+ All Categories
Home > Documents > Project Report 2007060091

Project Report 2007060091

Date post: 07-Apr-2015
Category:
Upload: manish-tiwari
View: 72 times
Download: 0 times
Share this document with a friend
49
Case StudyNo.-1 Case Study On Radio Mirchi Lucknow during global Economic Recession Introduction of Radio Industry in India Broadcasting began in India with the formation of a private radio service in Madras in 1924. In the very same year, British colonial government approved license to a private company, the Indian Broadcasting Company, to inaugurate Radio station in Bombay and Kolkata. The Company almost went bankrupt in 1930 but the colonial government took away the two transmitters and the department of labour & Industries started operating them as the Indian State Broadcasting Corporation. In 1936, this very SYMBIOIS CENTRE FOR DISTANCE LEARNING
Transcript
Page 1: Project Report 2007060091

Case StudyNo.-1

Case Study On

Radio Mirchi Lucknow during global Economic Recession

Introduction of Radio Industry in India

Broadcasting began in India with the formation of a private radio service in Madras in 1924. In the very same year, British colonial government approved license to a private company, the Indian Broadcasting Company, to inaugurate Radio station in Bombay and Kolkata. The Company almost went bankrupt in 1930 but the colonial government took away the two transmitters and the department of labour & Industries started operating them as the Indian State Broadcasting Corporation. In 1936, this very corporation was renamed all India Radio (AIR) and was controlled by the Department of Communications.

SYMBIOIS CENTRE FOR DISTANCE LEARNING

Page 2: Project Report 2007060091

Opening doors to Private Sector in Radio Industry of India

Radio Sector in India was opened for private operators after the judgment of Supreme Court judgment in 1995 and the first private FM radio station launch in 2001 in Bangalore.

According to FICCI report, Indian Radio Industry is projected to post a robust growth of 32% over the next few years to touch Rs. 12 billion in revenues by 2010 on the back of a robust economy and easing of stiff investment rules.

Radio Continued to grow fast during FY08. With so many new markets opening up during the year. The spread of radio has increased significantly. As per estimates based on the increase in volumes and prevailing prices in the Market, our estimate is that FM radio may have grown at more than 40-45% this year. Radio Mirchi itself has grown at 35% during the year. This makes Radio the 2nd fastest growing segment of the media market after the internet space. As this year. Radio Mirchi itself has grown at 35% during the year. This makes Radio the 2nd fastest growing segment of the media market after the internet space. This makes the Radio Industry more than 4% of the total advertising industry.

Radio Mirchi at a glance

Radio Mirchi is well known brand of the company Entertainment Network India Ltd.founded in 1999.

Entertainment Network India Ltd. Is one of India’s leading Entertainment and Media companies ENIL operates in the Entertainment and Media space through broadcasting of FM Radio, participating in the Out-of-Home Media and Experiential Marketing.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 2

Page 3: Project Report 2007060091

ENIL is subsidiary of Times Infotainment Media Limited(TIML),the holding Company promoted by Bennett, Coleman & Company & Company limited(BCCL)-the flagship Company of The Times of India Group .The Group is India’s largest media conglomerate.

ENIL in turn has two subsidiaries – Times Innovative Media Ltd and Alternate Brand Solutions Limited.

The Company Accessed the Capital Markets in 2006 and its shares are listed on the Bombay Stock Exchange Limited and the National Stock Exchange of India Limited.

Vision

To be a leading city-centric media company by delivering unique audience through media vehicle like FM Radio, experiential marketing and Out-of-Home Media.

Culture Value

Fun & Responsibility, Inform Risk Taking, Constructive confrontation & Non –Hierarchy driven.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 3

Page 4: Project Report 2007060091

Radio Mirchi Lucknow at a glance

Radio Mirchi Lucknow launched in Aug’2007 with new flavour of radio in town.

Within short span of time Radio Mirchi become market leader in city that shows in Aircheck data.

