23 0.23 0.55 0.03

    1.16 cum 2732.35 cum 3167

    7 Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    Near Temple- Pot stand 1 x 1 0.75 0.75 0.56stand Post 1 x 1 1.26 0.40 0.50

    SC Colony 1 x 1 0.75 0.75 0.56

    1 x 1 1.00 0.55 0.55

    Near GP Office 1 x 1 0.85 0.85 0.72

    1 x 1 0.92 0.60 0.55

    GP Office 1 x 1 1.50 0.75 1.13

    Near Narayana Swamy House 1 x 1 0.90 0.90 0.81

    1 x 1 2.46 0.70 1.72

    Near Subbu House 1 x 1 0.75 0.75 0.56

    1 x 1 0.92 0.80 0.74

    Near Old Scheme 1 x 1 0.75 0.75 0.56

    1 x 1 0.92 0.45 0.41

    Near Gangappa House 1 x 1 0.75 0.75 0.561 x 1 0.92 0.65 0.60

    Near Tailor House 1 x 1 0.75 0.75 0.56

    1 x 1 0.92 0.60 0.55

    Near Jayaram House 1 x 1 0.75 0.75 0.56

    1 x 1 0.92 0.55 0.51

    12.73 sqm 707.30 sqm 900

    11 Provision for VAT @ 5% 300

    12 Provision for QC charges @ 0.5 % 30

    13 Provision mae for Unforcene Items

    6329

    Assistant Executive Engineer

    RWS&S V.Kota mandal

  • 8/13/2019 Peddabharinepalle NRDWP

    4/29

    H/o Peddabharinepallein V.Kota Mandal

    S.No Description of work Rate (Rs.) Per Amount

    (Rs.)

    1 3 4 5 6

    1 1 cu.m Earth work excavation for structures as perdrawing and technical specifications clause

