Protective Life Corporation Overview
Deutsche Bank FABN Conference
March 3, 2021
2
IntroductionIn addition to the information contained in this presentation, we have supplemental financial information available on our website at
www.protective.com. The information found on our website is not incorporated by reference or made a part of this presentation. Unless
context otherwise requires, “we,” “us,” and “our” refer to the consolidated group of the Protective Life Corporation (“PLC” or the
“Company”) and its subsidiaries. This presentation includes forward-looking statements which express expectations of future events
and/or results. Actual events and results may differ materially from these expectations. For more information about the risks,
uncertainties, and other factors that could affect our future results, please refer to the “Risk Factors” sections of the most recently filed
Annual Report on Form 10-K and Quarterly Report on Form 10-Q of the Company’s primary operating subsidiary, Protective Life
Insurance Company (“PLICO”), which reports are available on our website.
This presentation includes certain consolidated financial information of PLC. Please note that PLC is neither the issuer nor guarantor of
the securities offered under the Funding Agreement Backed Note (“FABN”) program or the funding agreements that will be used to
make payments on those securities. The funding agreements used to make payments on the securities under the FABN program are
issued by PLICO.
Certain information included in this presentation may contain non-GAAP financial measures. The preparation of Company financial
statements requires management to make estimates and assumptions that impact the reported amount of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting periods.
This presentation is not intended as, and should not be construed as, earnings guidance. This presentation is dated March 3, 2021. We
assume no obligation to, and do not intend to update the information contained herein after such date.
Overview
4
Financial Overview
$6.5BTOTAL
REVENUE
4 CORE SEGMENTS
Retail Life & Annuity
Asset Protection
Acquisitions
Stable Value$127BTOTAL
ASSETS
$950BLIFE INSURANCE
IN FORCE
$7.8BSHAREOWNER’S
EQUITY1
As of December 31, 2020
1Shareowner’s Equity excludes AOCI (Accumulated Other Comprehensive Income)
5
Robust Growth
1Excludes Accumulated Other Comprehensive Income
ASSETS REVENUE SHAREOWNER’S EQUITY
$47.6 BAssets as of 12/31/10
$126.9 BASSETS AS OF 12/31/20
$3.1 BRevenues in 2010
$6.5 BREVENUES IN 2020
$3.0 B SHAREOWNER’S EQUITY1
AS OF 12/31/10
$7.8 BSHAREOWNER’S
EQUITY1
AS OF 12/31/20
10%
CAGR
8%
CAGR
10%
CAGR
Financial & Capital Strength
7
Strong Financial Foundation
As of December 31, 2020
TOTAL ADJUSTED
STATUTORY CAPITAL ($BLN)
$3.0 $3.3 $3.2 $3.9 $4.1 $4.5 $4.7 $4.7 $5.4 $5.6
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
RISK-BASED CAPITAL RATIO
434% 510% 447% 562% 562% 619% 614% 459% 479% 490%
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
8
Strong Capital Position
RBC RATIO
December 31, 2020
DEBT/CAPITAL RATIO
December 31, 2020
24%Target: 25%
Risk limit: 30%
490%Target: 400%
Risk limit: 350%
9
Highly Rated
As of March 3, 2021
Protective Life
Corporation
Protective Life
Insurance Company
Senior Debt Financial Strength
AM Best Company a- A+
Fitch Ratings BBB+ A+
Moody’s Investors
ServiceBaa1 A1
S&P Global Ratings A- AA-
Outlook for all ratings is stable
Operating Performance Review
11
2020 Financial Results
After-tax adjusted operating income of $411 million, a
$29 million decrease year-over-year
• The Retail Life and Annuity segment was impacted by
elevated mortality due to the COVID-19 pandemic.
• The Acquisitions segment growth was driven by the Great-
West acquisition.
• The Asset Protection segment benefited from lower
expenses, along with improved loss ratios.
• The Stable Value segment was impacted by lower
participating income offset by growth in the balance.