Year 2008-09 at glance

Months April May June July Aug Sep Oct Nov Dec Jan Feb MarRadio City 30812 37363 50676 54619 40263 36641 71687 34536 30444 32554 31531 55165Mirchi 21007 35923 51566 56743 48765 41327 108084 49405 43129 39804 38251 65453RED 15165 7349 6523 14520 11507 16113 25900 4389 3530 6789 7450 17162Total 66984 80635 108765 125882 100535 94081 205671 88330 77103 79147 77232 137780

CU Trend month wise

-

20.00

40.00

60.00

80.00

100.00

120.00

April May June July Aug Sep Oct Nov Dec Jan Feb Mar

Month

Sec

onda

ges

in 0

00

Radio City

Mirchi

RED

Source: Aircheckindia.com

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 4

Page 5: Project Report 2007060091

Station Performance -

In term of Revenue

Month Apr May June July Aug Sep Oct Nov Dec Jan Feb MarFY0809 14 22 22 23 19 21 35 17 16 15 14 15LY0708 0 0 3 5 17 17 23 25 20 21 19 24GOLY(%) 100 100 633 360 12 24 52 -32 -20 -29 -26 -38

We were growing over last year revenue but as recession hit the economy in October we tend to de-grow in our revenue reflecting negatively EBITA that can be seen in above graph & data sheet.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 5

Page 6: Project Report 2007060091

In Terms of Profitability

FY0809 Rs (In Lacs)STATION P & L Q1 Q2 Q3 Q4

Airtime Sales 52 49 64 39Activation Income 6 4 3 5

TOTAL REVENUE 58.00 53.00 67.00 44.00Personnel 11.50 11.50 10.50 10.50

Studio / Transmission Costs 2.10 2.50 2.66 2.00Energy Costs 2.45 2.85 2.75 2.15

Marketing & Sales Promotion 0.20 0.14 0.65 0.33Activation Expenses 3.00 2.00 1.50 2.50

Office G & A Expenses 0.27 0.30 0.48 0.42Printing & Stationery 0.07 0.03 0.06 0.04

Repairs 0.13 0.09 0.08 0.04Travel & Conveyance 0.23 0.75 0.72 0.47Communication Costs 0.23 0.27 0.30 0.24

Staff Welfare 0.13 0.18 0.25 0.19Professional fees – Legal & Auditors 0.01 0.00 0.05 0.01

Business Promotion 0.03 0.05 0.08 0.02Provision for Doubtful debts 2.60 1.50 2.40 0.80

TOTAL DIRECT COSTS 22.96 22.16 22.48 19.71License 2.32 1.95 2.68 1.76Royalty 4.33 4.40 4.35 3.95

Rent 3.43 3.43 3.43 2.95TOTAL INDIRECT COST 10 10 10 9

TOTAL COSTS 33 32 33 28EBITDA 25 21 34 16%age 43% 40% 51% 36%

Pre recession Radio Mirchi was operating with 40-50% EBITDA but cause of pro recession and post recession it drip down by 10-15 %

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 6

Page 7: Project Report 2007060091

Management Challenge during Recession Period-

1. To Uplift the Major drop in Revenue & achieve the targeted EBITDA.

2. To control over Cost.

3. To Maintain Liquidity Flow for smooth business

4. SWOT Analysis

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 7

Page 8: Project Report 2007060091

Corrective Measures taken by Management to come out from Recession-

1. For Uplift the Revenue trend & EBITDA-

Time is best teacher and can make any one learn this principal; the same was applied to Radio Mirchi Management during the time of recession.

A- Flexible ER (Effective Rates)-

Management worked on its Pricing Strategy, There is four time band to play our spots.(Morning, Afternoon, Evening and Night. Where morning, Evening is called Prime Band & Afternoon is non prime band.

Variable pricing is as per time band. Being prime time 50% on prime charged to that of average rate So management decided to make combo offers to promote & consume its unutilized inventory in afternoon and night to attract Retailers & SME. New combo offers and property were designed to sell it more effectively.

B- New Property(Classified) Introduced in Market-

Logic given by management to introduce Classified was to trap the unexplored small ticket size retailers having limitation to spend in advertising.