    305.1 in Ordinary Soils including setting out

    ,construction of shoring and bracing, removal of

    stumps and other deleterious material and

    disposal upto a lead of 50m

    91.00 1 cu.m 91.00

    2 1 Rmt Earth work excavation in OG soils of trench size

    0.50*0.75 m with initial lead and lift for laying and

    jointing of PVC pipes and refilling the

    trench with excavated soil and bringing the

    surface to original level and testing the pipe line

    to required pressure etc. complete

    63 mm PVC Pipe

    0.375 m3 Earth work excavation including refilling 91.00 1 cu.m 34.13

    Add 120% extra where depth is 1.5 times or

    0.375 m3 more than the width 1.2*91.00 1 cu.m 40.95

    1 Rmt Laying and jointing charges 5.04 1 Rmt 5.04

    Over head charges @14% 0.00

    Total 80.15

    75mm PVC Pipe

    0.375 m3 Earth work excavation including refilling 91.00 1 cu.m 34.13

    Add 120% extra where depth is 1.5 times or

    0.375 m3 more than the width 1.2*91.00 1 cu.m 40.95

    1 Rmt Laying and jointing charges 6.00 1 Rmt 6.00

    Over head charges @14% 0.00

    Total 81.10

    Assistant Executive Engineer RWS&S,V.Kota mandal

    DATA SHEET

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    content

    2

  • 8/13/2019 Peddabharinepalle NRDWP

    5/29

    LeadLead

    chargesInitial Cost

    Difference

    of

    Seigniorage

    charges

    Loading Unl

    Km Rs Rs Rs

    1 2 3 4 5 6 7 8 9

    1 Sand Screened (Plastering etc.,) Local 1 Cu.m 5.00 65.44 490.00 0.00 11.84 5

    2 Sand for filling Local 1 Cu.m 5.00 65.44 288.00 0.00 11.84 5

    3 Sand Un screened (Concrete etc.,) Local 1 Cu.m 5.00 65.44 375.00 0.00 11.84 5

    5 40 mm HBG metal Pathikonda 1 Cu.m 15.00 163.68 529.60 0.00 23.77 1

    6 40 mm HBG metal (MC) Pathikonda 1 Cu.m 15.00 163.68 782.00 0.00 23.77 1

    7 20 mm HBG metal Pathikonda 1 Cu.m 15.00 163.68 891.20 0.00 23.77 1

    8 20 mm HBG metal (MC) Pathikonda 1 Cu.m 15.00 163.68 1234.00 0.00 23.77 1

    9 CR Stone Local 1 Cu.m 15.00 163.68 444.44 0.00 23.77 1

    10 RR stone Local 1 Cu.m 15.00 163.68 263.00 0.00 23.77 1

    11 Bond stone Local 1 Cu.m 15.00 163.68 873.02 0.00 23.77 1

    12 Country Brick (23 x 11 x 7 cm) Local 1000 No 5.00 104.08 3100.00 38.50 32.72 3

    13 Cement Local 1 MT 4100.00 39.21 3

    Certified that the lead allowed in the estimate are correct and shortest to the best of my knowledge

    LEAD STATEMENT

    S

    S.No Name of the material Source

    RWS&S,

    Unit

    Asst E

  • 8/13/2019 Peddabharinepalle NRDWP

    6/29

    Net rate at

    site

    Rs

    12

    573.20

    371.20

    458.20

    728.94

    981.34

    1090.54

    1433.34

    643.78

    462.34

    1072.36

    3308.02

    4178.42

  • 8/13/2019 Peddabharinepalle NRDWP

    7/29

    S.No Description of work Rate Per Amount

    1 3 4 5 6

    1 1 cu.m Earth work excavation for structures as per drawing and technical

    specifications clause 305.1 in Ordinary Soils including setting

    out ,construction of shoring and bracing, removal of stumps and

    other deleterious material and disposal upto a lead of 50m

    91.00 1 cu.m 91.00

    Over head charges @14% 0.00

    Total 91.00

    2 1 cu.m Cement Mortar (1:5)

    1.05 cu.m Cost of sand 573.20 1 cu.m 601.86

    288 Kg Cost of cement 4178.42 1 MT 1203.38

    1 cu.m Mixing charges 50.00 1 cu.m 50.00

    Total 1855.24

    3 1 cu.m Cement Mortar (1:6)

    1.05 cu.m Cost of sand 573.20 1 cu.m 601.86

    240 Kg Cost of cement 4178.42 1 MT 1002.82

    1 cu.m Mixing charges 50.00 1 cu.m 50.00

    Total 1654.68

    4 1 cu.m Cement Mortar (1:8)

    1.05 cu.m Cost of sand 573.20 1 cu.m 601.86

    180 Kg Cost of cement 4178.42 1 MT 752.12

    1 cu.m Mixing charges 50.00 1 cu.m 50.00

    Total 1403.98

    5 1 cu.m CC (1:4:8) using 40 mm HBG metal includin

    c/c of all materials and labour charges etc.

    complete (Hand Mixing)

    0.90 cu.m Cost of 40 mm HBG metal (M/C) 981.34 1 cu.m 883.21

    0.45 cu.m Cost of sand 458.20 1 cu.m 206.19

    162 Kg Cost of cement 4178.42 1 MT 676.901.2 kL Water (including Curing) 90.00 1 kL 108.00

    1 cu.m Labour charges 621.50 1 cu.m 621.50

    Over head charges @14% 0.00

    Total 2495.80

    6 10 m2 Plastering with CM(1:5) 12 mm thick including

    c/c of all materials and labour charges etc.

    complete

    0.15 cu.m Cost of CM(1:5) 1855.24 1 cu.m 278.29

    10 m2 Labour charges 429.00 10 m

    2 429.00

    Over head charges @14% 0.00

    Total 707.30

    10 1 cu.m CC(1:2:4) using 20 mm HBG metal including

    c/c of all materials and labour charges etc.

    complete (Hand mixing)