Net income of $362 million, a $101 million decrease
year-over-year
• Net income decreased primarily due to credit losses in the
fixed income portfolio and an increase in the allowance for
credit losses on the commercial mortgage loan portfolio.
GAAP Basis
$ IN MILLIONS
2019
ACTUAL*
2020
ACTUAL*
Retail Life & Annuity 150 98
Acquisitions 347 407
Asset Protection 41 46
Stable Value 93 90
Corp & Other (84) (118)
Pretax Operating
Income
$547 $523
Tax (107) (112)
After-tax Operating
Income
$440 $411
Realized Gains
(Losses)
23 (49)
Net Income $463 $362
* Totals may not appear to foot due to rounding.
12
2020 Financial Plan
* Debt to Capital excludes non-recourse captive financings.
** 2021 dividend to parent assumes 50% of prior year net income
2019
ACTUAL
2020
ACTUAL
2020
PLAN
After-tax Adj. Operating Income $440M $411M $430M
Net Income $463M $362M $365M
RBC Ratio 479% 490% 498%
Debt to Capital* 23% 24% 24%
Dividend to Dai-ichi** - $232M $221M
Capital > 400% RBC $0.9B $1.2B $1.1B
13
• Protection and Acquisitions
– Elevated mortality but believe ultimate impact to be manageable
– Actual to expected 114%
o Over 5,000 death certificates with COVID cause of death
o Average policy size $100K, average age 79 and average policy age 29
– Going forward actual to expected estimated at 98-99%, bigger issue is behavioral (suicide, opioids)
• Retirement
– Strong sales in the last half of the year
• Asset Protection
– Sales following overall new car sales with decline in March/April 2020 followed by rebound
– Some positive impact on claims due to reduced driving
• Investments
– YTD impairments of $99M after-tax through Q4, primarily in energy sector
– Limited exposure to travel and leisure industry
– $2.3 billion mortgage loan modifications granted through 12/31/20 on 305 loans
• Capital remains well above 400% RBC even in modeled severe scenario
COVID-19 Financial Update
Investments
15
Prudent Investment Strategy
81%
1%11%
2%
3% 1%
1%
Fixed Maturities
Policy
Loans
Other long-term
investments Cash
Short-term
investments
Mortgage
Loans
Equity
Securities
Mortgage
Loans
Portfolio Mix as of December 31, 2020
$89.5 Billion Fair Value High quality investment grade assets
Only 4%1 of bonds below investment grade
Disciplined approach to ratings and
diversification
Strong Asset Liability Management focus
Maintaining commercial mortgage loan
portfolio quality
No investments in alternative asset classes
99% of the General Account is managed
in-house, at costs more attractive than
passive index funds
1As of December 31, 2020
16
Fixed Maturities | December 31, 2020
74%
2%
1%
7%
9%
4% 2%1%
Corporate securities
US Government-related securities
Other Government-related securities
States, munis, and political subdivisions
Residential mortgage backed securities
Commercial mortgage backed securities
Other Asset-backed securities
Redeemable preferred stocks
13%
10%
34%
39%
4%
A
AA
AAA
BBB
BB or less
$72.7 Billion Fair Value
Investment Allocation Credit Quality Allocation
17
Current Market Disruption Exposures in Securities Portfolio
Energy exposure fair value was $5.1 billion ($4.6 billion amortized cost) as of
12/31/20:
– Represented 7.0% of fixed income assets
– Primarily concentrated in midstream issuers (processing, storing and transporting)
Corporate securities Travel and Leisure exposure:
– Less than $8 million amortized cost in Lodging
– Leisure exposure approximately $153 million amortized cost – over 99% to NFL, NBA and MLB
– No unsecured airline exposure, less than $217 million amortized cost of low Loan-to-Value (LTV)
Enhanced Equipment Trust Certificate (EETC), primarily investment grade
18
Commercial Mortgage Portfolio Overview (as of 12/31/20)
Total Portfolio of 1,827 loans (GAAP) $ 10.2 B
Average Loan Size $ 5.6 M
Weighted Average Amortization 21 years
Weighted Average Coupon 4.3%
Weighted Average LTV 54%
Weighted Average Debt Coverage Ratio 1.72x
Mortgage Loans by Type
35%
16%
16%
15%
13%
3%
2%0.20%
Retail
Seniors Housing
Industrial
Multi-Family/Apt
Office
Commercial Mortgage Loan
Portfolio Profile
Other Commercial
Hotel and Motel
Mixed Use
1GAAP Commercial Mortgage Loan balance which includes premiums and discounts, gross of allowance for credit losses of $222 mil lion as
of December 31, 2020
