+ All Categories
Home > Documents > Projection of Supply and Demand

Projection of Supply and Demand

Date post: 04-Apr-2018
Category:
Upload: anthony-saurin
View: 214 times
Download: 0 times
Share this document with a friend

of 32

Transcript
  • 7/30/2019 Projection of Supply and Demand

    1/32

    Total Supply Demand Export Supply

    2002 13298000 12,600,986 1034641 12,263,359

    2003 13090000 12,119,692 980433 12,317,567

    2004 12991000 12,183,913 819547 12,270,453

    2005 12523000 11,584,928 1053984 11,937,016

    2006 12195000 11,713,986 724551 11,798,449

    2007 13066000 13,011,333 356571 12,709,4292008 14674000 12,317,016 548254 14,125,746

    2009 14666000 14,469,000 196645 14,469,355

    2010 15449000 15,450,000 338000 15,111,000

    2011 15595000 15,625,000 331000 15,264,000

    Arithmetic Straight Line Method (ASLM)

    Year 2002 = 12,263,359 n = N -1

    Year 2011 = 15,264,000 N

    Difference = 3,000,641 n

    Yc = Yn-1 + X

    Y2003 = Y2002 + X

    Y2003 = 12,596,763.56

    Year Y Yc Absolute

    2002 12,263,359

    2003 12,317,567 12,596,763.56 2.79E+05

    2004 12,270,453 12,650,971.56 3.81E+05

    2005 11,937,016 12,603,857.56 6.67E+05

    2006 11,798,449 12,270,420.56 4.72E+05

    2007 12,709,429 12,131,853.56 5.78E+05

    2008 14,125,746 13,042,833.56 1.08E+06

    2009 14,469,355 14,459,150.56 1.02E+04

    2010 15,111,000 14,802,759.56 3.08E+05

    2011 15,264,000 15,444,404.56 1.80E+05

    Total

    SD

    Arithmetic Geometric Curve Method (AGCM)

    Year Y Annual Increase % Increase Yc

    2002 12,263,359

    2003 12,317,567 54,208 0.44 12,575,745.65

    2004 12,270,453 -47,114 -0.38 12,631,334.50

    2005 11,937,016 -333,437 -2.72 12,583,020.36

  • 7/30/2019 Projection of Supply and Demand

    2/32

    2006 11,798,449 -138,567 -1.16 12,241,089.66

    2007 12,709,429 910,980 7.72 12,098,992.92

    2008 14,125,746 1,416,317 11.14 13,033,178.47

    2009 14,469,355 343,609 2.43 14,485,573.56

    2010 15,111,000 641,645 4.43 14,837,935.37

    2011 15,264,000 153,000 1.01 15,495,925.10

    22.93

    Statistical Straight Line Method (SSLM)

    Year Y X XY X^2

    2002 12,263,359 -9 -110370231 81

    2003 12,317,567 -7 -86222969 49

    2004 12,270,453 -5 -61352265 252005 11,937,016 -3 -35811048 9

    2006 11,798,449 -1 -11798449 1

    2007 12,709,429 1 12709429 1

    2008 14,125,746 3 42377238 9

    2009 14,469,355 5 72346775 25

    2010 15,111,000 7 105777000 49

    2011 15,264,000 9 137376000 81

    Total 132,266,374 0 65031480 330

    Statistical Parabolic Projection Method (SPPM)

    Year Y X X^2 X^4

    2002 12,263,359 -9 81 6561

    2003 12,317,567 -7 49 2401

    2004 12,270,453 -5 25 625

    2005 11,937,016 -3 9 81

    2006 11,798,449 -1 1 1

    2007 12,709,429 1 1 1

    2008 14,125,746 3 9 81

    2009 14,469,355 5 25 625

    2010 15,111,000 7 49 24012011 15,264,000 9 81 6561

    Total 132,266,374 330 19338

    Statistical Geometric Curve Method (SGCM)