Classified offer clients, afternoon time zone on very low ER and fixed rotates with limited words with bunch of other advertisers. In other words the package was of festival offer in economy class by aviation industry to invite more and more no of customers who will to enjoy given service but due to budget limitation were not able to spend

Classified product was of very much similar in nature to that of Print Industry (News paper industry)

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 8

Page 9: Project Report 2007060091

Company Exposures-

Stations get more revenue in recession period.

Consumption of Inventory increases in afternoon rather than prime band which was idle before launching Classified.

Station got new client which is untouched of radio reason of his low budget.

Client Exposure-

Clients get best deal in market with best brand.

Client got good response from Market.

C- Focus on On Ground Activities-

It was one of the best practices used very effectively to get two things done in one time. Objective behind this was to recall own Brand along with listener connect. This not only helped in pulling listener but also help in establishing more happening brand in the city.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 9

Page 10: Project Report 2007060091

For Achieving Targeted EBITDA-

The most challenging part of operation was to drive the desired EBITA with growing revenue or to sustain at the base of last year revenue.

Management during the recession phase do not have any other option rather than trying defensive strategy, coz competition was also a challenge on the same time during the recession.

Management focused on both the element of EBITDA: Top line and bottom line

TOP LINE (Revenue)

Revenue

1- Management focussed on client retention

2- Focus on Event income with more & more On Ground Activity.

3- Introduced new property & ideas to interact clients for positive business sign.

4- Change in Pricing Strategy: new combo package offered along with value add services

Cost Cutting-

1- Management has work to reduce some major station cost like, Personal Cost, Energy Cost, Transmission Cost, Royalty & Licence Fee to reach on targeted EBITDA.

2- Management has taken all necessary corrective measures to reduce with budget.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 10

Page 11: Project Report 2007060091

2. Bottom Line (Cost)

In the time of recession Revenue got extremely drop & so its become necessary to control over its cost.

To control over cost management have taken corrective measures on every line item with very sensitivity.

Cost is divided into two category-

1- Direct Cost2- Indirect Cost

Direct Cost

A- Personal Cost

In any of the organization the major chunk is of personnel cost, and so far this industry was concerned the Man power cost was very high as the 50% of the employee were taken on the basis of ITR (intellectual rights) used as product for creative purpose.

Thus to minimise this cost new slots of shows were redesigned for better use of available resources or were resized where required.

Rest of the operation staff were made to be multitasking to get the best utilization of resources.

B- Studio & Transmission Cost

Management has taken some conscious decision to reduce Studio & Transmission cost-

Outsource All Transmission Operation to Outsource Company.

Station is running 24 hours, so management decided with meeting of all competitors to shut down after 12.

Revise & Negotiate rate of AMC Charges for Studio Machineries.

All these corrective measures impacted on S & T cost, it reduces around 15-20%.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 11

Page 12: Project Report 2007060091

C- Energy Cost

Energy cost is very important & much impacted on Pnl. So management have concentrated his mind on control it-

AC & others switched off by 5.00 PM , to reduce some electricity bill.

Power & DG Running Cost on transmission site now outsourced.

Regular maintenance of Studio genset, so that can be reduce Diesel bill.

Above exercise positive impacted on our Pnl & station reduce Energy cost By approx. 20%

D- Some Other Direct Cost

Travel & Conveyance – Travel exp is a regular big exp for the station. So management decide to take corrective action like reduce meeting frequency, cut the travel allowance & negotiate with travel vendor for rate etc & its impacted positive sign in Cot line item. Cost reduce by 15-20%.

Communication Cost-To reduce Communication Cost surrender some phone line, negotiate with service provider for tariff etc & save by 10%

Indirect Cost

1-License Fee

We paid license fee to govt by Fix rate of 4% of Gross Revenue. It’s a major hit on Pnl so it has proposed with govt to reduce license fee to phase out new stations.

One corrective action has to be taken by management that is we booked business & given direct discount to client so impacted double one is on license fee & other on net revenue

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 12

Page 13: Project Report 2007060091

drop. Now we started to adjust discount with gross revenue so it’s impacted positively on License Fee.

