Profitability and Economics of Northeast Organic Dairy

Farms for 2005

Rick Kersbergen

Tim Dalton

Lisa Bragg

University of Maine

Bob ParsonsQingbin WangGlenn Rogers

Dennis KauppilaUniversity of Vermont

Lisa McCrory Willie GibsonNOFA-Vermont

Study: To Examine and Estimate the Profitability of Organic Dairy

Farms in Vermont & Maine

• 44 farms for 2005– Vermont – 26 farms, Maine – 18 farms

• Up from 30 farms in 2004

Organic Dairy Growing Fast

• Maine – 70 organic dairy farms

• Vermont – 1130 total dairy farms– 126 organic dairy farms today– 80 farms in transition, certify in June– 3 certified farms in 1994– 47 certified farms in 2000

Study Procedure

• Study funded by USDA CSREES and UVM Experiment Station

• Cooperate with NOFA and MOMP

• Teams visit farms to gather financial data

Questions Addressed by Study

• How profitable is organic dairy?

• What is the trend in profitability?

• Range of profitability and cost of production

What Did We Find?2004 2005

Milk price $22.97 $24.94

Milk per cow 14,060 12,619

Herd size 48 56

Milk sold/farm

689,000 740,100

What About the Income?

• Milk Sales - $184,144

• Dairy cattle sales - $3147

• Cull cows and calves - $5648

• Government payments - $6108

• Value of farm production - $211,098

Now the Expenses…2004 2005

Supplies/repairs $365 $400

Feed/cow $1003 $936

Labor/cow $320 $332

Depreciation/farm $19,332 $20,371

Total expenses 154,635 $177,688

So What’s the Bottom Line?

• Net cash income - $49,466

• Net farm Revenue - $33,409

• Farm Revenue up 18.8% from 2004!

Cost of Production

• $24.58 per cwt vs. $24.94 milk price

• In 2004 - $22.13 vs. $22.97 milk price

• Cost of production/cwt up 11%

• Milk price up 8.6%

How Much Income is Enough?

• Families supplied 5641 hours for $5.92/hr

• At family living expense of $35,000, net farm income without off-farm income was -$1591

What is Profit:

• “Economic” profit is what is left over after all expenses, depreciation, and owner labor is paid.

• So the “Average” farm did not earn a “profit”– 16 farms with positive “profit”– Wide variation between farms– -0.33% Return on Equity

Profitability of Organic Dairy Farms (2005)

0

2

4

6

8

10

12

<-30k -15 to-30k -15k to 0 0 to 15k 15k to 30k 30k to 45k 45k to 60k 60k to100k

100k to150k

>150k

Accrual Income ($000)

Nu

mb

er o

f F

arm

s

Series1

Income per Cow Down from 1999

1999 2004 2005

Revenue/cow $3248 $3648 $3600

Expenses/cow $2414 $3057 $3021

Net /cow $834 $590 $579

Farm Revenue $38,364 $28,114 $33,409

Organic Costs Up $607 Per Cow!

Per Cow 1999 2004 2005

Feed $966 $1003 $936

Fuel $58 $93 $72

Labor $133 $320 $332

Total costs $2414 $3057 $3021

Cost/cwt $18.20 $22.13 $24.58

Results: Organic Profits Up in 2005

• Net farm revenue still not at 1999 levels

• Milk price is up

• Income still not meeting family living

• 1999 – positive return on equity

• 2005 – negative return on equity

Reasons for Organic

• 48% higher profits

• 30% stable milk prices

• 9% ethical reasons

Satisfaction with Organic

• 85% Very satisfied

• 15% Satisfied

• None dissatisfied

• Many farms would not be in business with out switching to Organic!

What Price Needed for Profit?

• Price to break even in 2005 - $25.15/cwt

• Price to earn 5% ROE - $28.42/cwt

• Many farms at that level right now.

Conventional vs. Organic - 2005

• Organic more profitable – farm, cow, and cwt basis

• Conventional milks more cows

• Reality:

– Conventional farm milks 10 more cows

– For $4,567 less revenue!

How Does Organic Dairy Farm Profitability Compare to

Conventional?

• Compare to “Northeast Dairy Farm Summary 2005” published by Northeast Farm Credit, farms under 90 head

• Caution – Comparison is not “apples to apples”

Conventional farms higher production, lower milk price

for 2005

2005 Organic Conventional

Cows per farm 56 66

Average assets 630,410 839,190

Milk per cow 12,619 19,494

Milk price $24.94 $15.91

Milk marketed per farm

740,100 lbs 1,286,604

Comparing Profitability2005 Organic

(N=44)NEDFS (N=146)

Cows per farm 56 66

Net farm revenue $33,409 $28,842

Net revenue/cow $579 $437

Net revenue/cwt $4.17 $2.24

Are Costs any Different?

2005 Organic Conventional

Cost per cow $3021 $3052

Cost per cwt $24.58 $15.66

Purchased Feed per cow

$936 $789

Purchased Feed cost per cwt

$7.41 $4.05

Conventional vs. Organic - 2005

• Organic more profitable – farm, cow, and cwt basis

• Conventional milks more cows

• Reality:

– Conventional farm milks 10 more cows

– For $4,567 less revenue!

View of 2005…

• Average organic farm profitability improved over 2004– Still large variability between farms

• More profitable than Conventional

• Still not as profitable as in 1999

Characteristics of “One of The Best?”

• $1146 net/cow…After Family Living!

• 13,980 lbs milk per cow (47 cows)

• Expenses – More then 50% below average for vet, utilities, supplies, repairs, interest, fuel, custom hire, and labor!

So What is this Farm’s Secret…?

• Above average milk production per cow

• Component premiums

• Low debt

• Low equipment investment

• Darn Good Cost Management!

So What’s the Story?

• More farms in study than in 2004• 2005 income up but still not quite enough• Farmers right – they still need more $$ for milk• Organic better than conventional in 2005

– More income per cow and cwt

– Smaller farms, fewer cows

– Some farms would not be in business!

More to Learn

• Study needs a bigger sample of organic farms

• Small farms can survive as organic but still face profit squeeze

• How high can organic milk price go?

• Nearly 90 VT farms switching to organic

Any Questions??????

Thank You for your Coming!!!!!