+ All Categories
Home > Documents > PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5....

PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5....

Date post: 16-Sep-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
93
BEFORE HONBLE JHARKHAND STATE ELECTRICITY REGULATORY COMMISSION, RANCHI PETITION FOR REVIEW FOR FY 2013-14 & FY 2014-15, ANNUAL REVENUE REQUIREMENT AND TARIFF DETERMINATION FOR FY 2015-16 SUBMITTED BY JHARKHAND BIJLI VITRAN NIGAM LIMITED (JBVNL) Dhurwa, HEC, Ranchi
Transcript
Page 1: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

BBEEFFOORREE

HHOONN’’BBLLEE JJHHAARRKKHHAANNDD SSTTAATTEE EELLEECCTTRRIICCIITTYY

RREEGGUULLAATTOORRYY CCOOMMMMIISSSSIIOONN,, RRAANNCCHHII

PPEETTIITTIIOONN

FFOORR

RREEVVIIEEWW FFOORR FFYY 22001133--1144 && FFYY 22001144--1155,, AANNNNUUAALL

RREEVVEENNUUEE RREEQQUUIIRREEMMEENNTT AANNDD TTAARRIIFFFF DDEETTEERRMMIINNAATTIIOONN

FFOORR FFYY 22001155--1166

SSUUBBMMIITTTTEEDD BBYY

JJHHAARRKKHHAANNDD BBIIJJLLII VVIITTRRAANN NNIIGGAAMM LLIIMMIITTEEDD ((JJBBVVNNLL)) Dhurwa, HEC, Ranchi

Page 2: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page I

Page 3: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page II

BEFORE THE JHARKHAND STATE ELECTRICITY REGULATORY COMMISSION, RANCHI

Filing No…………

Case No…………

IN THE MATTER OF: Filing of the Petition for Review for FY 2013-14 & FY 2014-15,

Annual Revenue Requirement and Tariff Proposal for FY 2015-

16 for the Licensee under Section 45, 46, 61, 62, 64 and 86 of

the Electricity Act, 2003 and as per the regulations of

Jharkhand State Electricity Regulatory Commission (JSERC)

(Terms And Conditions For Distribution Tariff) Regulation,

2010.

AND

IN THE MATTER Of: Jharkhand Bijli Vitran Nigam Limited (hereinafter referred to

as "JBVNL", or “erstwhile JSEB-Distribution function” which

shall mean for the purpose of this petition the “Licensee” or

“Petitioner”) having its registered office at DHURWA, HEC,

RANCHI

...............Petitioner

The Petitioner respectfully submits as under: -

1. The erstwhile Jharkhand State Electricity Board (“Board” or “JSEB”) is a statutory

body constituted under Section 5 of the Electricity (Supply) Act, 1948 and was

engaged in electricity generation, transmission, distribution and related activities in

the State of Jharkhand.

2. Jharkhand Urja Vikas Nigam Ltd. (herein after to be referred to as “JUVNL” or “the

Holding company”) has been incorporated under Indian Companies Act, 1956

pursuant to decision of Government of Jharkhand to reorganize erstwhile Jharkhand

State Electricity Board (herein after referred to as “JSEB”). The Petitioner submits

that the said reorganization of the JSEB has been done by Government of Jharkhand

pursuant to “Part XIII – Reorganization of Board” read with section 131 of the

Electricity Act 2003. The Holding company has been incorporated on 16th September

Page 4: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page III

2013 with the Registrar of Companies, Jharkhand, Ranchi and has obtained

Certificate of Commencement of Business on 12th November 2013.

3. Jharkhand Bijli Vitran Nigam Ltd. (herein after to be referred to as “JBVNL” or “the

Petitioner” or erstwhile “JSEB-Distribution function” has been incorporated on 23rd

October 2013 with the Registrar of Companies, Jharkhand, Ranchi and has obtained

Certificate of Commencement of Business on 28th November 2013. The Petitioner is

a Company constituted under the provisions of Government of Jharkhand, General

Resolution as notified by transfer scheme vide notification no. 8, dated 6th January

2014. The Distribution Company - Jharkhand Bijli Vitran Nigam Ltd. is duly registered

with the Registrar of Companies, Ranchi on 23rd October 2013

4. Pursuant to the enactment of the Electricity Act, 2003, every utility is required to

submit its Aggregate Revenue Requirement (ARR) for control period and Tariff

Petitions as per procedures outlined in section 61, 62 and 64, of Electricity Act 2003,

and the governing regulations thereof.

5. The present petition is being filed by the newly formed company before the Hon’ble

Commission for Review of FY 2013-14 i.e 6th January 2014 to March 2014, Review of

FY 2014-15; approval of the projected ARR and Tariff determination for FY 2015-16

which is last year of the Control period as per the Electricity Act, 2003 and as per the

provisions of the regulations issued by the Hon’ble Jharkhand State Electricity

Regulatory Commission (JSERC) (Terms and Conditions For Distribution Tariff)

Regulations, 2010.

6. JBVNL along with this petition is submitting the regulatory formats with data &

information to an extent applicable and would make available any further

information/ additional data required by the Hon’ble Commission during the course

of tariff determination process.

Prayers to the Commission:

The petitioner respectfully prays that the Hon’ble Commission may:

− Examine the proposal submitted by the Petitioner in the enclosed petition for a

justified dispensation.

Page 5: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page IV

− Consider the performance submitted by JBVNL in this Petition for FY 2013-14 (the

period from its existence date 6th January 2014 to 31st March 2014, FY 2014-15 and

FY 2015-16;

− Pass suitable orders with respect of the Review/ ARR for FY 2013-14, FY 2014-15 and

FY 2015-2016 along with the relevant financial parameters proposed in this Petition

by JBVNL;

− Approve the Proposed Tariffs for FY 2015-16 for recovery from the consumers in

licence area wef 1st April 2015;

− Approve Interim Relief immediately considering severe cash shortfall situation faced

by JBVNL due to non-revision of tariff since last 2 years;

− Create Regulatory Asset for unrecovered gap as per guidelines of National Tariff

Policy and APTEL Judgement in OP No.1 of 2011 dated 11.11.2011;

− JBVNL may also be permitted to propose suitable changes to the respective ARRs,

prior to the final approval by the Hon’ble Commission. JBVNL believes that such an

approach would go a long way towards providing a fair treatment to all the

stakeholders and may eliminate the need for a review or clarification.

− Pass such orders, as the Hon’ble Commission may deem fit and appropriate keeping

in view the facts and circumstances of the case.

− Condone any inadvertent omissions/errors/shortcomings and permit JBVNL to

add/change/modify/alter this filing and make further submissions as may be

required at a future date.

Jharkhand Bijli Vitran Nigam Limited

Petitioner

Ranchi

Dated: ________ 2015

Page 6: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page I

Table of Contents

1. INTRODUCTION ....................................................................................................................................... 1

1.1 BACKGROUND ........................................................................................................................................... 1

2. PERFORMANCE OF FY 2013-14 AND FY 2014-15 ...................................................................................... 4

2.1 INTRODUCTION ......................................................................................................................................... 4

2.2 ENERGY BALANCE ...................................................................................................................................... 5

2.3 POWER PURCHASE COST ............................................................................................................................. 6

2.4 CAPITAL EXPENDITURE AND CAPITALISATION ................................................................................................. 10

2.5 OPERATION & MAINTENANCE EXPENSES ...................................................................................................... 11

2.6 DEPRECIATION ........................................................................................................................................ 13

2.7 INTEREST ON NORMATIVE LOAN ................................................................................................................. 14

2.8 RETURN ON NORMATIVE EQUITY ................................................................................................................ 15

2.9 INTEREST ON SECURITY DEPOSITS ................................................................................................................ 15

2.10 INTEREST ON WORKING CAPITAL ................................................................................................................ 16

2.11 NON-TARIFF INCOME ............................................................................................................................... 17

2.12 REVENUE AT EXISTING TARIFF .................................................................................................................... 17

2.13 ARR AND REVENUE GAP ........................................................................................................................... 17

3. ARR DETERMINATION FOR FY 2015-16 .................................................................................................. 19

3.1 INTRODUCTION ....................................................................................................................................... 19

3.2 APPROACH FOR SALES PROJECTION ............................................................................................................. 19

3.3 DEMAND PROJECTIONS / ENERGY REQUIREMENT .......................................................................................... 20

3.4 ESTIMATION OF ARR ................................................................................................................................ 21

3.5 POWER PURCHASE EXPENSE ...................................................................................................................... 21

3.6 CAPITAL EXPENDITURE AND CAPITALISATION ................................................................................................. 24

3.7 OPERATION & MAINTENANCE EXPENSES ...................................................................................................... 24

3.8 DEPRECIATION ........................................................................................................................................ 25

3.9 INTEREST ON NORMATIVE LOAN ................................................................................................................. 26

3.10 RETURN ON NORMATIVE EQUITY ................................................................................................................ 26

3.11 INTEREST ON SECURITY DEPOSITS ................................................................................................................ 26

3.12 INTEREST ON WORKING CAPITAL ................................................................................................................ 27

3.13 NON-TARIFF INCOME ............................................................................................................................... 27

3.14 REVENUE AT EXISTING TARIFF .................................................................................................................... 28

3.15 ARR AND REVENUE GAP ........................................................................................................................... 28

4. SEGREGATION INTO WHEELING AND RETAIL SUPPLY BUSINESS ............................................................ 30

4.1 INTRODUCTION ....................................................................................................................................... 30

5. TARIFF PROPOSAL FOR FY 2015-16 ........................................................................................................ 31

5.1 CUMULATIVE REVENUE GAP FOR FY 2015-16 .............................................................................................. 31

5.2 PROPOSAL TO MEET THE REVENUE GAP ....................................................................................................... 31

5.3 CREATION OF REGULATORY ASSET............................................................................................................... 33

5.4 RESOURCE GAP FUNDING .......................................................................................................................... 33

5.5 INTERIM RELIEF ....................................................................................................................................... 33

6. PROPOSED TARIFF SCHEDULE ................................................................................................................ 35

Page 7: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page II

6.1 TARIFF PHILOSOPHY ................................................................................................................................. 35

6.2 TARIFF RELATED ISSUES ............................................................................................................................. 39

6.3 SUMMARY OF CATEGORY WISE TARIFFS ....................................................................................................... 41

6.4 DOMESTIC SERVICE (DS) ........................................................................................................................... 46

6.5 NON DOMESTIC SERVICE (NDS) ................................................................................................................. 50

6.6 LOW TENSION INDUSTRIAL & MEDIUM POWER SERVICE (LTIS) ........................................................................ 55

6.7 IRRIGATION & AGRICULTURE SERVICE (IAS) .................................................................................................. 57

6.8 HIGH TENSION VOLTAGE SUPPLY SERVICE (HTS) ........................................................................................... 58

6.9 HT SPECIAL SERVICE (HTSS) ..................................................................................................................... 61

6.10 RAILWAY TRACTION SERVICE (RTS) ............................................................................................................. 63

6.11 STREET LIGHT SERVICE (SS) ....................................................................................................................... 63

6.12 RURAL ELECTRIC CO-OPERATIVE (REC)/A SMALL HOUSING GROUP (SHG) ......................................................... 64

6.13 BULK SUPPLY TO MILITARY ENGINEERING SERVICE (MES) ............................................................................... 65

6.14 SUPPLY TO CONSUMERS HAVING CAPTIVE POWER GENERATING FACILITY............................................................ 66

6.15 TEMPORARY SUPPLY ................................................................................................................................. 71

6.16 SEASONAL SUPPLY (LT AND HT) ................................................................................................................. 71

6.17 SCHEDULE FOR MISCELLANEOUS CHARGES ................................................................................................... 72

6.18 TERMS AND CONDITIONS OF SUPPLY ........................................................................................................... 74

Page 8: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page III

LIST OF TABLES

Table 1 : Energy Balance for FY 2014-15 ................................................................................... 5

Table 2 : Power Purchase quantum and cost for FY 2013-14 .................................................... 7

Table 3 : Power Purchase quantum and cost for FY 2014-15 .................................................... 9

Table 4 : Transmission Charges for FY 2013-14 and FY 2014-15 ............................................. 10

Table 5 : CWIP and capitalisation for FY 2013-14 .................................................................... 10

Table 6 : CWIP and capitalisation for FY 2014-15 .................................................................... 11

Table 7 : K factor for Control Period ........................................................................................ 13

Table 8 : R&M expenses for FY 2013-14 and FY 2014-15 ........................................................ 13

Table 9 : O&M expenses for FY 2013-14 and FY 2014-15 ....................................................... 13

Table 10 : Depreciation for FY 2013-14 and FY 2014-15 (Rs. Crs.) .......................................... 14

Table 11 : Details of Funding for FY 2013-14 (Rs. Crs.) ............................................................ 14

Table 12 : Interest on Normative Loans for FY 2013-14 and FY 2014-15 (Rs. Cr.) .................. 15

Table 13 : Return of Equity for FY 2013-14 and FY 2014-15 (Rs. Crs) ...................................... 15

Table 14 : Interest on Security Deposit for FY 2013-14 and FY 2014-15 (Rs. Crs) ................... 16

Table 15 : Interest on Working capital for FY 2014-15 (Rs. Crs) .............................................. 17

Table 16 : ARR for FY 2013-14 and FY 2014-15 (Rs. Crs) ......................................................... 18

Table 17 : ARR for FY 2013-14 and FY 2014-15 (Rs. Crs) ......................................................... 18

Table 18: Projected Sales, No. Of Consumers and Connected Load for FY 2015-16 ............... 19

Table 19 : Distribution Loss Trajectory for the Control Period ................................................ 20

Table 20 : Energy Balance during the Control Period .............................................................. 21

Table 21 : RPO targets for FY 2015-16 ..................................................................................... 22

Table 22 : Power Purchase quantum and cost for FY 2015-16 ................................................ 22

Table 23 : CWIP and capitalisation for FY 2015-16 (Rs. Crs) .................................................... 24

Table 24 : O&M Expenses for FY 2015-16 (Rs. Crs) ................................................................. 25

Table 25 : Depreciation for FY 2015-16 (Rs. Crs) ..................................................................... 25

Table 26 : Interest on Loan for FY 2015-16 (Rs. Crs) ................................................................ 26

Table 27 : Return on Equity for FY 2015-16 (Rs. Crs) ............................................................... 26

Table 28 : Interest on Security Deposit for FY 2015-16 (Rs. Crs) ............................................. 27

Table 29 : Interest on Working Capital for FY 2015-16 (Rs. Crs) ............................................. 27

Table 30 : Revenue at existing tariff for FY 2015-16 (Rs. Crs).................................................. 28

Table 31 : ARR for FY 2015-16 (Rs. Crs) ................................................................................... 28

Table 32 : Revenue Gap for FY 2015-16 at existing Tariff (Rs. Crs) ......................................... 29

Table 33 : Costs allocated to Wheeling and Supply Business (Rs. Cr) ..................................... 30

Table 34 : Total Gap at existing tariff upto FY 2015-16 (Rs. Crore) ......................................... 31

Table 35 : Revenue at Proposed Tariffs for FY 2015-16 .......................................................... 32

Table 36 : Unrecovered Revenue Gap for FY 2015-16 ............................................................. 33

Table 37 : Existing and Proposed Tariff – DS ........................................................................... 47

Page 9: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page IV

Table 38 Comparison of Existing DS tariff with approved tariffs in other States .................... 48

Table 39: Existing and Proposed Tariff NDS ............................................................................. 52

Table 40: Comparison of Existing NDS tariff with approved tariffs in other States ................ 53

Table 41: Existing & Proposed Tariff for LTIS ........................................................................... 55

Table 42: Existing & Proposed Tariff for IAS ............................................................................ 57

Table 43: Existing & Proposed Tariff for HTS ........................................................................... 58

Table 44: Comparison of HT Industrial in other states ............................................................ 59

Table 45: Existing & Proposed Tariff for HTSS ......................................................................... 62

Table 46: Existing & Proposed Tariff for RTS ........................................................................... 63

Table 47: Existing & Proposed Tariff for SS-I & SS-II ................................................................ 64

Table 48: Existing & Proposed Tariff for REC ........................................................................... 64

Table 49: Existing & Proposed Tariff for MES .......................................................................... 65

Table 50: Connected load allowable at different voltage level ............................................... 79

Table 51: Ratings for ELCB and MCBs ...................................................................................... 79

Page 10: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page V

List of Abbreviations

Sr.

No Abbreviations Descriptions

1. A&G Administrative and General

2. APR Annual Performance Review

3. ARR Aggregate Revenue Requirement

4. AS Accounting Standard

5. CAGR Compound Annual Growth Rate

6. CAPEX Capital Expenditure

7. CERC Central Electricity Regulatory Commission

8. CGRF Consumer Grievance Redressal Forum

9. CGS Central Generating Station

10. CoS Cost of Supply/ Service

11. CPPs Captive Power Plants

12. Crs Crores

13. CWIP Capital Work in Progress

14. Discom Distribution Companies

15. DPS Delayed Payment Surcharge

16. DS Domestic Service

17. DSHT Domestic Service High Tension

18. DTC Distribution Transformer

19. DVC Damodar Valley Corporation

20. EA/The Act The Electricity Act 2003

21. F&A Finance & Accounts

22. FAS Finance Accounting System

23. FOR Forum of Regulators

24. FY Financial Year

25. GFA Gross Fixed Assets

26. GoI Government of India

27. HP Horse Power

28. HR Human Resource

29. HT High Tension

30. IPP Independent Power Producers

31. JSERC Jharkhand State Electricity Regulatory Commission

32. KV Kilo Volt

33. kVA Kilo Volt Ampere

Page 11: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page VI

Sr.

No Abbreviations Descriptions

34. kVAh Kilo Volt Ampere Hour

35. kW Kilo Watt

36. kWh Kilo Watt Hour

37. LF Load Factor

38. LT Low Tension

39. MD Maximum Demand

40. MOD Merit Order Despatch

41. MoP Ministry of Power

42. MOU Memorandum of Understanding

43. MU Million Units (Million kWh)

44. MVA Mega Volt Ampere

45. MW Mega Watt

46. MYT Multi Year Tariff

47. NEP National Electricity Policy

48. NTP National Tariff Policy

49. O&M Operation & Maintenance

50. PF Provident Fund

51. PLR Prime Lending Rate

52. PPA Power Purchase Agreement

53. PSD Power Service Division

54. REC Renewable Energy Certificate

55. R&M Repair and Maintenance

56. ROE Return on Equity

57. RPO Renewable Purchase Obligation

58. Rs Rupees

59. SBI State Bank of India

60. SLM Straight Line Method

61. T&D Transmission and Distribution

62. w.e.f With effect from

63. Y-o-Y Year on Year

Page 12: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 1

1. INTRODUCTION

1.1 Background

1.1.1 Jharkhand Bijli Vitran Vikas Nigam Ltd. (herein after to be referred to as “JBVNL” or

“the Petitioner” or “erstwhile JSEB-Distribution function) has been incorporated

under Indian Companies Act, 1956 pursuant to decision of Government of Jharkhand

to reorganize erstwhile Jharkhand State Electricity Board (herein after referred to as

“JSEB”).

