+ All Categories
Home > Documents > Prowess__beverages

Prowess__beverages

Date post: 08-Apr-2018
Category:
Upload: itsvineeth
View: 219 times
Download: 0 times
Share this document with a friend

of 44

Transcript
  • 8/7/2019 Prowess__beverages

    1/44

    Beverage

    Non-Alcoholic Beverages Alcoholic Beverages

    Non-carbonated Carbonated Fruit Based Grain

    Fruit Juices,Coffee,Tea,PackagedWater

    Colas,Soda,Tonic Water

    Wine,Brandy

    Beer,Whisky

    A beverage is a drink specifically prepared for humanconsumption. Beverages almost always largely consist ofwater. Drinks often consumed include: Water (both flat or

    carbonated),Juice based drinks, Soft drinks, Sports andEnergy drinks,Alcoholic beverages like beer or spirits,Coffee, tea ,Dairy products like milk. Commonly, drinksare filled into containers, like glass or plastic bottles, steelor aluminum cans as well as cardboard supportedpackages, like the "TetraPak" or others. Filling of beverages can be donecold, hot, ambient and cold-aseptic filling to mention the latest trend ofbeverage marketing and technology.The beverage is mainly categorized into two major categories based uponthe alcoholic and nonalcoholic nature of the drink. Non-Alcoholic beveragesare further o two types based upon carbon content. These beverages containFruit juices, Coffee, Tea, Soda, Colas. The Alcoholic beverages are basedupon the fruit content and grain. It may be Wine, Brandy, Whisky or Beer.

    Beverage Overview

  • 8/7/2019 Prowess__beverages

    2/44

    India has a population of more than 1.150 Billions which is just behind

    China. According to the estimates, by 2030 India population will be around1.450 Billion and will surpass China to become the World largest in terms ofpopulation. Beverage Industry which is directly related to the population isexpected to maintain a robust growth rate.The price stability throughout theyear has contributed to the increase in domestic liquor sales.

    The Indian beverage market offers hot options.According to Dabur, the fruit beverages industry in India now stands at Rs1100 crores (approx. Euro 180 million) and the market has grown at the rateof 30% where Dabur India, through the new launch Real Burrst, is looking atestablishing a market share of 4-5% in next 2-3 years.

    Part of the industry of fast moving consumer goods is also the beverageindustry. The total beverage industry in India is being estimated to grow at17% this year, according to experts. "Food and beverages segment has notsuffered despite the slowdown in the economy. FMCG in our stores has donevery well. In fact, we registered 10-15% growth in this segment last year,"said a spokesperson at Spencer's Retail Ltd.

    Beverage majors like Coca Cola India, for example, again reported growingsales. Coca-Cola in India reported a solid first quarter 2009 results not only

    despite a challenging economic environment, but also with unit case volumeincreasing by 31%. And eight quarters out of the 11 quarters had a doubledigit growth

    To foreign observers of the market, these figures might sound unbelievable,as Western markets are saturated and have not seen such figures for longtime. But in India, various positive factors drive the beverage markets. Oneis the rising number of people in the middle class with extra money to spend

    Indian Beverage Industry

  • 8/7/2019 Prowess__beverages

    3/44

    on new beverages. Another factor is the sheer size of the number of peoplein India. Even the rural households, as long as the monsoon is good, getpurchasing power and can participate in consumer markets. Where ever thepurchasing power is still not big enough, companies offer smaller packs forRs. 10 or Rs. 5, especially to be seen in the snack market. Hot summers in

    India also help a bit to sell beverages.

    The large untapped market potential for store-bought non-alcoholicbeverages, in particular carbonated beverages, juice based drinks andenergy or sports drinks among urban/suburban consumers in India.Approximately 120 billion litres of beverages are consumed by Indians everyyear, but only 5% represent store-bought packaged beverages. The majorityof Indian consumers (75%) still consume non-alcoholic store-boughtbeverages less than once a day, highlighting a large untapped marketopportunity, particularly in the carbonated drinks and juice or juice-basedcategories (estimated to be worth $1.5 Billion and $.25 billion respectively).In order to increase consumption and penetration of such beveragesmanufacturers will have to address the two primary reasons why someIndians abstain entirely, that is, health concerns and undesirable taste.

    India is a booming market for the beverage industry as well. It alreadyaccounts for about ten per cent of global beverage consumption today. Thismeans that the country has the third-largest beverage consumption after theUSA and China. But that is not the end of the road. Market analyses indicatethat beverage sales in India will be increasing by more than 60 per cent

    between 2008 and 2012. Since India is (still) a country of tea and coffeedrinkers, packaged cold drinks have enormous potential. Packaged water,beer, spirits and carbonated drinks are recording what rates are in somecases high double-digit growth. All in all, annual per capita consumption ofpackaged beverages is supposed to triple from 2.6 litres in 2000 to 8.7 litresin 2012.

    Demand for milk and milk-based beverages are also rising. India is theworlds biggest producer and consumer of milk, since milk plays a major rolein the Indian diet. The consumption of milk and milk-based beverages hasincreased by an annual average of 2.7 per cent in the last four years andmost of them (65 per cent) are sold loose / unpackaged. The proportion ofthe market accounted for by packaged milk and dairy products areincreasing, however. In the past four years, for example, demand for milkfilled in pouches has grown by 4.5 per cent annually, while the fi gure formilk in cartons is about 25 per cent. The rising consumption is making itnecessary for appropriate investments to be made by the beverage industry.

  • 8/7/2019 Prowess__beverages

    4/44

    The sector is highly fragmented and 95 per cent of these producers havesmall or very small operations. Of this, the health beverage industry is

    valued at $230 million.

    The total soft drink (carbonated beverages and juices) market is estimatedat 284 million crates a year or $1 billion. The market is highly seasonal innature with consumption varying from 25 million crates per month duringpeak season to 15 million during offseason. The market is predominantlyurban with 25 per cent contribution from rural areas. Coca cola and Pepsidominate the Indian soft drinks market. Mineral water market in India is a65 million crates ($50 million) industry. On an average, the monthlyconsumption is estimated at 4.9 million crates, which increases to 5.2 millionduring peak season.

    Share of Volume by Beverage Category of India

  • 8/7/2019 Prowess__beverages

    5/44

    INDIAN BEVERAGE MARKETSHARE OF VOLUME BY CATEGORY

    Segment 2002 2003 2004 2005 2006 2007Milk 10.3% 10.4% 10.5% 10.6% 10.8% 11.1%

    Tea 6.3% 6.4% 6.5% 6.6% 6.4% 6.5%

    BottledWater

    0.2% 0.2% 0.3% 0.4% 0.4% 0.4%

    Coffee 0.2% 0.2% 0.2% 0.2% 0.2% 0.2%

    DistilledSpirits

    0.1% 0.1% 0.1% 0.1% 0.1% 0.2%

    CarbonatedSoft Drinks

    0.2% 0.2% 0.2% 0.1% 0.2% 0.2%

    Beer 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%FruitBeverages

    0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

    Wine -- 0.0% 0.0% 0.0% 0.0% 0.0%

    Subtotal 17.3% 17.6% 17.8% 18.1% 18.2% 18.7%

    All Others* 82.7% 82.4% 82.2% 81.9% 81.8% 81.3%

    TOTAL 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

    Source: Beverage Marketing Corporation

    PER CAPITA CONSUMPTION IN INDIA

    Key Figures on Indian Beverage Indust

  • 8/7/2019 Prowess__beverages

    6/44

    Indian Beverage Market CAGR[2007-2010]:21% India ranked 3rd in largest beverage consumption after the USA and

    China Total Indian Beverage Consumption every year:120 billion liters Fruit Beverages Market size: Rs 1100 crores (approx. Euro 180 million) Fruit Beverage market growth rate: 30% Majority of Indian consumers:75% consume Non-alcoholic beverages

    and 25% Alcoholic Beverages Carbonated Drinks Market size: $1.5 Billion Juice or juice-based Drinks Market size: $.25 billion Health beverage industry is valued at $230 million Indian Beverage Industry is 10% of Global beverage consumption

    today. Milk-based beverages consumption has increased by an annualaverage of 2.7 per cent in the last four years

    Total packaged coffee market size: 19,600 tonnes or $87 million. The Indian soft drink market is worth Rs. 21,600 million a year with a

    growth of around 7%. The total soft drink (carbonated beverages and juices) market is

    estimated at 284 million crates a year or $1 billion. Peak season soft drink consumption : 25 million Off-season soft drink consumption: 15 million The market is predominantly urban with 25 per cent contribution from

    rural areas. Coca cola and Pepsi dominate the Indian soft drinks market. Indian Mineral water market size : 50 million industry.

  • 8/7/2019 Prowess__beverages

    7/44

  • 8/7/2019 Prowess__beverages

    8/44

    The global health and wellness trends in the beverage sector are beginningto notice an increasing level of activity in India.

    Economic drivers: With strong economic drivers of consumer

    spending, India is a very different market from that of the 1980s or1990s.With a GDP of USD800 billion and a GDP growth rate in 2005-06of over 8 percent, India is now the third largest economy in Asia. Andthis has not been the result of some freak surge in growth. AverageGDP growth of the last 10 years has been 6.5 percent per annum. Andmost significantly, the stepping up of GDP growth is driven primarilyby domestic demand rather than exports.

    Demographic drivers: Macro economic factors tell only one part ofthe story. There are compelling demographic trends in the country thatpromise new and sustained opportunities for beverage product

    suppliers who can read right the signals.

    The country boasts an expanding middle class that is currently 350 millionstrong (a population larger than the total population of the United States orthe European Union). Increased urbanization and rising disposable incomesare creating new and large target markets for beverage products that gobeyond commodity status and command higher prices. The rapid growth inthe retail sector (over 20 percent per annum) is just one confirmation of theincreasing buying power of this middle class.

    There is today a growing health and wellness consciousness amongconsumers and an increasing importance given to fitness and healthylifestyle choices. Changing work and lifestyle habits leave less time for homecooking and therefore spur demand for convenience and complete nutritionfrom meal replacements. There is a greater inclination to self-care ratherthan medicate, a greater awareness of the functional benefits of healthbeverages and a greater willingness to pay a premium for such beverages.

    With these strong drivers of growth, it is not surprising that the beverageindustry in India has begun to respond with products that are marketedclearly on a health and wellness platform.