  • 7/30/2019 Projection of Supply and Demand

    3/32

    Year Y X X^2 logY

    2002 12,263,359 -9 81 7.09

    2003 12,317,567 -7 49 7.09

    2004 12,270,453 -5 25 7.09

    2005 11,937,016 -3 9 7.08

    2006 11,798,449 -1 1 7.07

    2007 12,709,429 1 1 7.10

    2008 14,125,746 3 9 7.152009 14,469,355 5 25 7.16

    2010 15,111,000 7 49 7.18

    2011 15,264,000 9 81 7.18

    Total 132,266,374 330 71.19

  • 7/30/2019 Projection of Supply and Demand

    4/32

  • 7/30/2019 Projection of Supply and Demand

    5/32

    Average Annual Increase (X)

    10 X = Difference/n

    9 X = 333,404.56

    Squared Year

    2012

    7.80E+10 2013

    1.45E+11 2014

    4.45E+11 2015

    2.23E+11 2016

    3.34E+11 2017

    1.17E+12 2018

    1.04E+08 2019

    9.50E+10 2020

    3.25E+10 2021

    ################# 2022

    529,584.19 2023

    2024

    2025

    Absolute Squared

    Ave. % Inc. 2.55

    1.26E+07 2.52E+07 Projected values

    3.61E+05 1.30E+11

    6.46E+05 4.17E+11

    10,000,000

    11,000,00012,000,000

    13,000,000

    14,000,000

    15,000,000

    16,000,000

    2001 2002 2003 2004 2005 2006 200

    CementSupply.