1.1.2 The Petitioner submits that the said reorganization of the JSEB has been done by

Government of Jharkhand pursuant to “Part XIII – Reorganization of Board” read

with section 131 of The Electricity Act 2003. The Petitioner is a Company constituted

under the provisions of Government of Jharkhand, General Resolution as notified by

transfer scheme vide notification no. 8, dated 6th January 2014, and is duly

registered with the Registrar of Companies, Ranchi on 16th September 2013, having

CIN as U40108JH2013SGC001603. The Distribution Company - Jharkhand Bijli Vitran

Nigam Ltd. is duly registered with the Registrar of Companies, Ranchi on 23rd

October 2013, having CIN as U40108JH2013SGC001702. The distribution company,

Jharkhand Bijli Vitran Nigam Ltd has been incorporated on 23rd October 2013 with

the Registrar of Companies, Jharkhand, Ranchi and has obtained Certificate of

Commencement of Business on 28th November 2013.

1.1.3 The Petitioner is a Distribution Licensee under the provisions of the Electricity Act,

2003 (EA, 2003) having license to supply electricity in the State of Jharkhand.

1.1.4 The Petitioner is functioning in accordance with the provisions envisaged in the

Electricity Act, 2003 and is engaged, within the framework of the Electricity Act,

2003, in the business of Distribution of Electricity to its consumers situated over the

entire State of Jharkhand.

1.1.5 Section 62 of the Electricity Act 2003 requires the licensee to furnish details as may

be specified by the Commission for determination of tariff. In addition, as per the

regulations issued by the Hon’ble Commission, JBVNL is required to file for all

reasonable expenses it believes it would incur over the next financial year and seek

the approval of the Hon’ble Commission for the same. The filing is to be done based

on the projections of the expected revenue and costs, which should be arrived at by

a reasonable methodology adopted by the petitioner.

Page 13: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 2

1.1.6 The Hon’ble Commission on 1st November 2010 issued JSERC (Terms and Conditions

for Determination of Distribution Tariff) Regulations, 2010 (hereinafter referred as

JSERC Tariff Regulations 2010) which is applicable for Transition period from 1st April

2011 to 31st March 2013 and Control Period from 1st April 2013 to 31st March 2016

for elements of ARR such as Distribution Loss, RoE and Interest rate etc.

1.1.7 It is submitted that erstwhile JSEB had filed the Business Plan for control period in

September 2012. However there was no Order issued by Hon’ble Commission on the

approval of the same. Further as per the provisions of Tariff Regulations Business

Plan is mandatory for filing of MYT petition. In absence of any order on approval of

Business Plan, erstwhile JSEB filed MYT Petition for control period in January 2013.

The MYT petition could not be processed for further scrutiny by the Hon’ble

Commission as the quorum of the Hon’ble Commission was insufficient for period of

around 1 year. This resulted in delays in procedures to be followed for the Petition.

1.1.8 The proceedings were started only after the complete quorum was available in

January 2014. The Hon’ble Commission had asked detailed list of queries to JBVNL

which were replied & submitted to the Hon’ble Commission on 25th June 2014.

1.1.9 During this process, FY 2013-14 had already passed and there was no tariff revision

allowed by Hon’ble Commission. This has burdened JBVNL with additional cost as

tariff rates have remained same for almost 2 years.

1.1.10 JBVNL therefore filed an addendum to the MYT petition in July 2014 in order to

recover the revenue losses incurred during the one & a half year since the filing of

the original petition and revise the tariff rates accordingly for FY 2014-15.

1.1.11 The Commission had scrutinized and accepted the petition and had directed JBVNL

to publish public notice for inviting objections/ comments from various stakeholders

on the petition. The public notice was issued on 9th July, 2014 and 10th July, 2014.

However objections were raised against this addendum petition since first half of FY

2014-15 had already been lapsed and seeking tariff revision for FY 2014-15 would

not have been possible. In light of the above objections Hon’ble Commission issued

an order to file fresh Tariff Proposal for FY 2015-16 by JBVNL.

1.1.12 It is submitted that JBVNL is formed wef 6th January 2014 and hence the scope of

present petition would be limited to FY 2013-14 (6.1.2014 to 31.3.2014), FY 2014-15

and FY 2015-16. In compliance of this regulatory obligation, JBVNL hereby files its

first tariff petition as corporate entity for FY015-16 alongwith its performance for FY

Page 14: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 3

2013-14 (6th January 2014 to 31st March 2014) & FY 2014-15 for the kind perusal and

approval of the Hon’ble Commission.

1.1.13 The Petitioner would further like to bring to notice of the Hon'ble Commission that

the transfer scheme which has been notified by the Government of Jharkhand vide

notification dated 6th January, 2014 and Balance Sheet as on April 1st 2012 has been

drawn on provisional basis. It may be noted that last quarter of FY 2013-14 comes

under the purview of the transfer scheme while the first three quarters of FY 2013-

14 falls under the era of the erstwhile JSEB. It is submitted that the transfer scheme

is yet to be finalised and due to this there has been delay in preparing and

finalisation of the audited accounts of JBVNL for FY 2013-14 (from 6th January 2014

to 31st March 2014).

1.1.14 The petitioner has considered actual unaudited data for FY 2013-14 (from 6th January

2014 to 31st March 2014) and 6-9 months of actual data for FY 2014-15 for the

purpose of this petition.

Page 15: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 4

2. PERFORMANCE OF FY 2013-14 AND FY 2014-15

2.1 Introduction

2.1.1 As discussed in earlier sections also that the transfer scheme has been notified by

the Govt of Jharkhand vide notification dated 6th January, 2014 and provisional

Balance Sheet of the company is drawn as on April 1st, 2012. Since the transfer scheme

is yet to be finalised, there has been a delay in preparing and finalisation of the

audited accounts for FY 2013-14.

2.1.2 The petitioner would like to submit that in absence of Final Transfer Scheme, the

opening balances (for Gross Fixed Assets, Normative Loan, Normative Equity,

Security Deposit, Accumulated Depreciation etc) have been considered as per

Audited Accounts of erstwhile JSEB for FY 2012-13. The petitioner would like to refer

to one of the rulings of State Commission in tariff order for similar case.

Petition No. 49 of 2010, dated May 9, 2011, in the Matter of Annual Revenue

Requirement filed by PSPCL for FY 2011-12

“PSPCL has filed the ARR Petition for FY 2011-12 on 30.11.2010. In this

Petition, PSPCL has submitted that it is one of the ‘Successor Entities’ of the

erstwhile Board duly constituted under the Companies Act, 1956, after

unbundling of the Board by Government of Punjab vide notification no.

1/9/08-EB(PR)/196 dated 16-04-2010, under the “Punjab Power Sector

Reforms Transfer Scheme” (Transfer Scheme). The Balance Sheet appended as

Annexure A of the Transfer Scheme is provisional and the Final Transfer

Scheme for PSPCL has not been notified yet. Hence, forecast of various

financial parameters have been made on the basis of assumptions detailed in

the ARR Petition. PSPCL has, therefore, requested the Commission to consider

its Petition as a Provisional ARR Petition, subject to finalisation of the Transfer

Scheme by GoP.

The Commission in its previous Tariff Order had observed that the Provisional

Balance Sheets, of the two successor entities, ending March 31, 2009, as

appended to the above mentioned Transfer Scheme showed significant

variations when compared to the audited balance sheet of the integrated

utility. Therefore, the Commission deemed it proper to rely on the information

filed by the erstwhile Board in its ARR petition for FY 2010-11 and not on the

Provisional Balance Sheet for the purpose of tariff determination for FY 2010-

Page 16: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 5

11. On the same lines, for FY 2011-12 also, the Commission has determined

ARR and tariff based on the submissions of PSPCL in its ARR Petition for FY

2011-12. During True Up and Review of the ARR, the Commission has adhered

to existing norms and principles.”

2.1.3 The petitioner submits that as & when Government finalises the Transfer Scheme,

the same would be submitted to Hon’ble Commission alongwith Audited Accounts of

JBVNL for the period from 6th Jan 2014 to 31st March 2014.

2.2 Energy Balance

2.2.1 The power purchase and sales for the remaining period of FY 2013-14 for JBVNL is

2980.76 MUs and 1891.96 MUs respectively.

2.2.2 The Energy balance for FY 2014-15 based on the actual unaudited power purchase

and sales from April 2014 to Nov 2014 and estimate for remaining months of FY

2014-15 is given in the table below:

Table 1 : Energy Balance for FY 2014-15

Particulars FY 2014-15

Estimated

Power Purchase from Outside JSEB Boundary 5261.33

Loss in external systems (%) 3.04%

MU's lost in external system 159.94

Net Outside State Power Purchase 5101.39

Energy Input Directly to State Transmission System 1473.10

Own Generation 666.90

UI Payable 76.85

UI Sale/ Receivable 0.00

Energy available for onward transmission 7318.24

Transmission loss (%) 5.00%

Transmission loss (MUs) 365.91

Net Energy Sent to Distribution (MUs) 6952.33

Direct input at distribution voltage (33 kV) 4386.13

Total Energy Available for Distribution 11338.46

Total Energy Requirement 11704.37

Sales (MUs) 7969.69

Distribution loss (MUs) 3368.77

Distribution loss (%) 29.71%

Overall T&D Loss 31.91%

Page 17: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 6

2.3 Power Purchase Cost

2.3.1 The petitioner submits that actual unaudited power purchase cost for remaining

period of FY 2013-14 for JBVNL is as under:

Page 18: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 7

Table 2 : Power Purchase quantum and cost for FY 2013-14

NTPC

Farrakka 245.27 100.32 4.09

Khalagaon I 40.96 18.33 4.48

Khalagaon II 35.18 14.60 4.15

Talcher 125.57 34.74 2.77

Barh

Farrakka III 64.75 30.22 4.67

Total 511.73 198.21 3.87

NHPC

Rangit 5.23 2.42 4.64

Teesta 11.62 8.13 7.00

Rangit - IV

Total 16.84 10.56 6.27

PTC

Chukha 39.42 1.79 0.45

Tala 8.25 1.67 2.02

Total 47.67 3.46 0.72

Total Central Sector 576.24 212.22 3.68

DVC 1097.16 448.63 4.09

WBSEB 9.26 7.56 8.16

TVNL 670.18 188.56 2.81

DVC (ST) 181.09 55.41 3.06

Open Market/Traders

PTC (ST) 0.00 0.00

APNRL 256.71 75.19 2.93

APNRL STOA 0.00 0.00

APNRL (ERLDC) 0.00 6.27

PGCIL 0.00 28.72

Posoco (ERLDC) 0.00 0.42

UI Payable 12.75 1.97 1.55

TATA POWER 0.00 0.00

Mittal power -2.27 -0.91 4.01

Solar 5.58 10.01 17.95

Others 0.00 0.00

inland 0.00 0.00

Banking of Power (unit banked) -11.08 0.15 -0.13

Banking of Power (unit received) 34.42 0.56 0.16

Renewable

Total Purchase 2830.03 1034.75 3.66

Own Generation 150.73 26.53 1.76

PTPS 149.10 26.40 1.77

SHPS 1.63 0.12 0.76

Net Power Purchase (including own

generation) 2980.76 1061.28 3.56

ParticularsOuantum (MU) Cost (Rs. Crore) Rate (Rs./kWh)

*from Jan 2014 to Mar 2014

Page 19: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 8

2.3.2 The petitioner has considered actual unaudited power purchase cost for the period

from April 2014 to Nov 2014 and estimated for balance period of FY 2014-15. The

details of power purchase cost for FY 2014-15 for JBVNL is tabulated below:

Page 20: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 9

Table 3 : Power Purchase quantum and cost for FY 2014-15

NTPC

Farrakka 826.84 329.91 3.99

Khalagaon I 161.47 63.46 3.93

Khalagaon II 115.69 46.28 4.00

Talcher 471.04 118.70 2.52

Barh 10.55 6.76 6.41

Farrakka III 231.20 111.44 4.82

Total 1816.78 676.54 3.72

NHPC

Rangit 41.14 13.12 3.19

Teesta 284.37 76.21 2.68

Rangit - IV 0.00 0.00

Total 325.51 89.33 2.74

PTC

Chukha 202.01 37.17 1.84

Tala 379.66 76.69 2.02

Total 581.67 113.86 1.96

Total Central Sector 2723.96 879.74 3.23

DVC 4316.22 2127.90 4.93

WBSEB 46.13 38.43 8.33

TVNL 2486.05 795.54 3.20

DVC (ST) 564.91 186.42 3.30

APNRL 859.79 335.32 3.90

PGCIL 0.00 125.26

Posoco (ERLDC) 0.00 1.60

UI Payable 127.57 35.07 2.75

TATA POWER 0.00 0.00

Solar 23.78 42.71 17.96

Others 0.00 0.00

inland 111.27 48.51 4.36

Banking of Power (unit banked) -55.78 1.19

Banking of Power (unit received) 84.17 1.72 0.20

Renewable 0.00 0.00

Total Purchase 11288.08 4619.40 4.09

Own Generation 666.90 135.40 2.03

PTPS 659.50 134.68 2.04

SHPS 7.41 0.72 0.97

Net Power Purchase (including own

generation) 11954.98 4754.80 3.98

ParticularsOuantum (MU) Cost (Rs. Crore) Rate (Rs./kWh)

Page 21: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 10

2.3.3 State Transmission Charges – The Transmission charges payable to Jharkhand Urja

Sancharan Nigam Limited (erstwhile JSEB – Transmission function) is computed

based on the approved rate in Tariff Order of FY 2012-13 i.e. Rs.0.18 paise per unit

on energy wheeled through transmission network. The computation of the

transmission charges for FY 2013-14 and FY 2014-15 is given in the table below:

Table 4 : Transmission Charges for FY 2013-14 and FY 2014-15

Actual Estimated

FY 2013-14 FY 2014-15

Energy Wheeled at Transmission Level - MUs 1,715.03 7,318.24

Existing Transmission charges (Rs/kWh) 0.18 0.18

Transmission Charges (JUSNL) * 30.87 131.73

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.4 Capital Expenditure and Capitalisation

2.4.1 JBVNL would like to provide the details of capital expenditure and capitalisation plan

for major schemes such as R-APDRP, Rural Electrification Schemes, Annual

Development Plan etc. The opening balance of Capital Works-in-progress (CWIP) is

taken from audited accounts of FY 2012-13. The CWIP and Capitalisation tables for

FY 2013-14 and FY 2014-15 is given below:

Table 5 : CWIP and capitalisation for FY 2013-14

ParticularsOpening

CWIP

Expenses

during

year

Total

CWIP

Trfd to

GFA

Closing

CWIP

R-APDRP (PFC + GoJ) 26.55

APDRP (PFC Loan) - -

Rural Electrification (RE) Schemes - State 49.63 49.63

RGGVY Schemes 89.70 89.70

Annual Development Plan - State 130.00 130.00

Annual Development Plan - Kanke-Hatia line 12.00 -

Total 1,689.64 307.88 1,997.51 269.33 1,728.19

Capital Expenditure & Capitalisation for FY 2013-14

1,689.64 1,997.51 1,728.19

Page 22: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 11

Table 6 : CWIP and capitalisation for FY 2014-15

ParticularsOpening

CWIP

Expenses

during

year

Total

CWIP

Trfd to

GFA

Closing

CWIP

R-APDRP (PFC + GoJ) 33.41 57.59

APDRP (PFC Loan) - 134.33

Rural Electrification (RE) Schemes - State 51.05 51.05

RGGVY Schemes 40.22 40.22

Annual Development Plan - State 106.60 106.60

Annual Development Plan - Kanke-Hatia line 6.00 -

Total 1,728.19 237.28 1,965.47 389.79 1,575.68

Capital Expenditure & Capitalisation for FY 2014-15

1,728.19 1,965.47 1,575.68

2.5 Operation & Maintenance Expenses

2.5.1 JBVNL submits that as per Tariff Regulations 2010, Operation and Maintenance

(O&M) expenses includes:

a) Salaries, wages, pension contribution and other employee costs;

b) Administrative and General expenses;

c) Repairs and Maintenance;

2.5.2 The provision for O&M expenses as per Tariff Regulations 2010 is given as under:

b) EMPn (excluding terminal liabilities) + A&Gn = (EMPn-1 + A&Gn-1)*(INDXn/

INDXn-1) + Gn

Where,

INDXn – Inflation factor to be used for indexing the employee cost and A&G cost. This

will be a combination of the Consumer Price Index (CPI) and the Wholesale Price

Index (WPI) for immediately preceding year before the base year;

Gn – Increase in Employee Expenses in nth year due to increase in consumer base/

load growth. Value of G for each year of the Control Period shall be determined by

the Commission in the MYT Tariff order based on Licensee’s filing, benchmarking with

the efficient utilities, actual cost incurred by the licensee due to increase in consumer

base/load growth in past, and any other factor considered appropriate by the

Commission;

c) INDXn = 0.55*CPIn +0.45*WPIn;

2.5.3 The table below provides the computation of Inflation factor applicable for O&M

expenses during control period:

Page 23: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 12

2.5.4 Employee Expenses – The employee expenses of JBVNL for the period from 6th

January 2014 to 31st March 2014 is Rs. 64.39 Crs.

2.5.5 The employee expense for FY 2014-15 is projected at Rs. 278.25 Crs which is based

on 3 months data of FY 2013-14 and inflation factor of 8.03%.

2.5.6 Administration & General (A&G) Expenses – The A&G expenses of JBVNL for the

period from 6th January 2014 to 31st March 2014 is Rs. 7.39 Crs.

2.5.7 The A&G expense for FY 2014-15 is projected at Rs. 59.22 Crs which is based on 3

months data of FY 2013-14 and inflation factor of 8.03%.

2.5.8 Repairs & Maintenance (R&M) Expenses – The R&M expenses is to be computed as

per provisions of Tariff Regulations 2010 given below for the control period.