    However, to set the record straight, health and wellness is not a wholly newplatform for the Indian market. India has, for decades, had a thriving health

    Beverages for Health and Wellness in the Indian Market

    The beverage industrys response towards Health and Wellness

  • 8/7/2019 Prowess__beverages

    9/44

    food drinks market. Market leader, GlaxoSmithKline ConsumerHealthcare (GSKCH), has had iconic brands Horlicks, Boost, Viva and

    Maltova create 'top-of-the-mind' recall across generations of Indians. Othersuppliers, Cadbury (with Bournvita), Nestle (with Milo), Heinz (withComplan) and Gujarat Co-operative Milk Marketing Federation (GCMMF)(with Nutramul and now Amul Shakti) also enjoy a loyal following. In thenon-carbonated beverages sector, Parle Agro's Frooti remains the largestbrand in the fruit drink segment, while Dabur's Real Fruit Juice leads thejuice segment.

    The fact is that there has all along been a strong multinational presence inbeverage market and more recently this has been witnessing the emergenceof Indian multinationals across this sector.

    However, much of the marketing for health food drinks in the past has beengeneral health and energy positioning, rather than the focus on specificbenefits or ingredients that is characteristic of most mature health foodmarkets. This is now changing and the specific initiatives of some companiesare going a long way to creating a truly dynamic health and wellnessbeverage sector in India.

    Global market leader in Probiotic fermented milk drinks, Yakult, hasteamed up with Danone to start manufacturing its probiotic fermented milkdrink in India from 2007. Calcium-fortified beverages are a rapidly growing

    market.

    Some examples of brands that have introduced calcium-fortified productsare Amul Shakti, Coca-Cola Indias Mazza, and malted drinks such asHorlicks (GSKCH), Milo (Nestle), Complan (Heinz), Anlene (BritanniaNew Zealand Foods) and Protinex (EAC Nutrition). GCMMF launched sportsdrink 'Stamina' in early 2006. Red Bull was launched in India in 2003.

    Carbonated beverage giants Coke and Pepsi have also planned to widen theirproduct portfolio with health-based beverages (non-carbonated). PepsisGatorade is already on the market. And in what must be among the mostsignificant recent commercialization efforts of a traditional Indian drink,Amul Masti Spiced Buttermilk was launched (in a 200 ml tetra pack),marketed on the platform of being free of colour, preservatives, acids andsucrose sugar.

  • 8/7/2019 Prowess__beverages

    10/44

    Social Issues

    For the alcohol industry the social concerns are numerous, ranging fromassociated disease as well as health and safety impacts from high levels ofalcohol consumption, to under-age drinking, and in developing countrycontexts the portion of spending on alcohol versus basic needs. Domestic

    violence and an exacerbation of poverty have made alcohol abuse the singlemost important problem for women in India. The report points out that asprosperity levels increase across Asia, we can expect to see increasing levelsof alcohol consumption. This presents both an opportunity for listedcompanies in Asia, but given the potential negative social impacts, it alsopresents significant challenges.

    Indian Beverage Distribution & Marketing Network

    Issues Related to Indian Beverage Market

  • 8/7/2019 Prowess__beverages

    11/44

    Soft drink companies are advised to anticipate government regulations,particularly in relation to their marketing approaches to children. Companiesneed to be innovative in creating healthier soft drink products as in the caseof PepsiCo and Coca Cola focusing on a low sugar, natural sweetner for theirproducts and Vietnamese and Chinese brands tapping into the demand for

    alternatives to carbonated soft drinks.

    Companies should assess their supply chain risks and put in place codes ofconduct, monitoring and capacity building initiatives to prevent these. Asconsumers become more aware of supply chain issues, good supply chainmanagement can create a competitive advantage.Companies that rely on agricultural supply chains, particularly large numbersof small holding farmers, should look to developing partnerships withgovernment, local NGOs and international agencies to better manage socialrisks.

    Governance IssuesA typical challenge in the Indian beverage sectors fight against corruption isthe complex interrelationship between politics and the private sector. Stronggovernance is clearly vital for companies to ensure the integrity of theirorganizations, relationships with consumers and government authorities toavoid corrupt business practices.Companies should look to providing more transparency and accountability interms of the selection of board members, remuneration, links betweenremuneration and performance, diversity of the board and decision makingprocesses. Alcohol companies should ensure a high level of transparency in

    terms of the financial support provided for industry groups that in turn lobbynational governments for changes in alcohol policiesCompanies should put in place initiatives and get involved in collective actionto raise corporate integrity, especially in relation to corruption and bribery.

    Environmental IssuesCompanies need to first assess to what extent they and their suppliers

    depend on water and the associated risks. This should be done inconsultation with key stakeholders.

    Companies should measure their water footprint and look to how they canbest manage water resources through enhanced processes andinfrastructure. Companies should implement rigorous water testing andmonitoring systems and install treating equipment. Water pollution andtreatment is already a focus of Asian listed companies and with the growingemphasis on regulation and enforcement this looks set to increase.Companies need to realize that global commitments to improve waterefficiency can only be implemented locally, requiring versatility and local

  • 8/7/2019 Prowess__beverages

    12/44

    management support. Companies should disclose water performance and theinitiatives that they are putting in place. Companies need to assess their

    contribution to climate change, put in place measures to reduce emissionsand waste and report on progress.

    Non-alcoholic beverages are broadly classified ascarbonated drinks, non-carbonated drinks and hotbeverages. India n on-alcoholic drinks market to growat 15% CAGR. The fruit juices and fruit-based drinksmarket is close to Rs 5,000 crore ($1.13 billion),growing at 35-40 per cent annually. The carbonated

    drinks market is close to Rs 6,000 crore ($1.36 billion) with growth at 10-12per cent.

    India has witnessed radical shift in consumption of non-alcoholic drinks overthe recent past. Fast expanding middle class population that is currentlyaround 350 million, increased urbanisation and rising disposable income aresome of the major reasons contributing to this change.Indian non-alcoholic drinks market was estimated at around Rs 216 billion in2008 and is forecast to grow at a CAGR of around 15% during 2009-2012.

    Growing health consciousness among Indias young population has brought

    about a revolution in the Indian non-alcoholic drinks market. It has beenseen that cola sales have fallen dramatically due to rising health concernsand this seems to have benefited the countrys non-carbonated drinksmarket such as energy drinks and juices, the company said.

    According to the segment level analysis, the highest growth will be seen inthe fruit/vegetable juice market which is forecast to grow at a CAGR ofaround 30% in value terms during 2009-2012. It will be closely followed bythe energy drinks segment at a CAGR of around 29% during the sameperiod. There is a greater awareness of the functional benefits of health

    beverages and a greater willingness to pay a premium for such beverages.With these strong drivers of growth, it is not surprising that the beverageindustry in India has begun responding with products that are marketedclearly on a health and wellness platform.

    In India, the Coca-Cola and Pepsi soft drink brands suffered a setback inAugust of last year due to a product contamination scare. Both have cut

    Indian Non-Alcoholic Beverage Market

  • 8/7/2019 Prowess__beverages

    13/44

    profit margins to the bone in order to fend off competition from low-pricedlocal fruit drinks.

    Indian consumers are accustomed to drinking a variety of locally-produced

    soft drinks that are sold in small stands throughout the country. Rural India

    is still a highly price-sensitive marketplace, so the major soft drinkcompanies are forced to cut profit margins in order to compete there.

    India's purchasing power parity per capita of US$2,850 is representative of a

    nation in which the average consumer has insufficient income to engage in

    discretionary spending. Nevertheless, during the hot season, spur-of-the-

    moment beverage sales are commonplace. In order to position themselves

    for sales growth, the major soft drink companies priced a 200-milliliter bottle

    at the equivalent of 11 U.S. cents. Although that price is not sustainable

    beyond the short term, management hopes that it will be enough to wrest

    market share away from local products and substantially increase salesvolume in 2004.

    Beverage companies cannot afford to ignore India's rural consumers if they

    wish to expand market share. According to data release by the PRB, only 28

    percent of India's population lived in urban areas in 2003. On average, rural

    consumers have a lower income level than their urban counterparts and

    demand lower-cost beverage options.

    In order to remain cost competitive, soft drink companies have to contain

    the transportation costs involved in expanding their distribution network into

    widespread towns and villages. Faced with high fuel and vehicle costs,

    companies are turning to less expensive means oftransportation including

    ox carts and rickshaws.

    Another challenge facing the major soft drink companies is regaining

    consumer confidence in the aftermath of a well- publicized scandal over the

    presence of pesticides in some soft-drink products. A major publicity

    campaign aimed at regaining consumer confidence seems to be working, but

    bottlers need to avoid any more issues that would throw product safety into

    doubt.

    Recovering and maintaining an image of quality will be a key weapon in thestruggle to take market share away from locally produced fruit beverages.Indian consumers are ready to opt for soft drinks, but not at a premiumprice.

    http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23http://www.entrepreneur.com/tradejournals/article/117673018.html#%23
  • 8/7/2019 Prowess__beverages

    14/44

    India soft Drink markets provide the latest retail

    sales data, allowing you to identify the sectorsdriving growth. ISD identifies the leading companies, the leading different

    types of brands and offers strategic analysis of key factors influencing the

    market - be they new product developments, packaging, Innovations,

    economic / lifestyle influences, distribution or pricing issues. India Soft

    Drinks can access in online strategic market analysis and an interactive

    statistical database of volume and value market sizes including on-trade and

    off-trade, company and brand shares, distribution and pricing data.

    India soft drinks industry continued on its path to recovery from the low

    growth seen between 2005 and 2006, with higher volume growth in 2008

    than that seen in 2007. The mature sectors of bottled water and

    fruit/vegetable juice and carbonates saw a dynamic year, with companies

    refreshing their products brand image and packaging to attract to the new

    consumers. showing product categories, such as energy drinks and

    reconstituted 100% juice, saw high and double-digit growth rates, as

    companies increased their products penetration in India. Off-trade volume

    growth was slightly higher than on-trade volume growth, its convenient on-

    the-go packaging, company sponsored chillers in kiranas and attractive

    supermarket displays fueled off-trade sales across the hole marketing

    shares.

    Multinationals Companies are Coca-Cola India and Pepsi Co India

    Holdings saw their off-trade value shares of soft drinks in India decline over

    the review in period, as other national and regional players updated their

    brand portfolios and increased the volume and demand of their brands in

    India. The bottled water players, such as Parle Bisleri and Dhariwal

    Industries, were particularly successful in expanding their consumer base

    through a concerted effort to increase their manufacturing capacity and

    move to newer regions within India.The Dabur India and Parle Agro

    benefited from their first mover advantage in being present in high-growth

    emerging product categories, such as 100% juice and other non-cola

    carbonates from all companies in India.