2-Royalty

Earlier only New Retro played on station in every show so royalty with concern Label Authority was going to be high in comparison with Old Retro.

So management changed Programme & timing & provide listeners new flavour of Radio with Mix of Old Retro & New Retro & save Royalty with Approx. 10%.

3-Rent

On the time of recession real estate rate going to be down so we negotiate with landlord to reduce rent of premises & he ready to reduce annual premium of rent which was 10% of rent therefore we save 10% saving in Rent line item.

3. To Maintain Liquidity Flow for smooth business

In the time of recession the main problem which come front on every organisation is Liquidity Crunch & station was not so far with this problem.

From come out this problem management taken some strong corrective measure that is follows-

Business on Cash n Carry

We started to do the business on cash n carry basis & some clients which is enjoying credit limit finance department reduce their credit limit & force to do business on cash n carry.

For this management offer them some facilities like direct discount, flexible ER, & value adds etc & its given positive response from client.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 13

Page 14: Project Report 2007060091

Extend Vendors Credit Limit

Management were obtaining one month credit from vendor for their payment except some crucial exp.

So Management force to vendors to extend this credit limit with two months to maintain liquidity.

4. SWOT Analysis

Strength

Largest operating network & reach among Listeners

Company have the largest operating network among private FM radio broadcasters with 32 stations among four metropolitan cities. It has an also highest listenership among private FM radio broadcasters in India. Company believe in industry-leading operating network and listener reach enable it to offer an advertising platform to advertisers.

Radio Mirchi brand is widely recognized

Management have focused on investing in and developing the Radio Mirchi brand, which recognized in its markets. As per ILT wave 5,Radio Mirchi brand has awareness 100% in Mumbai & 100% in Delhi.

Proven Ability to success fully operate in diverse markets

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 14

Page 15: Project Report 2007060091

Our FM radio stations are located in diverse regions in India and we have been attracting local listeners in each of these markets. Our superior understanding of preferences enables us to provide content that is customized to the taste,language,culture of the local audience.

Strong Advertisement Sales Capabilities

Based on Aircheck data we have attracted highest advertisers among other FM Radio Broadcasters.Our sales team has established relationship with advertisers & Advertising Agency. Our sales team woks independently of advertising efforts of other entities in the TIMES Group. We follow several innovative advertising practises such as per second billing, providing services for production of advertisement in nominal cost and offering our studio space for pre-production work,which has strengthen our relationship with advertisers and advertising agency.

High Quality studio and transmission equipment

For our studio transmission facilities, we have invested in high quality equipment of our key equipment, such as transmitters, mixers codecs from united states & Canada based suppliers. We believe that our investment helps in increase the quality of broadcast and coverage in each of our local markets.

Weakness

Lack of Autonomous Body of FM Broadcasting Player

There is a lack of corporate body of Players which could be corporate for common goal.

No Standard guideline provided by TRAI

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 15

Page 16: Project Report 2007060091

There is no standard guideline provided by TRAI that could be applied on every FM broadcaster.Like about price fixation etc.

Retention

Large number of players entering this space so there has been pressure in retention of talent at Radio Mirchi.

Opportunity

Network Expansion

After Implementation of Phase II Policy of FM radio privatisation, private sector planning likely to be available in many more cities and will enable advertisers to reach out consumer base, using radio as medium. This could result in radio getting a large advertisement spends.

Rationalization of License fees

The shift from a fixed license fee to the revenue share model in phase II policy of broadcasting is expected to result in more viable business models and growth for the FM broadcasting Industry.

Local Advertising

Globally, the local retail segment constitutes a large part of radio’s advertising. As per the CII-KPMG Report, while local advertising contributes 70% of radio revenue in USA, In India, the share of local advertising is only about 8% of Radio Revenue. Ideally, a localized medium like radio can be effectively used for promotions & region-specific advertising campaigns, apart from being bundled cross-media promotion strategies. This would make the medium more attractive number of local advertisers, rather than being independent on a concentrated set of advertisers.