    0.9 cu.m Cost of 20 mm HBG metal (M/C) 1433.34 1 cu.m 1290.01

    0.45 cu.m Cost of sand 458.20 1 cu.m 206.19

    275 Kg Cost of cement 4178.42 1 MT 1149.07

    1.2 kL Water (including Curing) 90.00 1 kL 108.00

    1 cu.m Labour charges 621.50 1 cu.m 621.50

    Basic Cost 3374.80

    DATA SHEET

    2

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    content

  • 8/13/2019 Peddabharinepalle NRDWP

    8/29

    18 1 cu.m RR masonary in CM(1:6) including c/c of all

    materials and labour charges etc. complete

    Cost of CR Stone

    0.44 cu.m Cost of CR Stone 643.78 283.26

    0.50 cu.m Cost of Rough stone 462.34 1 cu.m 231.17

    0.16 cu.m Cost of Bond stone of size 0.24*0.24*0.39 m 7 Nos 1072.36 1 cu.m 171.58

    0.33 cu.m Cost of CM(1:6) 1654.68 1 cu.m 546.04

    1 cu.m Labour charges 878.00 1 cu.m 878.00

    Over head charges @14% 0.00

    Total 2110.05

    8 1 cu.m Brick masonary in CM(1:6) including c/c of all

    materials and labour charges etc. complete

    for super structure

    512 No Cost of Bricks 3308.02 1000 No 1693.71

    0.2 cu.m Cost of CM(1:6) 1654.68 1 cu.m 330.94

    1 cu.m Labour charges 707.70 1 cu.m 707.70

    Over head charges @14% 0.00

    Total 2732.35

    21 10 m2 Painting Walls with Snowcem or other equal and approved Water Proof

    Cement Paint over Priming Coat, 2 Coats (All Colours)

    3.50 Kg Cost of Snow cem 32.80 1 Kg 114.80

    10 m2 Labour charges 532.50 10 m

    2 532.50

    Over head charges @14% 0.00

    Total 647.30

  • 8/13/2019 Peddabharinepalle NRDWP

    9/29

    Month August-12 Present

    Resin Cost

    Dia (mm)

    /Test pressure

    Basic Cost

    as per 2012-

    13 SSR

    CED Cess Total

    mm Kg/C m2 1 Rmt @ 8% @ 3%

    63/4 4 45.00 3.60 0.11 48.71

    75/4 4 66.00 5.28 0.16 71.44

    90/4 4 90.00 7.20 0.22 97.42

    110/4 4 131.00 10.48 0.31 141.79

    125/4 4 170.00 13.60 0.41 184.01

    140/4 4 213.00 17.04 0.51 230.55

    160/4 4 281.00 22.48 0.67 304.15

    180/4 4 359.00 28.72 0.86 388.58

    200/4 4 436.00 34.88 1.05 471.93225/4 4 576.00 46.08 1.38 623.46

    250/4 4 672.00 53.76 1.61 727.37

    280/4 4 880.00 70.40 2.11 952.51

    315/4 4 1115.00 89.20 2.68 1206.88

    63/6 6 65.00 5.20 0.16 70.36

    75/6 6 89.00 7.12 0.21 96.33

    90/6 6 129.00 10.32 0.31 139.63

    110/6 6 187.00 14.96 0.45 202.41

    125/6 6 238.00 19.04 0.57 257.61

    140/6 6 308.00 24.64 0.74 333.38

    160/6 6 398.00 31.84 0.96 430.80

    180/6 6 512.00 40.96 1.23 554.19

    200/6 6 623.00 49.84 1.50 674.34

    225/6 6 833.00 66.64 2.00 901.64

    250/6 6 1027.00 82.16 2.46 1111.62

    280/6 6 1296.00 103.68 3.11 1402.79

    315/6 6 1629.00 130.32 3.91 1763.23

    Rate / Kg

    65.00

    STANDRAD SCHEDULE OF RATES 2012 - 2013

    Supply and delivery of UPVC pipes for drinking water supplies confirming IS :

    4985/2000 with socket including transportation chrges, including CED but excluding

    including VAT @ 5% and CED (Resin Cost Rs. 64,172/- per MT as per PH SSR)

    Descsription

    Manufacture, Supply and delivery of of Cast Iron pipes and Fittings (Spls.,)

    confirmed to IS No. 7181/12986, 5531/1988, 3950/1979 and CID joints

    confirming to IS No. 8794/1988 at site of work any where in AP including,

    Loading, Unloading, Transportation to site of work stacking at site transit

    risk and package, excluding taxes and duties.