    Indian Soft Drink Market

  • 8/7/2019 Prowess__beverages

    15/44

    Market size for FY00 was around 270 m.n cases (6480mn bottles). The

    market witnessed 5- 6% growth in the early90s. Presently the market

    growth has growth rate of 7- 8% per Annam compared to 22% growth rate

    in the previous year. The market size for FY01 was 7000 mn bottles. India

    soft drink market is developing more than every year.

    All market preference is highly regional based. different flavors of soft drink

    companies marketing succeed in various cities, While cola drinks have main

    markets in metro cities and northern states of UP, Punjab, Haryana etc.

    Orange flavored drinks are popular in southern states. Sodas too are sold

    largely in southern states besides sale through bars. Western markets have

    preference towards mango flavored drinks. Diet coke presently constitutes

    just 0.7% of the total carbonated beverage market.

    Soft Drinks Available in:

    All Soft drinks are available in glass bottles, aluminum cans and PET bottles

    for home consumption. Fountains also dispense them in disposable

    containers Non-alcoholic soft drink beverage market can be divided into fruit

    drinks and soft drinks. Soft drinks can be further divided into carbonated and

    non-carbonated drinks. Cola, lemon and oranges are carbonated drinks while

    mango drinks come under non carbonated category and different tastes and

    flavors available.

    India soft drinks Market Segmnetation:

    Segmented on the basis of types of products into cola products and non-

    cola products. Cola products account for nearly 61-62% of the total soft

    drinks market. The brands that fall in this category are Pepsi, Coca- Cola,

    Thumps Up, diet coke, Diet Pepsi etc. Non-cola segment which constitutes

    36% can be divided into 4 categories based on the types of flavors available,

    namely: Orange, Cloudy Lime, Clear Lime and Mango. different flavored

    drinks are named in different names in all categories.

    India Alcoholic Drinks Market expected to grow over 9% CAGR during 2009-2013.India represents one of the fastest growing alcoholic drinks markets inthe world on account of rise in disposable income and greater acceptance ofalcoholic drinks as a life style product especially by countrys middle classconsumers.

  • 8/7/2019 Prowess__beverages

    16/44

    In addition, one of the lowest per capita alcohol consumption rate coupledwith enormous consumer base is all set to drive the market which will securean exponential growth curve of over 9% CAGR (in volume terms) by 2013.

    Company Overview

    Established in 1886, Coca-Cola is the worlds most ubiquitous brand. Thecompany and its subsidiaries are present in over 200 countries employingover 49,000 individuals and generating revenues to the tune of US$ 21billion. The Coca-Cola Company markets four of the worlds top-five softdrink brands; its beverage products encompass nearly 400 brands, including

    non-carbonated beverages such as waters, juices, sports drinks, teas andcoffees. The companys net income registered a CAGR of 7.2 per cent over a10-year period. Till date, Coca-Cola has invested over US$ 1 billion in Indiaand employs over 5,000 people. The Coca- Cola system in India comprises25 wholly owned Bottling operations and another 35 franchisee-ownedbottling operations. A network of 27 contract-packers also manufactures arange of products for the company.

    Latest Update Coca-Cola net revenue up 5%,July 2010

    India sales jump 22%,July 2010 Net revenue of $8.26 billion July,2010

    Business in IndiaCoca-Cola is a leading player in the Indian beverage market with a 60 per

    cent share in the carbonated soft drinks segment, 36 per cent share in fruitdrinks segment and 33 per cent share in the packaged water segment.

    The Leading Beverage Companies And Their Competitive Brands

    Coca Cola Company

  • 8/7/2019 Prowess__beverages

    17/44

    0

    10

    20

    30

    40

    50

    60

    Share%

    Carbonated

    Soft drinks

    Fruit Drinks Packaged

    Drinking

    Water

    Drinks Segment

    Coca Cola Business In India

    S

    Factors for successCoca-Cola has succeeded in spite of an extremely price-sensitive consumerwith entrenched beverage consumption habits tea, nimbu-paani(lemonade) and a fragmented and geographically dispersed retail market,and a high tax environment.

    Diverse product portfolioIn keeping with its goal of emerging as the single largest entity in thebeverage market, Coca-Cola has a presence in multiple segments.

    Carbonated soft drinks (Coke, Diet Coke, Fanta, Thums Up, Spriteand Limca) Fruit juice based drinks (Maaza) Powdered soft drinks (Sunfill) Coffee and tea (Georgia) Bottled water (Kinley) and Bottled soda (Kinley Soda)

    The company leverages this comprehensive portfolio, which includes a mix ofits global brands as well as the locally acquired brands like Thums Up,Limca and Maaza

    It sells these beverages in multiple volumes of 200 ml, 300ml, 500ml,1.5 l bottles, tetra packs as well as through vendors (fountain machines) Explores new markets with the introduction of new drinks (Georgia,coffee and tea segment) and flavours (Vanilla Coke)

  • 8/7/2019 Prowess__beverages

    18/44

    Availabilty:

    BrandsCoca ColaThe worlds favorite drink. The worlds most valuable brand. Themost recognizable word across the world after OK. Coca Cola hasa truly remarkable heritage from a humble beginning in 1886,it isnow the flagship brand of the largest manufacturer, marketer and distributorof non- alcoholic beverages in the world.

    Thumps upIt is a leading sparkling soft drink and most trusted brand in India.Originally introduced in 1977, Thums up was acquired by the CocaCola Company in 1993.This brand known for its strong, fizzy tasteand its confident, mature and uniquely masculine attitude.

    SPRITESprite is global leader in the lemon line category, is the largestparkling beverage brand in India. Launched in 1999,Sprite with itscut thru perspective has managed to be a true teen icon.

    FANTAFanta has entered in Indian market in the year 1993.Fanta stands for itsvibrant color,tempting taste and tingling bubbles.

    LIMCABorn in 1971,Limca has remained unchallenged as the No. 1 sparkilingDrink in the cloudy lemon segment.The main point in the brand is theFreshness.

    PULPY ORANGEThe company developed a process that eliminated 80 % of the water inorange juice.forming a frozen concentrate that when reconsititutedcreated orange juice.

    GLASS PET CAN FOUNTAIN200ml,300ml 500ml,600ml,1250ml,1500ml,2000ml,2250ml 330ml Various

    sizes

  • 8/7/2019 Prowess__beverages

    19/44

    MAAZAMango.It is a fruit associated with good times like no other.Apy called theking o fruits.

    KINLEYKinley water understands the importance and value of the life givingfore.Kinley water comes with the assurance of safety from the Coca-ColaCompany. Coca-Cola introduced Kinley with reverse osmosis along withlatest technology.Available in 500ml,100ml in PET.

    Hindustan Coca-Cola Mktg. Co. Pvt. Ltd. Mar 2003 Mar 2004

    Rs. Crore (Non-Annualised) 12 mths 12 mths

    -

    Total income 703.89 712.37

    Sales 700.73 709.16

    Income from financial services 0 0

    Total expenses 793.44 836.09

    Raw material expenses 0 0

    Power, fuel & water charges 1.31 1.21Compensation to employees 23.1 25.01

    Indirect taxes 76.45 68.89

    Selling & distribution expenses 50.62 61.3

    Other operational exp. of indl. enterprises 0.19 0.46

    Other oper. exp. of non-fin. service enterprises 0 0

    PBDITA -86.89 -126.34

    PBDTA -86.89 -126.34

    PBT -87.38 -127.07

    PAT -87.38 -127.07

    Net worth -192.54 -319.61

    Paid up equity capital (net of forfeited capital) 0.01 0.01

    Reserves & surplus -192.55 -319.62

    Total borrowings 0 0.51

    Current liabilities & provisions 351.88 506.92

    Total assets 159.34 187.82

    Gross fixed assets 2.99 3.37

    Net fixed assets 2.42 2.07

    Financial Report

  • 8/7/2019 Prowess__beverages

    20/44

    Investments 0 0

    Current assets 156.92 185.75

    Loans & advances 0 0

    Growth (%)

    Total income 1.20473369

    Total expenses 5.37532769PBDITA Error

    PAT Error

    Net worth Error

    Total assets 17.8737291

    Profitability ratios (%)

    PBDITA Net of P&E/Total income net of P&E -12.3428377 -17.7351657

    PAT Net of P&E/Total income net of P&E -12.4124508 -17.8376406

    PAT Net of P&E/Avg. net worth 0 0

    PAT/Avg. net worth 0 0

    PAT Net of P&E/Avg. total assets -73.2054384

    PAT/Avg. total assets -73.2054384

    Liquidity ratios (times)

    Current ratio 0.55771965 0.4283112

    Debt to equity ratio 0 0

    Interest cover Error Error

    Debtors (days) 30.2356661

    Creditors (days) 163.834963 222.51095

    Efficiency ratios (times)

    Total income / Avg. total assets 4.10398663

    Total income / Compensation to employees 30.4714286 28.4834066

    Product details

    Hindustan Coca-Cola Mktg. Co. Pvt. Ltd.Product/smanufactured/traded

    Capacity

    Production qty

    Purchase qty

    Purchasevalue

    Openingstocks qty

    Closingstocks qty

    Salesqty

    Salesvalue

    /Units /Units /Units Rs.Crore

    /Units /Units /Units Rs. Crore

    Mar

    2009

    (12

    mths)

    Soft Drinks InRgb'S

    0 0 330305 3.66 56421 0 384672 5.98

    Cases Cases Cases

    Cases

    Soft Drinks(Pet)

    0 0 154639 5.31 37650 0 189336 8.17

    Cases Cases Cases

    Cases

    Others 0 0 0 1.19 0 0 0 16.15

    Soft Drink In 0 0 14107 0.55 7352 0 21345 1.05

  • 8/7/2019 Prowess__beverages

    21/44

    Can Cases Cases Cases Case

    sCases

    Company Overview

    PepsiCo entered India in 1989 and has grown to become one of the countrysleading food and beverage companies.One of the largest multinationalinvestors in the country, PepsiCo has established a business which aims toserve the long term dynamic needs of consumers in India. PepsiCo nourishesconsumers with a range of products from treats to healthy eats that deliverjoy as well as nutrition and always, good taste.