Internet Radio

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 16

Page 17: Project Report 2007060091

As Internet Connection have become faster and software for cyberspace has become sophisticated, audio listeners have benefited. Free, downloadable audio computers have made listening to audio via the computer possible. Traditional of radio stations have begun to take advantage of the new software, as well as the ability to deliver graphics, data and video at the same time, to enhance their listening experience. The Internet has also extended the reach of radio stations become own markets, which was determined by the strength of their broadcast signals, to the world.

Threats

Entry of New Competitors

When we start that time only there is only one 2 competitors in market but now this time the third competitors has also come & 2 players ready to launch their stations very soon .Now market share would be divided & impacted on EBITDA.

To maintain the listenership & market share

Entry of new competitors there is a big threat to keep maintains our internship in market .

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 17

Page 18: Project Report 2007060091

Case Study No.-2

Case Study on

Activity Based Costing

Company Name- Innovative Pharma

Brief of Problem faces by Company

Innovative Pharma Produces Products – A & B.

Historically, the profitability of the division had been tied to A.

In the last two years , however , the division has been facing intense competition, and its sales of A have dropped.

Much of the competition was from foreign sources, and the divisional manager was convinced that the foreign producers were guilty of dumping.

One of the competing firms sold A at $20 per unit - $11 less than what Innovative Pharma was offering. Innovative Pharma managers believed that A is costing about $21 to produce.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 18

Page 19: Project Report 2007060091

In View of this, they were considering to emphasis producing and selling more of B, where margin was high and they had virtually no competition for it. Some of the customers for B were willing to accept a 25% increase in the price & still purchase same quantity as before.

After a soul-searching meeting, the divisional head requested an investigation of the production costs and comparative efficiency. The controller reported that as far as he could determine, the division’s efficiency was similar to that of other competitors.

The Controller did mention the possibility of using Activity- based Costing,a method that might improve product costing.

To Assist the Division Head in understanding the production activities and costs associated with the two products , prepared the following data:

Innovative Pharma : Production & Cost Data

Production Data

Description A B

Production(No. of Units) 50000 10000

Selling Price($) 31.86 24.00

Overhead per unit 12.89 6.45

Prime Cost (Direct Material & Labour per Unit($)

8.53 6.26

No. of Production runs (Set Ups)

10 20

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 19

Page 20: Project Report 2007060091

No. of Order Received 40 100

No. of Machine Hours 12500 6000

No. of Direct Labour Hours

25000 2500

No. of Development Hours 5000 5000

No. of Material Moves 50 40

Cost Data

Overhead Pool Amount ($)

Setup Cost 24,000

Machine Cost 185,000

Receiving Cost 210,000

Development Cost 200,000

Material Handling Cost 90,000

Total 709,000

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 20

Page 21: Project Report 2007060091

Innovative Pharma

Worksheet

Activity List

Driver

Cost Element Activity Consumption Activity Cost Product Cost

Typeas Given

Prod A

Prod B Total Total

Per Unit Prod A Prod B

A B C DE=(C+D) F

G=F/E

H=(G X C)

I=(G X D)

                 Development

No. of Development Hours

Development Cost 5000 5000 10000 200,000 20 100000 100000 

Production Set up

No. of Production Runs

Set up Cost 10 20 30 24000 800 8000 16000

Receiving

No. of Order received

Receiving

Cost 40 100 140 210000 1500 60000 150000

Machining

No. of Machine Hours

Machine Cost

12500 6000 18500 185000 10 125000 60000

Material Handling

No. of Material Moves

Material

Handling Cost 50 40 90 90000 10 50000 40000

Total Overhead

Cost               34300 36600

Volume Production               50000 10000

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 21

Page 22: Project Report 2007060091

Prime Cost Per

Unit(From the Caes)               8.53 6.26

Ovehead Per Unit(H-6/H-7 & 8

so on)               6.86 36.6

Total Cost Per Unit

(8+9)               14.39 42.86

Selling Price(From the Case)               31.86 24.00

Recommendation:

Eliminate- Non Value Adding activities and processes

Simplify to reduce cycle time and improve consistency of performance.

