PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

PreliminariesItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

General Site PreperationsScaffolding and Tin HatWaste RemovalDeliveries and ParkingTemporary Water SupplyTemporary Electricity SupplyPerm Water SupplyPerm Electricity SupplyPerm Gas SupplySite CleaningPavement CleaningSite TelephoneHealth and Safety SignageHoardingCraneageSite OfficeLightingPlantMiscelaneous

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

Service ConnectionsItem Description Supplier Price Qty Sub -

Contracted Material Cost LabourCost TOTAL

WATER CONNECTION THAMES 4

- NEW WATER MAIN THAMES 4

- Connection to existing Main THAMES

WATER meters THAMES 4

GAS CONNECTION TRANSCO 4

- NEW GAS MAIN TRANSCO

- Connection to existing Main TRANSCO 4

GAS meters British GAS 4

ELECTRICAL CONNECTION N. GRID 4

- NEW ELECTRICAL MAIN N. GRID

- Connection to existing Main N. GRID 4

ELECTRICAL meters British GAS 4

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

General ItemsFloor Item Description Supplier Price Qty Material Cost Labour Cost TOTAL

GROUND

Cycle parkingTidy up parking spaces

New staircase added onto exisiting 25 new steps Re-bar for increasing both staircases by 1 levellandscaping

ELEVATIONS

Tidy Up Cableing and remove unnessessary CablesFront Cladding Subbed out to Sub Contractor eg £50k

THIRD/FOURTH

Sound Insulation between levels - Build to robust detailsInternal access to flat roof above new loft

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

DemolitionItem Description Supplier QTY Material Cost Labour Cost TOTAL

Removal of existing Roofing tiles Labour for safe removalRemoval of existing Roofing timbers Labour for safe removalRemoval of existing Roofing insulation Labour for safe removal

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

SteelItem Description Supplier Length (cm) Material Cost Labour Cost TOTAL

B1 305x165x54.UB - S355 Creighton and Sons 701B1 305x165x54.UB - S356 Creighton and Sons 698B2 305x165x54.UB - S357 Creighton and Sons 216B3 254x146x37.UB - S355 Creighton and Sons 710B3 254x146x37.UB - S356 Creighton and Sons 710B4 254x146x37.UB - S357 Creighton and Sons 778B4 254x146x37.UB - S358 Creighton and Sons 778B5 254x146x37.UB - S359 Creighton and Sons 877B5 254x146x37.UB - S360 Creighton and Sons 877B6 254x146x37.UB - S361 Creighton and Sons 818

£3400+VAT

Re-bar for increasing both st

QUOTATIONAVAILABLE ON

REQUEST

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

TimberItem Description Supplier AVG - Price Length Qty Material Cost Labour Cost TOTAL

1" x 1" Sawn and untreated Builders Depot £2.89 2.4m2" x 1" Sawn and untreated Builders Depot £3.69 3m2" x 2" Sawn and untreated Builders Depot £4.44 3.6m3" x 2" Sawn and untreated Builders Depot £6.20 3.6m4" x 2" Sawn and untreated Builders Depot £8.26 4.2m5" x 2" Sawn and untreated Builders Depot £12.96 4.2m6" x 2" Sawn and untreated Builders Depot £14.42 4.2m7" x 2" Sawn and untreated Builders Depot £12.58 2.4m8" x 2" Sawn and untreated Builders Depot £15.19 3.6m

12x1220x2440 WPB £22.97 1220mm x 2440mmArchitrave £2.96 1mSkirting £6.28 1mDoor Beading/stopper £1.50 1m

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

Doors & Windows

Floor Ref. No Type Iron Mongery Fire RatingStructural opening

Qty Material Cost Labour Cost TOTALWidth (cm) Height (cm)

FOURTH

W1 110 245W2 180 118W3 116 215W4 157 246W5 88 245

FOURTH

J1 116 215J2 116 215J3 116 215J4 116 215J5 116 215J6 189 215J7 116 215J8 116 215J9 189 215

J10 182 215J11 237 215J12 118 215J13 118 215J14 178 215J15 178 215J16 237 215

FOURTH

JW1 116 215JW2 116 215

JW3 116 215

FOURTH

S1 80 80S2 80 80S3 80 80

FOURTH

D1 80 200D2 80 200D3 80 200D4 80 200D5 80 200D6 80 200D7 80 200D8 80 200D9 80 200

D10 80 200D11 80 200D12 80 200D13 80 200D14 80 200D15 80 200D16 80 200D17 80 200D18 80 200D19 80 200D20 80 200D21 80 200D22 80 200D23 80 200D24 80 200D25 80 200D26 80 200

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

SanitaryItem Description Supplier Qty Material Cost Labour Cost TOTAL

WC close coupled Toilet to go Screwfix £139.99 4 £559.96

BATH

victorian style freestanding http://www.bigbathroomshop.co.uk/ £370 4 £1,480.00Bath waste chain waste with metal plug and overflow Screwfix £16.64 4 £66.56