R&Mn = K*GFA

Where,

‘K’ is a constant (expressed in %) governing the relationship between R&M costs and

Gross Fixed Assets (GFA) and will be calculated based on the % of R&M to GFA of the

preceding year of the Base Year;

‘GFA’ is the opening value of the gross fixed asset of the nth year;

WPI Inflation

Month/Year Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Average Increase

FY 2013-14 171.30 171.40 173.20 175.50 179.00 180.70 180.70 181.50 179.60 179.00 179.50 180.30 177.64 6.00%

FY 2012-13 163.50 163.90 164.70 165.80 167.30 168.40 168.50 168.80 168.80 170.30 170.90 170.10 167.58 7.33%http://www.eaindustry.nic.in/wpi_data_display/display_data.asp

CPI Inflation

Month/Year Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Average Increase

FY 2013-14 226.00 228.00 231.00 235.00 237.00 238.00 241.00 243.00 239.00 237.00 238.00 239.00 236.00 9.68%

FY 2012-13 205.00 206.00 208.00 212.00 214.00 215.00 217.00 218.00 219.00 221.00 223.00 224.00 215.17 10.44%http://labourbureau.nic.in/indtab.pdf

Period WPI CPI

Increase of FY 2012-13

Index over FY 2011-12

6.00% 9.68%

Weightage 0.45 0.55

Weighted Index 2.70% 5.33%

Combined Inflation 8.03%

Page 24: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 13

2.5.9 The computation of ‘K’ factor for control period is assumed @ 2.35% (being the ratio

of preceding year) as per below details:

Table 7 : K factor for Control Period

Particulars FY 2010-11 FY 2011-12 FY 2012-13

R&M Expenses 21.60 27.05 29.00

Op. GFA 986.63 1,155.73 1,231.68

% of Op. GFA 2.19% 2.34% 2.35%

Source: T.O. & A/cs A/cs A/cs

2.5.10 Based on the above and Opening GFA figures, the R&M expenses for FY 2013-14 and

FY 2014-15 is given in the table below:

Table 8 : R&M expenses for FY 2013-14 and FY 2014-15

Actual Estimated

FY 2013-14 FY 2014-15

Opening GFA 1,886.01 2,155.33

R&M as % of Op. GFA 2.35% 2.35%

R&M Expenses * 10.34 50.75

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.5.11 The summary of O&M expenses for FY 2013-14 and FY 2014-15 is given in the table

below:

Table 9 : O&M expenses for FY 2013-14 and FY 2014-15

Particulars Provisional Estimated

Employee Expense 64.39 278.25

A&G Expenses 7.39 59.22

R&M Expenses 10.34 50.75

Total 82.12 388.22

2.6 Depreciation

2.6.1 The depreciation for FY 2013-14 is computed on average fixed assets after reducing

the assets created out of consumer contributions, grants etc from the gross fixed

assets. The opening GFA for FY 2013-14 is taken as per closing of Audited accounts of

FY 2012-13. The amount of consumer contribution is taken as per true-up of FY

2010-11 approved by Commission in Tariff Order of August 2012. Further in absence

of actual data for FY 2013-14, it is assumed that 40% of additions is from consumer

contributions, grants etc. The depreciation rate is assumed at 5.28% on average basis

and details are provided in the table below:

Page 25: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 14

Table 10 : Depreciation for FY 2013-14 and FY 2014-15 (Rs. Crs.)

Provisional Estimated

FY 2013-14 FY 2014-15

Opening GFA 1,886.01 2,155.33

Add: Additions to GFA/ Transfer from

Capital WIP

269.33 389.79

Closing Gross Fixed Assets 2,155.33 2,545.13

Less: Consumer Contribution, Grants etc 994.26 1,150.18

Net Closing Fixed Assets 1,161.07 1,394.95

Average Depreciation Rate 5.28% 5.28%

Depreciation Amount * 18.73 93.73

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.7 Interest on Normative Loan

2.7.1 JBVNL submits that interest on normative loan is computed as per provisions of

Tariff Regulations 2010. The normative loan balance is computed after reducing

normative equity @ 30% and accumulated depreciation from net fixed assets. The

details of funding for FY 2013-14 is computed as below:

Table 11 : Details of Funding for FY 2013-14 (Rs. Crs.)

Provisional

FY 2013-14

Net Closing Fixed Assets 1161.07

Equity balance @ 30% 348.32

Less: Accumulated Depreciation 333.47

Normative Loan Balance 479.28

Particulars

2.7.2 As per Regulations 6.25 (c) of Tariff Regulations 2010, interest rate shall be equal to

the prime lending rate of SBI as applicable on 1st April of the relevant financial year.

The prevailing bank advance rate of SBI is 14.75% p.a. The interest on normative loan

for FY 2013-14 and FY 2014-15 is given below:

Page 26: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 15

Table 12 : Interest on Normative Loans for FY 2013-14 and FY 2014-15 (Rs. Cr.)

Provisional Estimated

FY 2013-14 FY 2014-15

Opening Balance of Normative Loan 384.90 479.28

Add: Deemed Additions during the FY 113.12 163.71

Less: Deemed Repayments 18.73 93.73

Closing Balance of Deemed Loans 479.28 549.27

Average Balance of Deemed Loans 432.09 514.28

Interest Rate 14.75% 14.75%

Normative Interest Amount * 14.84 75.86

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.8 Return on Normative Equity

2.8.1 JBVNL submits that Return on normative equity is computed as per provisions of

Tariff Regulations 2010. The normative equity balance is computed @ 30% of net

fixed assets. The computation of return on equity for FY 2013-14 & FY 2014-15 is

provided in the table below:

Table 13 : Return of Equity for FY 2013-14 and FY 2014-15 (Rs. Crs)

Provisional Estimated

FY 2013-14 FY 2014-15

Opening Equity 299.84 348.32

Additions during the year 48.48 70.16

Closing Equity 348.32 418.48

Average Equity 324.08 383.40

Return on Equity (%) 15.50% 15.50%

Return on Equity * 11.70 59.43

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.9 Interest on Security Deposits

2.9.1 JBVNL submits that Interest on consumer security deposit is computed as per

provisions of Tariff Regulations 2010 and Supply Code Regulations 2005. The interest

rate is to be considered as per prevailing RBI Bank rate which is 9.0% p.a. The

opening balance of security deposit for FY 2013-14 is considered as per audited

accounts of FY 2012-13 and additions during the year are estimated based on

additions in number of consumers. The computation of interest on security deposit

for FY 2013-14 & FY 2014-15 is provided in the table below:

Page 27: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 16

Table 14 : Interest on Security Deposit for FY 2013-14 and FY 2014-15 (Rs. Crs)

Provisional Estimated

FY 2013-14 FY 2014-15

Op. Balance (in cash only) 288.38 325.37

Addition During the Year 37.00 37.00

Closing Balance 325.37 362.37

Average Balance 306.87 343.87

Interest on Consumer Security Deposit

Rate (RBI Bank rate)

9.00% 9.00%

Interest on Security Deposit * 6.43 30.95

* proportionate from 6th Jan 2014 to March 2014 for FY 2013-14

Particulars

2.10 Interest on Working Capital

2.10.1 The petitioner has computed Interest on Working Capital as per Clause 6.26 of

Distribution Tariff Regulations 2010 which reads –

“Working capital for the Distribution Business of electricity for the Transition

Period shall consist of:

a) One-twelfth of the amount of Operation and Maintenance expenses for

such financial year; plus

b) Maintenance spares at 1% of Opening GFA; plus

c) Two months equivalent of the expected revenue from sale of electricity at

the prevailing tariffs; minus

d) Amount held as security deposits under clause (a) and clause (b) of

subsection (1) of Section 47 of the Act from consumers and Distribution

System Users; minus

e) One month equivalent of cost of power purchased, based on the annual

power procurement plan”

2.10.2 Accordingly, Interest on Working capital for FY 2014-15 have been furnished below-

Page 28: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 17

Table 15 : Interest on Working capital for FY 2014-15 (Rs. Crs)

Provisional

FY 2014-15

O&M Expenses (1 Month) 32.35

Maintainence Spares (1% of Opening GFA) 21.55

Expected Revenue at Existing Tariff (2 Months) 915.37

Less:

Power Purchase Cost (1 Month) 396.23

Security Deposit 343.87

Total Working Capital 229.17

Rate of Interest 14.75%

Interest on Working Capital 33.80

Particulars

2.11 Non-Tariff Income

2.11.1 JBVNL submits that Non-Tariff Income is estimated as per audited accounts of FY

2012-13 and methodology being adopted previously i.e. net of funding cost for

Delayed Payament charges. The non-tariff income for the control period has been

kept same. Accordingly the non- tariff for 2013-14 and FY 2014-15 is estimated at

Rs. 13.43 Crs and Rs. 57.68 Crs respectively.

2.12 Revenue at Existing Tariff

2.12.1 JBVNL submits that actual revenue from existing tariff for 3 months period of FY

2013-14 (post unbundling) is Rs.702.68 Crs. The revenue from existing tariff for FY

2014-15 is estimated at Rs.2905.62 Crs including inter-state sales.

2.13 ARR and Revenue Gap

2.13.1 The table below provides the summary of ARR and Revenue Gap for FY 2013-14

(post unbundling period) and FY 2014-15:

Page 29: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 18

Table 16 : ARR for FY 2013-14 and FY 2014-15 (Rs. Crs)

ARR for JBVNL FY 2013-14 FY 2014-15

Provisional Estimated

Power Purchase cost 1061.28 4754.80

Transmission Charges- JUSNL 30.87 131.73

O&M Expenses 82.12 388.22

Employee cost 64.39 278.25

R&M expenses 10.34 50.75

A&G expenses 7.39 59.22

Total Interest and Finance Charges 21.27 142.09

Interest on Loan and Finance charges 14.84 77.34

Interest on working capital - 33.80

Interest on Consumer Security Deposits 6.43 30.95

Depreciation 14.28 73.65

Gross Average Revenue Requirement 1,209.82 5,490.49

Add: Return on Equity 11.70 59.43

Less: Non Tariff Income 13.43 57.68

Net Aggregate Revenue Requirement 1,208.09 5,492.24

2.13.2 The impact of the above revenue gap is taken into consideration while computing

cumulative revenue gap upto FY 2015-16 in next section.

Table 17 : ARR for FY 2013-14 and FY 2014-15 (Rs. Crs)

FY 2013-14 FY 2014-15

Provisional Estimated

Total ARR 1208.09 5,492.24

Revenue from Sale of Power 696.48 2831.26

Revenue from inter-state sales 6.20 74.36

Revenue Gap 505.41 2586.62

Carrying Cost 111.82 190.76

Total Gap 617.23 2777.38

Particulars

Page 30: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 19

3. ARR DETERMINATION FOR FY 2015-16

3.1 Introduction

3.1.1 The petitioner has projected elements of ARR for FY 2015-16 based on the provisions

of Tariff Regulations 2010 and considering figures estimated for FY 2014-15.

3.2 Approach for Sales Projection

3.2.1 For projecting the sales for FY 2015-16, CAGR % (5 year and 3 year CAGR) has been

computed based on the historical data. This CAGR% has been then applied on the

actual sales for FY 2013-14 to project the sales for FY 2015-16. It may be noted that

although in the previous section the Petitioner has claimed ARR for only for 85 days

of FY 2013-14, i.e. from the date of the transfer of distribution function of erstwhile

JSEB into JBVNL, however for the purpose of projection of sales the historical sales

data for erstwhile JSEB has been considered.

3.2.2 The petitioner would further like to submit that this growth trend of increase in sales

has been considered as it signifies the best possible projections as per the

experience of the petitioner and latest per available data. Also, wherever the trend

has seemed unreasonable or unsustainable, the growth factors have been

appropriately modified by JBVNL, to arrive at more realistic projections.

3.2.3 Accordingly, the projected sales for FY 2015-16 for each of the consumer/ tariff

categories are provided in the table below.

Table 18: Projected Sales, No. Of Consumers and Connected Load for FY 2015-16

Sr. No Category

Sales (MU) Consumers (No.) Connected Load (kW)

1 Domestic 4048.13 2876808 2869503

2 Non Domestic 457.22 157053 408864

3 Low Tension Industrial 171.63 12971 290734

4 Irrigation & Agricultural 83.44 36156 64630

5 High Tension Service 1713.72 1408 910181

6 HT Special S 807.07 61 128493

7 Traction 673.05 14 223125

8 Street Light Service 211.27 627 16684

9 MES 30.09 7 19242

10 Outside State 0.00 0 0

Grand Total 8195.62 3085106 4931457

FY 2015-16

Page 31: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 20

3.3 Demand Projections / Energy Requirement

3.3.1 The distribution loss trajectory provided by the Commission in Distribution Tariff

Regulations 2010 is as under:

Table 19 : Distribution Loss Trajectory for the Control Period

Distribution loss

Target FY 2011-12 FY 2012-13 FY 2013-14 FY 2014-15 FY 2015-16

JBVNL 19% 18% 17% 16% 15.5%

3.3.2 The sources of power considered for power purchase from outside JBVNL boundary

includes Central Sector power sources, DVC STOA, PTC STOA, APNRL, APNRL STOA,

banking, part of TVNL (Bhiar Shariff line)and Tata Power and Mittal Power.

3.3.3 The net energy available for onward transmission includes energy from JUUVNL

generation, inland power and balance energy from TVNL for FY 2012-13.

3.3.4 While power from DVC, WBSEB and Solar are considered for direct distribution at

33kV.

3.3.5 Accordingly JBVNL has worked out the Energy Balance for the Control Period:

Page 32: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 21

Table 20 : Energy Balance during the Control Period

Particulars FY 2015-16

Projections

Power Purchase from Outside JSEB Boundary 5525.74

Loss in external systems (%) 3%

MU's lost in external system 167.98

Net Outside State Power Purchase 5357.76

Energy Input Directly to State Transmission System 1419.93

Own Generation 666.90

UI Payable 0.00

UI Sale/ Receivable 0.00

Energy available for onward transmission 7444.59

Transmission loss (%) 5%

Transmission loss (MUs) 372.23

Net Energy Sent to Distribution (MUs) 7072.36

Direct input at distribution voltage (33 kV) 4386.13

Total Energy Available for Distribution 11458.50

Total Energy Requirement 11830.73

Sales (MUs) 8195.62

Distribution loss (MUs) 3262.87

Distribution loss (%) 28%

Overall T&D Loss 30.7%

3.4 Estimation of ARR

3.4.1 The components for the calculation of Aggregate Revenue Requirement for FY 2015-

16 are as follows:

Power Purchase Cost.

Operation & Maintenance Cost.

Interest on Loan and Financial Charges.

Depreciation.

Return on Equity.

Non Tariff Income.

3.5 Power Purchase Expense

3.5.1 JBVNL plans to procure power from the current existing sources as has been

mentioned in earlier sections. No new addition has been proposed in FY 2015-16.

Further, JBVNL plans to procure power from solar and other non-renewable sources

for the control period in compliance of the renewable purchase obligation put forth

under JSERC (Renewable Purchase Obligations and its Compliance – First

Amendment) Regulations, 2012.

Page 33: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 22

3.5.2 The petitioner shall like to submit to the Hon’ble Commission that to compute power

purchase expenses for Control Period , the per unit rate power purchase rate for FY

2014-15 has been escalated by 5 year CAGR% of historical data.

3.5.3 The petitioner would further like to submit that this growth trend of increase in per

unit cost from different power purchase sources has been considered as it signifies

the best possible projections as per the experience of the petitioner and latest per

unit cost of various power purchase sources. Also, wherever the trend has seemed

unreasonable or unsustainable, the growth factors have been appropriately modified

by JBVNL, to arrive at more realistic projections.

3.5.4 Further it is also taken care of that the fuel mix of the petitioner is skewed towards

the coal based sources.

3.5.5 The transmission charges for PGCIL and ERLDC for control period have been

computed by applying 10% escalation over actual transmission charges of FY 2013-

14 and FY 2014-15.

3.5.6 The renewable purchase obligation targets for FY 2015-16 is shown in the table

below: Table 21 : RPO targets for FY 2015-16

Year Solar Non-Solar Total

2015-16 1.00% 3.00% 4.00%

3.5.7 JBVNL also proposes to purchase REC’s to meet the shortfall in achieving the RPO

targets for FY 2015-16.

3.5.8 Accordingly, the Power Purchase Quantum (MUs) and Cost (Rs. Crore) for FY 2015-16

is showcased in the table below:

Table 22 : Power Purchase quantum and cost for FY 2015-16

Page 34: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 23

NTPC

Farrakka 830.00 367.41 4.43

Khalagaon I 161.47 71.72 4.44

Khalagaon II 115.69 50.85 4.40

Talcher 471.04 133.61 2.84

Barh 210.24 148.28

Farrakka III 231.20 118.84 5.14

Total 2019.63 890.71 4.41

NHPC

Rangit 41.14 17.38 4.22

Teesta 284.37 132.01 4.64

Rangit - IV 0.00 0.00

Total 325.51 149.38 4.59

PTC

Chukha 202.01 40.89 2.02

Tala 379.66 84.36 2.22

Total 581.67 125.25 2.15

Total Central Sector 2926.81 1165.34 3.98

DVC 4316.22 2459.38 5.70

WBSEB 46.13 43.72 9.48

TVNL 2131.16 843.94 3.96

DVC (ST) 564.91 190.15 3.37

Open Market/Traders

PTC (ST)

APNRL 909.79 541.42 5.95

APNRL STOA

APNRL (ERLDC)

PGCIL 137.79

Posoco (ERLDC) 1.76

UI Payable

TATA POWER

Mittal power

Solar 23.78 42.71 17.96

Others

inland 413.00 210.20 5.09

Banking of Power (unit banked)

Banking of Power (unit received)

Renewable 104.98

Total Purchase 11331.81 5741.39 5.07

Own Generation 666.90 145.49 2.18

PTPS

SHPS

Net Power Purchase (including

own generation) 11998.71 5886.88 4.91

ParticularsOuantum (MU) Cost (Rs. Crore) Rate (Rs./kWh)

Page 35: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 24

3.5.9 The per unit power purchase cost comes works out to Rs. 4.91/unit for the years FY

2015-16.

3.6 Capital Expenditure and Capitalisation

3.6.1 JBVNL would like to provide the details of capital expenditure and capitalisation plan

for major schemes such as R-APDRP, Rural Electrification Schemes, Annual

Development Plan etc. The opening balance of Capital Works-in-progress (CWIP) for

FY 2015-16 has been considered equivalent to the closing CWIP for FY 2014-15. The

CWIP and Capitalisation table for FY 2015-16 is given below:

Table 23 : CWIP and capitalisation for FY 2015-16 (Rs. Crs)

ParticularsOpening

CWIP

Expenses

during

year

Total

CWIP

Trfd to

GFA

Closing

CWIP

R-APDRP (PFC + GoJ) 10.00 10.97

APDRP (PFC Loan) - -

Rural Electrification (RE) Schemes - State 50.00 50.00

RGGVY Schemes 50.00 50.00

Annual Development Plan - State 130.00 130.00

Annual Development Plan - Kanke-Hatia line 10.75 28.75

Total 1,575.68 250.75 1,826.43 269.72 1,556.71

1,556.71 1,826.43 1,575.68

3.7 Operation & Maintenance Expenses

3.7.1 JBVNL submits that as per Tariff Regulations 2010, Operation and Maintenance

(O&M) expenses includes:

a) Salaries, wages, pension contribution and other employee costs;

b) Administrative and General expenses;

c) Repairs and Maintenance;

3.7.2 As discussed in the earlier section also, the provision for O&M expenses has been

computed based on the Tariff Regulations 2010.

3.7.3 Employee Expenses- Accordingly the employee expense for FY 2015-16 is projected

at Rs. 300.58 Crs which is based on the estimated employee expense of FY 2014-15

as projected in the earlier sections and inflation factor of 8.03%

3.7.4 Administration & General (A&G) Expenses – Accordingly the A&G for FY 2015-16 is

projected at Rs. 63.97 Crs which is based on estimated A&G expenses of FY 2014-15

of as projected in the earlier sections and inflation factor of 8.03%.

Page 36: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 25

3.7.5 Repairs & Maintenance (R&M) Expenses – As mentioned in the earlier sections the

‘K’ factor for control period has been assumed @ 2.35% (being the ratio of preceding

year).

3.7.6 Thus, based on the above and Opening GFA figures, the R&M expenses for FY 2015-

16 works out to Rs. 59.93 Crs.