Automate to improve efficiency and consistency of performance.

Outsource to lower costs and lower risk by converting fixed costs into variable costs

Share by creating common processes across products, functions and markets.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 22

Page 23: Project Report 2007060091

Case Study No.-3

Case Study On

Unique Industries Ltd.

The Unique Industries Ltd is a manufacturing company which Financial Statements are

following-

Balance Sheet

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 23

Page 24: Project Report 2007060091

SYMBIOSIS CENTRE FOR DISTANCE LEARNING

Balance SheetAs on 31 March'2003

Liability Amount Assets Amount

Creditors 280,000 Cash 70,000

Bill Payable 140,000 Debtors 350,000

Outstanding Exp. 40,000 Stock 490,000

Provision for Tax 100,000 Fixed Assets,net 1,050,000

Long Term Debt 840,000 Goodwill 140,000

Preference Share Capital 280,000    

Equity Share Capital 140,000    

Reserves 280,000    

Total 2,100,000   2,100,000

24

Page 25: Project Report 2007060091

Profit & Los A/c

Profit & Loss A/cFor the Period ended 31 March,2003

   

Particular Amount     

Sales :  

Cash 280000  

Credit 1120000  

   

Total Sales 1400000  

   

Less: Expenses:  

   

Cost of good sold 840000  

Selling,administration & General Exp 140000  

Depreciation 98000  

Interest on Long-term debt 42000 1120000  

   

Profit before Taxes 280000  

Taxes 140000  

   

Profit after Taxes 140000  

Less:Preference dividend 17000  

   

Net Profit for ordinary Shareholders 123000  

Add: Reserve at 1 April 2003 182000  

  305000  

Less:Dividend paid to equity shareholders 25000  

Reserve at 31 March'2003 280000         

The Ratios for the years 2001 & 2002 for Unique Industries Ltd. And their

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 25

Page 26: Project Report 2007060091

industry ratios are given below:

Particulars 2001 2002 Industry Ratio       Current Ratio 2.54 2.10 2.30       Acid Test Ratio 1.10 0.96 1.20       Debtor Turnover Ratio 6.00 4.80 7.00       Stock Turnover 3.80 3.05 3.85       Long Term Debt to total Capital 37% 42% 34%       Gross Profit Margin 38% 41% 40%       Net Profit Margin 18% 16% 15%       Return on equity 24% 29% 19%       Return on total assests 7% 6.80% 8%       Tangible assets turnover 0.80 0.70 1.00       Interest coverage 10 9 10

Questionnaires

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 26

Page 27: Project Report 2007060091

Calculate Financial Ratios for the Year 2003?

Evaluate Company’s Financial Position.

The Management have to take some decision using relevant ratio :

Company wants to buy material of 70,000 on a three months credit from A.

Company offer to sell 70,000 additional shares for Rs 112 per share to a financial Institution.

Company want to issue 16% debenture of Rs. 300,000 with a ten year maturity.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 27

Page 28: Project Report 2007060091

The Ratios for 2003 of Unique Industries Ltd are follows :

Ratio Year 2003

1-Current Ratio 910000/560000 = 1.63   2-Acid Test Ratio 420000/560000 = 0.75   3-Debtor Turnover Ratio 1120000/350000 = 3.20   4-Stock Turnover 840000/490000 = 1.71   5-Long Term debt to total Capital 840000/1400000 = 60%   6-Gross Profit Margin 560000/1400000 = 40%   7-Net Profit Margin 140000/1400000 = 10%   8-Return on equity 123200/280000 = 44%   9-Return on total assests (280000+42000)(1-0.5)/1960000 = 8.2%   10-Tangible assets turnover 1400000/1960000 = 0.71   11-Interest coverage 322000/42000 = 7.67

* Intangible asset of Rs. 140,000 is excluded.

Company’s Financial Position:

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 28

Page 29: Project Report 2007060091

The Liquidity position of the firm is falling, which is evident from the ratio 1 to 4.