  • 8/13/2019 Peddabharinepalle NRDWP

    10/29

  • 8/13/2019 Peddabharinepalle NRDWP

    11/29

    name of work:-

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Grant: NRDWP 40000.00

    L B D

    1 Earth work excavation in OG soils of

    trench size 0.50 x 0.75 m for laying

    and ointin of 63mm dia 4 K /cm

    2

    pipes and refilling the trench with

    excavated soil and testing the pipe

    line to required pressure etc.com 1*1 77.00 77.00 mts 80.15 1 m 6172

    2 Being the supply and delivery of

    63mm dia 4 Kg/cm2ISI approved make

    PVCpipes including all taxes etc. 1*1 77.00 77.00 mts 48.71 1 m 3751

    Earthwork excavation and deposting

    on bank with intial lead and lift in Hard

    gravelly soils for foundations.

    1 x 1 1.60 0.60 0.30 0.29

    0.29 cum 91.00 cum 26CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    Pedastal 1 x 1 1.60 1.60 0.10 0.26

    0.26 cum 206.19 cum 53

    6 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    Pedastal 1 x 0.79 1.60 1.60 0.10 0.20

    0.20 cum 0.00 cum 0

    5 Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for 1 x 0.79 1.60 1.60 0.30 0.60

    1 x 3.14 1.50 0.15 0.40 0.28

    Plot form 1 x 1 1.45 0.23 0.75 0.25

    1 x 1 1.45 0.50 0.20 0.15

    1.28 cum 0.00 cum 0

    7 Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    Alround pedestal 1 x 3.14 1.65 0.40 2.07

    1 x 3.14 1.50 0.50 2.36

    1 x 2 1.45 0.75 2.18

    1 x 3.14 1.45 0.75 3.42

    10.02 sqm 0.00 sqm 0

    8 Providing and placing of on terrace polyetheene water storage tank

    with double layer approved brand and manufacture with cover and

    suitable locking arrangements and making necessary holes for inlet and

    out let and over flow pipes but with out fittings and base support for

    tanks with brick masonry structure as per approved drawing and approved

    data sheet including cost and conveyance of all materials and labour

    charges etc.,complete 1*1 700 700 Lts 7.50 ltr 5250

    Supply and Fixing of 40mm dia GI Pipes

    1*1 8.20 8.20 Rmt 323.00 1Rmt 2649

    Supply and Fixing of 40mm dia GI bends

    1*1 4.00 4.00 no 90.00 1no 360

    Supply and Fixing of 40mm dia GI Gatevalve

    1*1 1.00 1.00 no 450.00 1no 450

    Supply and Fixing of 40X50mm dia PVC FTA

    1*1 1.00 1.00 no 75.00 1no 75

    MeasurementsContents Rate Per Amount

    RECAST ESTIMATE

    Estt.cost : Rs:

    Sl.