Matching bath mixer (victorian style) Screwfix £58.49 4 £233.96

BASIN

Washbasin white colour 60cm x 55 cm Screwfix £65 4 £260Basin Waste Chain waste with metal plug and overflo Screwfix £12.99 4 £51.96

Pedestal Screwfix 4 includedBasin Fixing set Screwfix £5.03 4 £20.12

Alto single lever basin mixer Screwfix £39.40 4 £157.60

SHOWER

corner shower enclosure Screwfix £239 4 £956.00waste Screwfix £6.49 4 £25.96

Thermostatic shower mixer bar Screwfix £59.99 4 £239.96shower hose and head not fixed Screwfix £29.99 4 £119.96

shower tray Screwfix £139 4 £556.00

£4,728.04

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

KitchensItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

Fridge / Freezer Hotpoint Currys £269.00 4 £1,076.00

Electric oven Hotpoint Currys £209.00 4 £836.00

Hob Hotpoint Currys £120.00 4 £480.00

Extractor Bosch Currys £142.00 4 £568.00

Kitchen Double Bowl Sink Screwfix £59.99 4 £239.96

Kitchen Tap Chef pull out Screwfix £39.49 4 £157.96

Kitchen Drawers Units 20 £0.00

Kitchen Wall Units 32 £0.00

Splashback Tiling £8 m2 £0.00

Kitchen Unit Doors White Gloss Panels 32 £0.00

Kitchen Base Units 32 £0.00

KickBoard and Architrave Skirting £0.00

Kitchen Work Top black Granite / marble £400m2 £0.00£3,357.92

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

ElectricalItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

LED spotlights in communal hallway Improve stairway lighting 20smoke detectors Hallway and L/Room in each flat linked to heat detectorLED spotlights throughout 4 new flats Locations to be decided by Site Owner 80Heat Detector In Kitchens linked to internal smoke alarmsShaver sockets shaver sockets 4twin socket outlet MK White 60emergency lighting On Stairwellstime operated switch On Stairwells

Extension to Intercom Please allow for addition of 4 units to existing systemWylex Consumer Unit- RCD 8 Breaker Conumser Unit1g 1 way lighting plate MK white 202g 2way lighting plate MK white3 core 3 way lighting plate MK whiteTelephone point Cable of being used as a routerSatelites Installation of 4 sky satelites and cabling, twin LNB for Sky HD 4

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

PlumbingItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

22mm Copper Tube £0.0015mm Copper Tube £0.00

Poly Tube £0.0022mm Copper Gas Supply £0.00

Mains Supply Tube (25mm) £0.00Soil and Waste Pipe 4 £0.00

Waste Fitting 4 £0.00Soldering Fittings £0.00

Poly Fittings ONLY CRIMP FITTINGS - NO PUSH FIT FITTINGS £0.00Compression Fittings £0.00

Radiators 1200x600 Screwfix £79.99 24 £1,919.76

TRV+return Drayton RT212 Screwfix £17.09 24 £410.16

Combi upto 30kw combi boiler inc. flu kit & Stat Intergas - Combi Compact ECO RF 30 £1,100.00 4 £4,400

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

FlooringFloor Item Description Supplier Price Qty Material Cost Labour Cost TOTAL

FOURTH

Communal Hardwaring Carpet - Allowance £10 per m2 + £8 per m2 Underlay 20Stairs Hardwaring Carpet - Allowance £10 per m2 + £8 per m2 Underlay 5

Bathroom Tiling 24Other internal 3mm Engineered wood - Allowance £21 per m2 + £6 per m2 Underlay 232

OTHER FLOORS Stairs Hardwaring Carpet - Allowance £10 per m2 + £8 per m2 Underlay 40

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

MasonaryItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

Wall Construction Brick Outer, Block innerNew Brickwork Match ExistingRebuild External Wall Match ExistingCommunal Staircase Blockwork 3.6NM BlockworkRebuild Load Bearing Internal Wall Fleton BrickworkBrick Piers Engineering Brick, IP2Padstones Off ShelfLintels Off Shelf

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

DecorationFLOOR Item Description Supplier Price Qty Material Cost Labour Cost TOTAL

FOURTH

Walls Throughout Magnolia Matt Dulux/CrownWoodwork - Doors, Arch, Skirting White Eggshell Dulux/Crown

Ceilings White Matt Dulux/Crown

FRONT and REARElevation

Paint Repairs and Tidying Up

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

RoofingItem Description Supplier Price Qty Material Cost Labour Cost TOTAL

DormersLead / GutteringRoofing underlayRoofing InsulationRoofing FeltRoofing tiles

PLEASE REFER TO GN01 & GN02 FOR Roofing Detail

PROJECT TITLE: 122 Balaam StreetClient: Jon Freedman

BuilderLabour Materials TOTAL

PreliminariesService ConnectionsGeneralDemolitionSteelTimberWindows and DoorsSanitaryKitchenElectricalPlumbingFlooringMasonaryDecorationRoofing

CONTINGENCYVATTOTAL