19
We have a unique business model and franchise
Our focus is on growth and scale
• Retail sales plans leverage new distribution and partnerships
• Ability to leverage our distinctive M&A franchise
• New capabilities to support growth and improve the customer experience
We have deployed excess capital to create a transformational opportunity
• We are focused on the successful integration of two life and annuity acquisitions (closed in 2018
and 2019) and one asset protection acquisition (closed in 2021)
• Significant earnings growth is possible over the next 3 years as a result of these acquisitions
We have a strong balance sheet and bright future
• High-quality asset portfolio, diversified product portfolio with disciplined asset-liability
management
• Strong financial strength metrics, solid investment grade ratings, with a supportive global parent
Summary
Q&A
21
Forward-Looking StatementsThis Presentation contains forward-looking statements. Forward-looking statements are necessarily based on estimates and
assumptions that are inherently subject to significant business, economic and competitive uncertainties, risks and contingencies, many of
which are beyond the Company’s control and many of which are subject to change. Such statements include statements regarding the
belief or current expectations of the management of the Company concerning its future financial condition and results of operations,
including the impact of the novel coronavirus (COVID-19) global pandemic and the scope and duration of the pandemic and actions
taken by governmental authorities in response thereto, the Company’s expected operating and non-operating relationships, ability to
meet debt service obligations and financing plans, product sales, distribution channels, retention of business, investment yields and
spreads, investment portfolio, ability to manage asset-liability cash flows and strategic and financial targets. Such targets are subject to
change and are not necessarily indicative of how the Company may conduct its business. Any such forward-looking statements or
targets are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those
in the forward-looking statements and targets as a result of various factors. Any forward-looking statements reflect the Company’s views
and assumptions as of the date of this Presentation and the Company disclaims any obligation to update forward-looking information.
For additional information concerning risks, uncertainties and other factors that could affect the future results of the Company and PLICO,
please refer to the “Risk Factors” sections of the most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q of
PLICO, the Company’s primary operating subsidiary, which reports are available on our website.
This Presentation has been prepared, in part, from information supplied third-party sources, as indicated herein. Such third-party
information has not been independently verified and the Company makes no representation or warranty, expressed or implied, as to the
accuracy or completeness of such information. The summary descriptions and other information included in this Presentation are
intended only for informational purposes and convenient reference. The information contained in this Presentation is not intended to
provide, and should not be relied upon for, accounting, legal or tax advice or investment recommendations. The information found on our
website is not incorporated by reference or made a part of this presentation.
Protective Life Corporation Overview
Deutsche Bank FABN Conference
March 3, 2021
Appendix
24
Funding Agreement Backed Notes (FABN) Program
• Re-entered the Funding Agreement Backed Note market under Protective Life
Global Funding (“PLGF”) in November 2015
• Between 1999 and 2008 Protective was an active issuer in this market
• Established $5 billion PLGF program in 2015, upsized to $10 billion in 2020
• This program further complements our overall asset-liability management efforts
• Available to institutional investors in both domestic and international markets
• Program rated AA-/A1 (S&P/Moody’s)
Note | Protective Life Global Funding is not registered with the United States Securities and Exchange Commission.