    PepsiCo Indias expansive portfolio includes iconic refreshment beveragesPepsi, 7 UP, Mirinda and Mountain Dew, in addition to low calorie optionssuch as Diet Pepsi, hydrating and nutritional beverages such as Aquafina

    drinking water, isotonic sports drinks - Gatorade, Tropicana 100% fruitjuices, and juice based drinks Tropicana Nectars, Tropicana Twister andSlice, non-carbonated beverage and a new innovation Nimbooz by 7Up. Localbrands Lehar Evervess Soda, Dukes Lemonade and Mangola add to thediverse range of brands.

    The group has built an expansive beverage and foods business. To supportits operations, PepsiCo has 36 bottling plants in India, of which 13 arecompany owned and 23 are franchisee owned. In addition to this, PepsiCosFrito Lay foods division has 3 state-of-the-art plants. PepsiCos business isbased on its sustainability vision of making tomorrow better than today.

    PepsiCos commitment to living by this vision every day is visible in itscontribution to the country, consumers and farmers.

    Brands

    Foods

    PepsiCO India

  • 8/7/2019 Prowess__beverages

    22/44

    PepsiCos food division, Frito-Lay, is the leader in the branded salty snackmarket and all Frito Lay products are free of trans-fat and MSG. Itmanufactures Lays Potato Chips, Cheetos extruded snacks, Uncle Chippsand traditional snacks under the Kurkure and Lehar brands. The companyshigh fibre breakfast cereal, Quaker Oats, and low fat and roasted snack

    options enhance the healthful choices available to consumers. Frito Layscore products, Lays, Kurkure, Uncle Chipps and Cheetos are cooked in RiceBran Oil to significantly reduce saturated fats and all of its products containvoluntary nutritional labeling on their packets.

    Beverages

    PepsiCo Indias expansive portfolio includes iconicrefreshment beverages Pepsi, 7 UP, Nimbooz, Mirinda

    and Mountain Dew, in addition to low calorie optionssuch as Diet Pepsi, hydrating and nutritional beveragessuch as Aquafina drinking water, isotonic sports drinks -Gatorade, Tropicana100% fruit juices, and juice baseddrinks Tropicana Nectars, Tropicana Twister and Slice.Local brands Lehar Evervess Soda, Dukes Lemonade and Mangola add tothe diverse range of brands.

    PEPSI

    Pepsi is a hundred year old brand loved by over 200million people worldwide. The largest single selling softdrink brand in India is the ubiquitous'socialiser'at everyoccasion. Youngistaan loves it. 200 million peopleworldwide love it. But what has made Pepsi the singlelargest selling soft drink brand in India is actually a formula concocted acentury ago in a far away continent

  • 8/7/2019 Prowess__beverages

    23/44

    7UP

    7UP, the refreshing clear drink with natural lemon and limeflavour was created in 1929. 7UP was launched in Indiain 1990 and its international mascot Fido Dido was used

    for advertising in 1992 to position the brand as a cooldrink for youngsters.7UPs brand communication is premised onthe products natural lemon flavor , guaranteed to provideuplifting lemon refreshment that raises ones spirits.

    Aquafina

    In India, Aquafinas journey began with the Bombay launchin 1999 and it was rolled out nationally by the year 2000.On the strength of its brand appeal and distribution,Aquafina has become one of India's leading brands ofbottled water in a relatively short span. Bottled across India

    in 19 plants, Aquafina ensures its availability across morethan half a million outlets. To cater to varied consumerneeds and occasions, it is available in various pack sizes like300ml, 500ml, 1 ltr, 2 ltr bottles and in bulk water jars of 25lts.

    Gatorade

    Gatorade, Worlds No.1 Sports Drink, was indeed born on the fieldof sports! Gatorade was launched in India in 2004 and over theyears, has become an integral part of the kitbags of many topsports people. Top sports stars and professionals have tried andendorsed Gatorade in India including Sachin Tendulkar, IrfanPathan, Md. Kaif, S. Sreesanth Ramji Srinivasan and Javagal Srinath.

    Mountain Dew

    It is a soft drink that exhilarated like no other because of its daring,high-energy, active, extreme citrus taste. Challenge, a can doattitude, adventure and exhilaration is deeply entrenched in its brandDNA and the brand has always celebrated the bold and adventurousspirit of the youth.

    This exhilaration and excitement of Mountain Dew has always been reflectedin the high-adrenaline advertising of the brand that connected it to outdooradventure.

    In 2007, the brand was re-launched with a completely new, punchierformulation with communication that aimed at forging a strong emotionalconnect with our audience.

  • 8/7/2019 Prowess__beverages

    24/44

    Nimbooz

    Nimbooz was launched in India this year on the 28th ofFebruary 2009. Latest addition to portfolio of Pepsi Beverages.The product is available in 3 convenient formats, 350ml PET,200ml RGB and 200ml Tetra at magic price points of Rs.15, Rs.10 and Rs. 10 respectively.

    Slice

    Slice was launched in India in 1993 as a refreshing mango drink andquickly went on to become a leading player in the category.In 2008,Slice was relaunched with a 'winning' product formulation whichmade the consumers fall in love with its taste. With refreshed packgraphics and clutter breaking advertising, Slice has driven strong appealwithin the category.

    Tropicana

    Tropicana Premium Gold was re-launched as Tropicana 100% in year2008.It continues to select the best in fruit to craft high-qualityjuices, create original products, pioneer innovative processes andexplore new markets for its products. It is devoted towards ahealthful lifestyle by ensuring that the products are naturally

    nutritious and provide the daily benefits that one needs.Categoriesin India, Tropicana comes in 2 varieties: 100% Juices (sold asTropicana 100%) and Juice beverages & nectars (sold as Tropicana).

    20 oranges= 1L Tropicana 100% Orange juice8 apples= 1L Tropicana 100% Apple juice1.25 Kg grapes= 1L Tropicana 100% Grape juice1.3 Kg Mixed fruits= 1L Tropicana 100% Mixed fruit juice

    Mirinda

    Mirinda is an international soft drink brand from Spain that waslaunched in India in 1991. In 2008, the brand decided to up the anteon the brand from a being led by physical attribute-taste, to deliver abrand philosophy that resonates with the audience. Now, Mirinda'sbold and vibrant colour, great orangey taste and sparkling bubblesencourages one to be more carefree, spontaneous and playful.

  • 8/7/2019 Prowess__beverages

    25/44

    Executive Summery

    Pepsico India Holdings Pvt. Ltd. Mar 2004 Mar 2005 Mar 2007 Mar 2008

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths

    -

    Total income 945.47 1803.57 2450.91 2831.85

    Sales 924.28 1753.31 2413.02 2803.83

    Income from financial services 5.81 6.97 5.08 3.6

    Total expenses 1063.1 1871.92 2464.56 2829.63

    Raw material expenses 190.43 413.6 564.03 693.02

    Power, fuel & water charges 29.19 41.36 75.47 88.97

    Compensation to employees 68.99 109.84 157.98 195.52

    Indirect taxes 233.08 302.59 355.5 387.73

    Selling & distribution expenses 72.77 259.97 344.58 443.55

    Other operational exp. of indl. enterprises 0 0 0 0

    Other oper. exp. of non-fin. service enterprises 0 0 0 0

    PBDITA 43.62 179.25 221.47 225.6

    PBDTA -0.81 136.98 176.14 189.86

    PBT -124.67 -64.77 -1.53 28.43

    PAT -124.71 -64.83 -5.02 23.75

    Net worth 837.17 707.8 638 655.61

    Paid up equity capital (net of forfeited capital) 1456.25 1126.25 1126.25 1126.25

    Reserves & surplus -619.08 -418.45 -488.25 -470.64

    Total borrowings 921.1 888.95 686.74 742.51

    Current liabilities & provisions 225.14 478.58 470.8 607.14

    Total assets 2114.56 2245.02 1795.54 2005.26

    Gross fixed assets 1497.21 1868.51 2065.26 2255.09

    Net fixed assets 905.82 1022.79 849.11 909.73

    Investments 335.03 231.5 234.95 234.86

    Current assets 565.58 706.71 564.35 738.7

    Loans & advances 176.98 114.33 147.13 121.97

    Growth (%)

    Total income 90.7590934 16.5727872 15.5427984Total expenses 76.0812718 14.7429617 14.8127861

    PBDITA 310.935351 11.1547102 1.86481239

    PAT Error Error Error

    Net worth -15.4783377 -5.05431213 2.76702149

    Total assets 6.16960502 -10.5691342 11.6800517

    Profitability ratios (%)

    PBDITA Net of P&E/Total income net of P&E 3.80265127 8.05440929 9.240558 7.58221562

    Financial Report

  • 8/7/2019 Prowess__beverages

    26/44

    PAT Net of P&E/Total income net of P&E -14.1928587 -5.76188293 -0.09896622 0.40667892

    PAT Net of P&E/Avg. net worth 0 -13.1769549 0 1.76869381

    PAT/Avg. net worth 0 -8.39239597 0 3.67189493

    PAT Net of P&E/Avg. total assets -4.66971589 0.60197853

    PAT/Avg. total assets -2.97413971 1.2497369

    Liquidity ratios (times) Current ratio 0.75509332 0.62886864 0.74131726 0.75613651

    Debt to equity ratio 1.10025443 1.25630662 1.07661436 1.13270381

    Interest cover -1.98717083 -1.4066714 1.02404589 1.45103525

    Debtors (days) 23.7478683 19.7514204

    Creditors (days) 77.3172972 95.8567425 67.4426645 73.1360919

    Efficiency ratios (times)

    Total income / Avg. total assets 0.82744525 1.49021991

    Total income / Compensation to employees 13.7044499 16.4199745 15.5140524 14.4836845

    Income & expenditure

    Pepsico India Holdings Pvt. Ltd. Mar 2004 Mar 2005 Mar 2007 Mar 2008

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths

    -

    Total income 945.47 1803.57 2450.91 2831.85

    Sales 924.28 1753.31 2413.02 2803.83

    Industrial sales 753.24 1597.69 2167.9 2685.58

    Income from non-financial services 171.04 155.62 245.12 118.25

    Income from financial services 5.81 6.97 5.08 3.6

    Interest 5.8 6.97 4.44 2.91

    Dividends 0 0 0 0.37

    Treasury operations 0.01 0 0.64 0.32

    Other income 5.31 6.33 6.97 5.6

    Prior period income & extraordinary income 10.07 36.96 25.84 18.82

    Change in stock -7.08 3.52 8.63 21.53

    Total expenses 1063.1 1871.92 2464.56 2829.63

    Raw material expenses 190.43 413.6 564.03 693.02

    Packaging expenses 117.91 252.62 328.95 404.74

    Purchase of finished goods 103.03 126.83 200.07 179.87

    Power, fuel & water charges 29.19 41.36 75.47 88.97

    Compensation to employees 68.99 109.84 157.98 195.52

    Indirect taxes 233.08 302.59 355.5 387.73

    Royalties, technical know-how fees, etc. 5.66 6.24 10.35 10.76

    Lease rent & other rent 3.46 8.58 12.79 17.17

    Repairs & maintenance 23.44 29.44 36.75 48.98

    Insurance premium paid 1.96 2.34 2.77 2.27

    Outsourced mfg. jobs (incl. job works, etc.) 0 0 4.64 7.32

  • 8/7/2019 Prowess__beverages

    27/44

  • 8/7/2019 Prowess__beverages

    28/44

    Pepsico India Holdings Pvt. Ltd.

