EXP REALTY ADVISORS HQ: 118 East 28th Street #808 | New York | NY | 10016 | T: (212) 972-7457 | F: (212) 686-0078 | www.exp1031.com
PROPOSED
The Goddard School 2111 Frate Barker Rd, Austin, TX 78748
Median HH Income (1-Mile): $97,008
Joe Caputo(415) [email protected]
Exclusive Listing Agent:
$2,340,000 / 9.5% CAP
brand nEW 15-YEar nEt LEasE W/ 10% rEnt IncrEasEs EvErY 5-YEars
goddard schooLs rankEd #1 chILd carE franchIsE (8th consEcutIvE YEar)
hIgh groWth InfILL LocatIon | aLong a commutEr routE mInutEs from doWntoWn austIn |
surroundEd bY 1,000+ rEs. unIts and an addItIonaL 10 pLannEd dEvELopmEnts In a 3-mILE radIus
markEt LEadEr: 320+ franchIsEE schooLs In 37 statEs across thE us
austIn ranks (2009): 1st bEst bang for Your buck In us - 3rd us rEcEssIon proof cItIEs - 3rd bEst us cItY for jobs
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
Subject Property
Subject Property
Frate Barke
r Rd.
Frate Barker Rd.
Rancho
Alto Rd.
Rancho Alto Rd.
EXP Realty Advisors is pleased to present for sale a brand new The Goddard School child care facility strategically positioned along a commuter route within a high growth residential community, 15-minutes from downtown Austin, Texas.
The subject property consists of a brand new building of approximtely 8,000 square feet on approximtaely 1.44 acres.
This offering gives investors the unique opportunity to purchase a brand stabilized asset, leased to an established day care provider, within an expanding family oriented community.
The US Department of Education shows 13M children under the age of six are enrolled in child care making it one of the fastest growing service industries in the US.
Purchase Price: $2,340,000
CAP Rate: 9.5%
Lease Term: 15 Years
Building Area: +/- 8,000 SF
Land Area: +/- 1.44 Acres
Lease Type: Double Net*
Rental Increases: 10% Every 5-Years
Occupancy: 100%
Year Built: 2009
* Roof, Structure & HVAC Maintained By Landlord
Investment Highlights
• New 15-Year Double Net Lease, w/ 10% Increases Each 5-Years
• Lease Includes Personal Guarantees From Franchise Operators
• Market Leader: 320+ Franchise Owned Schools in 37 States
• Ranked #1 Child Care Franchise For 8 Consecutive Years
• Located Along Commuter Route Within a High Growth Residential
Neighborhood | Adjacent to Brand New Frate Barker Nursing Center
• 6 Elementary Schools in a 2-Mile Radius to Subject Property
• 10 Pre-Schools in 15-Mile Radius (Mostly in Homes and Churches)
• In 2009, Austin Ranks: 1st - Best Bang For Your Buck | 3rd - US
Recession Proof Cities | 3rd - Best US Cities For Jobs
• Median HH Income (1-Mile): $97,008
COPYRIGHT © 2009. ALL USE, DISCLOSURE AND/OR REPRODUCTION NOT SPECIFICALLY AUTHORIZED IS PROHIBITED. ALL RIGHTS RESERVED. EXP Realty Advisors (“Agent”) has espresented this confidential Investment Memorandum to assist the recipient in
evaluating the “Property” and it is intended for your use only. This confidential material contains brief, selected information pertaining to the Property and shall not be considered all-inclusive or unchanged since the date of preparation. No warranty as to the accuracy or completeness is
expressed or implied. The information has been received from sources believed to be reliable but is not guaranteed. Agent disclaims all liabilities in connection with any inaccuracies or incompleteness. The Buyer should independently verify each item of information and have the same
reviewed by its tax advisor and/or legal counsel. The Buyer agrees that (a) the materials are of a highly confidential nature and will be held in the strictest confidence or shall be returned to Agent upon request; (b) the Buyer shall not contact any property manager, employee or tenant
of the Property regarding the enclosed materials or the Property, without prior approval of Agent; and (c) the Buyer understands and agrees that Agent represents the seller and not the Buyer. Neither the seller nor Agent shall have any obligation to pay any commission, finder’s fee, or
other compensation to any broker or other person dealing with the Buyer. The Buyer may provide information to persons retained for the purpose of evaluating the Property after first obtaining a signed confidentiality agreement from such persons to keep such information confidential.
The Buyer shall defend, indemnify and hold harmless the seller, Agent and its affiliates from and against any claims, demands, damages, liabilities, costs or expenses, including reasonable attorneys’ fees, relating to any claim for a commission, finder’s fee or other compensation by any
broker or other person dealing with the Buyer. The Property is being sold on an “as-is, where-is” and “with all faults” basis.
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information an bears all risk for any inaccuracies.