    MT

    Year

    Historical Demand Data for Cement in t

  • 7/30/2019 Projection of Supply and Demand

    6/32

    4.43E+05 1.96E+11

    6.10E+05 3.73E+11

    1.09E+06 1.19E+12

    1.62E+04 2.63E+08

    2.73E+05 7.46E+10

    2.32E+05 5.38E+10

    Total 2.44E+12

    SD 520,519.57

    bX Yc Absolute Squared

    -4.43 13,226,635 9.63E+05 9.28E+11

    -3.44 13,226,636 9.09E+05 8.26E+11

    -2.46 13,226,636 9.56E+05 9.14E+11-1.48 13,226,637 1.29E+06 1.66E+12

    -0.49 13,226,637 -1.43E+06 2.04E+12

    0.49 13,226,638 -5.17E+05 2.68E+11

    1.48 13,226,638 8.99E+05 8.08E+11

    2.46 13,226,639 1.24E+06 1.54E+12

    3.44 13,226,639 1.88E+06 3.55E+12

    4.43 13,226,640 2.04E+06 4.15E+12

    1.67E+13

    SD 1292026.838

    XY X^2Y bX cX^2 Yc

    -1.10E+08 9.93E+08 -1.77E+06 1.31E+06 12,228,583

    -8.62E+07 6.04E+08 -1.38E+06 7.92E+05 12,105,692

    -6.14E+07 3.07E+08 -9.85E+05 4.04E+05 12,112,057

    -3.58E+07 1.07E+08 -5.91E+05 1.45E+05 12,247,677

    -1.18E+07 1.18E+07 -1.97E+05 1.62E+04 12,512,552

    1.27E+07 1.27E+07 1.97E+05 1.62E+04 12,906,682

    4.24E+07 1.27E+08 5.91E+05 1.45E+05 13,430,067

    7.23E+07 3.62E+08 9.85E+05 4.04E+05 14,082,708

    1.06E+08 7.40E+08 1.38E+06 7.92E+05 14,864,6031.37E+08 1.24E+09 1.77E+06 1.31E+06 15,775,754

    6.50E+07 4.50E+09 132,266,374

  • 7/30/2019 Projection of Supply and Demand

    7/32

    XlogY Yc Absolute Squared

    -63.80 11,548,401 7.15E+05 5.11E+11

    -49.63 11,889,602 4.28E+05 1.83E+11

    -35.44 12,240,883 2.96E+04 8.74E+08

    -21.23 12,602,544 6.66E+05 4.43E+11

    -7.07 12,974,889 1.18E+06 1.38E+12

    7.10 13,358,236 6.49E+05 4.21E+11

    21.45 13,752,909 3.73E+05 1.39E+1135.80 14,159,242 3.10E+05 9.62E+10

    50.26 14,577,581 5.33E+05 2.85E+11

    64.65 15,008,279 2.56E+05 6.54E+10

    2.09 132,112,566 3,528,189,227,358.80

    SD = 593985.625

  • 7/30/2019 Projection of Supply and Demand

    8/32

  • 7/30/2019 Projection of Supply and Demand

    9/32

    Year

    2012

    2013

    2014

    2015

    2016

    2017

    2018

    20192020

    2021

    2022

    2023

    2024

    2025

    Yc

    15,777,809

    16,111,214

    16,444,618

    16,778,023

    17,111,427

    17,444,832

    17,778,236

    18,111,641

    18,445,046

    18,778,450

    19,111,855

    19,445,259

    19,778,664

    20,112,068

    Year Yc

    2012 15,890,655

    2013 16,295,441

    2014 16,710,537

    2015 17,136,208

    SSL

    SP

    SG

    AG

    Projectio

    AS

    2008 2009 2010 2011 2012

    he Philippines

    10,000,000

    15,000,000

    20,000,000

    25,000,000

    30,000,000

    35,000,000

    40,000,000

    45,000,000

    2012 2

    ProjectedSupply,MT

  • 7/30/2019 Projection of Supply and Demand

    10/32

    2016 17,572,721

    2017 18,020,354

    2018 18,479,390

    2019 18,950,119

    2020 19,432,838

    2021 19,927,854

    2022 20,435,480

    2023 20,956,0362024 21,489,853

    2025 22,037,268

    Year X

    2012 11

    a 13226637.4 2013 13

    2014 152015 17

    2016 19

    b 0.491670544 2017 21

    2018 23

    2019 25

    2020 27

    2021 29

    2022 31

    2023 33

    2024 35

    2025 37

    Absolute Squared

    3.48E+04 1.21E+09

    2.12E+05 4.49E+10 a = 12693459.84

    1.58E+05 2.51E+10

    3.11E+05 9.65E+10

    7.14E+05 5.10E+11

    1.97E+05 3.89E+10 b = 197065.0909

    6.96E+05 4.84E+11

    3.87E+05 1.49E+11

    2.46E+05 6.07E+105.12E+05 2.62E+11 c = 16156.89583

    1.67E+12

    SD 408976.7569

  • 7/30/2019 Projection of Supply and Demand

    11/32

    Year X

    2012 11

    log a 7.12 2013 13

    2014 15

    2015 17

    log b = 0.006323 2016 19

    2017 21

    2018 232019 25

    2020 27

    2021 29

    2022 31

    2023 33

    2024 35

    2025 37

  • 7/30/2019 Projection of Supply and Demand

    12/32

  • 7/30/2019 Projection of Supply and Demand

    13/32

    ASLM AGCM SSLM SGCM SPPM

    Yc Yc Yc Yc Yc

    15,777,809 15,890,655 13,226,643 15,451,703 16,816,160

    16,111,214 16,295,441 13,226,644 15,908,228 17,985,821

    16,444,618 16,710,537 13,226,645 16,378,241 19,284,738

    16,778,023 17,136,208 13,226,646 16,862,140 20,712,909

    17,111,427 17,572,721 13,226,647 17,360,337 22,270,336

    17,444,832 18,020,354 13,226,648 17,873,253 23,957,018

    17,778,236 18,479,390 13,226,649 18,401,323 25,772,955

    18,111,641 18,950,119 13,226,650 18,944,995 27,718,14718,445,046 19,432,838 13,226,651 19,504,730 29,792,594