The Gross Profit Margin is constant and matches with the industry average, but the net profit margin ratio is declining. The ratio together implies that the firm’s selling and administrative expenses, depreciation and interest charges are arising.

The decline in the net margin is partly due to rapid increase in debt (Ratio-5). This increase also explains why the return on equity (Ratio-8) has been rising while the return on assets is declining ( Ratio-9). The decline in the net margin and the return on asset can also be attributed to the decline in assets turnover ( Ratio-10). The Impact of the increase in debt and overall decline in profitability are also shown by reduction in the interest coverage Ratio 11).

The primary focus of the analyst here will be on the liquidity of current assets. He would, therefore, concern himself with ratio 1 to 4. The credit may not be granted to company. Because of its deteriorating liquidity and lengthy terms of payment.

The analysis for the purpose of investing in shares generally concentrates on the return on equity and leverage ratio. The return on equity of company is increasing, therefore the shares may be purchased but company has a high degree of leverage ( Ratio-5) and its profitability (Ratio 8,9 & 10) is declining. This will go against the buying the shares. The decision will depend upon the financial institution’s assessment about the company’s future profitability and long-term financial conditions.

The company may find difficulty in selling the debentures. Already, it has a high leverage ratio. If the debentures are issued its leverage ratio will increase to 67%(11,40,000 + 17,00,000) and the coverage ratio at the same level of earning will decline to 5.2. The liquidity and the profitability of the firm are also declining.

Case Study No.-4

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 29

Page 30: Project Report 2007060091

Case Study On

Dream India Pvt Ltd.

Introduction

Dreams India Pvt. Ltd is a home furnishing Company. It Carries a range of nearly 1000 products and is well known company. It achieves this by providing products with good quality, price and design. In the Country it sells through 48 stores as well as online. It is responding to the public’s rising concern for sustainability. Dreams India believes being “Green” Is good business practice.

Vision

“To create a better everyday life for many People”

Company Policies

Dreams India governed by five major policies that affirm the environmental responsibilities of The Coca-Cola Company and serve as guidelines for our business partners around the world. Each of these policies is supported by specific requirements and practices that govern our daily operations and are fundamental to achieving results consistent with environmental leadership.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 30

Page 31: Project Report 2007060091

Five Policies are

1. COMMITMENT

2. COMPLIANCE & BEYOND

3. MINIMIZING IMPACT, MAXIMIZING OPPURTUNITY

4. ACCOUNTABILITY

5. CITIZENSHIP

Management has a great challenge to sustain with its market share & compete its competitor. Management want to compare analysis with its close Competitor named Alpha Private Ltd. Both are same in the industry with identical earnings per share for the last five years. The Dream Company has a policy of paying 40 per cent of earning as dividends. While he Alpha Private Ltd. Pays a constant amount of dividend per share. There is a disparity between the market prices of the share of both companies. The price of Dream’s share is generally lower than that of Alpha private Ltd. Even though in some years Dreams paid more dividends than Alpha. The data on earnings, dividends and market price for the both companies are as under-

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 31

Page 32: Project Report 2007060091

For Dreams India Pvt Ltd.

For Alpha Pvt Ltd.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING

Year EPS DPSMarket Price

Rs. Rs. Rs.

2000 4.00 1.60 12.00

2001 1.50 0.60 8.50

2002 5.00 2.00 13.50

2003 4.00 1.60 11.50

2004 8.00 3.20 14.50

Year EPS DPSMarket Price

Rs. Rs. Rs.

2000 4.00 1.80 13.50

2001 1.50 1.80 12.50

2002 5.00 1.80 12.50

2003 4.00 1.80 12.50

2004 8.00 1.80 15.00

32

Page 33: Project Report 2007060091

Questionnaire

1. SWOT Analysis of Organisation?

2. Calculate Payout Ratio for both companies

3. Dividend Yield & Earning Yield for both companies.

4. Find the reason for the differences in the market prices of the both companies share.

5. What can be done by Dreams India Pvt Ltd. To increase the market prices of its shares?

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 33

Page 34: Project Report 2007060091

1. SWOT Analysis

SWOT Analysis is a planning tools that helps firms focus on key issues. Dream India uses SWOT analysis to look at Strengths Weakness, Opportunities and Threats inside and outside the business.