TENANT OVERVIEW:
Founded: 1986 Lessee: FranchiseeHeadquarters: Pennsylvania Personal Guaranty: YesLocations: 320+ Website: www.goddardschool.com
Recently named number one child care franchise in the United States by Entrepreneur magazine, for theeighth consecutive year (January 2009) and one of the top 200 franchise systems (in worldwide sales), byFranchise Times, for the second consecutive year (October 2008); Goddard Systems, Inc. (GSI) is expandingThe Goddard School network throughout the United States. Headquartered in King of Prussia,Pennsylvania, GSI currently licenses 320-plus franchised schools in 37 states.
Goddard Schools receive unannounced visits from GSI Quality Assurance representatives several times ayear. The Goddard QA evaluation meticulously examines all aspects of health and safety as well asproviding a detailed assessment of curriculum and programming. This absolute commitment to quality isstrongly supported by franchisees as affirmed by an impressive 30 percent who have already purchasedsecond franchises. Goddard franchisees share a common entrepreneurial spirit and a commitment toproviding the highest quality child care in their communities, as evidenced by each school’s on-sitemanagement. With a successful system in place and dedicated franchisees, GSI has achieved its initial goalas the acknowledged leader in franchised child care. The company now has its sights on the next level -recognition as the premier child care provider in the United States.
Goddard School buildings are custom designed and planned to provide safe, healthy and stimulatingenvironments for children from six weeks to six-years-old. Two separate playgrounds are designed tochallenge and delight each age group.
Every Goddard School:
• Is a fully licensed child care facility
• Has highly qualified staff trained in Early Childhood Education or Child Development
• Provides children with carefully planned educational programs that meet the social, emotional, cognitive and physical needs of each child
• Maintains a small group atmosphere to provide individual attention
• Offers open and honest communication with parents in an atmosphere of mutual trust and respect
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
Frate Barker Nursing CenterUnder Construction - May 2010 Opening
Subject Property
Frate B
arker R
d.
Subject Property
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information an bears all risk for any inaccuracies.
LOCATION OVERVIEW:
Immediate Trade Area | Southwest AustinThe Goddard School is located on the southeast corner of Frate Barker Road and Rancho Alto Road in the rolling hills of Southwest Austin within a subdivison knows as Rancho Alto adjacent to a brand new nursing home. In a 2-mile radius of the subject property, there are 6 elementary schools, including Manchaca Elementary School, Austin Christian Academy, Baranoff Elementary School, Blackshear Elementary School and Allison Elementary School. In a 15-mile radius of the subject property, there are approximately 10 pre-schools, most of which are home-based or housed in religious institutions. Frate Barker Rd. is a major commute thoroughfare for area residents - expansion plans, to accommodate this area’s rapid population growth, recently approved by TxDOT.
D.R. Horton Homes has built several hundred new homes that surround the site. In addition, Legacy Homes has built another planned development less than one quarter mile from the site. There are over 10 planned residential developments within 3-miles of the site.
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
Southwest Austin benefits from a combination of natural beauty and modern convenience, with easy access to surrounding cities makes for an ideal quality of life that thousands of area residents can attest to. Real estate options in Austin typically consist of detached single-family homes as well as large, historic, brick houses with modern floor plans starting at around $200,000 and ranging into the $400,000s. Excellent educational institutions, friendly neighbors, a wealth of indoor and outdoor recreation and a thriving economy come together to form this vibrant community.
Residents of southwest Austin take advantage of the inherent natural beauty by preserving and adding to native flora, as well as building and maintaining walking, biking and hiking trails. The area also features meandering streams and expansive natural clearings for picnics and gatherings. Additionally, the neighborhood boasts large volleyball and basketball courts, safe, clean playgrounds, a state-of-the-art soccer complex and a huge swim center and bathhouse where residents regularly host barbecues and parties; it also has its own 18-hole golf course and a scenic 3-mile track called the Veloway, that is used mainly for biking and rollerblading and is currently being extended to double its length. Across from the Veloway is the Lady Bird Johnson Wildflower Center, a beautiful botanical garden dedicated to native Texan plants and flowers.
Subject Property
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information an bears all risk for any inaccuracies.
Frate Barker Rd.