    18,778,450 19,927,854 13,226,652 20,081,002 31,996,297

    19,111,855 20,435,480 13,226,653 20,674,301 34,329,255

    19,445,259 20,956,036 13,226,654 21,285,129 36,791,467

    19,778,664 21,489,853 13,226,655 21,914,004 39,382,935

    20,112,068 22,037,268 13,226,656 22,561,459 42,103,659

    593985.63

    408976.76

    1292026.84M

    M

    M

    M 520519.57

    Method Standard Deviation

    M 529584.19

    13 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

    Year

    Projection of Supply

    ASLM

    AGCM

    SSLM

    SGCM

    SPPM

  • 7/30/2019 Projection of Supply and Demand

    14/32

    Yc

    13,226,643

    13,226,644

    13,226,64513,226,646

    13,226,647

    13,226,648

    13,226,649

    13,226,650

    13,226,651

    13,226,652

    13,226,653

    13,226,654

    13,226,655

    13,226,656

    Year X X^2 Yc

    2012 11 121 16,816,160

    2013 13 169 17,985,821

    2014 15 225 19,284,738

    2015 17 289 20,712,909

    2016 19 361 22,270,336

    2017 21 441 23,957,018

    2018 23 529 25,772,955

    2019 25 625 27,718,147

    2020 27 729 29,792,5942021 29 841 31,996,297

    2022 31 961 34,329,255

    2023 33 1089 36,791,467

    2024 35 1225 39,382,935

    2025 37 1369 42,103,659

  • 7/30/2019 Projection of Supply and Demand

    15/32

    Yc

    15,451,703

    15,908,228

    16,378,241

    16,862,140

    17,360,337

    17,873,253

    18,401,32318,944,995

    19,504,730

    20,081,002

    20,674,301

    21,285,129

    21,914,004

    22,561,459

  • 7/30/2019 Projection of Supply and Demand

    16/32

    Total Supply Demand Export Supply

    2002 13298000 12600986 1034641 12,263,359

    2003 13090000 12119692 980433 12,317,567

    2004 12991000 12183913 819547 12,270,453

    2005 12523000 11584928 1053984 11,937,016

    2006 12195000 11713986 724551 11,798,4492007 13066000 13011333 356571 12,709,429

    2008 14674000 12317016 548254 14,125,746

    2009 14666000 14469000 196645 14,469,355

    2010 15449000 15450000 338000 15,111,000

    2011 15595000 15625000 331000 15,264,000

    Arithmetic Straight Line Method (ASLM)

    Year 2002 = 12,263,359 n = N -1

    Year 2011 = 15,264,000 N 10

    Difference = 3,000,641 n 9

    Yc = Yn-1 + X

    Y2003 = Y2002 + X

    Y2003 = 12,934,390.56

    Year Y Yc Absolute Squared2002 12,600,986

    2003 12,119,692 12,934,390.56 8.15E+05 6.64E+11

    2004 12,183,913 12,453,096.56 2.69E+05 7.25E+10

    2005 11,584,928 12,517,317.56 9.32E+05 8.69E+11

    2006 11,713,986 11,918,332.56 2.04E+05 4.18E+10

    2007 13,011,333 12,047,390.56 9.64E+05 9.29E+11

    2008 12,317,016 13,344,737.56 1.03E+06 1.06E+12

    2009 14,469,000 12,650,420.56 1.82E+06 3.31E+12

    2010 15,450,000 14,802,404.56 6.48E+05 4.19E+11

    2011 15,625,000 15,783,404.56 1.58E+05 2.51E+10

    Total 7.38E+12

    SD 905,808.48

    Arithmetic Geometric Curve Method (AGCM)

    Year Y Annual Increase % Increase Yc Absolute

  • 7/30/2019 Projection of Supply and Demand

    17/32

    2002 12,600,986

    2003 12,119,692 -481,294 -3.82 12,937,453.29 1.29E+07

    2004 12,183,913 64,221 0.53 12,443,307.94 2.59E+05

    2005 11,584,928 -598,985 -4.92 12,509,243.75 9.24E+05

    2006 11,713,986 129,058 1.11 11,894,264.85 1.80E+05

    2007 13,011,333 1,297,347 11.08 12,026,768.92 9.85E+05

    2008 12,317,016 -694,317 -5.34 13,358,757.24 1.04E+062009 14,469,000 2,151,984 17.47 12,645,900.82 1.82E+06

    2010 15,450,000 981,000 6.78 14,855,346.37 5.95E+05

    2011 15,625,000 175,000 1.13 15,862,540.70 2.38E+05

    24.03

    Total

    SD

    Statistical Straight Line Method (SSLM)