    NoDetails of the work No

  • 8/13/2019 Peddabharinepalle NRDWP

    12/29

    Supply and Fixing of 25mm dia GI Unions

    1*3 3.00 no 65.00 1no 195

    Supply and Fixing of 25mm dia GI Couplings

    1*3 3.00 no 30.00 1no 90

    Supply and Fixing of 25mm dia GI Bends

    1*5 5.00 no 20.00 1no 100

    Supply and Fixing of 25mm dia GI Tee

    1*1 1.00 no 35.00 1no 35

    Supply and Fixing of 25mm dia GI Taps

    1*3 3.00 no 25.00 1no 75

    Supply and Fixing of 25mm dia GI Pipes 1*1 9.00 9.00 Rmt 205.00 1Rmt 1845

    Supply and Fixing of 40mm dia 4 Kg/cm2 PVC Pipe

    1*1 12.00 12.00 Rmt 40.00 1Rmt 480

    Supply and Fixing of 63mm dia PVC Gatevalves

    1*1 2.00 2.00 nos 225.00 1no 450

    Supply and Fixing of 63mm dia PVC L-bows

    1*1 6.00 6.00 nos 35.00 1no 210

    9 Provision for PVC & GI Special LS 7000

    10 Provision for VAT @ 5% 2000

    11 Provision for QC charges @ 0.5 % 200

    12 Provision mae for Unforcene Items 494

    31959

    Assistant Executive Engineer

    RWS&S Palamaner mandal

  • 8/13/2019 Peddabharinepalle NRDWP

    13/29

    1.59134

  • 8/13/2019 Peddabharinepalle NRDWP

    14/29

  • 8/13/2019 Peddabharinepalle NRDWP

    15/29

  • 8/13/2019 Peddabharinepalle NRDWP

    16/29

    Name of work:-

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Grant:NRDWP (P) Estt.cost : Rs: 40000.00

    1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying

    and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with

    excavated soil and testing the pipe line to required pressure etc.com

    102.00 mts 80.15 1 m 8175

    2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make

    PVCpipes including all taxes etc. 102.00 mts 70.36 1 m 7177

    3 Earthwork excavation and deposting on bank

    with intial lead and lift in Hard gravelly soils for foundations.

    1.10 cum 91.00 cum 26

    4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    0.10 cum 2495.80 cum 250

    5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    #REF! cum #REF! cum 1350

    6 Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for 1.16 cum 2732.35 cum 3497

    7 Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    12.73 sqm 707.30 sqm 709

    8 Painting Walls with Snowcem or other equal and approved Water Proof

    Cement Paint over Priming Coat, 2 Coats (All Colours)

    44.60 sqm #REF! sqm 2887

    8 Providing and placing of on terrace polyetheene water storage tank

    with double layer approved brand and manufacture with cover and

    suitable locking arrangements and making necessary holes for inlet and

    out let and over flow pipes but with out fittings and base support for

    tanks with brick masonry structure as per approved drawing and approved

    data sheet including cost and conveyance of all materials and labour

    charges etc.,complete #REF! Lts 7.50 ltr #REF!

    9 Provision for PVC & GI Special 8916

    10 Provision for VAT @ 5% 1932

    11 Provision for QC charges @ 0.5 % 193

    #REF!

    40000

    Assistant Executive Engineer

    RWS&S, V.Kota mandal

    WORKING ESTIMATE

    Sl.

    No

    Details of work Contents Rate Per Amount

    limited

  • 8/13/2019 Peddabharinepalle NRDWP

    17/29

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle H/o Peddabharinepallein V.Kota Mandal

    Grant:NRDWP (P) Estt.cost : Rs: 40000.00s.n Item of work E

    Amount Amount

    1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying

    and jointing of 63mm dia 6 Kg/cm2

    PVC pipes and refilling the trench with

    excavated soil and testing the pipe line to required pressure etc.com

    102.00 mts 80.15 1 m 8175 102.00 mts 80.15 1 m 8175.30

    2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make

    PVCpipes including all taxes etc. 102.00 mts 70.36 1 m 7177 102.00 mts 70.36 1 m 7176.72

    3 Earthwork excavation and deposting on bank

    with intial lead and lift in Hard gravelly soils for foundations.

    1.10 cum 91.00 cum 100 1.10 cum 91.00 cum 26.39

    4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    0.73 cum 2495.80 cum 1831 0.10 cum 2495.80 cum 249.58

    5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    #REF! cum #REF! cum #REF! #REF! cum #REF! cum 1349.92

    6 Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for 1.16 cum 2732.35 cum 3167 1.16 cum 2732.35 cum 3497.40

    7 Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    12.73 sqm 707.30 sqm 900 12.73 sqm 707.30 sqm 708.71

    Painting Walls with Snowcem or other equal and approved Water Proof

    Cement Paint over Priming Coat, 2 Coats (All Colours)