3.7.7 The summary of O&M expenses for FY 2015-16 is given in the table below:

Table 24 : O&M Expenses for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

Employee Expense 300.58

A&G Expenses 63.97

R&M Expenses 59.93

Total 424.48

Particulars

3.8 Depreciation

3.8.1 The depreciation for FY 2015-16 is computed on average fixed assets after reducing

the assets created out of consumer contributions, grants etc from the gross fixed

assets. The opening GFA for FY 2015-16 is taken as per closing of FY 2014-15 as

estimated in earlier sections. It is assumed that 40% of additions is from consumer

contributions, grants etc. The depreciation rate is assumed at 5.28% on average basis

and details are provided in the table below:

Table 25 : Depreciation for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

Opening GFA 2545.13

Addition: from CWIP 269.72

Closing GFA 2814.85

Less: Consumer Contribution,

Grants etc 1258.07

Net Closing Fixed Assets 1556.78

Average Depreciation Rate 5%

Depreciation Amount 108.29

Particulars

Page 37: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 26

3.9 Interest on Normative Loan

3.9.1 JBVNL submits that interest on normative loan is computed as per provisions of

Tariff Regulations 2010. The normative opening loan balance has been taken as per

closing of FY 2014-15 which have been worked out in the earlier sections.

3.9.2 As per Regulations 6.25 (c) of Tariff Regulations 2010, interest rate shall be equal to

the prime lending rate of SBI as applicable on 1st April of the relevant financial year.

The prevailing bank advance rate of SBI is 14.75% p.a. The interest on normative loan

for FY 2015-16 is given below:

Table 26 : Interest on Loan for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

Opening Balance of Normative Loan 569.34

Add: Deemed Additions during the FY 113.28

Less: Deemed Repayments 108.29

Closing Balance of Deemed Loans 574.33

Average Balance of Deemed Loans 571.84

Interest Rate 14.75%

Normative Interest Amount 84.35

Particulars

3.10 Return on Normative Equity

3.10.1 JBVNL submits that Return on normative equity is computed as per provisions of

Tariff Regulations 2010. The normative equity balance is computed @ 30% of net

fixed assets. The computation of return on equity for FY 2015-16 is provided in the

table below:

Table 27 : Return on Equity for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

Opening Equity 418.48

Additions during the year 48.55

Closing Equity 467.03

Average Equity 442.76

Return on Equity (%) 15.50%

Return on Equity 68.63

Particulars

3.11 Interest on Security Deposits

3.11.1 JBVNL submits that Interest on consumer security deposit is computed as per

provisions of Tariff Regulations 2010 and Supply Code Regulations 2005. The interest

rate is to be considered as per prevailing RBI Bank rate which is 9.0% p.a. The

Page 38: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 27

opening balance of security deposit for FY 2015-16 is considered as per audited

closing of FY 2014-15 and additions during the year are estimated based on additions

in number of consumers. The computation of interest on security deposit for FY

2015-16 is provided in the table below:

Table 28 : Interest on Security Deposit for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

Op. Balance (in cash only) 362.37

Addition During the Year 37.00

Closing Balance 399.36

Average Balance 380.87

Interest on Consumer Security Deposit

Rate (RBI Bank rate) 9%

Interest on Security Deposit 34.28

Particulars

Interest on Security Deposit (Rs. Crore)

3.12 Interest on Working Capital

3.12.1 JBVNL submits that Interest on working capital is computed as per provisions of

Tariff Regulations 2010, the details of which are furnished below:

Table 29 : Interest on Working Capital for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

O&M Expenses (1 Month) 35.37

Maintainence Spares (1% of Opening GFA) 25.45

Expected Revenue at Existing Tariff (2 Months) 1,156.52

Less:

Power Purchase Cost (1 Month) 490.57

Security Deposit 380.87

Total Working Capital 345.90

Rate of Interest 14.75%

Interest on Working Capital 51.02

Particulars

3.13 Non-Tariff Income

3.13.1 JBVNL submits that Non-Tariff Income is estimated as per audited accounts of FY

2012-13 and methodology being adopted previously i.e. net of funding cost for

Delayed Payment charges. The non-tariff income for FY 2015-16 is estimated at Rs.

57.68 Crs.

Page 39: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 28

3.14 Revenue at Existing Tariff

3.14.1 The revenue from existing tariff for FY 2015-16 is estimated at Rs. 2979.87 Crs and is

given in the table below:

Table 30 : Revenue at existing tariff for FY 2015-16 (Rs. Crs)

Projection

FY 2015-16

1 Domestic 591.95

2 Non Domestic 322.37

4 Low Tension 117.93

5 Irrigation & Agricultural 5.23

6 High Tension Service 1156.56

7 HT Special S 319.17

8 Traction 416.46

9 Street Light Service 33.75

10 MES 16.45

11 Total 2979.87

ParticularsSr. No

3.15 ARR and Revenue Gap

3.15.1 The table below provides the summary of ARR and Revenue Gap for FY 2015-16:

Table 31 : ARR for FY 2015-16 (Rs. Crs)

ARR for JBVNL Projection

FY 2015-16

Power Purchase cost 5886.88

Transmission Charges 338.86

O&M Expenses 424.48

Employee cost 300.58

R&M expenses 59.93

A&G expenses 63.97

Total Interest and Finance Charges 169.64

Interest on Loan and Finance charges 84.35

Interest on working capital 51.02

Interest on Consumer Security Deposits 34.28

Bad debts provision

Depreciation 108.29

Prior period expenses

Gross Average Revenue Requirement 6928.15

Add: Return on Equity 68.63

Less: Non Tariff Income 57.68

Net Aggregate Revenue Requirement 6939.10

Page 40: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 29

Table 32 : Revenue Gap for FY 2015-16 at existing Tariff (Rs. Crs)

Projection

FY 2015-16

Total ARR 6939.10

Revenue from Sale of Power 2979.87

Revenue Gap at existing Tariff 3959.23

Particulars

Page 41: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 30

4. SEGREGATION INTO WHEELING AND RETAIL SUPPLY BUSINESS

4.1 Introduction

4.1.1 The relevant regulation of JSERC (Terms & Conditions for determination of tariff)

Regulations 2010 is reproduced hereunder:

“5.7 The Business Plan shall be filed separately for the Retail Supply and Wheeling

Business. As specified in clause 5.5 of these regulations, in absence of segregated

accounts for the two businesses, the Licensee shall prepare an allocation statement

and submit the same with the business plan;”

4.1.2 As submitted in original MYT Petition, JBVNL has segregated employee costs and

A&G costs equally among the wheeling business and supply business. But since most

of the existing fixed assets as well as the planned addition in the fixed assets during

the control period would belong to the wheeling business, the segregation of cost

items dependent on the GFA should be done in a manner which allocates majority of

those cost heads to the wheeling business. Accordingly, JBVNL has allocated 90% of

depreciation costs, interest and finance charges and return on equity to the

wheeling business. The costs allocated to the wheeling business and supply business,

as worked on this basis are as under:

Table 33 : Costs allocated to Wheeling and Supply Business (Rs. Cr)

Expense Head Total ARRAllocation to

Wheeling (%)

Allocation to

Supply (%)

Cost Allocated

to Wheeling

Cost allocated

to supply

Employee Expense 300.58 50% 50% 150.3 150.3

A&G Expense 59.93 100% 0% 59.9 0.0

R&M Expense 63.97 50% 50% 32.0 32.0

Interest and Finance Charges 169.64 90% 10% 152.7 17.0

Depreciation 108.29 90% 10% 97.5 10.8

Add: Reasonable Return on Equity 68.63 90% 10% 61.8 6.9

Less: Non Tariff Income 57.68 0% 100% 0.0 57.7

Page 42: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 31

5. TARIFF PROPOSAL FOR FY 2015-16

5.1 Cumulative Revenue Gap for FY 2015-16

5.1.1 The computation of cumulative revenue gap / (surplus) for FY 2015-16 is

computed in the table below: Table 34 : Total Gap at existing tariff upto FY 2015-16 (Rs. Crore)

Projection

FY 2015-16

Revenue Gap / (Surplus) for FY2013-14 617.23

Revenue Gap / (Surplus) for FY2014-15 2777.38

Cumulative Revenue Gap / (Surplus) upto FY2012-13 3394.61

Revenue gap of FY 2015-16 3959.23

Total gap at existing tariff 7353.84

Particulars

5.2 Proposal to meet the Revenue Gap

5.2.1 JBNVL in this Petition submits that the last tariff revision was done in August

2012, i.e. approximately 2.5 years. It is submitted that fuel costs have been the

main reason for increase in the expenses. Also, the O&M expenses and other

related costs have increased. Hence, the Revenue Gap has increased substantially.

This increase in fuel prices is mainly attributable to increasing coal prices due to

which tariffs are further expected to rise in near future.

5.2.2 The petitioner would also like to refer to the APTEL Judgement in OP No.1 of

2011 dated 11th November 2011 wherein the Hon’ble Tribunal has ruled as

under:

“65 (iv) In determination of ARR/tariff, the revenue gaps ought not to be

left and Regulatory Asset should not be created as a matter of course

except where it is justifiable, in accordance with the Tariff Policy and the

Regulations. The recovery of the Regulatory Asset should be time bound

and within a period not exceeding three years at the most and preferably

within Control Period. Carrying cost of the Regulatory Asset should be

allowed to the utilities in the ARR of the year in which the Regulatory

Assets are created to avoid problem of cash flow to the distribution

licensee.”

5.2.3 The Petitioner humbly submits that given the significant amount of revenue gap,

the whole impact may be not be able to be passed through a revision in retail

tariffs, as it may lead to massive tariff shock. Accordingly, the petitioner proposes

Page 43: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 32

to meet the partial revenue gap through tariff increase and balance through

creation of Regulatory Asset.

5.2.4 The petitioner submits that there is precedence where Tamilnadu Regulatory

Commission has allowed Tariff Increase to the extent of 37% to recover revenue

gap. Similarly Kerala Regulatory Commission has allowed 30% tariff increase in FY

2012-13. There have been other cases where SERCs like Delhi, Meghalaya,

Andhra Pradesh, Uttar Pradesh etc have provided tariff increase of approx 20%.

Hence the petitioner requests Hon’ble Commission to allow the proposed tariff

hike of 40% for FY 2015-16 so that it remains financially viable.

5.2.5 Based on the proposed tariff discussed in next Chapter, the revenue at proposed

tariffs for FY 2015-16 from various categories of consumers is summarized in the

table below: Table 35 : Revenue at Proposed Tariffs for FY 2015-16

Sr. No. Cosnumer CategorySales

(MUS)

Energy

Charge (Rs.

Crores)

Fixed

Charge (Rs.

Crores)

Total

Revenue

(Rs. Crores)

1 Domestic Service (DS) 4,048 452 498 950

2 Non Domestic Service (NDS) 457 295 145 440

3 Industrial & Medium Power Service (LTIS) 172 101 59 160

4 Irrigation & Agriculture Service (IAS) 83 3 6 9

5 High Tension Voltage Supply Service (HTS) 1,714 1,191 369 1,560

6 High Tension Special Service (HTSS) 807 404 76 480

7 Railway Traction Service (RTS) 673 437 72 510

8 Street Light Service (SS) 211 17 33 50

9 Bulk Supply 30 15 6 21

10 Inter State/ UI - - - -

Total 8,196 2,916 1,263 4,179

5.2.6 The petitioner requests Hon’ble Commission to approve proposed tariffs as per

proposal of petitioner.

5.2.7 Based on the foregoing paragraphs, the details of revenue gap, proposed tariff

increase, revenue gap met and unrecovered revenue gap is summarized in the

following table:

Page 44: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 33

Table 36 : Unrecovered Revenue Gap for FY 2015-16

Projection

FY 2015-16

Revenue Gap / (Surplus) for FY2013-14 617.23

Revenue Gap / (Surplus) for FY2014-15 2777.38

Cumulative Revenue Gap / (Surplus) upto FY2012-13 3394.61

Revenue gap of FY 2015-16 3959.23

Total gap at existing tariff 7353.84

Less: Additional Revenue from Proposed Tariff 1199.19

Balance Gap proposed to be C/f 6154.65

Particulars

5.3 Creation of Regulatory Asset

5.3.1 JBVNL proposes creation of regulatory asset for the unrecovered revenue gap of

Rs. 6154.65 Crs to avoid tariff shock to the consumers. The Hon’ble Commission

is most humbly requested to approve the above Regulatory assets worth

Rs.6154.65 Crs and also provide an appropriate recovery mechanism to recover

the Regulatory Assets as per the provisions of Tariff Regulations 2010 and

guidelines of National Tariff Policy 2006.

5.3.2 Accordingly, JBVNL further prays to the Hon’ble Commission to allow reasonable

interest on the outstanding regulatory asset from the year of accrual till year of

recovery.

5.4 Resource Gap Funding

5.4.1 The Petitioner submits that Resource Gap funding being provided Government of

Jharkhand is towards disallowances by Hon’ble Commission during tariff

determination process for various parameters such as higher T&D Loss,

normative interest computation, normative generation cost etc. The petitioner

submits that Hon’ble Commission in the last Tariff Order has erred in disallowing

power purchase cost and other elements and also considering Resource Gap

Funding to reduce revenue gap. It is submitted that this is double penalty on

petitioner and either of the treatment is to be provided. Accordingly, the

petitioner submits that resource gap funding amount is not be considered as

measure to reduce revenue gap.

5.5 Interim Relief

5.5.1 The Petitioner would further like to bring to the notice of the Commission that

due to non-revision in retail tariffs, the Petitioner is facing huge financial crunch

Page 45: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 34

due to which it is not able to pay back its suppliers/ contractors dues on time and

even the day to day workings of the Petition has been impacted due to the

deteriorated financial health of the Petitioner.

5.5.2 The petitioner submits that if the process of tariff revision would take more time,

the Hon’ble Commission may allow recovery by way of Interim Relief wef 1st April

2015 so that petitioner is able to function and operate in a stable manner. The

petitioner would like to refer Case No. 38 of 2014 dated 3rd March 2014 in the

matter of MSEDCL vs MERC seeking final truing up for the years FY 2011-12 and

FY 2012-13.

On 27th January, 2014, MSEDCL filed a Petition seeking final truing up for the

years FY 2011-12 and FY 2012-13, approval of carrying costs on delayed

allowances, approval of Additional Energy Charges for recovery of the trued up

amount along with the carrying costs and determination of cross subsidy

surcharge. It further submitted a revised Petition on 6th February, 2014 amending

its prayers to seek immediate admittance of the Petition and grant of interim

financial relief before final dispensation of its main Petition.

A Public Hearing in the matter of truing up and Interim Relief Petition submitted

by MSEDCL was held at MERC on 28 February, 2014.

Vide Interim Order dated 3rd March 2014, MERC ruled that considering extra

ordinary financial difficulties being faced by MSEDCL due to abnormal change in

sales mix of subsidising categories of consumers an Interim Relief is granted to

MSEDCL to maintain its financial viability. Accordingly, MERC approved Rs. 5022

Crore, which was recoverable as Interim Charge for a period of twelve (12)

months at the category wise rates specified in the Annexure - 1 of the Order.

MERC also ruled that AEC-2, as proposed by MSEDCL, shall be continued to be

levied by MSEDCL, however, subject to the conditions specified in paragraph 43

of the Order.

Subsequently, MERC issued final order on 11th June 2014 and approved total

revenue gap of Rs. 6661 Crs.

Page 46: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 35

6. PROPOSED TARIFF SCHEDULE

6.1 Tariff Philosophy

Proposed Changes in Tariff Schedule/ Terms and Conditions of Supply

6.1.1 Load Factor Penalty: It is proposed that HT consumers having load factor less

than 30% continuously for 3 months would not be allowed to draw power during

peak hours. Based on the TOD metering data, such consumers continuously

having load factor below 30% shall be charged @1.5 times of applicable tariff for

the energy consumed during peak hours.

6.1.2 Load Factor Rebate: As per the existing practice in other states, load factor

rebate is offered only on energy charges for consumption recorded over and

above the cut-off limits for load factor rebate. For example, if the load factor of a

consumer is 75% in a month then the rebate is offered only on the 15%

additional load factor achieved over and above the limit of 60% and only the

additional consumption is rewarded through rebate.

6.1.3 However, the current order of the Commission requires that the rebate be

offered on the energy as well as demand charges. JBVNL would like to make a

humble submission that calculation of rebate on demand charges is not possible

as per the current methodology which was clarified by the Hon’ble Commission

in the tariff order for FY2003-04. Further, the Hon’ble Commission in its Review

Order dated 6th May, 2014 has observed as follows:

“In case of Load factor rebate, the rebate will be considered on Energy

and the suggestions of the Licensee will be considered in the coming

Tariff”

6.1.4 Hence, it is prayed that the load factor rebate should be made applicable only on

the energy charges alone and not on both energy and demand charges.

6.1.5 Voltage Rebate: In case of voltage rebate approved by the Hon’ble Commission,

the intent of the voltage rebate was to induce HT consumers to get connections

on a higher voltage level. In case of HT consumers, although the energy charges

are the same for all consumers but consumers who have taken a connection at a

higher voltage level are given a rebate in accordance with their voltage level.

Page 47: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 36

6.1.5.1 This was because the T&D losses at higher voltage are less and hence the

benefits of the same can be shared with the consumers. However, the

benefits of higher voltages are only in terms of savings in energy alone and

there is no impact on demand. As regards to the fixed charges, the

maintenance cost for HT lines are higher compared to lower voltage lines.

6.1.5.2 Hence offering voltage rebate on demand as well as energy charges is not

logical. Hence in light of the above facts JBVNL prays to the Hon’ble

Commission to redefine the applicability of the voltage rebate to be

applicable only on the energy charges and not on both demand and energy

charges.

6.1.6 Power Factor Penalty: It is proposed that in case average power factor in a

month for a consumer falls below 0.90, a penalty @ 1% for every 0.01 fall in

power factor from 0.90 to 0.60; plus 3% for every 0.01 fall below 0.60 to 0.30 (up

to and including 0.30) shall be levied only on energy charges.

6.1.6.1 Further, power factor below 0.30 is undesirable and the consumer must

install shunt capacitors immediately, failing which their line will be

disconnected after clear 15 days disconnection notice.

6.1.6.2 Further, in Tariff Order for 2012-13, the Hon’ble Commission has approved

power factor penalty/rebate on both demand and energy charges. The

petitioner proposes that Power Factor Penalty/ Rebate may please be

allowed only on Energy Charges and NOT on both Demand & Energy Charges.

6.1.6.3 Power Factor Rebate: It is proposed that rebate shall be offered to

consumers maintaining power factor above 0.90. A rebate equivalent to 1%

would be applicable for power factor above 90% and 2% (cumulative) for

power factor above 95% on energy charges.

6.1.7 Distinct Categorization of Rolling Mills and other associated operation with

Induction Furnace under HTS: It is proposed that Hon’ble Commission may

please consider Rolling mills and other associated operations exclusively under

HTS category. In case there are any combined operation where rolling mills/other

associated operations occur with induction furnace under the same premise,

then separate metering arrangements as well as boundary separation of the

Page 48: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 37

operations must be done to segregate the units consumed exclusively for

induction furnace and rolling mills/other associated operations.

6.1.8 Tariff Approval for Temporary Supply: The Hon’ble Commission has earlier

approved tariff for temporary supply in Tariff Order 2011-12. However, the same

was missed in Tariff Order 2012-13. The Petitioner requests the Hon’ble

Commission to approve tariff for temporary supply in the current order. The

proposed tariff for such category is provided in Section 8.13.