    Product/smanufactured/traded

    Capacity

    Productionqty

    Purchaseqty

    Purchasevalue

    Opening

    stock

    s qty

    Closing

    stock

    s qty

    Salesqty

    Salesvalue

    /Units /Units /Units Rs.Crore

    /Units /Units /Units Rs.Crore

    Mar2010

    (12mths)

    Aerated & NonAerated Beverages

    857.54 901.73 114.13 248.38

    37.21 42.9 1010.17

    2078.41

    Lakhcases

    Lakhcases

    Lakhcases

    Lakhcases

    Lakhcases

    Lakhcases

    Potato Chips 39975 33669 0 0 1547 1398 33818 816.86

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Namkeens 62421 47918 0 0 1528 1539 47907 692.53

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Agro Products 0 0 19948 31.92 0 0 19948 32.69

    Tonnes

    Tonnes

    Others 0 0 0 4.4 0 0 0 60.48

    Other Snacks 0 5341 0 0 0 0 0 0

    Tonnes

    Biscuits 3995 1373 0 0 0 101 1272 20.62

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Company Overview

    Dabur India Limited has marked its presence with significant achievementsand today commands a market leadership status. Our story of success is

    based on dedication to nature, corporate and process hygiene, dynamicleadership and commitment to our partners and stakeholders. The results ofour policies and initiatives speak for themselves. the three major strategicbusiness units (SBU)

    Consumer Care Division (CCD) Consumer Health Division (CHD) International Business Division (IBD)

    Dabur India Limited

  • 8/7/2019 Prowess__beverages

    29/44

    Financial HighlightLeading consumer goods company in India witha turnover of Rs. 2834.11 Crore (FY09)

    Brands

    Dabur Fruit based drinks:

    Ral

    Ral has been the preferred choice of consumers when it comesto packaged fruit juices, which is what makes India's No. 1Fruit Juice brand. A validation of this success is that Ralhas been awarded Indias Most Trusted Brand status forfour years in a row.Today, Ral has a range of 14 excitingvariants - from the exotic Indian Mango, Mausambi, Guava & Litchi tointernational favourites like Pomegranate, Tomato, Cranberry, Peach,Blackcurrant & Grape and the basic Orange, Pineapple, Apple & Mixed Fruit.This large range helps cater different needs and occasions and has helpedRal maintain its dominant market share.

    India's No. 1 Fruit Juice brand Voted as a Superbrand Voted by consumers as the most trusted fruit juice brand for four years

    in a row Ral awarded the Readers Digest Trusted Brand Gold Award 2009 inthe food and beverages category

    Ral Activ

    Ral Activ is a range of unsweetened juices that contain NOADDED SUGAR, COLOURS OR PRESERVATIVES. Real Activ juicesare made from concentrated juices. After the juice is pressed fromthe fruit, the water is removed to reduce trans portation load. At

    our factories, during the manufacturing of juices/ juice blends, weadd back the equivalent quantity of water. Thus, Ral Activ Juices have asmuch juice as present in respective fruit.

    Ral Activ Juices contain

    0% Added Sugar

  • 8/7/2019 Prowess__beverages

    30/44

    No Added Colour or Preservatives Naturally rich in antioxidant Nutrients Helps meet 1 serve of your 5-a-day

    Ral Burrst

    Ral Burrst, the latest addition to Dabur's Foods portfolio, has arange of light & refreshing fruit beverage.Available in 4 excitingflavours ofMixed Fruit, Crispy Apple, OrangeBytez and Mango Mania, Ral Burrst promises an experiencethat delivers refreshment through lightness of fresh fruits toyou.Ral Burrst comes in an attractive tetrapack highlighting the'Lite and Refreshing' qualities of fruits that it brings to you. All 4variants are made available in 1 liter and 200 ml packs, priced at Rs. 65 andRs. 15 respectively.

    LEMONEEZ

    A 250 ml bottle of Lemoneez is equal to juice 25 lemonsapproximately.

    Executive Summary

    Dabur Foods Ltd. [Merged] Mar 2002 Mar 2003 Mar2004

    Mar2005

    Mar2006

    Mar 2007

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12mths

    12 mths 12 mths 12 mths

    -

    Total income 53.35 69.24 87.25 130.18 193.05 243.61

    Sales 53.28 69.15 85.8 129.74 190.05 243.4

    Income from financial services 0.03 0.01 0 0.32 1.43 0.21

    Total expenses 57.02 69.15 85.19 131.06 184.19 239.95

    Raw material expenses 0.78 2.51 2.62 9.78 12.08 14.87

    Power, fuel & water charges 0 0 0 0 0.13 2.39

    Compensation to employees 2.83 2.99 3.85 4.05 7 11.02

    Indirect taxes 5.23 7.24 8.98 13.19 11.63 10.89

    Selling & distribution expenses 11.19 14.04 15.73 26.34 34.57 42.75

    Other operational exp. of indl. enterprises 0 0 0 0 0 0

    Other oper. exp. of non-fin. serviceenterprises

    0 0 0 0 0 0

    Financial Report

    http://www.dabur.com/Products-Foods-5%20a%20dayhttp://www.dabur.com/Products-Foods-5%20a%20dayhttp://www.dabur.com/Products-Foods-5%20a%20dayhttp://www.dabur.com/Products-Foods-5%20a%20day
  • 8/7/2019 Prowess__beverages

    31/44

    PBDITA 0.71 2.06 4.62 7.77 16.42 16.9

    PBDTA -0.1 0.8 2.74 5.72 14.2 12.96

    PBT -1.25 -0.35 1.58 5.71 13.7 10.79

    PAT -1.25 -0.35 1.46 5.26 12.1 7.84

    Net worth -11.18 -11.53 -10.07 -4.81 17.29 20.24Paid up equity capital (net of forfeited

    capital)10 10 10 10 20 20

    Reserves & surplus -21.18 -21.53 -20.07 -14.81 -2.71 0.24

    Total borrowings 18.27 26.64 24.62 33.65 25.79 58.32

    Current liabilities & provisions 13.97 4.06 6.01 11.91 16.62 28.57

    Total assets 21.06 19.17 20.56 40.75 59.7 110.39

    Gross fixed assets 0.02 0.01 0.07 0.07 12.39 40.57

    Net fixed assets 0.01 0.01 0.06 0.05 11.86 36.1

    Investments 0 0 5.05 5 5 0

    Current assets 18.27 17.71 15.28 27.52 41.14 73.99

    Loans & advances 0.45 0.26 0.13 8.14 1.66 0.18

    Growth (%)

    Total income 43.6069987 29.7844424 26.0109763

    49.2034384

    48.2946689

    26.1901062

    Total expenses 22.7556512 21.2732375 23.1959508

    53.8443479

    40.5386846

    30.2730876

    PBDITA Error 190.140845 124.271845

    68.1818182

    111.325611

    2.92326431

    PAT Error Error Error 260.273973

    130.038023

    -35.206611

    6

    Net worth Error Error Error Error Error 17.0618855

    Total assets 32.9545455 -8.97435897 7.25091288

    98.2003891

    46.5030675

    84.9078727

    Profitability ratios (%)

    PBDITA Net of P&E/Total income net ofP&E

    1.61199625 2.97515887 3.84033516

    5.96865878

    8.50556851

    7.05636058

    PAT Net of P&E/Total income net of P&E -2.06185567 -0.50548816 0.16292331

    4.04055923

    6.26780627

    3.33730142

    PAT Net of P&E/Avg. net worth 0 0 0 0 193.910256

    43.3253397

    PAT/Avg. net worth 0 0 0 0 193.910256

    41.7799094

    PAT Net of P&E/Avg. total assets -5.96205962 -1.73999503 0.70475711

    17.1587017

    24.0915879

    9.55964489

    PAT/Avg. total assets -6.77506775 -1.73999503 7.34960987

    17.1587017

    24.0915879

    9.21864895

    Liquidity ratios (times)

    Current ratio 0.82186235 0.96617567 0.760199

    0.73269436

    1.31019108

    1.29488974

    Debt to equity ratio 0 0 0 0 1.49161365

    2.88142292

    Interest cover -0.35802469 0.72222222 1.13829787

    3.78536585

    7.17117117

    3.81218274

    Debtors (days) 37.3700263 36.236081 25.9498834

    20.6919608

    21.3372797

    31.6938168

    Creditors (days) 91.0669342 21.3674572 25.5066699

    31.7898635

    28.9318119

    38.5504193

  • 8/7/2019 Prowess__beverages

    32/44

    Efficiency ratios (times)