    Year Y X XY X^2 bX

    2002 12,600,986 -9 -113408874 81 -4.49

    2003 12,119,692 -7 -84837844 49 -3.50

    2004 12,183,913 -5 -60919565 25 -2.50

    2005 11,584,928 -3 -34754784 9 -1.50

    2006 11,713,986 -1 -11713986 1 -0.50

    2007 13,011,333 1 13011333 1 0.50

    2008 12,317,016 3 36951048 9 1.50

    2009 14,469,000 5 72345000 25 2.502010 15,450,000 7 108150000 49 3.50

    2011 15,625,000 9 140625000 81 4.49

    Total 131,075,854 0 65447328 330

    Statistical Parabolic Projection Method (SPPM)

    Year Y X X^2 X^4 XY

    2002 12,600,986 -9 81 6561 -1.13E+08

    2003 12,119,692 -7 49 2401 -8.48E+07

    2004 12,183,913 -5 25 625 -6.09E+07

    2005 11,584,928 -3 9 81 -3.48E+07

    2006 11,713,986 -1 1 1 -1.17E+07

    2007 13,011,333 1 1 1 1.30E+07

    2008 12,317,016 3 9 81 3.70E+07

    2009 14,469,000 5 25 625 7.23E+07

    2010 15,450,000 7 49 2401 1.08E+08

  • 7/30/2019 Projection of Supply and Demand

    18/32

    2011 15,625,000 9 81 6561 1.41E+08

    Total 131,075,854 330 19338 6.54E+07

    Statistical Geometric Curve Method (SGCM)

    Year Y X X^2 logY XlogY

    2002 12,600,986 -9 81 7.10 -63.90

    2003 12,119,692 -7 49 7.08 -49.58

    2004 12,183,913 -5 25 7.09 -35.43

    2005 11,584,928 -3 9 7.06 -21.19

    2006 11,713,986 -1 1 7.07 -7.07

    2007 13,011,333 1 1 7.11 7.11

    2008 12,317,016 3 9 7.09 21.27

    2009 14,469,000 5 25 7.16 35.80

    2010 15,450,000 7 49 7.19 50.32

    2011 15,625,000 9 81 7.19 64.74

    Total 131,075,854 330 71.15 2.08

  • 7/30/2019 Projection of Supply and Demand

    19/32

  • 7/30/2019 Projection of Supply and Demand

    20/32

    Average Annual Increase (X)

    X = Difference/n

    X = 333,404.56

    Year Yc2012 16,116,809

    2013 16,450,214

    2014 16,783,618

    2015 17,117,023

    2016 17,450,427

    2017 17,783,832

    2018 18,117,236

    2019 18,450,641

    2020 18,784,046

    2021 19,117,450

    2022 19,450,855

    2023 19,784,259

    2024 20,117,664

    2025 20,451,068

    Squared Year

    10,000,000

    11,000,000

    12,000,000

    13,000,000

    14,000,000

    15,000,000

    16,000,000

    2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

    Cement

    Supply.