6.1.9 Separate category for Seasonal Supply: The Petitioner proposes to introduce

tariff for seasonal supply. The proposed tariff for such category is provided in

Section 8.14.

6.1.10 Penalty for exceeding Contract Demand: Hon’ble Commission had approved the

additional demand charges for the demand being exceeded by the consumer

over his contract demand under Clause I of ‘Terms and Conditions of Supply’ in

tariff order 2012-13. The penalty proposed is 1.5 times of existing normal rates

for the demand exceeding the contract demand.

6.1.10.1 It is proposed that the present clause of penalty is applicable only when

actual demand exceeds 110% of the contract demand and furthermore

penalty is levied on the demand recorded over and above 110% of contract

demand. The petitioner would like to submit that present clause affects the

petitioner when the two consumers exceed same % of demand but have

different contract demand/ actual demands. For Example, Consumer ‘A’ has

100 KVA of contract demand and the recorded actual demand is 113 kVA.

The variation is 13% however the penalty in this case would be on 3 kVA

(13%-10%). Consumer ‘B’ has 8000 kVA of contract demand and the recorded

actual demand is 9040 kVA. The variation is 13% however the penalty in this

case would be on 240 kVA (13%-10%).

6.1.10.2 It may be noted that for consumer ‘B’ having higher contract demand, the

same percentage increase exceeding contract demand is very high at 1040

KVA compared to consumer ‘A’ with relatively lower contract load. Therefore,

for these consumers with higher contract load, whenever they exceed their

contract load the burden of short term purchase on the petitioner is very

high.

Page 49: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 38

6.1.10.3 As such considering same example in the proposed scenario, the penalty

should be levied on 13 kVA (i.e 13% of CD) for Consumer ‘A’ and 1040 kVA (i.e

13% of CD) for Consumer ‘B’. It is submitted that such approach would act

towards optimising/restricting load from the consumers’ end and at the same

time ensure that the Licensee is de-burdened from unscheduled

consumption and system is also unaffected.

6.1.11 Metering facility: It is proposed that all HTS & HTSS consumers should have

demand recording facility @ 15 minutes time integration. This will enable utility

to manage its load profile during power restrictions. This will also enable

Petitioner to match the profile/ scheduling with the SLDC/ ERLDC and assist in

energy accounting. It may be noted that Regional Energy Accounting (REA) and

other power drawal & scheduling are done on 15 minutes time block.

6.1.12 Restriction of connected load for Demand Based Tariff: Restrictions of

connected load criteria for demand based tariff for HTS category is removed as

any such relaxation will prompt other consumers to opt for such mechanism.

Further the benefit to one particular class of category should not be burden to

other class of consumer. It is suggested that connected load criteria as prevailing

in tariff order/ supply code/ conditions of supply for release of load under LT or

HT category should not be relaxed.

6.1.13 Further release of higher load at lower voltage or lower load at higher voltage,

will affect performance of utility.

6.1.14 NOC for Switchover to other licensee: It is proposed by the petitioner that any

consumers switching over to the other licensee shall have to compulsorily clear

off all the dues and obtain ‘No Objection Certificate’ (NOC) mandatorily, failing

which energy bills shall be generated based on the contract demand or maximum

demand during last six months, whichever is higher despite power supply being

disrupted. Penalty for exceeding contract demand shall also be applicable.

6.1.15 Removal of Clause 13 from HT Agreement: JBVNL earlier submitted a review

petition to the Hon’ble Commission regarding removal of clause 13 from HT

Agreement. However, no decision has been arrived at so far. Therefore, the

Petitioner would like to resubmit its request for removal of Clause 13 from the

HT agreement.

“Clause 13” of the HT Agreement is reproduced hereunder

Page 50: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 39

“If at any time the consumer is prevented from receiving or using the electric

energy to be supplied under this agreement either in whole or in part due to

strike, riots, fire, floods, explosion, act of God or any other case reasonable

beyond control or if the Board is prevented from supplying or unable to supply

such electric energy owing to any or all of the causes mentioned above than

demand charge and guaranteed energy charge set out in the schedule shall be

reduced in proportion to the ability of the consumers to take or the Board to

supply such power and the decision of the Chief Engineer, Jharkhand State

Electricity Board, in this respect shall be final.”

The Petitioner requests the Commission to notice that the minimum guaranteed

charges are presently not applicable to the consumers and as such the

requirement to adjust or proportionately reduce such charges based on the

ability of the consumer to take or the Board to supply energy as highlighted in

the excerpt above doesn’t reasonably fit into the agreement. As such, the

petitioner requests that the said clause be removed.

6.2 Tariff related Issues

6.2.1 The Petitioner submits that the tariffs of the Petitioner in the license area have

been very low as compared to other licensees in the country with similar area,

load profile and consumer mix.

6.2.2 The distribution losses are also on higher side whereas the Hon’ble Commission

has approved loss trajectory in Tariff Regulations 2010 on lower side without

considering actual power sector scenario of the State utility. The losses have

further been affected with issues related to collection efficiency. The Hon’ble

Commission has also not allowed provision/ write-off of actual bad-debts which

is allowed by other State Commissions.

6.2.3 The state has been suffering from quality, reliable and continuous power

generation from state power generating utilities resulting into higher purchases

from other sources. Increasing costs and declining revenues have widened the

revenue gap in past few years for distribution function. The present tariffs are

insufficient to match these costs of services. The petitioner would like to

highlight the recent coal shortage and resultant price increases issues which has

further aggravated the revenue gap issues.

Page 51: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 40

6.2.4 The petitioner also notes that the Hon’ble Commission ought to revise certain

terms and conditions of supply considering practical issues of the petitioner. The

petitioner humbly requests Hon’ble Commission to align the categorisation and

terms and conditions of supply.

6.2.5 The petitioner has proposed the tariffs to meet the revenue gap. The petitioner

would also like to refer to the APTEL Judgement in OP No.1 of 2011 dated 11th

November 2011 wherein the Hon’ble Tribunal has ruled as under:

“65 (iv) In determination of ARR/tariff, the revenue gaps ought not to be left and

Regulatory Asset should not be created as a matter of course except where it is

justifiable, in accordance with the Tariff Policy and the Regulations. The recovery

of the Regulatory Asset should be time bound and within a period not exceeding

three years at the most and preferably within Control Period. Carrying cost of the

Regulatory Asset should be allowed to the utilities in the ARR of the year in which

the Regulatory Assets are created to avoid problem of cash flow to the

distribution licensee.”

6.2.6 The petitioner has been deprived of the revenue requirement / legitimate claims

at proper time due to which the revenue gap has increased/ has been increasing

and accumulated over the years. There have been certain claims of the petitioner

which are not approved as per audited accounts for the past true-ups.

6.2.7 The petitioner would also like to submit that the revenue gap has increased or

revenue at revised tariff is approved at higher side as Rebates/ discounts/ load

factor for HT Consumers have not been considered by Hon’ble Commission while

processing tariff order. The petitioner requests that Hon’ble Commission may

kindly consider the effect of rebates/ discounts / load factor in this tariff order

while computing revenue from sale of power. Further, it is most humbly

submitted that the revenue from domestic category of consumers as worked out

by the Hon’ble Commission always works out at a higher side compared to the

actual trend. Thus, with regards to the Petitioner request the Hon’ble

Commission to provide the workings of the revenue from domestic category

alongwith the Tariff Order.

Page 52: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 41

Proposed Tariff Schedule

6.3 Summary of Category Wise Tariffs

Sr. No.

Consumer Category Sub Category Slab Sub-Slab Existing Energy

Charges

Proposed Energy

Charges

Existing Fixed Charges

Proposed Fixed Charges

Rs./kWh Rs./kWh

LOW TENSION

Domestic Service (DS)

DS - I (Rural) DS - I (a) 0 - 50 Units 1.20 1.50

15.00 Rs per month

25.00 Rs per month

50 - 100 Units 1.20 1.50

15.00 Rs per month

25.00 Rs per month

Unmetered - -

40.00 Rs per month

125.00 Rs per month

DS - I (b) 0 - 200 Units 1.40 1.95

25.00 Rs per month

35.00 Rs per month

Above 200 Units 1.50 2.05

25.00 Rs per month

40.00 Rs per month

Unmetered - -

100.00 Rs per month

175.00 Rs per month

DS - II (Urban) Up to 4 KW 0 - 200 Units 2.40 2.90

40.00 Rs per month

100.00 Rs per month

201-500 2.90 3.20

60.00 Rs per month

150.00 Rs per month

Page 53: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 42

Sr. No.

Consumer Category Sub Category Slab Sub-Slab Existing Energy

Charges

Proposed Energy

Charges

Existing Fixed Charges

Proposed Fixed Charges

Above 500 3.90

0.00 Rs per month

200.00 Rs per month

DS - III (Urban)

Above 4 KW Single Sub-Slab 3.00 4.50

100.00 Rs per month

175.00 Rs per month

DS - HT Single Slab Single Sub-Slab 2.60 3.40

75.00 Rs/kVA per month 125.00 Rs/kVA per month

Non Domestic Service (NDS)

NDS - I (Rural) Up to 2 KW 0 - 100 units 1.75 3.25

30.00 Rs per month

75.00 Rs per month

Above 100 units 1.75 3.25

30.00 Rs per month

75.00 Rs per month

Unmetered - -

175.00 Rs/kW/Month

300.00 Rs/kW/Month

NDS - II (Urban)

Above 2 KW Single Sub-Slab 5.25 6.50

175.00 Rs/kW/Month

300.00 Rs/kW/Month

NDS - III (Adv.) Single Slab Single Sub-Slab 6.00 7.00

150.00 Rs per month

250.00 Rs/kW/Month

Industrial & Medium Power Service (LTIS)

Installation Based Single Slab Single Sub-Slab 4.90 5.90

130.00 Rs/HP/Month

225.00 Rs/HP/Month

Page 54: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 43

Sr. No.

Consumer Category Sub Category Slab Sub-Slab Existing Energy

Charges

Proposed Energy

Charges

Existing Fixed Charges

Proposed Fixed Charges

Demand Based Single Slab Single Sub-Slab 4.90 5.90

235.00 Rs/kVA per month

300.00 Rs/kVA per month

Irrigation & Agriculture Service (IAS)

IAS - I (Private) IAS - I (M) Single Sub-Slab 0.60 1.00

0.00 Rs/HP/Month

0.00 Rs/HP/Month

IAS - I (U) Single Sub-Slab - -

70.00 Rs/HP/Month

125.00 Rs/HP/Month

IAS - II (State) IAS - II (M) Single Sub-Slab 1.00 1.50

0.00 Rs/HP/Month

0.00 Rs/HP/Month

IAS - II (U) Single Sub-Slab - -

280.00 Rs/HP/Month

500.00 Rs/HP/Month

HIGH TENSION

High Tension Voltage Supply Service (HTS)

11 KV Single Slab

Single Sub-Slab 5.40 6.95

235.00 Rs/kVA per month

375.00 Rs/kVA per month

33 KV Single Slab Single Sub-Slab 5.40 6.95

235.00 Rs/kVA per month

375.00 Rs/kVA per month

132 KV & above Single Slab Single Sub-Slab 5.40 6.95

235.00 Rs/kVA per month

375.00 Rs/kVA per month

Page 55: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 44

Sr. No.

Consumer Category Sub Category Slab Sub-Slab Existing Energy

Charges

Proposed Energy

Charges

Existing Fixed Charges

Proposed Fixed Charges

High Tension Special Service (HTSS)

11 KV Single Slab Single Sub-Slab 3.25 5.00

410.00 Rs/kVA per month

550.00 Rs/kVA per month

33 KV Single Slab Single Sub-Slab 3.25 5.00

410.00 Rs/kVA per month

550.00 Rs/kVA per month

132 KV & above Single Slab Single Sub-Slab 3.25 5.00

410.00 Rs/kVA per month

550.00 Rs/kVA per month

Railway Traction Service (RTS) Single Slab Single Sub-Slab 5.40 6.50

220.00 Rs/kVA per month

300.00 Rs/kVA per month

Street Light Service (SS)

SS - I Metered 4.45 5.50

35.00 Rs per month

75.00 Rs per month

SS -II Unmetered - -

140.00 Rs per month

235.00 Rs per month

Rural Electric Co- Single Slab Single Sub-Slab 0.90 1.50 0.00 Rs per 0.00 Rs per month

Page 56: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 45

Sr. No.

Consumer Category Sub Category Slab Sub-Slab Existing Energy

Charges

Proposed Energy

Charges

Existing Fixed Charges

Proposed Fixed Charges

operative (REC) month

Bulk Supply to Military Engineering Service (MES)

Single Slab Single Sub-Slab 4.05 5.00 205.00 Rs/kVA

per month 275.00 Rs/kVA per month

Page 57: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 46

6.4 Domestic Service (DS)

6.4.1 Applicability:

Domestic Service–I, Domestic Service–II, Domestic Service–III and Domestic Service

HT

This schedule shall apply to all residential premises for domestic use for household

electric appliances such as Radios, Fans, Televisions, Desert Coolers, Air Conditioner,

etc. and including Motors pumps for lifting water for domestic purposes and other

household electrical appliances not covered under any other schedule.

This rate is also applicable for supply to religious institutions such as Temples,

Gurudwaras, Mosques, Church and Burial/ Crematorium grounds and other

recognised charitable institutions, where no rental or fees are charged whatsoever.

If any fee or rentals are charged, such institution will be charged under Non domestic

category.

Rural drinking water schemes which are managed by Panchayats and User’s Co-

operatives are also included under this Category and corresponding Tariff would be

charged depending upon the load of Pumping motors as applicable to the DS

category.

6.4.2 Category of Services

Domestic Service – DS-1 (a): For Kutir Jyoti Connection only for connected load up to

100 Watt for Rural Areas.

Domestic Service – DS-I (b): For rural areas not covered by area indicated under DS-II

for connected load up to 2 kW, including rural drinking water schemes having motor

pumps with load up to 2 kW.

Domestic Service – DS-II: For Urban areas covered by notified Area Committee /

municipality / Municipal Corporation / All District Town / All sub-divisional Town / All

Block Headquarters / Industrial Area / contiguous sub-urban area all market places

urban or rural and for connected load up to 4 kW, including rural drinking water

schemes having motor pumps with load above 2 kW but not exceeding 4 kW.

Domestic Service – DS-III: For urban areas covered by notified Area Committee /

municipality / Municipal Corporation / All District Town / All sub-divisional Town / All

Block Headquarters / Industrial Area / contiguous sub-urban area all market places

urban or rural and for connected load exceeding 4 kW and up to 85.044 KW,

Page 58: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 47

including rural drinking water schemes having motor pumps with load exceeding 4

kW.

Domestic service – HT (DS – HT): This Schedule shall apply for Domestic Connection

in Housing Colonies / Housing Complex / Houses of multi storied buildings purely for

residential use for single point metered supply, with power supply at 11 kV voltage

level and load above 85.044 kW.

6.4.3 Service Character

For DS-I (a): AC, 50 Cycles, Single phase at 230 volts for Kutir Jyoti connection for

load up to 100 Watt.

For DS-I (b): AC, 50 Cycles; Single Phase at 230 Volts for load up to 2 kW.

For DS-II: AC, 50 Cycles, Single Phase at 230 Volts for installed load up to 4 kW.

For DS-III: AC, 50 Cycles; Three Phase at 400 Volts for installed load exceeding 4 kW

and up to 85.044 KW.

For DS-HT: AC, 50 Cycles, at 11 kV for installed load above 85.044 kW.

Table 37 : Existing and Proposed Tariff – DS

Consumer Category

Domestic Unit Existing Proposed Unit Existing Proposed

DS-I (a), Kutir Jyoti (metered) (0-50) Rs/ Conn/Month 15.00 25.00 Rs/kWh 1.20 1.50

DS-I (a), Kutir Jyoti (metered) (50-100) Rs/ Conn/Month 15.00 25.00 Rs/kWh 1.20 1.50

DS-I (a), Kutir Jyoti (Unmetered) Rs/ Conn/Month 40.00 125.00 Rs/kWh - -

DS-I (b), metered (0-200) Rs/ Conn/Month 25.00 35.00 Rs/kWh 1.40 1.95

DS-I (b), metered (above 200) Rs/ Conn/Month 25.00 40.00 Rs/kWh 1.50 2.05

DS-I (b), unmetered Rs/ Conn/Month 100.00 175.00 Rs/kWh - -

DS-II, <= 4KW

0-200 Rs/ Conn/Month 40.00 100.00 Rs/kWh 2.40 2.90

201-500 Rs/ Conn/Month 60.00 150.00 Rs/kWh 2.90 3.20

500 & above Rs/ Conn/Month - 200.00 - 3.90

DS-III, Above 4 KW Rs/ Conn/Month 100.00 175.00 Rs/kWh 3.00 4.50

DS HT Rs/KVA/Month 75.00 125.00 Rs/kWh 2.60 3.40

Fixed Charges Energy Charges

6.4.4 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

Page 59: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 48

It may be noted that the domestic category tariffs and each of the sub-categories in

the State of Jharkhand, as specified for the license area of JBVNL, are amongst the

lowest in most of the states and hence an upward revision is required for bridging

the revenue gap of the JBVNL. JBVNL submits below the tariff applicable to urban

domestic connections in various states.

Table 38 Comparison of Existing DS tariff with approved tariffs in other States

State Applicable Fixed Charges (Domestic) Applicable Energy Charges (Domestic)

Bihar T.O

for FY 2014-

15

DS-II (Metered)

Single phase: Up to 7 kW:

- First kw-Rs.505/ month/connection

- Addl. kW-Rs.15/- kW or part thereof per

month.