    Total income / Avg. total assets 3.4231633 3.76406632 4.52306895

    4.24661556

    3.84370333

    2.86448351

    Total income / Compensation toemployees

    18.8515901 23.1571906 22.6623377

    32.1432099

    27.5785714

    22.1061706

    Income & expenditure

    Dabur Foods Ltd. [Merged] Mar2002

    Mar2003

    Mar2004

    Mar2005

    Mar2006

    Mar2007

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

    -

    Total income 53.35 69.24 87.25 130.18 193.05 243.61

    Sales 53.28 69.15 85.8 129.74 190.05 243.4

    Industrial sales 0 0 0 0.04 6.43 26.67

    Income from non-financial services 53.28 69.15 85.8 129.7 183.62 216.73

    Income from financial services 0.03 0.01 0 0.32 1.43 0.21

    Interest 0.03 0.01 0 0.32 0.51 0.04

    Dividends 0 0 0 0 0 0

    Treasury operations 0 0 0 0 0 0

    Other income 0.04 0.08 0.13 0.12 1.57 0

    Prior period income & extraordinary income 0 0 1.32 0 0 0

    Change in stock 2.42 -0.44 -0.6 6.14 3.24 4.18

    Total expenses 57.02 69.15 85.19 131.06 184.19 239.95

    Raw material expenses 0.78 2.51 2.62 9.78 12.08 14.87

    Packaging expenses 0.42 0.43 0.78 1.91 3.67 13.28

    Purchase of finished goods 32.79 37.23 47.28 68.44 98.08 122.42

    Power, fuel & water charges 0 0 0 0 0.13 2.39

    Compensation to employees 2.83 2.99 3.85 4.05 7 11.02

    Indirect taxes 5.23 7.24 8.98 13.19 11.63 10.89Royalties, technical know-how fees, etc. 0 0 0 0 0 0

    Lease rent & other rent 0.13 0.14 0.1 0.39 1.21 2.25

    Repairs & maintenance 0 0 0 0 0.16 0.71

    Insurance premium paid 0.02 0.02 0.07 0.13 0.21 0.54

    Outsourced mfg. jobs (incl. job works, etc.) 0.02 0.63 0.8 1.62 6.72 1.56

    Outsourced professional jobs 0.11 0.12 0.18 0.25 0.31 0.47

    Directors' fees 0 0 0 0 0 0

    Selling & distribution expenses 11.19 14.04 15.73 26.34 34.57 42.75

    Travel expenses 0.97 0.94 1.04 1.1 1.88 2.5

    Communication expenses 0.1 0.1 0.02 0.02 0.05 0.32

    Printing & stationery expenses 0 0 0 0 0 0

    Miscellaneous expenses 0.24 0.23 0.26 1.03 1.95 3.91

    Other operational exp. of indl. enterprises 0 0 0 0 0 0

    Other oper. exp. of non-fin. serviceenterprises

    0 0 0 0 0 0

    Share of loss in subsidiaries/JVs,etc. 0 0 0 0 0 0

    Lease equalisation adjustment 0 0 0 0 0 0

    Loss on securitisation of assets/loans 0 0 0 0 0 0

    Fee based financial service expenses 0.08 0.08 0.1 0.1 0.19 0.23

    Treasury operations expenses 0 0 0 0 0 0

  • 8/7/2019 Prowess__beverages

    33/44

    Total provisions 0 0 0 0 0 0

    Write-offs 0 0.04 0.22 0.2 0.03 0.49

    Less: Expenses capitalised 0 0 0 0 0 0

    Less: DRE & expenses charged to others 0 0 0 0 0 0

    Prior period & extraordinary expenses 0.15 0 0 0 0 0.29

    Interest paid 0.81 1.26 1.88 2.05 2.22 3.94Financial charges on instruments 0 0 0 0 0 0

    Expenses incurred on raising deposits/debts 0 0 0 0 0 0

    Depreciation 0 0 0.01 0.01 0.5 2.17

    Amortisation 1.15 1.15 1.15 0 0 0

    Provision for direct taxes 0 0 0.12 0.45 1.6 2.95

    PAT -1.25 -0.35 1.46 5.26 12.1 7.84

    PBDITA 0.71 2.06 4.62 7.77 16.42 16.9

    PBDTA -0.1 0.8 2.74 5.72 14.2 12.96

    PBT -1.25 -0.35 1.58 5.71 13.7 10.79

    Product details

    Dabur Foods Ltd. [Merged]

    Product/smanufactured/t

    raded

    Capacity

    Production qty

    Purchaseqty

    Purchase

    value

    Opening

    stocks qty

    Closing

    stocks qty

    Salesqty

    Salesvalue

    /Units /Units /Units Rs.Crore

    /Units /Units /Units Rs.Crore

    Mar

    2007

    (12

    mths)

    Fruit Juices 0 5198.61 31866.93

    91.18 2550.87

    2374.79

    37241.6

    202.97

    000litres

    000litres

    000litres

    000litres

    000litres

    VegetablePastes

    0 426.49 1284.29

    6.09 56.65 229.04

    1538.38

    11.46

    Tonnes Tonnes Tonnes

    Tonnes

    Tonnes

    Others 0 0 0 25.15 0 0 0 28.04

    Brief profile

    Glaxosmithkline Consumer Healthcare Ltd. Website: www.gsk-ch.in

    Glaxosmithkline Consumer Healthcare Ltd.

  • 8/7/2019 Prowess__beverages

    34/44

    Industry Malted milk foods Industry P/E 43.65ROC Reg. No. 2257 Incorporation Year1958Ownership Glaxo (F) GroupRegistered office address Patiala Road, Nabha Patiala Punjab

    Tel no. 311156Fax no. 3746276

    ISIN Code INE264A01014BSE Demat Code 500676BSE Listing group BNSE Scrip Code GSKCONSFace value (Rs) 10Beta 0.453

    Listed On Bombay , Delhi , National

    Company Background

    GlaxoSmithKline Consumer Healthcare Ltd is the second largest listed dairy

    products company in India with an annual turnover of Rs.1,270 crore. It operates in

    a niche segment, malted milk foods and commands a huge market share of 74.5 per

    cent (2006--07) followed by Cadbury India (17.2 per cent). Incorporated in 1958,

    the company is an Indian associate of GlaxoSmithKline plc U.K. It was formerly

    known as Smithkline Beecham Consumer Healthcare Ltd and got re--christened in

    April 2002, following the global merger of its parent company, erstwhile

    SmithKline Beecham with Glaxo Wellcome plc in December 2000.

    The company's product portfolio is grouped under three heads; viz nutritional,

    vending and over the counter (OTC) products.

    The nutritional business contributed 93.2 per cent to the company's total

    revenues in 2006. The segment offers a number of health food drinks, catering to

    different needs of consumers. Available in four flavours, viz; vanilla, toffee, elaichi

    and chocolate, its flagship malted food brand, Horlicks, is present in India for more

    than last 100 years. Over the years, the company has introduced different variants

    of Horlicks drink such as Horlicks Ninja, Junior Horlicks, Mother's Horlicks andHorlicks Lite & Lite Bite, catering to the specific needs of a wide range of

    customers, right from pre-school children to adolescents and from pregnant women

    to health conscious adults including diabetics. The company boasts to command

    more than half of the health food drinks market through the Horlicks brand.

    Leveraging upon its popularity, the company has extended the Horlicks brand to

    biscuits.

  • 8/7/2019 Prowess__beverages

    35/44

    Besides Horlicks, the company also owns a few other popular health food

    drink brands such as Boost, Maltova (chocolate flavoured health food drinks) and

    Viva. While Horlicks and Boost are its home grown brands, Maltova and Viva

    were acquired from Jagatjit Industries in 2000.

    The company has an installed capacity to manufacture 94,060 tonnes of

    malted milk products per annum, spread over three facilities located at Nabha

    (Punjab), Rajmundry (Andhra Pradesh) and Sonepat (Haryana). It has a strong

    marketing and distribution network comprising over 1,800 wholesalers and over

    four lakh retail outlets across India.

    In order to increase the reach of its nutritional offerings, particularly out ofhome, the company started setting up vending machines in corporates, schools and

    hospital from July 2003. Today, there are 500 vending machines across India

    offering frothy cups of Horlicks and Boost.

    Under its OTC business, the company promotes and distributes a number of

    products in diverse categories that are sold withought the doctors' prescription.

    Some of its famous brands under this category are Crocin (paracetamol), Eno

    (antacid) and Iodex (balm).

    Executive Summary

    Glaxosmithkline ConsumerHealthcare Ltd.

    Dec2004

    Dec2005

    Dec2006

    Dec2007

    Dec2008

    Dec2009

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths-

    Total income 1030.36 1141.62 1268.37 1464.67 1795.93 2117.05

    Sales 987.82 1092.28 1236.56 1430.61 1747.35 2086.23

    Income from financial services 8.32 8.94 12.81 20.15 43.52 24.46

    Total expenses 951.39 1072.57 1142.89 1329.33 1653.47 1898.1

    Raw material expenses 217.12 251.23 276.01 348.59 472.52 494.46

    Power, fuel & water charges 24.85 27.34 29.93 30.44 44.24 39.64

    Financial Data

  • 8/7/2019 Prowess__beverages

    36/44

    Compensation to employees 107.56 121.45 136.37 154.94 171.96 200.7

    Indirect taxes 139.17 142.43 116.5 128.39 165.65 117.04

    Selling & distribution expenses 147.32 176.09 201.65 230.51 272.18 392.32

    Other operational exp. of indl. enterprises 0 0 0 0 0 0

    Other oper. exp. of non-fin. serviceenterprises

    0 0 0 0 0 0

    PBDITA 167.46 211.97 236.83 293.24 331.37 402.76

    PBDTA 162.21 207.75 233.3 288.63 326.03 398.49

    PBT 115.84 165.9 190.59 245.14 284.08 356.47

    PAT 73.16 107.15 126.93 162.68 188.33 232.78

    Net worth 529.35 475.12 542.72 646.36 760.89 905.11

    Paid up equity capital (net of forfeitedcapital)

    45.38 42.06 42.06 42.06 42.06 42.06

    Reserves & surplus 483.97 433.06 500.66 604.3 718.83 863.05

    Total borrowings 1.24 0 0 0 0 0

    Current liabilities & provisions 178.31 589.91 682.68 809.67 985.16 1072.76

    Total assets 747.45 1097.93 1254.05 1479.38 1764.27 1990.7

    Gross fixed assets 504.64 517.74 528.23 540.99 555.35 596.27

    Net fixed assets 307.4 283.79 257.89 243.33 226.12 232.28

    Investments 0 0 219.68 297.84 0 0

    Current assets 433.48 808.84 771.9 932.14 1526.51 1734.57

    Loans & advances 0 0 0 0 0 0

    Growth (%)

    Total income 6.3531549 10.7981676

    11.1026436

    15.4765565

    22.6166986

    17.8804296

    Total expenses 6.03517454

    12.737153 6.55621545

    16.313031

    24.3837121

    14.7949464

    PBDITA 3.02060904

    26.5794817

    11.7280747

    23.818773

    13.003001

    21.5438935

    PAT -4.1781270

    5

    46.4598141

    18.4601027

    28.1651304

    15.7671502

    23.6021876

    Net worth 8.65147783

    -10.244639

    7

    14.2279845

    19.0964033

    17.7192277

    18.9541195

    Total assets 5.63171283

    46.890093 14.2194858

    17.9681831

    19.2573916

    12.8342034

    Profitability ratios (%)