    #REF! sqm #REF! sqm #REF! 44.60 sqm #REF! sqm 2886.95

    8 Providing and placing of on terrace polyetheene water storage tank

    with double layer approved brand and manufacture with cover and

    out let and over flow pipes but with out fittings and base support for

    data sheet including cost and conveyance of all materials and labour

    charges etc.,complete #REF! Lts 7.50 ltr #REF! 700.00 Lts 7.50 ltr 5250.00

    Rate per

    Comparet ive Cum Complet ion Statement

    As per Estimate Aa per Excution

    Quty Rate per Quty

  • 8/13/2019 Peddabharinepalle NRDWP

    18/29

    9 Provision for PVC & GI Special 8916 8916.00

    10 Provision for VAT @ 5% 300 1932.00

    11 Provision for QC charges @ 0.5 % 30 193.00

    12 Unforcene Items if any 0

    #REF! 40361.97

    40000.00

    As per Estimate As per Excess #REF!

    As per Excution As per Less #REF!

    #REF!

    Assistant Executive Engineer

    RWS&S, V.Kota mandal

    limited

    40361.97

    #REF!

    #REF!

  • 8/13/2019 Peddabharinepalle NRDWP

    19/29

    CC Ist and Final

    Name of work: Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle

    H/o Peddabharinepallein V.Kota Mandal

    Name of the Contractor:-

    Amount of Estimate:- 40000.00 Voucher No:

    MB No: 2156-B Covering List No:-

    Schedule No:-

    Up to dateSince last

    certificate

    Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying

    and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with

    excavated soil and testing the pipe line to required pressure etc.com

    102.00 mts 80.15 1 m 8175.30

    Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make

    PVCpipes including all taxes etc.

    102.00 mts 70.36 1 m 7176.72

    Earthwork excavation and deposting on bank

    with intial lead and lift in Hard gravelly soils for foundations.

    1.10 cum 91.00 cum 26.39

    CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    0.10 cum 2495.80 cum 249.58

    CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    #REF! cum #REF! cum 1349.92

    Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for

    1.16 cum 2732.35 cum 3497.40

    Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    12.73 sqm 707.30 sqm 708.71

    Painting Walls with Snowcem or other equal and approved Water Proof

    Cement Paint over Priming Coat, 2 Coats (All Colours)

    44.60 sqm #REF! sqm 2886.95

    Providing and placing of on terrace polyetheene water storage tank

    with double layer approved brand and manufacture with cover and

    suitable locking arrangements and making necessary holes for inlet and

    out let and over flow pipes but with out fittings and base support for

    tanks with brick masonry structure as per approved drawing and approved

    data sheet including cost and conveyance of all materials and labour

    #REF! Lts charges etc.,complete 7.50 ltr #REF!

    Provision for PVC & GI Special 8916.00

    Provision for VAT @ 5% 1932.00

    Provision for QC charges @ 0.5 % 193.00

    #REF!

    40000.00

    Remark

    sUp to dateSince last

    certificate

    Total

    CONTRACT CERTIFICATE

    Quantity Executed /

    Item Rate Per

    Amount

    Limited to

  • 8/13/2019 Peddabharinepalle NRDWP

    20/29

    Certified that the proceeding claim is correct & that the necessary

    measurements have been made by me on 2011 and recorde on

    page of measurement Book No: and the work has been

    satisfactorily performed.

    Certified that the materials billed for have been received and brought

    to account dated

    Date: Assistant Executive Engineer

    RWS&S, V.Kota mandal

    Total value of work done Rs Ps Rs Ps

    Amount of previous payments from last certificate No: of

    forward with accounts for 2011.

    Fines and other deductions up to date

    By cash

    Payments now made By Cheque No: of

    By value of stock supplied

  • 8/13/2019 Peddabharinepalle NRDWP

    21/29

  • 8/13/2019 Peddabharinepalle NRDWP

    22/29

  • 8/13/2019 Peddabharinepalle NRDWP

    23/29

  • 8/13/2019 Peddabharinepalle NRDWP

    24/29

    Name of work:-

    Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle H/o Peddabharinepallein V.Kota Mandal

    Grant: NRDWP 4000

    L B D

    1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying

    and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with

    excavated soil and testing the pipe l ine to required pressure etc.com 1*1 102.00 102.00 mts 80.