    MT

    Year

    Historical Demand Data for Cement in the Philippines

  • 7/30/2019 Projection of Supply and Demand

    21/32

    Ave. % Inc. 2.67 2012

    2.59E+07 Projected values 2013

    6.73E+10 2014

    8.54E+11 2015

    3.25E+10 2016

    9.69E+11 2017

    1.09E+12 20183.32E+12 2019

    3.54E+11 2020

    5.64E+10 2021

    2022

    2023

    6.74E+12 2024

    2025

    865,543.64

    Yc Absolute Squared

    13,107,583 5.07E+05 2.57E+11

    13,107,584 9.88E+05 9.76E+11 a 13107585.4

    13,107,584 9.24E+05 8.53E+11

    13,107,585 1.52E+06 2.32E+12

    13,107,585 -1.39E+06 1.94E+12

    13,107,586 -9.63E+04 9.26E+09 b 0.50

    13,107,586 -7.91E+05 6.25E+11

    13,107,587 1.36E+06 1.85E+1213,107,587 2.34E+06 5.49E+12

    13,107,588 2.52E+06 6.34E+12

    20,658,315,876,990

    SD 1437300.104

    X^2Y bX cX^2 Yc Absolute Squared

    1.02E+09 -1.78E+06 2.09E+06 12,560,626 4.04E+04 1.63E+09

    5.94E+08 -1.39E+06 1.26E+06 12,131,964 1.23E+04 1.51E+08

    3.05E+08 -9.92E+05 6.45E+05 11,909,631 2.74E+05 7.52E+10

    1.04E+08 -5.95E+05 2.32E+05 11,893,626 3.09E+05 9.53E+10

    1.17E+07 -1.98E+05 2.58E+04 12,083,949 3.70E+05 1.37E+11

    1.30E+07 1.98E+05 2.58E+04 12,480,599 5.31E+05 2.82E+11

    1.11E+08 5.95E+05 2.32E+05 13,083,577 7.67E+05 5.88E+11

    3.62E+08 9.92E+05 6.45E+05 13,892,884 5.76E+05 3.32E+11

    7.57E+08 1.39E+06 1.26E+06 14,908,518 5.41E+05 2.93E+11

  • 7/30/2019 Projection of Supply and Demand

    22/32

    1.27E+09 1.78E+06 2.09E+06 16,130,480 5.05E+05 2.56E+11

    4.54E+09 131,075,854 2.06E+12

    SD 453772.4735

    Yc Absolute Squared

    11,438,529 1.16E+06 1.35E+12

    11,775,006 3.45E+05 1.19E+11 log a 7.12

    12,121,381 6.25E+04 3.91E+09

    12,477,945 8.93E+05 7.97E+11

    12,844,998 1.13E+06 1.28E+12 log b = 0.006295

    13,222,848 2.12E+05 4.47E+10

    13,611,813 1.29E+06 1.68E+12

    14,012,220 4.57E+05 2.09E+11

    14,424,405 1.03E+06 1.05E+12

    14,848,716 7.76E+05 6.03E+11

    130,777,861 7,135,041,784,245.52

    SD = 844691.7653

  • 7/30/2019 Projection of Supply and Demand

    23/32

  • 7/30/2019 Projection of Supply and Demand

    24/32

    ASLM

    Year Yc

    2012 16,116,809

    2013 16,450,214

    2014 16,783,618

    2015 17,117,023

    2016 17,450,427

    2017 17,783,832

    2018 18,117,236

    2019 18,450,641

    2020 18,784,046

    2021 19,117,450

    2022 19,450,855

    2023 19,784,259

    2024 20,117,664

    2025 20,451,068

    Yc

    Projection Method

    ASLM

    AGCM

    SSLM

    SPPM

    SGCM

    2012

    10,000,000

    15,000,000

    20,000,000

    25,000,000

    30,000,000

    35,000,000

    40,000,000

    45,000,000

    50,000,000

    55,000,000

    2012 2013 2014 2015 2016 20

    ProjectedDemand,MT

    Projec

  • 7/30/2019 Projection of Supply and Demand

    25/32

    16,286,097

    16,720,963

    17,167,440

    17,625,840

    18,096,479

    18,579,685

    19,075,79319,585,149

    20,108,105

    20,645,025

    21,196,281

    21,762,257

    22,343,346

    22,939,950

    Year X Yc

    2012 11 13,107,591

    2013 13 13,107,592

    2014 15 13,107,593

    2015 17 13,107,594

    2016 19 13,107,595

    2017 21 13,107,596

    2018 23 13,107,597

    2019 25 13,107,5982020 27 13,107,599

    2021 29 13,107,600

    2022 31 13,107,601

    2023 33 13,107,602