    PBDITA Net of P&E/Total income net of P&E 15.4377609

    18.1853401

    18.5280872

    19.5993109

    18.4329536

    18.8632362

    PAT Net of P&E/Total income net of P&E 6.19646812

    8.95619635

    9.84514498

    10.6383709

    10.4566416

    10.8181405

    PAT Net of P&E/Avg. net worth 12.380318

    4

    20.253467 24.48518

    43

    26.07057

    56

    26.65055

    96

    27.43937

    58PAT/Avg. net worth 14.324594

    221.334634

    224.94105

    1627.36233

    0526.76567

    7727.94477

    79

    PAT Net of P&E/Avg. total assets 8.69111027

    11.0242877

    10.5961785

    11.3410623

    11.5622832

    12.174265

    PAT/Avg. total assets 10.0560118

    11.6127844

    10.7934591

    11.9029937

    11.612227

    12.3985012

    Liquidity ratios (times)

    Current ratio 2.41425787

    1.4430172 1.18801367

    1.20810814

    1.61100733

    1.65517143

  • 8/7/2019 Prowess__beverages

    37/44

    Debt to equity ratio 0.0023425 0 0 0 0 0

    Interest cover 21.1733333

    39.0260664

    54.3342776

    52.5097614

    54.0468165

    83.4964871

    Debtors (days) 8.70727967

    8.85867177

    8.11432522

    7.31729822

    7.57322517

    6.78832152

    Creditors (days) 71.3020078

    66.0737428

    66.2075903

    66.2619803

    60.450576

    80.4869188

    Efficiency ratios (times)

    Total income / Avg. total assets 1.421049 1.23727362

    1.07855509

    1.07167186

    1.10735129

    1.12759889

    Total income / Compensation to employees 9.57939755

    9.39991766

    9.30094596

    9.45314315

    10.4438823

    10.5483308

    Income & expenditure

    Glaxosmithkline Consumer HealthcareLtd.

    Dec2004

    Dec2005

    Dec2006

    Dec2007

    Dec2008

    Dec2009

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

    -

    Total income 1030.36 1141.62 1268.37 1464.67 1795.93 2117.05

    Sales 987.82 1092.28 1236.56 1430.61 1747.35 2086.23

    Industrial sales 983.69 1088.64 1213.61 1399.59 1705.21 1961.54

    Income from non-financial services 4.13 3.64 22.95 31.02 42.14 124.69

    Income from financial services 8.32 8.94 12.81 20.15 43.52 24.46

    Interest 8.32 8.91 7.15 2.54 18.12 24.46

    Dividends 0 0 5.66 17.61 18.03 0

    Treasury operations 0 0.03 0 0 7.37 0

    Other income 24.28 34.53 16.33 6.23 2.44 2.15

    Prior period income & extraordinary income 9.94 5.87 2.67 7.68 2.62 4.21

    Change in stock -5.81 38.1 1.45 27.34 45.87 13.83

    Total expenses 951.39 1072.57 1142.89 1329.33 1653.47 1898.1Raw material expenses 217.12 251.23 276.01 348.59 472.52 494.46

    Packaging expenses 81.47 99.89 111.56 123.02 161.11 169.92

    Purchase of finished goods 8.09 1.57 0 0 0 65.23

    Power, fuel & water charges 24.85 27.34 29.93 30.44 44.24 39.64

    Compensation to employees 107.56 121.45 136.37 154.94 171.96 200.7

    Indirect taxes 139.17 142.43 116.5 128.39 165.65 117.04

    Royalties, technical know-how fees, etc. 33.28 38.05 46.49 54.31 56.45 70.39

    Lease rent & other rent 10.16 9.54 9.16 9.25 14.66 17.73

    Repairs & maintenance 11.2 11.36 11.89 14.73 14.07 18.5

    Insurance premium paid 7.11 6.48 6.31 6.25 5.92 4.9

    Outsourced mfg. jobs (incl. job works, etc.) 35.57 44.82 48.29 50.6 68.29 72.08

    Outsourced professional jobs 0.53 0.46 0.51 0.6 0.73 0.65

    Directors' fees 0 0 0 0 0 0

    Selling & distribution expenses 147.32 176.09 201.65 230.51 272.18 392.32

    Travel expenses 9.95 9.66 10.25 9.61 11.31 11.71

    Communication expenses 0 0 0 0 0 0

    Printing & stationery expenses 0 0 0 0 0 0

    Miscellaneous expenses 21.3 25.69 26.39 33.43 42.8 47.81

    Other operational exp. of indl. enterprises 0 0 0 0 0 0

    Fee based financial service expenses 0 0 0 0 0 0

  • 8/7/2019 Prowess__beverages

    38/44

    Treasury operations expenses 0.49 0 0.2 1.27 0 0.27

    Total provisions 0.17 0.61 0.12 2.12 1.95 2.66

    Write-offs 1.74 0.64 1.01 0.71 4.78 2.11

    Less: Expenses capitalised 0 0 0 0 0 0

    Less: DRE & expenses charged to others 0 0 0 0 0 0

    Prior period & extraordinary expenses 0.01 0.44 0.35 0 1.81 0Interest paid 5.25 4.22 3.53 4.61 5.34 4.27

    Financial charges on instruments 0 0 0 0 0 0

    Expenses incurred on raising deposits/debts 0 0 0 0 0 0

    Depreciation 41.46 41.85 42.71 43.49 41.95 42.02

    Amortisation 4.91 0 0 0 0 0

    Provision for direct taxes 42.68 58.75 63.66 82.46 95.75 123.69

    PAT 73.16 107.15 126.93 162.68 188.33 232.78

    PBDITA 167.46 211.97 236.83 293.24 331.37 402.76

    PBDTA 162.21 207.75 233.3 288.63 326.03 398.49

    PBT 115.84 165.9 190.59 245.14 284.08 356.47

    Product details

    Glaxosmithkline Consumer Healthcare Ltd.

    Product/smanufactured/traded

    Capacity

    Production qty

    Purchaseqty

    Purchasevalu

    e

    Openingstocksqty

    Closing

    stocksqty

    Sales qty

    Salesvalue

    /Units

    /Units /Units

    Rs.Cror

    e

    /Units

    /Units

    /Units

    Rs.Crore

    Dec2009

    (12mths)

    Malted Milkfood/MaltedFood

    103600

    * 34571 0 0 6801 5427 193.59

    1923.67

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Million nos

    Cereal Based Beverage @ 2099 0 0 257 529 0 0

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Malted Milkfood/MaltedFood (Processed By Third

    P.

    0 58685 0 0 7788 8443 @ 0

    Tonnes

    Tonnes

    Tonnes

    Energy & Protein HealthFoods

    22000

    * 1279 0 0 308 259 @ 0

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Nutritional Food Powder @ 41 0 0 0 8 @ 0

    Tonnes

    Tonnes

    Tonnes

    Ghee & Butter 4000 572 0 0 69 108 529 8.78

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Tonnes

    Biscuits (Nos.) 0 0 138.95

    60.69

    0 20.92 138.86

    * 77.1

    Million nos

    Million nos

    Million nos

    Biscuits 0 1112 0 0 1296 0 @ 0

  • 8/7/2019 Prowess__beverages

    39/44

    Tonnes

    Tonnes

    Tonnes

    Nutrition Bar Sweetmeat 0 389 0 0 31 59 9.89 11.22

    Tonnes

    Tonnes

    Tonnes

    Million nos

    Ready To Drink 0 0 3.25 2.85 0 0 2.45 2.77

    Million nos

    Million nos

    Instant Noodles WithSeasoning

    0 0 3.01 1.69 0 0.94 14.05 1.58

    Million nos

    Million nos

    Million nos

    Million nos

    Miscellaneous Sales 0 0 0 0 0 0 0 5.39

    Commission 0 0 0 0 0 0 0 46.72

    * Includes others

    @ Included elsewhere

    Brief profil e

    Cadbury India Ltd. Website: www.cadburyindia.com

    Industry Chocolate confectionery Industry P/E -73.32ROC Reg. No. 6547 Incorporation Year 1948Ownership Private (Foreign)Registered office address

    Cadbury House, 19, Bhulabhai Desai Road, Mumbai Maharashtra

    Tel no. 40073100Fax no. 23521698

    ISIN Code INE184A01014BSE Demat Code 500793BSE Listing group NSE Scrip Code CADBURYFace value (Rs) 10Beta

    Company Background

    Cadbury India Limited, incorporated in 1948 is the wholly owned Indian

    subsidiary of the UK based Cadbury Schweppes Plc. which is a global

    confectionary & beverages company. It was originally known as Cadbury-Fry

    (India) Private Limited and was renamed in 1989 as Cadbury India Limited. Its

    registered office is in Mumbai.

    Dabur India Limited

  • 8/7/2019 Prowess__beverages

    40/44

    It operates in India in the segments of chocolates, Sugar confectionery and

    food drinks. Its leading brands in the chocolate segment are Cadbury's Dairy Milk,

    Fruit & Nut, Crackle, Temptations, 5 Star, Perk and Celebration gift boxes. In the

    Sugar confectionery segment its popular brands are Cadbury Dairy Milk Eclairs

    and Halls. In the food drinks segment its popular brands are Bournvita, Drinking

    Chocolate and Cocoa Powder. It has also diversified into the snacking segment

    with its Cadbury Bytes.

    Its manufacturing plants are located in Thane & Induri in Maharashtra,

    Malanpur in Madhya Pradesh, and Baddi in Himachal Pradesh. Its sales regional

    offices are located in Delhi, Kolkata, Mumbai, Chennai, Bangalore, Cochin, and

    Kottayam (Kerala). It has a nationwide distribution network consisting of about 33

    sales depots and over a million retail outlets. Its registered office, sales regionaloffices, factories, depots, & cocoa operation office is connected by leased lines,

    virtual private network, & VSATs. Its subsidiary Induri Farm Limited trades in

    milk and livestock.