    2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make

    PVCpipes including all taxes etc. 1*1 102.00 102.00 mts 70.

    3 Earthwork excavation and deposting on bank

    with intial lead and li ft in Hard gravelly soils for foundations.

    1 x 1 1.60 0.60 0.30 0.29

    0.29 cum 9

    4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    Pedastal 1 x 1 1.60 1.60 0.10 0.26

    0.26 cum 249

    5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan

    ce of all materials and labour charges etc., complete for bed

    Bottom Layer 1 x 0.79 1.60 1.60 0.10 0.20Top Layer 1 x 0.79 1.60 1.60 0.10 0.20

    0.40 cum #RE

    6 Brick masonary in CM(1:6) traditional bricks including

    cost and conveyance of all materials, labour charges

    etc.complete for 1 x 0.79 1.60 1.60 0.30 0.60

    1 x 3.14 1.50 0.15 0.40 0.28

    Plot form 1 x 1 1.45 0.23 0.75 0.25

    1 x 1 1.45 0.50 0.20 0.15

    1.28 cum 273

    7 Plastering with CM (1:5),12mm thick including cost and

    conveyance of all marterials and labour charges etc

    Alround pedestal 1 x 3.14 1.65 0.40 2.07

    1 x 3.14 1.50 0.50 2.36

    1 x 2 1.45 0.75 2.18

    1 x 3.14 1.45 0.75 3.4210.02 sqm 70

    8 Painting Walls with Snowcem or other equal and approved Water Proof

    Cement Paint over Priming Coat, 2 Coats (All Colours) 1 x 3.14 1.65 0.40 2.07

    1 x 3.14 1.50 0.50 2.36

    Painting to anganwadi walls 1 x 1 3.40 2.75 9.35

    1 x 2 1.50 2.75 8.25

    1 x 1 3.00 2.75 8.25

    1 x 2 3.20 2.75 17.60

    Deduction of Doors 1 x 2 0.60 1.80 -2.16

    1 x 2 0.75 0.75 -1.13

    44.60 sqm #RE

    9 Providing and placing of on terrace polyetheene water storage tank

    with double layer approved brand and manufacture with cover and

    suitable locking arrangements and making necessary holes for inlet and

    out let and over flow pipes but with out fittings and base support for

    tanks with brick masonry structure as per approved drawing and approved

    data sheet including cost and conveyance of all materials and labour

    charges etc.,complete 1*1 700 700 Lts

    10 Supply and Fixing of 40mm dia GI Pipes as per ssr 2012-13

    1*1 10.20 10.20 Rmt 32

    10 Laying and Jointing of 40mm Dia GI Pipes

    1*1 10.20 10.20 Rmt 3

    11 Supply and Fixing of 40mm dia GI bends

    1*1 4.00 4.00 no 9

    12 Supply and Fixing of 40mm dia GI Gatevalve

    1*1 1.00 1.00 no 45

    13 Supply and Fixing of 40X50mm dia PVC FTA

    1*1 1.00 1.00 no 7

    14 Supply and Fixing of 25mm dia GI Unions

    1*3 3.00 no 6

    15 Supply and Fixing of 25mm dia GI Couplings

    DETAILED ESTIMATE

    Estt.cost : Rs:

    Sl.

    NDetails of the work No

    MeasurementsContents Ra

  • 8/13/2019 Peddabharinepalle NRDWP

    25/29

    24 Provision for PVC & GI Special LS

    25 Provision for VAT @ 5%

    26 Provision for QC charges @ 0.5 %

    27 Provision mae for Unforcene Items

  • 8/13/2019 Peddabharinepalle NRDWP

    26/29

    Assistant Execut

    RWS&S V.Kot

  • 8/13/2019 Peddabharinepalle NRDWP

    27/29

    1.59134

    20x12

    22

  • 8/13/2019 Peddabharinepalle NRDWP

    28/29

    1000

    1727

  • 8/13/2019 Peddabharinepalle NRDWP

    29/29


Recommended