Three Phase 5 kW and above: -

5 kW-Rs.250/ month/connection

- Addl. kW-Rs.15/per kW or part thereof per

month

DS-II (Metered)

Energy charges (paise per unit):

1-100 units: 285

101-200 units: 350

201-300 units: 420

Above 300 units: 530

Madhya

Pradesh

Rs./connection/month Urban Rural

Upto 30 units/month Nil Nil

Upto 50 units/month 40.00 25.00

51-100 units/month 65.00 40.00

101-300 units/month

75 for each

0.5 kW of authorised

load

50 for each 0.5

kW of authorised

load

301-500 units/month

80 for each

0.5 kW of authorised

load

70 for each 0.5

kW of authorised

load

Above 500

85 for each

0.5 kW of authorised

load

70 for each 0.5

kW of authorised

load

Energy charges (paise per unit):

Upto 30 units/month 290

Upto 50 units/month 340

51-100 units/month 385

101-300 units/month 480

301-500 units/month 520

Above 500 555

Gujarat

(MGVCL- FY

2014-15)

Fixed charge:

Upto and including 2 kW:Rs.15/- per month

Above 2 to 4 kW: Rs. 25/- per month

Above 4 to 6 kW: Rs.45/- per month

Above 6 kW: Rs.65/- per month

Energy charges (paise per unit):

Upto 50 units: 315

Next 50 units: 360

Next 150 units: 425

Above 250 units: 520

Andhra

Pradesh (FY

Fixed charge:

No fixed charges

Energy charges (paise per unit):

0-50 units:260

Page 60: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 49

State Applicable Fixed Charges (Domestic) Applicable Energy Charges (Domestic)

2013-14 Customer Charge:

Rs./month

0-50 units/m 25

51-100 units/m 30

101-200 units/m 35

201-300 units/m 40

>300 units/m 45

51-100 Units: 325

101-150 Units: 488

151-200 Units: 563

201-250 Units: 638

251-300 Units: 688

301-400 Units: 738

401-500 Units: 788

Above 500 Units: 838

Punjab (FY

2014-15) Fixed charges:

Energy charges (paise per unit):

For Loads not exceeding 100 kW

0-100 units Rs. 456/kWh

101-300 units Rs 614/kWh

301 & Above Rs. 656/kWh

For loads/demand above 100 kW/100 kVA

0-100 units Rs. 420/kWh

101-300 units Rs 565/kWh

301 & Above Rs. 604/kWh

Monthly minimum charges:

Loads upto 100 KW: Rs.52/KW

Loads exceeding 100 KW: Rs.47/KVA

Haryana (FY

2014-15)

Fixed charge:

No fixed charges

Energy Charges (paise per unit)::

0-40 Rs. 270kWh/

41-250 Rs. 45/kWh

251-500 Rs. 525/kWh

501-800 Rs.598/kWh

801 and above Rs. 598/kWh

Monthly minimum charges:

Rs. 100 up to 2 kW and Rs. 60 above 2 kW

Karnataka

(FY 2014-

15)

Fixed charges:

For the first KW: Rs 25 for urban/ Rs 15 for

rural

For every additional KW: Rs 35 for urban/ Rs

25 for rural

Energy Charges (paise per unit):

0 - 30 units / month

270 for urban / 260 for rural

31 - 100 units / month

400 for urban / 370 for rural

101 - 200 units / month

525 for urban / 495 for rural

Page 61: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 50

State Applicable Fixed Charges (Domestic) Applicable Energy Charges (Domestic)

Above 200 units / month

625 for urban / 575 for rural

Uttar

Pradesh (FY

2014-15)

Fixed charges:

Rs. 75.00/kW/Month

Energy Charges (paise per unit):

Upto 150 kWh / month 400

151 - 300 kWh / month 450

301 – 500 kWh /month 500

Above 500 Units/Month 550

Maharashtra

(1.08.2012)

Fixed Charges:

Single Phase: Rs. 40/month

Three Phase: Rs. 130/month

Energy Charges (paise per unit)::

0 to 100 units: 336

101-300 units: 605

301-500 units: 792

501-1000 units: 878

Above 1000 units: 950

West Bengal

(FY 2013-

14)

Domestic (Urban)

Fixed Charge – Rs.10

Domestic (Urban)

Energy Charges (paise per unit):

First 75 : 446

Next 75: 503

Next 150: 586

Next 150: 640

Next 450: 660

Above 900: 810

Orissa (TO

FY 2014-15)

Domestic (Urban)

Fixed Charge

Domestic (Urban)

Energy Charges (paise per unit):

0-50 units : 230

51-200 units : 400

201- 400 units : 500

>400 units : 540

Monthly Minimum Fixed Charge for first

KW or part (Rs.)

20

Monthly fixed Charged for any additional KW

or part (Rs.)

20

6.5 Non Domestic Service (NDS)

6.5.1 Applicability:

This schedule shall apply to all consumers, using electrical energy for light, fan and

power loads for non-domestic purposes like shops, hospitals (govt. or private),

nursing homes, clinics, dispensaries, restaurants, hotels, clubs, guest houses,

Page 62: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 51

marriage houses, public halls, show rooms, workshops, central air-conditioning units,

offices (govt. or private), commercial establishments, cinemas, X-ray plants, schools

and colleges (govt. or private), boarding/ lodging houses, libraries (govt. or private),

research institutes (govt. or private), railway stations, fuel – oil stations, service

stations (including vehicle service stations), All India Radio / T.V. installations,

printing presses, commercial trusts / societies, Museums, poultry farms, banks,

theatres, common facilities in multi-storied commercial office/buildings,

Dharmshalas, and such other installations not covered under any other tariff

schedule.

6.5.2 Category of Services

Non-Domestic Service (NDS)–I, Rural: For Rural Areas not covered by area indicated

for NDS-II and for connected load up to 2 kW.

Non-Domestic Service (NDS)–II, Urban: For Urban Areas covered by Notified Areas

Committee / municipality / Municipal Corporation / All District Town / All Sub-

divisional Town / All Block Hqrs. /Industrial Area & Contiguous Sub-urban area,

market place rural or urban & connected load up to 85.044 KW (100 kVA), except for

categories covered under NDS-III. This schedule shall also apply to commercial

consumer of rural area having connected load above 2 kW.

Non-Domestic Service (NDS)-III: For electricity supply availed through separate

(independent) connections for the purpose of advertisements, hoardings and other

conspicuous consumption such as external flood light, displays, neon signs at public

places (roads, railway stations, airports etc.), departmental stores, commercial

establishments, malls, multiplexes, theatres, clubs, hotels and other such

entertainment/ leisure establishments.

Provided that the electricity, that is used for the purpose of indicating/ displaying the

name and other details of the shops or Commercial premises, for which electric

supply is rendered, shall not be covered under NDS-III Consumer Category. Such

usage of electricity shall be covered under the prevailing tariff of such shops or

commercial premises.

6.5.3 Service Character

NDS – I: AC 50 Cycles, Single phase at 230 Volts for load up to 2 kW

Page 63: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 52

NDS - II: AC 50 Cycles, Single phase at 230 Volts or Three Phases at 400 Volts for load

exceeding 2 kW and up to 85.044 kW

NDS- III: AC 50 Cycles, Single phase at 230 Volts for loads up to 2 kW & AC 50 Cycles,

Three Phase at 400 Volts for load exceeding 2 kW.

Table 39: Existing and Proposed Tariff NDS

Consumer Category

Non-Domestic Unit Existing Proposed Unit Existing Proposed

NDS-I, metered ( <= 2 kW)

(0-100)Rs/ Conn/Month 30.00 75.00 Rs/kWh 1.75 3.25

NDS-I, metered ( <= 2 kW)

(above 100)Rs/ Conn/Month 30.00 75.00 Rs/kWh 1.75 3.25

Rs/ kW/Month

(Up to 1 KW) 175.00 300.00 Rs/kWh - 0.00

Rs/ kW/Month

60 per additional

1 KW or part

thereof

75 per additional

1 KW or part

thereof

Rs/kWh - 0.00

NDS-II Rs/ kW/Month 175.00 300.00 Rs/kWh 5.25 6.50

NDS-III (existing) Rs/ Conn/Month 150.00 0.00 Rs/kWh 6.00 0.00

NDS-III (proposed) Rs/ kW/Month - 250.00 Rs/kWh - 7.00

Fixed Charges Energy Charges

NDS-I, unmetered (<= 2 KW)

6.5.4 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.5.5 Installation of Shunt capacitors:

In accordance with Clause VII of Terms & Conditions of Supply as provided in

Section 8.18of this Tariff Petition.

For existing consumer, the Petitioner should first serve one month’s notice to all

such consumers who do not have or have defective shunt capacitors. In case the

consumers does not get the capacitor installed/replaced within the notice period,

the consumer shall be levied a surcharge at 5% on the total billed amount charge

(metered or flat), till they have installed the required capacitors. No new connection

shall be released for any consumer having aggregate inductive load greater than 3

HP (2.2 kW) unless the capacitors of suitable rating are installed. As for new

consumer, the consumer shall declare the details of the reactive energy capacitor to

be used as per Clause VII of Terms & Conditions of Supply and reasonable capacitor

Page 64: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 53

should first be installed at the time of release of connection failing which connection

shall not be released.

JBVNL submits below a comparison of non-domestic/ commercial category which

illustrates the lower levels of tariffs in the State for the information of the Hon’ble

Commission:

Table 40: Comparison of Existing NDS tariff with approved tariffs in other States

State Applicable Fixed Charges (Commercial) Applicable Energy Charges (Commercial)

Bihar

FY 2014-15

NDS – II (Metered)

Fixed Charges

- Single phase: Rs.180 /kW or part thereof

upto 7 kW

- Three Phase: Rs.200/kW or part thereof for

loads 5 kW and above

NDS – II (Metered)

Energy charges (paise per unit):

1-100 units: 500

101-200 units: 530

Above 200 units: 570

Subject to a monthly minimum charge of 40

units/kW for 1st or part thereof - 20

units per month

Madhya Pradesh

(FY 2014-15)

Fixed charge:

Rural areas: 60 per kW

Urban areas: 85 per kW

Energy charges (paise per unit):

Uniform energy charges: 520

Gujarat

Non – RGP:

First 10 kW – Rs. 45/kW

Next 30 kW – Rs. 75/kW

For installation having contracted load up to

and including 10kW: for entire consumption

during the month – 425 paise/unit

For installation having contracted load

exceeding 10kW: for entire consumption

during the month – 455 paise/unit

Andhra Pradesh

(FY 2013-14)

Fixed charge:

Rs. 50/kW/month

Energy charges (paise per unit):

First 50 Units/month: 663

51 - 100 Units/ month: 738

101-300 Units/ month: 813

301 - 500 Units/ month: 863

> 500 Units/month: 913

Punjab (FY

2014-15)

Fixed charges:

No fixed charges

Energy charges (paise per unit):

For Loads not exceeding 100 kW

0-100kW Rs.6.57/kWh

>100kW Rs. 6.71/kWh

For loads/demand above 100 kW /100 kVA

0-100kVAh Rs.6.04/kWh

>100kVAh Rs. 6.17/kWh

Page 65: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 54

State Applicable Fixed Charges (Commercial) Applicable Energy Charges (Commercial)

Monthly minimum charges:

Loads upto 100 kW: Rs.190/kW, Loads

exceeding 100 kW: Rs. 171/kVA

Haryana

Fixed charges (Rs./kW/month):

0-5 kW Nil

6-20 kW Nil

21-50 kW 150

51-70kW 160

Energy Charges:

0-5 kW 585/kWh

6-20 kW 610/kWh

21-50 kW Rs. 650/kWh

51-70 Rs.675/kWh

Monthly minimum charges: Rs. 200 upto 5

kW and Rs. 185 above 5 kW upto 20 kW

Chhattisgarh

(FY 2014-15)

Fixed Charges:

0-100 units Rs.50/kW/month

upto 3KW and

Rs.100/kW/month

above 3KW

101-500 units

501 and above

Minimum Fixed Charge:

Single Phase: Rs. 50 per month

Three Phase: Rs. 100 per month

Energy Charges (paise per unit):

0 – 100 Units: 400

101 – 500 Units: 450

501 Units & Above: 600

Karnataka (FY

2014-15

Fixed charges:

Rs. 40 per kW per month

Energy Charges (paise per unit):

For 0 - 50 units: 675

Above 50 units: 775

Uttar Pradesh

(FY 2014-15)

Fixed charges:

Rs. 200 / kW/ Month

Energy Charges (paise per Unit):

Upto 150 kWh / month 600

151 – 300 kWh / month 650

301 – 1000 kWh / month 680

Above 1001 kWh / month 710

Maharashtra

0 – 20 kW: Rs. 190/month

(entire consumption)

> 20 kW and ≤ 50 kW: Rs. 190/month

> 50 kW: Rs. 190/month

0 – 20 kW: Rs. 5.85/unit (0-200 units)

: Rs. 8.38/unit (> 200 units)

> 20 kW and ≤ 50 kW: Rs. 190/month

> 50 kW: Rs. 190/month

Page 66: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 55

State Applicable Fixed Charges (Commercial) Applicable Energy Charges (Commercial)

West Bengal (FY

2013-14)

Commercial (Urban)

Fixed Charge – Rs.12

Commercial (Urban)

Energy Charges (paise per unit):

First 180 : 551

Next 120: 669

Next 150: 729

Next 450: 768

Above 900: 812

Orissa

(FY 2014-15)

Commercial general Purpose <110 kVA

Fixed Charge – Rs.30

Commercial general Purpose <110 kVA

Energy Charges (paise per unit):

0-100 units : 510

101-300 units : 620

>300 units : 690

6.6 Low Tension Industrial & Medium Power Service (LTIS)

6.6.1 Applicability:

This schedule shall apply to all industrial units applying for a load of less than or

equal to 100 kVA (or equivalent in terms of HP or kW).

The equivalent HP for 100 kVA shall be 114 HP and the equivalent kW for 100 kVA

shall be 85.044 kW.

The total installed load shall not exceed the sanctioned load.

6.6.2 Service Character:

AC, 50 Cycles, Single Phase supply at 230 Volts or 3 Phase Supply at 400 volts.

Demand Based tariff/Installation based tariff for sanctioned load up to 85.044 kW.

Table 41: Existing & Proposed Tariff for LTIS

Consumer Category

LTIS Unit Existing Proposed Unit Existing Proposed

LTIS (installation based Tariff) Rs/HP/month 130.00 225.00 (Rs/Kwh) 4.90 5.90

LTIS (Demand based Tariff) Rs/kVA/month 235.00 375.00 (Rs/Kwh) 4.90 5.90

Fixed Charges Energy Charges

The billing demand shall be the maximum demand recorded during the month or

85% of contract demand whichever is higher.

6.6.3 Installation Based Tariff:

Page 67: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 56

All consumers under this category and opting for Installation based tariff shall be

required to pay fixed charges per HP as per the applicable tariff rates for this

category. If the inspecting officer during the inspection of a premises finds excess

load (more than 114 HP) then the inspecting officer has to serve one month notice to

the consumer for regularisation of excess load (above 114 HP). After the expiry of

the said one month, the inspecting officer will inspect the premises again and if he

still finds un-regularized load in the premises, the consumer shall be shifted to HT

category. The new agreement has to be entered into immediately and until such

time of execution of revised agreement, JBVNL shall charge tariff as per HTS

category. The fixed charge shall be levied on 100% of the sanctioned load.

6.6.4 Demand Based Tariff:

All consumers under this category and opting for Demand Based tariff shall be

required to pay Demand charges per kVA at the rate applicable to HT consumers

drawing power at 11 kV. The restriction of connected load will not apply to

consumers opting for Demand Based Tariff. The billing demand shall be the

maximum demand recorded during the month or 75% of sanctioned load whichever

is higher. In case actual demand is recorded at more than 100 kVA in any month, the

same shall be treated as the new contract demand for the purpose of billing of

future months and the consumer will have to get into a new Agreement under the

HTS category for the revised contracted demand with the Petitioner within a period

of 30 days as per the terms and conditions of HT supply. In case the consumer fails to

execute new agreement under HTS category, he shall be charged at 2 times the

normal tariff applicable to HTS consumers.

The penalty on exceeding billing demand will be applicable in accordance with

Clause I of Terms & Conditions of Supply as provided in Section 8.18 of this Tariff

Petition.

6.6.5 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.6.6 Power Factor Penalty/ Rebate:

In accordance with Clause II of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.6.7 Installation of Shunt Capacitors:

Page 68: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 57

In accordance with Clause VII of Terms & Conditions of Supply as provided in

Section 8.18of this Tariff Petition.

6.7 Irrigation & Agriculture Service (IAS)

6.7.1 Applicability:

This schedule shall apply to all consumers for use of electrical energy for Agriculture

purposes including tube wells and processing of the agricultural produce, confined to

Chaff-Cutter, Thresher, Cane crusher and Rice-Hauler, when operated by the

agriculturist in the field or farm and does not include Rice mills, Flour mills, Oil mills,

Dal mills, Rice-Hauler or expellers.

6.7.2 Service Category:

IAS – I: For private tube wells and private lift irrigation schemes.

IAS – II: For State Tube-wells and State lift Irrigation schemes.

6.7.3 Service Character:

AC 50 Cycles, Single Phase at 230 volts / 3 Phase at 400 volts.

Table 42: Existing & Proposed Tariff for IAS

Consumer Category

Irrigation & Agricultural (IAS) Unit Existing Proposed Unit Existing Proposed

IAS-I (metered) Rs/HP/month - - (Rs/Kwh) 0.60 1.00

IAS-I (unmetered) Rs/HP/month 70.00 125.00 (Rs/Kwh) 0.00 0.00

IAS-II (metered) Rs/HP/month - - (Rs/Kwh) 1.00 1.50

Agriculture- IAS-II (unmetered) Rs/HP/month 280.00 500.00 (Rs/Kwh) 0.00 0.00

Fixed Charges Energy Charges

6.7.4 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.7.5 Power Factor Penalty/ Rebate:

In accordance with Clause II of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.7.6 Installation of Shunt Capacitors

In accordance with Clause VII of Terms & Conditions of Supply as provided in

Section 8.18of this Tariff Petition.

Page 69: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 58

6.8 High Tension Voltage Supply Service (HTS)

6.8.1 Applicability:

The schedule shall apply for consumers having contract demand above 100 kVA

including consumers having rolling mills.

6.8.2 Service Character:

50 Cycles, 3 Phase at 6.6 kV / 11 kV / 33 kV / 132 kV / 220 kV / 400 kV.

6.8.3 Existing & Proposed Tariff:

Table 43: Existing & Proposed Tariff for HTS

Consumer Category

HTS Unit Existing Proposed Unit Existing Proposed

HTS-11kV Rs/kVA/month 235.00 375.00 (Rs/Kwh) 5.40 6.95

HTS-33kV Rs/kVA/month 235.00 375.00 (Rs/Kwh) 5.40 6.95

HTS-132kV Rs/kVA/month 235.00 375.00 (Rs/Kwh) 5.40 6.95

Fixed Charges Energy Charges

The billing demand shall be the maximum demand recorded during the month or

85% of contract demand whichever is higher. The penalty on exceeding billing

demand will be applicable in accordance with Clause I of Terms & Conditions of

Supply as provided in Section 8.18of this Tariff Petition.

6.8.4 Delayed Payment Surcharge:

For High tension service category, the Delayed Payment Surcharge will be charged

on a weekly basis at the rate of 0.4% per week and part thereof. The due date for

making payment of energy bills or other charges shall be 21 days from the date of

issuance of bill. In case, the licensee defaults in generating and delivering bills on

monthly basis, DPS will not be charged for the period of default by Licensee.

6.8.5 Power Factor Penalty/ Rebate:

In accordance with Clause II of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.8.6 Voltage Rebate

In accordance with Clause V of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.8.7 Load Factor Rebate

Page 70: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 59

In accordance with Clause VI of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.8.8 TOD Tariff for HTS category

In accordance with Clause VIII of Terms & Conditions of Supply as provided in

Section 8.18of this Tariff Petition.

6.8.9 Comparison of HT tariff of other states

Table 44: Comparison of HT Industrial in other states

State Applicable Fixed Charges (HT

Industrial)

Applicable Energy Charges (HT

Industrial)

Bihar

(TO dt

30.3.2012)

Fixed Charges:

HTS – I (11 kV/6.6 kV) with Min CD

75 kVA and Max CD 1500 kVA : Rs.

270/ kVA/ Month

HTS – II (33 kV) with Min CD 1000

kVA and Max CD 15000 kVA: Rs.