    Executive Summary

    Cadbury India Ltd. Dec 2004 Dec 2005 Dec 2006 Dec2007

    Dec2008

    Dec 2009

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

    -

    Total income 908.06 1023.58 1172.37 1483.67 1776.31 2058.78

    Sales 885.28 1006.02 1149.97 1441.92 1751.24 2045.08

    Income from financial services 11.54 11.16 17.64 17.12 21.9 9.45

    Total expenses 875.34 988.05 1101.02 1383.31 1655 1862.27

    Raw material expenses 227.35 251.58 302.2 401.02 531.13 626.48

    Power, fuel & water charges 16.17 19.62 20.83 25.3 29.7 37.25

    Compensation to employees 80.56 100.82 107.63 121.04 130.22 151.33

    Indirect taxes 144 146.89 109.47 176.41 186.76 139.83

    Selling & distribution expenses 163.39 172.46 219.04 260.03 294.06 372.88

    Other operational exp. of indl. enterprises 0 0 0 0 0 0

    Other oper. exp. of non-fin. serviceenterprises

    0 0 0 0 0 0

    PBDITA 103.91 115.04 147.13 196.31 242.75 279.72

    PBDTA 102.4 114.28 145.59 196.31 238.35 278.51

    PBT 68.45 81.7 112.44 162.31 201.89 234.47

    Financial Data

  • 8/7/2019 Prowess__beverages

    41/44

    PAT 46.21 45.96 68.81 117.65 165.78 188.63

    Net worth 395.99 433.8 392.09 406.13 464.4 530.79

    Paid up equity capital (net of forfeitedcapital)

    35.71 35.71 34.36 33.2 32.18 31.07

    Reserves & surplus 360.28 398.09 357.73 372.93 432.22 499.72

    Total borrowings 7.36 8.22 10.01 8.76 41.7 12.17

    Current liabilities & provisions 157.71 205.57 293.41 385.09 449.57 545.95

    Total assets 575.99 660.53 703.9 815.25 969.42 1108.17

    Gross fixed assets 371.1 425.04 512.39 570.35 710.8 877.27

    Net fixed assets 167.33 190.16 247.26 271.17 375.25 505.17

    Investments 232.3 258.2 253.42 298.48 2.92 18

    Current assets 168.6 161.93 181.89 235.14 581.66 575.79

    Loans & advances 0.16 16.33 1.77 2.01 0.23 0.84

    Growth (%)

    Total income 6.74644692

    12.7216263

    14.5362356

    26.5530507

    19.7240626

    15.9020666

    Total expenses 8.06399842

    12.8761396

    11.4336319

    25.638953 19.6405723

    12.5238671

    PBDITA -4.5821854

    9

    10.7111924

    27.8946453

    33.4262217

    23.6564617

    15.2296601

    PAT 1.22672508

    -0.5410084

    4

    49.7171453

    70.9780555

    40.9094773

    13.7833273

    Net worth 10.6364551

    2.64148085

    -6.8987575

    3

    7.32538781

    14.3476227

    14.2958656

    Total assets 13.1966827

    14.6773381

    6.56593947

    15.8190084

    18.9107636

    14.3126818

    Profitability ratios (%)

    PBDITA Net of P&E/Total income net ofP&E

    10.6648892

    11.2961749

    12.3019268

    12.1036421

    13.6635157

    13.5589843

    PAT Net of P&E/Total income net of P&E 4.25484641

    4.5399865 5.60080769

    6.731682 9.33008293

    9.1323047

    PAT Net of P&E/Avg. net worth 10.160364 11.188373 15.85199 24.6974518

    38.0733576

    37.7656528

    PAT/Avg. net worth 12.2587577

    11.0775015

    16.663236 29.4780887

    38.0871423

    37.9083391

    PAT Net of P&E/Avg. total assets 7.06101417

    7.50816808

    9.59521558

    12.9769937

    18.5715006

    18.090191

    PAT/Avg. total assets 8.51930717

    7.43376573

    10.0862631

    15.4889247

    18.5782245

    18.1585395

    Liquidity ratios (times)

    Current ratio 1.0630517 0.77374809

    0.61310547

    0.60858762

    1.20779086

    1.05027087

    Debt to equity ratio 0.01858633

    0.02022389

    0.02645279

    0.02156945

    0.08979328

    0.02292809

    Interest cover 41.0927152

    109.105263

    71.8376623

    Error 46.8704545

    194.190083

    Debtors (days) 11.1135178

    7.59917795

    4.66736089

    3.92358799

    4.08406329

    5.21867115

    Creditors (days) 64.1976428

    77.4966438

    96.6327705

    103.545739

    98.7456881

    108.137039

    Efficiency ratios (times)

  • 8/7/2019 Prowess__beverages

    42/44

    Total income / Avg. total assets 1.67410562

    1.6930291 1.77175457

    1.97103894

    1.99063132

    1.98189248

    Total income / Compensation toemployees

    11.2718471

    10.1525491

    10.892595 12.2576834

    13.6408386

    13.6045728

    Sources & Uses of funds

    Cadbury India Ltd. Dec2004

    Dec2005

    Dec2006

    Dec2007

    Dec2008

    Dec2009

    Rs. Crore (Non-Annualised) 12 mths 12 mths 12 mths 12 mths 12 mths 12 mths

    -

    Sources of funds

    Internal sources 63.42 41.57 74.91 62.93 95.66 104.05

    Retained profits 38.07 10.46 44.66 28.88 59.29 67.5

    Depreciation 25.35 31.11 30.25 34.05 36.37 36.55

    External sources 31.35 48.72 16.93 89.27 96.4 65.74

    Fresh capital 0 0 -72.7 -1.16 -1.02 -1.11

    Share premium reserves 0 0 -71.35 0 0 0

    Borrowings -4.98 0.86 1.79 -1.25 32.94 -29.53

    Bank/Fin. Inst. borrowings -6.37 2.62 -0.45 -1.98 30.74 -29.74

    Debentures & bonds 0 0 0 0 0 0

    Borrowings from corporate bodies 0 0 0 0 0 0

    Borrowings from group/associated cos 0 0 0 0 0 0

    Foreign borrowings 0 0 0 0 0 0

    Loan from promoters/directors 0 0 0 0 0 0

    Other borrowings 1.39 -1.76 2.24 0.73 2.2 0.21

    Current liabilities & provisions 36.33 47.86 87.84 91.68 64.48 96.38

    Sundry creditors 35.71 47.81 75.49 99.76 61.59 94.56

    Deferred tax liability -2.27 -1.99 -4.55 6.88 -1.52 5.51

    Uses of funds

    Gross fixed assets 32.09 53.94 87.35 57.96 140.45 166.47

    Capital work-in-progress 14.56 8.14 51.54 -55.51 98.28 28.67

    Investments 104.96 25.9 -4.78 45.06 -295.56 15.08

    Investment in group cos. 0 0 0 0 0 0

    Current assets -41.81 9.5 5.4 53.49 344.74 -5.26

    Inventories 3.52 4.05 19.74 28.95 71.79 -22.98

    Total receivables -14.47 -17.34 4.78 32.47 5.5 8.14

    Sundry debtors 0.46 -13.91 0.69 1.77 6.54 11.42

    Loans & advances 0.03 16.17 -14.56 0.24 -1.78 0.61

    Loans & advances to group & associatedcos

    0 0 0 0 0 0

    Expenses paid in advance -6.11 -1.67 2.03 -5.87 4.93 11.29

    Cash & bank balance -24.78 8.29 -6.59 -2.3 264.3 -2.32

    Deferred tax assets -2.74 -1.04 -0.68 2.57 0.91 -0.99

    Total sources/uses 92.5 88.3 87.29 159.08 190.54 175.3

  • 8/7/2019 Prowess__beverages

    43/44

    Product details

    Cadbury India Ltd.Product/s

    manufactured/tradedCapacity

    Productionqty

    Purchaseqty

    Purchasevalue

    Openingstocksqty

    Closingstocksqty

    Sales qty

    Salesvalue

    /Units /Units /Units

    Rs.Crore

    /Unit

    s

    /Unit

    s

    /Units

    Rs.Crore

    Dec2009

    (12mths)

    Malted Food (Jar/Refill/Tin) 25200 12208631

    0 0 94503

    4851 1274002

    428.62

    Tonnes

    Tens Tens Tens Tens

    Malted Foods

    (Jar/Bag/Sachat)

    0 61672

    .06

    0 0 6934

    .67

    5654

    .39

    7344

    7.12

    0

    000nos

    000nos

    000nos

    000nos

    Cocoa Powder Drink Choc(C) (Tin/Bag)

    900 0 0 0 8675 24 0 8.46

    Tonnes

    Outers Outers

    Outers

    Outers

    Cocoa Powder Drink Choc(C) (Tin/Bag) (Bag)

    0 109338

    0 0 523 0 10062

    0

    Bags Bags Bags

    Bags

    Cocoa Powder Drink Choc(C) (Tin/Bag/Sachet)

    0 0 0 0 10.18

    0 137.33

    0

    000nos

    000nos

    000nos

    000nos

    Cocoa Powder Drink Choc(C) (Tin/Bag/Jar)

    0 117907

    0 0 12721

    10733

    89053

    0

    Tens Tens Tens Tens

    Chocolates, Wafer Biscuits,Confe. (Carton/Bar/Un

    0 62267157

    0 0 4069751

    3274122

    52978627

    1386.56

    Outers Outers

    Outers

    Outers

    Chocolates, Wafer Biscuits,Confe. (Bag/Tin/Tray)

    0 17233596

    0 0 1820262

    1225526

    12809887

    0

    Bags Bags Bags

    Bags

    Chocolates, Wafer Biscuits,(Bag/Tin/Tray)

    0 89222.62

    0 0 6707.19

    5459.14

    98168814

    0

    000nos

    000nos

    000nos

    000nos

    Chocolates, Wafer Biscuits,Confe. (Can/Jar/Pouch)

    0 2493710

    0 0 894658

    640819

    6595869

    0

    Jars Jars Jars Jars

    Hardboiled Confectionery &Gums (Jar)

    24600 2935554

    0 0 591405

    489124

    5803236

    74.61

    Tonnes

    Jars Jars Jars Jars

    Hardboiled Confectionery &Gums (Bag)

    0 8203248

    0 0 92481

    319854

    4266351

    0

    Bags Bags Bags

    Bags

    Hardboiled Confectionery &Gums (Outers)

    0 8119501

    0 0 1142781

    838437

    8183817

    36.13

    Outers Outers

    Outers

    Outers

  • 8/7/2019 Prowess__beverages

    44/44

    Hardboiled Confectionery &Gums (Jars)

    0 0 0 0 0 0 66601

    0

    Jars