Strength and weakness are internal aspects, such as marketing or production. These can be used or changed by the business. Opportunity and Threats are external factors that the business needs to take account of. For examples, the business has less control over environmental or social changes. Businesses create opportunities by using their strength and counter threats by dealing with any weakness.

Strengths

Strength are aspects of a business that add value to its products or services. Company’s strength includes:

A strong global brand

A Clear Vision

Strong Concept

Democratic design (The equal balance of function, quality, design and price).

Dreams India measures its strengths using key Performance Indicators (KPI).KPI help it to set targets and see how it is achieving its vision. It also has strengths through its production processes, such as in:

Increased use of renewable materials.

“Smarter” use of raw materials.

Long- Term partnerships with suppliers.

Economies of scale.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 34

Page 35: Project Report 2007060091

Opportunities

A business uses strengths to gain from opportunities. Dreams India’s Opportunities come from linking its sustainability plans to growing demand from customers for :

Greener Products

Low Prices

Lower Water usage and carbon footprint.

Dreams India works towards these in many ways, such as by:

Providing tips and ideas for a sustainable home life on its website

Aiming for zero landfill waste, reduced wastewater treatment and less water use.

Cutting Carbon footprint through less transport and packaging.

Showing social responsibility, for examples, through its works to support charities.

Weakness & Threats

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 35

Page 36: Project Report 2007060091

A Business must know its weakness in order to improve and manage them. Dream India Need to consider:

The size and scale of its business. Dreams India Activities may make it difficult to control standards.

The demand for low-cost products. The cost needs to be balanced against quality.

The need to keep the public and Dream India stakeholders well informed about its environmental activities.

Threats can be managed if the business is aware of them Dream India has put in place a number of practical solutions to turn a threat into an opportunity. These include :

Social trends – it gives tips and ideas to customers and employees on reducing their impact on the environment.

Market Forces – it makes better use of technology and materials. This reduce costs and benefits the customer and the environment.

Economic Factors – Low prices appeal to Dream India’s customers especially in tough financial times.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 36

Page 37: Project Report 2007060091

2. The following table shows payout, dividend yield and earning yield for Dream India & Alpha Private Ltd.:

YearPayout Dividend Yield Earning Yield

Dream India

Alpha Pvt Ltd

Dream India

Alpha Pvt Ltd

Dream India

Alpha Pvt Ltd

2000 0.4 0.45 0.13 0.13 0.33 0.3

2001 0.4 1.2 0.07 0.14 0.18 0.12

2002 0.4 0.36 0.15 0.14 0.37 0.4

2003 0.4 0.45 0.14 0.44 0.35 0.32

2004 0.4 0.23 0.22 0.12 0.55 0.53

3. It seems that investors evaluate the share of these two companies in terms of dividend payments. The

average dividend per share over a period of five years for both firms is Rs. 1.80. But the average market

price for Alpha Ltd. (Rs. 13.20) has been 10 percent higher than the average market market price for

Dream India ( Rs. 12). The market has used a higher capitalisation rate to discount the fluctuating

dividend per share of Dream India Pvt Ltd.,thus valuing the shares of Dream India at a lower price than

that of the Alpha Ltd.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 37

Page 38: Project Report 2007060091

4. It is obvious that the market evaluates these firms in terms of dividends. A higher market price might be

obtained for the shares of Dream India Pvt Ltd., if it is increases its dividend payout ratio. The company

should evaluate this option in light of funds requirement.

Conclusion:

Dream India is a well known brand. To keep doing well it must assess internal and external factors that

may affect the business performance. It takes advantage of opportunities and manages any threats in a

Positive way. Dream India unites design, low prices & good use of resources. Its products, processes and

System all show a responsible approach to people and the environment. Dream India knows that behaving

Sustainably is good for customers, the planet and its business.

SYMBIOSIS CENTRE FOR DISTANCE LEARNING 38


Recommended