270/ kVA/ Month

HTS – III (132 kV) with Min CD 7.5

MVA : Rs. 270/ kVA/ Month

HTSS – (33/11 kV) who have CD of

300 kVA and more induction furnace

incl Ferro Alloys:

Rs. 700/ kVA/ Month

Energy Charges:

HTS – I (11 kV/6.6 kV): 535 paisa/ unit

HTS – II (33 kV): 520 paisa/ unit

HTS – III (132 kV): 510 paisa/ unit

HTSS (33 kV/11 kV): 270 paisa/ unit

Madhya

Pradesh (FY

2014-15)

Fixed charge (Rs./kWh):

11 kV supply 235

33 kV supply 380

132 kV supply 480

220 kV supply 510

Energy Charges (paise per unit):

Up to 50% load

factor

Excess of 50% load

factor

11 kV supply 52 460

33 kV supply 510 410

132 kV supply

475 395

220 kV supply

455 385

Gujarat (FY

2014-15)

For first 500 kVA of billing demand:

Rs. 120/kVA/month

For next 500 kVA of billing demand:

Rs. 230/kVA/month

For billing demand in excess of 1000

kVA: Rs. 350 /kVA/month

For billing demand in excess over

Up to 500 kVA of billing demand: 425

ps/unit

For next 2000 kVA of billing demand:

445 ps/unit

For billing demand in excess of 2500

kVA: 455 ps/unit

Page 71: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 60

State Applicable Fixed Charges (HT

Industrial)

Applicable Energy Charges (HT

Industrial)

the contract demand: Rs. 430

/kVA/month

Punjab Fixed charges:

No fixed charges applicable

Energy charges (paise per unit):

Uniform energy charges of 614 paise

per unit

Monthly minimum charges:

Monthly minimum charges at the rate of

Rs. 188 per kVA per month

Haryana Fixed charges (kVA based billing):

Rs.150 per kVA per month

Energy Charges (paise per unit):

11 KV supply: 580

33 KV supply: 570

66kV or 132 kV supply: 560

For 220 kV supply: 550

For 400 kV supply: 545

Karnataka

(FY 2014-15)

Fixed charges:

Rs. 180 per kVA per month of billing

demand

Energy Charges (paise per unit):

For the first one lakh units: 575

For the balance units: 615

ToD tariff applicable as under:

Peak hours: Additional 100 paise/ unit

Off peak hours: Rebate of 125 paise/

unit

Uttar Pradesh

(FY 2014-15)

Fixed charges:

11 KV supply: 250 per kVA per

month

11 kV-66 KV supply: 240 per kVA

per month

66 kV-132 KV supply: 220 per kVA

per month

132 kV and above: 220 per kVA per

month

Energy Charges (paise per kVAH):

11 KV supply: 630

11 kV-66 KV supply:600

66 kV-132 KV supply : 580

132 kV and above: 560

Maharashtra

Continuous Industry (on express

feeder): Rs. 190/kVA/month

Non-continuous Industry (not on

express feeder): Rs. 190/kVA/month

Seasonal Industry: 190/kVA/month

Continuous Industry (on express

feeder): Rs. 7.01/unit

Non-continuous Industry (not on

express feeder): Rs. 6.33/unit

Seasonal Industry: Rs. 7.79/unit

Page 72: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 61

State Applicable Fixed Charges (HT

Industrial)

Applicable Energy Charges (HT

Industrial)

West Bengal

(TO dt

1.12.2012)

Industries

HT Consumers all levels –

Rs.317/kVA/Month

Industries

Energy Charges (paise per unit):

HT 11 kV - 648 (average)

HT 33 kV - 618 (average)

HT 132 kV - 616 (average)

HT 220 kV:

HT 400 kV:

Orissa

(TO dt

23.3.2012)

Industries

HT Consumers all levels except HT

Industrial (M)– Rs.250/kVA/Month

HT Industrial (M)-

Rs.150/kVA/Month

Industries

Energy Charges (paise per unit):

HT industrial (M) supply, Large industries,

Power intensive industries, mini steel

plants

5.05 for LF <=60% / 4.00 for LF>60%

EHT Large industries, Heavy Industries, Power

intensive industries, mini steel plants

5.00 for LF <=60% / 3.95 for LF>60%

6.9 HT Special Service (HTSS)

6.9.1 Applicability:

Page 73: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 62

This tariff schedule shall apply to all consumers who have a contracted demand of

300 KVA and more for induction/arc Furnace. In case of induction/arc furnace

consumers (applicable for existing and new consumers), the contract demand shall

be based on the total capacity of the induction/arc furnace and the equipment

calculated on the basis of measurement. This tariff schedule will not apply to casting

units having induction furnace of melting capacity of 500 Kg or below.

6.9.2 Service Character:

50 Cycles, 3 Phase at 11 kV / 33 kV / 132 kV / 220 kV / 400 kV

6.9.3 Existing & Proposed Tariff:

Table 45: Existing & Proposed Tariff for HTSS

Consumer Category

HTSS Unit Existing Proposed Unit Existing Proposed

HTSS-11kV Rs/kVA/month 410.00 550.00 (Rs/Kwh) 3.25 5.00

HTSS-33kV Rs/kVA/month 410.00 550.00 (Rs/Kwh) 3.25 5.00

HTSS-132kV Rs/kVA/month 410.00 550.00 (Rs/Kwh) 3.25 5.00

Energy ChargesFixed Charges

The billing demand shall be the maximum demand recorded during the month or

85% of contract demand whichever is higher. The penalty on exceeding billing

demand will be applicable in accordance with Clause I of Terms & Conditions of

Supply as provided in Section 8.18of this Tariff Petition.

6.9.4 Delayed Payment Surcharge:

For High tension service category, the Delayed Payment Surcharge will be charged

on a weekly basis at the rate of 0.4% per week. The due date for making payment of

energy bills or other charges shall be 21 days from the date of issuance of bill. In

case, the licensee defaults in generating and delivering bills on monthly basis, DPS

will not be charged for the period of default by Licensee.

6.9.5 Power Factor Penalty/ Rebate:

In accordance with Clause II of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.9.6 Voltage Rebate

In accordance with Clause V of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff PEtition.

6.9.7 Load Factor Rebate

Page 74: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 63

In accordance with Clause VI of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.10 Railway Traction Service (RTS)

6.10.1 Applicability

This tariff schedule shall apply for use of railway traction only.

6.10.2 Service Character:

AC, 50 cycles, Single phase at 25 kV or 132 kV.

6.10.3 Existing & Proposed Tariff:

Table 46: Existing & Proposed Tariff for RTS

Consumer Category

Traction Unit Existing Proposed Unit Existing Proposed

RTS Rs/kVA/month 220.00 300.00 (Rs/Kwh) 5.40 6.50

Energy ChargesFixed Charges

The billing demand shall be the maximum demand recorded during the month or

85% of contract demand whichever is higher. The penalty on exceeding billing

demand will be applicable in accordance with Clause I of Terms & Conditions of

Supply as provided in Section 8.18of this Tariff Petition.

6.10.4 Maximum Demand for RTS

The demand charge shall be applied on maximum demand recorded or 85% of the

contract demands whichever is higher at any fifteen minutes time block for which

the meter installed should have 15 minutes integration time.

6.10.5 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.10.6 Power Factor Penalty/ Rebate:

In accordance with Clause II of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.11 Street Light Service (SS)

6.11.1 Applicability

This tariff schedule shall apply for use of Street Lighting system, including single

system in corporation, municipality, notified area committee, panchayats etc. and

Page 75: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 64

also in areas not covered by municipalities and Notified Area Committee provided

the number of lamps served from a point of supply is not less than 5.

6.11.2 Service Character:

AC, 50 cycles, Single phase at 230 Volts or three phase at 400 Volts.

6.11.3 Category of Service:

S.S-I: Metered Street Light Service

S.S-II: Unmetered Street Light Service

6.11.4 Service Character:

AC, 50 cycles, Single phase at 230 Volts or three phase at 400 Volts

6.11.5 Existing & Proposed tariff:

Table 47: Existing & Proposed Tariff for SS-I & SS-II

Consumer Category

Street light Service Unit Existing Proposed Unit Existing Proposed

SS-I (Metered) Rs/ Conn/Month 35.00 75.00 (Rs/Kwh) 4.45 5.50

Fixed Charges Energy Charges

SS-II (Unmetered) Rs/ Conn/Month

Rs. 140 per 100 watt lamp

and Rs. 50 for every

additional 50 watt and

part thereof;

Rs. 235 per 100 watt lamp

and Rs. 50 for every

additional 50 watt and

part thereof;

(Rs/Kwh) 0.00 0.00

6.11.6 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.12 Rural Electric Co-operative (REC)/a Small Housing Group (SHG)

6.12.1 Applicability

This tariff schedule shall apply for use in Electric Co-operatives (licensee) for supply

at 33 kV or 11kV. It also includes village Panchayats where domestic and non-

domestic rural tariff is not applicable.

6.12.2 Service Character:

AC, 50 cycles, three phase at 11 kV or 33 kV

6.12.3 Existing & Proposed Tariff:

Table 48: Existing & Proposed Tariff for REC

Page 76: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 65

Consumer Category

REC Unit Existing Proposed Unit Existing Proposed

REC Rs./month 0 0 (Rs/Kwh) 0.90 1.50

Energy ChargesFixed Charges

6.12.4 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18of this Tariff Petition.

6.13 Bulk Supply to Military Engineering Service (MES)

6.13.1 Applicability

This tariff schedule shall apply to Military Engineering Services (MES) for a mixed

load in defence cantonment and related area.

6.13.2 Category of Services

MES for supply to bulk supply to military engineering services/cantonment areas.

6.13.3 Service Character

AC, 50 cycles, three phase at 11 kV.

6.13.4 Existing & Proposed Tariff:

Table 49: Existing & Proposed Tariff for MES

Consumer Category

MES Unit Existing Proposed Unit Existing Proposed

MES Rs/kVA/month 205.00 275.00 (Rs/Kwh) 4.05 5.00

Fixed Charges Energy Charges

The billing demand shall be the maximum demand recorded during the month or

85% of contract demand whichever is higher. The penalty on exceeding billing

demand will be applicable in accordance with Clause I of Terms & Conditions of

Supply as provided in Section 8.18of this Tariff Petition.

6.13.5 Delayed Payment Surcharge:

In accordance with Clause IV of Terms & Conditions of Supply as provided in Section

8.18 of this Tariff Petition.

6.13.6 Summary of changes proposed to MES Service

Tariff hike has been proposed in order to move the retail tariffs for the category

closer to the Cost of Supply and for reducing the overall revenue gap for the JBVNL.

New Categories Proposed in tariff proposal

Page 77: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 66

6.14 Supply to Consumers having Captive Power Generating facility

6.14.1 Definitions

“ Captive generating plant” or “Captive Power plant” (CPP) means a power plant set

up by any person to generate electricity primarily for his own use and includes a

power plant set up by any co-operative society or association of persons for

generating electricity primarily for use of members of such cooperative society or

association;

A power plant shall be identified as a Captive Power Plant only if it satisfies the

conditions contained in clause 3 (1) (a) and 3 (1) (b) of the Electricity Rules, 2005

notified by the Ministry of Power, Government of India, on 8th June 2005,

reproduced as under:

3(1) No power plant shall qualify as a ‘captive generating plant’ under section

9 read with clause (8) of section 2 of the Act unless-

(a) in case of a power plant-

(i). not less than twenty six percent of the ownership is held by the captive

user(s), and

(ii). not less than fifty one percent of the aggregate electricity generated in

such plant, determined on an annual basis, is consumed for the captive use

Provided that in case of power plant set up by registered cooperative society,

the conditions mentioned under paragraphs at (i) and (ii) above shall be

satisfied collectively by the members of the cooperative society:

Provided further that in case of association of persons, the captive user(s)

shall hold not less than twenty six percent of the ownership of the plant in

aggregate and such captive user(s) shall consume not less than fifty one

percent of the electricity generated, determined on an annual basis, in

proportion to their shares in ownership of the power plant within a variation

not exceeding ten percent;

(b) in case of a generating station owned by a company formed as special

purpose vehicle for such generating station, a unit or units of such generating

station identified for captive use and not the entire generating station

identified for captive use and not the entire generating station satisfy(s) the

conditions contained in paragraphs (i) and (ii) of sub-clause (a) above

including-

Page 78: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 67

Explanation: -

(1) The electricity required to be consumed by captive users shall be

determined with reference to such generating unit or units in aggregate

identified for captive use and not with reference to generating station as a

whole; and

(2) The equity shares to be held by the captive user (s) in the generating

station shall not be less than twenty six percent of the proportionate of the

equity of the company related to the generating unit or units identified as the

captive generating plant.

3(2) It shall be the obligation of the captive users to ensure that the

consumption by the Captive Users at the percentages mentioned in sub-

clauses (a) and (b) of sub-rule (1) above is maintained and in case the

minimum percentage of captive use is not complied with in any year, the

entire electricity generated shall be treated as if it is a supply of electricity by

a generating company.

Explanation: (1) For the purpose of this rule

a. “Annual Basis” shall be determined based on a financial year;

b. “Captive User” shall mean the end user of the electricity generated in a

Captive Generating Plant and the term “Captive Use” shall be construed

accordingly;

c. “Ownership” in relation to a generating station or power plant set up by a

company or any other body corporate shall mean the equity share capital

with voting rights. In other cases ownership shall mean proprietary interest

and control over the generating station or power plant;

d. “Special Purpose Vehicle” shall mean a legal entity owning, operating and

maintaining a generating station and with no other business or activity to be

engaged in by the legal entity.

6.14.2 Applicability

This tariff schedule shall apply to all the Captive Power Plants who are having

installed capacity of 1 MW and above and connected to the state grid and are either

supplying power to the petitioner or drawing power from the petitioner to meet

their load requirements.

This schedule shall also apply to the CPPs who have signed agreements earlier and

are having partial generation facility to meet its power requirement and not covered

Page 79: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 68

elsewhere in tariff schedule. The earlier provisions of the agreement related to

billing shall not be applicable after the above categorisation is in force. All these

consumers will have to enter into agreement for the contract demand required from

the petitioner.

The provisions of the ‘Jharkhand State Electricity Regulatory Commission (Utilization

of Surplus Capacity of Captive Power Plants based on conventional fuel) Regulation,

2010’ shall be applicable for the CPP having surplus capacity who are supplying

power to the petitioner and drawing power from the petitioner as standby/

emergency requirement.

The Petitioner would like to submit to the Hon’ble Commission that the load

requirement of the industrial units to which these CPPs are meant to supply power

are higher than the capacity of the CPP and therefore continuous power is being

drawn from JBVNL grid by these CPPs.

6.14.3 Service Character:

50 Cycles, 3 Phase at 6.6 kV / 11 kV / 33 kV / 132 kV / 220 kV / 400 kV.

6.14.4 Applicable tariff:

Sr. No Period of Supply Demand Charges

(Rs/kVA)

Energy Charges

(Rs/kVA)

1 CPP with Surplus Power and

Supplying to Petitioner

- Standby Support up to 1008 hours

Pro-rated HT

Industrial consumer

Contract Demand

tariff at

corresponding

voltage

1.5 times of the HT

Industrial consumer

Energy charges at

corresponding

voltage

- Standby Support beyond 1008 hours

Pro-rated HT

Industrial consumer

Contract

Demand tariff at

corresponding

voltage

Energy Charges

equivalent to

Temporary category

for HT consumers as

proposed in this

petition

2 CPP with Partial availability

and Drawing power from

Similar to the HT

Industrial consumer

Similar to the HT

Industrial consumer

Page 80: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 69

Petitioner Demand charges at

corresponding

voltage

Energy charges at

corresponding

voltage

Wherever an agreement for Stand-by support exists between the Captive User and

the Licensee of his area of supply, the Captive User shall be required to pay to the

Licensee a fixed charge of Rs. 35 per kVA per month, applied on the capacity

contracted under Stand-by support with the Licensee.

6.14.5 Other Terms and Conditions:

CPP with Surplus Power and Supplying to Petitioner

The terms and conditions specified in the JSERC (Utilization of Surplus Capacity of

Captive Power Plants based on conventional fuel) Regulation, 2010’ shall be

applicable.

The other terms and conditions such as penalty for exceeding contract demand,

power factor surcharge/incentives, rebates etc shall be applicable as similar to

Industrial consumers connected at relevant voltage level as far as they are in

consistence and in line with the above regulations.

CPP with Partial availability and Drawing power from Petitioner

The CPP consumer not providing any surplus power to the Licensee and drawing

energy continuously shall have to maintain 2 contracted demand

i) Contract demand not including any stand-by supply

ii) Contract demand for stand-by supply

The contract demand not including any stand by demand shall be charged at

corresponding HTS tariff as approved in the tariff order.

Once the normal contract demand (i.e CD not including stand by supply) is exceeded,

the additional demand shall be treated as stand-by demand and all terms and

conditions of JSERC (Utilization of Surplus Capacity of Captive Power Plants based on

conventional fuel) Regulation, 2010 shall be applicable. For the purpose of

segregating the units consumed under each applicable tariff (i.e HTS and Stand by

consumption), prorated segregation shall be applicable based on the time during

which the normal contract demand was exceeded during the month as measured

and read through remote meters.

Page 81: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 70

For example, Let Consumer ‘A’ has normal contract demand of 5 MVA for which he

draws power continuously. Further, Consumer ‘A’ has stand-by contract demand of

20 MVA. If the contract demand reached 25 MVA for 30 minutes during the month

and the total units recorded during those 30 minutes is 1000 units, then the number

of units chargeable under normal contract demand shall be calculated as below –

(1000*5/25) units

The units chargeable under stand-by contract demand shall be calculated as below –

(1000*20/25) units

Load factor rebate shall be calculated considering the prorated units consumed for

normal contract demand as provided above.

All disputes and complaints shall be referred to the Commission for resolution, which

shall decide the dispute after affording an opportunity to the concerned parties to

represent their respective points of view. The decisions of the Commission shall be

binding on all parties.

The Captive User cannot avail Stand-by support for more than five (5) times in a

financial year, with no more than one (1) requisition in any billing month.

The maximum demand that can be contracted under Stand-by support by such

Captive Users shall not be more than the total rated capacity of all the generating

units of the Captive User’s CPP as per Section 8.18 of JSERC, (Utilization Of Surplus

Capacity Of Captive Power Plants Based On Conventional Fuel) Regulations 2010.

Any additional demand shall not come under the purview of the aforesaid

regulations. Separate agreement shall have to be undertaken by any consumer for

any demand over and above the contract demand for CPP stand-by support.

The demand charges shall be applied on the maximum demand at any 15 minutes

time block covered under Stand-by period subject to minimum of 90% of the

contract demand. The Stand-by period for this purpose shall be reckoned maximum

up to 1008 hours (42 days) in any financial year. The energy charges shall be applied

on the total energy consumed across all time-blocks covered under the Stand-by

period.

In case the recorded maximum demand at the CPP premises exceeds the stand-by

contract demand, the excess demand recorded shall be billed for at 2 times the

demand charges.

Page 82: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 71

The Hon’ble JSERC is requested to determine the parallel operation charge for all

CPP’s connected to the transmission/distribution system.