    2024 35 13,107,603

    2025 37 13,107,604

    a = 12256482.93

    b = 198325.2364

  • 7/30/2019 Projection of Supply and Demand

    26/32

    c = 25790.9839

    Year X Yc

    2012 11 15,285,507

    2013 13 15,735,148

    2014 15 16,198,015

    2015 17 16,674,498

    2016 19 17,164,997

    2017 21 17,669,925

    2018 23 18,189,706

    2019 25 18,724,777

    2020 27 19,275,587

    2021 29 19,842,600

    2022 31 20,426,293

    2023 33 21,027,156

    2024 35 21,645,693

    2025 37 22,282,426

  • 7/30/2019 Projection of Supply and Demand

    27/32

  • 7/30/2019 Projection of Supply and Demand

    28/32

    AGCM SSLM SGCM SPPM

    Yc Yc Yc Yc

    16,286,097 13,107,591 15,285,507 17,558,770

    16,720,963 13,107,592 15,735,148 19,193,387

    17,167,440 13,107,593 16,198,015 21,034,333

    17,625,840 13,107,594 16,674,498 23,081,606

    18,096,479 13,107,595 17,164,997 25,335,208

    18,579,685 13,107,596 17,669,925 27,795,137

    19,075,793 13,107,597 18,189,706 30,461,394

    19,585,149 13,107,598 18,724,777 33,333,979

    20,108,105 13,107,599 19,275,587 36,412,892

    20,645,025 13,107,600 19,842,600 39,698,132

    21,196,281 13,107,601 20,426,293 43,189,701

    21,762,257 13,107,602 21,027,156 46,887,597

    22,343,346 13,107,603 21,645,693 50,791,821

    22,939,950 13,107,604 22,282,426 54,902,374

    Standard Deviation

    905808.48

    865543.64

    1437300.10

    453772.47

    844691.77

    7 2018 2019 2020 2021 2022 2023 2024 2025

    Year

    ion of Demand

    ASLM

    AGCM

    SSLM

    SGCM

    SPPM

  • 7/30/2019 Projection of Supply and Demand

    29/32

  • 7/30/2019 Projection of Supply and Demand

    30/32

    2021 29 841 39,698,132

    2022 31 961 43,189,701

    2023 33 1089 46,887,597

    2024 35 1225 50,791,821

    2025 37 1369 54,902,374

  • 7/30/2019 Projection of Supply and Demand

    31/32

    Demand Supply Unsatisfied %

    2012 17,558,769.58 16,816,160.23 742,609.35 4.23

    2013 19,193,387.28 17,985,821.42 1,207,565.87 6.29

    2014 21,034,332.85 19,284,737.76 1,749,595.09 8.322015 23,081,606.30 20,712,909.28 2,368,697.02 10.26

    2016 25,335,207.61 22,270,335.96 3,064,871.65 12.10

    2017 27,795,136.80 23,957,017.81 3,838,118.99 13.81

    2018 30,461,393.85 25,772,954.82 4,688,439.03 15.39

    2019 33,333,978.78 27,718,147.01 5,615,831.77 16.85

    2020 36,412,891.58 29,792,594.35 6,620,297.22 18.18

    2021 39,698,132.25 31,996,296.87 7,701,835.38 19.40

    2022 43,189,700.79 34,329,254.55 8,860,446.24 20.52

    2023 46,887,597.20 36,791,467.40 10,096,129.80 21.53

    2024 50,791,821.48 39,382,935.42 11,408,886.07 22.46

    6,095,018.58 MT

    20,316.73 MT

    Year

    Plant Capacity

    DeficitProjected

  • 7/30/2019 Projection of Supply and Demand

    32/32

    Market Share Supply Unsatisfied %

    0.00 0.00 1,207,565.87 6.29

    0.00 0.00 1,749,595.09 8.323.00 692,448.19 1,676,248.83 7.26

    4.00 1,013,408.30 2,051,463.35 8.10

    4.00 1,111,805.47 2,726,313.51 9.81

    7.00 2,132,297.57 2,556,141.46 8.39

    7.00 2,333,378.51 3,282,453.26 9.85

    9.00 3,277,160.24 3,343,136.98 9.18

    10.00 3,969,813.22 3,732,022.15 9.40

    10.00 4,318,970.08 4,541,476.16 10.52

    11.00 5,157,635.69 4,938,494.11 10.53

    12.00 6,095,018.58 5,313,867.49 10.46

    per year

    per day

    DeficitZemenTech Corp.


Recommended