EXISTING DEBT: MUST BE ASSUMED
Loca
tion
Map
s
12/14/2009 Austin Areas - Google Maps
http://maps.google.com/maps/ms?hl=… 1/1
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
Address Arizona10/19/2009 arizona - Google Maps
http://maps.google.com/maps?f=q&so… 1/1
CORPORATE CARL’S JR. GROUND LEASE | NEW BRAUNFELS | TEXAS CHECKERS DOUBLE DRIVE-THRU RESTAURANT | PORTAGE, IN | CHICAGO MSA
LEASE OVERVIEW
Primary Lease Term: Fifteen (15) Years Options: Two (2), Five (5) Year
Rent Commencement: September 2009 Annual Rent (Years 1-5): $222,222
Lease Expiration: August 2024 Annual Rent (Years 6-10): $244,200
Lease Type: Double Net (NN) Annual Rent (Years 10-15): $268,620
Roof, Structure & HVAC: Paid by Landlord Option One Rent (Years 16-20): $295,482
Personal Guaranty: Yes Option Two Rent (Years 21-25): $325,030
RENT ROLL
Building Land Lease TermTenant* Area Area Begin End Monthly Annually Taxes Insurance CAM's
8,000 SF 1.438 Acres Sep-2009 Aug-2010 $18,519 $222,222 NNN NNN NNNSep-2010 Aug-2011 $18,519 NNN NNN NNNSep-2011 Aug-2012 $18,519 NNN NNN NNNSep-2012 Aug-2013 $18,519 NNN NNN NNNSep-2013 Aug-2014 $18,519 NNN NNN NNN
10% Increase Sep-2014 Aug-2015 $20,350 $244,200 NNN NNN NNNSep-2015 Aug-2016 $20,350 NNN NNN NNNSep-2016 Aug-2017 $20,350 NNN NNN NNNSep-2017 Aug-2018 $20,350 NNN NNN NNNSep-2018 Aug-2019 $20,350 NNN NNN NNN
10% Increase Sep-2019 Aug-2020 $22,385 $268,620 NNN NNN NNNSep-2020 Aug-2021 $22,385 NNN NNN NNNSep-2021 Aug-2022 $22,385 NNN NNN NNNSep-2022 Aug-2023 $22,385 NNN NNN NNNSep-2023 Aug-2024 $22,385 NNN NNN NNN
10% Increase (Option 1) Sep-2024 Aug-2025 $24,624 $295,482 NNN NNN NNNSep-2025 Aug-2026 $24,624 NNN NNN NNNSep-2026 Aug-2027 $24,624 NNN NNN NNNSep-2027 Aug-2028 $24,624 NNN NNN NNNSep-2028 Aug-2029 $24,624 NNN NNN NNN
10% Increase (Option 2) Sep-2029 Aug-2030 $27,086 $325,030 NNN NNN NNNSep-2030 Aug-2031 $27,086 NNN NNN NNNSep-2031 Aug-2032 $27,086 NNN NNN NNNSep-2032 Aug-2033 $27,086 NNN NNN NNNSep-2033 Aug-2034 $27,086 NNN NNN NNN
* Franchisee with personal guaranty from franchise operators. Tenant has a first right of refusal to purchase the property.
Rent
The Goddard School
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information an bears all risk for any inaccuracies.
Austin is recognized for its laid-back lifestyle, live music, and natural beauty and is legendary for being the “Live Music Capital of the World.” Austin draws musicians and producers from around the world and showcases their talent in clubs, galleries, and restaurants in the heart of the Central Business District. Recreational activities flourish in the area with more than 14,000 acres of green space, 30 miles of hiking and biking trails, 172 city parks, 27 golf courses, two lakes within the city limits, more than 100 swimming holes and nine wilderness areas. All of these features contribute to Austin’s high quality of life, attracting young professionals and creating a buoyant economy with tremendous growth prospects.
Major employers in Austin MSA include the State of Texas, Dell Computer Corp., The University of Texas at Austin, The Austin Independent School District, The Federal Government, The City of Austin, Seton Healthcare Network, IBM Corp, Freescale Semiconductor and Saint David’s Healthcare Partnership.
The Austin MSA has seen population grow from a little over 1,000,000 in 1995 to currently over 1,500,000; an increase of over 40%. Austin is home to the state capital, many high-tech businesses, the University of Texas, one of the nation’s largest universities and more. Between the University of Texas and five other area colleges and universities, the Austin MSA has over 100,000 college students.
The Austin MSA receives more venture capital investment than almost any other region in the US. Venture capital investments in Austin companies have grown dramatically in recent years with an average of $521 million invested annually since 2002. During 2007, the majority of venture capital dollars targeted technology related companies with more than 53% invested in software, semiconductor, and IT service companies.
The City of Austin Ranks...1st: Best Bang for Your Buck Cities in the US - Forbes 10/08
2nd: America’s Hottest Labor Markets - Biz Journals 9/08
3rd: America’s Recession Proof Cities - Forbes 5/08
3rd: Best US Cities for Jobs in 2008 - Forbes 1/08
4th: Best Performing Cities in the US - Milken Institute 9/08
The Goddard School 2111 Frate Barker Rd., Austin, TX 78748
Austin, TX
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information an bears all risk for any inaccuracies.
CATAGORY 1‐MILE 3‐MILE 5‐MILE
Population 7,194 51,404 139,884
Households 2,716 18,168 50,795
Average HH Income $91,962 $81,581 $78,868
Median HH Income $97,008 $79,866 $76,924
Median Disposable Income $74,974 $63,881 $61,824
Owner Occupied Housing 78.5% 69.6% 65.6%
Median Age 33.6 35.7 34.9
Employment Rate 96.3% 97.2% 97.1%
Drive to Work (Alone) 86.6% 81.4% 80.0%
White Collar Occupation 77.3% 75.5% 74.1%
2009 Demographic Snapshot
Source: Demographics Now ‐ December 2009