6.15 Temporary Supply

6.15.1 Applicability

This tariff shall apply for connections being temporary in nature for period of less

than one year. The applicability shall be as given in the respective category tariff rate

schedule. Temporary supply cannot be claimed by a prospective consumer as a

matter of right but will normally be arranged by the Board when a requisition is

made giving due notice subject to technical feasibility and in accordance with

electricity supply code issued by the Commission.

Temporary tariff is proposed to be equivalent to 1.5 times of the applicable fixed and

energy charges for temporary connections falling in each prescribed tariff category

with all other terms and conditions of tariff remaining the same.

Temporary connections shall be made to pay consumption security deposit

equivalent to 45 days of sale of power which shall be based on the assessment

formula (LDHF) prescribed by the Commission.

Temporary connections shall initially be provided for a period of up to 45 days which

can be extended on month to month basis up to six months.

6.16 Seasonal Supply (LT and HT)

6.16.1 Applicability

Seasonal supply shall be given to any consumer on written request to the Board

subject to the following conditions.

Sr. No Period of Supply Tariff Rate - LT Tariff Rate - HT

1 Upto 3 consecutive months

in a year

Appropriate tariff

plus 30 percent

Appropriate tariff

plus 30 percent

2 More than 3 consecutive

months and upto 6

consecutive months in a

year

Appropriate tariff

plus 20 percent

Appropriate tariff

plus 20 percent

3 More than 6 consecutive

months and upto 9

consecutive months in a

Appropriate tariff

plus 15 percent

Appropriate tariff

plus 15 percent

Page 83: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 72

year

The meter rent and other charges as provided in the appropriate tariff are applicable

to seasonal loads and would be charged extra for the entire period of supply.

The supply would be disconnected after the end of the period unless the consumer

wants the supply to be continued. Any reconnection charges have to be borne by the

consumer.

Consumer proposing to avail seasonal supply shall sign an agreement with the Board

to avail power supply for the maximum period provided in Supply Code.

The consumers must avail supply in terms of whole calendar month continuously.

The consumer is required to apply for seasonal supply and pay initial cost and

security deposit as an applicant for normal electricity supply as per provisions of

supply code.

The consumer shall ensure payment of monthly energy bills within 7 days of its

receipt. The supply will be disconnected if payment is not made on due date.

6.17 Schedule for Miscellaneous Charges

Sr.

No. Purpose

Scale of charges

(Rs.)

Manner in which payment will be

realized

1 Application fee

Agriculture 20

Application should be given in standard

requisition form of the Board which will

be provided free of cost. Payable in cash

in advance along with the intimation

Street light 75

Domestic

30(Kutir Jyoti) 40

(Others)

Commercial 70

Other LT Categories 135

HTS 230

HTSS, EHTS, RTS 230

2 Revision of estimate when a consumer intimates changes in his requirement subsequent to the

preparation of service connection estimate based on his original application

Agriculture 20

Payable in cash in advance along with

the intimation for revision

Domestic 60

Commercial 60

Other LT Categories 750

Page 84: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 73

Sr.

No. Purpose

Scale of charges

(Rs.)

Manner in which payment will be

realized

HT Supply 230

3 Testing of Consumer Installation

First test and inspection free of

charge but should any further test

and inspection be necessitated by

faults in the

installation or by not compliance

with the conditions of supply for

each extra test or inspection

310 Payable in cash in advance along with

the request or testing

Meter Rent

5

DS Category except DS I

Payable with energy bill

Meter rent shall be charged @ Rs. 300

per month in case of CT/ PT operated

meter for LT Supply.

Single Phase - Rs. 20 per month

Three Phase Rs. 60 per month

NDS

Single Phase Rs. 20 per month

Three Phase Rs. 60 per month

LTIS

Single Phase Rs. 50 per month

Three Phase Rs. 110 per month

HTS & HTSS

11 kV LT side Rs. 550 per month

11 kV HT side Rs. 1050per month

33 kV LT side Rs. 550 per month

33 kV HT side Rs. 2050 per month

132 kV Rs. 5050 per month

RTS Rs. 1600 per month

6 Transformer Rent

Upto 200 kVA Rs. 1000 per month Payable in cash in advance

Above 200 kVA Rs. 1500 per month

7 Meter test when accuracy disputed by consumer

Single Phase 70 To be deposited in cash in advance. If

the meter is found defective within the

meaning of the Indian Electricity Rules

1956, the amount of advance will be

refunded and if it is proved to be correct

within the permissible limits laid down

in the Rules, the amount will not be

refunded.

Three Phase 220

Trivector/special type meter 680

8 Removing/Refixing the meter

Single Phase 80 Payable in cash in advance along with

the intimation for revision

Three Phase 230

Page 85: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 74

Sr.

No. Purpose

Scale of charges

(Rs.)

Manner in which payment will be

realized

Trivector/special type meter 530

9 Changing of meter /meter equipment/fixing of sub meter on the request of the consumer/fixing

of submeter

Single Phase 75

Payable in cash in advance along with

the intimation for revision Three Phase 180

Trivector/special type meter 530

10 Resealing of meter when seals are found broken

Single Phase 50

Payable with energy bill

Three Phase 80

Trivector/special type meter 230

11 Replacement of meter card, if

lost or damaged by consumer 20 Payable with energy bill

12 Fuse call – Replacement

Board fuse due to fault of

consumer 30

Payable with energy bill

Consumer Fuse 30

13 Disconnection/Reconnection

Single Phase 60

Payable in cash in advance along with

the request by the consumer. If the

same consumer is reconnected/

disconnected within 12 months of the

last disconnection/ reconnection, 50%

will be added to the charges

Three Phase 130

LT Industrial Supply 380

HT Supply 530

14 Security Deposit

As per clause 10.0 of the JSERC

(Electricity Supply code) Regulations,

2005

15 Electricity Duty

As per provisions laid down by the

State Govt. And subject to adjustment

as per final assessment made by the

Commercial Taxes Department of the

State Govt.

6.18 Terms and Conditions of Supply

The Petitioner is hereby submitting following terms and conditions of supply besides terms

and conditions provided in the JSERC (Electricity Supply Code), Regulations, 2005, for kind

perusal of the Hon’ble Commission.

Clause I: Penalty for exceeding Billing/ Contract Demand

Page 86: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 75

In case the consumer’s actual recorded demand exceeds 110% of the contract demand,

then normal demand charge will be applicable up to 110% of contract demand. However,

once the consumer surpasses the 110% threshold, then penal tariff shall be applicable @

1.5% of existing charges for the demand over and above the contract demand (i.e 100%)

and NOT on the demand exceeding 110%.

Further, in case any consumer exceeds the Contract Demand on more than three occasions

in a calendar year, the highest demand so recorded would be treated as the revised contract

demand.

In case actual demand is higher than the contract demand for three continuous months, the

maximum demand of the last three months shall be treated as the new contract demand for

the purpose of billing of future months and the consumer will have to get into a new

agreement for the revised contract demand with the licensee within the period defined by

the Licensee and communicated to the consumer failing which the consumer will be

charged @ 2 times of the demand charges as long as the consumer does not enter the

agreement.

Once the actual demand is recorded to be higher than contract demand for two continuous

months, the licensee would serve notice to the consumer after the end of the second month

for enhancement of the contract demand. The consumer would be liable to respond within

15 days of receipt of such notice and submit application for enhancement of contract

demand to the licensee. The licensee would, within 15 days of receipt of response from the

consumer, finalise the new agreement after making necessary changes at consumer’s

installations.

In case the consumer fails to respond within 15 days, the licensee would have the right to

initiate enhancement of load as per the last recorded contract demand. While, in case the

consumer provides an undertaking that the actual demand shall not exceed the contract

demand again for a period of at least six months from the last billing, the licensee shall

continue to bill the consumer as per the existing contract demand and billing demand.

Provided that if the consumer fails to adhere to the undertaking and the actual demand

exceeds the contract demand within the subsequent six months of the undertaking, the

consumer shall have to pay a penal charge of 2 times the normal tariff for a period of three

consecutive months and the licensee shall, after serving 7 days notice to the consumer,

enhance the contract demand of the consumer as per the last recorded actual demand.

Clause II: Power factor Penalty/Rebate

Page 87: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 76

Power Factor Penalty: Power Factor Penalty will be applicable in case of maximum demand meters.

In case average power factor in a month for a consumer (i.e. up to 33 KV consumers) falls

below 0.90, a penalty @ 1% for every 0.01 fall in power factor from 0.85 to 0.60; plus 3% for

every 0.01 fall below 0.60 to 0.30 (up to and including 0.30) shall be levied on energy

charges.

Further for 132 KV consumers and above, in case average power factor in a month for a

consumer falls below 0.95, a penalty @ 0.5% for every 0.01 fall in power factor from 0.95 to

0.85; plus a penalty @ 1% for every 0.01 fall in power factor from 0.85 to 0.60; plus 3% for

every 0.01 fall below 0.60 to 0.30 (up to and including 0.30) shall be levied on energy

charges.

Consumer with power factor of less than 0.30 must install shunt capacitors immediately,

failing which their line will be disconnected with 15 days clear notice.

Power Factor Rebate: Power Factor rebate will be applicable in case of maximum demand meters.

In case average power factor as maintained by the consumer (up to 33 KV consumers) is

more than 90%, a rebate of 1% and if power factor is more than 95%, a rebate of 2% on

energy charges shall be applicable.

Further, for 132 KV consumers and above, in case average power factor as maintained by

the consumer is more than 95%, a rebate of 2% on energy charges shall be applicable.

Clause III: Electricity Duty The charges in this tariff schedule do not include charges on account of Electricity Duty/

Surcharge to the consumers under the Jharkhand Electricity Duty Act, 1948 and the rules

framed there under and as amended from time to time and any other Statutory levy which

may take effect from time to time after making corrections for the loss in the distribution

system.

Clause IV: Delayed Payment Surcharge In case the electricity bills are not paid within the due date mentioned on the bill, delayed

payment charges of 2 percent per month or part thereof on the total electricity bill

Page 88: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 77

(including Taxes and Duties) shall be levied on the bill amount. The due date for making

payment of energy bills or other charges shall be fifteen days from the date of issuance of

bill for LT Domestic, Commercial and Agricultural and twenty one days from issuance of bill

for all other categories. In case, the licensee defaults in generating and delivering bills on

timely basis, DPS will not be charged for the period of default by licensee.

Clause V: Voltage Rebate Voltage rebate will be applicable on energy charges as given below:

Consumer

Category

Voltage

Rebate

HTS - 33 KV 3.00%

HTS - 132 KV 5.00%

HTS - 220 KV 5.50%

HTS - 400 KV 6.00%

Note: The above rebate will be available only on monthly basis and consumer with arrears shall not

be eligible for the above rebates. However, the applicable rebates shall be allowed to consumers with

outstanding dues, wherein such dues have been stayed by the appropriate authority/Courts.

Clause VI: Load Factor Rebate Load Factor rebate will be applicable on energy charges as given below:

Consumer

Category

Load Factor

Rebate

40 - 60 % Nil

60 - 70% 7.50%

70 - 100% 10%

Note:

1. The consumers having load factor less than 30%, shall not be allowed to draw electricity

during peak periods. In the event such consumers are found using energy in peak hours their

line will be disconnected immediately.

2. The Load Factor rebate will be available only on monthly basis and consumer with arrears

shall not be eligible for the above rebates. However, the applicable rebates shall be allowed

to consumers with outstanding dues, wherein such dues have been stayed by the appropriate

authority/Courts.

Clause VII: Installation of Shunt capacitors

Page 89: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 78

All consumers having aggregate inductive load greater than 3 HP (2.2 kW) and above (except

domestic and street lights), shall install capacitors of required KVAR rating provided in the

following table:

Rating of individual

Inductive Load in

HP

K VAR rating

of LT

capacitors

3 to 5 1

5 to 7.5 2

5.6 to 10 3

10 to 15 4

15 to 20 6

20 to 30 7

30 to 40 10

40 to 50 10 – 20

50 to 100 20-30

For existing consumer, the Petitioner should first serve one month’s notice to all such

consumers who do not have or have defective shunt capacitors. In case the consumers does

not get the capacitor installed/replaced within the notice period, the consumer shall be

levied a surcharge at 5% on the total billed amount charge (metered or flat), till they have

installed the required capacitors.

No new connection shall be released for any consumer having aggregate inductive load

greater than 3 HP (2.2 kW) unless the capacitors of suitable rating are installed.

Clause VIII: TOD Tariff TOD tariff proposed shall be applicable as follows-

Off Peak Hours: 10:00 PM to 06:00 AM: 85% of normal rate of energy charge.

Normal Hours: 10:00 AM to 6:00 PM

Peak Hours: 06:00 AM to 10:00 AM & 06:00 PM to 10:00 PM: 120% of normal rate of energy charge.

Clause IX: Other Terms & Conditions Connected load at different voltage levels Any consumer eligible to get a connection on HT level can chose, based on his discretion,

the voltage level that he wants to get connected on. In light of the technical difficulties

Page 90: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 79

encountered in providing such connections, JBVNL requests the Hon’ble Commission to

specify the minimum and maximum load requirements for getting connected at a particular

voltage level. JBVNL proposes the following minimum and maximum loads for connections

at each voltage level:

Table 50: Connected load allowable at different voltage level

Voltage Level Minimum

Connected Load

Maximum

Connected Load

LT 0.1 kW 100 kVA

11 kV 75 kVA 1 MVA

33 kV 1 MVA 10 MVA

132 kV 7.5 MVA 40 MVA

220 kV 15 MVA 150 MVA

400 kV 30 MVA Above 30 MVA

Point of Supply The Power supply shall normally be provided at a single point for the entire premises. In

certain categories like coal mines power may be supplied at more than one point on request

of consumer subject to technical feasibility. But in such cases metering and billing shall be

done separately for each point.

Further, in case of Rolling Mills and Induction Furnace, and for NDS II consumers with non-

separate advertisement/hoarding/conspicuous consumption as per Section 8.3.2 the point

of supply shall be separate

Installation of Circuit Breakers and ELCB No new connection to the type of installation indicated below shall be given unless a linked

switch or circuit breaker and Earth leakage Circuit breaker of appropriate ratings are

installed. The consumer shall install ELCB + MCB device (with sealing arrangement)

manufactured by Standard Manufacturers and approved by the concerned JBVNL official.

Appropriate ratings of ELCB + MCBs for the different type of loads are as follows:

Table 51: Ratings for ELCB and MCBs

Load Rating of ELCB + MCB Device

Upto 6 kW 16A, 3 Ph. 4 Wire

Upto 9 kW 20A, 3 Ph. 4 Wire

Upto 10 kW 25A, 3 Ph. 4 Wire

Upto 11 kW 32A, 3 Ph. 4 Wire

Upto 15 kW 40A, 3 Ph. 4 Wire

Upto 37.5 kW 63A, 3 Ph. 4 Wire

Page 91: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 80

Above 37.5 kW As per direction of JBVNL official/ in-charge of power Supply of the Area

The applicability of installation of MCB and ELCB shall be:

(a) Consumers with a load of above 5 kW connected at 250/ 230 volts LT supply;

(b) Consumers connected at 400/ 440 volts; and

(c) On all installation of 3.3 KV/6.6 KV or exceeding 6.6 KV voltage, VCB with over current

and earth fault relays of appropriate rating as per direction of JBVNL.

For existing consumers, where such devices as mentioned above have not been installed a

surcharge at the rate of 5 percent of the billed amount shall be charged and shall continue

to be charged till such time the consumer installs the device.

Dishonored Cheques In the event of dishonored cheque for payment against a particular bill, the Licensee shall

charge a minimum of Rs 300 or 0.5% of the billed amount, whichever is higher. The DPS

shall be levied extra as per the applicable terms and conditions of DPS for the respective

category.

Stopped/ defective meters In case of existing consumers with previous consumption pattern, the provisional average

bill shall be issued on the basis of average of previous twelve months consumption. In case

of meter being out of order from the period before which no pattern of consumption is

available, the provisional average bill shall be issued on the basis of sanctioned/ contract

load on following load factor applicable to respective categories, as shown below:

Consumer Category Load Factor

Domestic & Religious Institution .20

Non-Domestic .30

LTIS/ PHED LT .30

DS-HT .20

HTS

11 KV .30

33 KV .40

132/200 KV/400 kV .50

HTSS .50

RTS .30

The Consumer should furnish usage details of their continuous load/shift wise

load/otherwise.

Page 92: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 81

Sale of energy No consumer shall be allowed to sell the electricity purchased from the Licensee to any

other person/ entity.

Release of new connections No new connections shall be provided without appropriate meter. The tariff for un-metered

connections shall be applicable only to the existing un-metered connections, until they are

metered.

Conversion factors The following shall be the conversion factors, as and where applicable: (PF=0.85):

1 Kilowatt (KW) = 1.176 Kilovolt ampere (kVA)

1 Kilowatt (KW) = 1 / 0.746 Horse Power (HP)

1 Horse Power (1 HP) = 0.878 Kilovolt ampere (KVA)

Disputed Bills In case of disputed bill, the consumer would be liable to pay their dues based on last 6

month’s consumption pattern which will be subsequently adjusted if found erroneous

against future bills.

Additional - Terms & Conditions of Supply 1. Accounting of Partial payment - All payment made by consumers in full or part shall be

adjusted in the following order of priority:

Statutory taxes and duties on current consumption

Arrear of Statutory taxes and duties

Delayed payment surcharge

Balance of arrears

Balance of current bill

2. Transformer Capacity

The transformer capacity of HT consumer shall not be more than 150% of the

contract demand, consumer found to be utilizing transformer of higher capacity than

admissible for his contracted load, will fall under malpractice.

If standard capacity is not available for exact requirement then relaxation in

transformer capacity up to 10% extra can be allowed in individual cases on request.

3. Charges to Tatkal Connections (Optional)

Page 93: PEET TIITIIOONN - JSERCjserc.org/jbvnl2015/ANNEXURE-II JBVNL Petition Final (25... · 2020. 5. 27. · beeffoorree hoonn’’bbllee jjhaar rkkhhaanndd ssttaattee eelleeccttriicciittyy

Petition for Review for FY 2013-14 & FY 2014-15, ARR and Tariff Proposal for FY 2015-16 – JBVNL

February 2015 Page 82

If the any consumer (other than High Tension and Railway) opts for availing connection

under tatkal scheme, the Board shall release the tatkal connection to such consumer

with the following conditions:

The Tatkal connections shall be released by JBVNL within a week subject to feasibility

Two (2) times of the following charges approved under head miscellaneous and

general charges will be taken from the consumers willing to avail tatkal connection:

o Application fees for new connection, and;

o Supervision, labour and establishment charge for service connection

In case JBVNL fails to release connection within this time limit, JBVNL will refund the

additional amount claimed to the consumer in the first energy bill.

4. The Fixed charges, minimum charges, demand charges, meter rent and the slabs of

consumption of energy for energy charges mentioned shall not be subject to any

adjustment on account of existence of any broken period within billing period arising

from consumer supply being connected or disconnected any time within the duration of

billing period for any reason.

5. Metering on LT side of Consumers Transformer

As per Regulation 54 of OERC Distribution (Conditions of Supply) Code, 2004

Transformer loss, as computed below has to be added to the consumption as per meter

reading.

Energy loss = (730 X rating of the transformer KVA) /100.

Loss in demand = 1% of the rating of the transformer in KVA (for two part tariff)


Recommended